Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Joseph Kim	President, CEO & Director of Sunoco GP LLC	1972
Mr. Dylan A. Bramhall	Chief Financial Officer of Sunoco GP LLC	1977
Mr. Karl R. Fails	Executive VP & COO of Sunoco GP LLC	1975
Mr. Brian A. Hand	Executive VP & Chief Sales Officer of Sunoco GP LLC	1968
Mr. Austin B. Harkness	Executive VP & Chief Commercial Officer of Sunoco GP LLC	1980
Mr. Rick J. Raymer	VP, Controller & Principal Accounting Officer of Sunoco GP LLC	NA
Mr. Brian Joseph Brungardt Jr., C.F.A.	Director of Investor Relations of Sunoco GP LLC	NA
Edward Pak	Assistant General Counsel & Secretary of Sunoco GP LLC	NA
Chris Cho	Senior Manager of Communications of Sunoco GP LLC	NA
Mr. Scott D. Grischow	Senior VP of Finance & Treasurer of Sunoco GP LLC	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
May 29, 2024	Austin Harkness	N/A	Purchase	1.00K	$49.74	$49.74K
May 24, 2024	Brian A Hand	N/A	Purchase	2.00K	$49.59	$99.18K
May 23, 2024	Joseph Kim	N/A	Purchase	5.00K	$50.50	$252.50K
Apr 17, 2024	David K Skidmore	N/A	Purchase	1.50K	$52.10	$78.15K
Dec 05, 2023	Arnold Dodderer	N/A	Sale	7.83K	$53.20	$416.66K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
ALPS Advisors Inc	24.67M	Mar 31, 2026	13.09%	$7.54	-0.74%
Amvescap Plc.	8.86M	Mar 31, 2026	4.70%	$0.09	0.12%
The Goldman Sachs Group Inc	5.53M	Mar 31, 2026	2.93%	$0.04	-5.68%
FMR Inc	3.64M	Mar 31, 2026	1.93%	$0.01	96.77%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	3.23M	Mar 31, 2026	1.71%	$0.28	4.72%
Energy Income Partners, LLC	1.90M	Mar 31, 2026	1.01%	$1.99	-2.79%
Cooperman Leon G	1.62M	Mar 31, 2026	0.86%	$3.45	0.00%
JPMorgan Chase & Co	1.50M	Mar 31, 2026	0.80%	$0.01	-7.48%
Morgan Stanley - Brokerage Accounts	1.11M	Mar 31, 2026	0.59%	$0.00	-32.18%
Recurrent Investment Advisors, LLC	1.03M	Mar 31, 2026	0.55%	$4.02	51.47%
Infrastructure Capital Advisors, LLC	972.94K	Mar 31, 2026	0.52%	$4.40	34.13%
UBS Group AG	959.73K	Mar 31, 2026	0.51%	$0.01	-0.74%
Blackstone Inc	894.36K	Mar 31, 2026	0.47%	$0.23	-63.26%
Miller Howard Investments Inc	816.23K	Mar 31, 2026	0.43%	$1.45	18.42%
Tortoise Midstream Energy Fund, Inc.	815.50K	Mar 31, 2026	0.43%	$0.55	1.85%
Barclays PLC	794.59K	Mar 31, 2026	0.42%	$0.01	36.49%
Fractal Investments LLC	616.54K	Mar 31, 2026	0.33%	$4.74	0.00%
Bowen, Hanes & CO Inc	600.00K	Mar 31, 2026	0.32%	$0.95	0.00%
Neuberger Berman Group LLC	576.45K	Mar 31, 2026	0.31%	$0.03	-1.99%
Adams Asset Advisors LLC	565.82K	Mar 31, 2026	0.30%	$4.12	-1.00%
Shares Statistics

▼
Shares Outstanding: 136.89M
Shares Float: 107.78M
% Insiders: 2,128.30%
% Institutions: 4,972.10%
Short % Float: 3.07%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Alerian MLP ETF	25.00M	13.27%	▲ 0.00%	May 31, 2026
2	Invesco SteelPath MLP Income Y	5.85M	3.11%	▲ 0.00%	Mar 31, 2026
3	Global X MLP ETF	2.97M	1.58%	▲ 0.00%	May 29, 2026
4	Invesco SteelPath MLP Select 40 Y	1.74M	0.92%	▲ 0.00%	Mar 31, 2026
5	Goldman Sachs MLP Energy Infras Instl	1.40M	0.74%	▼ 16.12%	Mar 31, 2026
6	Fidelity Small Cap Value Fund	1.40M	0.74%	▼ 15.61%	Mar 31, 2026
7	First Trust North Amer Engy InfrasETF	1.21M	0.64%	▲ 0.00%	May 31, 2026
8	Recurrent MLP & Infrastructure	1.10M	0.59%	▲ 0.00%	May 31, 2026
9	InfraCap MLP ETF	988.03K	0.52%	▼ 3.42%	May 29, 2026
10	Invesco SteelPath MLP Alpha Y	893.96K	0.47%	▲ 0.00%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $27.00B
Trailing P/E: 16.66
Forward P/E: 13.40
Financial Highlights

▼
Market Cap: $12.31B
EBITDA: $2.38B
P/E Ratio: $16.66
PEG Ratio: $8.54
Book Value: $47.51
Dividend/Share: $3.75
Dividend Yield: 5.83%
Earnings/Share: $3.92
Profit Margin: 3.14%
Operating Margin: 8.09%
ROA (TTM): 4.39%
ROE (TTM): 15.42%
Revenue (TTM): $30.71B
Revenue/Share (TTM): $224.75
Earnings Growth (YOY): 135.50%
Revenue Growth (YOY): 106.40%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$891.00M	$N/A	$28.36B	$20.35B	$8.01B
2024-12-31	$94.00M	$N/A	$14.38B	$10.31B	$4.07B
2023-12-31	$29.00M	$N/A	$6.85B	$5.87B	$978.00M
2022-12-31	$82.00M	$N/A	$6.86B	$5.91B	$942.00M
2021-12-31	$25.00M	$N/A	$5.82B	$5.00B	$811.00M
2020-12-31	$97.00M	$N/A	$5.27B	$4.64B	$632.00M
2019-12-31	$21.00M	$N/A	$5.44B	$4.68B	$758.00M
2018-12-31	$56.00M	$N/A	$4.88B	$4.10B	$784.00M
2017-12-31	$28.00M	$N/A	$8.34B	$6.10B	$2.25B
2016-12-31	$119.00M	$N/A	$8.70B	$6.51B	$2.20B
2015-12-31	$72.63M	$N/A	$8.84B	$3.58B	$5.26B
2014-12-31	$67.15M	$N/A	$6.15B	$2.31B	$1.14B
2013-12-31	$8.15M	$N/A	$390.08M	$310.39M	$79.69M
2012-12-31	$6.75M	$N/A	$355.80M	$277.47M	$78.33M
2011-12-31	$240.00K	$N/A	$231.32M	$115.50M	$115.81M
2010-12-31	$4.75M	$N/A	$202.59M	$97.37M	$105.22M
2009-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.38x	1.70x	0.72x	1.72x	7.48x
2024-12-31	1.27x	1.85x	0.72x	1.96x	7.33x
2023-12-31	1.40x	3.68x	0.86x	2.89x	4.34x
2022-12-31	1.41x	3.81x	0.86x	3.70x	4.13x
2021-12-31	1.34x	4.04x	0.86x	4.80x	3.69x
2020-12-31	1.30x	4.95x	0.88x	2.36x	5.26x
2019-12-31	1.24x	4.08x	0.86x	2.65x	4.78x
2018-12-31	1.05x	3.81x	0.84x	2.35x	7.09x
2017-12-31	3.74x	1.91x	0.73x	1.10x	10.75x
2016-12-31	1.20x	2.06x	0.75x	0.88x	-12.27x
2015-12-31	1.66x	0.37x	0.40x	3.88x	4.86x
2014-12-31	1.72x	0.77x	0.37x	5.33x	8.57x
2013-12-31	1.13x	2.34x	0.80x	11.89x	3.75x
2012-12-31	1.15x	2.36x	0.78x	22.80x	6.03x
2011-12-31	1.39x	0.01x	0.50x	41.70x	0.05x
2010-12-31	1.48x	0.01x	0.48x	44.39x	0.06x
2009-12-31	N/A	N/A	N/A	43.79x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SUN",
        "Type": "Common Stock",
        "Name": "Sunoco LP",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00358K8S0",
        "ISIN": "US86765K1097",
        "LEI": "54930001NJU8E40NQ561",
        "PrimaryTicker": "SUN.US",
        "CUSIP": "869239103",
        "CIK": "0001552275",
        "EmployerIdNumber": "30-0740483",
        "FiscalYearEnd": "December",
        "IPODate": "2012-09-20",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas Refining & Marketing",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Storage & Transportation",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Sunoco LP, together with its subsidiaries, engages in the energy infrastructure and distribution of motor fuels in the United States. It operates in four segments: Fuel Distribution, Pipeline Systems, Refinery, and Terminals. The Fuel Distribution segment distributes motor fuels and other petroleum products, such as propane and lubricating oil to third-party dealers and distributors, independent operators of commission agent locations, other commercial consumers of motor fuel, and retail locations; and leases real estate properties. This segment also offers non-fuel products, including in-store merchandise and company-operated retail stores food services, as well as credit card processing, car washes, lottery, and other services. The Pipeline Systems segment includes an integrated pipeline and terminal network comprising refined product, crude oil, and ammonia pipelines and terminals. The Terminals segment operates transmix processing facilities and refined product terminals; and provides blending, additive injections, handling, and filtering services. The company was formerly known as Susser Petroleum Partners LP and changed its name to Sunoco LP in 2014. Sunoco LP was founded in 1960 and is based in Dallas, Texas.",
        "Address": "8111 Westchester Drive, Dallas, TX, United States, 75225",
        "AddressData": {
            "Street": "8111 Westchester Drive",
            "City": "Dallas",
            "State": "TX",
            "Country": "United States",
            "ZIP": "75225"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Joseph  Kim",
                "Title": "President, CEO & Director of Sunoco GP LLC",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Dylan A. Bramhall",
                "Title": "Chief Financial Officer of Sunoco GP LLC",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Karl R. Fails",
                "Title": "Executive VP & COO of Sunoco GP LLC",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Brian A. Hand",
                "Title": "Executive VP & Chief Sales Officer of Sunoco GP LLC",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Austin B. Harkness",
                "Title": "Executive VP & Chief Commercial Officer of Sunoco GP LLC",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Rick J. Raymer",
                "Title": "VP, Controller & Principal Accounting Officer of Sunoco GP LLC",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Brian Joseph Brungardt Jr., C.F.A.",
                "Title": "Director of Investor Relations of Sunoco GP LLC",
                "YearBorn": "NA"
            },
            {
                "Name": "Edward  Pak",
                "Title": "Assistant General Counsel & Secretary of Sunoco GP LLC",
                "YearBorn": "NA"
            },
            {
                "Name": "Chris  Cho",
                "Title": "Senior Manager of Communications of Sunoco GP LLC",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Scott D. Grischow",
                "Title": "Senior VP of Finance & Treasurer of Sunoco GP LLC",
                "YearBorn": "NA"
            }
        ],
        "Phone": "214 981 0700",
        "WebURL": "https://www.sunocolp.com",
        "LogoURL": "/img/logos/US/SUN.png",
        "FullTimeEmployees": 8910,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 12307068928,
        "MarketCapitalizationMln": 12307.0689,
        "EBITDA": 2383000064,
        "PERatio": 16.6633,
        "PEGRatio": 8.5406,
        "WallStreetTargetPrice": 74.125,
        "BookValue": 47.506,
        "DividendShare": 3.751,
        "DividendYield": 0.0583,
        "EarningsShare": 3.92,
        "EPSEstimateCurrentYear": 9.1719,
        "EPSEstimateNextYear": 8.5552,
        "EPSEstimateNextQuarter": 2.2836,
        "EPSEstimateCurrentQuarter": 1.7208,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0314,
        "OperatingMarginTTM": 0.0809,
        "ReturnOnAssetsTTM": 0.0439,
        "ReturnOnEquityTTM": 0.1542,
        "RevenueTTM": 30712000512,
        "RevenuePerShareTTM": 224.754,
        "QuarterlyRevenueGrowthYOY": 1.064,
        "GrossProfitTTM": 3791000064,
        "DilutedEpsTTM": 3.92,
        "QuarterlyEarningsGrowthYOY": 1.355
    },
    "Valuation": {
        "TrailingPE": 16.6633,
        "ForwardPE": 13.4048,
        "PriceSalesTTM": 0.4007,
        "PriceBookMRQ": 1.4744,
        "EnterpriseValue": 27004068704,
        "EnterpriseValueRevenue": 0.8793,
        "EnterpriseValueEbitda": 10.8189
    },
    "SharesStats": {
        "SharesOutstanding": 136894754,
        "SharesFloat": 107777240,
        "PercentInsiders": 21.282999999999998,
        "PercentInstitutions": 49.721,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0307
    },
    "Technicals": {
        "Beta": 0.429,
        "52WeekHigh": 72.88,
        "52WeekLow": 45.723,
        "50DayMA": 66.8858,
        "200DayMA": 58.5071,
        "SharesShort": 2542509,
        "SharesShortPriorMonth": 3337832,
        "ShortRatio": 3.84,
        "ShortPercent": 0.0307
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 3.75,
        "ForwardAnnualDividendYield": 0.0574,
        "PayoutRatio": 0.7241,
        "DividendDate": "2026-05-20",
        "ExDividendDate": "2026-05-08",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2012,
                "Count": 1
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.3333,
        "TargetPrice": 74.125,
        "StrongBuy": 3,
        "Buy": 2,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "ALPS Advisors Inc",
                "date": "2026-03-31",
                "totalShares": 13.0944,
                "totalAssets": 7.5428,
                "currentShares": 24671391,
                "change": -184874,
                "change_p": -0.7438
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 4.7011,
                "totalAssets": 0.0881,
                "currentShares": 8857392,
                "change": 10713,
                "change_p": 0.1211
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 2.9343,
                "totalAssets": 0.0412,
                "currentShares": 5528643,
                "change": -333045,
                "change_p": -5.6817
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 1.9304,
                "totalAssets": 0.0125,
                "currentShares": 3637014,
                "change": 1788677,
                "change_p": 96.7722
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 1.7124,
                "totalAssets": 0.2843,
                "currentShares": 3226334,
                "change": 145299,
                "change_p": 4.7159
            },
            {
                "name": "Energy Income Partners, LLC",
                "date": "2026-03-31",
                "totalShares": 1.0091,
                "totalAssets": 1.9874,
                "currentShares": 1901251,
                "change": -54644,
                "change_p": -2.7938
            },
            {
                "name": "Cooperman Leon G",
                "date": "2026-03-31",
                "totalShares": 0.8598,
                "totalAssets": 3.4531,
                "currentShares": 1620000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 0.7986,
                "totalAssets": 0.0064,
                "currentShares": 1504690,
                "change": -121588,
                "change_p": -7.4765
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.5901,
                "totalAssets": 0.0044,
                "currentShares": 1111826,
                "change": -527594,
                "change_p": -32.1817
            },
            {
                "name": "Recurrent Investment Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 0.5455,
                "totalAssets": 4.0197,
                "currentShares": 1027877,
                "change": 349254,
                "change_p": 51.4651
            },
            {
                "name": "Infrastructure Capital Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 0.5164,
                "totalAssets": 4.4021,
                "currentShares": 972935,
                "change": 247569,
                "change_p": 34.1302
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.5094,
                "totalAssets": 0.0094,
                "currentShares": 959732,
                "change": -7150,
                "change_p": -0.7395
            },
            {
                "name": "Blackstone Inc",
                "date": "2026-03-31",
                "totalShares": 0.4747,
                "totalAssets": 0.2269,
                "currentShares": 894358,
                "change": -1540236,
                "change_p": -63.2646
            },
            {
                "name": "Miller Howard Investments Inc",
                "date": "2026-03-31",
                "totalShares": 0.4332,
                "totalAssets": 1.4496,
                "currentShares": 816233,
                "change": 126964,
                "change_p": 18.4201
            },
            {
                "name": "Tortoise Midstream Energy Fund, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.4328,
                "totalAssets": 0.5519,
                "currentShares": 815498,
                "change": 14833,
                "change_p": 1.8526
            },
            {
                "name": "Barclays PLC",
                "date": "2026-03-31",
                "totalShares": 0.4217,
                "totalAssets": 0.0124,
                "currentShares": 794590,
                "change": 212450,
                "change_p": 36.4947
            },
            {
                "name": "Fractal Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.3272,
                "totalAssets": 4.7403,
                "currentShares": 616542,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bowen, Hanes & CO Inc",
                "date": "2026-03-31",
                "totalShares": 0.3185,
                "totalAssets": 0.9493,
                "currentShares": 600000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Neuberger Berman Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.306,
                "totalAssets": 0.0285,
                "currentShares": 576447,
                "change": -11682,
                "change_p": -1.9863
            },
            {
                "name": "Adams Asset Advisors LLC",
                "date": "2026-03-31",
                "totalShares": 0.3003,
                "totalAssets": 4.1238,
                "currentShares": 565822,
                "change": -5725,
                "change_p": -1.0017
            }
        ],
        "Funds": [
            {
                "name": "Alerian MLP ETF",
                "date": "2026-05-31",
                "totalShares": 13.2666,
                "totalAssets": 13.3707,
                "currentShares": 24995944,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco SteelPath MLP Income Y",
                "date": "2026-03-31",
                "totalShares": 3.1075,
                "totalAssets": 7.3373,
                "currentShares": 5854810,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Global X MLP ETF",
                "date": "2026-05-29",
                "totalShares": 1.5763,
                "totalAssets": 8.4144,
                "currentShares": 2969966,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco SteelPath MLP Select 40 Y",
                "date": "2026-03-31",
                "totalShares": 0.9223,
                "totalAssets": 4.0042,
                "currentShares": 1737652,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Goldman Sachs MLP Energy Infras Instl",
                "date": "2026-03-31",
                "totalShares": 0.7438,
                "totalAssets": 4.7169,
                "currentShares": 1401416,
                "change": -269238,
                "change_p": -16.1157
            },
            {
                "name": "Fidelity Small Cap Value Fund",
                "date": "2026-03-31",
                "totalShares": 0.7435,
                "totalAssets": 2.0138,
                "currentShares": 1400900,
                "change": -259100,
                "change_p": -15.6084
            },
            {
                "name": "First Trust North Amer Engy InfrasETF",
                "date": "2026-05-31",
                "totalShares": 0.6396,
                "totalAssets": 1.9814,
                "currentShares": 1205039,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Recurrent MLP & Infrastructure",
                "date": "2026-05-31",
                "totalShares": 0.585,
                "totalAssets": 4.7538,
                "currentShares": 1102132,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "InfraCap MLP ETF",
                "date": "2026-05-29",
                "totalShares": 0.5244,
                "totalAssets": 13.9623,
                "currentShares": 988027,
                "change": -35000,
                "change_p": -3.4212
            },
            {
                "name": "Invesco SteelPath MLP Alpha Y",
                "date": "2026-03-31",
                "totalShares": 0.4745,
                "totalAssets": 4.7013,
                "currentShares": 893961,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Recurrent MLP & Infrastructure Class I",
                "date": "2026-01-31",
                "totalShares": 0.3392,
                "totalAssets": 2.868,
                "currentShares": 639132,
                "change": -244856,
                "change_p": -27.699
            },
            {
                "name": "Fidelity Value",
                "date": "2026-04-30",
                "totalShares": 0.3,
                "totalAssets": 0.4059,
                "currentShares": 565194,
                "change": -107206,
                "change_p": -15.9438
            },
            {
                "name": "Tortoise Select MLP Composite",
                "date": "2026-03-31",
                "totalShares": 0.279,
                "totalAssets": 5.6139,
                "currentShares": 525737,
                "change": -407,
                "change_p": -0.0774
            },
            {
                "name": "Neuberger Energy Infra and Income Inc",
                "date": "2026-02-28",
                "totalShares": 0.2229,
                "totalAssets": 4.2034,
                "currentShares": 420000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Equity Dividend Income",
                "date": "2026-04-30",
                "totalShares": 0.2227,
                "totalAssets": 0.3605,
                "currentShares": 419600,
                "change": 72300,
                "change_p": 20.8177
            },
            {
                "name": "Invesco SteelPath MLP Alpha Plus Y",
                "date": "2026-03-31",
                "totalShares": 0.1887,
                "totalAssets": 4.9495,
                "currentShares": 355489,
                "change": 10497,
                "change_p": 3.0427
            },
            {
                "name": "PIMCO Dynamic Income Strategy Fund",
                "date": "2026-03-31",
                "totalShares": 0.1743,
                "totalAssets": 1.986,
                "currentShares": 328315,
                "change": 210515,
                "change_p": 178.7054
            },
            {
                "name": "Fidelity Series All-Sector Equity",
                "date": "2026-04-30",
                "totalShares": 0.1097,
                "totalAssets": 0.2665,
                "currentShares": 206600,
                "change": 49457,
                "change_p": 31.4726
            },
            {
                "name": "Fidelity Balanced",
                "date": "2026-03-31",
                "totalShares": 0.0914,
                "totalAssets": 0.0188,
                "currentShares": 172300,
                "change": 172300,
                "change_p": 0
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-04-30",
                "totalShares": 0.09,
                "totalAssets": 0.0049,
                "currentShares": 169500,
                "change": 26614,
                "change_p": 18.626
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-05-29",
            "ownerCik": null,
            "ownerName": "Austin Harkness",
            "transactionDate": "2024-05-29",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 49.74,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1552275/000095017024066937/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-05-24",
            "ownerCik": null,
            "ownerName": "Brian A Hand",
            "transactionDate": "2024-05-24",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 49.59,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1552275/000095017024065638/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-05-23",
            "ownerCik": null,
            "ownerName": "Joseph Kim",
            "transactionDate": "2024-05-23",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 50.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1552275/000095017024064893/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-04-17",
            "ownerCik": null,
            "ownerName": "David K Skidmore",
            "transactionDate": "2024-04-17",
            "transactionCode": "P",
            "transactionAmount": 1500,
            "transactionPrice": 52.1,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1552275/000120919124005346/xslF345X05/doc4.xml"
        },
        {
            "date": "2023-12-05",
            "ownerCik": null,
            "ownerName": "Arnold Dodderer",
            "transactionDate": "2023-12-05",
            "transactionCode": "S",
            "transactionAmount": 7832,
            "transactionPrice": 53.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1552275/000120919123057783/xslF345X05/doc4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "137.5518",
                "shares": 137551800
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "137.4167",
                "shares": 137416700
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "128.0930",
                "shares": 128092999.99999999
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "84.1396",
                "shares": 84139600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "84.9256",
                "shares": 84925600
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "84.6649",
                "shares": 84664900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "83.9126",
                "shares": 83912600
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "83.7140",
                "shares": 83714000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "83.2264",
                "shares": 83226400
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "99.4696",
                "shares": 99469600
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "95.3398",
                "shares": 95339800
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "54.7115",
                "shares": 54711500
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "34.6927",
                "shares": 34692700
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "21.9539",
                "shares": 21953900
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "21.8789",
                "shares": 21878900
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "21.8789",
                "shares": 21878900
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "137.5518",
                "shares": 137551800
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "137.4167",
                "shares": 137416700
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "137.1354",
                "shares": 137135400
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "137.0410",
                "shares": 137041000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "136.9360",
                "shares": 136936000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "128.0930",
                "shares": 128092999.99999999
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "136.8443",
                "shares": 136844300
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "118.0549",
                "shares": 118054900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "85.2592",
                "shares": 85259200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "84.1396",
                "shares": 84139600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "85.1327",
                "shares": 85132700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "85.0343",
                "shares": 85034300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "84.9708",
                "shares": 84970800
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "84.9256",
                "shares": 84925600
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "84.8310",
                "shares": 84831000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "84.7680",
                "shares": 84768000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "84.7292",
                "shares": 84729200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "84.6649",
                "shares": 84664900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "84.5493",
                "shares": 84549300
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "84.4029",
                "shares": 84402900
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "84.1413",
                "shares": 84141300
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "83.9126",
                "shares": 83912600
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "83.7700",
                "shares": 83770000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "83.5987",
                "shares": 83598700
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "83.0138",
                "shares": 83013800
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "83.7140",
                "shares": 83714000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "83.6499",
                "shares": 83649900
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "83.5100",
                "shares": 83510000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "83.3802",
                "shares": 83380200
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "83.2264",
                "shares": 83226400
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "83.0847",
                "shares": 83084700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "82.9477",
                "shares": 82947700
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "90.2718",
                "shares": 90271800
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "99.4696",
                "shares": 99469600
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "100.1170",
                "shares": 100117000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "99.9000",
                "shares": 99900000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "98.7160",
                "shares": 98716000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "95.3398",
                "shares": 95339800
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "95.4144",
                "shares": 95414400
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "95.3957",
                "shares": 95395700
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "87.4747",
                "shares": 87474700
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "54.7115",
                "shares": 54711500
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "54.7115",
                "shares": 54711500
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "35.8756",
                "shares": 35875600
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "35.0386",
                "shares": 35038600
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "34.6927",
                "shares": 34692700
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "21.9932",
                "shares": 21993200
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "21.9857",
                "shares": 21985700
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "21.9816",
                "shares": 21981600
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "21.9539",
                "shares": 21953900
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "22.3186",
                "shares": 22318600
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "21.8789",
                "shares": 21878900
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "21.8789",
                "shares": 21878900
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "21.8789",
                "shares": 21878900
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "21.8644",
                "shares": 21864400
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "21.8789",
                "shares": 21878900
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "21.8789",
                "shares": 21878900
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "21.8789",
                "shares": 21878900
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "21.8789",
                "shares": 21878900
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "21.8789",
                "shares": 21878900
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "21.8789",
                "shares": 21878900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.76,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.85,
                "epsEstimate": 1.72,
                "epsDifference": 1.13,
                "surprisePercent": 65.6977
            },
            "2025-12-31": {
                "reportDate": "2026-02-17",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 1.51,
                "epsDifference": -1.42,
                "surprisePercent": -94.0397
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.15,
                "epsEstimate": 0.96,
                "epsDifference": 0.19,
                "surprisePercent": 19.7917
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.09,
                "epsEstimate": 0.8,
                "epsDifference": 0.29,
                "surprisePercent": 36.25
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.18,
                "epsEstimate": 1.09,
                "epsDifference": 0.09,
                "surprisePercent": 8.2569
            },
            "2024-12-31": {
                "reportDate": "2025-02-11",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 1.34,
                "epsDifference": -0.59,
                "surprisePercent": -44.0299
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 1.11,
                "epsDifference": -0.93,
                "surprisePercent": -83.7838
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.48,
                "epsEstimate": 0.74,
                "epsDifference": 0.74,
                "surprisePercent": 100
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.26,
                "epsEstimate": 1.27,
                "epsDifference": 0.99,
                "surprisePercent": 77.9528
            },
            "2023-12-31": {
                "reportDate": "2024-02-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.47,
                "epsEstimate": 1.33,
                "epsDifference": 0.14,
                "surprisePercent": 10.5263
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.95,
                "epsEstimate": 1.22,
                "epsDifference": 1.73,
                "surprisePercent": 141.8033
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 1.25,
                "epsDifference": -0.47,
                "surprisePercent": -37.6
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.41,
                "epsEstimate": 1.23,
                "epsDifference": 0.18,
                "surprisePercent": 14.6341
            },
            "2022-12-31": {
                "reportDate": "2023-02-15",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.78,
                "epsDifference": -0.36,
                "surprisePercent": -46.1538
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 1.13,
                "epsDifference": -0.38,
                "surprisePercent": -33.6283
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 1.06,
                "epsDifference": 0.14,
                "surprisePercent": 13.2075
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.05,
                "epsEstimate": 0.76,
                "epsDifference": 0.29,
                "surprisePercent": 38.1579
            },
            "2021-12-31": {
                "reportDate": "2022-02-16",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.15,
                "epsEstimate": 0.84,
                "epsDifference": 0.31,
                "surprisePercent": 36.9048
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.13,
                "epsEstimate": 0.93,
                "epsDifference": 0.2,
                "surprisePercent": 21.5054
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.16,
                "epsEstimate": 0.85,
                "epsDifference": 0.31,
                "surprisePercent": 36.4706
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.6,
                "epsEstimate": 0.63,
                "epsDifference": 0.97,
                "surprisePercent": 153.9683
            },
            "2020-12-31": {
                "reportDate": "2021-02-17",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.88,
                "epsDifference": -0.21,
                "surprisePercent": -23.8636
            },
            "2020-09-30": {
                "reportDate": "2020-11-04",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 0.72,
                "epsDifference": 0.28,
                "surprisePercent": 38.8889
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.64,
                "epsEstimate": 0.56,
                "epsDifference": 1.08,
                "surprisePercent": 192.8571
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.3,
                "epsEstimate": 0.72,
                "epsDifference": 0.58,
                "surprisePercent": 80.5556
            },
            "2019-12-31": {
                "reportDate": "2020-02-19",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.16,
                "epsEstimate": 0.65,
                "epsDifference": 0.51,
                "surprisePercent": 78.4615
            },
            "2019-09-30": {
                "reportDate": "2019-11-06",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.76,
                "epsDifference": -0.19,
                "surprisePercent": -25
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.6,
                "epsDifference": 0.22,
                "surprisePercent": 36.6667
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.47,
                "epsDifference": 0.31,
                "surprisePercent": 65.9574
            },
            "2018-12-31": {
                "reportDate": "2019-02-20",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.11,
                "epsEstimate": 0.75,
                "epsDifference": -1.86,
                "surprisePercent": -248
            },
            "2018-09-30": {
                "reportDate": "2018-11-07",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.38,
                "epsEstimate": 0.6,
                "epsDifference": 0.78,
                "surprisePercent": 130
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.27,
                "epsEstimate": 0.57,
                "epsDifference": 0.7,
                "surprisePercent": 122.807
            },
            "2018-03-31": {
                "reportDate": "2018-05-09",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.74,
                "epsEstimate": 0.4,
                "epsDifference": -4.14,
                "surprisePercent": -1035
            },
            "2017-12-31": {
                "reportDate": "2018-02-21",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.01,
                "epsEstimate": 0.35,
                "epsDifference": 1.66,
                "surprisePercent": 474.2857
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.24,
                "epsEstimate": 0.18,
                "epsDifference": 1.06,
                "surprisePercent": 588.8889
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.97,
                "epsEstimate": 0.36,
                "epsDifference": 3.61,
                "surprisePercent": 1002.7778
            },
            "2017-03-31": {
                "reportDate": "2017-05-03",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.18,
                "epsDifference": -0.01,
                "surprisePercent": -5.5556
            },
            "2016-12-31": {
                "reportDate": "2017-02-24",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -6.32,
                "epsEstimate": 0.26,
                "epsDifference": -6.58,
                "surprisePercent": -2530.7692
            },
            "2016-09-30": {
                "reportDate": "2016-11-09",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.51,
                "epsDifference": -0.04,
                "surprisePercent": -7.8431
            },
            "2016-06-30": {
                "reportDate": "2016-08-03",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.46,
                "epsDifference": 0.3,
                "surprisePercent": 65.2174
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.57,
                "epsDifference": -0.1,
                "surprisePercent": -17.5439
            },
            "2015-12-31": {
                "reportDate": "2016-02-24",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.49,
                "epsDifference": -0.02,
                "surprisePercent": -4.0816
            },
            "2015-09-30": {
                "reportDate": "2015-11-04",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.66,
                "epsDifference": 0.15,
                "surprisePercent": 22.7273
            },
            "2015-06-30": {
                "reportDate": "2015-08-05",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.87,
                "epsEstimate": 0.61,
                "epsDifference": 0.26,
                "surprisePercent": 42.623
            },
            "2015-03-31": {
                "reportDate": "2015-05-06",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.6,
                "epsDifference": -0.19,
                "surprisePercent": -31.6667
            },
            "2014-12-31": {
                "reportDate": "2015-02-18",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.17,
                "epsEstimate": 0.57,
                "epsDifference": 0.6,
                "surprisePercent": 105.2632
            },
            "2014-09-30": {
                "reportDate": "2014-11-05",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.5,
                "epsDifference": -0.23,
                "surprisePercent": -46
            },
            "2014-06-30": {
                "reportDate": "2014-08-08",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.55,
                "epsDifference": -0.12,
                "surprisePercent": -21.8182
            },
            "2014-03-31": {
                "reportDate": "2014-05-07",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.47,
                "epsDifference": -0.01,
                "surprisePercent": -2.1277
            },
            "2013-12-31": {
                "reportDate": "2014-02-26",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.46,
                "epsDifference": -0.03,
                "surprisePercent": -6.5217
            },
            "2013-09-30": {
                "reportDate": "2013-11-06",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.47,
                "epsDifference": -0.04,
                "surprisePercent": -8.5106
            },
            "2013-06-30": {
                "reportDate": "2013-08-07",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.44,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-03-31": {
                "reportDate": "2013-05-08",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.41,
                "epsDifference": 0.34,
                "surprisePercent": 82.9268
            },
            "2012-12-31": {
                "reportDate": "2013-02-27",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.39,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2012-09-30": {
                "reportDate": "2012-11-07",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.38,
                "epsDifference": -0.04,
                "surprisePercent": -10.5263
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2408",
                "earningsEstimateAvg": "8.5552",
                "earningsEstimateLow": "2.0400",
                "earningsEstimateHigh": "14.8390",
                "earningsEstimateYearAgoEps": "9.1719",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0672",
                "revenueEstimateAvg": "45130666670.00",
                "revenueEstimateLow": "41686000000.00",
                "revenueEstimateHigh": "46986000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0333",
                "epsTrendCurrent": "8.5552",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "8.8668",
