Thryv Holdings Inc

THRY.US
Technology · Software - Application
4.16
+0.00 (+0.00%)
USD · NASDAQ
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Joseph A. Walsh	Chairman & CEO	1964
Mr. Grant Freeman	President	1979
Mr. Paul D. Rouse	CFO, Executive VP & Treasurer	1959
Mr. John F. Wholey	Executive VP and Chief Operations & Customer Success Officer	1965
Ms. Lesley Bolger	Chief Legal Officer and Human Resources, Executive VP, Chief Compliance Officer & Secretary	1980
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 18, 2026	Lou Orfanos	N/A	Purchase	5.00K	$2.60	$13.00K
Mar 17, 2026	John Slater	N/A	Purchase	2.00K	$2.66	$5.32K
Mar 13, 2026	Joe Walsh	N/A	Purchase	15.00K	$2.91	$43.65K
Mar 04, 2026	John Slater	N/A	Purchase	3.00K	$3.24	$9.72K
Mar 03, 2026	Paul D Rouse	N/A	Purchase	6.00K	$2.61	$15.66K
Mar 02, 2026	Paul D Rouse	N/A	Purchase	14.00K	$2.35	$32.90K
Nov 07, 2025	Joe Walsh	N/A	Purchase	25.00K	$6.51	$162.75K
Aug 29, 2025	John Slater	N/A	Purchase	1.00K	$12.92	$12.92K
Aug 25, 2025	John Slater	N/A	Purchase	1.00K	$13.69	$13.69K
Aug 01, 2025	Bonnie Kintzer	N/A	Purchase	814.00	$12.32	$10.03K
Aug 01, 2025	Joe Walsh	N/A	Purchase	8.00K	$12.90	$103.20K
May 07, 2025	Joe Walsh	N/A	Purchase	5.00K	$13.40	$67.00K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Paulson & Company Inc	8.44M	Mar 31, 2026	19.04%	$0.74	94.24%
BlackRock Inc	3.81M	Mar 31, 2026	8.60%	$0.00	-0.16%
Vanguard Group Inc	2.81M	Dec 31, 2025	6.34%	$0.00	-6.57%
FMR Inc	1.97M	Mar 31, 2026	4.44%	$0.00	-59.43%
Vanguard Capital Management, LLC	1.78M	Mar 31, 2026	4.02%	$0.00	0.00%
Acadian Asset Management LLC	1.73M	Mar 31, 2026	3.91%	$0.01	50,256.94%
Ancient Art, L.P.	1.56M	Mar 31, 2026	3.52%	$0.93	0.00%
AQR Capital Management LLC	1.22M	Mar 31, 2026	2.76%	$0.00	292.87%
Charles Schwab Investment Management Inc	1.22M	Mar 31, 2026	2.75%	$0.00	5.85%
Luxor Capital Group, LP	1.13M	Mar 31, 2026	2.55%	$0.22	36.47%
Wittenberg Investment Management Inc	1.10M	Mar 31, 2026	2.49%	$1.12	178.93%
CDC Financial, Inc.	1.08M	Mar 31, 2026	2.44%	$1.89	71.99%
Geode Capital Management, LLC	934.21K	Mar 31, 2026	2.11%	$0.00	-0.67%
Brooktree Capital Management Inc	923.61K	Mar 31, 2026	2.08%	$2.01	-32.03%
D. E. Shaw & Co LP	764.82K	Mar 31, 2026	1.72%	$0.00	167.02%
State Street Corp	752.79K	Mar 31, 2026	1.70%	$0.00	0.26%
Vanguard Portfolio Management, LLC	634.55K	Mar 31, 2026	1.43%	$0.00	0.00%
Jane Street Group LLC	592.32K	Mar 31, 2026	1.34%	$0.00	-9.38%
Two Sigma Investments LLC	545.85K	Mar 31, 2026	1.23%	$0.00	62.35%
The Goldman Sachs Group Inc	470.35K	Mar 31, 2026	1.06%	$0.00	-40.85%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	1.29M	2.91%	▲ 0.00%	Jun 30, 2026
2	iShares Russell 2000 ETF	902.60K	2.04%	▲ 0.60%	Jun 30, 2026
3	CREF Total Global Stock Account R3	654.49K	1.48%	▲ 321.44%	May 31, 2026
4	BlackRock Advantage Small Cap Core Instl	567.48K	1.28%	▲ 22.62%	Jun 30, 2026
5	Schwab Fundamental U.S. Small CompanyETF	530.65K	1.20%	▲ 0.00%	Jun 30, 2026
6	Fidelity Value	481.83K	1.09%	▼ 68.86%	May 31, 2026
7	Vanguard Institutional Extnd Mkt Idx Tr	477.94K	1.08%	▲ 4.09%	Jun 30, 2026
8	Fidelity Small Cap Index	322.26K	0.73%	▼ 0.14%	Apr 30, 2026
9	Federated Hermes MDT Small Cap Growth IS	321.75K	0.73%	▲ 407.15%	Mar 31, 2026
10	Federated Hermes MDT SCG Institutional	321.75K	0.73%	▲ 407.15%	Mar 31, 2026
Financial Highlights

▼
Market Cap: $184.50M
EBITDA: $66.56M
P/E Ratio: $12.61
Book Value: $5.08
Earnings/Share: $0.33
Profit Margin: 1.88%
Operating Margin: 2.21%
ROA (TTM): 4.96%
ROE (TTM): 6.91%
Revenue (TTM): $771.33M
Revenue/Share (TTM): $17.60
Earnings Growth (YOY): 106.70%
Revenue Growth (YOY): -7.50%
Valuation Metrics

Enterprise Value: $420.03M
Trailing P/E: 12.61
Forward P/E: 14.73
Shares Statistics

Shares Outstanding: 44.35M
Shares Float: 33.06M
% Insiders: 691.80%
% Institutions: 8,951.80%
Short % Float: 7.73%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$785.02M
Cost of Goods Sold
adjust
$-276.85M
Gross Profit
subtotal
$508.17M
SG&A
adjust
$-211.20M
R&D
adjust
$-39.11M
Other Operating Expense
adjust
$-172.97M
Operating Income
subtotal
$84.89M
Other / Non-Operating Items
adjust
$-84.58M
Net Income
subtotal
$307.00K
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "THRY",
        "Type": "Common Stock",
        "Name": "Thryv Holdings Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00FWL3J63",
        "ISIN": "US8860292064",
        "LEI": null,
        "PrimaryTicker": "THRY.US",
        "CUSIP": "886029206",
        "CIK": "0001556739",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2017-01-26",
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Software - Application",
        "GicSector": "Communication Services",
        "GicGroup": "Media & Entertainment",
        "GicIndustry": "Media",
        "GicSubIndustry": "Advertising",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Thryv Holdings, Inc. provides digital marketing solutions and cloud-based tools to the small-to-medium-sized businesses in the United States. It operates in two segments, Thryv Marketing Services and Thryv SaaS. The company provides print yellow pages, internet yellow pages, search engine marketing, and other digital media solutions, such as online display and social advertising, online presence and video, and search engine optimization tools. It also offers command center that enables SMBs to centralize all their communication through a modular, expandable, and customizable platform; and business center, a SMB day-to-day business operation, including customer relationship management, appointment scheduling, estimate and invoice creation, payments, document management, social media content, and online review management. In addition, the company provides marketing center, a marketing and advertising platform for AutoID, enhanced online presence, omni-channel paid campaigns, and marketing tools; Thryv Add-ons, which offers AI-assisted website development, SEO tools, google business profile optimization, Thryv Leads, and Hub by Thryv; and ThryvPay, a payment solution that allows users to get paid through credit card and ACH. Further, it provides Keap, a sales and marketing automation engine that helps small businesses. The company was formerly known as Dex Media Holdings, Inc. Thryv Holdings, Inc. was incorporated in 2012 and is headquartered in Grapevine, Texas.",
        "Address": "1301 Municipal Way, Grapevine, TX, United States, 76051",
        "AddressData": {
            "Street": "1301 Municipal Way",
            "City": "Grapevine",
            "State": "TX",
            "Country": "United States",
            "ZIP": "76051"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Joseph A. Walsh",
                "Title": "Chairman & CEO",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Grant  Freeman",
                "Title": "President",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Paul D. Rouse",
                "Title": "CFO, Executive VP & Treasurer",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. John F. Wholey",
                "Title": "Executive VP and Chief Operations & Customer Success Officer",
                "YearBorn": "1965"
            },
            {
                "Name": "Ms. Lesley  Bolger",
                "Title": "Chief Legal Officer and Human Resources, Executive VP, Chief Compliance Officer & Secretary",
                "YearBorn": "1980"
            }
        ],
        "Phone": "972 453 7000",
        "WebURL": "https://www.thryv.com",
        "LogoURL": "/img/logos/US/THRY.png",
        "FullTimeEmployees": 2702,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 184495088,
        "MarketCapitalizationMln": 184.4951,
        "EBITDA": 66561000,
        "PERatio": 12.6061,
        "PEGRatio": null,
        "WallStreetTargetPrice": 4.6667,
        "BookValue": 5.083,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.33,
        "EPSEstimateCurrentYear": 0.49,
        "EPSEstimateNextYear": 0.2,
        "EPSEstimateNextQuarter": 0.09,
        "EPSEstimateCurrentQuarter": 0.06,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0188,
        "OperatingMarginTTM": 0.0221,
        "ReturnOnAssetsTTM": 0.0496,
        "ReturnOnEquityTTM": 0.0691,
        "RevenueTTM": 771328000,
        "RevenuePerShareTTM": 17.602,
        "QuarterlyRevenueGrowthYOY": -0.075,
        "GrossProfitTTM": 522678016,
        "DilutedEpsTTM": 0.33,
        "QuarterlyEarningsGrowthYOY": 1.067
    },
    "Valuation": {
        "TrailingPE": 12.6061,
        "ForwardPE": 14.7275,
        "PriceSalesTTM": 0.2392,
        "PriceBookMRQ": 0.7536,
        "EnterpriseValue": 420027182,
        "EnterpriseValueRevenue": 0.5451,
        "EnterpriseValueEbitda": 4.314
    },
    "SharesStats": {
        "SharesOutstanding": 44349786,
        "SharesFloat": 33057443,
        "PercentInsiders": 6.918,
        "PercentInstitutions": 89.518,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0773
    },
    "Technicals": {
        "Beta": 0.899,
        "52WeekHigh": 14.28,
        "52WeekLow": 1.91,
        "50DayMA": 3.8441,
        "200DayMA": 4.941,
        "SharesShort": 2557574,
        "SharesShortPriorMonth": 2638588,
        "ShortRatio": 4.39,
        "ShortPercent": 0.0773
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "5:9",
        "LastSplitDate": "2020-10-01",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.4,
        "TargetPrice": 4.6667,
        "StrongBuy": 3,
        "Buy": 1,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Paulson & Company Inc",
                "date": "2026-03-31",
                "totalShares": 19.0392,
                "totalAssets": 0.7435,
                "currentShares": 8443835,
                "change": 4096765,
                "change_p": 94.242
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 8.6014,
                "totalAssets": 0.0002,
                "currentShares": 3814702,
                "change": -6192,
                "change_p": -0.1621
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 6.3435,
                "totalAssets": 0.0003,
                "currentShares": 2813349,
                "change": -197731,
                "change_p": -6.5668
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 4.4356,
                "totalAssets": 0.0003,
                "currentShares": 1967181,
                "change": -2882217,
                "change_p": -59.4345
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.0188,
                "totalAssets": 0.0001,
                "currentShares": 1782348,
                "change": 1782348,
                "change_p": 0
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 3.9082,
                "totalAssets": 0.0067,
                "currentShares": 1733286,
                "change": 1729844,
                "change_p": 50256.9436
            },
            {
                "name": "Ancient Art, L.P.",
                "date": "2026-03-31",
                "totalShares": 3.5195,
                "totalAssets": 0.9326,
                "currentShares": 1560908,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.7584,
                "totalAssets": 0.0015,
                "currentShares": 1223351,
                "change": 911961,
                "change_p": 292.8678
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 2.7515,
                "totalAssets": 0.0005,
                "currentShares": 1220276,
                "change": 67386,
                "change_p": 5.845
            },
            {
                "name": "Luxor Capital Group, LP",
                "date": "2026-03-31",
                "totalShares": 2.5507,
                "totalAssets": 0.2162,
                "currentShares": 1131235,
                "change": 302300,
                "change_p": 36.4685
            },
            {
                "name": "Wittenberg Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 2.4857,
                "totalAssets": 1.1229,
                "currentShares": 1102415,
                "change": 707181,
                "change_p": 178.9272
            },
            {
                "name": "CDC Financial, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.4436,
                "totalAssets": 1.8884,
                "currentShares": 1083751,
                "change": 453639,
                "change_p": 71.9934
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.1065,
                "totalAssets": 0.0002,
                "currentShares": 934209,
                "change": -6267,
                "change_p": -0.6664
            },
            {
                "name": "Brooktree Capital Management Inc",
                "date": "2026-03-31",
                "totalShares": 2.0826,
                "totalAssets": 2.0065,
                "currentShares": 923611,
                "change": -435327,
                "change_p": -32.0344
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 1.7245,
                "totalAssets": 0.0013,
                "currentShares": 764821,
                "change": 478397,
                "change_p": 167.0241
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.6974,
                "totalAssets": 0.0001,
                "currentShares": 752788,
                "change": 1917,
                "change_p": 0.2553
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.4308,
                "totalAssets": 0.0001,
                "currentShares": 634552,
                "change": 634552,
                "change_p": 0
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 1.3356,
                "totalAssets": 0.0002,
                "currentShares": 592322,
                "change": -61328,
                "change_p": -9.3824
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 1.2308,
                "totalAssets": 0.0012,
                "currentShares": 545848,
                "change": 209629,
                "change_p": 62.3489
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.0605,
                "totalAssets": 0.0002,
                "currentShares": 470350,
                "change": -324768,
                "change_p": -40.8453
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-06-30",
                "totalShares": 2.9081,
                "totalAssets": 0.0002,
                "currentShares": 1289753,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-06-30",
                "totalShares": 2.0352,
                "totalAssets": 0.0043,
                "currentShares": 902603,
                "change": 5346,
                "change_p": 0.5958
            },
            {
                "name": "CREF Total Global Stock Account R3",
                "date": "2026-05-31",
                "totalShares": 1.4757,
                "totalAssets": 0.0018,
                "currentShares": 654490,
                "change": 499190,
                "change_p": 321.4359
            },
            {
                "name": "BlackRock Advantage Small Cap Core Instl",
                "date": "2026-06-30",
                "totalShares": 1.2795,
                "totalAssets": 0.0396,
                "currentShares": 567475,
                "change": 104680,
                "change_p": 22.6191
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-06-30",
                "totalShares": 1.1965,
                "totalAssets": 0.0237,
                "currentShares": 530646,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Value",
                "date": "2026-05-31",
                "totalShares": 1.0864,
                "totalAssets": 0.0192,
                "currentShares": 481834,
                "change": -1065241,
                "change_p": -68.8552
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-06-30",
                "totalShares": 1.0777,
                "totalAssets": 0.0019,
                "currentShares": 477941,
                "change": 18764,
                "change_p": 4.0864
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.7266,
                "totalAssets": 0.0035,
                "currentShares": 322255,
                "change": -452,
                "change_p": -0.1401
            },
            {
                "name": "Federated Hermes MDT Small Cap Growth IS",
                "date": "2026-03-31",
                "totalShares": 0.7255,
                "totalAssets": 0.1451,
                "currentShares": 321754,
                "change": 258310,
                "change_p": 407.1465
            },
            {
                "name": "Federated Hermes MDT SCG Institutional",
                "date": "2026-03-31",
                "totalShares": 0.7255,
                "totalAssets": 0.1452,
                "currentShares": 321754,
                "change": 258310,
                "change_p": 407.1465
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-06-30",
                "totalShares": 0.6677,
                "totalAssets": 0.0081,
                "currentShares": 296141,
                "change": -2043,
                "change_p": -0.6851
            },
            {
                "name": "Fidelity Global Intrinsic Value Cl F5",
                "date": "2025-12-31",
                "totalShares": 0.6237,
                "totalAssets": 0.0565,
                "currentShares": 276600,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BSF Systematic US Eq Abs Ret A2 USD",
                "date": "2025-12-31",
                "totalShares": 0.6083,
                "totalAssets": 0.1001,
                "currentShares": 269779,
                "change": 96011,
                "change_p": 55.2524
            },
            {
                "name": "Vanguard US Value Factor ETF",
                "date": "2026-03-31",
                "totalShares": 0.5861,
                "totalAssets": 0.0941,
                "currentShares": 259944,
                "change": 175239,
                "change_p": 206.8815
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.541,
                "totalAssets": 0.0045,
                "currentShares": 239921,
                "change": -295,
                "change_p": -0.1228
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.541,
                "totalAssets": 0.0045,
                "currentShares": 239921,
                "change": -295,
                "change_p": -0.1228
            },
            {
                "name": "Lazard Baylight US Small Cap Equity",
                "date": "2026-06-30",
                "totalShares": 0.5174,
                "totalAssets": 0.0912,
                "currentShares": 229453,
                "change": 160376,
                "change_p": 232.1699
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-05-31",
                "totalShares": 0.511,
                "totalAssets": 0.0021,
                "currentShares": 226620,
                "change": -22053,
                "change_p": -8.8683
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-06-30",
                "totalShares": 0.4952,
                "totalAssets": 0.0017,
                "currentShares": 219629,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Blackrock Russell 2000 Alpha Tilts Fd A",
                "date": "2026-06-30",
                "totalShares": 0.452,
                "totalAssets": 0.0897,
                "currentShares": 200473,
                "change": 150153,
                "change_p": 298.3963
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Lou Orfanos",
            "transactionDate": "2026-03-18",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 2.6,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1556739/000207513426000003/xslF345X06/wk-form4_1774301051.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "John Slater",
            "transactionDate": "2026-03-17",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 2.66,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1482013/000148201326000005/xslF345X06/wk-form4_1774300652.xml"
        },
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Joe Walsh",
            "transactionDate": "2026-03-13",
            "transactionCode": "P",
            "transactionAmount": 15000,
            "transactionPrice": 2.91,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1556739/000157329826000012/xslF345X05/wk-form4_1773429302.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "John Slater",
            "transactionDate": "2026-03-04",
            "transactionCode": "P",
            "transactionAmount": 3000,
            "transactionPrice": 3.24,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1482013/000148201326000003/xslF345X05/wk-form4_1772814686.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Paul D Rouse",
            "transactionDate": "2026-03-03",
            "transactionCode": "P",
            "transactionAmount": 6000,
            "transactionPrice": 2.61,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1556739/000162390226000009/xslF345X05/wk-form4_1772656347.xml"
        },
        {
            "date": "2026-03-02",
            "ownerCik": null,
            "ownerName": "Paul D Rouse",
            "transactionDate": "2026-03-02",
            "transactionCode": "P",
            "transactionAmount": 14000,
            "transactionPrice": 2.35,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1556739/000162390226000009/xslF345X05/wk-form4_1772656347.xml"
        },
        {
            "date": "2025-11-07",
            "ownerCik": null,
            "ownerName": "Joe Walsh",
            "transactionDate": "2025-11-07",
            "transactionCode": "P",
            "transactionAmount": 25000,
            "transactionPrice": 6.51,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1556739/000157329825000009/xslF345X05/wk-form4_1762813092.xml"
        },
        {
            "date": "2025-08-29",
            "ownerCik": null,
            "ownerName": "John Slater",
            "transactionDate": "2025-08-29",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 12.92,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1482013/000162828025041508/xslF345X05/wk-form4_1756853786.xml"
        },
        {
            "date": "2025-08-25",
            "ownerCik": null,
            "ownerName": "John Slater",
            "transactionDate": "2025-08-25",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 13.69,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1482013/000162828025041210/xslF345X05/wk-form4_1756313160.xml"
        },
        {
            "date": "2025-08-01",
            "ownerCik": null,
            "ownerName": "Bonnie Kintzer",
            "transactionDate": "2025-08-01",
            "transactionCode": "P",
            "transactionAmount": 814,
            "transactionPrice": 12.32,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1556739/000162828025037725/xslF345X05/wk-form4_1754416529.xml"
        },
        {
            "date": "2025-08-01",
            "ownerCik": null,
            "ownerName": "Joe Walsh",
            "transactionDate": "2025-08-01",
            "transactionCode": "P",
            "transactionAmount": 8000,
            "transactionPrice": 12.9,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1556739/000162828025037992/xslF345X05/wk-form4_1754433581.xml"
        },
        {
            "date": "2025-05-07",
            "ownerCik": null,
            "ownerName": "Joe Walsh",
            "transactionDate": "2025-05-07",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 13.4,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1556739/000162828025023879/xslF345X05/wk-form4_1746736884.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "45.2465",
                "shares": 45246500
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "43.5796",
                "shares": 43579600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "41.9010",
                "shares": 41901000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "34.8582",
                "shares": 34858200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "34.2705",
                "shares": 34270500
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "37.9838",
                "shares": 37983800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "33.2122",
                "shares": 33212200.000000004
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "35.0266",
                "shares": 35026600
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "57.3317",
                "shares": 57331700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "57.3317",
                "shares": 57331700
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "9.6667",
                "shares": 9666700
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "9.6667",
                "shares": 9666700
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "9.5556",
                "shares": 9555600
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "9.5827",
                "shares": 9582700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "45.2465",
                "shares": 45246500
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "43.5796",
                "shares": 43579600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "44.4592",
                "shares": 44459200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "44.3033",
                "shares": 44303300
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "43.4120",
                "shares": 43412000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "41.9010",
                "shares": 41901000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "36.3090",
                "shares": 36309000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "37.6318",
                "shares": 37631800
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "37.9858",
                "shares": 37985800
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "34.8582",
                "shares": 34858200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "34.8489",
                "shares": 34848900
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "36.8633",
                "shares": 36863300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "36.9817",
                "shares": 36981700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "34.2705",
                "shares": 34270500
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "35.8115",
                "shares": 35811500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "36.1380",
                "shares": 36138000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "37.9577",
                "shares": 37957700
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "37.9838",
                "shares": 37983800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "37.6201",
                "shares": 37620100
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "36.6870",
                "shares": 36687000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "34.0135",
                "shares": 34013500
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "33.2122",
                "shares": 33212200.000000004
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "30.8576",
                "shares": 30857600
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "33.8035",
                "shares": 33803500
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "35.0265",
                "shares": 35026500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "35.0266",
                "shares": 35026600
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "33.4686",
                "shares": 33468600.000000004
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "33.3789",
                "shares": 33378900
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "60.7473",
                "shares": 60747300
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "57.3317",
                "shares": 57331700
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "57.3317",
                "shares": 57331700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "57.3317",
                "shares": 57331700
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "57.3317",
                "shares": 57331700
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "57.3317",
                "shares": 57331700
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "57.3317",
                "shares": 57331700
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "33.4992",
                "shares": 33499200.000000004
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "9.6667",
                "shares": 9666700
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "9.6667",
                "shares": 9666700
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "9.6667",
                "shares": 9666700
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "9.6667",
                "shares": 9666700
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "9.6667",
                "shares": 9666700
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "9.6111",
                "shares": 9611100
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "9.6111",
                "shares": 9611100
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "9.6111",
                "shares": 9611100
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "9.5556",
                "shares": 9555600
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "9.5556",
                "shares": 9555600
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "8.1667",
                "shares": 8166700.000000001
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "9.5827",
                "shares": 9582700
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "9.5827",
                "shares": 9582700
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "9.6667",
                "shares": 9666700
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "9.6667",
                "shares": 9666700
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-30",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.06,
                "epsDifference": 0.26,
                "surprisePercent": 433.3333
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": 0.27,
                "epsDifference": -0.49,
                "surprisePercent": -181.4815
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.41,
                "epsDifference": -0.09,
                "surprisePercent": -21.9512
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.41,
                "epsDifference": 0.04,
                "surprisePercent": 9.7561
            },
            "2025-03-31": {
                "reportDate": "2025-05-01",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1293,
                "epsEstimate": -0.115,
                "epsDifference": 0.2443,
                "surprisePercent": 212.4348
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.02,
                "epsDifference": -0.04,
                "surprisePercent": -200
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.51,
                "epsDifference": -0.11,
                "surprisePercent": -21.5686
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.63,
                "epsDifference": -0.21,
                "surprisePercent": -33.3333
            },
            "2023-12-31": {
                "reportDate": "2024-02-22",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.37,
                "epsDifference": -0.05,
                "surprisePercent": -13.5135
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.49,
                "epsEstimate": -0.52,
                "epsDifference": 0.03,
                "surprisePercent": 5.7692
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.7,
                "epsDifference": 0.16,
                "surprisePercent": 22.8571
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.38,
                "epsDifference": 0.18,
                "surprisePercent": 47.3684
            },
            "2022-12-31": {
                "reportDate": "2023-02-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.35,
                "epsDifference": 0.53,
                "surprisePercent": 151.4286
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.41,
                "epsDifference": 0.12,
                "surprisePercent": 29.2683
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.55,
                "epsEstimate": 0.8,
                "epsDifference": 0.75,
                "surprisePercent": 93.75
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.66,
                "epsDifference": 0.22,
                "surprisePercent": 33.3333
            },
            "2021-12-31": {
                "reportDate": "2022-03-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": -0.39,
                "epsDifference": 0.59,
                "surprisePercent": 151.2821
            },
            "2021-09-30": {
                "reportDate": "2021-11-11",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.05,
                "epsEstimate": 0.77,
                "epsDifference": 0.28,
                "surprisePercent": 36.3636
            },
            "2021-06-30": {
                "reportDate": "2021-08-11",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.96,
                "epsEstimate": 1.25,
                "epsDifference": -0.29,
                "surprisePercent": -23.2
            },
            "2021-03-31": {
                "reportDate": "2021-05-13",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.51,
                "epsEstimate": 0.85,
                "epsDifference": 0.66,
                "surprisePercent": 77.6471
            },
            "2020-12-31": {
                "reportDate": "2021-03-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.31,
                "epsEstimate": 0.26,
                "epsDifference": 3.05,
                "surprisePercent": 1173.0769
            },
            "2020-09-30": {
                "reportDate": "2020-11-12",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0085,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-15",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0,
                "epsDifference": 0.81,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-02-15",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0,
                "epsDifference": 0.82,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-15",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.4955,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-15",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0,
                "epsDifference": 0.12,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-05-15",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0,
                "epsDifference": 0.58,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-02-15",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.576,
                "epsEstimate": 0,
                "epsDifference": 0.576,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-15",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3761,
                "epsEstimate": 0,
                "epsDifference": 0.3761,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-08-15",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3433,
                "epsEstimate": 0,
                "epsDifference": 0.3433,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-15",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.176,
                "epsEstimate": 0,
                "epsDifference": 0.176,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-31",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0162,
                "epsEstimate": 0,
                "epsDifference": 0.0162,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-12-31",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.3457,
                "epsEstimate": 0,
                "epsDifference": 1.3457,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-11-06",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -3.85,
                "epsEstimate": 0,
                "epsDifference": -3.85,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.41,
                "epsEstimate": 0,
                "epsDifference": -2.41,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -3.39,
                "epsEstimate": 0,
                "epsDifference": -3.39,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-03-16",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -8.38,
                "epsEstimate": 0,
                "epsDifference": -8.38,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-11-04",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -3.41,
                "epsEstimate": 0,
                "epsDifference": -3.41,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-09-30",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -6.1387,
                "epsEstimate": 0,
                "epsDifference": -6.1387,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-06-30",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -8.8439,
                "epsEstimate": 0,
                "epsDifference": -8.8439,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-03-31",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -8.5318,
                "epsEstimate": 0,
                "epsDifference": -8.5318,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-12-31",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -58.186,
                "epsEstimate": 0,
                "epsDifference": -58.186,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-09-30",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -14.1279,
                "epsEstimate": 0,
                "epsDifference": -14.1279,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-06-30",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -8.449,
                "epsEstimate": 0,
                "epsDifference": -8.449,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-03-31",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -10.4118,
                "epsEstimate": 0,
                "epsDifference": -10.4118,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-12-31",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -10.0786,
                "epsEstimate": 0,
                "epsDifference": -10.0786,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-09-30",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.2941,
                "epsEstimate": 0,
                "epsDifference": -2.2941,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-06-30",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 9.414,
                "epsEstimate": 0,
                "epsDifference": 9.414,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-03-31",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 10.3106,
                "epsEstimate": 0,
                "epsDifference": 10.3106,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-12-31",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.9947,
                "epsEstimate": 0,
                "epsDifference": 0.9947,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-09-30",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.96,
                "epsEstimate": 0,
                "epsDifference": 3.96,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-06-30",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -108.1133,
                "epsEstimate": 0,
                "epsDifference": -108.1133,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2011-03-31",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 9.9658,
                "epsEstimate": 0,
                "epsDifference": 9.9658,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-12-31",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -3.6413,
                "epsEstimate": 0,
                "epsDifference": -3.6413,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.5918",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5918",
                "revenueEstimateAvg": "604204500.00",
                "revenueEstimateLow": "559089000.00",
                "revenueEstimateHigh": "627500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0345",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "1.4700",
                "epsTrend60daysAgo": "1.4700",
                "epsTrend90daysAgo": "1.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.6421",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "1.3691",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6421",
                "revenueEstimateAvg": "625771750.00",
                "revenueEstimateLow": "621800000.00",
                "revenueEstimateHigh": "627993000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2029",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.6350",
                "epsTrend60daysAgo": "0.6350",
                "epsTrend90daysAgo": "0.8200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.8425",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.3174",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.8425",
                "revenueEstimateAvg": "150530250.00",
                "revenueEstimateLow": "149900000.00",
                "revenueEstimateHigh": "150909000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2532",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-1.2438",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "0.4511",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.2438",
                "revenueEstimateAvg": "145984000.00",
                "revenueEstimateLow": "145000000.00",
                "revenueEstimateHigh": "146621000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.3064",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "9.9091",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0055",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "9.9091",
                "revenueEstimateAvg": "161679250.00",
                "revenueEstimateLow": "161045000.00",
                "revenueEstimateHigh": "162572000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1086",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.1150",
                "epsTrend30daysAgo": "0.1150",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.2592",
                "earningsEstimateAvg": "1.0900",
                "earningsEstimateLow": "0.8400",
                "earningsEstimateHigh": "1.3400",
                "earningsEstimateYearAgoEps": "1.4714",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2592",
                "revenueEstimateAvg": "784649000.00",
                "revenueEstimateLow": "783596000.00",
                "revenueEstimateHigh": "785751000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0479",
                "epsTrendCurrent": "1.0900",
                "epsTrend7daysAgo": "1.2300",
                "epsTrend30daysAgo": "1.2300",
                "epsTrend60daysAgo": "1.2300",
                "epsTrend90daysAgo": "1.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "24.8235",
                "earningsEstimateAvg": "0.4050",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "-0.0170",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "24.8235",
                "revenueEstimateAvg": "200808200.00",
                "revenueEstimateLow": "200406000.00",
                "revenueEstimateHigh": "201155000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1165",
                "epsTrendCurrent": "0.4050",
                "epsTrend7daysAgo": "0.4050",
                "epsTrend30daysAgo": "0.4050",
                "epsTrend60daysAgo": "0.4050",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0112",
                "earningsEstimateAvg": "0.4050",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.4005",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0112",
                "revenueEstimateAvg": "203874600.00",
                "revenueEstimateLow": "202987000.00",
                "revenueEstimateHigh": "204900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0902",
                "epsTrendCurrent": "0.4050",
                "epsTrend7daysAgo": "0.4050",
                "epsTrend30daysAgo": "0.4050",
                "epsTrend60daysAgo": "0.4050",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.9643",
                "earningsEstimateAvg": "0.0150",
                "earningsEstimateLow": "-0.2100",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.4204",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.9643",
                "revenueEstimateAvg": "173834500.00",
                "revenueEstimateLow": "173100000.00",
                "revenueEstimateHigh": "174711000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2559",
                "epsTrendCurrent": "0.0150",
                "epsTrend7daysAgo": "0.2350",
                "epsTrend30daysAgo": "0.2350",
                "epsTrend60daysAgo": "0.2350",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.5594",
                "earningsEstimateAvg": "0.7100",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "1.2700",
                "earningsEstimateYearAgoEps": "1.6114",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5594",
                "revenueEstimateAvg": "820573800.00",
                "revenueEstimateLow": "817700000.00",
                "revenueEstimateHigh": "822349000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1051",
                "epsTrendCurrent": "0.7100",
                "epsTrend7daysAgo": "0.7100",
                "epsTrend30daysAgo": "0.7100",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0380",
                "earningsEstimateAvg": "-0.7500",
                "earningsEstimateLow": "-2.5300",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "-0.7800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0380",
                "revenueEstimateAvg": "179230000.00",
                "revenueEstimateLow": "177010000.00",
                "revenueEstimateHigh": "183000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0250",
                "epsTrendCurrent": "-0.7500",
                "epsTrend7daysAgo": "-0.7800",
                "epsTrend30daysAgo": "-0.3900",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0470",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0470",
                "revenueEstimateAvg": "221770000.00",
                "revenueEstimateLow": "219660000.00",
                "revenueEstimateHigh": "225780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1200",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.7600",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.7600",
                "revenueEstimateAvg": "226550000.00",
                "revenueEstimateLow": "225060000.00",
                "revenueEstimateHigh": "227700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0770",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.9160",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "3.7000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.9160",
                "revenueEstimateAvg": "912580000.00",
                "revenueEstimateLow": "910940000.00",
                "revenueEstimateHigh": "913700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2410",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-2.8650",
                "earningsEstimateAvg": "-0.6900",
                "earningsEstimateLow": "-0.9100",
                "earningsEstimateHigh": "-0.5200",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-2.8650",
                "revenueEstimateAvg": "182900000.00",
                "revenueEstimateLow": "182320000.00",
                "revenueEstimateHigh": "183490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.3010",
                "epsTrendCurrent": "-0.6900",
                "epsTrend7daysAgo": "-0.6900",
                "epsTrend30daysAgo": "-0.6900",
                "epsTrend60daysAgo": "-0.6600",
                "epsTrend90daysAgo": "-0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.6520",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.7400",
                "earningsEstimateYearAgoEps": "1.6100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6520",
                "revenueEstimateAvg": "252020000.00",
                "revenueEstimateLow": "251750000.00",
                "revenueEstimateHigh": "252180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2450",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5500",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.5800",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.8800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.5800",
                "revenueEstimateAvg": "237690000.00",
                "revenueEstimateLow": "237190000.00",
                "revenueEstimateHigh": "238200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2290",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.1760",
                "earningsEstimateAvg": "3.2700",
                "earningsEstimateLow": "3.0400",
                "earningsEstimateHigh": "3.5100",
                "earningsEstimateYearAgoEps": "2.7800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1760",
                "revenueEstimateAvg": "1184810000.00",
                "revenueEstimateLow": "1184100000.00",
                "revenueEstimateHigh": "1185460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0640",
                "epsTrendCurrent": "3.2700",
                "epsTrend7daysAgo": "3.2700",
                "epsTrend30daysAgo": "3.2600",
                "epsTrend60daysAgo": "3.2600",
                "epsTrend90daysAgo": "3.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.5580",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.7900",
                "earningsEstimateYearAgoEps": "0.9500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.5580",
                "revenueEstimateAvg": "261520000.00",
                "revenueEstimateLow": "258820000.00",
                "revenueEstimateHigh": "263400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1200",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.3180",
                "earningsEstimateAvg": "0.8700",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "1.1300",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3180",
                "revenueEstimateAvg": "308030000.00",
                "revenueEstimateLow": "307200000.00",
                "revenueEstimateHigh": "308500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0740",
                "epsTrendCurrent": "0.8700",
                "epsTrend7daysAgo": "0.8700",
                "epsTrend30daysAgo": "0.8700",
                "epsTrend60daysAgo": "0.8700",
                "epsTrend90daysAgo": "0.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.3830",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.9700",
                "earningsEstimateYearAgoEps": "1.0700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3830",
                "revenueEstimateAvg": "286850000.00",
                "revenueEstimateLow": "285700000.00",
                "revenueEstimateHigh": "288100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0220",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.6600",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.4860",
                "earningsEstimateAvg": "2.2700",
                "earningsEstimateLow": "2.1700",
                "earningsEstimateHigh": "2.3500",
                "earningsEstimateYearAgoEps": "4.4200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4860",
                "revenueEstimateAvg": "1100540000.00",
                "revenueEstimateLow": "1098900000.00",
                "revenueEstimateHigh": "1104930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0080",
                "epsTrendCurrent": "2.2700",
                "epsTrend7daysAgo": "2.2700",
                "epsTrend30daysAgo": "2.3000",
                "epsTrend60daysAgo": "2.6000",
                "epsTrend90daysAgo": "2.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.8500",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "1.2700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "262530000.00",
                "revenueEstimateLow": "258960000.00",
                "revenueEstimateHigh": "269200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8500",
                "epsTrend7daysAgo": "0.8500",
                "epsTrend30daysAgo": "0.8500",
                "epsTrend60daysAgo": "0.8500",
                "epsTrend90daysAgo": "0.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "1.2300",
                "earningsEstimateLow": "1.0000",
                "earningsEstimateHigh": "1.3400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "291047000.00",
                "revenueEstimateLow": "285740000.00",
                "revenueEstimateHigh": "287460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.2300",
                "epsTrend7daysAgo": "1.2300",
                "epsTrend30daysAgo": "1.2300",
                "epsTrend60daysAgo": "1.2600",
                "epsTrend90daysAgo": "1.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.8400",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "0.9100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "250120000.00",
                "revenueEstimateLow": "250000000.00",
                "revenueEstimateHigh": "250230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8400",
                "epsTrend7daysAgo": "0.8400",
                "epsTrend30daysAgo": "0.8400",
                "epsTrend60daysAgo": "1.0600",
                "epsTrend90daysAgo": "1.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.5100",
                "earningsEstimateLow": "1.5100",
                "earningsEstimateHigh": "1.5100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1090500000.00",
                "revenueEstimateLow": "1090500000.00",
                "revenueEstimateHigh": "1090500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.5100",
                "epsTrend7daysAgo": "1.5100",
                "epsTrend30daysAgo": "1.5100",
                "epsTrend60daysAgo": "1.5100",
                "epsTrend90daysAgo": "1.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.32
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.56
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.9293
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.25
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 3.84
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 3.72
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 4.4415
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.0245
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.4714
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -8.2881
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -26.7726
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -89.2947
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -13.3705
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": -92.848
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 6.3245
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "693738000.00",
                    "intangibleAssets": "24471000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22574000.00",
                    "totalLiab": "468328000.00",
                    "totalStockholderEquity": "225410000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89368000.00",
                    "commonStock": "729000.00",
                    "capitalStock": "729000.00",
                    "retainedEarnings": "-567569000.00",
                    "otherLiab": null,
                    "goodWill": "253809000.00",
                    "otherAssets": null,
                    "cash": "7952000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163261000.00",
                    "currentDeferredRevenue": "36790000.00",
                    "netDebt": "250611000.00",
                    "shortTermDebt": "26250000.00",
                    "shortLongTermDebt": "26250000.00",
                    "shortLongTermDebtTotal": "258563000.00",
                    "otherStockholderEquity": "808156000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "200752000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "170226000.00",
                    "longTermDebt": "232313000.00",
                    "inventory": null,
                    "accountsPayable": "10853000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15906000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11469000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "492986000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28738000.00",
                    "nonCurrentLiabilitiesTotal": "305067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "693738000.00",
                    "cashAndShortTermInvestments": "7952000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "50101000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37491000.00",
                    "netInvestedCapital": "483973000.00",
                    "commonStockSharesOutstanding": "45246486.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "688587000.00",
                    "intangibleAssets": "25929000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23166000.00",
                    "totalLiab": "470448000.00",
                    "totalStockholderEquity": "218139000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "149559000.00",
                    "commonStock": "720000.00",
                    "capitalStock": "720000.00",
                    "retainedEarnings": "-572111000.00",
                    "otherLiab": null,
                    "goodWill": "253809000.00",
                    "otherAssets": null,
                    "cash": "10752000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "179593000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "245939000.00",
                    "shortTermDebt": "20270000.00",
                    "shortLongTermDebt": "17500000.00",
                    "shortLongTermDebtTotal": "256691000.00",
                    "otherStockholderEquity": "805041000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "178857000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "144939000.00",
                    "longTermDebt": "235987000.00",
                    "inventory": null,
                    "accountsPayable": "9764000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15511000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "509730000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10697000.00",
                    "nonCurrentLiabilitiesTotal": "290855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "688587000.00",
                    "cashAndShortTermInvestments": "10752000.00",
                    "propertyPlantAndEquipmentGross": "232056000.00",
                    "propertyPlantAndEquipmentNet": "50885000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-736000.00",
                    "netInvestedCapital": "471626000.00",
                    "commonStockSharesOutstanding": "43579557.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "701799000.00",
                    "intangibleAssets": "27774000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31364000.00",
                    "totalLiab": "480723000.00",
                    "totalStockholderEquity": "221076000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78531000.00",
                    "commonStock": "717000.00",
                    "capitalStock": "717000.00",
                    "retainedEarnings": "-562451000.00",
                    "otherLiab": null,
                    "goodWill": "253809000.00",
                    "otherAssets": null,
                    "cash": "11551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169353000.00",
                    "currentDeferredRevenue": "45388000.00",
                    "netDebt": "256630000.00",
                    "shortTermDebt": "8750000.00",
                    "shortLongTermDebt": "8750000.00",
                    "shortLongTermDebtTotal": "268181000.00",
                    "otherStockholderEquity": "798282000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "193924000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "151009000.00",
                    "longTermDebt": "259431000.00",
                    "inventory": null,
                    "accountsPayable": "6069000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15472000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42570000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "507875000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12098000.00",
                    "nonCurrentLiabilitiesTotal": "311370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "701799000.00",
                    "cashAndShortTermInvestments": "11551000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "47528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24571000.00",
                    "netInvestedCapital": "489257000.00",
                    "commonStockSharesOutstanding": "44459176.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "687704000.00",
                    "intangibleAssets": "29804000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34770000.00",
                    "totalLiab": "472820000.00",
                    "totalStockholderEquity": "214884000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87984000.00",
                    "commonStock": "717000.00",
                    "capitalStock": "717000.00",
                    "retainedEarnings": "-568105000.00",
                    "otherLiab": null,
                    "goodWill": "253809000.00",
                    "otherAssets": null,
                    "cash": "10838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157898000.00",
                    "currentDeferredRevenue": "27060000.00",
                    "netDebt": "264765000.00",
                    "shortTermDebt": "8750000.00",
                    "shortLongTermDebt": "8750000.00",
                    "shortLongTermDebtTotal": "275603000.00",
                    "otherStockholderEquity": "797472000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "189067000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "143459000.00",
                    "longTermDebt": "266853000.00",
                    "inventory": null,
                    "accountsPayable": "3926000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "498637000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8811000.00",
                    "nonCurrentLiabilitiesTotal": "314922000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "687704000.00",
                    "cashAndShortTermInvestments": "10838000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41863000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31169000.00",
                    "netInvestedCapital": "490487000.00",
                    "commonStockSharesOutstanding": "44303331.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "703734000.00",
                    "intangibleAssets": "31956000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42327000.00",
                    "totalLiab": "510503000.00",
                    "totalStockholderEquity": "193231000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "114378000.00",
                    "commonStock": "715000.00",
                    "capitalStock": "715000.00",
                    "retainedEarnings": "-582036000.00",
                    "otherLiab": null,
                    "goodWill": "253809000.00",
                    "otherAssets": null,
                    "cash": "10993000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189395000.00",
                    "currentDeferredRevenue": "42873000.00",
                    "netDebt": "287994000.00",
                    "shortTermDebt": "26250000.00",
                    "shortLongTermDebt": "26250000.00",
                    "shortLongTermDebtTotal": "298987000.00",
                    "otherStockholderEquity": "789680000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "202687000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "149367000.00",
                    "longTermDebt": "272737000.00",
                    "inventory": null,
                    "accountsPayable": "5894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15128000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26754000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "501047000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9672000.00",
                    "nonCurrentLiabilitiesTotal": "321108000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "703734000.00",
                    "cashAndShortTermInvestments": "10993000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41998000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13292000.00",
                    "netInvestedCapital": "492218000.00",
                    "commonStockSharesOutstanding": "43412000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "712165000.00",
                    "intangibleAssets": "34259000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24444000.00",
                    "totalLiab": "515245000.00",
                    "totalStockholderEquity": "196920000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117155000.00",
                    "commonStock": "706000.00",
                    "capitalStock": "706000.00",
                    "retainedEarnings": "-572418000.00",
                    "otherLiab": null,
                    "goodWill": "253318000.00",
                    "otherAssets": null,
                    "cash": "16311000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196260000.00",
                    "currentDeferredRevenue": "40315000.00",
                    "netDebt": "278681000.00",
                    "shortTermDebt": "20974000.00",
                    "shortLongTermDebt": "13125000.00",
                    "shortLongTermDebtTotal": "294992000.00",
                    "otherStockholderEquity": "783573000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "210720000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "169965000.00",
                    "longTermDebt": "271212000.00",
                    "inventory": null,
                    "accountsPayable": "13011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14941000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "501445000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9759000.00",
                    "nonCurrentLiabilitiesTotal": "318985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "712165000.00",
                    "cashAndShortTermInvestments": "16311000.00",
                    "propertyPlantAndEquipmentGross": "225213000.00",
                    "propertyPlantAndEquipmentNet": "44478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14460000.00",
                    "netInvestedCapital": "481257000.00",
                    "commonStockSharesOutstanding": "41901000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "654753000.00",
                    "intangibleAssets": "3453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30347000.00",
                    "totalLiab": "560221000.00",
                    "totalStockholderEquity": "94532000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97223000.00",
                    "commonStock": "638000.00",
                    "capitalStock": "638000.00",
                    "retainedEarnings": "-580301000.00",
                    "otherLiab": null,
                    "goodWill": "218884000.00",
                    "otherAssets": null,
                    "cash": "12453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221948000.00",
                    "currentDeferredRevenue": "32534000.00",
                    "netDebt": "295351000.00",
                    "shortTermDebt": "52500000.00",
                    "shortLongTermDebt": "52500000.00",
                    "shortLongTermDebtTotal": "307804000.00",
                    "otherStockholderEquity": "688254000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "230938000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "188138000.00",
                    "longTermDebt": "255304000.00",
                    "inventory": null,
                    "accountsPayable": "6946000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14059000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24567000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "423815000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9246000.00",
                    "nonCurrentLiabilitiesTotal": "338273000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "654753000.00",
                    "cashAndShortTermInvestments": "12453000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37142000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8990000.00",
                    "netInvestedCapital": "402336000.00",
                    "commonStockSharesOutstanding": "36309000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "785483000.00",
                    "intangibleAssets": "6640000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41742000.00",
                    "totalLiab": "602423000.00",
                    "totalStockholderEquity": "183060000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89249000.00",
                    "commonStock": "638000.00",
                    "capitalStock": "638000.00",
                    "retainedEarnings": "-484230000.00",
                    "otherLiab": null,
                    "goodWill": "300995000.00",
                    "otherAssets": "1.00",
                    "cash": "15519000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228104000.00",
                    "currentDeferredRevenue": "25668000.00",
                    "netDebt": "326573000.00",
                    "shortTermDebt": "52500000.00",
                    "shortLongTermDebt": "52500000.00",
                    "shortLongTermDebtTotal": "342092000.00",
                    "otherStockholderEquity": "682041000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "260620000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "203359000.00",
                    "longTermDebt": "289592000.00",
                    "inventory": "34493000.00",
                    "accountsPayable": "8661000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15389000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27252000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "524863000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12448000.00",
                    "nonCurrentLiabilitiesTotal": "374319000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "785483000.00",
                    "cashAndShortTermInvestments": "15519000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37805000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32516000.00",
                    "netInvestedCapital": "525152000.00",
                    "commonStockSharesOutstanding": "37631825.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "786835000.00",
                    "intangibleAssets": "11626000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31950000.00",
                    "totalLiab": "619769000.00",
                    "totalStockholderEquity": "167066000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84925000.00",
                    "commonStock": "633000.00",
                    "capitalStock": "633000.00",
                    "retainedEarnings": "-489778000.00",
                    "otherLiab": null,
                    "goodWill": "299626000.00",
                    "otherAssets": null,
                    "cash": "16409000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239699000.00",
                    "currentDeferredRevenue": "45846000.00",
                    "netDebt": "331159000.00",
                    "shortTermDebt": "52500000.00",
                    "shortLongTermDebt": "52500000.00",
                    "shortLongTermDebtTotal": "347568000.00",
                    "otherStockholderEquity": "671667000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "259911000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "211552000.00",
                    "longTermDebt": "295068000.00",
                    "inventory": "1.00",
                    "accountsPayable": "19743000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15456000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46479000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "526924000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14174000.00",
                    "nonCurrentLiabilitiesTotal": "380070000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "786835000.00",
                    "cashAndShortTermInvestments": "16409000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37836000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35318000.00",
                    "netInvestedCapital": "514634000.00",
                    "commonStockSharesOutstanding": "37985785.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "783170000.00",
                    "intangibleAssets": "18788000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2662000.00",
                    "totalLiab": "630470000.00",
                    "totalStockholderEquity": "152700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98174000.00",
                    "commonStock": "627000.00",
                    "capitalStock": "627000.00",
                    "retainedEarnings": "-498202000.00",
                    "otherLiab": null,
                    "goodWill": "302400000.00",
                    "otherAssets": null,
                    "cash": "18216000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "263190000.00",
                    "currentDeferredRevenue": "44558000.00",
                    "netDebt": "343812000.00",
                    "shortTermDebt": "77299000.00",
                    "shortLongTermDebt": "70000000.00",
                    "shortLongTermDebtTotal": "362028000.00",
                    "otherStockholderEquity": "665466000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "266868000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "211497000.00",
                    "longTermDebt": "278897000.00",
                    "inventory": "34493000.00",
                    "accountsPayable": "10348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15191000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28464000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "516302000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18995000.00",
                    "nonCurrentLiabilitiesTotal": "367280000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "783170000.00",
                    "cashAndShortTermInvestments": "18216000.00",
                    "propertyPlantAndEquipmentGross": "194981000.00",
                    "propertyPlantAndEquipmentNet": "38599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3678000.00",
                    "netInvestedCapital": "501597000.00",
                    "commonStockSharesOutstanding": "34858157.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1040382000.00",
                    "intangibleAssets": "24268000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23150000.00",
                    "totalLiab": "643286000.00",
                    "totalStockholderEquity": "397096000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101779000.00",
                    "commonStock": "625000.00",
                    "capitalStock": "625000.00",
                    "retainedEarnings": "-240661000.00",
                    "otherLiab": null,
                    "goodWill": "567773000.00",
                    "otherAssets": null,
                    "cash": "16951000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235914000.00",
                    "currentDeferredRevenue": "27119000.00",
                    "netDebt": "364316000.00",
                    "shortTermDebt": "70000000.00",
                    "shortLongTermDebt": "70000000.00",
                    "shortLongTermDebtTotal": "381267000.00",
                    "otherStockholderEquity": "657725000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "259487000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "219386000.00",
                    "longTermDebt": "311267000.00",
                    "inventory": "37886000.00",
                    "accountsPayable": "8138000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20593000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36497000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "780895000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20029000.00",
                    "nonCurrentLiabilitiesTotal": "407371999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1040382000.00",
                    "cashAndShortTermInvestments": "16951000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37951000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38658000.00",
                    "netInvestedCapital": "778363000.00",
                    "commonStockSharesOutstanding": "34848899.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1101227000.00",
                    "intangibleAssets": "31321000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42525000.00",
                    "totalLiab": "696901000.00",
                    "totalStockholderEquity": "404326000.00",
                    "deferredLongTermLiab": "1700000.00",
                    "otherCurrentLiab": "105744000.00",
                    "commonStock": "618000.00",
                    "capitalStock": "618000.00",
                    "retainedEarnings": "-213615000.00",
                    "otherLiab": "95505000.00",
                    "goodWill": "569780000.00",
                    "otherAssets": "152158000.00",
                    "cash": "17595000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237939000.00",
                    "currentDeferredRevenue": "20136000.00",
                    "netDebt": "415862000.00",
                    "shortTermDebt": "70000000.00",
                    "shortLongTermDebt": "70000000.00",
                    "shortLongTermDebtTotal": "433457000.00",
                    "otherStockholderEquity": "636074000.00",
                    "propertyPlantEquipment": "38569000.00",
                    "totalCurrentAssets": "309399000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "404326000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "249279000.00",
                    "longTermDebt": "363457000.00",
                    "inventory": "29318000.00",
                    "accountsPayable": "7341000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18751000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "618000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-213615000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "791828000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "363457000.00",
                    "nonCurrentLiabilitiesOther": "95505000.00",
                    "nonCurrentLiabilitiesTotal": "458962000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1121804000.00",
                    "liabilitiesAndStockholdersEquity": "1101227000.00",
                    "cashAndShortTermInvestments": "17595000.00",
                    "propertyPlantAndEquipmentGross": "38569000.00",
                    "propertyPlantAndEquipmentNet": "38569000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71460000.00",