                "epsTrend60daysAgo": "7.8997",
                "epsTrend90daysAgo": "7.4032",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.4950",
                "earningsEstimateAvg": "9.1719",
                "earningsEstimateLow": "4.8700",
                "earningsEstimateHigh": "14.6460",
                "earningsEstimateYearAgoEps": "2.2800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "3.0228",
                "revenueEstimateAvg": "43674500000.00",
                "revenueEstimateLow": "41409000000.00",
                "revenueEstimateHigh": "45940000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.7330",
                "epsTrendCurrent": "9.1719",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "8.0214",
                "epsTrend60daysAgo": "7.7190",
                "epsTrend90daysAgo": "6.6543",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.2696",
                "earningsEstimateAvg": "2.3101",
                "earningsEstimateLow": "0.7500",
                "earningsEstimateHigh": "3.6080",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "2.6095",
                "revenueEstimateAvg": "10539000000.00",
                "revenueEstimateLow": "10539000000.00",
                "revenueEstimateHigh": "10539000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.7472",
                "epsTrendCurrent": "2.3101",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "2.3781",
                "epsTrend60daysAgo": "2.3000",
                "epsTrend90daysAgo": "2.0583",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.3044",
                "earningsEstimateAvg": "2.2948",
                "earningsEstimateLow": "0.8400",
                "earningsEstimateHigh": "3.6300",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "5.9538",
                "revenueEstimateAvg": "10125000000.00",
                "revenueEstimateLow": "10125000000.00",
                "revenueEstimateHigh": "10125000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.8785",
                "epsTrendCurrent": "2.2948",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "2.1085",
                "epsTrend60daysAgo": "2.0155",
                "epsTrend90daysAgo": "2.1797",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.7872",
                "earningsEstimateAvg": "1.7208",
                "earningsEstimateLow": "1.2300",
                "earningsEstimateHigh": "2.1700",
                "earningsEstimateYearAgoEps": "1.2100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.4221",
                "revenueEstimateAvg": "10190500000.00",
                "revenueEstimateLow": "9556000000.00",
                "revenueEstimateHigh": "10825000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.9677",
                "epsTrendCurrent": "1.7208",
                "epsTrend7daysAgo": "1.6289",
                "epsTrend30daysAgo": "1.5328",
                "epsTrend60daysAgo": "1.5540",
                "epsTrend90daysAgo": "1.5420",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.5043",
                "earningsEstimateAvg": "4.2114",
                "earningsEstimateLow": "2.5600",
                "earningsEstimateHigh": "6.1393",
                "earningsEstimateYearAgoEps": "6.0000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2981",
                "revenueEstimateAvg": "23035000000.00",
                "revenueEstimateLow": "16543000000.00",
                "revenueEstimateHigh": "25913000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0151",
                "epsTrendCurrent": "4.2114",
                "epsTrend7daysAgo": "4.2217",
                "epsTrend30daysAgo": "3.7473",
                "epsTrend60daysAgo": "3.7523",
                "epsTrend90daysAgo": "4.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "4.3742",
                "earningsEstimateAvg": "1.3468",
                "earningsEstimateLow": "0.9600",
                "earningsEstimateHigh": "1.8900",
                "earningsEstimateYearAgoEps": "-0.2600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "6.1799",
                "revenueEstimateAvg": "5748000000.00",
                "revenueEstimateLow": "5748000000.00",
                "revenueEstimateHigh": "5748000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0005",
                "epsTrendCurrent": "1.3468",
                "epsTrend7daysAgo": "1.3334",
                "epsTrend30daysAgo": "1.4419",
                "epsTrend60daysAgo": "1.4419",
                "epsTrend90daysAgo": "1.5214",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.4614",
                "earningsEstimateAvg": "1.3712",
                "earningsEstimateLow": "0.8800",
                "earningsEstimateHigh": "2.0000",
                "earningsEstimateYearAgoEps": "3.8500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6438",
                "revenueEstimateAvg": "5539500000.00",
                "revenueEstimateLow": "5321000000.00",
                "revenueEstimateHigh": "5758000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1028",
                "epsTrendCurrent": "1.3712",
                "epsTrend7daysAgo": "1.3677",
                "epsTrend30daysAgo": "1.3527",
                "epsTrend60daysAgo": "1.2781",
                "epsTrend90daysAgo": "1.2818",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.2667",
                "earningsEstimateAvg": "1.1797",
                "earningsEstimateLow": "0.8700",
                "earningsEstimateHigh": "1.6000",
                "earningsEstimateYearAgoEps": "2.2600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4780",
                "revenueEstimateAvg": "5579000000.00",
                "revenueEstimateLow": "5211000000.00",
                "revenueEstimateHigh": "5947000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0145",
                "epsTrendCurrent": "1.1797",
                "epsTrend7daysAgo": "1.2535",
                "epsTrend30daysAgo": "1.3826",
                "epsTrend60daysAgo": "1.3650",
                "epsTrend90daysAgo": "1.7167",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.2953",
                "earningsEstimateAvg": "7.2922",
                "earningsEstimateLow": "6.5800",
                "earningsEstimateHigh": "8.5000",
                "earningsEstimateYearAgoEps": "3.6500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.9979",
                "revenueEstimateAvg": "23378500000.00",
                "revenueEstimateLow": "22921500000.00",
                "revenueEstimateHigh": "23871000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0135",
                "epsTrendCurrent": "7.2922",
                "epsTrend7daysAgo": "7.6842",
                "epsTrend30daysAgo": "7.6242",
                "epsTrend60daysAgo": "7.4550",
                "epsTrend90daysAgo": "9.1284",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.5760",
                "earningsEstimateAvg": "1.2500",
                "earningsEstimateLow": "1.0000",
                "earningsEstimateHigh": "1.4600",
                "earningsEstimateYearAgoEps": "2.9500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.5760",
                "revenueEstimateAvg": "6015000000.00",
                "revenueEstimateLow": "5751000000.00",
                "revenueEstimateHigh": "6279000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0480",
                "epsTrendCurrent": "1.2500",
                "epsTrend7daysAgo": "1.3600",
                "epsTrend30daysAgo": "1.2400",
                "epsTrend60daysAgo": "1.2300",
                "epsTrend90daysAgo": "1.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.5770",
                "earningsEstimateAvg": "1.2300",
                "earningsEstimateLow": "0.6200",
                "earningsEstimateHigh": "1.8200",
                "earningsEstimateYearAgoEps": "0.7800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.5770",
                "revenueEstimateAvg": "5822500000.00",
                "revenueEstimateLow": "5810000000.00",
                "revenueEstimateHigh": "5835000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0200",
                "epsTrendCurrent": "1.2300",
                "epsTrend7daysAgo": "1.2300",
                "epsTrend30daysAgo": "1.4600",
                "epsTrend60daysAgo": "1.5200",
                "epsTrend90daysAgo": "1.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.0780",
                "earningsEstimateAvg": "1.3000",
                "earningsEstimateLow": "1.0800",
                "earningsEstimateHigh": "1.5000",
                "earningsEstimateYearAgoEps": "1.4100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0780",
                "revenueEstimateAvg": "5230500000.00",
                "revenueEstimateLow": "5166000000.00",
                "revenueEstimateHigh": "5295000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0650",
                "epsTrendCurrent": "1.3000",
                "epsTrend7daysAgo": "1.3000",
                "epsTrend30daysAgo": "1.2900",
                "epsTrend60daysAgo": "1.3700",
                "epsTrend90daysAgo": "1.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.3700",
                "earningsEstimateAvg": "6.4100",
                "earningsEstimateLow": "5.8100",
                "earningsEstimateHigh": "7.2800",
                "earningsEstimateYearAgoEps": "4.6800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3700",
                "revenueEstimateAvg": "22684700000.00",
                "revenueEstimateLow": "22197800000.00",
                "revenueEstimateHigh": "23406000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1180",
                "epsTrendCurrent": "6.4100",
                "epsTrend7daysAgo": "6.4100",
                "epsTrend30daysAgo": "6.5100",
                "epsTrend60daysAgo": "6.5700",
                "epsTrend90daysAgo": "6.3400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "1.2500",
                "earningsEstimateLow": "1.0700",
                "earningsEstimateHigh": "1.5900",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "5538000000.00",
                "revenueEstimateLow": "5152000000.00",
                "revenueEstimateHigh": "5924000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1140",
                "epsTrendCurrent": "1.2500",
                "epsTrend7daysAgo": "1.2400",
                "epsTrend30daysAgo": "1.2100",
                "epsTrend60daysAgo": "1.2500",
                "epsTrend90daysAgo": "1.2700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.0500",
                "earningsEstimateAvg": "1.2600",
                "earningsEstimateLow": "1.0200",
                "earningsEstimateHigh": "1.4900",
                "earningsEstimateYearAgoEps": "1.2000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0500",
                "revenueEstimateAvg": "5707500000.00",
                "revenueEstimateLow": "5185000000.00",
                "revenueEstimateHigh": "6230000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2700",
                "epsTrendCurrent": "1.2600",
                "epsTrend7daysAgo": "1.2600",
                "epsTrend30daysAgo": "1.2800",
                "epsTrend60daysAgo": "1.3300",
                "epsTrend90daysAgo": "1.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.4530",
                "earningsEstimateAvg": "1.2700",
                "earningsEstimateLow": "1.0700",
                "earningsEstimateHigh": "1.6700",
                "earningsEstimateYearAgoEps": "2.3200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4530",
                "revenueEstimateAvg": "4910500000.00",
                "revenueEstimateLow": "4387000000.00",
                "revenueEstimateHigh": "5434000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0910",
                "epsTrendCurrent": "1.2700",
                "epsTrend7daysAgo": "1.2700",
                "epsTrend30daysAgo": "1.2300",
                "epsTrend60daysAgo": "1.2300",
                "epsTrend90daysAgo": "1.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.0510",
                "earningsEstimateAvg": "5.0100",
                "earningsEstimateLow": "4.9700",
                "earningsEstimateHigh": "5.0600",
                "earningsEstimateYearAgoEps": "5.2800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0510",
                "revenueEstimateAvg": "23886200000.00",
                "revenueEstimateLow": "19811000000.00",
                "revenueEstimateHigh": "26211000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3570",
                "epsTrendCurrent": "5.0100",
                "epsTrend7daysAgo": "5.0100",
                "epsTrend30daysAgo": "5.1600",
                "epsTrend60daysAgo": "5.1400",
                "epsTrend90daysAgo": "5.3400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.0900",
                "earningsEstimateAvg": "1.0900",
                "earningsEstimateLow": "0.8600",
                "earningsEstimateHigh": "1.3100",
                "earningsEstimateYearAgoEps": "1.0000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0900",
                "revenueEstimateAvg": "6252500000.00",
                "revenueEstimateLow": "4739000000.00",
                "revenueEstimateHigh": "7766000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3080",
                "epsTrendCurrent": "1.0900",
                "epsTrend7daysAgo": "1.0900",
                "epsTrend30daysAgo": "1.0900",
                "epsTrend60daysAgo": "1.1200",
                "epsTrend90daysAgo": "1.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.3410",
                "earningsEstimateAvg": "1.1400",
                "earningsEstimateLow": "0.8400",
                "earningsEstimateHigh": "1.3700",
                "earningsEstimateYearAgoEps": "1.7300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3410",
                "revenueEstimateAvg": "5667000000.00",
                "revenueEstimateLow": "4411000000.00",
                "revenueEstimateHigh": "6923000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2900",
                "epsTrendCurrent": "1.1400",
                "epsTrend7daysAgo": "1.1400",
                "epsTrend30daysAgo": "1.1400",
                "epsTrend60daysAgo": "1.1800",
                "epsTrend90daysAgo": "1.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.4500",
                "earningsEstimateAvg": "0.8800",
                "earningsEstimateLow": "0.6900",
                "earningsEstimateHigh": "1.0300",
                "earningsEstimateYearAgoEps": "1.6000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4500",
                "revenueEstimateAvg": "5402000000.00",
                "revenueEstimateLow": "4061000000.00",
                "revenueEstimateHigh": "4937000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.5440",
                "epsTrendCurrent": "0.8800",
                "epsTrend7daysAgo": "0.8800",
                "epsTrend30daysAgo": "0.9800",
                "epsTrend60daysAgo": "1.0100",
                "epsTrend90daysAgo": "1.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "2.5470",
                "earningsEstimateAvg": "5.7100",
                "earningsEstimateLow": "5.2400",
                "earningsEstimateHigh": "6.5100",
                "earningsEstimateYearAgoEps": "1.6100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "2.5470",
                "revenueEstimateAvg": "17279000000.00",
                "revenueEstimateLow": "16889000000.00",
                "revenueEstimateHigh": "17601000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.6130",
                "epsTrendCurrent": "5.7100",
                "epsTrend7daysAgo": "5.7100",
                "epsTrend30daysAgo": "5.6700",
                "epsTrend60daysAgo": "5.7000",
                "epsTrend90daysAgo": "5.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.1040",
                "earningsEstimateAvg": "1.0600",
                "earningsEstimateLow": "0.9000",
                "earningsEstimateHigh": "1.3200",
                "earningsEstimateYearAgoEps": "0.9600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1040",
                "revenueEstimateAvg": "4779000000.00",
                "revenueEstimateLow": "4527000000.00",
                "revenueEstimateHigh": "4842000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.7040",
                "epsTrendCurrent": "1.0600",
                "epsTrend7daysAgo": "1.0600",
                "epsTrend30daysAgo": "1.0900",
                "epsTrend60daysAgo": "1.0900",
                "epsTrend90daysAgo": "1.1400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.4090",
                "earningsEstimateAvg": "0.9700",
                "earningsEstimateLow": "0.6300",
                "earningsEstimateHigh": "1.2500",
                "earningsEstimateYearAgoEps": "1.6400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.4090",
                "revenueEstimateAvg": "4030530000.00",
                "revenueEstimateLow": "2833000000.00",
                "revenueEstimateHigh": "4796000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.9700",
                "epsTrend7daysAgo": "0.9700",
                "epsTrend30daysAgo": "0.9600",
                "epsTrend60daysAgo": "0.9500",
                "epsTrend90daysAgo": "0.9500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.3430",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.7500",
                "earningsEstimateYearAgoEps": "-1.7800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.3430",
                "revenueEstimateAvg": "3497900000.00",
                "revenueEstimateLow": "2461000000.00",
                "revenueEstimateHigh": "3943580000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0690",
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.6800",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.3190",
                "earningsEstimateAvg": "1.9200",
                "earningsEstimateLow": "1.2400",
                "earningsEstimateHigh": "2.8000",
                "earningsEstimateYearAgoEps": "2.8200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.3190",
                "revenueEstimateAvg": "11506000000.00",
                "revenueEstimateLow": "10700000000.00",
                "revenueEstimateHigh": "12344000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.3070",
                "epsTrendCurrent": "1.9200",
                "epsTrend7daysAgo": "1.9200",
                "epsTrend30daysAgo": "1.9100",
                "epsTrend60daysAgo": "2.0600",
                "epsTrend90daysAgo": "2.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.3680",
                "earningsEstimateAvg": "0.7800",
                "earningsEstimateLow": "0.6300",
                "earningsEstimateHigh": "1.0000",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.3680",
                "revenueEstimateAvg": "3496040000.00",
                "revenueEstimateLow": "2428500000.00",
                "revenueEstimateHigh": "4275000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1930",
                "epsTrendCurrent": "0.7800",
                "epsTrend7daysAgo": "0.7800",
                "epsTrend30daysAgo": "0.7700",
                "epsTrend60daysAgo": "0.7500",
                "epsTrend90daysAgo": "0.6400",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.0230",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.7300",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0230",
                "revenueEstimateAvg": "2746060000.00",
                "revenueEstimateLow": "1362000000.00",
                "revenueEstimateHigh": "3477000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.3860",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.3080",
                "earningsEstimateAvg": "0.7400",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "1.1700",
                "earningsEstimateYearAgoEps": "1.0700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.3080",
                "revenueEstimateAvg": "3756520000.00",
                "revenueEstimateLow": "3139000000.00",
                "revenueEstimateHigh": "4170000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0550",
                "epsTrendCurrent": "0.7400",
                "epsTrend7daysAgo": "0.7400",
                "epsTrend30daysAgo": "0.6700",
                "epsTrend60daysAgo": "0.6700",
                "epsTrend90daysAgo": "0.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "2.5110",
                "earningsEstimateAvg": "2.7200",
                "earningsEstimateLow": "2.5800",
                "earningsEstimateHigh": "3.3200",
                "earningsEstimateYearAgoEps": "-1.8000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "2.5110",
                "revenueEstimateAvg": "16531800000.00",
                "revenueEstimateLow": "16403000000.00",
                "revenueEstimateHigh": "16713000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0270",
                "epsTrendCurrent": "2.7200",
                "epsTrend7daysAgo": "2.7200",
                "epsTrend30daysAgo": "2.7200",
                "epsTrend60daysAgo": "2.7200",
                "epsTrend90daysAgo": "2.7600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.3300",
                "earningsEstimateAvg": "0.7500",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.9400",
                "earningsEstimateYearAgoEps": "1.1200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.3300",
                "revenueEstimateAvg": "4349080000.00",
                "revenueEstimateLow": "4007100000.00",
                "revenueEstimateHigh": "4884000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0870",
                "epsTrendCurrent": "0.7500",
                "epsTrend7daysAgo": "0.7500",
                "epsTrend30daysAgo": "0.7700",
                "epsTrend60daysAgo": "0.7700",
                "epsTrend90daysAgo": "0.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.2070",
                "earningsEstimateAvg": "0.7000",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "0.9600",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.2070",
                "revenueEstimateAvg": "4165590000.00",
                "revenueEstimateLow": "3685200000.00",
                "revenueEstimateHigh": "4603000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0960",
                "epsTrendCurrent": "0.7000",
                "epsTrend7daysAgo": "0.7000",
                "epsTrend30daysAgo": "0.6600",
                "epsTrend60daysAgo": "0.6700",
                "epsTrend90daysAgo": "0.6600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "1.1440",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.8700",
                "earningsEstimateYearAgoEps": "-3.7400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.1440",
                "revenueEstimateAvg": "3692000000.00",
                "revenueEstimateLow": "3196780000.00",
                "revenueEstimateHigh": "4323400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0150",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5500",
                "epsTrend60daysAgo": "0.5700",
                "epsTrend90daysAgo": "0.5500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-4.7650",
                "earningsEstimateAvg": "-1.2800",
                "earningsEstimateLow": "-1.8500",
                "earningsEstimateHigh": "-0.5300",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-4.7650",
                "revenueEstimateAvg": "17285200000.00",
                "revenueEstimateLow": "16462700000.00",
                "revenueEstimateHigh": "17822000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.4740",
                "epsTrendCurrent": "-1.2800",
                "epsTrend7daysAgo": "-1.2800",
                "epsTrend30daysAgo": "-1.2500",
                "epsTrend60daysAgo": "-1.2700",
                "epsTrend90daysAgo": "-1.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.3700",
                "earningsEstimateAvg": "0.6800",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.9100",
                "earningsEstimateYearAgoEps": "1.0800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3700",
                "revenueEstimateAvg": "4659270000.00",
                "revenueEstimateLow": "4327200000.00",
                "revenueEstimateHigh": "4901000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.8240",
                "epsTrendCurrent": "0.6800",
                "epsTrend7daysAgo": "0.6800",
                "epsTrend30daysAgo": "0.6800",
                "epsTrend60daysAgo": "0.7200",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "1.2130",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "-2.5300",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "1.2130",
                "revenueEstimateAvg": "4030680000.00",
                "revenueEstimateLow": "3651900000.00",
                "revenueEstimateHigh": "4499400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.6790",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "3.4550",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "3.4550",
                "revenueEstimateAvg": "2802210000.00",
                "revenueEstimateLow": "2552750000.00",
                "revenueEstimateHigh": "3063000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.3620",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.8800",
                "earningsEstimateAvg": "-0.6300",
                "earningsEstimateLow": "-1.5200",
                "earningsEstimateHigh": "1.1900",
                "earningsEstimateYearAgoEps": "-5.2600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.8800",
                "revenueEstimateAvg": "12659800000.00",
                "revenueEstimateLow": "11502100000.00",
                "revenueEstimateHigh": "13900000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1940",
                "epsTrendCurrent": "-0.6300",
                "epsTrend7daysAgo": "-0.6300",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.2920",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.2920",
                "revenueEstimateAvg": "3325760000.00",
                "revenueEstimateLow": "2263000000.00",
                "revenueEstimateHigh": "4386500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1960",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.7550",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.7550",
                "revenueEstimateAvg": "4376010000.00",
                "revenueEstimateLow": "4028000000.00",
                "revenueEstimateHigh": "4712000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0800",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 2.85
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 3.51
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 4.67
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 6.61
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 3.42
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 5.04
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 4.61
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 3.33
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -2.2
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 7.39
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -4.62
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 2.56
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 2.33
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 2.05
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.73
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "30258000000.00",
                    "intangibleAssets": "2369000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "342000000.00",
                    "totalLiab": "21946000000.00",
                    "totalStockholderEquity": "2588000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1297000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "3061000000.00",
                    "otherAssets": null,
                    "cash": "718000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4908000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "777000000.00",
                    "shortTermDebt": "184000000.00",
                    "shortLongTermDebt": "12000000.00",
                    "shortLongTermDebtTotal": "1495000000.00",
                    "otherStockholderEquity": "2604000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6849000000.00",
                    "longTermInvestments": "1611000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3442000000.00",
                    "longTermDebt": "13920000000.00",
                    "inventory": "2347000000.00",
                    "accountsPayable": "3427000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1126000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23409000000.00",
                    "capitalLeaseObligations": "1483000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "142000000.00",
                    "nonCurrentLiabilitiesTotal": "17038000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "30258000000.00",
                    "cashAndShortTermInvestments": "718000000.00",
                    "propertyPlantAndEquipmentGross": "17494000000.00",
                    "propertyPlantAndEquipmentNet": "17494000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1941000000.00",
                    "netInvestedCapital": "22279000000.00",
                    "commonStockSharesOutstanding": "137551768.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "28362000000.00",
                    "intangibleAssets": "2411000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "270000000.00",
                    "totalLiab": "20349000000.00",
                    "totalStockholderEquity": "8009000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "953000000.00",
                    "commonStock": "6508000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "3026000000.00",
                    "otherAssets": "928000000.00",
                    "cash": "891000000.00",
                    "cashAndEquivalents": "891000000.00",
                    "totalCurrentLiabilities": "3997000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15219000000.00",
                    "shortTermDebt": "228000000.00",
                    "shortLongTermDebt": "17000000.00",
                    "shortLongTermDebtTotal": "16110000000.00",
                    "otherStockholderEquity": "-6000000.00",
                    "propertyPlantEquipment": "14857000000.00",
                    "totalCurrentAssets": "5516000000.00",
                    "longTermInvestments": "1624000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1972000000.00",
                    "longTermDebt": "13372000000.00",
                    "inventory": "2383000000.00",
                    "accountsPayable": "2816000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-920000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22846000000.00",
                    "capitalLeaseObligations": "1466000000.00",
                    "longTermDebtTotal": "13372000000.00",
                    "nonCurrentLiabilitiesOther": "100000000.00",
                    "nonCurrentLiabilitiesTotal": "16352000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28362000000.00",
                    "cashAndShortTermInvestments": "891000000.00",
                    "propertyPlantAndEquipmentGross": "16705000000.00",
                    "propertyPlantAndEquipmentNet": "16705000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1519000000.00",
                    "netInvestedCapital": "21398000000.00",
                    "commonStockSharesOutstanding": "137416746.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "17845000000.00",
                    "intangibleAssets": "526000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112000000.00",
                    "totalLiab": "12304000000.00",
                    "totalStockholderEquity": "5541000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "474000000.00",
                    "commonStock": "4066000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1477000000.00",
                    "otherAssets": "476000000.00",
                    "cash": "3239000000.00",
                    "cashAndEquivalents": "3239000000.00",
                    "totalCurrentLiabilities": "1867000000.00",
                    "currentDeferredRevenue": "16000000.00",
                    "netDebt": "6834000000.00",
                    "shortTermDebt": "66000000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "10073000000.00",
                    "otherStockholderEquity": "-2000000.00",
                    "propertyPlantEquipment": "8275000000.00",
                    "totalCurrentAssets": "5813000000.00",
                    "longTermInvestments": "1278000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1319000000.00",
                    "longTermDebt": "9476000000.00",
                    "inventory": "1143000000.00",
                    "accountsPayable": "1311000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "476000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12032000000.00",
                    "capitalLeaseObligations": "595000000.00",
                    "longTermDebtTotal": "10953000000.00",
                    "nonCurrentLiabilitiesOther": "44000000.00",
                    "nonCurrentLiabilitiesTotal": "10437000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17845000000.00",
                    "cashAndShortTermInvestments": "3239000000.00",
                    "propertyPlantAndEquipmentGross": "9944000000.00",
                    "propertyPlantAndEquipmentNet": "8275000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3946000000.00",
                    "netInvestedCapital": "15019000000.00",
                    "commonStockSharesOutstanding": "137135374.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "14428000000.00",
                    "intangibleAssets": "533000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "150000000.00",
                    "totalLiab": "10331000000.00",
                    "totalStockholderEquity": "4097000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "448000000.00",
                    "commonStock": "4099000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1477000000.00",
                    "otherAssets": "486000000.00",
                    "cash": "116000000.00",
                    "cashAndEquivalents": "116000000.00",
                    "totalCurrentLiabilities": "1630000000.00",
                    "currentDeferredRevenue": "12000000.00",
                    "netDebt": "8228000000.00",
                    "shortTermDebt": "34000000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "8344000000.00",
                    "otherStockholderEquity": "4099000000.00",
                    "propertyPlantEquipment": "8173000000.00",
                    "totalCurrentAssets": "2482000000.00",
                    "longTermInvestments": "1277000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1037000000.00",
                    "longTermDebt": "7803000000.00",
                    "inventory": "1179000000.00",
                    "accountsPayable": "1148000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "486000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11946000000.00",
                    "capitalLeaseObligations": "507000000.00",
                    "longTermDebtTotal": "8310000000.00",
                    "nonCurrentLiabilitiesOther": "45000000.00",
                    "nonCurrentLiabilitiesTotal": "8701000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14428000000.00",
                    "cashAndShortTermInvestments": "116000000.00",
                    "propertyPlantAndEquipmentGross": "9707000000.00",
                    "propertyPlantAndEquipmentNet": "8173000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "852000000.00",
                    "netInvestedCapital": "11902000000.00",
                    "commonStockSharesOutstanding": "137041000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "14342000000.00",
                    "intangibleAssets": "540000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "199000000.00",
                    "totalLiab": "10186000000.00",
                    "totalStockholderEquity": "4156000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "313000000.00",
                    "commonStock": "4159000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1477000000.00",
                    "otherAssets": "435000000.00",
                    "cash": "172000000.00",
                    "cashAndEquivalents": "172000000.00",
                    "totalCurrentLiabilities": "1625000000.00",
                    "currentDeferredRevenue": "16000000.00",
                    "netDebt": "8032000000.00",
                    "shortTermDebt": "33000000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "8204000000.00",
                    "otherStockholderEquity": "3000000.00",
                    "propertyPlantEquipment": "8101000000.00",
                    "totalCurrentAssets": "2513000000.00",
                    "longTermInvestments": "1276000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1031000000.00",
                    "longTermDebt": "7671000000.00",
                    "inventory": "1111000000.00",
                    "accountsPayable": "1132000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "435000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11829000000.00",
                    "capitalLeaseObligations": "500000000.00",
                    "longTermDebtTotal": "8171000000.00",
                    "nonCurrentLiabilitiesOther": "48000000.00",
                    "nonCurrentLiabilitiesTotal": "8561000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14342000000.00",
                    "cashAndShortTermInvestments": "172000000.00",
                    "propertyPlantAndEquipmentGross": "9490000000.00",
                    "propertyPlantAndEquipmentNet": "8101000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "888000000.00",
                    "netInvestedCapital": "11829000000.00",
                    "commonStockSharesOutstanding": "136936000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "14375000000.00",
                    "intangibleAssets": "547000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "141000000.00",
                    "totalLiab": "10307000000.00",
                    "totalStockholderEquity": "4068000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "487000000.00",
                    "commonStock": "4066000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1477000000.00",
                    "otherAssets": "400000000.00",
                    "cash": "94000000.00",
                    "cashAndEquivalents": "94000000.00",
                    "totalCurrentLiabilities": "1947000000.00",
                    "currentDeferredRevenue": "17000000.00",
                    "netDebt": "7905000000.00",
                    "shortTermDebt": "36000000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "7999000000.00",
                    "otherStockholderEquity": "4066000000.00",
                    "propertyPlantEquipment": "8151000000.00",
                    "totalCurrentAssets": "2465000000.00",
                    "longTermInvestments": "1335000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1162000000.00",
                    "longTermDebt": "7484000000.00",
                    "inventory": "1068000000.00",
                    "accountsPayable": "1255000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "400000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11910000000.00",
                    "capitalLeaseObligations": "479000000.00",
                    "longTermDebtTotal": "7963000000.00",
                    "nonCurrentLiabilitiesOther": "53000000.00",
                    "nonCurrentLiabilitiesTotal": "8360000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14375000000.00",
                    "cashAndShortTermInvestments": "94000000.00",
                    "propertyPlantAndEquipmentGross": "9391000000.00",
                    "propertyPlantAndEquipmentNet": "8151000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "518000000.00",
                    "netInvestedCapital": "11554000000.00",
                    "commonStockSharesOutstanding": "128093000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "14122000000.00",
                    "intangibleAssets": "553000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "157000000.00",
                    "totalLiab": "9942000000.00",
                    "totalStockholderEquity": "4180000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "552000000.00",
                    "commonStock": "4179000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1484000000.00",
                    "otherAssets": "396000000.00",
                    "cash": "116000000.00",
                    "cashAndEquivalents": "116000000.00",
                    "totalCurrentLiabilities": "1776000000.00",
                    "currentDeferredRevenue": "20000000.00",
                    "netDebt": "7735000000.00",
                    "shortTermDebt": "142000000.00",
                    "shortLongTermDebt": "78000000.00",
                    "shortLongTermDebtTotal": "7851000000.00",
                    "otherStockholderEquity": "4179000000.00",
                    "propertyPlantEquipment": "8225000000.00",
                    "totalCurrentAssets": "2065000000.00",
                    "longTermInvestments": "1399000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "902000000.00",
                    "longTermDebt": "7259000000.00",
                    "inventory": "890000000.00",
                    "accountsPayable": "929000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "396000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12057000000.00",
                    "capitalLeaseObligations": "482000000.00",
                    "longTermDebtTotal": "7741000000.00",
                    "nonCurrentLiabilitiesOther": "57000000.00",
                    "nonCurrentLiabilitiesTotal": "8166000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14122000000.00",
                    "cashAndShortTermInvestments": "116000000.00",
                    "propertyPlantAndEquipmentGross": "9330000000.00",
                    "propertyPlantAndEquipmentNet": "8225000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "289000000.00",
                    "netInvestedCapital": "11517000000.00",
                    "commonStockSharesOutstanding": "136844312.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "14465000000.00",
                    "intangibleAssets": "716000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127000000.00",
                    "totalLiab": "10135000000.00",
                    "totalStockholderEquity": "4330000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "223000000.00",
                    "commonStock": "4330000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1484000000.00",
                    "otherAssets": null,