                    "netInvestedCapital": "837783000.00",
                    "commonStockSharesOutstanding": "36863295.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1172267000.00",
                    "intangibleAssets": "33019000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78678000.00",
                    "totalLiab": "777214000.00",
                    "totalStockholderEquity": "395053000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "124960999.00",
                    "commonStock": "616000.00",
                    "capitalStock": "616000.00",
                    "retainedEarnings": "-229593000.00",
                    "otherLiab": null,
                    "goodWill": "564934000.00",
                    "otherAssets": null,
                    "cash": "28010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "296830000.00",
                    "currentDeferredRevenue": "47782000.00",
                    "netDebt": "425704000.00",
                    "shortTermDebt": "70000000.00",
                    "shortLongTermDebt": "70000000.00",
                    "shortLongTermDebtTotal": "453714000.00",
                    "otherStockholderEquity": "642479000.00",
                    "propertyPlantEquipment": "38115000.00",
                    "totalCurrentAssets": "388631000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "395053000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "281943000.00",
                    "longTermDebt": "383714000.00",
                    "inventory": "39580000.00",
                    "accountsPayable": "8980000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18449000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "616000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-229593000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31772000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "783636000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "383714000.00",
                    "nonCurrentLiabilitiesOther": "96670000.00",
                    "nonCurrentLiabilitiesTotal": "480384000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1112420000.00",
                    "liabilitiesAndStockholdersEquity": "1172267000.00",
                    "cashAndShortTermInvestments": "28010000.00",
                    "propertyPlantAndEquipmentGross": "38115000.00",
                    "propertyPlantAndEquipmentNet": "38115000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "91801000.00",
                    "netInvestedCapital": "848767000.00",
                    "commonStockSharesOutstanding": "36981652.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1177877000.00",
                    "intangibleAssets": "34715000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38359000.00",
                    "totalLiab": "795610000.00",
                    "totalStockholderEquity": "382267000.00",
                    "deferredLongTermLiab": "513000.00",
                    "otherCurrentLiab": "150087000.00",
                    "commonStock": "613000.00",
                    "capitalStock": "613000.00",
                    "retainedEarnings": "-238907000.00",
                    "otherLiab": "81723000.00",
                    "goodWill": "566004000.00",
                    "otherAssets": "151670000.00",
                    "cash": "16031000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300492000.00",
                    "currentDeferredRevenue": "41854000.00",
                    "netDebt": "477144000.00",
                    "shortTermDebt": "79780000.00",
                    "shortLongTermDebt": "70000000.00",
                    "shortLongTermDebtTotal": "493175000.00",
                    "otherStockholderEquity": "636822000.00",
                    "propertyPlantEquipment": "42334000.00",
                    "totalCurrentAssets": "378316000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "382267000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "298834000.00",
                    "longTermDebt": "399810000.00",
                    "inventory": "25092000.00",
                    "accountsPayable": "18972000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16261000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "613000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-238907000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "799561000.00",
                    "capitalLeaseObligations": "23365000.00",
                    "longTermDebtTotal": "399810000.00",
                    "nonCurrentLiabilitiesOther": "22205000.00",
                    "nonCurrentLiabilitiesTotal": "495118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1105701000.00",
                    "liabilitiesAndStockholdersEquity": "1177877000.00",
                    "cashAndShortTermInvestments": "16031000.00",
                    "propertyPlantAndEquipmentGross": "42334000.00",
                    "propertyPlantAndEquipmentNet": "42334000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "77824000.00",
                    "netInvestedCapital": "852077000.00",
                    "commonStockSharesOutstanding": "34270520.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1289881000.00",
                    "intangibleAssets": "45330000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38444000.00",
                    "totalLiab": "867955000.00",
                    "totalStockholderEquity": "421926000.00",
                    "deferredLongTermLiab": "832000.00",
                    "otherCurrentLiab": "157364000.00",
                    "commonStock": "612000.00",
                    "capitalStock": "612000.00",
                    "retainedEarnings": "-188462000.00",
                    "otherLiab": "138342000.00",
                    "goodWill": "664619000.00",
                    "otherAssets": "150695000.00",
                    "cash": "14312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295886000.00",
                    "currentDeferredRevenue": "31733000.00",
                    "netDebt": "489415000.00",
                    "shortTermDebt": "70000000.00",
                    "shortLongTermDebt": "70000000.00",
                    "shortLongTermDebtTotal": "503727000.00",
                    "otherStockholderEquity": "630434000.00",
                    "propertyPlantEquipment": "42144000.00",
                    "totalCurrentAssets": "387093000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "421926000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "306084000.00",
                    "longTermDebt": "407900000.00",
                    "inventory": "28253000.00",
                    "accountsPayable": "18203000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20658000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "612000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-188462000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23974000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "902788000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "407900000.00",
                    "nonCurrentLiabilitiesOther": "163337000.00",
                    "nonCurrentLiabilitiesTotal": "572069000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1099313000.00",
                    "liabilitiesAndStockholdersEquity": "1289881000.00",
                    "cashAndShortTermInvestments": "14312000.00",
                    "propertyPlantAndEquipmentGross": "42144000.00",
                    "propertyPlantAndEquipmentNet": "42144000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "91207000.00",
                    "netInvestedCapital": "925653000.00",
                    "commonStockSharesOutstanding": "35811473.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1320334000.00",
                    "intangibleAssets": "61386999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68985000.00",
                    "totalLiab": "908720000.00",
                    "totalStockholderEquity": "411614000.00",
                    "deferredLongTermLiab": "2224000.00",
                    "otherCurrentLiab": "125923000.00",
                    "commonStock": "611000.00",
                    "capitalStock": "611000.00",
                    "retainedEarnings": "-201742000.00",
                    "otherLiab": "145928000.00",
                    "goodWill": "668821000.00",
                    "otherAssets": "145142000.00",
                    "cash": "15927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "293581000.00",
                    "currentDeferredRevenue": "24041000.00",
                    "netDebt": "523284000.00",
                    "shortTermDebt": "70000000.00",
                    "shortLongTermDebt": "70000000.00",
                    "shortLongTermDebtTotal": "539211000.00",
                    "otherStockholderEquity": "625483000.00",
                    "propertyPlantEquipment": "45078000.00",
                    "totalCurrentAssets": "399906000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "411614000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "314994000.00",
                    "longTermDebt": "438863000.00",
                    "inventory": "32463000.00",
                    "accountsPayable": "8254000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12738000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "611000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-201742000.00",
                    "treasuryStock": "-468879000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26503000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "920428000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "438863000.00",
                    "nonCurrentLiabilitiesOther": "174052000.00",
                    "nonCurrentLiabilitiesTotal": "615139000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1094362000.00",
                    "liabilitiesAndStockholdersEquity": "1320334000.00",
                    "cashAndShortTermInvestments": "15927000.00",
                    "propertyPlantAndEquipmentGross": "45078000.00",
                    "propertyPlantAndEquipmentNet": "45078000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "106325000.00",
                    "netInvestedCapital": "950825000.00",
                    "commonStockSharesOutstanding": "36137989.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1369715000.00",
                    "intangibleAssets": "77457000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39318000.00",
                    "totalLiab": "1013274000.00",
                    "totalStockholderEquity": "356441000.00",
                    "deferredLongTermLiab": "7374000.00",
                    "otherCurrentLiab": "170219000.00",
                    "commonStock": "609000.00",
                    "capitalStock": "609000.00",
                    "retainedEarnings": "-259744000.00",
                    "otherLiab": "171436000.00",
                    "goodWill": "673713000.00",
                    "otherAssets": "139665000.00",
                    "cash": "21446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "342539000.00",
                    "currentDeferredRevenue": "61471000.00",
                    "netDebt": "547853000.00",
                    "shortTermDebt": "70000000.00",
                    "shortLongTermDebt": "70000000.00",
                    "shortLongTermDebtTotal": "569299000.00",
                    "otherStockholderEquity": "618175000.00",
                    "propertyPlantEquipment": "49965000.00",
                    "totalCurrentAssets": "428915000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "356441000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "325039000.00",
                    "longTermDebt": "438397000.00",
                    "inventory": "43112000.00",
                    "accountsPayable": "16433000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2599000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "609000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-259744000.00",
                    "treasuryStock": "-468879000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30753000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "940800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "438397000.00",
                    "nonCurrentLiabilitiesOther": "224964000.00",
                    "nonCurrentLiabilitiesTotal": "670735000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1087054000.00",
                    "liabilitiesAndStockholdersEquity": "1369715000.00",
                    "cashAndShortTermInvestments": "21446000.00",
                    "propertyPlantAndEquipmentGross": "49965000.00",
                    "propertyPlantAndEquipmentNet": "49965000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86376000.00",
                    "netInvestedCapital": "925740000.00",
                    "commonStockSharesOutstanding": "37957685.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1300502000.00",
                    "intangibleAssets": "82577000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50939000.00",
                    "totalLiab": "985787000.00",
                    "totalStockholderEquity": "314715000.00",
                    "deferredLongTermLiab": "10798000.00",
                    "otherCurrentLiab": "117582000.00",
                    "commonStock": "608000.00",
                    "capitalStock": "608000.00",
                    "retainedEarnings": "-293255000.00",
                    "otherLiab": "186177000.00",
                    "goodWill": "671886000.00",
                    "otherAssets": "124456000.00",
                    "cash": "13557000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "307134000.00",
                    "currentDeferredRevenue": "51726000.00",
                    "netDebt": "585034000.00",
                    "shortTermDebt": "81785000.00",
                    "shortLongTermDebt": "70000000.00",
                    "shortLongTermDebtTotal": "598591000.00",
                    "otherStockholderEquity": "615409000.00",
                    "propertyPlantEquipment": "50938000.00",
                    "totalCurrentAssets": "363519000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-439748000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "299023000.00",
                    "longTermDebt": "349601000.00",
                    "inventory": "22418000.00",
                    "accountsPayable": "8610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8047000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "608000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-293255000.00",
                    "treasuryStock": "-468879000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "936983000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "349601000.00",
                    "nonCurrentLiabilitiesOther": "318254000.00",
                    "nonCurrentLiabilitiesTotal": "678653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1084288000.00",
                    "liabilitiesAndStockholdersEquity": "1300502000.00",
                    "cashAndShortTermInvestments": "13557000.00",
                    "propertyPlantAndEquipmentGross": "50938000.00",
                    "propertyPlantAndEquipmentNet": "60455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63511000.00",
                    "netInvestedCapital": "877191000.00",
                    "commonStockSharesOutstanding": "37983847.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1377489000.00",
                    "intangibleAssets": "101189000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25594000.00",
                    "totalLiab": "1073044000.00",
                    "totalStockholderEquity": "304445000.00",
                    "deferredLongTermLiab": "2900000.00",
                    "otherCurrentLiab": "154795000.00",
                    "commonStock": "606000.00",
                    "capitalStock": "606000.00",
                    "retainedEarnings": "-298343000.00",
                    "otherLiab": "210111000.00",
                    "goodWill": "676440000.00",
                    "otherAssets": "138340000.00",
                    "cash": "10374000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "320528000.00",
                    "currentDeferredRevenue": "35109000.00",
                    "netDebt": "602031000.00",
                    "shortTermDebt": "70000000.00",
                    "shortLongTermDebt": "70000000.00",
                    "shortLongTermDebtTotal": "612405000.00",
                    "otherStockholderEquity": "610727000.00",
                    "propertyPlantEquipment": "70269000.00",
                    "totalCurrentAssets": "391251000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-473184000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "322199000.00",
                    "longTermDebt": "390119000.00",
                    "inventory": "33084000.00",
                    "accountsPayable": "16929000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8545000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "606000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-298343000.00",
                    "treasuryStock": "-468613000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24278000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "986238000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "390119000.00",
                    "nonCurrentLiabilitiesOther": "362397000.00",
                    "nonCurrentLiabilitiesTotal": "752516000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1079340000.00",
                    "liabilitiesAndStockholdersEquity": "1377489000.00",
                    "cashAndShortTermInvestments": "10374000.00",
                    "propertyPlantAndEquipmentGross": "70269000.00",
                    "propertyPlantAndEquipmentNet": "70269000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70723000.00",
                    "netInvestedCapital": "916850000.00",
                    "commonStockSharesOutstanding": "37620116.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1412135000.00",
                    "intangibleAssets": "123907000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58919000.00",
                    "totalLiab": "1142432000.00",
                    "totalStockholderEquity": "269703000.00",
                    "deferredLongTermLiab": "3100000.00",
                    "otherCurrentLiab": "132929000.00",
                    "commonStock": "604000.00",
                    "capitalStock": "604000.00",
                    "retainedEarnings": "-333967000.00",
                    "otherLiab": "220152000.00",
                    "goodWill": "678793000.00",
                    "otherAssets": "133013000.00",
                    "cash": "18426000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "344372000.00",
                    "currentDeferredRevenue": "32232999.00",
                    "netDebt": "629482000.00",
                    "shortTermDebt": "70000000.00",
                    "shortLongTermDebt": "70000000.00",
                    "shortLongTermDebtTotal": "647908000.00",
                    "otherStockholderEquity": "607511000.00",
                    "propertyPlantEquipment": "76315000.00",
                    "totalCurrentAssets": "400107000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-532997000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "322762000.00",
                    "longTermDebt": "577908000.00",
                    "inventory": "36370000.00",
                    "accountsPayable": "30024000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4445000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "604000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-333967000.00",
                    "treasuryStock": "-468613000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26944000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1012028000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "423211000.00",
                    "nonCurrentLiabilitiesOther": "44756000.00",
                    "nonCurrentLiabilitiesTotal": "798060000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1076124000.00",
                    "liabilitiesAndStockholdersEquity": "1412135000.00",
                    "cashAndShortTermInvestments": "18426000.00",
                    "propertyPlantAndEquipmentGross": "76315000.00",
                    "propertyPlantAndEquipmentNet": "76315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55735000.00",
                    "netInvestedCapital": "917611000.00",
                    "commonStockSharesOutstanding": "36687030.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1544478000.00",
                    "intangibleAssets": "145647000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60623000.00",
                    "totalLiab": "1315282000.00",
                    "totalStockholderEquity": "229196000.00",
                    "deferredLongTermLiab": "3200000.00",
                    "otherCurrentLiab": "141476000.00",
                    "commonStock": "598000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-358326000.00",
                    "otherLiab": "264295000.00",
                    "goodWill": "679559000.00",
                    "otherAssets": "1000.00",
                    "cash": "29841000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "346168000.00",
                    "currentDeferredRevenue": "47909000.00",
                    "netDebt": "744978000.00",
                    "shortTermDebt": "70000000.00",
                    "shortLongTermDebt": "70000000.00",
                    "shortLongTermDebtTotal": "774819000.00",
                    "otherStockholderEquity": "589890999.00",
                    "propertyPlantEquipment": "123281000.00",
                    "totalCurrentAssets": "463640000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-596010000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "373176000.00",
                    "longTermDebt": "650234000.00",
                    "inventory": "36277000.00",
                    "accountsPayable": "19981000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2967000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "598000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-358326000.00",
                    "treasuryStock": "-468613000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34410000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1080838000.00",
                    "capitalLeaseObligations": "54585000.00",
                    "longTermDebtTotal": "416136000.00",
                    "nonCurrentLiabilitiesOther": "48947000.00",
                    "nonCurrentLiabilitiesTotal": "969113999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1058504000.00",
                    "liabilitiesAndStockholdersEquity": "1544478000.00",
                    "cashAndShortTermInvestments": "29841000.00",
                    "propertyPlantAndEquipmentGross": "123281000.00",
                    "propertyPlantAndEquipmentNet": "123281000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "117472000.00",
                    "netInvestedCapital": "949430000.00",
                    "commonStockSharesOutstanding": "34013480.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1214977000.00",
                    "intangibleAssets": "31777000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24346000.00",
                    "totalLiab": "1018202000.00",
                    "totalStockholderEquity": "196775000.00",
                    "deferredLongTermLiab": "5300000.00",
                    "otherCurrentLiab": "9896000.00",
                    "commonStock": "596000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-394832000.00",
                    "otherLiab": "203049000.00",
                    "goodWill": "609457000.00",
                    "otherAssets": "115001000.00",
                    "cash": "2406000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207400000.00",
                    "currentDeferredRevenue": "18942000.00",
                    "netDebt": "580795000.00",
                    "shortTermDebt": "169635000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "584556000.00",
                    "otherStockholderEquity": "591011000.00",
                    "propertyPlantEquipment": "98246000.00",
                    "totalCurrentAssets": "369698000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-444459000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "316774000.00",
                    "longTermDebt": "528403000.00",
                    "inventory": "26172000.00",
                    "accountsPayable": "8927000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "596000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-394832000.00",
                    "treasuryStock": "-468613000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "845279000.00",
                    "capitalLeaseObligations": "54798000.00",
                    "longTermDebtTotal": "414921000.00",
                    "nonCurrentLiabilitiesOther": "36266000.00",
                    "nonCurrentLiabilitiesTotal": "810802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1059624000.00",
                    "liabilitiesAndStockholdersEquity": "1214977000.00",
                    "cashAndShortTermInvestments": "2406000.00",
                    "propertyPlantAndEquipmentGross": "89044000.00",
                    "propertyPlantAndEquipmentNet": "89044000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "162298000.00",
                    "netInvestedCapital": "725178000.00",
                    "commonStockSharesOutstanding": "33212192.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1214046000.00",
                    "intangibleAssets": "60561000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44114000.00",
                    "totalLiab": "1177191000.00",
                    "totalStockholderEquity": "36855000.00",
                    "deferredLongTermLiab": "2760000.00",
                    "otherCurrentLiab": "175802000.00",
                    "commonStock": "575000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-504632000.00",
                    "otherLiab": "260879000.00",
                    "goodWill": "609457000.00",
                    "otherAssets": "13336000.00",
                    "cash": "1771000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "249690000.00",
                    "currentDeferredRevenue": "18769000.00",
                    "netDebt": "671496000.00",
                    "shortTermDebt": "6645000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "673267000.00",
                    "otherStockholderEquity": "540912000.00",
                    "propertyPlantEquipment": "106444000.00",
                    "totalCurrentAssets": "412427000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-633163000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "366542000.00",
                    "longTermDebt": "585769000.00",
                    "inventory": "30024000.00",
                    "accountsPayable": "16215000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "575000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25157000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "801619000.00",
                    "capitalLeaseObligations": "87498000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "48287000.00",
                    "nonCurrentLiabilitiesTotal": "927501000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1214046000.00",
                    "cashAndShortTermInvestments": "1771000.00",
                    "propertyPlantAndEquipmentGross": "106444000.00",
                    "propertyPlantAndEquipmentNet": "106444000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "174558000.00",
                    "netInvestedCapital": "622624000.00",
                    "commonStockSharesOutstanding": "30857617.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1300716000.00",
                    "intangibleAssets": "89646000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38072000.00",
                    "totalLiab": "1264216000.00",
                    "totalStockholderEquity": "36500000.00",
                    "deferredLongTermLiab": "2991000.00",
                    "otherCurrentLiab": "96991000.00",
                    "commonStock": "1034000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-504487000.00",
                    "otherLiab": "241227000.00",
                    "goodWill": "609457000.00",
                    "otherAssets": "11906000.00",
                    "cash": "1589000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "282057000.00",
                    "currentDeferredRevenue": "21136000.00",
                    "netDebt": "747252000.00",
                    "shortTermDebt": "7909000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "748841000.00",
                    "otherStockholderEquity": "539953000.00",
                    "propertyPlantEquipment": "112266000.00",
                    "totalCurrentAssets": "465422000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-662603000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "425761000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "15691000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23924999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "835293999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "982158999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1300716000.00",
                    "cashAndShortTermInvestments": "1589000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "112266000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33803465.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1353804000.00",
                    "intangibleAssets": "118563000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58768000.00",
                    "totalLiab": "1319912000.00",
                    "totalStockholderEquity": "33892000.00",
                    "deferredLongTermLiab": "3221000.00",
                    "otherCurrentLiab": "161154000.00",
                    "commonStock": "1034000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-515951000.00",
                    "otherLiab": "278418000.00",
                    "goodWill": "609457000.00",
                    "otherAssets": "11836000.00",
                    "cash": "1203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260078000.00",
                    "currentDeferredRevenue": "21994000.00",
                    "netDebt": "789357000.00",
                    "shortTermDebt": "9144000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "790560000.00",
                    "otherStockholderEquity": "548809000.00",
                    "propertyPlantEquipment": "137522000.00",
                    "totalCurrentAssets": "476426000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-694128000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "416455000.00",
                    "longTermDebt": "697523000.00",
                    "inventory": "32780000.00",
                    "accountsPayable": "14002000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1034000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11836000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "877378000.00",
                    "capitalLeaseObligations": "93037000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "48458000.00",
                    "nonCurrentLiabilitiesTotal": "1059834000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1353804000.00",
                    "cashAndShortTermInvestments": "1203000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "137522000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "216348000.00",
                    "netInvestedCapital": "731415000.00",
                    "commonStockSharesOutstanding": "35026526.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1388292000.00",
                    "intangibleAssets": "147480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47325000.00",
                    "totalLiab": "1361032000.00",
                    "totalStockholderEquity": "27260000.00",
                    "deferredLongTermLiab": "3451000.00",
                    "otherCurrentLiab": "154004999.00",
                    "commonStock": "574000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-544053000.00",
                    "otherLiab": "304879000.00",
                    "goodWill": "609457000.00",
                    "otherAssets": "12228000.00",
                    "cash": "1912000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "257440999.00",
                    "currentDeferredRevenue": "24679000.00",
                    "netDebt": "806379000.00",
                    "shortTermDebt": "9579000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "808291000.00",
                    "otherStockholderEquity": "570739000.00",
                    "propertyPlantEquipment": "140558000.00",
                    "totalCurrentAssets": "468069000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-729677000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "418832000.00",
                    "longTermDebt": "714392000.00",
                    "inventory": "28036000.00",
                    "accountsPayable": "16067000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-79842000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1034000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22728000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "920223000.00",
                    "capitalLeaseObligations": "94479000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "54775000.00",
                    "nonCurrentLiabilitiesTotal": "1103591000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1388292000.00",
                    "cashAndShortTermInvestments": "1912000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "140558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35026554.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1237051000.00",
                    "intangibleAssets": "189150000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "160654000.00",
                    "totalLiab": "1356730000.00",
                    "totalStockholderEquity": "-119679000.00",
                    "deferredLongTermLiab": "3681000.00",
                    "otherCurrentLiab": "211260000.00",
                    "commonStock": "1034000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-704053000.00",
                    "otherLiab": "290967000.00",
                    "goodWill": "609457000.00",
                    "otherAssets": "44010000.00",
                    "cash": "2184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226027000.00",
                    "currentDeferredRevenue": "64376000.00",
                    "netDebt": "838246000.00",
                    "shortTermDebt": "1388000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "840430000.00",
                    "otherStockholderEquity": "583340000.00",
                    "propertyPlantEquipment": "98708000.00",
                    "totalCurrentAssets": "295726000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-918286000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "173216000.00",
                    "longTermDebt": "784033000.00",
                    "inventory": "1.00",
                    "accountsPayable": "13379000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-87407000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1034000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44010000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "941325000.00",
                    "capitalLeaseObligations": "56397000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "55106000.00",
                    "nonCurrentLiabilitiesTotal": "1130703000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1237051000.00",
                    "cashAndShortTermInvestments": "2184000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "98708000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33468556.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1307299000.00",
                    "intangibleAssets": "230471000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131656000.00",
                    "totalLiab": "1450230000.00",
                    "totalStockholderEquity": "-142931000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19294000.00",
                    "commonStock": "601000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-725425000.00",
                    "otherLiab": null,
                    "goodWill": "609457000.00",
                    "otherAssets": "-1000.00",
                    "cash": "5988000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246706000.00",
                    "currentDeferredRevenue": "71272000.00",
                    "netDebt": "895894000.00",
                    "shortTermDebt": "658000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "901882000.00",
                    "otherStockholderEquity": "660323000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "322927000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "185283000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "155482000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-78430000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "601000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44239000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "984373000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1203524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1307299000.00",
                    "cashAndShortTermInvestments": "5988000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "100206000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33378892.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1688666000.00",
                    "intangibleAssets": "270723000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "190211000.00",
                    "totalLiab": "1417972000.00",
                    "totalStockholderEquity": "270694000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "229799000.00",
                    "commonStock": "1032000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-736701000.00",
                    "otherLiab": null,
                    "goodWill": "609457000.00",
                    "otherAssets": null,
                    "cash": "313437000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "248735000.00",
                    "currentDeferredRevenue": "76247000.00",
                    "netDebt": "512680000.00",
                    "shortTermDebt": "1674000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "826117000.00",
                    "otherStockholderEquity": "1006363000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "654191000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "190871000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "17262000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-85166000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1032000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42961000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1034475000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1169237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1688666000.00",
                    "cashAndShortTermInvestments": "313437000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "111334000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60747322.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1470409000.00",
                    "intangibleAssets": "312242000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75119000.00",
                    "totalLiab": "1205802000.00",
                    "totalStockholderEquity": "264607000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "244405000.00",
                    "commonStock": "1032000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-742788000.00",
                    "otherLiab": null,
                    "goodWill": "609457000.00",
                    "otherAssets": null,
                    "cash": "34169000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "271433000.00",
                    "currentDeferredRevenue": "68347000.00",
                    "netDebt": "569035000.00",
                    "shortTermDebt": "2452000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "603204000.00",
                    "otherStockholderEquity": "842630000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "383666000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "494260000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "24576000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74961000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1032000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1086743000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "934369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1470409000.00",
                    "cashAndShortTermInvestments": "34169000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "122157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57331668.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1510732000.00",
                    "intangibleAssets": "366765000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "197315000.00",
                    "totalLiab": "1266470000.00",
                    "totalStockholderEquity": "244262000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "264915000.00",
                    "commonStock": "1032000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-763133000.00",
                    "otherLiab": null,
                    "goodWill": "609457000.00",
                    "otherAssets": null,
                    "cash": "5517000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288648000.00",
                    "currentDeferredRevenue": "74495000.00",
                    "netDebt": "651014000.00",
                    "shortTermDebt": "2436000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "656531000.00",
                    "otherStockholderEquity": "1006363000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "363632000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "196390000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "21297000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69743000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1032000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44168000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1147100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "977822000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1510732000.00",
                    "cashAndShortTermInvestments": "5517000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "126710000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57331668.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1616762000.00",
                    "intangibleAssets": "421975000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "228185000.00",
                    "totalLiab": "1392183000.00",
                    "totalStockholderEquity": "224579000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "269950000.00",
                    "commonStock": "1032000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-782816000.00",
                    "otherLiab": null,
                    "goodWill": "609457000.00",
                    "otherAssets": null,
                    "cash": "10701000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "291609000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "757912000.00",
                    "shortTermDebt": "1396000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "768613000.00",
                    "otherStockholderEquity": "1006363000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "404532000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "165646000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "20263000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45001000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1212230000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1100574000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1616762000.00",
                    "cashAndShortTermInvestments": "10701000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "135797000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57331668.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1671295000.00",
                    "intangibleAssets": "477220000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "208175000.00",
                    "totalLiab": "1456809000.00",
                    "totalStockholderEquity": "214486000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "304990000.00",
                    "commonStock": "1032000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-792909000.00",
                    "otherLiab": null,
                    "goodWill": "609457000.00",
                    "otherAssets": null,
                    "cash": "4158000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336479000.00",
                    "currentDeferredRevenue": "79956000.00",
                    "netDebt": "817618000.00",
                    "shortTermDebt": "4102000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "821776000.00",
                    "otherStockholderEquity": "1006363000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "404398000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "220231000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "26385000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1032000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35919000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1266897000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1120330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1671295000.00",
                    "cashAndShortTermInvestments": "4158000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "144301000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57331668.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1747928000.00",
                    "intangibleAssets": "532394000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "177811000.00",
                    "totalLiab": "1534372000.00",
                    "totalStockholderEquity": "213556000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "286648000.00",
                    "commonStock": "1032000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-793839000.00",
                    "otherLiab": null,
                    "goodWill": "609457000.00",
                    "otherAssets": null,
                    "cash": "2038000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "346888000.00",
                    "currentDeferredRevenue": "77983000.00",
                    "netDebt": "870434000.00",
                    "shortTermDebt": "6960000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "872472000.00",
                    "otherStockholderEquity": "1006363000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "416794000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "262062000.00",
                    "longTermDebt": null,
                    "inventory": "2.00",
                    "accountsPayable": "53280000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38643000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1032000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36953000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1331134000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1187484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1747928000.00",
                    "cashAndShortTermInvestments": "2038000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "152330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57331668.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57331668.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33499171.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "366707000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-41409000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "41409000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41409000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "82818000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "366707000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-41409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-41409000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "366707000.00",
                    "cashAndShortTermInvestments": "41409000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9666674.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1419000000.00",
                    "intangibleAssets": "515000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "191000000.00",
                    "totalLiab": "2703000000.00",
                    "totalStockholderEquity": "-1284000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2759000000.00",
                    "otherLiab": null,
                    "goodWill": "315000000.00",
                    "otherAssets": null,
                    "cash": "192000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2506000000.00",
                    "currentDeferredRevenue": "92000000.00",
                    "netDebt": "2106000000.00",
                    "shortTermDebt": "2282000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2298000000.00",
                    "otherStockholderEquity": "1556000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "507000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "124000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-81000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "912000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "197000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1419000000.00",
                    "cashAndShortTermInvestments": "192000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "38000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9666674.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1494000000.00",
                    "intangibleAssets": "608000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "154000000.00",
                    "totalLiab": "2713000000.00",
                    "totalStockholderEquity": "-1219000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2692000000.00",
                    "otherLiab": null,
                    "goodWill": "315000000.00",
                    "otherAssets": null,
                    "cash": "191000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "342000000.00",
                    "currentDeferredRevenue": "100000000.00",
                    "netDebt": "2144000000.00",
                    "shortTermDebt": "93000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2335000000.00",
                    "otherStockholderEquity": "1556000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "476000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "131000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "13000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-83000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1018000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2371000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1494000000.00",
                    "cashAndShortTermInvestments": "191000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "45000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9666674.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1600000000.00",
                    "intangibleAssets": "701000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "162000000.00",
                    "totalLiab": "2777000000.00",
                    "totalStockholderEquity": "-1177000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2650000000.00",
                    "otherLiab": null,
                    "goodWill": "315000000.00",
                    "otherAssets": null,
                    "cash": "171000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "360000000.00",
                    "currentDeferredRevenue": "85000000.00",
                    "netDebt": "2211000000.00",
                    "shortTermDebt": "132000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2382000000.00",
                    "otherStockholderEquity": "1555000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "475000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "142000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1125000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2417000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1600000000.00",
                    "cashAndShortTermInvestments": "171000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "54000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9666674.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1722000000.00",
                    "intangibleAssets": "794000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "175000000.00",
                    "totalLiab": "2844000000.00",
                    "totalStockholderEquity": "-1122000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "157000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2591000000.00",
                    "otherLiab": null,
                    "goodWill": "315000000.00",
                    "otherAssets": null,
                    "cash": "171000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "404000000.00",
                    "currentDeferredRevenue": "93000000.00",
                    "netDebt": "2225000000.00",
                    "shortTermDebt": "124000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2396000000.00",
                    "otherStockholderEquity": "1554000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "497000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "151000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-85000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1225000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2440000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1722000000.00",
                    "cashAndShortTermInvestments": "171000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "64000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9666674.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1898000000.00",
                    "intangibleAssets": "941000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "201000000.00",
                    "totalLiab": "2816000000.00",
                    "totalStockholderEquity": "-918000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2446000000.00",
                    "otherLiab": null,
                    "goodWill": "315000000.00",
                    "otherAssets": null,
                    "cash": "145000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "364000000.00",
                    "currentDeferredRevenue": "97000000.00",
                    "netDebt": "2298000000.00",
                    "shortTermDebt": "123000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2443000000.00",
                    "otherStockholderEquity": "1553000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "497000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "151000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "13000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1401000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2452000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1898000000.00",
                    "cashAndShortTermInvestments": "145000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "76000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9611118.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2084000000.00",
                    "intangibleAssets": "1088000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "221000000.00",
                    "totalLiab": "2948000000.00",
                    "totalStockholderEquity": "-864000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "239000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2387000000.00",
                    "otherLiab": null,
                    "goodWill": "315000000.00",
                    "otherAssets": null,
                    "cash": "146000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "396000000.00",
                    "currentDeferredRevenue": "130000000.00",
                    "netDebt": "2370000000.00",
                    "shortTermDebt": "131000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2516000000.00",
                    "otherStockholderEquity": "1553000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "535000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "168000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1549000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2552000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2084000000.00",
                    "cashAndShortTermInvestments": "146000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "84000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9611118.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2275000000.00",
                    "intangibleAssets": "1234000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "227000000.00",
                    "totalLiab": "3057000000.00",
                    "totalStockholderEquity": "-782000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "116000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2302000000.00",
                    "otherLiab": null,
                    "goodWill": "315000000.00",
                    "otherAssets": null,
                    "cash": "179000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "419000000.00",
                    "currentDeferredRevenue": "120000000.00",
                    "netDebt": "2447000000.00",
                    "shortTermDebt": "153000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2626000000.00",
                    "otherStockholderEquity": "1552000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "581000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "175000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "15000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1694000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2638000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2275000000.00",
                    "cashAndShortTermInvestments": "179000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "92000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9611118.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2464000000.00",
                    "intangibleAssets": "1381000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "235000000.00",
                    "totalLiab": "3167000000.00",
                    "totalStockholderEquity": "-703000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "145000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2220000000.00",
                    "otherLiab": null,
                    "goodWill": "315000000.00",
                    "otherAssets": null,
                    "cash": "156000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "466000000.00",
                    "currentDeferredRevenue": "126000000.00",
                    "netDebt": "2519000000.00",
                    "shortTermDebt": "154000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2675000000.00",
                    "otherStockholderEquity": "1551000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "609000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "218000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "20000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1855000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2701000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2464000000.00",
                    "cashAndShortTermInvestments": "156000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "106000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9555563.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3358000000.00",
                    "intangibleAssets": "1991000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "241000000.00",
                    "totalLiab": "3500000000.00",
                    "totalStockholderEquity": "-142000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "145000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1639000000.00",
                    "otherLiab": null,
                    "goodWill": "396000000.00",
                    "otherAssets": null,
                    "cash": "234000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "461000000.00",
                    "currentDeferredRevenue": "131000000.00",
                    "netDebt": "2617000000.00",
                    "shortTermDebt": "48000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2851000000.00",
                    "otherStockholderEquity": "1551000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "793000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "318000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "23000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2565000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3039000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3358000000.00",
                    "cashAndShortTermInvestments": "234000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "120000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9555563.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3701000000.00",
                    "intangibleAssets": "2217000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "186000000.00",
                    "totalLiab": "3707000000.00",
                    "totalStockholderEquity": "-6000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "216000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1507000000.00",
                    "otherLiab": null,
                    "goodWill": "396000000.00",
                    "otherAssets": null,
                    "cash": "244000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "532000000.00",
                    "currentDeferredRevenue": "116000000.00",
                    "netDebt": "2694000000.00",
                    "shortTermDebt": "162000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2938000000.00",
                    "otherStockholderEquity": "1551000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "893000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "463000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "19000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2808000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3175000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3701000000.00",
                    "cashAndShortTermInvestments": "244000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "128000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8166673.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "0.10",
                    "intangibleAssets": "1757263000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "166286000.00",
                    "totalLiab": "2676529000.00",
                    "totalStockholderEquity": "0.10",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "497463000.00",
                    "commonStock": "0.10",
                    "capitalStock": null,
                    "retainedEarnings": "-1439482000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1873657000.00",
                    "cash": "0.10",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "798706000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1964716000.00",
                    "shortTermDebt": "219708000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1964716000.00",
                    "otherStockholderEquity": "1482979000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "0.10",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "480155000.00",
                    "longTermDebt": null,
                    "inventory": "-646441000.00",
                    "accountsPayable": "81535000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43497000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "0.10",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19769000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1873657000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1877823000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "0.10",
                    "cashAndShortTermInvestments": "0.10",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "96625000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9582664.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2411000000.00",
                    "intangibleAssets": "1833000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "182000000.00",
                    "totalLiab": "2391000000.00",
                    "totalStockholderEquity": "20000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1401000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "172000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2246000000.00",
                    "currentDeferredRevenue": "129000000.00",
                    "netDebt": "1838000000.00",
                    "shortTermDebt": "2010000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2010000000.00",
                    "otherStockholderEquity": "1465000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "453000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1958000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "145000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2411000000.00",
                    "cashAndShortTermInvestments": "172000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "105000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9582664.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9666674.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9666674.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "688587000.00",
                    "intangibleAssets": "25929000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23166000.00",
                    "totalLiab": "470448000.00",
                    "totalStockholderEquity": "218139000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "149559000.00",
                    "commonStock": "720000.00",
                    "capitalStock": "720000.00",
                    "retainedEarnings": "-572111000.00",
                    "otherLiab": null,
                    "goodWill": "253809000.00",
                    "otherAssets": null,
                    "cash": "10752000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "179593000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "245939000.00",
                    "shortTermDebt": "20270000.00",
                    "shortLongTermDebt": "17500000.00",
                    "shortLongTermDebtTotal": "256691000.00",
                    "otherStockholderEquity": "805041000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "178857000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "144939000.00",
                    "longTermDebt": "235987000.00",
                    "inventory": null,
                    "accountsPayable": "9764000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15511000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "509730000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10697000.00",
                    "nonCurrentLiabilitiesTotal": "290855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "688587000.00",
                    "cashAndShortTermInvestments": "10752000.00",
                    "propertyPlantAndEquipmentGross": "232056000.00",
                    "propertyPlantAndEquipmentNet": "50885000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-736000.00",
                    "netInvestedCapital": "471626000.00",
                    "commonStockSharesOutstanding": "44476869.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "712165000.00",
                    "intangibleAssets": "34259000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24444000.00",
                    "totalLiab": "515245000.00",
                    "totalStockholderEquity": "196920000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117155000.00",
                    "commonStock": "706000.00",
                    "capitalStock": "706000.00",
                    "retainedEarnings": "-572418000.00",
                    "otherLiab": null,
                    "goodWill": "253318000.00",
                    "otherAssets": null,
                    "cash": "16311000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196260000.00",
                    "currentDeferredRevenue": "40315000.00",
                    "netDebt": "278681000.00",
                    "shortTermDebt": "20974000.00",
                    "shortLongTermDebt": "13125000.00",
                    "shortLongTermDebtTotal": "294992000.00",
                    "otherStockholderEquity": "783573000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "210720000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "169965000.00",
                    "longTermDebt": "271212000.00",
                    "inventory": "34493000.00",
                    "accountsPayable": "13011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14941000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "501445000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9759000.00",
                    "nonCurrentLiabilitiesTotal": "318985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "712165000.00",
                    "cashAndShortTermInvestments": "16311000.00",
                    "propertyPlantAndEquipmentGross": "225213000.00",
                    "propertyPlantAndEquipmentNet": "44478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14460000.00",
                    "netInvestedCapital": "481257000.00",
                    "commonStockSharesOutstanding": "37142000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "783170000.00",
                    "intangibleAssets": "18788000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2662000.00",
                    "totalLiab": "630470000.00",
                    "totalStockholderEquity": "152700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138284000.00",
                    "commonStock": "627000.00",
                    "capitalStock": "627000.00",
                    "retainedEarnings": "-498202000.00",
                    "otherLiab": null,
                    "goodWill": "302400000.00",
                    "otherAssets": null,
                    "cash": "18216000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "263190000.00",
                    "currentDeferredRevenue": "44558000.00",
                    "netDebt": "330681000.00",
                    "shortTermDebt": "70000000.00",
                    "shortLongTermDebt": "70000000.00",
                    "shortLongTermDebtTotal": "348897000.00",
                    "otherStockholderEquity": "665466000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "266868000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "211497000.00",
                    "longTermDebt": "278897000.00",
                    "inventory": "34493000.00",
                    "accountsPayable": "10348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15191000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28464000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "516302000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18995000.00",
                    "nonCurrentLiabilitiesTotal": "367280000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "783170000.00",
                    "cashAndShortTermInvestments": "18216000.00",
                    "propertyPlantAndEquipmentGross": "194981000.00",
                    "propertyPlantAndEquipmentNet": "38599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3678000.00",
                    "netInvestedCapital": "501597000.00",
                    "commonStockSharesOutstanding": "34723491.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1177877000.00",
                    "intangibleAssets": "34715000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38359000.00",
                    "totalLiab": "795610000.00",
                    "totalStockholderEquity": "382267000.00",
                    "deferredLongTermLiab": "513000.00",
                    "otherCurrentLiab": "150087000.00",
                    "commonStock": "613000.00",
                    "capitalStock": "613000.00",
                    "retainedEarnings": "-238907000.00",
                    "otherLiab": "81723000.00",
                    "goodWill": "566004000.00",
                    "otherAssets": "151670000.00",
                    "cash": "16031000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300492000.00",
                    "currentDeferredRevenue": "41854000.00",
                    "netDebt": "477144000.00",
                    "shortTermDebt": "79780000.00",
                    "shortLongTermDebt": "70000000.00",
                    "shortLongTermDebtTotal": "493175000.00",
                    "otherStockholderEquity": "636822000.00",
                    "propertyPlantEquipment": "42334000.00",
                    "totalCurrentAssets": "378316000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "382267000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "298834000.00",
                    "longTermDebt": "399810000.00",
                    "inventory": "25092000.00",
                    "accountsPayable": "18972000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16261000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "613000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-238907000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "799561000.00",
                    "capitalLeaseObligations": "23365000.00",
                    "longTermDebtTotal": "399810000.00",
                    "nonCurrentLiabilitiesOther": "22205000.00",
                    "nonCurrentLiabilitiesTotal": "495118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1105701000.00",
                    "liabilitiesAndStockholdersEquity": "1177877000.00",
                    "cashAndShortTermInvestments": "16031000.00",
                    "propertyPlantAndEquipmentGross": "42334000.00",
                    "propertyPlantAndEquipmentNet": "42334000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "77824000.00",
                    "netInvestedCapital": "852077000.00",
                    "commonStockSharesOutstanding": "36506095.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1300502000.00",
                    "intangibleAssets": "82577000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60360000.00",
                    "totalLiab": "985787000.00",
                    "totalStockholderEquity": "314715000.00",
                    "deferredLongTermLiab": "10798000.00",
                    "otherCurrentLiab": "117582000.00",
                    "commonStock": "608000.00",
                    "capitalStock": "608000.00",
                    "retainedEarnings": "-293255000.00",
                    "otherLiab": "186177000.00",
                    "goodWill": "671886000.00",
                    "otherAssets": "124456000.00",
                    "cash": "11262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "307134000.00",
                    "currentDeferredRevenue": "51726000.00",
                    "netDebt": "587329000.00",
                    "shortTermDebt": "81785000.00",
                    "shortLongTermDebt": "70000000.00",
                    "shortLongTermDebtTotal": "598591000.00",
                    "otherStockholderEquity": "615409000.00",
                    "propertyPlantEquipment": "50938000.00",
                    "totalCurrentAssets": "370645000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-439748000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "299023000.00",
                    "longTermDebt": "349601000.00",
                    "inventory": "22418000.00",
                    "accountsPayable": "8610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8047000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "608000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-293255000.00",
                    "treasuryStock": "-468879000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33891000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "929857000.00",
                    "capitalLeaseObligations": "36115000.00",
                    "longTermDebtTotal": "349601000.00",
                    "nonCurrentLiabilitiesOther": "318254000.00",
                    "nonCurrentLiabilitiesTotal": "678653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1084288000.00",
                    "liabilitiesAndStockholdersEquity": "1300502000.00",
                    "cashAndShortTermInvestments": "11262000.00",
                    "propertyPlantAndEquipmentGross": "50938000.00",
                    "propertyPlantAndEquipmentNet": "50938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63511000.00",
                    "netInvestedCapital": "877191000.00",
                    "commonStockSharesOutstanding": "36495746.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1214977000.00",
                    "intangibleAssets": "31777000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24346000.00",
                    "totalLiab": "1018202000.00",
                    "totalStockholderEquity": "196775000.00",
                    "deferredLongTermLiab": "5300000.00",
                    "otherCurrentLiab": "9896000.00",
                    "commonStock": "596000.00",
                    "capitalStock": "596000.00",
                    "retainedEarnings": "-394832000.00",
                    "otherLiab": "203049000.00",
                    "goodWill": "609457000.00",
                    "otherAssets": "115001000.00",
                    "cash": "2406000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207400000.00",
                    "currentDeferredRevenue": "18942000.00",
                    "netDebt": "580795000.00",
                    "shortTermDebt": "169635000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "584556000.00",
                    "otherStockholderEquity": "591011000.00",
                    "propertyPlantEquipment": "98246000.00",
                    "totalCurrentAssets": "369698000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-444459000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "316774000.00",
                    "longTermDebt": "528403000.00",
                    "inventory": "26172000.00",
                    "accountsPayable": "8927000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "596000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-394832000.00",
                    "treasuryStock": "-468613000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "845279000.00",
                    "capitalLeaseObligations": "54798000.00",
                    "longTermDebtTotal": "414921000.00",