                    "cash": "226000000.00",
                    "cashAndEquivalents": "226000000.00",
                    "totalCurrentLiabilities": "1939000000.00",
                    "currentDeferredRevenue": "32000000.00",
                    "netDebt": "7674000000.00",
                    "shortTermDebt": "140000000.00",
                    "shortLongTermDebt": "76000000.00",
                    "shortLongTermDebtTotal": "7900000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2444000000.00",
                    "longTermInvestments": "124000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1051000000.00",
                    "longTermDebt": "7304000000.00",
                    "inventory": "1040000000.00",
                    "accountsPayable": "1218000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "363000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12021000000.00",
                    "capitalLeaseObligations": "520000000.00",
                    "longTermDebtTotal": "7304000000.00",
                    "nonCurrentLiabilitiesOther": "83000000.00",
                    "nonCurrentLiabilitiesTotal": "8196000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14465000000.00",
                    "cashAndShortTermInvestments": "226000000.00",
                    "propertyPlantAndEquipmentGross": "10352000000.00",
                    "propertyPlantAndEquipmentNet": "9325000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "505000000.00",
                    "netInvestedCapital": "11710000000.00",
                    "commonStockSharesOutstanding": "118054858.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7392000000.00",
                    "intangibleAssets": "523000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "636000000.00",
                    "totalLiab": "6271000000.00",
                    "totalStockholderEquity": "1121000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "307000000.00",
                    "commonStock": "1121000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1461000000.00",
                    "otherAssets": null,
                    "cash": "215000000.00",
                    "cashAndEquivalents": "215000000.00",
                    "totalCurrentLiabilities": "1647000000.00",
                    "currentDeferredRevenue": "125000000.00",
                    "netDebt": "4034000000.00",
                    "shortTermDebt": "23000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4249000000.00",
                    "otherStockholderEquity": "1121000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2723000000.00",
                    "longTermInvestments": "125000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "919000000.00",
                    "longTermDebt": "3795000000.00",
                    "inventory": "953000000.00",
                    "accountsPayable": "1192000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "278000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4669000000.00",
                    "capitalLeaseObligations": "454000000.00",
                    "longTermDebtTotal": "3795000000.00",
                    "nonCurrentLiabilitiesOther": "22000000.00",
                    "nonCurrentLiabilitiesTotal": "4624000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7392000000.00",
                    "cashAndShortTermInvestments": "215000000.00",
                    "propertyPlantAndEquipmentGross": "3242000000.00",
                    "propertyPlantAndEquipmentNet": "2282000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1076000000.00",
                    "netInvestedCapital": "4916000000.00",
                    "commonStockSharesOutstanding": "85259238.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "6850000000.00",
                    "intangibleAssets": "544000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133000000.00",
                    "totalLiab": "5872000000.00",
                    "totalStockholderEquity": "978000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "171000000.00",
                    "commonStock": "978000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1599000000.00",
                    "otherAssets": null,
                    "cash": "29000000.00",
                    "cashAndEquivalents": "29000000.00",
                    "totalCurrentLiabilities": "1373000000.00",
                    "currentDeferredRevenue": "182000000.00",
                    "netDebt": "4084000000.00",
                    "shortTermDebt": "22000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4113000000.00",
                    "otherStockholderEquity": "978000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1927000000.00",
                    "longTermInvestments": "124000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "876000000.00",
                    "longTermDebt": "3580000000.00",
                    "inventory": "889000000.00",
                    "accountsPayable": "998000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "290000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4923000000.00",
                    "capitalLeaseObligations": "533000000.00",
                    "longTermDebtTotal": "3580000000.00",
                    "nonCurrentLiabilitiesOther": "20000000.00",
                    "nonCurrentLiabilitiesTotal": "4499000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6850000000.00",
                    "cashAndShortTermInvestments": "29000000.00",
                    "propertyPlantAndEquipmentGross": "3476000000.00",
                    "propertyPlantAndEquipmentNet": "2342000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "554000000.00",
                    "netInvestedCapital": "4558000000.00",
                    "commonStockSharesOutstanding": "84139599.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7367000000.00",
                    "intangibleAssets": "554000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "162000000.00",
                    "totalLiab": "6187000000.00",
                    "totalStockholderEquity": "1180000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "152000000.00",
                    "commonStock": "1180000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "381000000.00",
                    "goodWill": "1599000000.00",
                    "otherAssets": "267000000.00",
                    "cash": "256000000.00",
                    "cashAndEquivalents": "256000000.00",
                    "totalCurrentLiabilities": "1476000000.00",
                    "currentDeferredRevenue": "-114000000.00",
                    "netDebt": "4095000000.00",
                    "shortTermDebt": "42000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4351000000.00",
                    "otherStockholderEquity": "1180000000.00",
                    "propertyPlantEquipment": "2339000000.00",
                    "totalCurrentAssets": "2482000000.00",
                    "longTermInvestments": "126000000.00",
                    "netTangibleAssets": "-973000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1155000000.00",
                    "longTermDebt": "3816000000.00",
                    "inventory": "909000000.00",
                    "accountsPayable": "1105000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "267000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4885000000.00",
                    "capitalLeaseObligations": "535000000.00",
                    "longTermDebtTotal": "3816000000.00",
                    "nonCurrentLiabilitiesOther": "115000000.00",
                    "nonCurrentLiabilitiesTotal": "4711000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7367000000.00",
                    "cashAndShortTermInvestments": "256000000.00",
                    "propertyPlantAndEquipmentGross": "3442000000.00",
                    "propertyPlantAndEquipmentNet": "2339000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1006000000.00",
                    "netInvestedCapital": "4996000000.00",
                    "commonStockSharesOutstanding": "85132733.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6782000000.00",
                    "intangibleAssets": "564000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "144000000.00",
                    "totalLiab": "5783000000.00",
                    "totalStockholderEquity": "999000000.00",
                    "deferredLongTermLiab": "158000000.00",
                    "otherCurrentLiab": "142000000.00",
                    "commonStock": "999000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "376000000.00",
                    "goodWill": "1599000000.00",
                    "otherAssets": "271000000.00",
                    "cash": "239000000.00",
                    "cashAndEquivalents": "239000000.00",
                    "totalCurrentLiabilities": "1217000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3973000000.00",
                    "shortTermDebt": "22000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4212000000.00",
                    "otherStockholderEquity": "999000000.00",
                    "propertyPlantEquipment": "1822000000.00",
                    "totalCurrentAssets": "1868000000.00",
                    "longTermInvestments": "127000000.00",
                    "netTangibleAssets": "-1164000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "554000000.00",
                    "longTermDebt": "3663000000.00",
                    "inventory": "931000000.00",
                    "accountsPayable": "852000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "271000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4914000000.00",
                    "capitalLeaseObligations": "549000000.00",
                    "longTermDebtTotal": "3663000000.00",
                    "nonCurrentLiabilitiesOther": "113000000.00",
                    "nonCurrentLiabilitiesTotal": "4566000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6782000000.00",
                    "cashAndShortTermInvestments": "239000000.00",
                    "propertyPlantAndEquipmentGross": "2919000000.00",
                    "propertyPlantAndEquipmentNet": "2353000000.00",
                    "accumulatedDepreciation": "-1097000000.00",
                    "netWorkingCapital": "651000000.00",
                    "netInvestedCapital": "4662000000.00",
                    "commonStockSharesOutstanding": "85034268.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6554000000.00",
                    "intangibleAssets": "576000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "185000000.00",
                    "totalLiab": "5554000000.00",
                    "totalStockholderEquity": "1000000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "141000000.00",
                    "commonStock": "1000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1601000000.00",
                    "otherAssets": "258000000.00",
                    "cash": "189000000.00",
                    "cashAndEquivalents": "189000000.00",
                    "totalCurrentLiabilities": "1167000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3832000000.00",
                    "shortTermDebt": "21000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4021000000.00",
                    "otherStockholderEquity": "1000000000.00",
                    "propertyPlantEquipment": "1726000000.00",
                    "totalCurrentAssets": "1732000000.00",
                    "longTermInvestments": "128000000.00",
                    "netTangibleAssets": "-1177000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "590000000.00",
                    "longTermDebt": "3472000000.00",
                    "inventory": "768000000.00",
                    "accountsPayable": "855000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "258000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4822000000.00",
                    "capitalLeaseObligations": "549000000.00",
                    "longTermDebtTotal": "3472000000.00",
                    "nonCurrentLiabilitiesOther": "113000000.00",
                    "nonCurrentLiabilitiesTotal": "4387000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6554000000.00",
                    "cashAndShortTermInvestments": "189000000.00",
                    "propertyPlantAndEquipmentGross": "2795000000.00",
                    "propertyPlantAndEquipmentNet": "2259000000.00",
                    "accumulatedDepreciation": "-1069000000.00",
                    "netWorkingCapital": "565000000.00",
                    "netInvestedCapital": "4472000000.00",
                    "commonStockSharesOutstanding": "84970826.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "6855000000.00",
                    "intangibleAssets": "588000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "175000000.00",
                    "totalLiab": "5913000000.00",
                    "totalStockholderEquity": "942000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "146000000.00",
                    "commonStock": "942000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1278000000.00",
                    "otherLiab": "383000000.00",
                    "goodWill": "1601000000.00",
                    "otherAssets": "236000000.00",
                    "cash": "82000000.00",
                    "cashAndEquivalents": "82000000.00",
                    "totalCurrentLiabilities": "1406000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4038000000.00",
                    "shortTermDebt": "21000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4120000000.00",
                    "otherStockholderEquity": "-1278000000.00",
                    "propertyPlantEquipment": "1760000000.00",
                    "totalCurrentAssets": "1983000000.00",
                    "longTermInvestments": "129000000.00",
                    "netTangibleAssets": "-1247000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "905000000.00",
                    "longTermDebt": "3571000000.00",
                    "inventory": "821000000.00",
                    "accountsPayable": "1075000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "236000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4872000000.00",
                    "capitalLeaseObligations": "549000000.00",
                    "longTermDebtTotal": "3571000000.00",
                    "nonCurrentLiabilitiesOther": "227000000.00",
                    "nonCurrentLiabilitiesTotal": "4507000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6855000000.00",
                    "cashAndShortTermInvestments": "82000000.00",
                    "propertyPlantAndEquipmentGross": "2796000000.00",
                    "propertyPlantAndEquipmentNet": "2293000000.00",
                    "accumulatedDepreciation": "1036000000.00",
                    "netWorkingCapital": "577000000.00",
                    "netInvestedCapital": "4513000000.00",
                    "commonStockSharesOutstanding": "84925646.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6574000000.00",
                    "intangibleAssets": "594000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "151000000.00",
                    "totalLiab": "5596000000.00",
                    "totalStockholderEquity": "978000000.00",
                    "deferredLongTermLiab": "151000000.00",
                    "otherCurrentLiab": "145000000.00",
                    "commonStock": "978000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "362000000.00",
                    "otherLiab": "380000000.00",
                    "goodWill": "1588000000.00",
                    "otherAssets": "209000000.00",
                    "cash": "196000000.00",
                    "cashAndEquivalents": "196000000.00",
                    "totalCurrentLiabilities": "1323000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3716000000.00",
                    "shortTermDebt": "38000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3912000000.00",
                    "otherStockholderEquity": "-362000000.00",
                    "propertyPlantEquipment": "2191000000.00",
                    "totalCurrentAssets": "1863000000.00",
                    "longTermInvestments": "129000000.00",
                    "netTangibleAssets": "-1204000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "740000000.00",
                    "longTermDebt": "3374000000.00",
                    "inventory": "776000000.00",
                    "accountsPayable": "978000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "209000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4711000000.00",
                    "capitalLeaseObligations": "538000000.00",
                    "longTermDebtTotal": "3374000000.00",
                    "nonCurrentLiabilitiesOther": "748000000.00",
                    "nonCurrentLiabilitiesTotal": "4273000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6574000000.00",
                    "cashAndShortTermInvestments": "196000000.00",
                    "propertyPlantAndEquipmentGross": "2675000000.00",
                    "propertyPlantAndEquipmentNet": "2191000000.00",
                    "accumulatedDepreciation": "-1007000000.00",
                    "netWorkingCapital": "540000000.00",
                    "netInvestedCapital": "4352000000.00",
                    "commonStockSharesOutstanding": "84831037.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6923000000.00",
                    "intangibleAssets": "614000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "334000000.00",
                    "totalLiab": "5943000000.00",
                    "totalStockholderEquity": "980000000.00",
                    "deferredLongTermLiab": "156000000.00",
                    "otherCurrentLiab": "133000000.00",
                    "commonStock": "980000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "190000000.00",
                    "otherLiab": "385000000.00",
                    "goodWill": "1587000000.00",
                    "otherAssets": "212000000.00",
                    "cash": "168000000.00",
                    "cashAndEquivalents": "168000000.00",
                    "totalCurrentLiabilities": "1499000000.00",
                    "currentDeferredRevenue": "412000000.00",
                    "netDebt": "3910000000.00",
                    "shortTermDebt": "38000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4078000000.00",
                    "otherStockholderEquity": "-190000000.00",
                    "propertyPlantEquipment": "2201000000.00",
                    "totalCurrentAssets": "2178000000.00",
                    "longTermInvestments": "131000000.00",
                    "netTangibleAssets": "-1221000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "919000000.00",
                    "longTermDebt": "3538000000.00",
                    "inventory": "757000000.00",
                    "accountsPayable": "1166000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "212000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4745000000.00",
                    "capitalLeaseObligations": "540000000.00",
                    "longTermDebtTotal": "3538000000.00",
                    "nonCurrentLiabilitiesOther": "750000000.00",
                    "nonCurrentLiabilitiesTotal": "4444000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6923000000.00",
                    "cashAndShortTermInvestments": "168000000.00",
                    "propertyPlantAndEquipmentGross": "2652000000.00",
                    "propertyPlantAndEquipmentNet": "2201000000.00",
                    "accumulatedDepreciation": "-976000000.00",
                    "netWorkingCapital": "679000000.00",
                    "netInvestedCapital": "4518000000.00",
                    "commonStockSharesOutstanding": "84767972.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "6605000000.00",
                    "intangibleAssets": "530000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "478000000.00",
                    "totalLiab": "5661000000.00",
                    "totalStockholderEquity": "944000000.00",
                    "deferredLongTermLiab": "155000000.00",
                    "otherCurrentLiab": "132000000.00",
                    "commonStock": "944000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1087000000.00",
                    "otherLiab": "383000000.00",
                    "goodWill": "1568000000.00",
                    "otherAssets": "196000000.00",
                    "cash": "104000000.00",
                    "cashAndEquivalents": "104000000.00",
                    "totalCurrentLiabilities": "1076000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4117000000.00",
                    "shortTermDebt": "38000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4221000000.00",
                    "otherStockholderEquity": "944000000.00",
                    "propertyPlantEquipment": "1629000000.00",
                    "totalCurrentAssets": "2024000000.00",
                    "longTermInvestments": "132000000.00",
                    "netTangibleAssets": "-1154000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "738000000.00",
                    "longTermDebt": "3680000000.00",
                    "inventory": "704000000.00",
                    "accountsPayable": "782000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "196000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4581000000.00",
                    "capitalLeaseObligations": "541000000.00",
                    "longTermDebtTotal": "3680000000.00",
                    "nonCurrentLiabilitiesOther": "750000000.00",
                    "nonCurrentLiabilitiesTotal": "4585000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6605000000.00",
                    "cashAndShortTermInvestments": "104000000.00",
                    "propertyPlantAndEquipmentGross": "2572000000.00",
                    "propertyPlantAndEquipmentNet": "2155000000.00",
                    "accumulatedDepreciation": "-943000000.00",
                    "netWorkingCapital": "948000000.00",
                    "netInvestedCapital": "4624000000.00",
                    "commonStockSharesOutstanding": "84729202.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "5815000000.00",
                    "intangibleAssets": "542000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95000000.00",
                    "totalLiab": "5004000000.00",
                    "totalStockholderEquity": "811000000.00",
                    "deferredLongTermLiab": "3000000.00",
                    "otherCurrentLiab": "139000000.00",
                    "commonStock": "811000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "803000000.00",
                    "otherLiab": "344000000.00",
                    "goodWill": "1568000000.00",
                    "otherAssets": "188000000.00",
                    "cash": "25000000.00",
                    "cashAndEquivalents": "25000000.00",
                    "totalCurrentLiabilities": "890000000.00",
                    "currentDeferredRevenue": "294000000.00",
                    "netDebt": "3770000000.00",
                    "shortTermDebt": "25000000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "3795000000.00",
                    "otherStockholderEquity": "-803000000.00",
                    "propertyPlantEquipment": "2193000000.00",
                    "totalCurrentAssets": "1192000000.00",
                    "longTermInvestments": "132000000.00",
                    "netTangibleAssets": "-1299000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "538000000.00",
                    "longTermDebt": "3249000000.00",
                    "inventory": "534000000.00",
                    "accountsPayable": "574000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4623000000.00",
                    "capitalLeaseObligations": "540000000.00",
                    "longTermDebtTotal": "3249000000.00",
                    "nonCurrentLiabilitiesOther": "521000000.00",
                    "nonCurrentLiabilitiesTotal": "4114000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5815000000.00",
                    "cashAndShortTermInvestments": "25000000.00",
                    "propertyPlantAndEquipmentGross": "2581000000.00",
                    "propertyPlantAndEquipmentNet": "2193000000.00",
                    "accumulatedDepreciation": "914000000.00",
                    "netWorkingCapital": "302000000.00",
                    "netInvestedCapital": "4066000000.00",
                    "commonStockSharesOutstanding": "84664873.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5585000000.00",
                    "intangibleAssets": "545000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126000000.00",
                    "totalLiab": "4785000000.00",
                    "totalStockholderEquity": "800000000.00",
                    "deferredLongTermLiab": "108000000.00",
                    "otherCurrentLiab": "160000000.00",
                    "commonStock": "800000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "339000000.00",
                    "goodWill": "1568000000.00",
                    "otherAssets": "172000000.00",
                    "cash": "88000000.00",
                    "cashAndEquivalents": "88000000.00",
                    "totalCurrentLiabilities": "1005000000.00",
                    "currentDeferredRevenue": "301000000.00",
                    "netDebt": "3378000000.00",
                    "shortTermDebt": "25000000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "3466000000.00",
                    "otherStockholderEquity": "800000000.00",
                    "propertyPlantEquipment": "1911000000.00",
                    "totalCurrentAssets": "1256000000.00",
                    "longTermInvestments": "648000000.00",
                    "netTangibleAssets": "-1313000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "549000000.00",
                    "longTermDebt": "2922000000.00",
                    "inventory": "493000000.00",
                    "accountsPayable": "674000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4329000000.00",
                    "capitalLeaseObligations": "538000000.00",
                    "longTermDebtTotal": "2922000000.00",
                    "nonCurrentLiabilitiesOther": "231000000.00",
                    "nonCurrentLiabilitiesTotal": "3780000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5585000000.00",
                    "cashAndShortTermInvestments": "88000000.00",
                    "propertyPlantAndEquipmentGross": "2275000000.00",
                    "propertyPlantAndEquipmentNet": "1911000000.00",
                    "accumulatedDepreciation": "-888000000.00",
                    "netWorkingCapital": "251000000.00",
                    "netInvestedCapital": "3728000000.00",
                    "commonStockSharesOutstanding": "84549277.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5540000000.00",
                    "intangibleAssets": "560000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122000000.00",
                    "totalLiab": "4761000000.00",
                    "totalStockholderEquity": "779000000.00",
                    "deferredLongTermLiab": "103000000.00",
                    "otherCurrentLiab": "146000000.00",
                    "commonStock": "779000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "338000000.00",
                    "goodWill": "1564000000.00",
                    "otherAssets": "153000000.00",
                    "cash": "87000000.00",
                    "cashAndEquivalents": "87000000.00",
                    "totalCurrentLiabilities": "864000000.00",
                    "currentDeferredRevenue": "263000000.00",
                    "netDebt": "3497000000.00",
                    "shortTermDebt": "25000000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "3584000000.00",
                    "otherStockholderEquity": "779000000.00",
                    "propertyPlantEquipment": "1930000000.00",
                    "totalCurrentAssets": "1199000000.00",
                    "longTermInvestments": "655000000.00",
                    "netTangibleAssets": "-1345000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "502000000.00",
                    "longTermDebt": "3034000000.00",
                    "inventory": "488000000.00",
                    "accountsPayable": "556000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-862000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "153000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4341000000.00",
                    "capitalLeaseObligations": "544000000.00",
                    "longTermDebtTotal": "3034000000.00",
                    "nonCurrentLiabilitiesOther": "235000000.00",
                    "nonCurrentLiabilitiesTotal": "3897000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5540000000.00",
                    "cashAndShortTermInvestments": "87000000.00",
                    "propertyPlantAndEquipmentGross": "1409000000.00",
                    "propertyPlantAndEquipmentNet": "1930000000.00",
                    "accumulatedDepreciation": "-862000000.00",
                    "netWorkingCapital": "335000000.00",
                    "netInvestedCapital": "3819000000.00",
                    "commonStockSharesOutstanding": "84402867.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5380000000.00",
                    "intangibleAssets": "574000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54000000.00",
                    "totalLiab": "4682000000.00",
                    "totalStockholderEquity": "698000000.00",
                    "deferredLongTermLiab": "103000000.00",
                    "otherCurrentLiab": "133000000.00",
                    "commonStock": "698000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "339000000.00",
                    "goodWill": "1564000000.00",
                    "otherAssets": "172000000.00",
                    "cash": "95000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "754000000.00",
                    "currentDeferredRevenue": "249000000.00",
                    "netDebt": "3520000000.00",
                    "shortTermDebt": "26000000.00",
                    "shortLongTermDebt": "7000000.00",
                    "shortLongTermDebtTotal": "3615000000.00",
                    "otherStockholderEquity": "698000000.00",
                    "propertyPlantEquipment": "1397000000.00",
                    "totalCurrentAssets": "1000000000.00",
                    "longTermInvestments": "134000000.00",
                    "netTangibleAssets": "-1440000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "421000000.00",
                    "longTermDebt": "3061000000.00",
                    "inventory": "430000000.00",
                    "accountsPayable": "489000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-838000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4380000000.00",
                    "capitalLeaseObligations": "547000000.00",
                    "longTermDebtTotal": "3061000000.00",
                    "nonCurrentLiabilitiesOther": "764000000.00",
                    "nonCurrentLiabilitiesTotal": "3928000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5380000000.00",
                    "cashAndShortTermInvestments": "95000000.00",
                    "propertyPlantAndEquipmentGross": "1410000000.00",
                    "propertyPlantAndEquipmentNet": "1936000000.00",
                    "accumulatedDepreciation": "-838000000.00",
                    "netWorkingCapital": "246000000.00",
                    "netInvestedCapital": "3766000000.00",
                    "commonStockSharesOutstanding": "84141261.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "5267000000.00",
                    "intangibleAssets": "588000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62000000.00",
                    "totalLiab": "4635000000.00",
                    "totalStockholderEquity": "632000000.00",
                    "deferredLongTermLiab": "104000000.00",
                    "otherCurrentLiab": "147000000.00",
                    "commonStock": "632000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "338000000.00",
                    "goodWill": "1564000000.00",
                    "otherAssets": "168000000.00",
                    "cash": "97000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "653000000.00",
                    "currentDeferredRevenue": "314000000.00",
                    "netDebt": "3572000000.00",
                    "shortTermDebt": "25000000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "3669000000.00",
                    "otherStockholderEquity": "632000000.00",
                    "propertyPlantEquipment": "1425000000.00",
                    "totalCurrentAssets": "847000000.00",
                    "longTermInvestments": "136000000.00",
                    "netTangibleAssets": "-1520000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "306000000.00",
                    "longTermDebt": "3106000000.00",
                    "inventory": "382000000.00",
                    "accountsPayable": "346000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "168000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4420000000.00",
                    "capitalLeaseObligations": "557000000.00",
                    "longTermDebtTotal": "3106000000.00",
                    "nonCurrentLiabilitiesOther": "772000000.00",
                    "nonCurrentLiabilitiesTotal": "3982000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5267000000.00",
                    "cashAndShortTermInvestments": "97000000.00",
                    "propertyPlantAndEquipmentGross": "1428000000.00",
                    "propertyPlantAndEquipmentNet": "1964000000.00",
                    "accumulatedDepreciation": "806000000.00",
                    "netWorkingCapital": "194000000.00",
                    "netInvestedCapital": "3744000000.00",
                    "commonStockSharesOutstanding": "83912647.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5123000000.00",
                    "intangibleAssets": "602000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39000000.00",
                    "totalLiab": "4488000000.00",
                    "totalStockholderEquity": "635000000.00",
                    "deferredLongTermLiab": "96000000.00",
                    "otherCurrentLiab": "137000000.00",
                    "commonStock": "635000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "336000000.00",
                    "goodWill": "1555000000.00",
                    "otherAssets": "196000000.00",
                    "cash": "63000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "660000000.00",
                    "currentDeferredRevenue": "311000000.00",
                    "netDebt": "3454000000.00",
                    "shortTermDebt": "25000000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "3517000000.00",
                    "otherStockholderEquity": "635000000.00",
                    "propertyPlantEquipment": "1416000000.00",
                    "totalCurrentAssets": "687000000.00",
                    "longTermInvestments": "137000000.00",
                    "netTangibleAssets": "-1522000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "258000000.00",
                    "longTermDebt": "2964000000.00",
                    "inventory": "327000000.00",
                    "accountsPayable": "410000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "196000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4436000000.00",
                    "capitalLeaseObligations": "547000000.00",
                    "longTermDebtTotal": "2964000000.00",
                    "nonCurrentLiabilitiesOther": "768000000.00",
                    "nonCurrentLiabilitiesTotal": "3828000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5123000000.00",
                    "cashAndShortTermInvestments": "63000000.00",
                    "propertyPlantAndEquipmentGross": "1419000000.00",
                    "propertyPlantAndEquipmentNet": "1946000000.00",
                    "accumulatedDepreciation": "-776000000.00",
                    "netWorkingCapital": "27000000.00",
                    "netInvestedCapital": "3605000000.00",
                    "commonStockSharesOutstanding": "83770034.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5121000000.00",
                    "intangibleAssets": "617000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50000000.00",
                    "totalLiab": "4503000000.00",
                    "totalStockholderEquity": "618000000.00",
                    "deferredLongTermLiab": "94000000.00",
                    "otherCurrentLiab": "162000000.00",
                    "commonStock": "618000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "329000000.00",
                    "goodWill": "1555000000.00",
                    "otherAssets": "184000000.00",
                    "cash": "33000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "598000000.00",
                    "currentDeferredRevenue": "224000000.00",
                    "netDebt": "3574000000.00",
                    "shortTermDebt": "31000000.00",
                    "shortLongTermDebt": "12000000.00",
                    "shortLongTermDebtTotal": "3607000000.00",
                    "otherStockholderEquity": "618000000.00",
                    "propertyPlantEquipment": "1439000000.00",
                    "totalCurrentAssets": "642000000.00",
                    "longTermInvestments": "136000000.00",
                    "netTangibleAssets": "-1554000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "276000000.00",
                    "longTermDebt": "3052000000.00",
                    "inventory": "283000000.00",
                    "accountsPayable": "325000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-749000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "618000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "184000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4479000000.00",
                    "capitalLeaseObligations": "543000000.00",
                    "longTermDebtTotal": "3052000000.00",
                    "nonCurrentLiabilitiesOther": "759000000.00",
                    "nonCurrentLiabilitiesTotal": "3905000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5121000000.00",
                    "cashAndShortTermInvestments": "33000000.00",
                    "propertyPlantAndEquipmentGross": "1987000000.00",
                    "propertyPlantAndEquipmentNet": "1987000000.00",
                    "accumulatedDepreciation": "-749000000.00",
                    "netWorkingCapital": "44000000.00",
                    "netInvestedCapital": "3682000000.00",
                    "commonStockSharesOutstanding": "83598730.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "4977000000.00",
                    "intangibleAssets": "631000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83000000.00",
                    "totalLiab": "4431000000.00",
                    "totalStockholderEquity": "546000000.00",
                    "deferredLongTermLiab": "109000000.00",
                    "otherCurrentLiab": "144000000.00",
                    "commonStock": "546000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "343000000.00",
                    "goodWill": "1555000000.00",
                    "otherAssets": "173000000.00",
                    "cash": "31000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "392000000.00",
                    "currentDeferredRevenue": "143000000.00",
                    "netDebt": "3697000000.00",
                    "shortTermDebt": "32000000.00",
                    "shortLongTermDebt": "12000000.00",
                    "shortLongTermDebtTotal": "3728000000.00",
                    "otherStockholderEquity": "546000000.00",
                    "propertyPlantEquipment": "1450000000.00",
                    "totalCurrentAssets": "469000000.00",
                    "longTermInvestments": "135000000.00",
                    "netTangibleAssets": "-1640000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "173000000.00",
                    "longTermDebt": "3161000000.00",
                    "inventory": "182000000.00",
                    "accountsPayable": "189000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-720000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "546000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4508000000.00",
                    "capitalLeaseObligations": "555000000.00",
                    "longTermDebtTotal": "3161000000.00",
                    "nonCurrentLiabilitiesOther": "769000000.00",
                    "nonCurrentLiabilitiesTotal": "4039000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4977000000.00",
                    "cashAndShortTermInvestments": "31000000.00",
                    "propertyPlantAndEquipmentGross": "2014000000.00",
                    "propertyPlantAndEquipmentNet": "2014000000.00",
                    "accumulatedDepreciation": "-720000000.00",
                    "netWorkingCapital": "77000000.00",
                    "netInvestedCapital": "3719000000.00",
                    "commonStockSharesOutstanding": "83013768.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "5438000000.00",
                    "intangibleAssets": "646000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73000000.00",
                    "totalLiab": "4680000000.00",
                    "totalStockholderEquity": "758000000.00",
                    "deferredLongTermLiab": "109000000.00",
                    "otherCurrentLiab": "-36000000.00",
                    "commonStock": "758000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "346000000.00",
                    "goodWill": "1555000000.00",
                    "otherAssets": "194000000.00",
                    "cash": "21000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "744000000.00",
                    "currentDeferredRevenue": "213000000.00",
                    "netDebt": "3600000000.00",
                    "shortTermDebt": "31000000.00",
                    "shortLongTermDebt": "11000000.00",
                    "shortLongTermDebtTotal": "3621000000.00",
                    "otherStockholderEquity": "758000000.00",
                    "propertyPlantEquipment": "1442000000.00",
                    "totalCurrentAssets": "924000000.00",
                    "longTermInvestments": "121000000.00",
                    "netTangibleAssets": "-1443000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "411000000.00",
                    "longTermDebt": "3060000000.00",
                    "inventory": "419000000.00",
                    "accountsPayable": "494000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-692000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "758000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4514000000.00",
                    "capitalLeaseObligations": "550000000.00",