                    "nonCurrentLiabilitiesOther": "36266000.00",
                    "nonCurrentLiabilitiesTotal": "810802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1059624000.00",
                    "liabilitiesAndStockholdersEquity": "1214977000.00",
                    "cashAndShortTermInvestments": "2406000.00",
                    "propertyPlantAndEquipmentGross": "89044000.00",
                    "propertyPlantAndEquipmentNet": "89044000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "162298000.00",
                    "netInvestedCapital": "725178000.00",
                    "commonStockSharesOutstanding": "33795594.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1388292000.00",
                    "intangibleAssets": "147480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47325000.00",
                    "totalLiab": "1361032000.00",
                    "totalStockholderEquity": "27260000.00",
                    "deferredLongTermLiab": "6600000.00",
                    "otherCurrentLiab": "154004999.00",
                    "commonStock": "574000.00",
                    "capitalStock": "1034000.00",
                    "retainedEarnings": "-544053000.00",
                    "otherLiab": "304879000.00",
                    "goodWill": "609457000.00",
                    "otherAssets": "12228000.00",
                    "cash": "1912000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "257440999.00",
                    "currentDeferredRevenue": "24679000.00",
                    "netDebt": "806379000.00",
                    "shortTermDebt": "9579000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "808291000.00",
                    "otherStockholderEquity": "570739000.00",
                    "propertyPlantEquipment": "140558000.00",
                    "totalCurrentAssets": "468069000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-729677000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "418832000.00",
                    "longTermDebt": "714392000.00",
                    "inventory": "28036000.00",
                    "accountsPayable": "16067000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-79842000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1034000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22728000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "920223000.00",
                    "capitalLeaseObligations": "94479000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "54775000.00",
                    "nonCurrentLiabilitiesTotal": "1103591000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1388292000.00",
                    "cashAndShortTermInvestments": "1912000.00",
                    "propertyPlantAndEquipmentGross": "220400000.00",
                    "propertyPlantAndEquipmentNet": "140558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "221128000.00",
                    "netInvestedCapital": "741652000.00",
                    "commonStockSharesOutstanding": "34247555.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1470409000.00",
                    "intangibleAssets": "312242000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75119000.00",
                    "totalLiab": "1205802000.00",
                    "totalStockholderEquity": "264607000.00",
                    "deferredLongTermLiab": "3676000.00",
                    "otherCurrentLiab": "244405000.00",
                    "commonStock": "1032000.00",
                    "capitalStock": "1032000.00",
                    "retainedEarnings": "-742788000.00",
                    "otherLiab": "381664000.00",
                    "goodWill": "609457000.00",
                    "otherAssets": "46412000.00",
                    "cash": "34169000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "271433000.00",
                    "currentDeferredRevenue": "68347000.00",
                    "netDebt": "569035000.00",
                    "shortTermDebt": "2452000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "603204000.00",
                    "otherStockholderEquity": "842630000.00",
                    "propertyPlantEquipment": "122157000.00",
                    "totalCurrentAssets": "383666000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-493359000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "494260000.00",
                    "longTermDebt": "545861000.00",
                    "inventory": null,
                    "accountsPayable": "24576000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74961000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1032000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1086743000.00",
                    "capitalLeaseObligations": "57343000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "55184000.00",
                    "nonCurrentLiabilitiesTotal": "934369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1470409000.00",
                    "cashAndShortTermInvestments": "34169000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "122157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "112233000.00",
                    "netInvestedCapital": "810468000.00",
                    "commonStockSharesOutstanding": "59631195.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1747928000.00",
                    "intangibleAssets": "532394000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "177811000.00",
                    "totalLiab": "1534372000.00",
                    "totalStockholderEquity": "213556000.00",
                    "deferredLongTermLiab": "5252000.00",
                    "otherCurrentLiab": "286648000.00",
                    "commonStock": "1032000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-793839000.00",
                    "otherLiab": "318492000.00",
                    "goodWill": "609457000.00",
                    "otherAssets": "36953000.00",
                    "cash": "2038000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "346888000.00",
                    "currentDeferredRevenue": "77983000.00",
                    "netDebt": "870434000.00",
                    "shortTermDebt": "6960000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "872472000.00",
                    "otherStockholderEquity": "1006363000.00",
                    "propertyPlantEquipment": "152330000.00",
                    "totalCurrentAssets": "416794000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-928295000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "262062000.00",
                    "longTermDebt": "812012000.00",
                    "inventory": "2.00",
                    "accountsPayable": "53280000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38643000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1032000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36953000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1331134000.00",
                    "capitalLeaseObligations": "60460000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "53160000.00",
                    "nonCurrentLiabilitiesTotal": "1187484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1747928000.00",
                    "cashAndShortTermInvestments": "2038000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "152330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69906000.00",
                    "netInvestedCapital": "1025568000.00",
                    "commonStockSharesOutstanding": "56436726.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1253096000.00",
                    "intangibleAssets": "536988000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79454000.00",
                    "totalLiab": "886389000.00",
                    "totalStockholderEquity": "366707000.00",
                    "deferredLongTermLiab": "2100000.00",
                    "otherCurrentLiab": "126482000.00",
                    "commonStock": "999000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-622515000.00",
                    "otherLiab": "266359000.00",
                    "goodWill": "325993000.00",
                    "otherAssets": "6123000.00",
                    "cash": "41409000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138743000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "439878000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "481287000.00",
                    "otherStockholderEquity": "988223000.00",
                    "propertyPlantEquipment": "40291000.00",
                    "totalCurrentAssets": "343701000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-496274000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "222838000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12261000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "909395000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "747646000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1253096000.00",
                    "cashAndShortTermInvestments": "41409000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "40291000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55526908.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-192000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "192000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "192000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "384000000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1284000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-192000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-192000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "192000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32596791.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1722000000.00",
                    "intangibleAssets": "794000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "175000000.00",
                    "totalLiab": "2844000000.00",
                    "totalStockholderEquity": "-1122000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "157000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2591000000.00",
                    "otherLiab": null,
                    "goodWill": "315000000.00",
                    "otherAssets": null,
                    "cash": "171000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "404000000.00",
                    "currentDeferredRevenue": "93000000.00",
                    "netDebt": "2225000000.00",
                    "shortTermDebt": "124000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2396000000.00",
                    "otherStockholderEquity": "1554000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "497000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "151000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-85000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1225000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2440000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1722000000.00",
                    "cashAndShortTermInvestments": "171000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "64000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9611118.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2464000000.00",
                    "intangibleAssets": "1381000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "235000000.00",
                    "totalLiab": "3167000000.00",
                    "totalStockholderEquity": "-703000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "145000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2220000000.00",
                    "otherLiab": null,
                    "goodWill": "315000000.00",
                    "otherAssets": null,
                    "cash": "156000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "466000000.00",
                    "currentDeferredRevenue": "126000000.00",
                    "netDebt": "2519000000.00",
                    "shortTermDebt": "154000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2675000000.00",
                    "otherStockholderEquity": "1551000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "609000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "218000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "20000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1855000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2701000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2464000000.00",
                    "cashAndShortTermInvestments": "156000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "106000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8277784.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2411000000.00",
                    "intangibleAssets": "1833000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "182000000.00",
                    "totalLiab": "2391000000.00",
                    "totalStockholderEquity": "20000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1401000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "172000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2246000000.00",
                    "currentDeferredRevenue": "129000000.00",
                    "netDebt": "1838000000.00",
                    "shortTermDebt": "2010000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2010000000.00",
                    "otherStockholderEquity": "1465000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "453000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1958000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "145000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2411000000.00",
                    "cashAndShortTermInvestments": "172000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "105000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9666674.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9666674.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6926000.00",
                    "netBorrowings": "4198000.00",
                    "totalCashFromFinancingActivities": "2577000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4542000.00",
                    "changeInCash": "-2796000.00",
                    "beginPeriodCashFlow": "10869000.00",
                    "endPeriodCashFlow": "8073000.00",
                    "totalCashFromOperatingActivities": "1473000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9166000.00",
                    "otherCashflowsFromInvestingActivities": "-6926000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4820000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1621000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6926000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34645000.00",
                    "stockBasedCompensation": "4750000.00",
                    "otherNonCashItems": "4634000.00",
                    "freeCashFlow": "-5453000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9899000.00",
                    "netBorrowings": "-15609000.00",
                    "totalCashFromFinancingActivities": "-14544000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9660000.00",
                    "changeInCash": "-2239000.00",
                    "beginPeriodCashFlow": "13108000.00",
                    "endPeriodCashFlow": "10869000.00",
                    "totalCashFromOperatingActivities": "22207000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8137000.00",
                    "otherCashflowsFromInvestingActivities": "143000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3588000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1065000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9899000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-720000.00",
                    "stockBasedCompensation": "5698000.00",
                    "otherNonCashItems": "15794000.00",
                    "freeCashFlow": "12308000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "-7636000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7636000.00",
                    "netBorrowings": "-8872000.00",
                    "totalCashFromFinancingActivities": "-13870000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5654000.00",
                    "changeInCash": "739000.00",
                    "beginPeriodCashFlow": "12369000.00",
                    "endPeriodCashFlow": "13108000.00",
                    "totalCashFromOperatingActivities": "22246000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9615000.00",
                    "otherCashflowsFromInvestingActivities": "-7636000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-21115000.00",
                    "salePurchaseOfStock": "-4999000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7085000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13281000.00",
                    "stockBasedCompensation": "5807000.00",
                    "otherNonCashItems": "9094000.00",
                    "freeCashFlow": "29331000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "investments": "-7770000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7770000.00",
                    "netBorrowings": "-24124000.00",
                    "totalCashFromFinancingActivities": "-22339000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13931000.00",
                    "changeInCash": "-85000.00",
                    "beginPeriodCashFlow": "12454000.00",
                    "endPeriodCashFlow": "12369000.00",
                    "totalCashFromOperatingActivities": "29556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10191000.00",
                    "otherCashflowsFromInvestingActivities": "-143000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2132000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1785000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7770000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13755000.00",
                    "stockBasedCompensation": "6008000.00",
                    "otherNonCashItems": "7885000.00",
                    "freeCashFlow": "21786000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "investments": "-7228000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7228000.00",
                    "netBorrowings": "13899000.00",
                    "totalCashFromFinancingActivities": "12279000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9618000.00",
                    "changeInCash": "-5306000.00",
                    "beginPeriodCashFlow": "17760000.00",
                    "endPeriodCashFlow": "12454000.00",
                    "totalCashFromOperatingActivities": "-10481000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11516000.00",
                    "otherCashflowsFromInvestingActivities": "-7085000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16987000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1620000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7085000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25654000.00",
                    "stockBasedCompensation": "7737000.00",
                    "otherNonCashItems": "8524000.00",
                    "freeCashFlow": "-17566000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-85694000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85694000.00",
                    "netBorrowings": "-24258000.00",
                    "totalCashFromFinancingActivities": "64662000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7883000.00",
                    "changeInCash": "3887000.00",
                    "beginPeriodCashFlow": "13874000.00",
                    "endPeriodCashFlow": "17761000.00",
                    "totalCashFromOperatingActivities": "26143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11645000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11948000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1518000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8807000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9067000.00",
                    "stockBasedCompensation": "6465000.00",
                    "otherNonCashItems": "-15470000.00",
                    "freeCashFlow": "17336000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-8500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8500000.00",
                    "netBorrowings": "-34975000.00",
                    "totalCashFromFinancingActivities": "-34932000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-96071000.00",
                    "changeInCash": "-7124000.00",
                    "beginPeriodCashFlow": "20998000.00",
                    "endPeriodCashFlow": "13874000.00",
                    "totalCashFromOperatingActivities": "35980000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12519000.00",
                    "otherCashflowsFromInvestingActivities": "-24730000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16288000.00",
                    "salePurchaseOfStock": "499000.00",
                    "otherCashflowsFromFinancingActivities": "43000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6984000.00",
                    "stockBasedCompensation": "6011000.00",
                    "otherNonCashItems": "94300000.00",
                    "freeCashFlow": "27480000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-8952000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8952000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8956000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5548000.00",
                    "changeInCash": "4589000.00",
                    "beginPeriodCashFlow": "16409000.00",
                    "endPeriodCashFlow": "20998000.00",
                    "totalCashFromOperatingActivities": "22222000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14072000.00",
                    "otherCashflowsFromInvestingActivities": "-7278000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-25720000.00",
                    "changeToAccountReceivables": "7133000.00",
                    "salePurchaseOfStock": "-499000.00",
                    "otherCashflowsFromFinancingActivities": "-795000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8952000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-204000.00",
                    "stockBasedCompensation": "6353000.00",
                    "otherNonCashItems": "17403000.00",
                    "freeCashFlow": "13270000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "-7278000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7278000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1558000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8424000.00",
                    "changeInCash": "-4121000.00",
                    "beginPeriodCashFlow": "20530000.00",
                    "endPeriodCashFlow": "16409000.00",
                    "totalCashFromOperatingActivities": "5438000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14553000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11420000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "918000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7278000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34154000.00",
                    "stockBasedCompensation": "5289000.00",
                    "otherNonCashItems": "14436000.00",
                    "freeCashFlow": "-1840000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-10484000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10484000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31355000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-257541000.00",
                    "changeInCash": "3579000.00",
                    "beginPeriodCashFlow": "16951000.00",
                    "endPeriodCashFlow": "20530000.00",
                    "totalCashFromOperatingActivities": "44578000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16311000.00",
                    "otherCashflowsFromInvestingActivities": "-10000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-25720000.00",
                    "changeToAccountReceivables": "-4913000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "2194000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10474000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16380000.00",
                    "stockBasedCompensation": "5548000.00",
                    "otherNonCashItems": "277592000.00",
                    "freeCashFlow": "34104000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-8902000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8902000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37187000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27046000.00",
                    "changeInCash": "-644000.00",
                    "beginPeriodCashFlow": "17595000.00",
                    "endPeriodCashFlow": "16951000.00",
                    "totalCashFromOperatingActivities": "45912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15842000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "24815000.00",
                    "changeToAccountReceivables": "34437000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "298000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8904000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28119000.00",
                    "stockBasedCompensation": "5462000.00",
                    "otherNonCashItems": "13592000.00",
                    "freeCashFlow": "37008000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-17994000.00",
                    "changeToLiabilities": "-64080000.00",
                    "totalCashflowsFromInvestingActivities": "-17994000.00",
                    "netBorrowings": "-21455000.00",
                    "totalCashFromFinancingActivities": "-17896000.00",
                    "changeToOperatingActivities": "-7172000.00",
                    "netIncome": "15978000.00",
                    "changeInCash": "-10415000.00",
                    "beginPeriodCashFlow": "28010000.00",
                    "endPeriodCashFlow": "17595000.00",
                    "totalCashFromOperatingActivities": "25425000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15667000.00",
                    "otherCashflowsFromInvestingActivities": "-217000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "32139000.00",
                    "changeToAccountReceivables": "8807000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3559000.00",
                    "changeToNetincome": "4919000.00",
                    "capitalExpenditures": "8880000",
                    "changeReceivables": "8807000.00",
                    "cashFlowsOtherOperating": "37742000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10465000.00",
                    "changeInWorkingCapital": "-30130000.00",
                    "stockBasedCompensation": "5798000.00",
                    "otherNonCashItems": "25572000.00",
                    "freeCashFlow": "16545000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-5136000.00",
                    "changeToLiabilities": "-3804000.00",
                    "totalCashflowsFromInvestingActivities": "-5136000.00",
                    "netBorrowings": "-17322000.00",
                    "totalCashFromFinancingActivities": "-17055000.00",
                    "changeToOperatingActivities": "-7172000.00",
                    "netIncome": "9314000.00",
                    "changeInCash": "9830000.00",
                    "beginPeriodCashFlow": "18180000.00",
                    "endPeriodCashFlow": "28010000.00",
                    "totalCashFromOperatingActivities": "32311000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15431000.00",
                    "otherCashflowsFromInvestingActivities": "-5136000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16731000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "267000.00",
                    "changeToNetincome": "7836000.00",
                    "capitalExpenditures": "5136000",
                    "changeReceivables": "16268000.00",
                    "cashFlowsOtherOperating": "-14095000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10120000.00",
                    "changeInWorkingCapital": "-4440000.00",
                    "stockBasedCompensation": "5393000.00",
                    "otherNonCashItems": "8288000.00",
                    "freeCashFlow": "27175000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-9888000.00",
                    "changeToLiabilities": "-1105000.00",
                    "totalCashflowsFromInvestingActivities": "-9888000.00",
                    "netBorrowings": "-35302000.00",
                    "totalCashFromFinancingActivities": "-33401000.00",
                    "changeToOperatingActivities": "-10923000.00",
                    "netIncome": "-50445000.00",
                    "changeInCash": "1846000.00",
                    "beginPeriodCashFlow": "16334000.00",
                    "endPeriodCashFlow": "18180000.00",
                    "totalCashFromOperatingActivities": "44352000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22438000.00",
                    "otherCashflowsFromInvestingActivities": "-29233000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4226000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1901000.00",
                    "changeToNetincome": "121100000.00",
                    "capitalExpenditures": "9888000",
                    "changeReceivables": "3688000.00",
                    "cashFlowsOtherOperating": "-52746000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1063000.00",
                    "changeInWorkingCapital": "-10846000.00",
                    "stockBasedCompensation": "4488000.00",
                    "otherNonCashItems": "70614000.00",
                    "freeCashFlow": "34464000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-9713000.00",
                    "changeToLiabilities": "-1928000.00",
                    "totalCashflowsFromInvestingActivities": "-9713000.00",
                    "netBorrowings": "-36765000.00",
                    "totalCashFromFinancingActivities": "-36215000.00",
                    "changeToOperatingActivities": "14119000.00",
                    "netIncome": "13280000.00",
                    "changeInCash": "407000.00",
                    "beginPeriodCashFlow": "15927000.00",
                    "endPeriodCashFlow": "16334000.00",
                    "totalCashFromOperatingActivities": "47318000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23393000.00",
                    "otherCashflowsFromInvestingActivities": "-16000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7484000.00",
                    "changeToAccountReceivables": "1801000.00",
                    "salePurchaseOfStock": "550000.00",
                    "otherCashflowsFromFinancingActivities": "550000.00",
                    "changeToNetincome": "-3163000.00",
                    "capitalExpenditures": "9697000",
                    "changeReceivables": "1368000.00",
                    "cashFlowsOtherOperating": "12924000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1390000.00",
                    "changeInWorkingCapital": "5214000.00",
                    "stockBasedCompensation": "4402000.00",
                    "otherNonCashItems": "7499000.00",
                    "freeCashFlow": "37621000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-6423000.00",
                    "changeToLiabilities": "-58201000.00",
                    "totalCashflowsFromInvestingActivities": "-6423000.00",
                    "netBorrowings": "-31366000.00",
                    "totalCashFromFinancingActivities": "-27867000.00",
                    "changeToOperatingActivities": "-23662000.00",
                    "netIncome": "58002000.00",
                    "changeInCash": "-7882000.00",
                    "beginPeriodCashFlow": "23809000.00",
                    "endPeriodCashFlow": "15927000.00",
                    "totalCashFromOperatingActivities": "27576000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20592000.00",
                    "otherCashflowsFromInvestingActivities": "-774000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "19697000.00",
                    "changeToAccountReceivables": "2571000.00",
                    "salePurchaseOfStock": "3499000.00",
                    "otherCashflowsFromFinancingActivities": "3499000.00",
                    "changeToNetincome": "-2519000.00",
                    "capitalExpenditures": "5649000",
                    "changeReceivables": "2063000.00",
                    "cashFlowsOtherOperating": "6197000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6714000.00",
                    "changeInWorkingCapital": "-45962000.00",
                    "stockBasedCompensation": "3810000.00",
                    "otherNonCashItems": "2215000.00",
                    "freeCashFlow": "21927000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-26002000.00",
                    "changeToLiabilities": "-6472000.00",
                    "totalCashflowsFromInvestingActivities": "-26002000.00",
                    "netBorrowings": "5547000.00",
                    "totalCashFromFinancingActivities": "6386000.00",
                    "changeToOperatingActivities": "-3617000.00",
                    "netIncome": "33511000.00",
                    "changeInCash": "10252000.00",
                    "beginPeriodCashFlow": "13557000.00",
                    "endPeriodCashFlow": "23809000.00",
                    "totalCashFromOperatingActivities": "29327000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21969000.00",
                    "otherCashflowsFromInvestingActivities": "-3999000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9775000.00",
                    "changeToAccountReceivables": "-11076000.00",
                    "salePurchaseOfStock": "839000.00",
                    "otherCashflowsFromFinancingActivities": "839000.00",
                    "changeToNetincome": "-3056000.00",
                    "capitalExpenditures": "3999000",
                    "changeReceivables": "-12361000.00",
                    "cashFlowsOtherOperating": "-5705000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9711000.00",
                    "changeInWorkingCapital": "-24468000.00",
                    "stockBasedCompensation": "1928000.00",
                    "otherNonCashItems": "2058000.00",
                    "freeCashFlow": "25328000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "investments": "-1215000.00",
                    "changeToLiabilities": "-44445000.00",
                    "totalCashflowsFromInvestingActivities": "-1215000.00",
                    "netBorrowings": "-61784000.00",
                    "totalCashFromFinancingActivities": "-48429000.00",
                    "changeToOperatingActivities": "8264000.00",
                    "netIncome": "5088000.00",
                    "changeInCash": "901000.00",
                    "beginPeriodCashFlow": "12656000.00",
                    "endPeriodCashFlow": "13557000.00",
                    "totalCashFromOperatingActivities": "49032000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24798000.00",
                    "otherCashflowsFromInvestingActivities": "-1192000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10055000.00",
                    "changeToAccountReceivables": "21740000.00",
                    "salePurchaseOfStock": "20967000.00",
                    "otherCashflowsFromFinancingActivities": "-7612000.00",
                    "changeToNetincome": "26471000.00",
                    "capitalExpenditures": "6796000",
                    "changeReceivables": "25577000.00",
                    "cashFlowsOtherOperating": "15300000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-612000.00",
                    "changeInWorkingCapital": "-8813000.00",
                    "stockBasedCompensation": "1862000.00",
                    "otherNonCashItems": "-11288000.00",
                    "freeCashFlow": "42236000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "investments": "-6918000.00",
                    "changeToLiabilities": "-9381000.00",
                    "totalCashflowsFromInvestingActivities": "-6918000.00",
                    "netBorrowings": "-36841000.00",
                    "totalCashFromFinancingActivities": "-35962000.00",
                    "changeToOperatingActivities": "4424000.00",
                    "netIncome": "35624000.00",
                    "changeInCash": "-5770000.00",
                    "beginPeriodCashFlow": "18426000.00",
                    "endPeriodCashFlow": "12656000.00",
                    "totalCashFromOperatingActivities": "39737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31049000.00",
                    "otherCashflowsFromInvestingActivities": "-1180000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5859000.00",
                    "changeToAccountReceivables": "-21700000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "879000.00",
                    "changeToNetincome": "43000.00",
                    "capitalExpenditures": "5738000",
                    "changeReceivables": "-21700000.00",
                    "cashFlowsOtherOperating": "10921000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3143000.00",
                    "changeInWorkingCapital": "-25222000.00",
                    "stockBasedCompensation": "2340000.00",
                    "otherNonCashItems": "5588000.00",
                    "freeCashFlow": "33999000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-11",
                    "currency_symbol": "USD",
                    "investments": "-10584000.00",
                    "changeToLiabilities": "621000.00",
                    "totalCashflowsFromInvestingActivities": "-10584000.00",
                    "netBorrowings": "-73660000.00",
                    "totalCashFromFinancingActivities": "-68317000.00",
                    "changeToOperatingActivities": "1427000.00",
                    "netIncome": "24359000.00",
                    "changeInCash": "-11415000.00",
                    "beginPeriodCashFlow": "29841000.00",
                    "endPeriodCashFlow": "18426000.00",
                    "totalCashFromOperatingActivities": "67598000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29908000.00",
                    "otherCashflowsFromInvestingActivities": "63000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2383000.00",
                    "changeToAccountReceivables": "44601000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "5343000.00",
                    "changeToNetincome": "-28476000.00",
                    "capitalExpenditures": "10647000",
                    "changeReceivables": "43645000.00",
                    "cashFlowsOtherOperating": "-10246000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11303000.00",
                    "changeInWorkingCapital": "40310000.00",
                    "stockBasedCompensation": "1921000.00",
                    "otherNonCashItems": "9290000.00",
                    "freeCashFlow": "56951000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "investments": "-177858000.00",
                    "changeToLiabilities": "-64911000.00",
                    "totalCashflowsFromInvestingActivities": "-177858000.00",
                    "netBorrowings": "193834000.00",
                    "totalCashFromFinancingActivities": "191796000.00",
                    "changeToOperatingActivities": "-11401000.00",
                    "netIncome": "36506000.00",
                    "changeInCash": "27435000.00",
                    "beginPeriodCashFlow": "2406000.00",
                    "endPeriodCashFlow": "29841000.00",