                    "longTermDebtTotal": "3060000000.00",
                    "nonCurrentLiabilitiesOther": "767000000.00",
                    "nonCurrentLiabilitiesTotal": "3936000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5438000000.00",
                    "cashAndShortTermInvestments": "21000000.00",
                    "propertyPlantAndEquipmentGross": "2004000000.00",
                    "propertyPlantAndEquipmentNet": "2004000000.00",
                    "accumulatedDepreciation": "-692000000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83713959.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5497000000.00",
                    "intangibleAssets": "666000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86000000.00",
                    "totalLiab": "4735000000.00",
                    "totalStockholderEquity": "762000000.00",
                    "deferredLongTermLiab": "93000000.00",
                    "otherCurrentLiab": "176000000.00",
                    "commonStock": "762000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "351000000.00",
                    "goodWill": "1557000000.00",
                    "otherAssets": "177000000.00",
                    "cash": "13000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "803000000.00",
                    "currentDeferredRevenue": "246000000.00",
                    "netDebt": "3602000000.00",
                    "shortTermDebt": "34000000.00",
                    "shortLongTermDebt": "13000000.00",
                    "shortLongTermDebtTotal": "3615000000.00",
                    "otherStockholderEquity": "762000000.00",
                    "propertyPlantEquipment": "1438000000.00",
                    "totalCurrentAssets": "975000000.00",
                    "longTermInvestments": "112000000.00",
                    "netTangibleAssets": "-1461000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "454000000.00",
                    "longTermDebt": "3060000000.00",
                    "inventory": "422000000.00",
                    "accountsPayable": "526000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-663000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "762000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "177000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4522000000.00",
                    "capitalLeaseObligations": "556000000.00",
                    "longTermDebtTotal": "3060000000.00",
                    "nonCurrentLiabilitiesOther": "779000000.00",
                    "nonCurrentLiabilitiesTotal": "3932000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5497000000.00",
                    "cashAndShortTermInvestments": "13000000.00",
                    "propertyPlantAndEquipmentGross": "2010000000.00",
                    "propertyPlantAndEquipmentNet": "2010000000.00",
                    "accumulatedDepreciation": "-663000000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83649898.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5470000000.00",
                    "intangibleAssets": "679000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77000000.00",
                    "totalLiab": "4691000000.00",
                    "totalStockholderEquity": "779000000.00",
                    "deferredLongTermLiab": "90000000.00",
                    "otherCurrentLiab": "15000000.00",
                    "commonStock": "779000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "283000000.00",
                    "goodWill": "1558000000.00",
                    "otherAssets": "160000000.00",
                    "cash": "36000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "887000000.00",
                    "currentDeferredRevenue": "234000000.00",
                    "netDebt": "3506000000.00",
                    "shortTermDebt": "27000000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "3542000000.00",
                    "otherStockholderEquity": "779000000.00",
                    "propertyPlantEquipment": "1439000000.00",
                    "totalCurrentAssets": "1098000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1458000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "575000000.00",
                    "longTermDebt": "2995000000.00",
                    "inventory": "410000000.00",
                    "accountsPayable": "530000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-635000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "779000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "160000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4372000000.00",
                    "capitalLeaseObligations": "556000000.00",
                    "longTermDebtTotal": "2995000000.00",
                    "nonCurrentLiabilitiesOther": "719000000.00",
                    "nonCurrentLiabilitiesTotal": "3804000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5470000000.00",
                    "cashAndShortTermInvestments": "36000000.00",
                    "propertyPlantAndEquipmentGross": "1975000000.00",
                    "propertyPlantAndEquipmentNet": "1975000000.00",
                    "accumulatedDepreciation": "-635000000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83509987.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5423000000.00",
                    "intangibleAssets": "694000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103000000.00",
                    "totalLiab": "4614000000.00",
                    "totalStockholderEquity": "809000000.00",
                    "deferredLongTermLiab": "90000000.00",
                    "otherCurrentLiab": "7000000.00",
                    "commonStock": "809000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "285000000.00",
                    "goodWill": "1560000000.00",
                    "otherAssets": "155000000.00",
                    "cash": "23000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "767000000.00",
                    "currentDeferredRevenue": "181000000.00",
                    "netDebt": "3563000000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "3586000000.00",
                    "otherStockholderEquity": "809000000.00",
                    "propertyPlantEquipment": "1462000000.00",
                    "totalCurrentAssets": "1010000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1445000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "492000000.00",
                    "longTermDebt": "3029000000.00",
                    "inventory": "392000000.00",
                    "accountsPayable": "482000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-604000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "809000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "155000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4413000000.00",
                    "capitalLeaseObligations": "566000000.00",
                    "longTermDebtTotal": "3029000000.00",
                    "nonCurrentLiabilitiesOther": "728000000.00",
                    "nonCurrentLiabilitiesTotal": "3847000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5423000000.00",
                    "cashAndShortTermInvestments": "23000000.00",
                    "propertyPlantAndEquipmentGross": "2004000000.00",
                    "propertyPlantAndEquipmentNet": "2004000000.00",
                    "accumulatedDepreciation": "-604000000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83380167.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "4879000000.00",
                    "intangibleAssets": "708000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64000000.00",
                    "totalLiab": "4095000000.00",
                    "totalStockholderEquity": "784000000.00",
                    "deferredLongTermLiab": "103000000.00",
                    "otherCurrentLiab": "117000000.00",
                    "commonStock": "784000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "250000000.00",
                    "goodWill": "1559000000.00",
                    "otherAssets": "169000000.00",
                    "cash": "56000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "865000000.00",
                    "currentDeferredRevenue": "91000000.00",
                    "netDebt": "2929000000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "2985000000.00",
                    "otherStockholderEquity": "587000000.00",
                    "propertyPlantEquipment": "1546000000.00",
                    "totalCurrentAssets": "905000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1483000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "411000000.00",
                    "longTermDebt": "2980000000.00",
                    "inventory": "374000000.00",
                    "accountsPayable": "561000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-587000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "784000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3974000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2980000000.00",
                    "nonCurrentLiabilitiesOther": "147000000.00",
                    "nonCurrentLiabilitiesTotal": "3230000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4879000000.00",
                    "cashAndShortTermInvestments": "56000000.00",
                    "propertyPlantAndEquipmentGross": "1546000000.00",
                    "propertyPlantAndEquipmentNet": "1546000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83226399.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5148000000.00",
                    "intangibleAssets": "655000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86000000.00",
                    "totalLiab": "4203000000.00",
                    "totalStockholderEquity": "945000000.00",
                    "deferredLongTermLiab": "118000000.00",
                    "otherCurrentLiab": "325000000.00",
                    "commonStock": "945000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "258000000.00",
                    "goodWill": "1534000000.00",
                    "otherAssets": "145000000.00",
                    "cash": "15000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1086000000.00",
                    "currentDeferredRevenue": "433000000.00",
                    "netDebt": "2764000000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "2779000000.00",
                    "otherStockholderEquity": "945000000.00",
                    "propertyPlantEquipment": "1494000000.00",
                    "totalCurrentAssets": "1331000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1244000000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "761000000.00",
                    "longTermDebt": "2774000000.00",
                    "inventory": "469000000.00",
                    "accountsPayable": "551000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-553000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "945000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3817000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2774000000.00",
                    "nonCurrentLiabilitiesOther": "225000000.00",
                    "nonCurrentLiabilitiesTotal": "3117000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5148000000.00",
                    "cashAndShortTermInvestments": "15000000.00",
                    "propertyPlantAndEquipmentGross": "1494000000.00",
                    "propertyPlantAndEquipmentNet": "1494000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83084713.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5006000000.00",
                    "intangibleAssets": "659000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68000000.00",
                    "totalLiab": "4090000000.00",
                    "totalStockholderEquity": "916000000.00",
                    "deferredLongTermLiab": "112000000.00",
                    "otherCurrentLiab": "388000000.00",
                    "commonStock": "916000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "248000000.00",
                    "goodWill": "1469000000.00",
                    "otherAssets": "126000000.00",
                    "cash": "19000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1155000000.00",
                    "currentDeferredRevenue": "613000000.00",
                    "netDebt": "2588000000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "2607000000.00",
                    "otherStockholderEquity": "916000000.00",
                    "propertyPlantEquipment": "1520000000.00",
                    "totalCurrentAssets": "1235000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1212000000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "692000000.00",
                    "longTermDebt": "2602000000.00",
                    "inventory": "456000000.00",
                    "accountsPayable": "439000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-524000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "916000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3771000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2602000000.00",
                    "nonCurrentLiabilitiesOther": "221000000.00",
                    "nonCurrentLiabilitiesTotal": "2935000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5006000000.00",
                    "cashAndShortTermInvestments": "19000000.00",
                    "propertyPlantAndEquipmentGross": "1520000000.00",
                    "propertyPlantAndEquipmentNet": "1520000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82947669.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4919000000.00",
                    "intangibleAssets": "656000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77000000.00",
                    "totalLiab": "3987000000.00",
                    "totalStockholderEquity": "932000000.00",
                    "deferredLongTermLiab": "124000000.00",
                    "otherCurrentLiab": "336000000.00",
                    "commonStock": "932000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "261000000.00",
                    "goodWill": "1430000000.00",
                    "otherAssets": "94000000.00",
                    "cash": "98000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1358000000.00",
                    "currentDeferredRevenue": "843000000.00",
                    "netDebt": "2190000000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "2288000000.00",
                    "otherStockholderEquity": "932000000.00",
                    "propertyPlantEquipment": "1522000000.00",
                    "totalCurrentAssets": "1220000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1154000000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "611000000.00",
                    "longTermDebt": "2283000000.00",
                    "inventory": "434000000.00",
                    "accountsPayable": "416000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-497000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "932000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3699000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2283000000.00",
                    "nonCurrentLiabilitiesOther": "222000000.00",
                    "nonCurrentLiabilitiesTotal": "2629000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4919000000.00",
                    "cashAndShortTermInvestments": "98000000.00",
                    "propertyPlantAndEquipmentGross": "1522000000.00",
                    "propertyPlantAndEquipmentNet": "1522000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90271751.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "8344000000.00",
                    "intangibleAssets": "768000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3394000000.00",
                    "totalLiab": "6097000000.00",
                    "totalStockholderEquity": "2247000000.00",
                    "deferredLongTermLiab": "389000000.00",
                    "otherCurrentLiab": "469000000.00",
                    "commonStock": "1947000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2247000000.00",
                    "otherLiab": "210000000.00",
                    "goodWill": "1430000000.00",
                    "otherAssets": "2243000000.00",
                    "cash": "28000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1214000000.00",
                    "currentDeferredRevenue": "527000000.00",
                    "netDebt": "4262000000.00",
                    "shortTermDebt": "6000000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "4290000000.00",
                    "otherStockholderEquity": "2247000000.00",
                    "propertyPlantEquipment": "1557000000.00",
                    "totalCurrentAssets": "4544000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "49000000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "696000000.00",
                    "longTermDebt": "4284000000.00",
                    "inventory": "426000000.00",
                    "accountsPayable": "559000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-455000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2247000000.00",
                    "preferredStockTotalEquity": "300000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "221000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3800000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4284000000.00",
                    "nonCurrentLiabilitiesOther": "125000000.00",
                    "nonCurrentLiabilitiesTotal": "4883000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8344000000.00",
                    "cashAndShortTermInvestments": "28000000.00",
                    "propertyPlantAndEquipmentGross": "1557000000.00",
                    "propertyPlantAndEquipmentNet": "1557000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99469643.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "8307000000.00",
                    "intangibleAssets": "777000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4226000000.00",
                    "totalLiab": "6172000000.00",
                    "totalStockholderEquity": "2135000000.00",
                    "deferredLongTermLiab": "582000000.00",
                    "otherCurrentLiab": "95000000.00",
                    "commonStock": "1835000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2135000000.00",
                    "otherLiab": "99000000.00",
                    "goodWill": "1031000000.00",
                    "otherAssets": "1854000000.00",
                    "cash": "86000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1309000000.00",
                    "currentDeferredRevenue": "471000000.00",
                    "netDebt": "4102000000.00",
                    "shortTermDebt": "6000000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "4188000000.00",
                    "otherStockholderEquity": "340000000.00",
                    "propertyPlantEquipment": "1191000000.00",
                    "totalCurrentAssets": "5262000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "327000000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "591000000.00",
                    "longTermDebt": "4182000000.00",
                    "inventory": "359000000.00",
                    "accountsPayable": "583000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-340000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2135000000.00",
                    "preferredStockTotalEquity": "300000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3045000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4182000000.00",
                    "nonCurrentLiabilitiesOther": "99000000.00",
                    "nonCurrentLiabilitiesTotal": "4863000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8307000000.00",
                    "cashAndShortTermInvestments": "86000000.00",
                    "propertyPlantAndEquipmentGross": "1191000000.00",
                    "propertyPlantAndEquipmentNet": "1191000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100117016.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "8311000000.00",
                    "intangibleAssets": "786000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4285000000.00",
                    "totalLiab": "6210000000.00",
                    "totalStockholderEquity": "2101000000.00",
                    "deferredLongTermLiab": "601000000.00",
                    "otherCurrentLiab": "32000000.00",
                    "commonStock": "1801000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2101000000.00",
                    "otherLiab": "106000000.00",
                    "goodWill": "1032000000.00",
                    "otherAssets": "1872000000.00",
                    "cash": "97000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1141000000.00",
                    "currentDeferredRevenue": "456000000.00",
                    "netDebt": "4270000000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": "4367000000.00",
                    "shortLongTermDebtTotal": "4367000000.00",
                    "otherStockholderEquity": "323000000.00",
                    "propertyPlantEquipment": "1155000000.00",
                    "totalCurrentAssets": "5284000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "283000000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "546000000.00",
                    "longTermDebt": "4362000000.00",
                    "inventory": "356000000.00",
                    "accountsPayable": "461000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-323000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1801000000.00",
                    "preferredStockTotalEquity": "300000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3027000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4362000000.00",
                    "nonCurrentLiabilitiesOther": "106000000.00",
                    "nonCurrentLiabilitiesTotal": "5069000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8311000000.00",
                    "cashAndShortTermInvestments": "97000000.00",
                    "propertyPlantAndEquipmentGross": "1155000000.00",
                    "propertyPlantAndEquipmentNet": "1155000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99900007.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "8454000000.00",
                    "intangibleAssets": "1292000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "162000000.00",
                    "totalLiab": "6025000000.00",
                    "totalStockholderEquity": "2429000000.00",
                    "deferredLongTermLiab": "626000000.00",
                    "otherCurrentLiab": "307000000.00",
                    "commonStock": "2129000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2429000000.00",
                    "otherLiab": "178000000.00",
                    "goodWill": "2612000000.00",
                    "otherAssets": "3952000000.00",
                    "cash": "74000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "926000000.00",
                    "currentDeferredRevenue": "406000000.00",
                    "netDebt": "4226000000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "4300000000.00",
                    "otherStockholderEquity": "725000000.00",
                    "propertyPlantEquipment": "3299000000.00",
                    "totalCurrentAssets": "1203000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1475000000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "455000000.00",
                    "longTermDebt": "4295000000.00",
                    "inventory": "512000000.00",
                    "accountsPayable": "438000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-725000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2129000000.00",
                    "preferredStockTotalEquity": "300000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7251000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4295000000.00",
                    "nonCurrentLiabilitiesOther": "178000000.00",
                    "nonCurrentLiabilitiesTotal": "5099000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8454000000.00",
                    "cashAndShortTermInvestments": "74000000.00",
                    "propertyPlantAndEquipmentGross": "3299000000.00",
                    "propertyPlantAndEquipmentNet": "3299000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98715958.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "8701000000.00",
                    "intangibleAssets": "1255000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "155000000.00",
                    "totalLiab": "6505000000.00",
                    "totalStockholderEquity": "2196000000.00",
                    "deferredLongTermLiab": "643000000.00",
                    "otherCurrentLiab": "327000000.00",
                    "commonStock": "2196000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "164000000.00",
                    "goodWill": "2618000000.00",
                    "otherAssets": "3939000000.00",
                    "cash": "119000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1102000000.00",
                    "currentDeferredRevenue": "374000000.00",
                    "netDebt": "4395000000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "4514000000.00",
                    "otherStockholderEquity": "358000000.00",
                    "propertyPlantEquipment": "3373000000.00",
                    "totalCurrentAssets": "1389000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1677000000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "542000000.00",
                    "longTermDebt": "4509000000.00",
                    "inventory": "573000000.00",
                    "accountsPayable": "616000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-358000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2196000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "259000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7312000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4509000000.00",
                    "nonCurrentLiabilitiesOther": "164000000.00",
                    "nonCurrentLiabilitiesTotal": "5403000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8701000000.00",
                    "cashAndShortTermInvestments": "119000000.00",
                    "propertyPlantAndEquipmentGross": "1584000000.00",
                    "propertyPlantAndEquipmentNet": "3373000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95339786.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "8997001000.00",
                    "intangibleAssets": "1290764000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97621000.00",
                    "totalLiab": "6189760000.00",
                    "totalStockholderEquity": "2807241000.00",
                    "deferredLongTermLiab": "694995000.00",
                    "otherCurrentLiab": "74709000.00",
                    "commonStock": "2807241000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "160675000.00",
                    "goodWill": "3236398000.00",
                    "otherAssets": "4613030000.00",
                    "cash": "80565000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "860660000.00",
                    "currentDeferredRevenue": "247029000.00",
                    "netDebt": "4397875000.00",
                    "shortTermDebt": "5010000.00",
                    "shortLongTermDebt": "5010000.00",
                    "shortLongTermDebtTotal": "4478440000.00",
                    "otherStockholderEquity": "-2312616000.00",
                    "propertyPlantEquipment": "3322718000.00",
                    "totalCurrentAssets": "1061253000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1719921000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "394287000.00",
                    "longTermDebt": "4473430000.00",
                    "inventory": "488780000.00",
                    "accountsPayable": "439950000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-514800000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2807200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85868000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7935748000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4473430000.00",
                    "nonCurrentLiabilitiesOther": "160675000.00",
                    "nonCurrentLiabilitiesTotal": "5329100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8997001000.00",
                    "cashAndShortTermInvestments": "80565000.00",
                    "propertyPlantAndEquipmentGross": "3322700000.00",
                    "propertyPlantAndEquipmentNet": "3322718000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95414444.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "8761554000.00",
                    "intangibleAssets": "1277309000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82626000.00",
                    "totalLiab": "5901576000.00",
                    "totalStockholderEquity": "2859978000.00",
                    "deferredLongTermLiab": "668188000.00",
                    "otherCurrentLiab": "39950000.00",
                    "commonStock": "2859978000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "168771000.00",
                    "goodWill": "3153657000.00",
                    "otherAssets": "4502670000.00",
                    "cash": "83175000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "875356000.00",
                    "currentDeferredRevenue": "256184000.00",
                    "netDebt": "4111780000.00",
                    "shortTermDebt": "5694000.00",
                    "shortLongTermDebt": "5694000.00",
                    "shortLongTermDebtTotal": "4194955000.00",
                    "otherStockholderEquity": "2859978000.00",
                    "propertyPlantEquipment": "3228409000.00",
                    "totalCurrentAssets": "1030475000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1570988000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "367845000.00",
                    "longTermDebt": "4189261000.00",
                    "inventory": "496829000.00",
                    "accountsPayable": "445709000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-460200000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2860000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7731079000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4189261000.00",
                    "nonCurrentLiabilitiesOther": "168771000.00",
                    "nonCurrentLiabilitiesTotal": "5026220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8761554000.00",
                    "cashAndShortTermInvestments": "83175000.00",
                    "propertyPlantAndEquipmentGross": "3228400000.00",
                    "propertyPlantAndEquipmentNet": "3228409000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95395742.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "8802642000.00",
                    "intangibleAssets": "1271488000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "492213000.00",
                    "totalLiab": "5719048000.00",
                    "totalStockholderEquity": "3083594000.00",
                    "deferredLongTermLiab": "684082000.00",
                    "otherCurrentLiab": "138504000.00",
                    "commonStock": "3083594000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "170806000.00",
                    "goodWill": "3109258000.00",
                    "otherAssets": "4443434000.00",
                    "cash": "76529000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "671248000.00",
                    "currentDeferredRevenue": "253229000.00",
                    "netDebt": "4121207000.00",
                    "shortTermDebt": "4824000.00",
                    "shortLongTermDebt": "4824000.00",
                    "shortLongTermDebtTotal": "4197736000.00",
                    "otherStockholderEquity": "3083594000.00",
                    "propertyPlantEquipment": "3161953000.00",
                    "totalCurrentAssets": "1197255000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1297152000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "284054000.00",
                    "longTermDebt": "4192912000.00",
                    "inventory": "344459000.00",
                    "accountsPayable": "393776000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-396900000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3083600000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62688000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7605387000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4192912000.00",
                    "nonCurrentLiabilitiesOther": "170806000.00",
                    "nonCurrentLiabilitiesTotal": "5047800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8802642000.00",
                    "cashAndShortTermInvestments": "76529000.00",
                    "propertyPlantAndEquipmentGross": "3162000000.00",
                    "propertyPlantAndEquipmentNet": "3161953000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87474687.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "8842000000.00",
                    "intangibleAssets": "965904000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "412000000.00",
                    "totalLiab": "3579000000.00",
                    "totalStockholderEquity": "3094415000.00",
                    "deferredLongTermLiab": "431327000.00",
                    "otherCurrentLiab": "27150000.00",
                    "commonStock": "5263000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2218000000.00",
                    "otherLiab": "93709000.00",
                    "goodWill": "1821864000.00",
                    "otherAssets": "2836166000.00",
                    "cash": "61783000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "762000000.00",
                    "currentDeferredRevenue": "181034000.00",
                    "netDebt": "1895832000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "1957615000.00",
                    "otherStockholderEquity": "5644000.00",
                    "propertyPlantEquipment": "2397266000.00",
                    "totalCurrentAssets": "1268000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "286472000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "316000000.00",
                    "longTermDebt": "1952531000.00",
                    "inventory": "467000000.00",
                    "accountsPayable": "449000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "20175000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-339000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3045000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173398000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5233432000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1952531000.00",
                    "nonCurrentLiabilitiesOther": "93709000.00",
                    "nonCurrentLiabilitiesTotal": "2817000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6247583000.00",
                    "cashAndShortTermInvestments": "73000000.00",
                    "propertyPlantAndEquipmentGross": "3155000000.00",
                    "propertyPlantAndEquipmentNet": "2397266000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54711462.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6179593000.00",
                    "intangibleAssets": "980591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "340489000.00",
                    "totalLiab": "3700448000.00",
                    "totalStockholderEquity": "2435001000.00",
                    "deferredLongTermLiab": "419303000.00",
                    "otherCurrentLiab": "111087000.00",
                    "commonStock": "2435001000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "95552000.00",
                    "goodWill": "1799044000.00",
                    "otherAssets": "2831720000.00",
                    "cash": "47773000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "742146000.00",
                    "currentDeferredRevenue": "263418000.00",
                    "netDebt": "2409436000.00",
                    "shortTermDebt": "13762000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2457209000.00",
                    "otherStockholderEquity": "2479145000.00",
                    "propertyPlantEquipment": "2298004000.00",
                    "totalCurrentAssets": "1049869000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-344634000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "310994000.00",
                    "longTermDebt": "875000000.00",
                    "inventory": "350613000.00",
                    "accountsPayable": "474607000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "44144000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-177500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2435000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5129724000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "875000000.00",
                    "nonCurrentLiabilitiesOther": "1663999000.00",
                    "nonCurrentLiabilitiesTotal": "2958302000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6179593000.00",
                    "cashAndShortTermInvestments": "47773000.00",
                    "propertyPlantAndEquipmentGross": "2298000000.00",
                    "propertyPlantAndEquipmentNet": "2298004000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54711462.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3578343000.00",
                    "intangibleAssets": "451589000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "242261000.00",
                    "totalLiab": "2351926000.00",
                    "totalStockholderEquity": "1170130999.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-90091000.00",
                    "commonStock": "1170131000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "52817000.00",
                    "goodWill": "814819000.00",
                    "otherAssets": "1296205000.00",
                    "cash": "62771000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "604688000.00",
                    "currentDeferredRevenue": "163408000.00",
                    "netDebt": "1645354000.00",
                    "shortTermDebt": "13704000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1708125000.00",
                    "otherStockholderEquity": "1226417000.00",
                    "propertyPlantEquipment": "1376489000.00",
                    "totalCurrentAssets": "905649000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-96277000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "238148000.00",
                    "longTermDebt": "724689000.00",
                    "inventory": "362469000.00",
                    "accountsPayable": "397188000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "56286000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-117500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1170100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27288000.00",
                    "deferredLongTermAssetCharges": "2509000.00",
                    "nonCurrentAssetsTotal": "2672694000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "724689000.00",
                    "nonCurrentLiabilitiesOther": "1022549000.00",
                    "nonCurrentLiabilitiesTotal": "1747238000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3578343000.00",
                    "cashAndShortTermInvestments": "62771000.00",
                    "propertyPlantAndEquipmentGross": "1376500000.00",
                    "propertyPlantAndEquipmentNet": "1376489000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35875631.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2210405000.00",
                    "intangibleAssets": "169579000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12198000.00",
                    "totalLiab": "1074384000.00",
                    "totalStockholderEquity": "1136021000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-13677000.00",
                    "commonStock": "1140819000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "49396000.00",
                    "goodWill": "864088000.00",
                    "otherAssets": "1070725000.00",
                    "cash": "50971000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168801000.00",
                    "currentDeferredRevenue": "35423000.00",
                    "netDebt": "818965000.00",
                    "shortTermDebt": "13749000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "869936000.00",
                    "otherStockholderEquity": "-4798000.00",
                    "propertyPlantEquipment": "927760000.00",
                    "totalCurrentAssets": "211920000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "102354000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "96068000.00",
                    "longTermDebt": "856187000.00",
                    "inventory": "52683000.00",
                    "accountsPayable": "109521000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-46300000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1140800000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16089000.00",
                    "deferredLongTermAssetCharges": "20969000.00",
                    "nonCurrentAssetsTotal": "1998485000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "856187000.00",
                    "nonCurrentLiabilitiesOther": "49396000.00",
                    "nonCurrentLiabilitiesTotal": "905583000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2210405000.00",
                    "cashAndShortTermInvestments": "50971000.00",
                    "propertyPlantAndEquipmentGross": "927800000.00",
                    "propertyPlantAndEquipmentNet": "927760000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35038613.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "6148865000.00",
                    "intangibleAssets": "172108000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "456554000.00",
                    "totalLiab": "2305709000.00",
                    "totalStockholderEquity": "1136732000.00",
                    "deferredLongTermLiab": "7230000.00",
                    "otherCurrentLiab": "240489000.00",
                    "commonStock": "3848800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2946700000.00",
                    "otherLiab": "49306000.00",
                    "goodWill": "863458000.00",
                    "otherAssets": "1066875000.00",
                    "cash": "67151000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "745284000.00",
                    "currentDeferredRevenue": "32247000.00",
                    "netDebt": "803367000.00",
                    "shortTermDebt": "13757000.00",
                    "shortLongTermDebt": "13772000.00",
                    "shortLongTermDebtTotal": "870518000.00",
                    "otherStockholderEquity": "-2712068000.00",
                    "propertyPlantEquipment": "905465000.00",
                    "totalCurrentAssets": "1284280000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "106810000.00",
                    "shortTermInvestments": "25952000.00",
                    "netReceivables": "262006000.00",
                    "longTermDebt": "856761000.00",
                    "inventory": "440294000.00",
                    "accountsPayable": "440465000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-5644000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-89700000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "902100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16416000.00",
                    "deferredLongTermAssetCharges": "14893000.00",
                    "nonCurrentAssetsTotal": "1979783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "856761000.00",
                    "nonCurrentLiabilitiesOther": "49306000.00",
                    "nonCurrentLiabilitiesTotal": "1560425000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6148865000.00",
                    "cashAndShortTermInvestments": "125426000.00",
                    "propertyPlantAndEquipmentGross": "2081100000.00",
                    "propertyPlantAndEquipmentNet": "905465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34692723.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1299813000.00",
                    "intangibleAssets": "244210000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2123000.00",
                    "totalLiab": "411087000.00",
                    "totalStockholderEquity": "888726000.00",
                    "deferredLongTermLiab": "1108000.00",
                    "otherCurrentLiab": "13024000.00",
                    "commonStock": "888726000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2061000.00",
                    "goodWill": "613722000.00",
                    "otherAssets": "858153000.00",
                    "cash": "10601000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134888000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "262958000.00",
                    "shortTermDebt": "529000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273559000.00",
                    "otherStockholderEquity": "1100000.00",
                    "propertyPlantEquipment": "284804000.00",
                    "totalCurrentAssets": "156856000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "30794000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "117081000.00",
                    "longTermDebt": "273030000.00",
                    "inventory": "27051000.00",
                    "accountsPayable": "121335000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "888700000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "221000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1142957000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "273030000.00",
                    "nonCurrentLiabilitiesOther": "2061000.00",
                    "nonCurrentLiabilitiesTotal": "276199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1299813000.00",
                    "cashAndShortTermInvestments": "10601000.00",
                    "propertyPlantAndEquipmentGross": "284800000.00",
                    "propertyPlantAndEquipmentNet": "284804000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21993235.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "459353000.00",
                    "intangibleAssets": "24292000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "710000.00",
                    "totalLiab": "380124000.00",
                    "totalStockholderEquity": "79229000.00",
                    "deferredLongTermLiab": "207000.00",
                    "otherCurrentLiab": "12960000.00",
                    "commonStock": "79229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2192000.00",
                    "goodWill": "22823000.00",
                    "otherAssets": "47374000.00",
                    "cash": "6769000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141949000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "229532000.00",
                    "shortTermDebt": "525000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "236301000.00",
                    "otherStockholderEquity": "79229000.00",
                    "propertyPlantEquipment": "239590000.00",
                    "totalCurrentAssets": "172389000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "32114000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "125939000.00",
                    "longTermDebt": "235776000.00",
                    "inventory": "38971000.00",
                    "accountsPayable": "128464000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-18300000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "79200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "259000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "286964000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "235776000.00",
                    "nonCurrentLiabilitiesOther": "2192000.00",
                    "nonCurrentLiabilitiesTotal": "238175000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "459353000.00",
                    "cashAndShortTermInvestments": "6769000.00",
                    "propertyPlantAndEquipmentGross": "239600000.00",
                    "propertyPlantAndEquipmentNet": "239590000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21985725.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "454163000.00",
                    "intangibleAssets": "24954000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60415000.00",
                    "totalLiab": "374282000.00",
                    "totalStockholderEquity": "79881000.00",
                    "deferredLongTermLiab": "193000.00",
                    "otherCurrentLiab": "15177000.00",
                    "commonStock": "79881000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "1827000.00",
                    "goodWill": "22823000.00",
                    "otherAssets": "47967000.00",
                    "cash": "5957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138719000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "228111000.00",
                    "shortTermDebt": "525000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "234068000.00",
                    "otherStockholderEquity": "79881000.00",
                    "propertyPlantEquipment": "206144000.00",
                    "totalCurrentAssets": "200052000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "32104000.00",
                    "shortTermInvestments": "25952000.00",
                    "netReceivables": "97875000.00",
                    "longTermDebt": "233543000.00",
                    "inventory": "35805000.00",
                    "accountsPayable": "123017000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-15800000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "79900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "254111000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "233543000.00",
                    "nonCurrentLiabilitiesOther": "1827000.00",
                    "nonCurrentLiabilitiesTotal": "235563000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "454163000.00",
                    "cashAndShortTermInvestments": "5957000.00",
                    "propertyPlantAndEquipmentGross": "206100000.00",
                    "propertyPlantAndEquipmentNet": "206144000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21981634.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "390084000.00",
                    "intangibleAssets": "22772000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66000.00",
                    "totalLiab": "310391000.00",
                    "totalStockholderEquity": "79693000.00",
                    "deferredLongTermLiab": "222000.00",
                    "otherCurrentLiab": "-207000.00",
                    "commonStock": "79693000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2159000.00",
                    "goodWill": "22823000.00",
                    "otherAssets": "71735000.00",
                    "cash": "8150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122384000.00",
                    "currentDeferredRevenue": "5817000.00",
                    "netDebt": "178001000.00",
                    "shortTermDebt": "525000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "186151000.00",
                    "otherStockholderEquity": "13400000.00",
                    "propertyPlantEquipment": "180127000.00",
                    "totalCurrentAssets": "138222000.00",
                    "longTermInvestments": "25952000.00",
                    "netTangibleAssets": "34098000.00",
                    "shortTermInvestments": "25952000.00",
                    "netReceivables": "118884000.00",
                    "longTermDebt": "185626000.00",
                    "inventory": "11122000.00",
                    "accountsPayable": "110432000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13400000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "79700000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "251862000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "185626000.00",
                    "nonCurrentLiabilitiesOther": "2159000.00",
                    "nonCurrentLiabilitiesTotal": "188007000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "390084000.00",
                    "cashAndShortTermInvestments": "8150000.00",
                    "propertyPlantAndEquipmentGross": "180100000.00",
                    "propertyPlantAndEquipmentNet": "180127000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21953923.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "385386000.00",
                    "intangibleAssets": "22344000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "243000.00",
                    "totalLiab": "305285000.00",
                    "totalStockholderEquity": "80101000.00",
                    "deferredLongTermLiab": "424000.00",
                    "otherCurrentLiab": "13355000.00",
                    "commonStock": "80101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2285000.00",
                    "goodWill": "22432000.00",
                    "otherAssets": "82894000.00",
                    "cash": "17917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118354000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "166830000.00",
                    "shortTermDebt": "525000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "184747000.00",
                    "otherStockholderEquity": "80101000.00",
                    "propertyPlantEquipment": "169300000.00",
                    "totalCurrentAssets": "133192000.00",
                    "longTermInvestments": "37936000.00",
                    "netTangibleAssets": "35325000.00",
                    "shortTermInvestments": "37936000.00",
                    "netReceivables": "99558000.00",
                    "longTermDebt": "184222000.00",
                    "inventory": "15474000.00",
                    "accountsPayable": "104474000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11900000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "80100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "182000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252194000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "184222000.00",
                    "nonCurrentLiabilitiesOther": "2285000.00",
                    "nonCurrentLiabilitiesTotal": "186931000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "385386000.00",
                    "cashAndShortTermInvestments": "17917000.00",
                    "propertyPlantAndEquipmentGross": "169300000.00",
                    "propertyPlantAndEquipmentNet": "169300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22318605.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "386264000.00",
                    "intangibleAssets": "22011000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1416000.00",
                    "totalLiab": "308364000.00",
                    "totalStockholderEquity": "77900000.00",
                    "deferredLongTermLiab": "164000.00",
                    "otherCurrentLiab": "4608000.00",
                    "commonStock": "77900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2305000.00",
                    "goodWill": "12936000.00",
                    "otherAssets": "131238000.00",
                    "cash": "16488000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124167000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "165264000.00",
                    "shortTermDebt": "24000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "181752000.00",
                    "otherStockholderEquity": "77900000.00",
                    "propertyPlantEquipment": "123251000.00",
                    "totalCurrentAssets": "131775000.00",
                    "longTermInvestments": "95893000.00",
                    "netTangibleAssets": "42953000.00",
                    "shortTermInvestments": "95893000.00",
                    "netReceivables": "91502000.00",
                    "longTermDebt": "181728000.00",
                    "inventory": "22369000.00",
                    "accountsPayable": "119535000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10400000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "77900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "398000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "254489000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "181728000.00",
                    "nonCurrentLiabilitiesOther": "2305000.00",
                    "nonCurrentLiabilitiesTotal": "184197000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "386264000.00",
                    "cashAndShortTermInvestments": "16488000.00",
                    "propertyPlantAndEquipmentGross": "123300000.00",
                    "propertyPlantAndEquipmentNet": "123251000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21878872.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "384923000.00",
                    "intangibleAssets": "22469000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57448000.00",
                    "totalLiab": "307532000.00",
                    "totalStockholderEquity": "77391000.00",
                    "deferredLongTermLiab": "152000.00",
                    "otherCurrentLiab": "3725000.00",
                    "commonStock": "77391000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2344000.00",
                    "goodWill": "12936000.00",
                    "otherAssets": "157844000.00",
                    "cash": "9325000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123301000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "172434000.00",
                    "shortTermDebt": "24000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "181759000.00",
                    "otherStockholderEquity": "9400000.00",
                    "propertyPlantEquipment": "94749000.00",
                    "totalCurrentAssets": "132330000.00",
                    "longTermInvestments": "122267000.00",
                    "netTangibleAssets": "41986000.00",
                    "shortTermInvestments": "122267000.00",
                    "netReceivables": "41549000.00",
                    "longTermDebt": "181735000.00",
                    "inventory": "24008000.00",
                    "accountsPayable": "119552000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9400000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "77400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252593000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "181735000.00",
                    "nonCurrentLiabilitiesOther": "2344000.00",
                    "nonCurrentLiabilitiesTotal": "184231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "384923000.00",
                    "cashAndShortTermInvestments": "9325000.00",
                    "propertyPlantAndEquipmentGross": "94700000.00",
                    "propertyPlantAndEquipmentNet": "94749000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21878872.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "355800000.00",
                    "intangibleAssets": "23131000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60364000.00",
                    "totalLiab": "277468000.00",
                    "totalStockholderEquity": "78332000.00",
                    "deferredLongTermLiab": "152000.00",
                    "otherCurrentLiab": "361000.00",
                    "commonStock": "78332000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2476000.00",
                    "goodWill": "12936000.00",
                    "otherAssets": "184522000.00",
                    "cash": "6752000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90009000.00",
                    "currentDeferredRevenue": "370000.00",
                    "netDebt": "178103000.00",
                    "shortTermDebt": "24000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "184855000.00",
                    "otherStockholderEquity": "8500000.00",
                    "propertyPlantEquipment": "68173000.00",
                    "totalCurrentAssets": "103105000.00",
                    "longTermInvestments": "148264000.00",
                    "netTangibleAssets": "42265000.00",
                    "shortTermInvestments": "148264000.00",
                    "netReceivables": "33008000.00",
                    "longTermDebt": "184831000.00",
                    "inventory": "2981000.00",
                    "accountsPayable": "88884000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "78300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "191000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252695000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "184831000.00",
                    "nonCurrentLiabilitiesOther": "2476000.00",
                    "nonCurrentLiabilitiesTotal": "187459000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "355800000.00",
                    "cashAndShortTermInvestments": "6752000.00",
                    "propertyPlantAndEquipmentGross": "68200000.00",
                    "propertyPlantAndEquipmentNet": "68173000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21878872.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "307185000.00",
                    "intangibleAssets": "23242000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3000.00",
                    "totalLiab": "238535000.00",
                    "totalStockholderEquity": "68650000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2369000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2645000.00",
                    "goodWill": "12936000.00",
                    "otherAssets": "36455000.00",
                    "cash": "14810000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54143000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "166960000.00",
                    "shortTermDebt": "23000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "181770000.00",
                    "otherStockholderEquity": "68650000.00",
                    "propertyPlantEquipment": "34217000.00",
                    "totalCurrentAssets": "236513000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "32472000.00",
                    "shortTermInvestments": "180677000.00",
                    "netReceivables": "38189000.00",
                    "longTermDebt": "181747000.00",
                    "inventory": "2834000.00",
                    "accountsPayable": "51751000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "68700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "277000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70672000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "181747000.00",
                    "nonCurrentLiabilitiesOther": "2645000.00",
                    "nonCurrentLiabilitiesTotal": "184392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "307185000.00",
                    "cashAndShortTermInvestments": "195487000.00",
                    "propertyPlantAndEquipmentGross": "34200000.00",
                    "propertyPlantAndEquipmentNet": "34217000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21864436.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "242763000.00",
                    "intangibleAssets": "22053000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "886000.00",
                    "totalLiab": "121573000.00",
                    "totalStockholderEquity": "121190000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4246000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "121190000.00",
                    "otherLiab": "5047000.00",
                    "goodWill": "20661000.00",
                    "otherAssets": "43523000.00",
                    "cash": "1145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112470000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-35000.00",
                    "shortTermDebt": "23000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1110000.00",
                    "otherStockholderEquity": "19600000.00",
                    "propertyPlantEquipment": "43051000.00",
                    "totalCurrentAssets": "156189000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "143275000.00",
                    "longTermDebt": "1087000.00",
                    "inventory": "10883000.00",
                    "accountsPayable": "108201000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "809000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86574000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9103000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "242763000.00",
                    "cashAndShortTermInvestments": "1145000.00",
                    "propertyPlantAndEquipmentGross": "43100000.00",
                    "propertyPlantAndEquipmentNet": "43051000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21878872.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "256167000.00",
                    "intangibleAssets": "22573000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "629000.00",
                    "totalLiab": "138679000.00",
                    "totalStockholderEquity": "117488000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2695000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "117488000.00",
                    "otherLiab": "5252000.00",
                    "goodWill": "20661000.00",
                    "otherAssets": "44083000.00",
                    "cash": "2000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130247000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1114000.00",
                    "shortTermDebt": "23000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1116000.00",
                    "otherStockholderEquity": "18913000.00",
                    "propertyPlantEquipment": "38987000.00",
                    "totalCurrentAssets": "173097000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "160745000.00",
                    "longTermDebt": "1093000.00",
                    "inventory": "11721000.00",
                    "accountsPayable": "127529000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18913000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "849000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8432000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "256167000.00",
                    "cashAndShortTermInvestments": "2000.00",
                    "propertyPlantAndEquipmentGross": "38987000.00",
                    "propertyPlantAndEquipmentNet": "38987000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21878872.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "231316000.00",
                    "intangibleAssets": "23309000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1836000.00",
                    "totalLiab": "115503000.00",
                    "totalStockholderEquity": "115813000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5926000.00",
                    "commonStock": "174300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "115813000.00",
                    "otherLiab": "5462000.00",
                    "goodWill": "20661000.00",
                    "otherAssets": "44855000.00",
                    "cash": "240000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106348000.00",
                    "currentDeferredRevenue": "1042000.00",
                    "netDebt": "880000.00",
                    "shortTermDebt": "22000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1120000.00",
                    "otherStockholderEquity": "-115813000.00",
                    "propertyPlantEquipment": "39049000.00",
                    "totalCurrentAssets": "147412000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "138313000.00",
                    "longTermDebt": "1098000.00",
                    "inventory": "7023000.00",
                    "accountsPayable": "98316000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17877000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "885000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83904000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "231316000.00",
                    "cashAndShortTermInvestments": "240000.00",
                    "propertyPlantAndEquipmentGross": "39049000.00",
                    "propertyPlantAndEquipmentNet": "39049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21878872.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21878872.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21878872.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21878872.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "202587000.00",
                    "intangibleAssets": "34454000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2487000.00",
                    "totalLiab": "97372000.00",
                    "totalStockholderEquity": "105215000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2904000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "105215000.00",
                    "otherLiab": "5922000.00",
                    "goodWill": "20661000.00",
                    "otherAssets": "34924000.00",
                    "cash": "4749000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89530000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "35247000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1121000.00",
                    "inventory": "5932000.00",
                    "accountsPayable": "79842000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "28362000000.00",
                    "intangibleAssets": "2411000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "270000000.00",
                    "totalLiab": "20349000000.00",
                    "totalStockholderEquity": "8009000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "953000000.00",
                    "commonStock": "6508000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "3026000000.00",
                    "otherAssets": "928000000.00",
                    "cash": "891000000.00",
                    "cashAndEquivalents": "891000000.00",
                    "totalCurrentLiabilities": "3997000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15219000000.00",
                    "shortTermDebt": "228000000.00",
                    "shortLongTermDebt": "17000000.00",
                    "shortLongTermDebtTotal": "16110000000.00",
                    "otherStockholderEquity": "-6000000.00",
                    "propertyPlantEquipment": "14857000000.00",
                    "totalCurrentAssets": "5516000000.00",
                    "longTermInvestments": "1624000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1972000000.00",
                    "longTermDebt": "13372000000.00",
                    "inventory": "2383000000.00",
                    "accountsPayable": "2816000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-920000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22846000000.00",
                    "capitalLeaseObligations": "1466000000.00",
                    "longTermDebtTotal": "13372000000.00",
                    "nonCurrentLiabilitiesOther": "100000000.00",
                    "nonCurrentLiabilitiesTotal": "16352000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28362000000.00",
                    "cashAndShortTermInvestments": "891000000.00",
                    "propertyPlantAndEquipmentGross": "16705000000.00",
                    "propertyPlantAndEquipmentNet": "16705000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1519000000.00",
                    "netInvestedCapital": "21398000000.00",
                    "commonStockSharesOutstanding": "137198218.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "14375000000.00",
                    "intangibleAssets": "547000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "141000000.00",
                    "totalLiab": "10307000000.00",
                    "totalStockholderEquity": "4068000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "288000000.00",
                    "commonStock": "4066000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1477000000.00",
                    "otherAssets": "400000000.00",
                    "cash": "94000000.00",
                    "cashAndEquivalents": "94000000.00",
                    "totalCurrentLiabilities": "1947000000.00",
                    "currentDeferredRevenue": "17000000.00",
                    "netDebt": "7905000000.00",
                    "shortTermDebt": "36000000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "7999000000.00",
                    "otherStockholderEquity": "4066000000.00",
                    "propertyPlantEquipment": "8151000000.00",
                    "totalCurrentAssets": "2465000000.00",
                    "longTermInvestments": "1335000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1162000000.00",
                    "longTermDebt": "7484000000.00",
                    "inventory": "1068000000.00",
                    "accountsPayable": "1454000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "400000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11910000000.00",
                    "capitalLeaseObligations": "513000000.00",
                    "longTermDebtTotal": "7484000000.00",
                    "nonCurrentLiabilitiesOther": "53000000.00",
                    "nonCurrentLiabilitiesTotal": "8360000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14375000000.00",
                    "cashAndShortTermInvestments": "94000000.00",
                    "propertyPlantAndEquipmentGross": "9391000000.00",
                    "propertyPlantAndEquipmentNet": "8151000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "518000000.00",
                    "netInvestedCapital": "11554000000.00",
                    "commonStockSharesOutstanding": "119342038.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "6850000000.00",
                    "intangibleAssets": "544000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133000000.00",
                    "totalLiab": "5872000000.00",
                    "totalStockholderEquity": "978000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "171000000.00",
                    "commonStock": "978000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1599000000.00",
                    "otherAssets": "290000000.00",
                    "cash": "29000000.00",
                    "cashAndEquivalents": "29000000.00",
                    "totalCurrentLiabilities": "1373000000.00",
                    "currentDeferredRevenue": "-22000000.00",
                    "netDebt": "4084000000.00",
                    "shortTermDebt": "22000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4113000000.00",
                    "otherStockholderEquity": "978000000.00",
                    "propertyPlantEquipment": "2342000000.00",
                    "totalCurrentAssets": "1927000000.00",
                    "longTermInvestments": "124000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "876000000.00",
                    "longTermDebt": "3580000000.00",
                    "inventory": "889000000.00",
                    "accountsPayable": "998000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "290000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4923000000.00",
                    "capitalLeaseObligations": "533000000.00",
                    "longTermDebtTotal": "3580000000.00",
                    "nonCurrentLiabilitiesOther": "20000000.00",
                    "nonCurrentLiabilitiesTotal": "4499000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6850000000.00",
                    "cashAndShortTermInvestments": "29000000.00",
                    "propertyPlantAndEquipmentGross": "3476000000.00",
                    "propertyPlantAndEquipmentNet": "2342000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "554000000.00",
                    "netInvestedCapital": "4558000000.00",
                    "commonStockSharesOutstanding": "85093497.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "6855000000.00",
                    "intangibleAssets": "588000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "175000000.00",
                    "totalLiab": "5913000000.00",
                    "totalStockholderEquity": "942000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "146000000.00",
                    "commonStock": "942000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1278000000.00",
                    "otherLiab": "383000000.00",
                    "goodWill": "1601000000.00",
                    "otherAssets": "236000000.00",
                    "cash": "82000000.00",
                    "cashAndEquivalents": "82000000.00",
                    "totalCurrentLiabilities": "1406000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4038000000.00",
                    "shortTermDebt": "21000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4120000000.00",
                    "otherStockholderEquity": "-1278000000.00",
                    "propertyPlantEquipment": "1760000000.00",
                    "totalCurrentAssets": "1983000000.00",
                    "longTermInvestments": "129000000.00",
                    "netTangibleAssets": "-1247000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "905000000.00",
                    "longTermDebt": "3571000000.00",
                    "inventory": "821000000.00",
                    "accountsPayable": "1075000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "236000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4872000000.00",
                    "capitalLeaseObligations": "549000000.00",
                    "longTermDebtTotal": "3571000000.00",
                    "nonCurrentLiabilitiesOther": "227000000.00",
                    "nonCurrentLiabilitiesTotal": "4507000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6855000000.00",
                    "cashAndShortTermInvestments": "82000000.00",
                    "propertyPlantAndEquipmentGross": "2796000000.00",
                    "propertyPlantAndEquipmentNet": "2293000000.00",
                    "accumulatedDepreciation": "1036000000.00",
                    "netWorkingCapital": "577000000.00",
                    "netInvestedCapital": "4513000000.00",
                    "commonStockSharesOutstanding": "84803698.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "5815000000.00",
                    "intangibleAssets": "542000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95000000.00",
                    "totalLiab": "5004000000.00",
                    "totalStockholderEquity": "811000000.00",
                    "deferredLongTermLiab": "3000000.00",
                    "otherCurrentLiab": "139000000.00",
                    "commonStock": "811000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "803000000.00",
                    "otherLiab": "344000000.00",
                    "goodWill": "1568000000.00",
                    "otherAssets": "188000000.00",
                    "cash": "25000000.00",
                    "cashAndEquivalents": "25000000.00",
                    "totalCurrentLiabilities": "890000000.00",
                    "currentDeferredRevenue": "294000000.00",
                    "netDebt": "3770000000.00",
                    "shortTermDebt": "25000000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "3795000000.00",
                    "otherStockholderEquity": "811000000.00",
                    "propertyPlantEquipment": "2193000000.00",
                    "totalCurrentAssets": "1192000000.00",
                    "longTermInvestments": "132000000.00",
                    "netTangibleAssets": "-1299000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "538000000.00",
                    "longTermDebt": "3249000000.00",
                    "inventory": "534000000.00",
                    "accountsPayable": "574000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4623000000.00",
                    "capitalLeaseObligations": "540000000.00",
                    "longTermDebtTotal": "3249000000.00",
                    "nonCurrentLiabilitiesOther": "521000000.00",
                    "nonCurrentLiabilitiesTotal": "4114000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5815000000.00",
                    "cashAndShortTermInvestments": "25000000.00",
                    "propertyPlantAndEquipmentGross": "2581000000.00",
                    "propertyPlantAndEquipmentNet": "2193000000.00",
                    "accumulatedDepreciation": "914000000.00",
                    "netWorkingCapital": "302000000.00",
                    "netInvestedCapital": "4066000000.00",
                    "commonStockSharesOutstanding": "84438276.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "5267000000.00",
                    "intangibleAssets": "588000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62000000.00",
                    "totalLiab": "4635000000.00",
                    "totalStockholderEquity": "632000000.00",
                    "deferredLongTermLiab": "104000000.00",
                    "otherCurrentLiab": "-88000000.00",
                    "commonStock": "632000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "338000000.00",
                    "goodWill": "1564000000.00",
                    "otherAssets": "168000000.00",
                    "cash": "97000000.00",
                    "cashAndEquivalents": "97000000.00",
                    "totalCurrentLiabilities": "653000000.00",
                    "currentDeferredRevenue": "314000000.00",
                    "netDebt": "3572000000.00",
                    "shortTermDebt": "25000000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "3669000000.00",
                    "otherStockholderEquity": "632000000.00",
                    "propertyPlantEquipment": "1425000000.00",
                    "totalCurrentAssets": "847000000.00",
                    "longTermInvestments": "136000000.00",
                    "netTangibleAssets": "-1520000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "306000000.00",
                    "longTermDebt": "3106000000.00",
                    "inventory": "382000000.00",
                    "accountsPayable": "267000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "144000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4420000000.00",
                    "capitalLeaseObligations": "557000000.00",
                    "longTermDebtTotal": "3106000000.00",
                    "nonCurrentLiabilitiesOther": "772000000.00",
                    "nonCurrentLiabilitiesTotal": "3982000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5267000000.00",
                    "cashAndShortTermInvestments": "97000000.00",
                    "propertyPlantAndEquipmentGross": "1428000000.00",
                    "propertyPlantAndEquipmentNet": "1964000000.00",
                    "accumulatedDepreciation": "806000000.00",
                    "netWorkingCapital": "194000000.00",
                    "netInvestedCapital": "3744000000.00",
                    "commonStockSharesOutstanding": "83716464.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "5438000000.00",
                    "intangibleAssets": "646000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73000000.00",
                    "totalLiab": "4680000000.00",
                    "totalStockholderEquity": "758000000.00",
                    "deferredLongTermLiab": "109000000.00",
                    "otherCurrentLiab": "-36000000.00",
                    "commonStock": "758000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "346000000.00",
                    "goodWill": "1555000000.00",
                    "otherAssets": "194000000.00",
                    "cash": "21000000.00",
                    "cashAndEquivalents": "21000000.00",
                    "totalCurrentLiabilities": "744000000.00",
                    "currentDeferredRevenue": "213000000.00",
                    "netDebt": "3600000000.00",
                    "shortTermDebt": "31000000.00",
                    "shortLongTermDebt": "11000000.00",
                    "shortLongTermDebtTotal": "3621000000.00",
                    "otherStockholderEquity": "758000000.00",
                    "propertyPlantEquipment": "1442000000.00",
                    "totalCurrentAssets": "924000000.00",
                    "longTermInvestments": "121000000.00",
                    "netTangibleAssets": "-1443000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "411000000.00",
                    "longTermDebt": "3060000000.00",
                    "inventory": "419000000.00",
                    "accountsPayable": "494000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-692000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "758000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4514000000.00",
                    "capitalLeaseObligations": "550000000.00",
                    "longTermDebtTotal": "3060000000.00",
                    "nonCurrentLiabilitiesOther": "767000000.00",
                    "nonCurrentLiabilitiesTotal": "3936000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5438000000.00",
                    "cashAndShortTermInvestments": "21000000.00",
                    "propertyPlantAndEquipmentGross": "1471000000.00",
                    "propertyPlantAndEquipmentNet": "2004000000.00",
                    "accumulatedDepreciation": "-692000000.00",
                    "netWorkingCapital": "180000000.00",
                    "netInvestedCapital": "3829000000.00",
                    "commonStockSharesOutstanding": "83551962.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "4879000000.00",
                    "intangibleAssets": "708000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64000000.00",
                    "totalLiab": "4095000000.00",
                    "totalStockholderEquity": "784000000.00",