                    "totalCashFromOperatingActivities": "14204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19718000.00",
                    "otherCashflowsFromInvestingActivities": "-3668000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9955000.00",
                    "changeToAccountReceivables": "28292000.00",
                    "salePurchaseOfStock": "21770000.00",
                    "otherCashflowsFromFinancingActivities": "-2038000.00",
                    "changeToNetincome": "-4030000.00",
                    "capitalExpenditures": "3668000",
                    "changeReceivables": "26846000.00",
                    "cashFlowsOtherOperating": "-3333000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28142000.00",
                    "changeInWorkingCapital": "-38423000.00",
                    "stockBasedCompensation": "1971000.00",
                    "otherNonCashItems": "7681000.00",
                    "freeCashFlow": "10536000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "investments": "-10727000.00",
                    "changeToLiabilities": "-19242000.00",
                    "totalCashflowsFromInvestingActivities": "-10727000.00",
                    "netBorrowings": "-56988000.00",
                    "totalCashFromFinancingActivities": "-46820000.00",
                    "changeToOperatingActivities": "4249000.00",
                    "netIncome": "109800000.00",
                    "changeInCash": "635000.00",
                    "beginPeriodCashFlow": "1771000.00",
                    "endPeriodCashFlow": "2406000.00",
                    "totalCashFromOperatingActivities": "58182000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35640000.00",
                    "otherCashflowsFromInvestingActivities": "-27757000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "37696000.00",
                    "changeToAccountReceivables": "26812000.00",
                    "salePurchaseOfStock": "30626000.00",
                    "otherCashflowsFromFinancingActivities": "10613000.00",
                    "changeToNetincome": "-76979000.00",
                    "capitalExpenditures": "10727000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26366000.00",
                    "stockBasedCompensation": "1300000.00",
                    "otherNonCashItems": "26971000.00",
                    "freeCashFlow": "47455000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "investments": "-4011000.00",
                    "changeToLiabilities": "-16595000.00",
                    "totalCashflowsFromInvestingActivities": "-4011000.00",
                    "netBorrowings": "-72977000.00",
                    "totalCashFromFinancingActivities": "-72526000.00",
                    "changeToOperatingActivities": "-8374000.00",
                    "netIncome": "-145000.00",
                    "changeInCash": "182000.00",
                    "beginPeriodCashFlow": "1589000.00",
                    "endPeriodCashFlow": "1771000.00",
                    "totalCashFromOperatingActivities": "76719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35454000.00",
                    "otherCashflowsFromInvestingActivities": "44000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "44533000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "304000.00",
                    "changeToNetincome": "48241000.00",
                    "capitalExpenditures": "4055000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21707000.00",
                    "stockBasedCompensation": "1289000.00",
                    "otherNonCashItems": "46519000.00",
                    "freeCashFlow": "72664000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-3853000.00",
                    "changeToLiabilities": "-33942000.00",
                    "totalCashflowsFromInvestingActivities": "-3853000.00",
                    "netBorrowings": "-39134000.00",
                    "totalCashFromFinancingActivities": "-47990000.00",
                    "changeToOperatingActivities": "6898000.00",
                    "netIncome": "11464000.00",
                    "changeInCash": "386000.00",
                    "beginPeriodCashFlow": "1203000.00",
                    "endPeriodCashFlow": "1589000.00",
                    "totalCashFromOperatingActivities": "52229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37606000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-21909000.00",
                    "changeToAccountReceivables": "-19870000.00",
                    "salePurchaseOfStock": "-8856000.00",
                    "otherCashflowsFromFinancingActivities": "-135000.00",
                    "changeToNetincome": "16864000.00",
                    "capitalExpenditures": "3853000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-78793000.00",
                    "stockBasedCompensation": "580000.00",
                    "otherNonCashItems": "42790000.00",
                    "freeCashFlow": "48376000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-7620000.00",
                    "changeToLiabilities": "-36666000.00",
                    "totalCashflowsFromInvestingActivities": "-7620000.00",
                    "netBorrowings": "-17037000.00",
                    "totalCashFromFinancingActivities": "-38731000.00",
                    "changeToOperatingActivities": "-7203000.00",
                    "netIncome": "28102000.00",
                    "changeInCash": "-709000.00",
                    "beginPeriodCashFlow": "1912000.00",
                    "endPeriodCashFlow": "1203000.00",
                    "totalCashFromOperatingActivities": "45642000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37823000.00",
                    "otherCashflowsFromInvestingActivities": "1502000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "19554000.00",
                    "changeToAccountReceivables": "-8921000.00",
                    "salePurchaseOfStock": "-21770000.00",
                    "otherCashflowsFromFinancingActivities": "-56000.00",
                    "changeToNetincome": "2411000.00",
                    "capitalExpenditures": "9122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22961000.00",
                    "stockBasedCompensation": "-6064000.00",
                    "otherNonCashItems": "24653000.00",
                    "freeCashFlow": "36520000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-12768000.00",
                    "changeToLiabilities": "60252000.00",
                    "totalCashflowsFromInvestingActivities": "-12768000.00",
                    "netBorrowings": "-69963000.00",
                    "totalCashFromFinancingActivities": "-70905000.00",
                    "changeToOperatingActivities": "-27507000.00",
                    "netIncome": "-2053000.00",
                    "changeInCash": "-272000.00",
                    "beginPeriodCashFlow": "1912000.00",
                    "endPeriodCashFlow": "1912000.00",
                    "totalCashFromOperatingActivities": "83401000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50985000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-35202000.00",
                    "salePurchaseOfStock": "-439000.00",
                    "otherCashflowsFromFinancingActivities": "-1561000.00",
                    "changeToNetincome": "57005000.00",
                    "capitalExpenditures": "12769000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18658000.00",
                    "stockBasedCompensation": "8605000.00",
                    "otherNonCashItems": "52728000.00",
                    "freeCashFlow": "70632000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-7336000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-7336000.00",
                    "netBorrowings": "-69963000.00",
                    "totalCashFromFinancingActivities": "-61066000.00",
                    "changeToOperatingActivities": "-27507000.00",
                    "netIncome": "21393000.00",
                    "changeInCash": "-3804000.00",
                    "beginPeriodCashFlow": "5988000.00",
                    "endPeriodCashFlow": "2184000.00",
                    "totalCashFromOperatingActivities": "64598000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50471000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "35714000.00",
                    "salePurchaseOfStock": "-21000.00",
                    "otherCashflowsFromFinancingActivities": "440000.00",
                    "changeToNetincome": "57005000.00",
                    "capitalExpenditures": "7340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21528000.00",
                    "stockBasedCompensation": "-4458000.00",
                    "otherNonCashItems": "26703000.00",
                    "freeCashFlow": "57258000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3912000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-362251000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24316000.00",
                    "changeInCash": "-307449000.00",
                    "beginPeriodCashFlow": "313437000.00",
                    "endPeriodCashFlow": "5988000.00",
                    "totalCashFromOperatingActivities": "58714000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52295000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "23247000.00",
                    "salePurchaseOfStock": "-437941000.00",
                    "otherCashflowsFromFinancingActivities": "-38000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3913000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10954000.00",
                    "stockBasedCompensation": "2853000.00",
                    "otherNonCashItems": "-19536000.00",
                    "freeCashFlow": "54801000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1349000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "215789000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6087000.00",
                    "changeInCash": "279268000.00",
                    "beginPeriodCashFlow": "34169000.00",
                    "endPeriodCashFlow": "313437000.00",
                    "totalCashFromOperatingActivities": "64828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52519000.00",
                    "otherCashflowsFromInvestingActivities": "841000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5417000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-737000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2043000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38118000.00",
                    "stockBasedCompensation": "7119000.00",
                    "otherNonCashItems": "17318000.00",
                    "freeCashFlow": "62785000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12150000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-70327000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20345000.00",
                    "changeInCash": "28652000.00",
                    "beginPeriodCashFlow": "5517000.00",
                    "endPeriodCashFlow": "34169000.00",
                    "totalCashFromOperatingActivities": "111129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66530000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-20831000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "795220000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3845000.00",
                    "stockBasedCompensation": "6389000.00",
                    "otherNonCashItems": "26009000.00",
                    "freeCashFlow": "100229000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5596000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-112057000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19683000.00",
                    "changeInCash": "-5184000.00",
                    "beginPeriodCashFlow": "10701000.00",
                    "endPeriodCashFlow": "5517000.00",
                    "totalCashFromOperatingActivities": "112469000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66703000.00",
                    "otherCashflowsFromInvestingActivities": "17000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1770000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "433107000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5613000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2120000.00",
                    "stockBasedCompensation": "9742000.00",
                    "otherNonCashItems": "11025000.00",
                    "freeCashFlow": "106856000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6954000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52524000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10093000.00",
                    "changeInCash": "6543000.00",
                    "beginPeriodCashFlow": "4158000.00",
                    "endPeriodCashFlow": "10701000.00",
                    "totalCashFromOperatingActivities": "66021000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66814000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7301000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "480903000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6954000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15542000.00",
                    "stockBasedCompensation": "18498000.00",
                    "otherNonCashItems": "-673000.00",
                    "freeCashFlow": "59067000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3962000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-51360000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "930000.00",
                    "changeInCash": "2120000.00",
                    "beginPeriodCashFlow": "2038000.00",
                    "endPeriodCashFlow": "4158000.00",
                    "totalCashFromOperatingActivities": "57442000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66928000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "35984000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "495602000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3962000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1736000.00",
                    "stockBasedCompensation": "4975000.00",
                    "otherNonCashItems": "10422000.00",
                    "freeCashFlow": "53480000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8269000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-82767000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77151000.00",
                    "changeInCash": "-12376000.00",
                    "beginPeriodCashFlow": "14414000.00",
                    "endPeriodCashFlow": "2038000.00",
                    "totalCashFromOperatingActivities": "78660000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113312000.00",
                    "otherCashflowsFromInvestingActivities": "13000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "194741000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "425707000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8282000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5158000.00",
                    "stockBasedCompensation": "19484000.00",
                    "otherNonCashItems": "55995000.00",
                    "freeCashFlow": "70378000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3081000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-66372000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-112580000.00",
                    "changeInCash": "-4023000.00",
                    "beginPeriodCashFlow": "18437000.00",
                    "endPeriodCashFlow": "14414000.00",
                    "totalCashFromOperatingActivities": "59268000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61772000.00",
                    "otherCashflowsFromInvestingActivities": "7272000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "29852000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3081000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4191000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17114000.00",
                    "stockBasedCompensation": "1300000.00",
                    "otherNonCashItems": "91662000.00",
                    "freeCashFlow": "55077000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-592420000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "612142000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-67950000.00",
                    "changeInCash": "13267000.00",
                    "beginPeriodCashFlow": "5170000.00",
                    "endPeriodCashFlow": "18437000.00",
                    "totalCashFromOperatingActivities": "-6455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58611000.00",
                    "otherCashflowsFromInvestingActivities": "27000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-42307000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4175000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4713000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48493000.00",
                    "stockBasedCompensation": "1300000.00",
                    "otherNonCashItems": "50077000.00",
                    "freeCashFlow": "-11168000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2786000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-142773000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-67945000.00",
                    "changeInCash": "-36239000.00",
                    "beginPeriodCashFlow": "41409000.00",
                    "endPeriodCashFlow": "5170000.00",
                    "totalCashFromOperatingActivities": "109320000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57470000.00",
                    "otherCashflowsFromInvestingActivities": "20000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "79294000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "250482000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2806000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "90378000.00",
                    "stockBasedCompensation": "1277000.00",
                    "otherNonCashItems": "1093000.00",
                    "freeCashFlow": "106514000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-60000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-67000000.00",
                    "changeInCash": "1000000.00",
                    "beginPeriodCashFlow": "191000000.00",
                    "endPeriodCashFlow": "192000000.00",
                    "totalCashFromOperatingActivities": "63000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "41000000.00",
                    "freeCashFlow": "61000000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-69000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42000000.00",
                    "changeInCash": "20000000.00",
                    "beginPeriodCashFlow": "171000000.00",
                    "endPeriodCashFlow": "191000000.00",
                    "totalCashFromOperatingActivities": "90000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103000000.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000000.00",
                    "stockBasedCompensation": "-1000000.00",
                    "otherNonCashItems": "28000000.00",
                    "freeCashFlow": "84000000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-59000000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "171000000.00",
                    "endPeriodCashFlow": "171000000.00",
                    "totalCashFromOperatingActivities": "46000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106000000.00",
                    "otherCashflowsFromInvestingActivities": "-3000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2000000.00",
                    "changeToAccountReceivables": "4000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "31000000.00",
                    "freeCashFlow": "43000000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-67000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-145000000.00",
                    "changeInCash": "26000000.00",
                    "beginPeriodCashFlow": "145000000.00",
                    "endPeriodCashFlow": "171000000.00",
                    "totalCashFromOperatingActivities": "83000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "160000000.00",
                    "otherCashflowsFromInvestingActivities": "13000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "63000000.00",
                    "changeToAccountReceivables": "-6000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "233000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "25000000.00",
                    "freeCashFlow": "80000000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-98000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-59000000.00",
                    "changeInCash": "-1000000.00",
                    "beginPeriodCashFlow": "146000000.00",
                    "endPeriodCashFlow": "145000000.00",
                    "totalCashFromOperatingActivities": "103000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "161000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10000000.00",
                    "stockBasedCompensation": "-34000000.00",
                    "otherNonCashItems": "24000000.00",
                    "freeCashFlow": "97000000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-129000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-85000000.00",
                    "changeInCash": "-33000000.00",
                    "beginPeriodCashFlow": "179000000.00",
                    "endPeriodCashFlow": "146000000.00",
                    "totalCashFromOperatingActivities": "102000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "161000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "23000000.00",
                    "freeCashFlow": "96000000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-74000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-82000000.00",
                    "changeInCash": "23000000.00",
                    "beginPeriodCashFlow": "156000000.00",
                    "endPeriodCashFlow": "179000000.00",
                    "totalCashFromOperatingActivities": "100000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "161000000.00",
                    "otherCashflowsFromInvestingActivities": "-3000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5000000.00",
                    "changeToAccountReceivables": "37000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-74000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "22000000.00",
                    "freeCashFlow": "97000000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-185000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-560000000.00",
                    "changeInCash": "-78000000.00",
                    "beginPeriodCashFlow": "234000000.00",
                    "endPeriodCashFlow": "156000000.00",
                    "totalCashFromOperatingActivities": "110000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "241000000.00",
                    "otherCashflowsFromInvestingActivities": "-12000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-186000000.00",
                    "changeToAccountReceivables": "291000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "78000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "467000000.00",
                    "freeCashFlow": "107000000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-112000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-132000000.00",
                    "changeInCash": "-10000000.00",
                    "beginPeriodCashFlow": "244000000.00",
                    "endPeriodCashFlow": "234000000.00",
                    "totalCashFromOperatingActivities": "111000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "242000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "136000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "80000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "1000000.00",
                    "freeCashFlow": "102000000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "142000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-209000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-68000000.00",
                    "changeInCash": "244000000.00",
                    "beginPeriodCashFlow": "0.10",
                    "endPeriodCashFlow": "244000000.00",
                    "totalCashFromOperatingActivities": "139000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "193000000.00",
                    "otherCashflowsFromInvestingActivities": "142000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "79000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-209000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1793000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "1807000000.00",
                    "freeCashFlow": "133000000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-82000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-59000000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "0.10",
                    "endPeriodCashFlow": "0.10",
                    "totalCashFromOperatingActivities": "55000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "11000000.00",
                    "freeCashFlow": "49000000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-57000000.00",
                    "changeInCash": "76000000.00",
                    "beginPeriodCashFlow": "96000000.00",
                    "endPeriodCashFlow": "172000000.00",
                    "totalCashFromOperatingActivities": "88000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "14000000.00",
                    "freeCashFlow": "82000000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-79000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13000000.00",
                    "changeInCash": "13000000.00",
                    "beginPeriodCashFlow": "83000000.00",
                    "endPeriodCashFlow": "96000000.00",
                    "totalCashFromOperatingActivities": "97000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "16000000.00",
                    "freeCashFlow": "92000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32533000.00",
                    "netBorrowings": "-34706000.00",
                    "totalCashFromFinancingActivities": "-38474000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "307000.00",
                    "changeInCash": "-6892000.00",
                    "beginPeriodCashFlow": "17761000.00",
                    "endPeriodCashFlow": "10869000.00",
                    "totalCashFromOperatingActivities": "63528000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "39459000.00",
                    "otherCashflowsFromInvestingActivities": "-32390000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9848000.00",
                    "salePurchaseOfStock": "-4999000.00",
                    "otherCashflowsFromFinancingActivities": "1231000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32390000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53410000.00",
                    "stockBasedCompensation": "25250000.00",
                    "otherNonCashItems": "41297000.00",
                    "freeCashFlow": "31138000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-110424000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-110424000.00",
                    "netBorrowings": "-69371000.00",
                    "totalCashFromFinancingActivities": "19216000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-74216000.00",
                    "changeInCash": "-2769000.00",
                    "beginPeriodCashFlow": "20530000.00",
                    "endPeriodCashFlow": "17761000.00",
                    "totalCashFromOperatingActivities": "89783000.00",
                    "issuanceOfCapitalStock": "87402000.00",
                    "depreciation": "52789000.00",
                    "otherCashflowsFromInvestingActivities": "-33537000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "23949000.00",
                    "salePurchaseOfStock": "-499000.00",
                    "otherCashflowsFromFinancingActivities": "1684000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33537000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18307000.00",
                    "stockBasedCompensation": "24118000.00",
                    "otherNonCashItems": "110669000.00",
                    "freeCashFlow": "56246000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-41920000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-125709000.00",
                    "totalCashFromFinancingActivities": "-103493000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-259295000.00",
                    "changeInCash": "2350000.00",
                    "beginPeriodCashFlow": "18180000.00",
                    "endPeriodCashFlow": "20530000.00",
                    "totalCashFromOperatingActivities": "148226000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "63251000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "54325000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "926293000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33394000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12617000.00",
                    "stockBasedCompensation": "22201000.00",
                    "otherNonCashItems": "322356000.00",
                    "freeCashFlow": "114832000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-52026000.00",
                    "changeToLiabilities": "-67706000.00",
                    "totalCashflowsFromInvestingActivities": "-52026000.00",
                    "netBorrowings": "-97886000.00",
                    "totalCashFromFinancingActivities": "-91097000.00",
                    "changeToOperatingActivities": "-24083000.00",
                    "netIncome": "54348000.00",
                    "changeInCash": "4623000.00",
                    "beginPeriodCashFlow": "13557000.00",
                    "endPeriodCashFlow": "18180000.00",
                    "totalCashFromOperatingActivities": "148573000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "88392000.00",
                    "otherCashflowsFromInvestingActivities": "-29233000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2478000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "6789000.00",
                    "changeToNetincome": "112362000.00",
                    "capitalExpenditures": "29233000",
                    "changeReceivables": "-5242000.00",
                    "cashFlowsOtherOperating": "-39330000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5450000.00",
                    "changeInWorkingCapital": "-79776000.00",
                    "stockBasedCompensation": "14628000.00",
                    "otherNonCashItems": "86100000.00",
                    "freeCashFlow": "119340000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "investments": "-196575000.00",
                    "changeToLiabilities": "-118116000.00",
                    "totalCashflowsFromInvestingActivities": "-196575000.00",
                    "netBorrowings": "21549000.00",
                    "totalCashFromFinancingActivities": "39088000.00",
                    "changeToOperatingActivities": "2714000.00",
                    "netIncome": "101577000.00",
                    "changeInCash": "11151000.00",
                    "beginPeriodCashFlow": "2406000.00",
                    "endPeriodCashFlow": "13557000.00",
                    "totalCashFromOperatingActivities": "170571000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "105473000.00",
                    "otherCashflowsFromInvestingActivities": "5644000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8342000.00",
                    "changeToAccountReceivables": "79996000.00",
                    "salePurchaseOfStock": "20967000.00",
                    "otherCashflowsFromFinancingActivities": "7007000.00",
                    "changeToNetincome": "-5992000.00",
                    "capitalExpenditures": "26849000",
                    "changeReceivables": "74368000.00",
                    "cashFlowsOtherOperating": "12642000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13084000.00",
                    "changeInWorkingCapital": "-47253000.00",
                    "stockBasedCompensation": "8094000.00",
                    "otherNonCashItems": "23118000.00",
                    "freeCashFlow": "143722000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "investments": "-26211000.00",
                    "changeToLiabilities": "-106445000.00",
                    "totalCashflowsFromInvestingActivities": "-26211000.00",
                    "netBorrowings": "-186136000.00",
                    "totalCashFromFinancingActivities": "-206067000.00",
                    "changeToOperatingActivities": "-4430000.00",
                    "netIncome": "149221000.00",
                    "changeInCash": "494000.00",
                    "beginPeriodCashFlow": "1912000.00",
                    "endPeriodCashFlow": "2406000.00",
                    "totalCashFromOperatingActivities": "232772000.00",
                    "issuanceOfCapitalStock": "445000.00",
                    "depreciation": "146523000.00",
                    "otherCashflowsFromInvestingActivities": "1546000.00",
                    "dividendsPaid": "445000.00",
                    "changeToInventory": "11382000.00",
                    "changeToAccountReceivables": "41751000.00",
                    "salePurchaseOfStock": "-30626000.00",
                    "otherCashflowsFromFinancingActivities": "10661000.00",
                    "changeToNetincome": "-9463000.00",
                    "capitalExpenditures": "27757000",
                    "changeReceivables": "41382000.00",
                    "cashFlowsOtherOperating": "71327000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "494000.00",
                    "changeInWorkingCapital": "-53681000.00",
                    "stockBasedCompensation": "-2895000.00",
                    "otherNonCashItems": "140933000.00",
                    "freeCashFlow": "205015000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-25365000.00",
                    "changeToLiabilities": "-75635000.00",
                    "totalCashflowsFromInvestingActivities": "-25365000.00",
                    "netBorrowings": "162032000.00",
                    "totalCashFromFinancingActivities": "-277491000.00",
                    "changeToOperatingActivities": "-38812000.00",
                    "netIncome": "35504000.00",
                    "changeInCash": "-32257000.00",
                    "beginPeriodCashFlow": "34169000.00",
                    "endPeriodCashFlow": "1912000.00",
                    "totalCashFromOperatingActivities": "270599000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "206270000.00",
                    "otherCashflowsFromInvestingActivities": "847000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "69244000.00",
                    "changeToAccountReceivables": "16457000.00",
                    "salePurchaseOfStock": "-437962000.00",
                    "otherCashflowsFromFinancingActivities": "160471000.00",
                    "changeToNetincome": "119801000.00",
                    "capitalExpenditures": "26065000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-96475000.00",
                    "stockBasedCompensation": "14119000.00",
                    "otherNonCashItems": "131923000.00",
                    "freeCashFlow": "244534000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-28662000.00",
                    "changeToLiabilities": "-60968000.00",
                    "totalCashflowsFromInvestingActivities": "-28662000.00",
                    "netBorrowings": "-283151000.00",
                    "totalCashFromFinancingActivities": "-286268000.00",
                    "changeToOperatingActivities": "-3019000.00",
                    "netIncome": "51051000.00",
                    "changeInCash": "32131000.00",
                    "beginPeriodCashFlow": "2038000.00",
                    "endPeriodCashFlow": "34169000.00",
                    "totalCashFromOperatingActivities": "347061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "266975000.00",
                    "otherCashflowsFromInvestingActivities": "17000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9622000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3117000.00",
                    "changeToNetincome": "93401000.00",
                    "capitalExpenditures": "27429000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23243000.00",
                    "stockBasedCompensation": "39604000.00",
                    "otherNonCashItems": "46783000.00",
                    "freeCashFlow": "319632000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-600394000.00",
                    "changeToLiabilities": "-26886000.00",
                    "totalCashflowsFromInvestingActivities": "-600394000.00",
                    "netBorrowings": "324405000.00",
                    "totalCashFromFinancingActivities": "320230000.00",
                    "changeToOperatingActivities": "-40461000.00",
                    "netIncome": "-171324000.00",
                    "changeInCash": "-39371000.00",
                    "beginPeriodCashFlow": "41409000.00",
                    "endPeriodCashFlow": "2038000.00",
                    "totalCashFromOperatingActivities": "240793000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "301435000.00",
                    "otherCashflowsFromInvestingActivities": "7332000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "232163000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4175000.00",
                    "changeToNetincome": "-32925000.00",
                    "capitalExpenditures": "19992000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "164816000.00",
                    "stockBasedCompensation": "23364000.00",
                    "otherNonCashItems": "86755000.00",
                    "freeCashFlow": "220801000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "29899000.00",
                    "totalCashflowsFromInvestingActivities": "-18042000.00",
                    "netBorrowings": "-313688000.00",
                    "totalCashFromFinancingActivities": "-315836000.00",
                    "changeToOperatingActivities": "-37574000.00",
                    "netIncome": "674080000.00",
                    "changeInCash": "-37127000.00",
                    "beginPeriodCashFlow": "175057000.00",
                    "endPeriodCashFlow": "137930000.00",
                    "totalCashFromOperatingActivities": "200230000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "270105000.00",
                    "otherCashflowsFromInvestingActivities": "2454000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "177500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2148000.00",
                    "changeToNetincome": "-971428000.00",
                    "capitalExpenditures": "20496000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "139926000.00",
                    "stockBasedCompensation": "2795000.00",
                    "otherNonCashItems": "-886676000.00",
                    "freeCashFlow": "179734000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11770000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-203592000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-263463000.00",
                    "changeInCash": "4057000.00",
                    "beginPeriodCashFlow": "171000000.00",
                    "endPeriodCashFlow": "175057000.00",