                    "deferredLongTermLiab": "103000000.00",
                    "otherCurrentLiab": "117000000.00",
                    "commonStock": "784000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "250000000.00",
                    "goodWill": "1559000000.00",
                    "otherAssets": "169000000.00",
                    "cash": "56000000.00",
                    "cashAndEquivalents": "56000000.00",
                    "totalCurrentLiabilities": "865000000.00",
                    "currentDeferredRevenue": "91000000.00",
                    "netDebt": "2929000000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "2985000000.00",
                    "otherStockholderEquity": "587000000.00",
                    "propertyPlantEquipment": "1546000000.00",
                    "totalCurrentAssets": "905000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1483000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "411000000.00",
                    "longTermDebt": "2980000000.00",
                    "inventory": "374000000.00",
                    "accountsPayable": "561000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-587000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "784000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3974000000.00",
                    "capitalLeaseObligations": "16000000.00",
                    "longTermDebtTotal": "2980000000.00",
                    "nonCurrentLiabilitiesOther": "147000000.00",
                    "nonCurrentLiabilitiesTotal": "3230000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4879000000.00",
                    "cashAndShortTermInvestments": "56000000.00",
                    "propertyPlantAndEquipmentGross": "1546000000.00",
                    "propertyPlantAndEquipmentNet": "1546000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40000000.00",
                    "netInvestedCapital": "3769000000.00",
                    "commonStockSharesOutstanding": "84820570.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "8344000000.00",
                    "intangibleAssets": "768000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3394000000.00",
                    "totalLiab": "6097000000.00",
                    "totalStockholderEquity": "2247000000.00",
                    "deferredLongTermLiab": "389000000.00",
                    "otherCurrentLiab": "-58000000.00",
                    "commonStock": "1947000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2247000000.00",
                    "otherLiab": "599000000.00",
                    "goodWill": "1430000000.00",
                    "otherAssets": "49000000.00",
                    "cash": "28000000.00",
                    "cashAndEquivalents": "28000000.00",
                    "totalCurrentLiabilities": "1214000000.00",
                    "currentDeferredRevenue": "527000000.00",
                    "netDebt": "4262000000.00",
                    "shortTermDebt": "6000000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "4290000000.00",
                    "otherStockholderEquity": "2247000000.00",
                    "propertyPlantEquipment": "1557000000.00",
                    "totalCurrentAssets": "4544000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "49000000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "696000000.00",
                    "longTermDebt": "4284000000.00",
                    "inventory": "426000000.00",
                    "accountsPayable": "559000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-455000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2247000000.00",
                    "preferredStockTotalEquity": "300000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3800000000.00",
                    "capitalLeaseObligations": "10000000.00",
                    "longTermDebtTotal": "4284000000.00",
                    "nonCurrentLiabilitiesOther": "125000000.00",
                    "nonCurrentLiabilitiesTotal": "4883000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8344000000.00",
                    "cashAndShortTermInvestments": "28000000.00",
                    "propertyPlantAndEquipmentGross": "1557000000.00",
                    "propertyPlantAndEquipmentNet": "1557000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3330000000.00",
                    "netInvestedCapital": "6537000000.00",
                    "commonStockSharesOutstanding": "99728354.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "8701000000.00",
                    "intangibleAssets": "1255000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100000000.00",
                    "totalLiab": "6505000000.00",
                    "totalStockholderEquity": "2196000000.00",
                    "deferredLongTermLiab": "643000000.00",
                    "otherCurrentLiab": "-47000000.00",
                    "commonStock": "2196000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "894000000.00",
                    "goodWill": "2618000000.00",
                    "otherAssets": "3480000000.00",
                    "cash": "119000000.00",
                    "cashAndEquivalents": "103000000.00",
                    "totalCurrentLiabilities": "1102000000.00",
                    "currentDeferredRevenue": "374000000.00",
                    "netDebt": "4395000000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "4514000000.00",
                    "otherStockholderEquity": "358000000.00",
                    "propertyPlantEquipment": "3373000000.00",
                    "totalCurrentAssets": "1318000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1677000000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "542000000.00",
                    "longTermDebt": "4509000000.00",
                    "inventory": "573000000.00",
                    "accountsPayable": "616000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-358000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2196000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7312000000.00",
                    "capitalLeaseObligations": "30000000.00",
                    "longTermDebtTotal": "4509000000.00",
                    "nonCurrentLiabilitiesOther": "164000000.00",
                    "nonCurrentLiabilitiesTotal": "5403000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8701000000.00",
                    "cashAndShortTermInvestments": "103000000.00",
                    "propertyPlantAndEquipmentGross": "1584000000.00",
                    "propertyPlantAndEquipmentNet": "3373000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93603835.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "8841819000.00",
                    "intangibleAssets": "1259440000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46080000.00",
                    "totalLiab": "3579082000.00",
                    "totalStockholderEquity": "5262737000.00",
                    "deferredLongTermLiab": "431327000.00",
                    "otherCurrentLiab": "106238000.00",
                    "commonStock": "3045000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2218000000.00",
                    "otherLiab": "864000000.00",
                    "goodWill": "3111262000.00",
                    "otherAssets": "48000000.00",
                    "cash": "72627000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "761999000.00",
                    "currentDeferredRevenue": "216689000.00",
                    "netDebt": "1884988000.00",
                    "shortTermDebt": "5084000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "1958084000.00",
                    "otherStockholderEquity": "388415000.00",
                    "propertyPlantEquipment": "3155000000.00",
                    "totalCurrentAssets": "1267893000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "286472000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "316359000.00",
                    "longTermDebt": "1953000000.00",
                    "inventory": "467291000.00",
                    "accountsPayable": "433988000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-339000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3045000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-76602000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7573926000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1953000000.00",
                    "nonCurrentLiabilitiesOther": "93709000.00",
                    "nonCurrentLiabilitiesTotal": "2817083000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8841819000.00",
                    "cashAndShortTermInvestments": "72627000.00",
                    "propertyPlantAndEquipmentGross": "3155000000.00",
                    "propertyPlantAndEquipmentNet": "3154826000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50285984.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "6148865000.00",
                    "intangibleAssets": "172108000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "617762000.00",
                    "totalLiab": "2305709000.00",
                    "totalStockholderEquity": "1136732000.00",
                    "deferredLongTermLiab": "7230000.00",
                    "otherCurrentLiab": "240489000.00",
                    "commonStock": "3848800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "49306000.00",
                    "goodWill": "863458000.00",
                    "otherAssets": "38539000.00",
                    "cash": "67151000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "745284000.00",
                    "currentDeferredRevenue": "32247000.00",
                    "netDebt": "803367000.00",
                    "shortTermDebt": "13757000.00",
                    "shortLongTermDebt": "13772000.00",
                    "shortLongTermDebtTotal": "870518000.00",
                    "otherStockholderEquity": "1136732000.00",
                    "propertyPlantEquipment": "905465000.00",
                    "totalCurrentAssets": "1284280000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1108139000.00",
                    "shortTermInvestments": "25952000.00",
                    "netReceivables": "100798000.00",
                    "longTermDebt": "856761000.00",
                    "inventory": "440294000.00",
                    "accountsPayable": "440465000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-89676000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "902147000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16416000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1979783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "906067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6148865000.00",
                    "cashAndShortTermInvestments": "125426000.00",
                    "propertyPlantAndEquipmentGross": "2081126000.00",
                    "propertyPlantAndEquipmentNet": "905465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35038613.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "390084000.00",
                    "intangibleAssets": "22772000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66000.00",
                    "totalLiab": "310391000.00",
                    "totalStockholderEquity": "79693000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-207000.00",
                    "commonStock": "79693000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2159000.00",
                    "goodWill": "22823000.00",
                    "otherAssets": "2142000.00",
                    "cash": "8150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122384000.00",
                    "currentDeferredRevenue": "5817000.00",
                    "netDebt": "178001000.00",
                    "shortTermDebt": "525000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "186151000.00",
                    "otherStockholderEquity": "13400000.00",
                    "propertyPlantEquipment": "180127000.00",
                    "totalCurrentAssets": "138222000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25952000.00",
                    "netReceivables": "118884000.00",
                    "longTermDebt": "185626000.00",
                    "inventory": "11122000.00",
                    "accountsPayable": "110432000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13400000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "79700000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "251862000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "188007000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "390084000.00",
                    "cashAndShortTermInvestments": "8150000.00",
                    "propertyPlantAndEquipmentGross": "180100000.00",
                    "propertyPlantAndEquipmentNet": "180127000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21903694.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "355800000.00",
                    "intangibleAssets": "23131000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "821000.00",
                    "totalLiab": "277468000.00",
                    "totalStockholderEquity": "78332000.00",
                    "deferredLongTermLiab": "152000.00",
                    "otherCurrentLiab": "361000.00",
                    "commonStock": "78332000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2476000.00",
                    "goodWill": "12936000.00",
                    "otherAssets": "1996000.00",
                    "cash": "6752000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90009000.00",
                    "currentDeferredRevenue": "370000.00",
                    "netDebt": "178103000.00",
                    "shortTermDebt": "24000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "184855000.00",
                    "otherStockholderEquity": "8500000.00",
                    "propertyPlantEquipment": "68173000.00",
                    "totalCurrentAssets": "103105000.00",
                    "longTermInvestments": "148264000.00",
                    "netTangibleAssets": "42265000.00",
                    "shortTermInvestments": "148264000.00",
                    "netReceivables": "92551000.00",
                    "longTermDebt": "184831000.00",
                    "inventory": "2981000.00",
                    "accountsPayable": "88884000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "78300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "191000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252695000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "184831000.00",
                    "nonCurrentLiabilitiesOther": "2476000.00",
                    "nonCurrentLiabilitiesTotal": "187459000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "355800000.00",
                    "cashAndShortTermInvestments": "6752000.00",
                    "propertyPlantAndEquipmentGross": "68200000.00",
                    "propertyPlantAndEquipmentNet": "68173000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21878872.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "231316000.00",
                    "intangibleAssets": "23309000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1836000.00",
                    "totalLiab": "115503000.00",
                    "totalStockholderEquity": "115813000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5926000.00",
                    "commonStock": "174300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "115813000.00",
                    "otherLiab": "5462000.00",
                    "goodWill": "20661000.00",
                    "otherAssets": "326000.00",
                    "cash": "240000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106348000.00",
                    "currentDeferredRevenue": "1042000.00",
                    "netDebt": "880000.00",
                    "shortTermDebt": "22000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1120000.00",
                    "otherStockholderEquity": "-115813000.00",
                    "propertyPlantEquipment": "39049000.00",
                    "totalCurrentAssets": "147412000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "138313000.00",
                    "longTermDebt": "1098000.00",
                    "inventory": "7023000.00",
                    "accountsPayable": "98316000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17877000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "885000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83904000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "231316000.00",
                    "cashAndShortTermInvestments": "240000.00",
                    "propertyPlantAndEquipmentGross": "39049000.00",
                    "propertyPlantAndEquipmentNet": "39049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21878872.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "202587000.00",
                    "intangibleAssets": "13128000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2487000.00",
                    "totalLiab": "97372000.00",
                    "totalStockholderEquity": "105215000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2729000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "105215000.00",
                    "otherLiab": "5922000.00",
                    "goodWill": "20661000.00",
                    "otherAssets": "470000.00",
                    "cash": "4749000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89530000.00",
                    "currentDeferredRevenue": "175000.00",
                    "netDebt": "-3607000.00",
                    "shortTermDebt": "21000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1142000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "35247000.00",
                    "totalCurrentAssets": "132416000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "119248000.00",
                    "longTermDebt": "1121000.00",
                    "inventory": "5932000.00",
                    "accountsPayable": "79842000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1134999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70170999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7841999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "202587000.00",
                    "cashAndShortTermInvestments": "4749000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "35247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21878872.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21878872.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-450000000.00",
                    "netBorrowings": "114000000.00",
                    "totalCashFromFinancingActivities": "-197000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "571000000.00",
                    "changeInCash": "-173000000.00",
                    "beginPeriodCashFlow": "891000000.00",
                    "endPeriodCashFlow": "718000000.00",
                    "totalCashFromOperatingActivities": "474000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "286000000.00",
                    "otherCashflowsFromInvestingActivities": "-37000000.00",
                    "dividendsPaid": "189000000.00",
                    "changeToInventory": "479000000.00",
                    "changeToAccountReceivables": "-1471000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-107000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "199000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53000000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "-347000000.00",
                    "freeCashFlow": "275000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2213000000.00",
                    "netBorrowings": "-337000000.00",
                    "totalCashFromFinancingActivities": "-527000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "97000000.00",
                    "changeInCash": "-2348000000.00",
                    "beginPeriodCashFlow": "3239000000.00",
                    "endPeriodCashFlow": "891000000.00",
                    "totalCashFromOperatingActivities": "392000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "219000000.00",
                    "otherCashflowsFromInvestingActivities": "30000000.00",
                    "dividendsPaid": "169000000.00",
                    "changeToInventory": "-231000000.00",
                    "changeToAccountReceivables": "369000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-57000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "159000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-161000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "196000000.00",
                    "freeCashFlow": "233000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-244000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-244000000.00",
                    "netBorrowings": "1682000000.00",
                    "totalCashFromFinancingActivities": "2966000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "137000000.00",
                    "changeInCash": "3123000000.00",
                    "beginPeriodCashFlow": "116000000.00",
                    "endPeriodCashFlow": "3239000000.00",
                    "totalCashFromOperatingActivities": "401000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "159000000.00",
                    "otherCashflowsFromInvestingActivities": "-231000000.00",
                    "dividendsPaid": "166000000.00",
                    "changeToInventory": "46000000.00",
                    "changeToAccountReceivables": "-282000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-36000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "157000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "76000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "16000000.00",
                    "freeCashFlow": "244000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-249000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-249000000.00",
                    "netBorrowings": "114000000.00",
                    "totalCashFromFinancingActivities": "-50000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "86000000.00",
                    "changeInCash": "-56000000.00",
                    "beginPeriodCashFlow": "172000000.00",
                    "endPeriodCashFlow": "116000000.00",
                    "totalCashFromOperatingActivities": "243000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "154000000.00",
                    "otherCashflowsFromInvestingActivities": "19000000.00",
                    "dividendsPaid": "163000000.00",
                    "changeToInventory": "-108000000.00",
                    "changeToAccountReceivables": "-6000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "160000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-64000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "61000000.00",
                    "freeCashFlow": "83000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-101000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101000000.00",
                    "netBorrowings": "194000000.00",
                    "totalCashFromFinancingActivities": "23000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "207000000.00",
                    "changeInCash": "78000000.00",
                    "beginPeriodCashFlow": "94000000.00",
                    "endPeriodCashFlow": "172000000.00",
                    "totalCashFromOperatingActivities": "156000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "156000000.00",
                    "otherCashflowsFromInvestingActivities": "36000000.00",
                    "dividendsPaid": "159000000.00",
                    "changeToInventory": "18000000.00",
                    "changeToAccountReceivables": "131000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-232000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "28000000.00",
                    "freeCashFlow": "55000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "investments": "-132000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-132000000.00",
                    "netBorrowings": "147000000.00",
                    "totalCashFromFinancingActivities": "-13000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "141000000.00",
                    "changeInCash": "-22000000.00",
                    "beginPeriodCashFlow": "116000000.00",
                    "endPeriodCashFlow": "94000000.00",
                    "totalCashFromOperatingActivities": "123000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "152000000.00",
                    "otherCashflowsFromInvestingActivities": "18000000.00",
                    "dividendsPaid": "160000000.00",
                    "changeToInventory": "-165000000.00",
                    "changeToAccountReceivables": "-221000000.00",
                    "salePurchaseOfStock": "-784000000.00",
                    "otherCashflowsFromFinancingActivities": "19000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "132000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-135000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "-40000000.00",
                    "freeCashFlow": "-9000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-118000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114000000.00",
                    "netBorrowings": "-45000000.00",
                    "totalCashFromFinancingActivities": "-202000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "85000000.00",
                    "changeInCash": "-110000000.00",
                    "beginPeriodCashFlow": "226000000.00",
                    "endPeriodCashFlow": "116000000.00",
                    "totalCashFromOperatingActivities": "206000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95000000.00",
                    "otherCashflowsFromInvestingActivities": "821000000.00",
                    "dividendsPaid": "249000000.00",
                    "changeToInventory": "152000000.00",
                    "changeToAccountReceivables": "90000000.00",
                    "salePurchaseOfStock": "-784000000.00",
                    "otherCashflowsFromFinancingActivities": "92000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "27000000.00",
                    "freeCashFlow": "105000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "950000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "950000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-869000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "455000000.00",
                    "changeInCash": "11000000.00",
                    "beginPeriodCashFlow": "215000000.00",
                    "endPeriodCashFlow": "226000000.00",
                    "totalCashFromOperatingActivities": "-70000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78000000.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": "158000000.00",
                    "changeToInventory": "-106000000.00",
                    "changeToAccountReceivables": "-20000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-811000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-71000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "-468000000.00",
                    "freeCashFlow": "-140000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-223000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-223000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "123000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "230000000.00",
                    "changeInCash": "186000000.00",
                    "beginPeriodCashFlow": "29000000.00",
                    "endPeriodCashFlow": "215000000.00",
                    "totalCashFromOperatingActivities": "286000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43000000.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": "91000000.00",
                    "changeToInventory": "53000000.00",
                    "changeToAccountReceivables": "-61000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-224000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "126000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "-121000000.00",
                    "freeCashFlow": "246000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "investments": "-75000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-77000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-336000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-126000000.00",
                    "changeInCash": "-227000000.00",
                    "beginPeriodCashFlow": "256000000.00",
                    "endPeriodCashFlow": "29000000.00",
                    "totalCashFromOperatingActivities": "186000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46000000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": "100000000.00",
                    "changeToInventory": "-207000000.00",
                    "changeToAccountReceivables": "279000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-77000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "251000000.00",
                    "freeCashFlow": "103000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "2000000.00",
                    "changeToLiabilities": "265000000.00",
                    "totalCashflowsFromInvestingActivities": "-43000000.00",
                    "netBorrowings": "157000000.00",
                    "totalCashFromFinancingActivities": "61000000.00",
                    "changeToOperatingActivities": "-14000000.00",
                    "netIncome": "272000000.00",
                    "changeInCash": "17000000.00",
                    "beginPeriodCashFlow": "239000000.00",
                    "endPeriodCashFlow": "256000000.00",
                    "totalCashFromOperatingActivities": "-1000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "91000000.00",
                    "changeToInventory": "163000000.00",
                    "changeToAccountReceivables": "-602000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": "-131000000.00",
                    "capitalExpenditures": "45000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-188000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "-136000000.00",
                    "freeCashFlow": "-46000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "2000000.00",
                    "changeToLiabilities": "62000000.00",
                    "totalCashflowsFromInvestingActivities": "-139000000.00",
                    "netBorrowings": "190000000.00",
                    "totalCashFromFinancingActivities": "98000000.00",
                    "changeToOperatingActivities": "82000000.00",
                    "netIncome": "87000000.00",
                    "changeInCash": "50000000.00",
                    "beginPeriodCashFlow": "189000000.00",
                    "endPeriodCashFlow": "239000000.00",
                    "totalCashFromOperatingActivities": "91000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49000000.00",
                    "otherCashflowsFromInvestingActivities": "-91000000.00",
                    "dividendsPaid": "92000000.00",
                    "changeToInventory": "-220000000.00",
                    "changeToAccountReceivables": "30000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "796000000.00",
                    "changeToNetincome": "48000000.00",
                    "capitalExpenditures": "50000000",
                    "changeReceivables": "36000000.00",
                    "cashFlowsOtherOperating": "27000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "50000000.00",
                    "changeInWorkingCapital": "-95000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "45000000.00",
                    "freeCashFlow": "41000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "3000000.00",
                    "changeToLiabilities": "-228000000.00",
                    "totalCashflowsFromInvestingActivities": "-31000000.00",
                    "netBorrowings": "-100000000.00",
                    "totalCashFromFinancingActivities": "-188000000.00",
                    "changeToOperatingActivities": "82000000.00",
                    "netIncome": "141000000.00",
                    "changeInCash": "107000000.00",
                    "beginPeriodCashFlow": "82000000.00",
                    "endPeriodCashFlow": "189000000.00",
                    "totalCashFromOperatingActivities": "326000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48000000.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": "88000000.00",
                    "changeToInventory": "82000000.00",
                    "changeToAccountReceivables": "317000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "759000000.00",
                    "changeToNetincome": "-21000000.00",
                    "capitalExpenditures": "37000000",
                    "changeReceivables": "315000000.00",
                    "cashFlowsOtherOperating": "-13000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "107000000.00",
                    "changeInWorkingCapital": "156000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "-28000000.00",
                    "freeCashFlow": "289000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "investments": "3000000.00",
                    "changeToLiabilities": "87000000.00",
                    "totalCashflowsFromInvestingActivities": "-138000000.00",
                    "netBorrowings": "197000000.00",
                    "totalCashFromFinancingActivities": "103000000.00",
                    "changeToOperatingActivities": "-73000000.00",
                    "netIncome": "55000000.00",
                    "changeInCash": "-114000000.00",
                    "beginPeriodCashFlow": "196000000.00",
                    "endPeriodCashFlow": "82000000.00",
                    "totalCashFromOperatingActivities": "-79000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42000000.00",
                    "otherCashflowsFromInvestingActivities": "-52000000.00",
                    "dividendsPaid": "94000000.00",
                    "changeToInventory": "-119000000.00",
                    "changeToAccountReceivables": "-147000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1132000000.00",
                    "changeToNetincome": "62000000.00",
                    "capitalExpenditures": "89000000",
                    "changeReceivables": "-152000000.00",
                    "cashFlowsOtherOperating": "-58000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-114000000.00",
                    "changeInWorkingCapital": "-242000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "74000000.00",
                    "freeCashFlow": "-168000000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "2000000.00",
                    "changeToLiabilities": "-173000000.00",
                    "totalCashflowsFromInvestingActivities": "-21000000.00",
                    "netBorrowings": "-165000000.00",
                    "totalCashFromFinancingActivities": "-254000000.00",
                    "changeToOperatingActivities": "194000000.00",
                    "netIncome": "83000000.00",
                    "changeInCash": "28000000.00",
                    "beginPeriodCashFlow": "168000000.00",
                    "endPeriodCashFlow": "196000000.00",
                    "totalCashFromOperatingActivities": "303000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55000000.00",
                    "otherCashflowsFromInvestingActivities": "9000000.00",
                    "dividendsPaid": "89000000.00",
                    "changeToInventory": "-59000000.00",
                    "changeToAccountReceivables": "179000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "660000000.00",
                    "changeToNetincome": "36000000.00",
                    "capitalExpenditures": "42000000",
                    "changeReceivables": "179000000.00",
                    "cashFlowsOtherOperating": "181000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28000000.00",
                    "changeInWorkingCapital": "128000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "37000000.00",
                    "freeCashFlow": "261000000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "2000000.00",
                    "changeToLiabilities": "316000000.00",
                    "totalCashflowsFromInvestingActivities": "-20000000.00",
                    "netBorrowings": "-142000000.00",
                    "totalCashFromFinancingActivities": "-230000000.00",
                    "changeToOperatingActivities": "-60000000.00",
                    "netIncome": "121000000.00",
                    "changeInCash": "64000000.00",
                    "beginPeriodCashFlow": "104000000.00",
                    "endPeriodCashFlow": "168000000.00",
                    "totalCashFromOperatingActivities": "314000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49000000.00",
                    "otherCashflowsFromInvestingActivities": "266000000.00",
                    "dividendsPaid": "88000000.00",
                    "changeToInventory": "56000000.00",
                    "changeToAccountReceivables": "-142000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20000000.00",
                    "changeToNetincome": "-3000000.00",
                    "capitalExpenditures": "29000000",
                    "changeReceivables": "-142000000.00",
                    "cashFlowsOtherOperating": "-83000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "64000000.00",
                    "changeInWorkingCapital": "147000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "-7000000.00",
                    "freeCashFlow": "285000000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "1000000.00",
                    "changeToLiabilities": "217000000.00",
                    "totalCashflowsFromInvestingActivities": "-285000000.00",
                    "netBorrowings": "429000000.00",
                    "totalCashFromFinancingActivities": "341000000.00",
                    "changeToOperatingActivities": "-151000000.00",
                    "netIncome": "216000000.00",
                    "changeInCash": "79000000.00",
                    "beginPeriodCashFlow": "25000000.00",
                    "endPeriodCashFlow": "104000000.00",
                    "totalCashFromOperatingActivities": "23000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47000000.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": "88000000.00",
                    "changeToInventory": "-50000000.00",
                    "changeToAccountReceivables": "-199000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1445000000.00",
                    "changeToNetincome": "-75000000.00",
                    "capitalExpenditures": "26000000",
                    "changeReceivables": "-200000000.00",
                    "cashFlowsOtherOperating": "-134000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "79000000.00",
                    "changeInWorkingCapital": "-167000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "-119000000.00",
                    "freeCashFlow": "-3000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "3000000.00",
                    "changeToLiabilities": "-103000000.00",
                    "totalCashflowsFromInvestingActivities": "-322000000.00",
                    "netBorrowings": "321000000.00",
                    "totalCashFromFinancingActivities": "228000000.00",
                    "changeToOperatingActivities": "-35000000.00",
                    "netIncome": "100000000.00",
                    "changeInCash": "-63000000.00",
                    "beginPeriodCashFlow": "88000000.00",
                    "endPeriodCashFlow": "25000000.00",
                    "totalCashFromOperatingActivities": "31000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42000000.00",
                    "otherCashflowsFromInvestingActivities": "10000000.00",
                    "dividendsPaid": "93000000.00",
                    "changeToInventory": "-19000000.00",
                    "changeToAccountReceivables": "14000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1844000000.00",
                    "changeToNetincome": "15000000.00",
                    "capitalExpenditures": "82000000",
                    "changeReceivables": "11000000.00",
                    "cashFlowsOtherOperating": "-16000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-63000000.00",
                    "changeInWorkingCapital": "-127000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "5000000.00",
                    "freeCashFlow": "-51000000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "3000000.00",
                    "changeToLiabilities": "157000000.00",
                    "totalCashflowsFromInvestingActivities": "-34000000.00",
                    "netBorrowings": "-114000000.00",
                    "totalCashFromFinancingActivities": "-202000000.00",
                    "changeToOperatingActivities": "-9000000.00",
                    "netIncome": "104000000.00",
                    "changeInCash": "1000000.00",
                    "beginPeriodCashFlow": "87000000.00",
                    "endPeriodCashFlow": "88000000.00",
                    "totalCashFromOperatingActivities": "237000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45000000.00",
                    "otherCashflowsFromInvestingActivities": "16000000.00",
                    "dividendsPaid": "88000000.00",
                    "changeToInventory": "4000000.00",
                    "changeToAccountReceivables": "-46000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "27000000.00",
                    "changeToNetincome": "-5000000.00",
                    "capitalExpenditures": "44000000",
                    "changeReceivables": "-47000000.00",
                    "cashFlowsOtherOperating": "-135000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1000000.00",
                    "changeInWorkingCapital": "91000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "-12000000.00",
                    "freeCashFlow": "193000000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "-22000000.00",
                    "changeToLiabilities": "70000000.00",
                    "totalCashflowsFromInvestingActivities": "-22000000.00",
                    "netBorrowings": "-21000000.00",
                    "totalCashFromFinancingActivities": "-109000000.00",
                    "changeToOperatingActivities": "-11000000.00",
                    "netIncome": "166000000.00",
                    "changeInCash": "-8000000.00",
                    "beginPeriodCashFlow": "95000000.00",
                    "endPeriodCashFlow": "87000000.00",
                    "totalCashFromOperatingActivities": "123000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43000000.00",
                    "otherCashflowsFromInvestingActivities": "8000000.00",
                    "dividendsPaid": "88000000.00",
                    "changeToInventory": "1000000.00",
                    "changeToAccountReceivables": "-84000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "379000000.00",
                    "changeToNetincome": "-65000000.00",
                    "capitalExpenditures": "30000000",
                    "changeReceivables": "-81000000.00",
                    "cashFlowsOtherOperating": "56000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8000000.00",
                    "changeInWorkingCapital": "-24000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "-56000000.00",
                    "freeCashFlow": "93000000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "3000000.00",
                    "changeToLiabilities": "104000000.00",
                    "totalCashflowsFromInvestingActivities": "-9000000.00",
                    "netBorrowings": "-57000000.00",
                    "totalCashFromFinancingActivities": "-145000000.00",
                    "changeToOperatingActivities": "-47000000.00",
                    "netIncome": "154000000.00",
                    "changeInCash": "-2000000.00",
                    "beginPeriodCashFlow": "97000000.00",
                    "endPeriodCashFlow": "95000000.00",
                    "totalCashFromOperatingActivities": "152000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47000000.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": "88000000.00",
                    "changeToInventory": "52000000.00",
                    "changeToAccountReceivables": "-115000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "472000000.00",
                    "changeToNetincome": "-91000000.00",
                    "capitalExpenditures": "18000000",
                    "changeReceivables": "-115000000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2000000.00",
                    "changeInWorkingCapital": "41000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "-93000000.00",
                    "freeCashFlow": "134000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "investments": "2000000.00",
                    "changeToLiabilities": "4000000.00",
                    "totalCashflowsFromInvestingActivities": "-47000000.00",
                    "netBorrowings": "131000000.00",
                    "totalCashFromFinancingActivities": "41000000.00",
                    "changeToOperatingActivities": "57000000.00",
                    "netIncome": "83000000.00",
                    "changeInCash": "34000000.00",
                    "beginPeriodCashFlow": "63000000.00",
                    "endPeriodCashFlow": "97000000.00",
                    "totalCashFromOperatingActivities": "40000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47000000.00",
                    "otherCashflowsFromInvestingActivities": "9000000.00",
                    "dividendsPaid": "90000000.00",
                    "changeToInventory": "-11000000.00",
                    "changeToAccountReceivables": "-48000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "994000000.00",
                    "changeToNetincome": "-27000000.00",
                    "capitalExpenditures": "44000000",
                    "changeReceivables": "-48000000.00",
                    "cashFlowsOtherOperating": "-10000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "34000000.00",
                    "changeInWorkingCapital": "-65000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "-36000000.00",
                    "freeCashFlow": "-4000000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "2000000.00",
                    "changeToLiabilities": "91000000.00",
                    "totalCashflowsFromInvestingActivities": "-16000000.00",
                    "netBorrowings": "-73000000.00",
                    "totalCashFromFinancingActivities": "-161000000.00",
                    "changeToOperatingActivities": "-23000000.00",
                    "netIncome": "100000000.00",
                    "changeInCash": "30000000.00",
                    "beginPeriodCashFlow": "33000000.00",
                    "endPeriodCashFlow": "63000000.00",
                    "totalCashFromOperatingActivities": "207000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50000000.00",
                    "otherCashflowsFromInvestingActivities": "8000000.00",
                    "dividendsPaid": "88000000.00",
                    "changeToInventory": "-33000000.00",
                    "changeToAccountReceivables": "18000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "289000000.00",
                    "changeToNetincome": "-7000000.00",
                    "capitalExpenditures": "21000000",
                    "changeReceivables": "18000000.00",
                    "cashFlowsOtherOperating": "-14000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30000000.00",
                    "changeInWorkingCapital": "62000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "-11000000.00",
                    "freeCashFlow": "186000000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "-4000000.00",
                    "changeToLiabilities": "178000000.00",
                    "totalCashflowsFromInvestingActivities": "-17000000.00",
                    "netBorrowings": "-110000000.00",
                    "totalCashFromFinancingActivities": "-198000000.00",
                    "changeToOperatingActivities": "92000000.00",
                    "netIncome": "157000000.00",
                    "changeInCash": "2000000.00",
                    "beginPeriodCashFlow": "31000000.00",
                    "endPeriodCashFlow": "33000000.00",
                    "totalCashFromOperatingActivities": "217000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "88000000.00",
                    "changeToInventory": "-11000000.00",
                    "changeToAccountReceivables": "-103000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "210000000.00",
                    "changeToNetincome": "-88000000.00",
                    "capitalExpenditures": "18000000",
                    "changeReceivables": "-103000000.00",
                    "cashFlowsOtherOperating": "36000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2000000.00",
                    "changeInWorkingCapital": "100000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "-84000000.00",
                    "freeCashFlow": "199000000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "3000000.00",
                    "changeToLiabilities": "-362000000.00",
                    "totalCashflowsFromInvestingActivities": "-40000000.00",
                    "netBorrowings": "100000000.00",
                    "totalCashFromFinancingActivities": "12000000.00",
                    "changeToOperatingActivities": "-46000000.00",
                    "netIncome": "-128000000.00",
                    "changeInCash": "10000000.00",
                    "beginPeriodCashFlow": "21000000.00",
                    "endPeriodCashFlow": "31000000.00",
                    "totalCashFromOperatingActivities": "38000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45000000.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": "88000000.00",
                    "changeToInventory": "10000000.00",
                    "changeToAccountReceivables": "237000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "453000000.00",
                    "changeToNetincome": "233000000.00",
                    "capitalExpenditures": "41000000",
                    "changeReceivables": "238000000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10000000.00",
                    "changeInWorkingCapital": "-114000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "230000000.00",
                    "freeCashFlow": "-3000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": "-78000000.00",
                    "changeToLiabilities": "-55000000.00",
                    "totalCashflowsFromInvestingActivities": "-48000000.00",
                    "netBorrowings": "5000000.00",
                    "totalCashFromFinancingActivities": "-85000000.00",
                    "changeToOperatingActivities": "-38000000.00",
                    "netIncome": "83000000.00",
                    "changeInCash": "8000000.00",
                    "beginPeriodCashFlow": "13000000.00",
                    "endPeriodCashFlow": "21000000.00",
                    "totalCashFromOperatingActivities": "141000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "91000000.00",
                    "changeToInventory": "11000000.00",
                    "changeToAccountReceivables": "26000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": "-37000000.00",
                    "capitalExpenditures": "45000000",
                    "changeReceivables": "18000000.00",
                    "cashFlowsOtherOperating": "73000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8000000.00",
                    "changeInWorkingCapital": "-21000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "14000000.00",
                    "freeCashFlow": "96000000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "investments": "37000000.00",
                    "changeToLiabilities": "-52000000.00",
                    "totalCashflowsFromInvestingActivities": "-81000000.00",
                    "netBorrowings": "35000000.00",
                    "totalCashFromFinancingActivities": "-52000000.00",
                    "changeToOperatingActivities": "-108000000.00",
                    "netIncome": "66000000.00",
                    "changeInCash": "-23000000.00",
                    "beginPeriodCashFlow": "36000000.00",
                    "endPeriodCashFlow": "13000000.00",
                    "totalCashFromOperatingActivities": "110000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45000000.00",
                    "otherCashflowsFromInvestingActivities": "7000000.00",
                    "dividendsPaid": "87000000.00",
                    "changeToInventory": "-38000000.00",
                    "changeToAccountReceivables": "124000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "733000000.00",
                    "changeToNetincome": "29000000.00",
                    "capitalExpenditures": "46000000",
                    "changeReceivables": "122000000.00",
                    "cashFlowsOtherOperating": "-64000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23000000.00",
                    "changeInWorkingCapital": "-32000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "24000000.00",
                    "freeCashFlow": "64000000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "-10000000.00",
                    "changeToLiabilities": "118000000.00",
                    "totalCashflowsFromInvestingActivities": "-10000000.00",
                    "netBorrowings": "-35000000.00",
                    "totalCashFromFinancingActivities": "-124000000.00",
                    "changeToOperatingActivities": "96000000.00",
                    "netIncome": "55000000.00",
                    "changeInCash": "13000000.00",
                    "beginPeriodCashFlow": "23000000.00",
                    "endPeriodCashFlow": "36000000.00",
                    "totalCashFromOperatingActivities": "147000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47000000.00",
                    "otherCashflowsFromInvestingActivities": "16000000.00",
                    "dividendsPaid": "88000000.00",
                    "changeToInventory": "-14000000.00",
                    "changeToAccountReceivables": "-78000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": "-5000000.00",
                    "capitalExpenditures": "31000000",
                    "changeReceivables": "-78000000.00",
                    "cashFlowsOtherOperating": "22000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13000000.00",
                    "changeInWorkingCapital": "48000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "-2000000.00",
                    "freeCashFlow": "116000000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-25000000.00",
                    "changeToLiabilities": "-61000000.00",
                    "totalCashflowsFromInvestingActivities": "-25000000.00",
                    "netBorrowings": "42000000.00",
                    "totalCashFromFinancingActivities": "-45000000.00",
                    "changeToOperatingActivities": "-29000000.00",
                    "netIncome": "109000000.00",
                    "changeInCash": "-33000000.00",
                    "beginPeriodCashFlow": "56000000.00",
                    "endPeriodCashFlow": "23000000.00",
                    "totalCashFromOperatingActivities": "37000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45000000.00",
                    "otherCashflowsFromInvestingActivities": "6000000.00",
                    "dividendsPaid": "87000000.00",
                    "changeToInventory": "67000000.00",
                    "changeToAccountReceivables": "-116000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6000000.00",
                    "changeToNetincome": "-52000000.00",
                    "capitalExpenditures": "26000000",
                    "changeReceivables": "-81000000.00",
                    "cashFlowsOtherOperating": "9000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33000000.00",
                    "changeInWorkingCapital": "-66000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "-41000000.00",
                    "freeCashFlow": "11000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "investments": "-37000000.00",
                    "changeToLiabilities": "-144000000.00",
                    "totalCashflowsFromInvestingActivities": "-229000000.00",
                    "netBorrowings": "298000000.00",
                    "totalCashFromFinancingActivities": "102000000.00",
                    "changeToOperatingActivities": "-96000000.00",
                    "netIncome": "-72000000.00",
                    "changeInCash": "41000000.00",
                    "beginPeriodCashFlow": "15000000.00",
                    "endPeriodCashFlow": "56000000.00",
                    "totalCashFromOperatingActivities": "168000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50000000.00",
                    "otherCashflowsFromInvestingActivities": "11000000.00",
                    "dividendsPaid": "88000000.00",
                    "changeToInventory": "-41000000.00",
                    "changeToAccountReceivables": "241000000.00",
                    "salePurchaseOfStock": "843000000.00",
                    "otherCashflowsFromFinancingActivities": "-15000000.00",
                    "changeToNetincome": "674000000.00",
                    "capitalExpenditures": "41000000",
                    "changeReceivables": "228000000.00",
                    "cashFlowsOtherOperating": "5000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "41000000.00",
                    "changeInWorkingCapital": "47000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "156000000.00",
                    "freeCashFlow": "127000000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-69000000.00",
                    "totalCashflowsFromInvestingActivities": "-97000000.00",
                    "netBorrowings": "162000000.00",
                    "totalCashFromFinancingActivities": "75000000.00",
                    "changeToOperatingActivities": "-173000000.00",
                    "netIncome": "112000000.00",
                    "changeInCash": "-4000000.00",
                    "beginPeriodCashFlow": "19000000.00",
                    "endPeriodCashFlow": "15000000.00",
                    "totalCashFromOperatingActivities": "18000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42000000.00",
                    "otherCashflowsFromInvestingActivities": "23000000.00",
                    "dividendsPaid": "87000000.00",
                    "changeToInventory": "-17000000.00",
                    "changeToAccountReceivables": "-52000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-11000000.00",
                    "changeToNetincome": "2000000.00",
                    "capitalExpenditures": "30000000",
                    "changeReceivables": "-66000000.00",
                    "cashFlowsOtherOperating": "-30000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4000000.00",
                    "changeInWorkingCapital": "-139000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "9000000.00",
                    "freeCashFlow": "-12000000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-213000000.00",
                    "totalCashflowsFromInvestingActivities": "-133000000.00",
                    "netBorrowings": "319000000.00",
                    "totalCashFromFinancingActivities": "232000000.00",
                    "changeToOperatingActivities": "-240000000.00",
                    "netIncome": "68000000.00",
                    "changeInCash": "-79000000.00",
                    "beginPeriodCashFlow": "98000000.00",
                    "endPeriodCashFlow": "19000000.00",
                    "totalCashFromOperatingActivities": "-178000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41000000.00",
                    "otherCashflowsFromInvestingActivities": "-7000000.00",
                    "dividendsPaid": "87000000.00",
                    "changeToInventory": "30000000.00",
                    "changeToAccountReceivables": "-78000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-133000000.00",
                    "changeToNetincome": "36000000.00",
                    "capitalExpenditures": "14000000",
                    "changeReceivables": "-97000000.00",
                    "cashFlowsOtherOperating": "-22000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-79000000.00",
                    "changeInWorkingCapital": "-286000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "4000000.00",
                    "freeCashFlow": "-192000000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "236000000.00",
                    "totalCashflowsFromInvestingActivities": "3197000000.00",
                    "netBorrowings": "-2129000000.00",
                    "totalCashFromFinancingActivities": "-3093000000.00",
                    "changeToOperatingActivities": "412000000.00",
                    "netIncome": "-315000000.00",
                    "changeInCash": "70000000.00",
                    "beginPeriodCashFlow": "28000000.00",
                    "endPeriodCashFlow": "98000000.00",
                    "totalCashFromOperatingActivities": "-45000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49000000.00",
                    "otherCashflowsFromInvestingActivities": "3217000000.00",
                    "dividendsPaid": "121000000.00",
                    "changeToInventory": "17000000.00",
                    "changeToAccountReceivables": "85000000.00",
                    "salePurchaseOfStock": "-540000000.00",
                    "otherCashflowsFromFinancingActivities": "-117000000.00",
                    "changeToNetincome": "-344000000.00",
                    "capitalExpenditures": "20000000",
                    "changeReceivables": "47000000.00",
                    "cashFlowsOtherOperating": "21000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "70000000.00",
                    "changeInWorkingCapital": "348000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "-159000000.00",
                    "freeCashFlow": "-65000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "39000000.00",
                    "totalCashflowsFromInvestingActivities": "-13000000.00",
                    "netBorrowings": "98000000.00",
                    "totalCashFromFinancingActivities": "-20000000.00",
                    "changeToOperatingActivities": "45000000.00",
                    "netIncome": "232000000.00",
                    "changeInCash": "-58000000.00",
                    "beginPeriodCashFlow": "86000000.00",
                    "endPeriodCashFlow": "28000000.00",
                    "totalCashFromOperatingActivities": "-28000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82000000.00",
                    "otherCashflowsFromInvestingActivities": "49000000.00",
                    "dividendsPaid": "119000000.00",
                    "changeToInventory": "-14000000.00",
                    "changeToAccountReceivables": "-84000000.00",
                    "salePurchaseOfStock": "1092000000.00",
                    "otherCashflowsFromFinancingActivities": "-21000000.00",
                    "changeToNetincome": "-534000000.00",
                    "capitalExpenditures": "62000000",
                    "changeReceivables": "-84000000.00",
                    "cashFlowsOtherOperating": "112000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-62000000.00",
                    "changeInWorkingCapital": "-61000000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "-94000000.00",
                    "freeCashFlow": "-90000000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-39000000.00",
                    "totalCashflowsFromInvestingActivities": "-36000000.00",
                    "netBorrowings": "-182000000.00",
                    "totalCashFromFinancingActivities": "-289000000.00",
                    "changeToOperatingActivities": "55000000.00",
                    "netIncome": "138000000.00",
                    "changeInCash": "-11000000.00",
                    "beginPeriodCashFlow": "97000000.00",
                    "endPeriodCashFlow": "86000000.00",
                    "totalCashFromOperatingActivities": "316000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24000000.00",
                    "otherCashflowsFromInvestingActivities": "-5000000.00",
                    "dividendsPaid": "103000000.00",
                    "changeToInventory": "6000000.00",
                    "changeToAccountReceivables": "-52000000.00",
                    "salePurchaseOfStock": "300000000.00",
                    "otherCashflowsFromFinancingActivities": "-4000000.00",
                    "changeToNetincome": "591000000.00",
                    "capitalExpenditures": "31000000",
                    "changeReceivables": "-44000000.00",
                    "cashFlowsOtherOperating": "20000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11000000.00",
                    "changeInWorkingCapital": "125000000.00",
                    "stockBasedCompensation": "9000000.00",
                    "otherNonCashItems": "65000000.00",
                    "freeCashFlow": "285000000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "225000000.00",
                    "totalCashflowsFromInvestingActivities": "-43000000.00",
                    "netBorrowings": "147000000.00",
                    "totalCashFromFinancingActivities": "45000000.00",
                    "changeToOperatingActivities": "55000000.00",
                    "netIncome": "-222000000.00",
                    "changeInCash": "23000000.00",
                    "beginPeriodCashFlow": "74000000.00",
                    "endPeriodCashFlow": "97000000.00",
                    "totalCashFromOperatingActivities": "43000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-24000000.00",
                    "otherCashflowsFromInvestingActivities": "-22000000.00",
                    "dividendsPaid": "105000000.00",
                    "changeToInventory": "-32000000.00",
                    "changeToAccountReceivables": "44000000.00",
                    "salePurchaseOfStock": "-300000000.00",
                    "otherCashflowsFromFinancingActivities": "388000000.00",
                    "changeToNetincome": "-168000000.00",
                    "capitalExpenditures": "12000000",
                    "changeReceivables": "-91000000.00",
                    "cashFlowsOtherOperating": "-19000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "43000000.00",
                    "changeInWorkingCapital": "-99000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "436000000.00",
                    "freeCashFlow": "31000000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-134000000.00",
                    "totalCashflowsFromInvestingActivities": "-78000000.00",
                    "netBorrowings": "-303000000.00",
                    "totalCashFromFinancingActivities": "-75000000.00",
                    "changeToOperatingActivities": "8000000.00",
                    "netIncome": "1000000.00",
                    "changeInCash": "-45000000.00",
                    "beginPeriodCashFlow": "119000000.00",
                    "endPeriodCashFlow": "74000000.00",
                    "totalCashFromOperatingActivities": "108000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "104000000.00",
                    "changeToInventory": "40000000.00",
                    "changeToAccountReceivables": "87000000.00",
                    "salePurchaseOfStock": "618000000.00",
                    "otherCashflowsFromFinancingActivities": "-64000000.00",
                    "changeToNetincome": "-20000000.00",
                    "capitalExpenditures": "79000000",
                    "changeReceivables": "87000000.00",
                    "cashFlowsOtherOperating": "8000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-45000000.00",
                    "changeInWorkingCapital": "-89000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "122000000.00",
                    "freeCashFlow": "29000000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "317081000.00",
                    "totalCashflowsFromInvestingActivities": "-209319000.00",
                    "netBorrowings": "-197489000.00",
                    "totalCashFromFinancingActivities": "27000000.00",
                    "changeToOperatingActivities": "-33000000.00",
                    "netIncome": "-584697000.00",
                    "changeInCash": "38435000.00",
                    "beginPeriodCashFlow": "80565000.00",
                    "endPeriodCashFlow": "119000000.00",
                    "totalCashFromOperatingActivities": "220372000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84582000.00",
                    "otherCashflowsFromInvestingActivities": "5556000.00",
                    "dividendsPaid": "100000000.00",
                    "changeToInventory": "-83606000.00",
                    "changeToAccountReceivables": "-148580000.00",
                    "salePurchaseOfStock": "610540000.00",
                    "otherCashflowsFromFinancingActivities": "23125000.00",
                    "changeToNetincome": "-51429000.00",
                    "capitalExpenditures": "160832000",
                    "changeReceivables": "-148580000.00",
                    "cashFlowsOtherOperating": "683629000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "38062000.00",
                    "changeInWorkingCapital": "88524000.00",
                    "stockBasedCompensation": "3545000.00",
                    "otherNonCashItems": "680474000.00",
                    "freeCashFlow": "59540000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "352000.00",
                    "totalCashflowsFromInvestingActivities": "-286527000.00",
                    "netBorrowings": "243450000.00",
                    "totalCashFromFinancingActivities": "142000000.00",
                    "changeToOperatingActivities": "2265371000.00",
                    "netIncome": "44551000.00",
                    "changeInCash": "-2610000.00",
                    "beginPeriodCashFlow": "83175000.00",
                    "endPeriodCashFlow": "80565000.00",
                    "totalCashFromOperatingActivities": "141510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77628000.00",
                    "otherCashflowsFromInvestingActivities": "2103000.00",
                    "dividendsPaid": "102000000.00",
                    "changeToInventory": "18765000.00",
                    "changeToAccountReceivables": "14311000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-36000000.00",
                    "changeToNetincome": "29672000.00",
                    "capitalExpenditures": "117841000",
                    "changeReceivables": "13690000.00",
                    "cashFlowsOtherOperating": "-46748000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2610000.00",
                    "changeInWorkingCapital": "-13941000.00",
                    "stockBasedCompensation": "2663000.00",
                    "otherNonCashItems": "3803000.00",
                    "freeCashFlow": "23669000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "85567000.00",
                    "totalCashflowsFromInvestingActivities": "-211753000.00",
                    "netBorrowings": "282366000.00",
                    "totalCashFromFinancingActivities": "182000000.00",
                    "changeToOperatingActivities": "4119000.00",
                    "netIncome": "72137000.00",
                    "changeInCash": "6646000.00",
                    "beginPeriodCashFlow": "76529000.00",
                    "endPeriodCashFlow": "83175000.00",
                    "totalCashFromOperatingActivities": "36775000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78724000.00",
                    "otherCashflowsFromInvestingActivities": "7155000.00",
                    "dividendsPaid": "97000000.00",
                    "changeToInventory": "-148991000.00",
                    "changeToAccountReceivables": "-68239000.00",
                    "salePurchaseOfStock": "61000000.00",
                    "otherCashflowsFromFinancingActivities": "274000000.00",
                    "changeToNetincome": "9757000.00",
                    "capitalExpenditures": "100740000",
                    "changeReceivables": "-66225000.00",
                    "cashFlowsOtherOperating": "4136000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6646000.00",
                    "changeInWorkingCapital": "-126357000.00",
                    "stockBasedCompensation": "3608000.00",
                    "otherNonCashItems": "4269000.00",
                    "freeCashFlow": "-63965000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-48156000.00",
                    "totalCashflowsFromInvestingActivities": "-2308401000.00",
                    "netBorrowings": "2218673000.00",
                    "totalCashFromFinancingActivities": "2150000000.00",
                    "changeToOperatingActivities": "-39017000.00",
                    "netIncome": "62009000.00",
                    "changeInCash": "4000000.00",
                    "beginPeriodCashFlow": "72627000.00",
                    "endPeriodCashFlow": "76529000.00",
                    "totalCashFromOperatingActivities": "162343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78066000.00",
                    "otherCashflowsFromInvestingActivities": "2186000.00",
                    "dividendsPaid": "137000000.00",
                    "changeToInventory": "122832000.00",
                    "changeToAccountReceivables": "-9438000.00",
                    "salePurchaseOfStock": "2707188000.00",
                    "otherCashflowsFromFinancingActivities": "-33000000.00",
                    "changeToNetincome": "-5746000.00",
                    "capitalExpenditures": "110587000",
                    "changeReceivables": "-8885000.00",
                    "cashFlowsOtherOperating": "-39017000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3902000.00",
                    "changeInWorkingCapital": "26774000.00",
                    "stockBasedCompensation": "3184000.00",
                    "otherNonCashItems": "2454000.00",
                    "freeCashFlow": "51756000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-66106000.00",
                    "totalCashflowsFromInvestingActivities": "-224843000.00",
                    "netBorrowings": "-440518000.00",
                    "totalCashFromFinancingActivities": "189042000.00",
                    "changeToOperatingActivities": "9000000.00",
                    "netIncome": "11750000.00",
                    "changeInCash": "14010000.00",
                    "beginPeriodCashFlow": "47773000.00",
                    "endPeriodCashFlow": "61783000.00",
                    "totalCashFromOperatingActivities": "49811000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56891000.00",
                    "otherCashflowsFromInvestingActivities": "896000.00",
                    "dividendsPaid": "269034000.00",
                    "changeToInventory": "-65541000.00",
                    "changeToAccountReceivables": "57971000.00",
                    "salePurchaseOfStock": "511082000.00",
                    "otherCashflowsFromFinancingActivities": "198680000.00",
                    "changeToNetincome": "22832000.00",
                    "capitalExpenditures": "107745000",
                    "changeReceivables": "67462000.00",
                    "cashFlowsOtherOperating": "21299000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14010000.00",
                    "changeInWorkingCapital": "-44936000.00",
                    "stockBasedCompensation": "2174000.00",
                    "otherNonCashItems": "1743000.00",
                    "freeCashFlow": "-57934000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "37983000.00",
                    "totalCashflowsFromInvestingActivities": "-1135188000.00",
                    "netBorrowings": "922364000.00",
                    "totalCashFromFinancingActivities": "833351000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33470000.00",
                    "changeInCash": "-73142000.00",
                    "beginPeriodCashFlow": "62771000.00",
                    "endPeriodCashFlow": "47773000.00",
                    "totalCashFromOperatingActivities": "228695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80662000.00",
                    "otherCashflowsFromInvestingActivities": "44074000.00",
                    "dividendsPaid": "57028000.00",
                    "changeToInventory": "126318000.00",
                    "changeToAccountReceivables": "-27471000.00",
                    "salePurchaseOfStock": "213200000.00",
                    "otherCashflowsFromFinancingActivities": "-71392000.00",
                    "changeToNetincome": "5756000.00",
                    "capitalExpenditures": "169677000",
                    "changeReceivables": "-39660000.00",
                    "cashFlowsOtherOperating": "-34848000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-73234000.00",
                    "changeInWorkingCapital": "89793000.00",
                    "stockBasedCompensation": "2503000.00",
                    "otherNonCashItems": "20701000.00",
                    "freeCashFlow": "41092000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-58199000.00",
                    "totalCashflowsFromInvestingActivities": "-920071000.00",
                    "netBorrowings": "838189000.00",
                    "totalCashFromFinancingActivities": "842357000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "120467000.00",
                    "changeInCash": "17782000.00",
                    "beginPeriodCashFlow": "50971000.00",
                    "endPeriodCashFlow": "62771000.00",
                    "totalCashFromOperatingActivities": "95496000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45900000.00",
                    "otherCashflowsFromInvestingActivities": "-14489000.00",
                    "dividendsPaid": "10796000.00",
                    "changeToInventory": "-117685000.00",
                    "changeToAccountReceivables": "-76080000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5035000.00",
                    "changeToNetincome": "721000.00",
                    "capitalExpenditures": "114083000",
                    "changeReceivables": "-42120000.00",
                    "cashFlowsOtherOperating": "46498000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11761000.00",
                    "changeInWorkingCapital": "-56970000.00",
                    "stockBasedCompensation": "831000.00",
                    "otherNonCashItems": "-14512000.00",
                    "freeCashFlow": "-32593000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14149000.00",
                    "totalCashflowsFromInvestingActivities": "-117195000.00",
                    "netBorrowings": "-582000.00",
                    "totalCashFromFinancingActivities": "68202000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17918000.00",
                    "changeInCash": "-23597000.00",
                    "beginPeriodCashFlow": "67151000.00",
                    "endPeriodCashFlow": "50971000.00",
                    "totalCashFromOperatingActivities": "25396000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17566000.00",
                    "otherCashflowsFromInvestingActivities": "-79949000.00",
                    "dividendsPaid": "201156000.00",
                    "changeToInventory": "-4816000.00",
                    "changeToAccountReceivables": "-1622000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "269944000.00",
                    "changeToNetincome": "625000.00",
                    "capitalExpenditures": "37246000",
                    "changeReceivables": "2732000.00",
                    "cashFlowsOtherOperating": "-4875000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16180000.00",
                    "changeInWorkingCapital": "7190000.00",
                    "stockBasedCompensation": "195000.00",
                    "otherNonCashItems": "-18169000.00",
                    "freeCashFlow": "6434000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": "26000000.00",
                    "changeToLiabilities": "-310000000.00",
                    "totalCashflowsFromInvestingActivities": "-879080000.00",
                    "netBorrowings": "418000000.00",
                    "totalCashFromFinancingActivities": "692051000.00",
                    "changeToOperatingActivities": "174000000.00",
                    "netIncome": "17364000.00",
                    "changeInCash": "-20181000.00",
                    "beginPeriodCashFlow": "149302000.00",
                    "endPeriodCashFlow": "129121000.00",
                    "totalCashFromOperatingActivities": "166848000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3371999.00",
                    "otherCashflowsFromInvestingActivities": "-12596000.00",
                    "dividendsPaid": "18797000.00",
                    "changeToInventory": "77837000.00",
                    "changeToAccountReceivables": "110846000.00",
                    "salePurchaseOfStock": "100000.00",
                    "otherCashflowsFromFinancingActivities": "349921000.00",
                    "changeToNetincome": "24000000.00",
                    "capitalExpenditures": "96289000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "253859000.00",
                    "stockBasedCompensation": "1723000.00",
                    "otherNonCashItems": "-101826000.00",
                    "freeCashFlow": "70559000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6450000.00",
                    "totalCashflowsFromInvestingActivities": "-65360000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48446000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1027000.00",
                    "changeInCash": "142533000.00",
                    "beginPeriodCashFlow": "6769000.00",
                    "endPeriodCashFlow": "149302000.00",
                    "totalCashFromOperatingActivities": "32047000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17107000.00",
                    "otherCashflowsFromInvestingActivities": "-20171000.00",
                    "dividendsPaid": "11477000.00",
                    "changeToInventory": "51533000.00",
                    "changeToAccountReceivables": "55719000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "53000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45189000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "223263000.00",
                    "stockBasedCompensation": "5711000.00",
                    "otherNonCashItems": "-215061000.00",
                    "freeCashFlow": "-13142000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6808000.00",
                    "totalCashflowsFromInvestingActivities": "-36428000.00",
                    "netBorrowings": "2232000.00",
                    "totalCashFromFinancingActivities": "-8795000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9595000.00",
                    "changeInCash": "812000.00",
                    "beginPeriodCashFlow": "5957000.00",
                    "endPeriodCashFlow": "6769000.00",
                    "totalCashFromOperatingActivities": "46035000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3333000.00",
                    "otherCashflowsFromInvestingActivities": "-588000.00",
                    "dividendsPaid": "11027000.00",
                    "changeToInventory": "-3166000.00",
                    "changeToAccountReceivables": "23664000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2240000.00",
                    "changeToNetincome": "762000.00",
                    "capitalExpenditures": "36428000",
                    "changeReceivables": "-34078000.00",
                    "cashFlowsOtherOperating": "16863000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "812000.00",
                    "changeInWorkingCapital": "32222000.00",
                    "stockBasedCompensation": "777000.00",
                    "otherNonCashItems": "94000.00",
                    "freeCashFlow": "9607000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "investments": "25952000.00",
                    "changeToLiabilities": "12585000.00",
                    "totalCashflowsFromInvestingActivities": "-5245000.00",
                    "netBorrowings": "47918000.00",
                    "totalCashFromFinancingActivities": "37268000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10132000.00",
                    "changeInCash": "-2193000.00",
                    "beginPeriodCashFlow": "8150000.00",
                    "endPeriodCashFlow": "5957000.00",
                    "totalCashFromOperatingActivities": "-34216000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3326000.00",
                    "otherCashflowsFromInvestingActivities": "17000.00",
                    "dividendsPaid": "10650000.00",
                    "changeToInventory": "-24683000.00",
                    "changeToAccountReceivables": "-39078000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "73790000.00",
                    "changeToNetincome": "707000.00",
                    "capitalExpenditures": "31214000",
                    "changeReceivables": "28871000.00",
                    "cashFlowsOtherOperating": "265000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2193000.00",
                    "changeInWorkingCapital": "-48448000.00",
                    "stockBasedCompensation": "707000.00",
                    "otherNonCashItems": "96000.00",
                    "freeCashFlow": "-65430000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "investments": "11984000.00",
                    "changeToLiabilities": "4056000.00",
                    "totalCashflowsFromInvestingActivities": "-2168000.00",