                    "totalCashFromOperatingActivities": "218937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "389340000.00",
                    "otherCashflowsFromInvestingActivities": "4805000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2634000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4928000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16575000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42840000.00",
                    "stockBasedCompensation": "2243000.00",
                    "otherNonCashItems": "47977000.00",
                    "freeCashFlow": "202362000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-368000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-371000000.00",
                    "changeInCash": "15000000.00",
                    "beginPeriodCashFlow": "156000000.00",
                    "endPeriodCashFlow": "171000000.00",
                    "totalCashFromOperatingActivities": "388000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "643000000.00",
                    "otherCashflowsFromInvestingActivities": "13000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11000000.00",
                    "changeToAccountReceivables": "41000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "59000000.00",
                    "freeCashFlow": "370000000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "130000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-506000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-819000000.00",
                    "changeInCash": "-16000000.00",
                    "beginPeriodCashFlow": "172000000.00",
                    "endPeriodCashFlow": "156000000.00",
                    "totalCashFromOperatingActivities": "360000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "765000000.00",
                    "otherCashflowsFromInvestingActivities": "130000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11000000.00",
                    "changeToAccountReceivables": "291000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "223000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "538000000.00",
                    "freeCashFlow": "336000000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-412000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41000000.00",
                    "changeInCash": "-86000000.00",
                    "beginPeriodCashFlow": "258000000.00",
                    "endPeriodCashFlow": "172000000.00",
                    "totalCashFromOperatingActivities": "349000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "419000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "-65000000.00",
                    "freeCashFlow": "326000000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-271000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-519000000.00",
                    "changeInCash": "130000000.00",
                    "beginPeriodCashFlow": "128000000.00",
                    "endPeriodCashFlow": "258000000.00",
                    "totalCashFromOperatingActivities": "413000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "252000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-50000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-58000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "842000000.00",
                    "freeCashFlow": "385000000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11431000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1461000.00",
                    "minorityInterest": null,
                    "netIncome": "4542000.00",
                    "sellingGeneralAdministrative": "45819000.00",
                    "sellingAndMarketingExpenses": "47948000.00",
                    "grossProfit": "109256000.00",
                    "reconciledDepreciation": "9166000.00",
                    "ebit": "5146000.00",
                    "ebitda": "14312000.00",
                    "depreciationAndAmortization": "9166000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4058000.00",
                    "otherOperatingExpenses": "163626000.00",
                    "interestExpense": "6607000.00",
                    "taxProvision": "-6003000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6607000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6003000.00",
                    "totalRevenue": "167684000.00",
                    "totalOperatingExpenses": "105198000.00",
                    "costOfRevenue": "58428000.00",
                    "totalOtherIncomeExpenseNet": "-5519000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4542000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9473000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4312000.00",
                    "minorityInterest": null,
                    "netIncome": "-9660000.00",
                    "sellingGeneralAdministrative": "58554000.00",
                    "sellingAndMarketingExpenses": "22508000.00",
                    "grossProfit": "130337000.00",
                    "reconciledDepreciation": "8137000.00",
                    "ebit": "1236000.00",
                    "ebitda": "9373000.00",
                    "depreciationAndAmortization": "8137000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4793000.00",
                    "otherOperatingExpenses": "186826000.00",
                    "interestExpense": "5548000.00",
                    "taxProvision": "5348000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8148000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5348000.00",
                    "totalRevenue": "191619000.00",
                    "totalOperatingExpenses": "125544000.00",
                    "costOfRevenue": "61282000.00",
                    "totalOtherIncomeExpenseNet": "-9105000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9660000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11471000.00",
                    "minorityInterest": null,
                    "netIncome": "5654000.00",
                    "sellingGeneralAdministrative": "48017000.00",
                    "sellingAndMarketingExpenses": "68409000.00",
                    "grossProfit": "136465000.00",
                    "reconciledDepreciation": "9615000.00",
                    "ebit": "20056000.00",
                    "ebitda": "29671000.00",
                    "depreciationAndAmortization": "9615000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20039000.00",
                    "otherOperatingExpenses": "181516000.00",
                    "interestExpense": "8585000.00",
                    "taxProvision": "5817000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8585000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5817000.00",
                    "totalRevenue": "201555000.00",
                    "totalOperatingExpenses": "116426000.00",
                    "costOfRevenue": "65090000.00",
                    "totalOtherIncomeExpenseNet": "-8568000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5654000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22367000.00",
                    "minorityInterest": null,
                    "netIncome": "13931000.00",
                    "sellingGeneralAdministrative": "52356000.00",
                    "sellingAndMarketingExpenses": "64724000.00",
                    "grossProfit": "146620000.00",
                    "reconciledDepreciation": "10191000.00",
                    "ebit": "31319000.00",
                    "ebitda": "41510000.00",
                    "depreciationAndAmortization": "10191000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29540000.00",
                    "otherOperatingExpenses": "180930000.00",
                    "interestExpense": "8952000.00",
                    "taxProvision": "8436000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8952000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8436000.00",
                    "totalRevenue": "210470000.00",
                    "totalOperatingExpenses": "117080000.00",
                    "costOfRevenue": "63850000.00",
                    "totalOtherIncomeExpenseNet": "-7173000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13931000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10209000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12483000.00",
                    "minorityInterest": null,
                    "netIncome": "-9618000.00",
                    "sellingGeneralAdministrative": "52271000.00",
                    "sellingAndMarketingExpenses": "70051000.00",
                    "grossProfit": "119288000.00",
                    "reconciledDepreciation": "11516000.00",
                    "ebit": "-3410000.00",
                    "ebitda": "-3034000.00",
                    "depreciationAndAmortization": "376000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3034000.00",
                    "otherOperatingExpenses": "184405000.00",
                    "interestExpense": "9073000.00",
                    "taxProvision": "-2865000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9073000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2865000.00",
                    "totalRevenue": "181371000.00",
                    "totalOperatingExpenses": "122322000.00",
                    "costOfRevenue": "62083000.00",
                    "totalOtherIncomeExpenseNet": "-9449000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9618000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9461000.00",
                    "minorityInterest": null,
                    "netIncome": "7883000.00",
                    "sellingGeneralAdministrative": "62067000.00",
                    "sellingAndMarketingExpenses": "68162000.00",
                    "grossProfit": "123027000.00",
                    "reconciledDepreciation": "11645000.00",
                    "ebit": "19184000.00",
                    "ebitda": "30829000.00",
                    "depreciationAndAmortization": "11645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7202000.00",
                    "otherOperatingExpenses": "193798000.00",
                    "interestExpense": "9723000.00",
                    "taxProvision": "1578000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9723000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1578000.00",
                    "totalRevenue": "186596000.00",
                    "totalOperatingExpenses": "130229000.00",
                    "costOfRevenue": "63569000.00",
                    "totalOtherIncomeExpenseNet": "16663000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7883000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-101446000.00",
                    "minorityInterest": null,
                    "netIncome": "-106821000.00",
                    "sellingGeneralAdministrative": "50972000.00",
                    "sellingAndMarketingExpenses": "66484000.00",
                    "grossProfit": "111981000.00",
                    "reconciledDepreciation": "12519000.00",
                    "ebit": "-89932000.00",
                    "ebitda": "-77413000.00",
                    "depreciationAndAmortization": "12519000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-88569000.00",
                    "otherOperatingExpenses": "268421000.00",
                    "interestExpense": "11514000.00",
                    "taxProvision": "-5375000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11514000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5375000.00",
                    "totalRevenue": "179852000.00",
                    "totalOperatingExpenses": "200550000.00",
                    "costOfRevenue": "67871000.00",
                    "totalOtherIncomeExpenseNet": "-12877000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-96071000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12166000.00",
                    "minorityInterest": null,
                    "netIncome": "5548000.00",
                    "sellingGeneralAdministrative": "51841000.00",
                    "sellingAndMarketingExpenses": "65409000.00",
                    "grossProfit": "148588000.00",
                    "reconciledDepreciation": "14072000.00",
                    "ebit": "24341000.00",
                    "ebitda": "38413000.00",
                    "depreciationAndAmortization": "14072000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31338000.00",
                    "otherOperatingExpenses": "192746000.00",
                    "interestExpense": "12175000.00",
                    "taxProvision": "6618000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12175000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6618000.00",
                    "totalRevenue": "224084000.00",
                    "totalOperatingExpenses": "117250000.00",
                    "costOfRevenue": "75496000.00",
                    "totalOtherIncomeExpenseNet": "-19172000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5548000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13821000.00",
                    "minorityInterest": null,
                    "netIncome": "8424000.00",
                    "sellingGeneralAdministrative": "52416000.00",
                    "sellingAndMarketingExpenses": "70091000.00",
                    "grossProfit": "153641000.00",
                    "reconciledDepreciation": "14553000.00",
                    "ebit": "27180000.00",
                    "ebitda": "41733000.00",
                    "depreciationAndAmortization": "14553000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31134000.00",
                    "otherOperatingExpenses": "202490000.00",
                    "interestExpense": "13359000.00",
                    "taxProvision": "5397000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13359000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5397000.00",
                    "totalRevenue": "233624000.00",
                    "totalOperatingExpenses": "122507000.00",
                    "costOfRevenue": "79983000.00",
                    "totalOtherIncomeExpenseNet": "-17313000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8424000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-249617000.00",
                    "minorityInterest": null,
                    "netIncome": "-257541000.00",
                    "sellingGeneralAdministrative": "52631000.00",
                    "sellingAndMarketingExpenses": "73757000.00",
                    "grossProfit": "159710000.00",
                    "reconciledDepreciation": "16311000.00",
                    "ebit": "-235800000.00",
                    "ebitda": "-219489000.00",
                    "depreciationAndAmortization": "16311000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-242131000.00",
                    "otherOperatingExpenses": "478294000.00",
                    "interestExpense": "13817000.00",
                    "taxProvision": "7924000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13817000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7924000.00",
                    "totalRevenue": "236163000.00",
                    "totalOperatingExpenses": "401841000.00",
                    "costOfRevenue": "76453000.00",
                    "totalOtherIncomeExpenseNet": "-7486000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-257541000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37287000.00",
                    "minorityInterest": null,
                    "netIncome": "-27046000.00",
                    "sellingGeneralAdministrative": "48267000.00",
                    "sellingAndMarketingExpenses": "74755000.00",
                    "grossProfit": "103644000.00",
                    "reconciledDepreciation": "15842000.00",
                    "ebit": "-22156000.00",
                    "ebitda": "-6314000.00",
                    "depreciationAndAmortization": "15842000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19378000.00",
                    "otherOperatingExpenses": "203200000.00",
                    "interestExpense": "15131000.00",
                    "taxProvision": "-10241000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15131000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10241000.00",
                    "totalRevenue": "183822000.00",
                    "totalOperatingExpenses": "123022000.00",
                    "costOfRevenue": "80178000.00",
                    "totalOtherIncomeExpenseNet": "-17909000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27046000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12550000.00",
                    "minorityInterest": null,
                    "netIncome": "15978000.00",
                    "sellingGeneralAdministrative": "53695000.00",
                    "sellingAndMarketingExpenses": "75683000.00",
                    "grossProfit": "160085000.00",
                    "reconciledDepreciation": "15667000.00",
                    "ebit": "28842000.00",
                    "ebitda": "44509000.00",
                    "depreciationAndAmortization": "15667000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30707000.00",
                    "otherOperatingExpenses": "220714000.00",
                    "interestExpense": "16292000.00",
                    "taxProvision": "-3428000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16292000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3428000.00",
                    "totalRevenue": "251421000.00",
                    "totalOperatingExpenses": "129378000.00",
                    "costOfRevenue": "91336000.00",
                    "totalOtherIncomeExpenseNet": "-18157000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15978000.00",
                    "netIncomeApplicableToCommonShares": "15978000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13810000.00",
                    "minorityInterest": null,
                    "netIncome": "9314000.00",
                    "sellingGeneralAdministrative": "47680000.00",
                    "sellingAndMarketingExpenses": "76343000.00",
                    "grossProfit": "154808000.00",
                    "reconciledDepreciation": "15431000.00",
                    "ebit": "30298000.00",
                    "ebitda": "45729000.00",
                    "depreciationAndAmortization": "15431000.00",
                    "nonOperatingIncomeNetOther": "-366000.00",
                    "operatingIncome": "30785000.00",
                    "otherOperatingExpenses": "214770000.00",
                    "interestExpense": "16488000.00",
                    "taxProvision": "4496000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16488000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4496000.00",
                    "totalRevenue": "245555000.00",
                    "totalOperatingExpenses": "124023000.00",
                    "costOfRevenue": "90747000.00",
                    "totalOtherIncomeExpenseNet": "-16975000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9314000.00",
                    "netIncomeApplicableToCommonShares": "9314000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43880000.00",
                    "minorityInterest": null,
                    "netIncome": "-50445000.00",
                    "sellingGeneralAdministrative": "56892000.00",
                    "sellingAndMarketingExpenses": "86773000.00",
                    "grossProfit": "178905000.00",
                    "reconciledDepreciation": "22438000.00",
                    "ebit": "-27562000.00",
                    "ebitda": "-5124000.00",
                    "depreciationAndAmortization": "22438000.00",
                    "nonOperatingIncomeNetOther": "-119000.00",
                    "operatingIncome": "-66760000.00",
                    "otherOperatingExpenses": "346128000.00",
                    "interestExpense": "16318000.00",
                    "taxProvision": "6565000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16318000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "102000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6565000.00",
                    "totalRevenue": "279368000.00",
                    "totalOperatingExpenses": "245665000.00",
                    "costOfRevenue": "100463000.00",
                    "totalOtherIncomeExpenseNet": "22880000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-50445000.00",
                    "netIncomeApplicableToCommonShares": "-50445000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19521000.00",
                    "minorityInterest": null,
                    "netIncome": "13280000.00",
                    "sellingGeneralAdministrative": "54670000.00",
                    "sellingAndMarketingExpenses": "89891000.00",
                    "grossProfit": "175639000.00",
                    "reconciledDepreciation": "23393000.00",
                    "ebit": "34091000.00",
                    "ebitda": "57584000.00",
                    "depreciationAndAmortization": "23493000.00",
                    "nonOperatingIncomeNetOther": "6941000.00",
                    "operatingIncome": "31078000.00",
                    "otherOperatingExpenses": "249572000.00",
                    "interestExpense": "14570000.00",
                    "taxProvision": "6241000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14570000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6241000.00",
                    "totalRevenue": "280650000.00",
                    "totalOperatingExpenses": "144561000.00",
                    "costOfRevenue": "105011000.00",
                    "totalOtherIncomeExpenseNet": "-11557000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13280000.00",
                    "netIncomeApplicableToCommonShares": "13280000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80202000.00",
                    "minorityInterest": null,
                    "netIncome": "58002000.00",
                    "sellingGeneralAdministrative": "52650000.00",
                    "sellingAndMarketingExpenses": "91813000.00",
                    "grossProfit": "227982000.00",
                    "reconciledDepreciation": "20592000.00",
                    "ebit": "94854000.00",
                    "ebitda": "115446000.00",
                    "depreciationAndAmortization": "20592000.00",
                    "nonOperatingIncomeNetOther": "2404000.00",
                    "operatingIncome": "83297000.00",
                    "otherOperatingExpenses": "250476000.00",
                    "interestExpense": "14652000.00",
                    "taxProvision": "22200000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14652000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "222000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "22200000.00",
                    "totalRevenue": "333995000.00",
                    "totalOperatingExpenses": "144463000.00",
                    "costOfRevenue": "106013000.00",
                    "totalOtherIncomeExpenseNet": "-3095000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58002000.00",
                    "netIncomeApplicableToCommonShares": "58002000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43132000.00",
                    "minorityInterest": null,
                    "netIncome": "33511000.00",
                    "sellingGeneralAdministrative": "52194000.00",
                    "sellingAndMarketingExpenses": "93955000.00",
                    "grossProfit": "197856000.00",
                    "reconciledDepreciation": "21969000.00",
                    "ebit": "57999000.00",
                    "ebitda": "79968000.00",
                    "depreciationAndAmortization": "21969000.00",
                    "nonOperatingIncomeNetOther": "6222000.00",
                    "operatingIncome": "51707000.00",
                    "otherOperatingExpenses": "256668000.00",
                    "interestExpense": "14867000.00",
                    "taxProvision": "9621000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14867000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9621000.00",
                    "totalRevenue": "308375000.00",
                    "totalOperatingExpenses": "146149000.00",
                    "costOfRevenue": "110519000.00",
                    "totalOtherIncomeExpenseNet": "-8575000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33511000.00",
                    "netIncomeApplicableToCommonShares": "33511000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4102000.00",
                    "minorityInterest": null,
                    "netIncome": "5088000.00",
                    "sellingGeneralAdministrative": "46540000.00",
                    "sellingAndMarketingExpenses": "99536000.00",
                    "grossProfit": "151330000.00",
                    "reconciledDepreciation": "24798000.00",
                    "ebit": "19088000.00",
                    "ebitda": "43886000.00",
                    "depreciationAndAmortization": "24798000.00",
                    "nonOperatingIncomeNetOther": "3000.00",
                    "operatingIncome": "5254000.00",
                    "otherOperatingExpenses": "239185000.00",
                    "interestExpense": "14986000.00",
                    "taxProvision": "-986000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14986000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-986000.00",
                    "totalRevenue": "244439000.00",
                    "totalOperatingExpenses": "146076000.00",
                    "costOfRevenue": "93109000.00",
                    "totalOtherIncomeExpenseNet": "-1152000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18530000.00",
                    "netIncomeApplicableToCommonShares": "5088000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49426000.00",
                    "minorityInterest": null,
                    "netIncome": "35624000.00",
                    "sellingGeneralAdministrative": "32983000.00",
                    "sellingAndMarketingExpenses": "94343000.00",
                    "grossProfit": "193123000.00",
                    "reconciledDepreciation": "31049000.00",
                    "ebit": "65972000.00",
                    "ebitda": "97021000.00",
                    "depreciationAndAmortization": "31049000.00",
                    "nonOperatingIncomeNetOther": "-98000.00",
                    "operatingIncome": "65797000.00",
                    "otherOperatingExpenses": "231493000.00",
                    "interestExpense": "16546000.00",
                    "taxProvision": "13802000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16546000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13802000.00",
                    "totalRevenue": "297290000.00",
                    "totalOperatingExpenses": "127326000.00",
                    "costOfRevenue": "104167000.00",
                    "totalOtherIncomeExpenseNet": "-16371000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35624000.00",
                    "netIncomeApplicableToCommonShares": "35624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32471000.00",
                    "minorityInterest": null,
                    "netIncome": "24359000.00",
                    "sellingGeneralAdministrative": "33100000.00",
                    "sellingAndMarketingExpenses": "87394000.00",
                    "grossProfit": "178440000.00",
                    "reconciledDepreciation": "29908000.00",
                    "ebit": "51641000.00",
                    "ebitda": "81549000.00",
                    "depreciationAndAmortization": "29908000.00",
                    "nonOperatingIncomeNetOther": "-2966000.00",
                    "operatingIncome": "54335000.00",
                    "otherOperatingExpenses": "236712000.00",
                    "interestExpense": "19170000.00",
                    "taxProvision": "8112000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19170000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3611000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8112000.00",
                    "totalRevenue": "291047000.00",
                    "totalOperatingExpenses": "124105000.00",
                    "costOfRevenue": "112607000.00",
                    "totalOtherIncomeExpenseNet": "-21864000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24359000.00",
                    "netIncomeApplicableToCommonShares": "24359000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48315000.00",
                    "minorityInterest": null,
                    "netIncome": "36506000.00",
                    "sellingGeneralAdministrative": "41279000.00",
                    "sellingAndMarketingExpenses": "76540000.00",
                    "grossProfit": "182446000.00",
                    "reconciledDepreciation": "19718000.00",
                    "ebit": "63987000.00",
                    "ebitda": "83705000.00",
                    "depreciationAndAmortization": "19718000.00",
                    "nonOperatingIncomeNetOther": "-1093000.00",
                    "operatingIncome": "64627000.00",
                    "otherOperatingExpenses": "215979000.00",
                    "interestExpense": "15672000.00",
                    "taxProvision": "11809000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15672000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11809000.00",
                    "totalRevenue": "280606000.00",
                    "totalOperatingExpenses": "117819000.00",
                    "costOfRevenue": "98160000.00",
                    "totalOtherIncomeExpenseNet": "-16312000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36506000.00",
                    "netIncomeApplicableToCommonShares": "36506000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8506000.00",
                    "minorityInterest": null,
                    "netIncome": "109800000.00",
                    "sellingGeneralAdministrative": "39563000.00",
                    "sellingAndMarketingExpenses": "61067000.00",
                    "grossProfit": "159173000.00",
                    "reconciledDepreciation": "35640000.00",
                    "ebit": "6482000.00",
                    "ebitda": "42122000.00",
                    "depreciationAndAmortization": "35640000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17406000.00",
                    "otherOperatingExpenses": "229522000.00",
                    "interestExpense": "14988000.00",
                    "taxProvision": "-118306000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14988000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-118306000.00",
                    "totalRevenue": "246928000.00",
                    "totalOperatingExpenses": "141767000.00",
                    "costOfRevenue": "87755000.00",
                    "totalOtherIncomeExpenseNet": "-25912000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "109800000.00",
                    "netIncomeApplicableToCommonShares": "109800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24395000.00",
                    "minorityInterest": null,
                    "netIncome": "-145000.00",
                    "sellingGeneralAdministrative": "39002000.00",
                    "sellingAndMarketingExpenses": "73306000.00",
                    "grossProfit": "134881000.00",
                    "reconciledDepreciation": "35454000.00",
                    "ebit": "-8786000.00",
                    "ebitda": "26668000.00",
                    "depreciationAndAmortization": "35454000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21389000.00",
                    "otherOperatingExpenses": "218936000.00",
                    "interestExpense": "15609000.00",
                    "taxProvision": "-24250000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15609000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-24250000.00",
                    "totalRevenue": "240325000.00",
                    "totalOperatingExpenses": "113492000.00",
                    "costOfRevenue": "105444000.00",
                    "totalOtherIncomeExpenseNet": "-45784000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-145000.00",
                    "netIncomeApplicableToCommonShares": "-145000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32628000.00",
                    "minorityInterest": null,
                    "netIncome": "11464000.00",
                    "sellingGeneralAdministrative": "44194000.00",
                    "sellingAndMarketingExpenses": "79105000.00",
                    "grossProfit": "193007000.00",
                    "reconciledDepreciation": "37606000.00",
                    "ebit": "50640000.00",
                    "ebitda": "88246000.00",
                    "depreciationAndAmortization": "37606000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51576000.00",
                    "otherOperatingExpenses": "252036000.00",
                    "interestExpense": "18012000.00",
                    "taxProvision": "21164000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18012000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21164000.00",
                    "totalRevenue": "303612000.00",
                    "totalOperatingExpenses": "141431000.00",
                    "costOfRevenue": "110605000.00",
                    "totalOtherIncomeExpenseNet": "-18948000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11464000.00",
                    "netIncomeApplicableToCommonShares": "11464000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41511000.00",
                    "minorityInterest": null,
                    "netIncome": "28102000.00",
                    "sellingGeneralAdministrative": "49562000.00",
                    "sellingAndMarketingExpenses": "89292000.00",
                    "grossProfit": "200594000.00",
                    "reconciledDepreciation": "37823000.00",
                    "ebit": "61441000.00",
                    "ebitda": "99264000.00",
                    "depreciationAndAmortization": "37823000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61642000.00",
                    "otherOperatingExpenses": "256928000.00",
                    "interestExpense": "19930000.00",
                    "taxProvision": "13409000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19930000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13409000.00",
                    "totalRevenue": "318570000.00",
                    "totalOperatingExpenses": "138952000.00",
                    "costOfRevenue": "117976000.00",
                    "totalOtherIncomeExpenseNet": "-20131000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28102000.00",
                    "netIncomeApplicableToCommonShares": "28102000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3894000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2851000.00",
                    "minorityInterest": null,
                    "netIncome": "-2053000.00",
                    "sellingGeneralAdministrative": "34461000.00",
                    "sellingAndMarketingExpenses": "86097000.00",
                    "grossProfit": "233648000.00",
                    "reconciledDepreciation": "50985000.00",
                    "ebit": "28741000.00",
                    "ebitda": "53813000.00",
                    "depreciationAndAmortization": "25072000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52396000.00",
                    "otherOperatingExpenses": "292734000.00",
                    "interestExpense": "21883000.00",
                    "taxProvision": "-14850000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21883000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-798000.00",
                    "totalRevenue": "345130000.00",
                    "totalOperatingExpenses": "181252000.00",
                    "costOfRevenue": "111482000.00",
                    "totalOtherIncomeExpenseNet": "-55247000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16292000.00",
                    "netIncomeApplicableToCommonShares": "-16292000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32324000.00",
                    "minorityInterest": null,
                    "netIncome": "21393000.00",
                    "sellingGeneralAdministrative": "33071000.00",
                    "sellingAndMarketingExpenses": "88582000.00",
                    "grossProfit": "244225000.00",
                    "reconciledDepreciation": "50471000.00",
                    "ebit": "24804000.00",
                    "ebitda": "75275000.00",
                    "depreciationAndAmortization": "50471000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72101000.00",
                    "otherOperatingExpenses": "287665000.00",
                    "interestExpense": "23666000.00",
                    "taxProvision": "10931000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-23666000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10931000.00",
                    "totalRevenue": "359766000.00",
                    "totalOperatingExpenses": "172124000.00",
                    "costOfRevenue": "115541000.00",
                    "totalOtherIncomeExpenseNet": "-32014000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21393000.00",
                    "netIncomeApplicableToCommonShares": "21393000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33911000.00",
                    "minorityInterest": null,
                    "netIncome": "24316000.00",
                    "sellingGeneralAdministrative": "45544000.00",
                    "sellingAndMarketingExpenses": "94133000.00",
                    "grossProfit": "251021000.00",
                    "reconciledDepreciation": "52295000.00",
                    "ebit": "59049000.00",
                    "ebitda": "111344000.00",
                    "depreciationAndAmortization": "52295000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59049000.00",
                    "otherOperatingExpenses": "319967000.00",
                    "interestExpense": "25138000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9595000.00",
                    "totalRevenue": "379016000.00",
                    "totalOperatingExpenses": "191972000.00",
                    "costOfRevenue": "127995000.00",
                    "totalOtherIncomeExpenseNet": "-25138000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18473000.00",
                    "minorityInterest": null,
                    "netIncome": "6087000.00",
                    "sellingGeneralAdministrative": "51672000.00",
                    "sellingAndMarketingExpenses": "99198000.00",
                    "grossProfit": "250501000.00",
                    "reconciledDepreciation": "52519000.00",
                    "ebit": "71858000.00",
                    "ebitda": "124377000.00",
                    "depreciationAndAmortization": "52519000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47112000.00",
                    "otherOperatingExpenses": "343129000.00",
                    "interestExpense": "22264000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12386000.00",
                    "totalRevenue": "390241000.00",
                    "totalOperatingExpenses": "203389000.00",
                    "costOfRevenue": "139740000.00",
                    "totalOtherIncomeExpenseNet": "-30482000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5931000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18623000.00",
                    "minorityInterest": null,
                    "netIncome": "20345000.00",
                    "sellingGeneralAdministrative": "44595000.00",
                    "sellingAndMarketingExpenses": "104407000.00",
                    "grossProfit": "269372000.00",
                    "reconciledDepreciation": "66530000.00",
                    "ebit": "53840000.00",
                    "ebitda": "120370000.00",
                    "depreciationAndAmortization": "66530000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53840000.00",
                    "otherOperatingExpenses": "369739000.00",
                    "interestExpense": "16842000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1722000.00",
                    "totalRevenue": "423579000.00",
                    "totalOperatingExpenses": "215532000.00",
                    "costOfRevenue": "154207000.00",
                    "totalOtherIncomeExpenseNet": "-35217000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26561000.00",
                    "minorityInterest": null,
                    "netIncome": "19683000.00",
                    "sellingGeneralAdministrative": "69121000.00",
                    "sellingAndMarketingExpenses": "114542000.00",
                    "grossProfit": "296797000.00",
                    "reconciledDepreciation": "66703000.00",
                    "ebit": "46431000.00",
                    "ebitda": "113134000.00",
                    "depreciationAndAmortization": "66703000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46431000.00",
                    "otherOperatingExpenses": "402995000.00",
                    "interestExpense": "19870000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6878000.00",
                    "totalRevenue": "449426000.00",
                    "totalOperatingExpenses": "250366000.00",
                    "costOfRevenue": "152629000.00",
                    "totalOtherIncomeExpenseNet": "-19870000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13825000.00",
                    "minorityInterest": null,
                    "netIncome": "10093000.00",
                    "sellingGeneralAdministrative": "70099000.00",
                    "sellingAndMarketingExpenses": "133333000.00",
                    "grossProfit": "306719000.00",
                    "reconciledDepreciation": "66814000.00",
                    "ebit": "36473000.00",
                    "ebitda": "103287000.00",
                    "depreciationAndAmortization": "66814000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36473000.00",
                    "otherOperatingExpenses": "424502000.00",
                    "interestExpense": "22648000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3732000.00",
                    "totalRevenue": "460975000.00",
                    "totalOperatingExpenses": "270246000.00",
                    "costOfRevenue": "154256000.00",
                    "totalOtherIncomeExpenseNet": "-22648000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1483000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1962000.00",
                    "minorityInterest": null,
                    "netIncome": "930000.00",
                    "sellingGeneralAdministrative": "59919000.00",
                    "sellingAndMarketingExpenses": "127097000.00",
                    "grossProfit": "279243000.00",
                    "reconciledDepreciation": "66928000.00",
                    "ebit": "25299000.00",
                    "ebitda": "92227000.00",
                    "depreciationAndAmortization": "66928000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25299000.00",
                    "otherOperatingExpenses": "433674000.00",
                    "interestExpense": "23337000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1032000.00",
                    "totalRevenue": "458973000.00",
                    "totalOperatingExpenses": "253944000.00",
                    "costOfRevenue": "179730000.00",
                    "totalOtherIncomeExpenseNet": "-23337000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7161000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-87510000.00",
                    "minorityInterest": null,
                    "netIncome": "77151000.00",
                    "sellingGeneralAdministrative": "69300000.00",
                    "sellingAndMarketingExpenses": "103379000.00",
                    "grossProfit": "263250000.00",
                    "reconciledDepreciation": "113312000.00",
                    "ebit": "-63545000.00",
                    "ebitda": "49767000.00",
                    "depreciationAndAmortization": "113312000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22741000.00",
                    "otherOperatingExpenses": "483792000.00",
                    "interestExpense": "23965000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-164661000.00",
                    "totalRevenue": "461051000.00",
                    "totalOperatingExpenses": "285991000.00",
                    "costOfRevenue": "197801000.00",
                    "totalOtherIncomeExpenseNet": "-3434000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-79219000.00",
                    "minorityInterest": null,
                    "netIncome": "-112580000.00",
                    "sellingGeneralAdministrative": "90568000.00",
                    "sellingAndMarketingExpenses": "144783000.00",
                    "grossProfit": "257235000.00",
                    "reconciledDepreciation": "74091000.00",
                    "ebit": "-52207000.00",
                    "ebitda": "21884000.00",
                    "depreciationAndAmortization": "74091000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-52207000.00",
                    "otherOperatingExpenses": "506494000.00",
                    "interestExpense": "27012000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33361000.00",
                    "totalRevenue": "454287000.00",
                    "totalOperatingExpenses": "309442000.00",
                    "costOfRevenue": "197052000.00",
                    "totalOtherIncomeExpenseNet": "-27012000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36205000.00",
                    "minorityInterest": null,
                    "netIncome": "-67950000.00",
                    "sellingGeneralAdministrative": "44025000.00",
                    "sellingAndMarketingExpenses": "63130000.00",
                    "grossProfit": "137082000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-26635000.00",
                    "ebitda": "31976000.00",
                    "depreciationAndAmortization": "58611000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26635000.00",
                    "otherOperatingExpenses": "246082000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31745000.00",
                    "totalRevenue": "217207000.00",
                    "totalOperatingExpenses": "165957000.00",
                    "costOfRevenue": "80125000.00",
                    "totalOtherIncomeExpenseNet": "-9570000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35931000.00",
                    "minorityInterest": null,
                    "netIncome": "-67945000.00",
                    "sellingGeneralAdministrative": "17331000.00",
                    "sellingAndMarketingExpenses": "59256000.00",
                    "grossProfit": "107306000.00",
                    "reconciledDepreciation": "57470000.00",
                    "ebit": "-26423000.00",
                    "ebitda": "31047000.00",
                    "depreciationAndAmortization": "57470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26751000.00",
                    "otherOperatingExpenses": "212372000.00",
                    "interestExpense": "9508000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32014000.00",
                    "totalRevenue": "185621000.00",
                    "totalOperatingExpenses": "134057000.00",
                    "costOfRevenue": "78315000.00",
                    "totalOtherIncomeExpenseNet": "-9180000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-84000000.00",
                    "minorityInterest": null,
                    "netIncome": "-67000000.00",
                    "sellingGeneralAdministrative": "52000000.00",
                    "sellingAndMarketingExpenses": "84000000.00",
                    "grossProfit": "241000000.00",
                    "reconciledDepreciation": "101000000.00",
                    "ebit": "4000000.00",
                    "ebitda": "105000000.00",
                    "depreciationAndAmortization": "101000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4000000.00",
                    "otherOperatingExpenses": "360000000.00",
                    "interestExpense": "88000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17000000.00",
                    "totalRevenue": "364000000.00",
                    "totalOperatingExpenses": "237000000.00",
                    "costOfRevenue": "123000000.00",
                    "totalOtherIncomeExpenseNet": "-88000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44000000.00",
                    "minorityInterest": null,
                    "netIncome": "-42000000.00",
                    "sellingGeneralAdministrative": "36000000.00",
                    "sellingAndMarketingExpenses": "82000000.00",
                    "grossProfit": "263000000.00",
                    "reconciledDepreciation": "103000000.00",
                    "ebit": "43000000.00",
                    "ebitda": "146000000.00",
                    "depreciationAndAmortization": "103000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42000000.00",
                    "otherOperatingExpenses": "345000000.00",
                    "interestExpense": "87000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000000.00",
                    "totalRevenue": "387000000.00",
                    "totalOperatingExpenses": "221000000.00",
                    "costOfRevenue": "124000000.00",
                    "totalOtherIncomeExpenseNet": "-86000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59000000.00",
                    "minorityInterest": null,
                    "netIncome": "-59000000.00",
                    "sellingGeneralAdministrative": "37000000.00",
                    "sellingAndMarketingExpenses": "96000000.00",
                    "grossProfit": "265000000.00",
                    "reconciledDepreciation": "106000000.00",
                    "ebit": "26000000.00",
                    "ebitda": "132000000.00",
                    "depreciationAndAmortization": "106000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26000000.00",
                    "otherOperatingExpenses": "380000000.00",
                    "interestExpense": "85000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "85000000.00",
                    "totalRevenue": "406000000.00",
                    "totalOperatingExpenses": "239000000.00",
                    "costOfRevenue": "141000000.00",
                    "totalOtherIncomeExpenseNet": "-85000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-128000000.00",
                    "minorityInterest": null,
                    "netIncome": "-145000000.00",
                    "sellingGeneralAdministrative": "75000000.00",
                    "sellingAndMarketingExpenses": "103000000.00",
                    "grossProfit": "297000000.00",
                    "reconciledDepreciation": "160000000.00",
                    "ebit": "-41000000.00",
                    "ebitda": "119000000.00",
                    "depreciationAndAmortization": "160000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-41000000.00",
                    "otherOperatingExpenses": "474000000.00",
                    "interestExpense": "87000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000000.00",
                    "totalRevenue": "433000000.00",
                    "totalOperatingExpenses": "338000000.00",
                    "costOfRevenue": "136000000.00",
                    "totalOtherIncomeExpenseNet": "-87000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-62000000.00",
                    "minorityInterest": null,
                    "netIncome": "-59000000.00",
                    "sellingGeneralAdministrative": "16000000.00",
                    "sellingAndMarketingExpenses": "106000000.00",
                    "grossProfit": "308000000.00",
                    "reconciledDepreciation": "161000000.00",
                    "ebit": "27000000.00",
                    "ebitda": "188000000.00",
                    "depreciationAndAmortization": "161000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25000000.00",
                    "otherOperatingExpenses": "427000000.00",
                    "interestExpense": "89000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3000000.00",
                    "totalRevenue": "452000000.00",
                    "totalOperatingExpenses": "283000000.00",
                    "costOfRevenue": "144000000.00",
                    "totalOtherIncomeExpenseNet": "-87000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-85000000.00",
                    "minorityInterest": null,
                    "netIncome": "-85000000.00",
                    "sellingGeneralAdministrative": "50000000.00",
                    "sellingAndMarketingExpenses": "112000000.00",
                    "grossProfit": "328000000.00",
                    "reconciledDepreciation": "161000000.00",
                    "ebit": "5000000.00",
                    "ebitda": "166000000.00",
                    "depreciationAndAmortization": "161000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5000000.00",
                    "otherOperatingExpenses": "469000000.00",
                    "interestExpense": "90000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "90000000.00",
                    "totalRevenue": "474000000.00",
                    "totalOperatingExpenses": "323000000.00",
                    "costOfRevenue": "146000000.00",
                    "totalOtherIncomeExpenseNet": "-90000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-83000000.00",
                    "minorityInterest": null,
                    "netIncome": "-82000000.00",
                    "sellingGeneralAdministrative": "23000000.00",
                    "sellingAndMarketingExpenses": "115000000.00",
                    "grossProfit": "306000000.00",
                    "reconciledDepreciation": "161000000.00",
                    "ebit": "7000000.00",
                    "ebitda": "168000000.00",
                    "depreciationAndAmortization": "161000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7000000.00",
                    "otherOperatingExpenses": "449000000.00",
                    "interestExpense": "90000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "456000000.00",
                    "totalOperatingExpenses": "299000000.00",
                    "costOfRevenue": "150000000.00",
                    "totalOtherIncomeExpenseNet": "-90000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-663000000.00",
                    "minorityInterest": null,
                    "netIncome": "-556000000.00",
                    "sellingGeneralAdministrative": "55000000.00",
                    "sellingAndMarketingExpenses": "110000000.00",
                    "grossProfit": "288000000.00",
                    "reconciledDepreciation": "241000000.00",
                    "ebit": "-583000000.00",
                    "ebitda": "-342000000.00",
                    "depreciationAndAmortization": "241000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-576000000.00",
                    "otherOperatingExpenses": "547000000.00",
                    "interestExpense": "95000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-107000000.00",
                    "totalRevenue": "429000000.00",
                    "totalOperatingExpenses": "406000000.00",
                    "costOfRevenue": "141000000.00",
                    "totalOtherIncomeExpenseNet": "-106000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-241000000.00",
                    "minorityInterest": null,
                    "netIncome": "-132000000.00",
                    "sellingGeneralAdministrative": "54000000.00",
                    "sellingAndMarketingExpenses": "113000000.00",
                    "grossProfit": "267000000.00",
                    "reconciledDepreciation": "242000000.00",
                    "ebit": "-147000000.00",
                    "ebitda": "95000000.00",
                    "depreciationAndAmortization": "242000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-142000000.00",
                    "otherOperatingExpenses": "539000000.00",
                    "interestExpense": "99000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-109000000.00",
                    "totalRevenue": "397000000.00",
                    "totalOperatingExpenses": "409000000.00",
                    "costOfRevenue": "130000000.00",
                    "totalOtherIncomeExpenseNet": "-99000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-216000000.00",
                    "minorityInterest": null,
                    "netIncome": "-68000000.00",
                    "sellingGeneralAdministrative": "69000000.00",
                    "sellingAndMarketingExpenses": "95000000.00",
                    "grossProfit": "221000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-137000000.00",
                    "ebitda": "56000000.00",
                    "depreciationAndAmortization": "193000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-136000000.00",
                    "otherOperatingExpenses": "481000000.00",
                    "interestExpense": "79000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-148000000.00",
                    "totalRevenue": "345000000.00",
                    "totalOperatingExpenses": "357000000.00",
                    "costOfRevenue": "124000000.00",
                    "totalOtherIncomeExpenseNet": "-79000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60000000.00",
                    "minorityInterest": null,
                    "netIncome": "-59000000.00",
                    "sellingGeneralAdministrative": "21000000.00",
                    "sellingAndMarketingExpenses": "65000000.00",
                    "grossProfit": "204000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6000000.00",
                    "ebitda": "72000000.00",
                    "depreciationAndAmortization": "78000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29000000.00",
                    "otherOperatingExpenses": "305000000.00",
                    "interestExpense": "43000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "288000000.00",
                    "totalOperatingExpenses": "221000000.00",
                    "costOfRevenue": "84000000.00",
                    "totalOtherIncomeExpenseNet": "-89000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48000000.00",
                    "minorityInterest": null,
                    "netIncome": "-57000000.00",
                    "sellingGeneralAdministrative": "24000000.00",
                    "sellingAndMarketingExpenses": "67000000.00",
                    "grossProfit": "193000000.00",
                    "reconciledDepreciation": "106000000.00",
                    "ebit": "-4000000.00",
                    "ebitda": "102000000.00",
                    "depreciationAndAmortization": "106000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4000000.00",
                    "otherOperatingExpenses": "283000000.00",
                    "interestExpense": "44000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9000000.00",
                    "totalRevenue": "279000000.00",
                    "totalOperatingExpenses": "197000000.00",
                    "costOfRevenue": "86000000.00",
                    "totalOtherIncomeExpenseNet": "-44000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19000000.00",
                    "minorityInterest": null,
                    "netIncome": "-13000000.00",
                    "sellingGeneralAdministrative": "31000000.00",
                    "sellingAndMarketingExpenses": "68000000.00",
                    "grossProfit": "231000000.00",
                    "reconciledDepreciation": "104000000.00",
                    "ebit": "28000000.00",
                    "ebitda": "132000000.00",
                    "depreciationAndAmortization": "104000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28000000.00",
                    "otherOperatingExpenses": "292000000.00",
                    "interestExpense": "47000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6000000.00",
                    "totalRevenue": "320000000.00",
                    "totalOperatingExpenses": "203000000.00",
                    "costOfRevenue": "89000000.00",
                    "totalOtherIncomeExpenseNet": "-47000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57000000.00",
                    "minorityInterest": null,
                    "netIncome": "53000000.00",
                    "sellingGeneralAdministrative": "32000000.00",
                    "sellingAndMarketingExpenses": "71000000.00",
                    "grossProfit": "242000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34000000.00",
                    "ebitda": "139000000.00",
                    "depreciationAndAmortization": "105000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34000000.00",
                    "otherOperatingExpenses": "301000000.00",
                    "interestExpense": "48000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4000000.00",
                    "totalRevenue": "335000000.00",
                    "totalOperatingExpenses": "208000000.00",
                    "costOfRevenue": "93000000.00",
                    "totalOtherIncomeExpenseNet": "23000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "39111000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17043000.00",
                    "minorityInterest": null,
                    "netIncome": "307000.00",
                    "sellingGeneralAdministrative": "211198000.00",
                    "sellingAndMarketingExpenses": "225692000.00",
                    "grossProfit": "508169000.00",
                    "reconciledDepreciation": "39459000.00",
                    "ebit": "51801000.00",
                    "ebitda": "91260000.00",
                    "depreciationAndAmortization": "39459000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84889000.00",
                    "otherOperatingExpenses": "700126000.00",
                    "interestExpense": "34758000.00",
                    "taxProvision": "16736000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-34758000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16736000.00",
                    "totalRevenue": "785015000.00",
                    "totalOperatingExpenses": "423280000.00",
                    "costOfRevenue": "276846000.00",
                    "totalOtherIncomeExpenseNet": "-67846000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "307000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15713000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-65998000.00",
                    "minorityInterest": null,
                    "netIncome": "-74216000.00",
                    "sellingGeneralAdministrative": "217296000.00",
                    "sellingAndMarketingExpenses": "270146000.00",
                    "grossProfit": "537237000.00",
                    "reconciledDepreciation": "52789000.00",
                    "ebit": "-19227000.00",
                    "ebitda": "33562000.00",
                    "depreciationAndAmortization": "52789000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33299000.00",
                    "otherOperatingExpenses": "857455000.00",
                    "interestExpense": "46771000.00",
                    "taxProvision": "8218000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-46771000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8218000.00",
                    "totalRevenue": "824156000.00",
                    "totalOperatingExpenses": "570536000.00",
                    "costOfRevenue": "286919000.00",
                    "totalOtherIncomeExpenseNet": "-32699000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-74216000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12741000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-260544000.00",
                    "minorityInterest": null,
                    "netIncome": "-259295000.00",
                    "sellingGeneralAdministrative": "206161000.00",
                    "sellingAndMarketingExpenses": "300538000.00",
                    "grossProfit": "578247000.00",
                    "reconciledDepreciation": "63251000.00",
                    "ebit": "70030000.00",
                    "ebitda": "133281000.00",
                    "depreciationAndAmortization": "63251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-200017000.00",
                    "otherOperatingExpenses": "845413000.00",
                    "interestExpense": "61728000.00",
                    "taxProvision": "-1249000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-61728000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1249000.00",
                    "totalRevenue": "916961000.00",
                    "totalOperatingExpenses": "506699000.00",
                    "costOfRevenue": "338714000.00",
                    "totalOtherIncomeExpenseNet": "-270364000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-259295000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98975000.00",
                    "minorityInterest": null,
                    "netIncome": "54348000.00",
                    "sellingGeneralAdministrative": "216406000.00",
                    "sellingAndMarketingExpenses": "362432000.00",
                    "grossProfit": "780382000.00",
                    "reconciledDepreciation": "88392000.00",
                    "ebit": "159382000.00",
                    "ebitda": "247774000.00",
                    "depreciationAndAmortization": "88392000.00",
                    "nonOperatingIncomeNetOther": "15448000.00",
                    "operatingIncome": "99322000.00",
                    "otherOperatingExpenses": "1103066000.00",
                    "interestExpense": "60407000.00",
                    "taxProvision": "44627000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-60407000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "102222000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "44627000.00",
                    "totalRevenue": "1202388000.00",
                    "totalOperatingExpenses": "681060000.00",
                    "costOfRevenue": "422006000.00",
                    "totalOtherIncomeExpenseNet": "-347000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54348000.00",
                    "netIncomeApplicableToCommonShares": "54348000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134314000.00",
                    "minorityInterest": null,
                    "netIncome": "101577000.00",
                    "sellingGeneralAdministrative": "153902000.00",
                    "sellingAndMarketingExpenses": "357813000.00",
                    "grossProfit": "705339000.00",
                    "reconciledDepreciation": "105473000.00",
                    "ebit": "200688000.00",
                    "ebitda": "306161000.00",
                    "depreciationAndAmortization": "105473000.00",
                    "nonOperatingIncomeNetOther": "-4154000.00",
                    "operatingIncome": "190013000.00",
                    "otherOperatingExpenses": "923369000.00",
                    "interestExpense": "66374000.00",
                    "taxProvision": "32737000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-66374000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3611000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "32737000.00",
                    "totalRevenue": "1113382000.00",
                    "totalOperatingExpenses": "515326000.00",
                    "costOfRevenue": "408043000.00",
                    "totalOtherIncomeExpenseNet": "-55699000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101577000.00",
                    "netIncomeApplicableToCommonShares": "101577000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41238000.00",
                    "minorityInterest": null,
                    "netIncome": "149221000.00",
                    "sellingGeneralAdministrative": "177574000.00",
                    "sellingAndMarketingExpenses": "315195000.00",
                    "grossProfit": "669693000.00",
                    "reconciledDepreciation": "146523000.00",
                    "ebit": "109777000.00",
                    "ebitda": "256300000.00",
                    "depreciationAndAmortization": "146523000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "152013000.00",
                    "otherOperatingExpenses": "957422000.00",
                    "interestExpense": "68539000.00",
                    "taxProvision": "-107983000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-68539000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "24911000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-107983000.00",
                    "totalRevenue": "1109435000.00",
                    "totalOperatingExpenses": "517680000.00",
                    "costOfRevenue": "439742000.00",
                    "totalOtherIncomeExpenseNet": "-110775000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "149221000.00",
                    "netIncomeApplicableToCommonShares": "149221000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53566000.00",
                    "minorityInterest": null,
                    "netIncome": "35504000.00",
                    "sellingGeneralAdministrative": "156253000.00",
                    "sellingAndMarketingExpenses": "431815000.00",
                    "grossProfit": "840081000.00",
                    "reconciledDepreciation": "206270000.00",
                    "ebit": "198852000.00",
                    "ebitda": "379209000.00",
                    "depreciationAndAmortization": "180357000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "206053000.00",
                    "otherOperatingExpenses": "1215321000.00",
                    "interestExpense": "92951000.00",
                    "taxProvision": "18062000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-92951000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18062000.00",
                    "totalRevenue": "1421374000.00",
                    "totalOperatingExpenses": "634028000.00",
                    "costOfRevenue": "581293000.00",
                    "totalOtherIncomeExpenseNet": "-152487000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35504000.00",
                    "netIncomeApplicableToCommonShares": "35504000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60971000.00",
                    "minorityInterest": null,
                    "netIncome": "51051000.00",
                    "sellingGeneralAdministrative": "243734000.00",
                    "sellingAndMarketingExpenses": "479379000.00",
                    "grossProfit": "1152131000.00",
                    "reconciledDepreciation": "266975000.00",
                    "ebit": "143455000.00",
                    "ebitda": "410430000.00",
                    "depreciationAndAmortization": "266975000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "162043000.00",
                    "otherOperatingExpenses": "1630910000.00",
                    "interestExpense": "82697000.00",
                    "taxProvision": "9920000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-82697000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9920000.00",
                    "totalRevenue": "1792953000.00",
                    "totalOperatingExpenses": "990088000.00",
                    "costOfRevenue": "640822000.00",
                    "totalOtherIncomeExpenseNet": "-101588000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51051000.00",
                    "netIncomeApplicableToCommonShares": "52271000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-238865000.00",
                    "minorityInterest": null,
                    "netIncome": "-171324000.00",
                    "sellingGeneralAdministrative": "223887000.00",
                    "sellingAndMarketingExpenses": "370548000.00",
                    "grossProfit": "764873000.00",
                    "reconciledDepreciation": "301435000.00",
                    "ebit": "-171050000.00",
                    "ebitda": "130385000.00",
                    "depreciationAndAmortization": "301435000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-130997000.00",
                    "otherOperatingExpenses": "1449163000.00",
                    "interestExpense": "67815000.00",
                    "taxProvision": "-67541000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-67815000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-67541000.00",
                    "totalRevenue": "1318166000.00",
                    "totalOperatingExpenses": "895870000.00",
                    "costOfRevenue": "553293000.00",
                    "totalOtherIncomeExpenseNet": "-107868000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-171324000.00",
                    "netIncomeApplicableToCommonShares": "-171324000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7311000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "828856000.00",
                    "minorityInterest": null,
                    "netIncome": "-622515000.00",
                    "sellingGeneralAdministrative": "115167000.00",
                    "sellingAndMarketingExpenses": "260917000.00",
                    "grossProfit": "541634000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-113851000.00",
                    "ebitda": "156254000.00",
                    "depreciationAndAmortization": "270105000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-113851000.00",
                    "otherOperatingExpenses": "850894000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "154776000.00",
                    "totalRevenue": "942969000.00",
                    "totalOperatingExpenses": "449559000.00",
                    "costOfRevenue": "401335000.00",
                    "totalOtherIncomeExpenseNet": "1682710000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-622515000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-303080000.00",
                    "minorityInterest": null,
                    "netIncome": "-263463000.00",
                    "sellingGeneralAdministrative": "137617000.00",
                    "sellingAndMarketingExpenses": "345216000.00",
                    "grossProfit": "987378000.00",
                    "reconciledDepreciation": null,
                    "ebit": "94130000.00",
                    "ebitda": "483470000.00",
                    "depreciationAndAmortization": "389340000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94130000.00",
                    "otherOperatingExpenses": "1446542000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-39617000.00",
                    "totalRevenue": "1498074000.00",
                    "totalOperatingExpenses": "935846000.00",
                    "costOfRevenue": "510696000.00",
                    "totalOtherIncomeExpenseNet": "-353362000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-358000000.00",
                    "minorityInterest": null,
                    "netIncome": "-371000000.00",
                    "sellingGeneralAdministrative": "164000000.00",
                    "sellingAndMarketingExpenses": "436000000.00",
                    "grossProfit": "1239000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2000000.00",
                    "ebitda": "641000000.00",
                    "depreciationAndAmortization": "643000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4000000.00",
                    "otherOperatingExpenses": "1819000000.00",
                    "interestExpense": "356000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000000.00",
                    "totalRevenue": "1815000000.00",
                    "totalOperatingExpenses": "1243000000.00",
                    "costOfRevenue": "576000000.00",
                    "totalOtherIncomeExpenseNet": "-354000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1195000000.00",
                    "minorityInterest": null,
                    "netIncome": "-819000000.00",
                    "sellingGeneralAdministrative": "209000000.00",
                    "sellingAndMarketingExpenses": "383000000.00",
                    "grossProfit": "965000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-879000000.00",
                    "ebitda": "-114000000.00",
                    "depreciationAndAmortization": "765000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-850000000.00",
                    "otherOperatingExpenses": "1836000000.00",
                    "interestExpense": "316000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-376000000.00",
                    "totalRevenue": "1444000000.00",
                    "totalOperatingExpenses": "1357000000.00",
                    "costOfRevenue": "479000000.00",
                    "totalOtherIncomeExpenseNet": "-345000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47000000.00",
                    "minorityInterest": null,
                    "netIncome": "41000000.00",
                    "sellingGeneralAdministrative": "118000000.00",
                    "sellingAndMarketingExpenses": "280000000.00",
                    "grossProfit": "920000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "103000000.00",
                    "ebitda": "522000000.00",
                    "depreciationAndAmortization": "419000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103000000.00",
                    "otherOperatingExpenses": "1175000000.00",
                    "interestExpense": "196000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000000.00",
                    "totalRevenue": "1278000000.00",
                    "totalOperatingExpenses": "817000000.00",
                    "costOfRevenue": "358000000.00",
                    "totalOtherIncomeExpenseNet": "-56000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-644000000.00",
                    "minorityInterest": null,
                    "netIncome": "-519000000.00",
                    "sellingGeneralAdministrative": "162000000.00",
                    "sellingAndMarketingExpenses": "333000000.00",
                    "grossProfit": "1118000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-417000000.00",
                    "ebitda": "-165000000.00",
                    "depreciationAndAmortization": "252000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-430000000.00",
                    "otherOperatingExpenses": "1110000000.00",
                    "interestExpense": "227000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-125000000.00",
                    "totalRevenue": "1481000000.00",
                    "totalOperatingExpenses": "747000000.00",
                    "costOfRevenue": "363000000.00",
                    "totalOtherIncomeExpenseNet": "-214000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Thryv Holdings Inc

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