                    "netBorrowings": "1134000.00",
                    "totalCashFromFinancingActivities": "-9417000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9523000.00",
                    "changeInCash": "-9767000.00",
                    "beginPeriodCashFlow": "17917000.00",
                    "endPeriodCashFlow": "8150000.00",
                    "totalCashFromOperatingActivities": "1818000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2597000.00",
                    "otherCashflowsFromInvestingActivities": "-14152000.00",
                    "dividendsPaid": "10551000.00",
                    "changeToInventory": "4352000.00",
                    "changeToAccountReceivables": "-5229000.00",
                    "salePurchaseOfStock": "-784000.00",
                    "otherCashflowsFromFinancingActivities": "-270000.00",
                    "changeToNetincome": "230000.00",
                    "capitalExpenditures": "14449000",
                    "changeReceivables": "-5229000.00",
                    "cashFlowsOtherOperating": "23221000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9767000.00",
                    "changeInWorkingCapital": "-10745000.00",
                    "stockBasedCompensation": "584000.00",
                    "otherNonCashItems": "213000.00",
                    "freeCashFlow": "-12631000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "investments": "57958000.00",
                    "changeToLiabilities": "-22192000.00",
                    "totalCashflowsFromInvestingActivities": "14056000.00",
                    "netBorrowings": "-14855000.00",
                    "totalCashFromFinancingActivities": "-23977000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9597000.00",
                    "changeInCash": "1429000.00",
                    "beginPeriodCashFlow": "16488000.00",
                    "endPeriodCashFlow": "17917000.00",
                    "totalCashFromOperatingActivities": "11350000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2432000.00",
                    "otherCashflowsFromInvestingActivities": "-43902000.00",
                    "dividendsPaid": "9906000.00",
                    "changeToInventory": "7259000.00",
                    "changeToAccountReceivables": "11852000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "784000.00",
                    "changeToNetincome": "805000.00",
                    "capitalExpenditures": "43902000",
                    "changeReceivables": "-3620000.00",
                    "cashFlowsOtherOperating": "16973000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1429000.00",
                    "changeInWorkingCapital": "-1692000.00",
                    "stockBasedCompensation": "545000.00",
                    "otherNonCashItems": "208000.00",
                    "freeCashFlow": "-32552000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "investments": "26373000.00",
                    "changeToLiabilities": "827000.00",
                    "totalCashflowsFromInvestingActivities": "-3675000.00",
                    "netBorrowings": "-7000.00",
                    "totalCashFromFinancingActivities": "-9579000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9680000.00",
                    "changeInCash": "7163000.00",
                    "beginPeriodCashFlow": "9325000.00",
                    "endPeriodCashFlow": "16488000.00",
                    "totalCashFromOperatingActivities": "20417000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1837000.00",
                    "otherCashflowsFromInvestingActivities": "-30048000.00",
                    "dividendsPaid": "9572000.00",
                    "changeToInventory": "1639000.00",
                    "changeToAccountReceivables": "1303000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "26200000.00",
                    "changeToNetincome": "413000.00",
                    "capitalExpenditures": "30048000",
                    "changeReceivables": "1303000.00",
                    "cashFlowsOtherOperating": "4623000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7163000.00",
                    "changeInWorkingCapital": "8320000.00",
                    "stockBasedCompensation": "401000.00",
                    "otherNonCashItems": "167000.00",
                    "freeCashFlow": "-9631000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "investments": "25997000.00",
                    "changeToLiabilities": "33008000.00",
                    "totalCashflowsFromInvestingActivities": "-1855000.00",
                    "netBorrowings": "-3095000.00",
                    "totalCashFromFinancingActivities": "-12667000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8227000.00",
                    "changeInCash": "2573000.00",
                    "beginPeriodCashFlow": "6752000.00",
                    "endPeriodCashFlow": "9325000.00",
                    "totalCashFromOperatingActivities": "17095000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1821000.00",
                    "otherCashflowsFromInvestingActivities": "-27538000.00",
                    "dividendsPaid": "9572000.00",
                    "changeToInventory": "-21027000.00",
                    "changeToAccountReceivables": "-6299000.00",
                    "salePurchaseOfStock": "200000.00",
                    "otherCashflowsFromFinancingActivities": "23010000.00",
                    "changeToNetincome": "557000.00",
                    "capitalExpenditures": "27852000",
                    "changeReceivables": "-8541000.00",
                    "cashFlowsOtherOperating": "2955000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2573000.00",
                    "changeInWorkingCapital": "6373000.00",
                    "stockBasedCompensation": "405000.00",
                    "otherNonCashItems": "117000.00",
                    "freeCashFlow": "-10757000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "90921000.00",
                    "totalCashflowsFromInvestingActivities": "-1171000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2537000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8576000.00",
                    "changeInCash": "-8058000.00",
                    "beginPeriodCashFlow": "14810000.00",
                    "endPeriodCashFlow": "6752000.00",
                    "totalCashFromOperatingActivities": "-9424000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1238000.00",
                    "otherCashflowsFromInvestingActivities": "-33585000.00",
                    "dividendsPaid": "623000.00",
                    "changeToInventory": "-219000.00",
                    "changeToAccountReceivables": "-19077000.00",
                    "salePurchaseOfStock": "200000.00",
                    "otherCashflowsFromFinancingActivities": "-206078000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34152000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19693000.00",
                    "stockBasedCompensation": "95000.00",
                    "otherNonCashItems": "208000.00",
                    "freeCashFlow": "-43576000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "55058000.00",
                    "totalCashflowsFromInvestingActivities": "-183239000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "178325000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3618000.00",
                    "changeInCash": "13665000.00",
                    "beginPeriodCashFlow": "1145000.00",
                    "endPeriodCashFlow": "14810000.00",
                    "totalCashFromOperatingActivities": "18579000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2017000.00",
                    "otherCashflowsFromInvestingActivities": "-180255000.00",
                    "dividendsPaid": "206030000.00",
                    "changeToInventory": "-3832000.00",
                    "changeToAccountReceivables": "-29806000.00",
                    "salePurchaseOfStock": "206000000.00",
                    "otherCashflowsFromFinancingActivities": "203695000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2984000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11088000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "204000.00",
                    "freeCashFlow": "15595000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6102000.00",
                    "totalCashflowsFromInvestingActivities": "-5351000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3702000.00",
                    "changeInCash": "1143000.00",
                    "beginPeriodCashFlow": "2000.00",
                    "endPeriodCashFlow": "1145000.00",
                    "totalCashFromOperatingActivities": "6455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1892000.00",
                    "otherCashflowsFromInvestingActivities": "331000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "837000.00",
                    "changeToAccountReceivables": "4793000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "45000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5682000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "273000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-75000.00",
                    "freeCashFlow": "773000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23886000.00",
                    "totalCashflowsFromInvestingActivities": "-1188000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "72000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1675000.00",
                    "changeInCash": "-238000.00",
                    "beginPeriodCashFlow": "240000.00",
                    "endPeriodCashFlow": "2000.00",
                    "totalCashFromOperatingActivities": "878000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1884000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-4698000.00",
                    "changeToAccountReceivables": "-13655000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "77000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1188000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2753000.00",
                    "stockBasedCompensation": "-1564000.00",
                    "otherNonCashItems": "111000.00",
                    "freeCashFlow": "-310000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16766000.00",
                    "totalCashflowsFromInvestingActivities": "-12789000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "211000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2074000.00",
                    "changeInCash": "-116000.00",
                    "beginPeriodCashFlow": "356000.00",
                    "endPeriodCashFlow": "240000.00",
                    "totalCashFromOperatingActivities": "12462000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2127000.00",
                    "otherCashflowsFromInvestingActivities": "239000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1819000.00",
                    "changeToAccountReceivables": "10736000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "216000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13028000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7549000.00",
                    "stockBasedCompensation": "-2066000.00",
                    "otherNonCashItems": "8000.00",
                    "freeCashFlow": "-566000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2295000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "146000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3137000.00",
                    "changeInCash": "-250000.00",
                    "beginPeriodCashFlow": "606000.00",
                    "endPeriodCashFlow": "356000.00",
                    "totalCashFromOperatingActivities": "1899000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1480000.00",
                    "otherCashflowsFromInvestingActivities": "46000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1551000.00",
                    "changeToAccountReceivables": "-9171000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "152000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2341000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2788000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "69000.00",
                    "freeCashFlow": "-442000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2099000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "124000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3526000.00",
                    "changeInCash": "603000.00",
                    "beginPeriodCashFlow": "3000.00",
                    "endPeriodCashFlow": "606000.00",
                    "totalCashFromOperatingActivities": "2578000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1294000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5505000.00",
                    "changeToAccountReceivables": "-881000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "129000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2099000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2596000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "53000.00",
                    "freeCashFlow": "479000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1970000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1861000.00",
                    "changeInCash": "-4746000.00",
                    "beginPeriodCashFlow": "4749000.00",
                    "endPeriodCashFlow": "3000.00",
                    "totalCashFromOperatingActivities": "-2676000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1189000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-9966000.00",
                    "changeToAccountReceivables": "-13348000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-95000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1970000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6062000.00",
                    "stockBasedCompensation": "-1770000.00",
                    "otherNonCashItems": "91000.00",
                    "freeCashFlow": "-4646000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "731000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2420000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "4749000.00",
                    "totalCashFromOperatingActivities": "17469000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "853000.00",
                    "changeToAccountReceivables": "2750000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4743000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2761000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2588000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1447000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2807000000.00",
                    "netBorrowings": "1653000000.00",
                    "totalCashFromFinancingActivities": "2412000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "527000000.00",
                    "changeInCash": "797000000.00",
                    "beginPeriodCashFlow": "94000000.00",
                    "endPeriodCashFlow": "891000000.00",
                    "totalCashFromOperatingActivities": "1192000000.00",
                    "issuanceOfCapitalStock": "1473000000.00",
                    "depreciation": "688000000.00",
                    "otherCashflowsFromInvestingActivities": "-226000000.00",
                    "dividendsPaid": "657000000.00",
                    "changeToInventory": "-275000000.00",
                    "changeToAccountReceivables": "212000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2412000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "577000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-381000000.00",
                    "stockBasedCompensation": "19000000.00",
                    "otherNonCashItems": "301000000.00",
                    "freeCashFlow": "615000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "investments": "477000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "477000000.00",
                    "netBorrowings": "416000000.00",
                    "totalCashFromFinancingActivities": "-961000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "874000000.00",
                    "changeInCash": "65000000.00",
                    "beginPeriodCashFlow": "29000000.00",
                    "endPeriodCashFlow": "94000000.00",
                    "totalCashFromOperatingActivities": "549000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "368000000.00",
                    "otherCashflowsFromInvestingActivities": "31000000.00",
                    "dividendsPaid": "566000000.00",
                    "changeToInventory": "86000000.00",
                    "changeToAccountReceivables": "-212000000.00",
                    "salePurchaseOfStock": "-784000000.00",
                    "otherCashflowsFromFinancingActivities": "-811000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "344000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-200000000.00",
                    "stockBasedCompensation": "17000000.00",
                    "otherNonCashItems": "-496000000.00",
                    "freeCashFlow": "205000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "investments": "-351000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-288000000.00",
                    "netBorrowings": "11000000.00",
                    "totalCashFromFinancingActivities": "-365000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "394000000.00",
                    "changeInCash": "-53000000.00",
                    "beginPeriodCashFlow": "82000000.00",
                    "endPeriodCashFlow": "29000000.00",
                    "totalCashFromOperatingActivities": "600000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "187000000.00",
                    "otherCashflowsFromInvestingActivities": "38000000.00",
                    "dividendsPaid": "371000000.00",
                    "changeToInventory": "-182000000.00",
                    "changeToAccountReceivables": "29000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "215000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-121000000.00",
                    "stockBasedCompensation": "17000000.00",
                    "otherNonCashItems": "110000000.00",
                    "freeCashFlow": "385000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "investments": "8000000.00",
                    "changeToLiabilities": "447000000.00",
                    "totalCashflowsFromInvestingActivities": "-464000000.00",
                    "netBorrowings": "319000000.00",
                    "totalCashFromFinancingActivities": "-40000000.00",
                    "changeToOperatingActivities": "-90000000.00",
                    "netIncome": "475000000.00",
                    "changeInCash": "57000000.00",
                    "beginPeriodCashFlow": "25000000.00",
                    "endPeriodCashFlow": "82000000.00",
                    "totalCashFromOperatingActivities": "561000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "193000000.00",
                    "otherCashflowsFromInvestingActivities": "-286000000.00",
                    "dividendsPaid": "359000000.00",
                    "changeToInventory": "-172000000.00",
                    "changeToAccountReceivables": "-312000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "4127000000.00",
                    "changeToNetincome": "20000000.00",
                    "capitalExpenditures": "186000000",
                    "changeReceivables": "-315000000.00",
                    "cashFlowsOtherOperating": "-94000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "57000000.00",
                    "changeInWorkingCapital": "-134000000.00",
                    "stockBasedCompensation": "14000000.00",
                    "otherNonCashItems": "-15000000.00",
                    "freeCashFlow": "375000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "9000000.00",
                    "changeToLiabilities": "270000000.00",
                    "totalCashflowsFromInvestingActivities": "-387000000.00",
                    "netBorrowings": "129000000.00",
                    "totalCashFromFinancingActivities": "-228000000.00",
                    "changeToOperatingActivities": "-102000000.00",
                    "netIncome": "524000000.00",
                    "changeInCash": "-72000000.00",
                    "beginPeriodCashFlow": "97000000.00",
                    "endPeriodCashFlow": "25000000.00",
                    "totalCashFromOperatingActivities": "543000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "177000000.00",
                    "otherCashflowsFromInvestingActivities": "-222000000.00",
                    "dividendsPaid": "357000000.00",
                    "changeToInventory": "38000000.00",
                    "changeToAccountReceivables": "-231000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2722000000.00",
                    "changeToNetincome": "-146000000.00",
                    "capitalExpenditures": "174000000",
                    "changeReceivables": "-232000000.00",
                    "cashFlowsOtherOperating": "-95000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-72000000.00",
                    "changeInWorkingCapital": "-19000000.00",
                    "stockBasedCompensation": "16000000.00",
                    "otherNonCashItems": "-165000000.00",
                    "freeCashFlow": "369000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "investments": "3000000.00",
                    "changeToLiabilities": "-89000000.00",
                    "totalCashflowsFromInvestingActivities": "-120000000.00",
                    "netBorrowings": "48000000.00",
                    "totalCashFromFinancingActivities": "-306000000.00",
                    "changeToOperatingActivities": "80000000.00",
                    "netIncome": "212000000.00",
                    "changeInCash": "76000000.00",
                    "beginPeriodCashFlow": "21000000.00",
                    "endPeriodCashFlow": "97000000.00",
                    "totalCashFromOperatingActivities": "502000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "189000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "354000000.00",
                    "changeToInventory": "-45000000.00",
                    "changeToAccountReceivables": "104000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1946000000.00",
                    "changeToNetincome": "111000000.00",
                    "capitalExpenditures": "124000000",
                    "changeReceivables": "105000000.00",
                    "cashFlowsOtherOperating": "12000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "76000000.00",
                    "changeInWorkingCapital": "-17000000.00",
                    "stockBasedCompensation": "14000000.00",
                    "otherNonCashItems": "99000000.00",
                    "freeCashFlow": "378000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": "-41000000.00",
                    "changeToLiabilities": "-50000000.00",
                    "totalCashflowsFromInvestingActivities": "-164000000.00",
                    "netBorrowings": "47000000.00",
                    "totalCashFromFinancingActivities": "-306000000.00",
                    "changeToOperatingActivities": "-79000000.00",
                    "netIncome": "313000000.00",
                    "changeInCash": "-35000000.00",
                    "beginPeriodCashFlow": "56000000.00",
                    "endPeriodCashFlow": "21000000.00",
                    "totalCashFromOperatingActivities": "435000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "183000000.00",
                    "otherCashflowsFromInvestingActivities": "25000000.00",
                    "dividendsPaid": "353000000.00",
                    "changeToInventory": "26000000.00",
                    "changeToAccountReceivables": "-44000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "3037000000.00",
                    "changeToNetincome": "-65000000.00",
                    "capitalExpenditures": "148000000",
                    "changeReceivables": "-19000000.00",
                    "cashFlowsOtherOperating": "40000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-35000000.00",
                    "changeInWorkingCapital": "-71000000.00",
                    "stockBasedCompensation": "13000000.00",
                    "otherNonCashItems": "-9000000.00",
                    "freeCashFlow": "287000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "investments": "2738000000.00",
                    "changeToLiabilities": "-190000000.00",
                    "totalCashflowsFromInvestingActivities": "2738000000.00",
                    "netBorrowings": "-1350000000.00",
                    "totalCashFromFinancingActivities": "-2684000000.00",
                    "changeToOperatingActivities": "-82000000.00",
                    "netIncome": "-207000000.00",
                    "changeInCash": "28000000.00",
                    "beginPeriodCashFlow": "28000000.00",
                    "endPeriodCashFlow": "56000000.00",
                    "totalCashFromOperatingActivities": "-37000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "182000000.00",
                    "otherCashflowsFromInvestingActivities": "3244000000.00",
                    "dividendsPaid": "383000000.00",
                    "changeToInventory": "-11000000.00",
                    "changeToAccountReceivables": "201000000.00",
                    "salePurchaseOfStock": "-540000000.00",
                    "otherCashflowsFromFinancingActivities": "-446000000.00",
                    "changeToNetincome": "368000000.00",
                    "capitalExpenditures": "105000000",
                    "changeReceivables": "112000000.00",
                    "cashFlowsOtherOperating": "-26000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28000000.00",
                    "changeInWorkingCapital": "-30000000.00",
                    "stockBasedCompensation": "12000000.00",
                    "otherNonCashItems": "604000000.00",
                    "freeCashFlow": "-142000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": "-170000000.00",
                    "changeToLiabilities": "91000000.00",
                    "totalCashflowsFromInvestingActivities": "-170000000.00",
                    "netBorrowings": "-240000000.00",
                    "totalCashFromFinancingActivities": "-339000000.00",
                    "changeToOperatingActivities": "-86000000.00",
                    "netIncome": "149000000.00",
                    "changeInCash": "-75000000.00",
                    "beginPeriodCashFlow": "103000000.00",
                    "endPeriodCashFlow": "28000000.00",
                    "totalCashFromOperatingActivities": "439000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "169000000.00",
                    "otherCashflowsFromInvestingActivities": "-28000000.00",
                    "dividendsPaid": "431000000.00",
                    "changeToInventory": "21000000.00",
                    "changeToAccountReceivables": "-132000000.00",
                    "salePurchaseOfStock": "2653000000.00",
                    "otherCashflowsFromFinancingActivities": "299000000.00",
                    "changeToNetincome": "-131000000.00",
                    "capitalExpenditures": "142000000",
                    "changeReceivables": "-132000000.00",
                    "cashFlowsOtherOperating": "121000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-75000000.00",
                    "changeInWorkingCapital": "-13000000.00",
                    "stockBasedCompensation": "24000000.00",
                    "otherNonCashItems": "418000000.00",
                    "freeCashFlow": "297000000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "-3016000000.00",
                    "changeToLiabilities": "354000000.00",
                    "totalCashflowsFromInvestingActivities": "-3016000000.00",
                    "netBorrowings": "2547000000.00",
                    "totalCashFromFinancingActivities": "2501000000.00",
                    "changeToOperatingActivities": "-33000000.00",
                    "netIncome": "-406000000.00",
                    "changeInCash": "46000000.00",
                    "beginPeriodCashFlow": "73000000.00",
                    "endPeriodCashFlow": "119000000.00",
                    "totalCashFromOperatingActivities": "561000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "319000000.00",
                    "otherCashflowsFromInvestingActivities": "17000000.00",
                    "dividendsPaid": "436000000.00",
                    "changeToInventory": "-91000000.00",
                    "changeToAccountReceivables": "-215000000.00",
                    "salePurchaseOfStock": "5646000000.00",
                    "otherCashflowsFromFinancingActivities": "228000000.00",
                    "changeToNetincome": "-18000000.00",
                    "capitalExpenditures": "490000000",
                    "changeReceivables": "-210000000.00",
                    "cashFlowsOtherOperating": "602000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "46000000.00",
                    "changeInWorkingCapital": "-25000000.00",
                    "stockBasedCompensation": "13000000.00",
                    "otherNonCashItems": "691000000.00",
                    "freeCashFlow": "71000000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-72173000.00",
                    "totalCashflowsFromInvestingActivities": "-2454812000.00",
                    "netBorrowings": "1401000000.00",
                    "totalCashFromFinancingActivities": "1953000000.00",
                    "changeToOperatingActivities": "9000000.00",
                    "netIncome": "194069000.00",
                    "changeInCash": "-63954000.00",
                    "beginPeriodCashFlow": "136581000.00",
                    "endPeriodCashFlow": "72627000.00",
                    "totalCashFromOperatingActivities": "438622000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "278309000.00",
                    "otherCashflowsFromInvestingActivities": "15770000.00",
                    "dividendsPaid": "324000000.00",
                    "changeToInventory": "-50000000.00",
                    "changeToAccountReceivables": "-15000000.00",
                    "salePurchaseOfStock": "2870750000.00",
                    "otherCashflowsFromFinancingActivities": "198000000.00",
                    "changeToNetincome": "29934000.00",
                    "capitalExpenditures": "551541000",
                    "changeReceivables": "-11586000.00",
                    "cashFlowsOtherOperating": "28074000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-63643000.00",
                    "changeInWorkingCapital": "-79000000.00",
                    "stockBasedCompensation": "7984000.00",
                    "otherNonCashItems": "2825000.00",
                    "freeCashFlow": "-112919000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": "26000000.00",
                    "changeToLiabilities": "-310000000.00",
                    "totalCashflowsFromInvestingActivities": "6358000.00",
                    "netBorrowings": "418000000.00",
                    "totalCashFromFinancingActivities": "-55640000.00",
                    "changeToOperatingActivities": "174000000.00",
                    "netIncome": "57000000.00",
                    "changeInCash": "1398000.00",
                    "beginPeriodCashFlow": "8150000.00",
                    "endPeriodCashFlow": "140000000.00",
                    "totalCashFromOperatingActivities": "50680000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96000000.00",
                    "otherCashflowsFromInvestingActivities": "1052358000.00",
                    "dividendsPaid": "51951000.00",
                    "changeToInventory": "-6067000.00",
                    "changeToAccountReceivables": "51884000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-900562000.00",
                    "changeToNetincome": "24000000.00",
                    "capitalExpenditures": "243000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12191000.00",
                    "stockBasedCompensation": "10000000.00",
                    "otherNonCashItems": "-123586000.00",
                    "freeCashFlow": "110000000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "investments": "122312000.00",
                    "changeToLiabilities": "16017000.00",
                    "totalCashflowsFromInvestingActivities": "6358000.00",
                    "netBorrowings": "-16823000.00",
                    "totalCashFromFinancingActivities": "-55640000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37027000.00",
                    "changeInCash": "1398000.00",
                    "beginPeriodCashFlow": "6752000.00",
                    "endPeriodCashFlow": "8150000.00",
                    "totalCashFromOperatingActivities": "50680000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8687000.00",
                    "otherCashflowsFromInvestingActivities": "-113293000.00",
                    "dividendsPaid": "39601000.00",
                    "changeToInventory": "-7777000.00",
                    "changeToAccountReceivables": "-6423000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "784000.00",
                    "changeToNetincome": "2005000.00",
                    "capitalExpenditures": "116251000",
                    "changeReceivables": "-16087000.00",
                    "cashFlowsOtherOperating": "47772000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1398000.00",
                    "changeInWorkingCapital": "2256000.00",
                    "stockBasedCompensation": "1935000.00",
                    "otherNonCashItems": "705000.00",
                    "freeCashFlow": "-65571000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-29",
                    "currency_symbol": "USD",
                    "investments": "-148264000.00",
                    "changeToLiabilities": "90191000.00",
                    "totalCashflowsFromInvestingActivities": "-190949000.00",
                    "netBorrowings": "110646000.00",
                    "totalCashFromFinancingActivities": "180973000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17570000.00",
                    "changeInCash": "6512000.00",
                    "beginPeriodCashFlow": "240000.00",
                    "endPeriodCashFlow": "6752000.00",
                    "totalCashFromOperatingActivities": "16488000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7031000.00",
                    "otherCashflowsFromInvestingActivities": "-40172000.00",
                    "dividendsPaid": "206653000.00",
                    "changeToInventory": "-7912000.00",
                    "changeToAccountReceivables": "-57745000.00",
                    "salePurchaseOfStock": "216256000.00",
                    "otherCashflowsFromFinancingActivities": "-2261000.00",
                    "changeToNetincome": "2529000.00",
                    "capitalExpenditures": "44006000",
                    "changeReceivables": "-57745000.00",
                    "cashFlowsOtherOperating": "-35278000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6512000.00",
                    "changeInWorkingCapital": "-11085000.00",
                    "stockBasedCompensation": "101000.00",
                    "otherNonCashItems": "443000.00",
                    "freeCashFlow": "-27518000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16766000.00",
                    "totalCashflowsFromInvestingActivities": "-19153000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "381000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10598000.00",
                    "changeInCash": "-4509000.00",
                    "beginPeriodCashFlow": "4749000.00",
                    "endPeriodCashFlow": "240000.00",
                    "totalCashFromOperatingActivities": "14263000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6090000.00",
                    "otherCashflowsFromInvestingActivities": "285000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1091000.00",
                    "changeToAccountReceivables": "-12664000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "402000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19438000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3897000.00",
                    "stockBasedCompensation": "-10377000.00",
                    "otherNonCashItems": "221000.00",
                    "freeCashFlow": "-5175000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13897000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1142000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9216000.00",
                    "changeInCash": "4303000.00",
                    "beginPeriodCashFlow": "446000.00",
                    "endPeriodCashFlow": "4749000.00",
                    "totalCashFromOperatingActivities": "17058000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4771000.00",
                    "otherCashflowsFromInvestingActivities": "66000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "853000.00",
                    "changeToAccountReceivables": "7158000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4512000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "86000.00",
                    "freeCashFlow": "3095000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11356000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "331000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8514000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "446000.00",
                    "totalCashFromOperatingActivities": "9833000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4901000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-781000.00",
                    "changeToAccountReceivables": "-28742000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "331000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4390000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4562000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6000.00",
                    "freeCashFlow": "5443000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "679000000.00",
                    "minorityInterest": null,
                    "netIncome": "644000000.00",
                    "sellingGeneralAdministrative": "155000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1459000000.00",
                    "reconciledDepreciation": "286000000.00",
                    "ebit": "880000000.00",
                    "ebitda": "1166000000.00",
                    "depreciationAndAmortization": "286000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "921000000.00",
                    "otherOperatingExpenses": "9769000000.00",
                    "interestExpense": "201000000.00",
                    "taxProvision": "35000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-201000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35000000.00",
                    "totalRevenue": "10690000000.00",
                    "totalOperatingExpenses": "538000000.00",
                    "costOfRevenue": "9231000000.00",
                    "totalOtherIncomeExpenseNet": "-242000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "644000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "143000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "97000000.00",
                    "sellingGeneralAdministrative": "156000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "705000000.00",
                    "reconciledDepreciation": "219000000.00",
                    "ebit": "309000000.00",
                    "ebitda": "528000000.00",
                    "depreciationAndAmortization": "219000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "174000000.00",
                    "otherOperatingExpenses": "8426000000.00",
                    "interestExpense": "166000000.00",
                    "taxProvision": "46000000.00",
                    "interestIncome": "126000000.00",
                    "netInterestIncome": "-166000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46000000.00",
                    "totalRevenue": "8600000000.00",
                    "totalOperatingExpenses": "531000000.00",
                    "costOfRevenue": "7895000000.00",
                    "totalOtherIncomeExpenseNet": "-31000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "97000000.00",
                    "netIncomeApplicableToCommonShares": "14000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "88000000.00",
                    "sellingGeneralAdministrative": "51000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "627000000.00",
                    "reconciledDepreciation": "159000000.00",
                    "ebit": "279000000.00",
                    "ebitda": "433000000.00",
                    "depreciationAndAmortization": "154000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "252000000.00",
                    "otherOperatingExpenses": "5780000000.00",
                    "interestExpense": "131000000.00",
                    "taxProvision": "11000000.00",
                    "interestIncome": "91000000.00",
                    "netInterestIncome": "-131000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000000.00",
                    "totalRevenue": "6032000000.00",
                    "totalOperatingExpenses": "375000000.00",
                    "costOfRevenue": "5405000000.00",
                    "totalOtherIncomeExpenseNet": "-104000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "137000000.00",
                    "netIncomeApplicableToCommonShares": "88000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "45000000.00",
                    "sellingGeneralAdministrative": "69000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "415000000.00",
                    "reconciledDepreciation": "154000000.00",
                    "ebit": "216000000.00",
                    "ebitda": "370000000.00",
                    "depreciationAndAmortization": "154000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "203000000.00",
                    "otherOperatingExpenses": "5187000000.00",
                    "interestExpense": "123000000.00",
                    "taxProvision": "7000000.00",
                    "interestIncome": "92000000.00",
                    "netInterestIncome": "-123000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7000000.00",
                    "totalRevenue": "5390000000.00",
                    "totalOperatingExpenses": "212000000.00",
                    "costOfRevenue": "4975000000.00",
                    "totalOtherIncomeExpenseNet": "-110000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "86000000.00",
                    "netIncomeApplicableToCommonShares": "45000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "205000000.00",
                    "minorityInterest": null,
                    "netIncome": "166000000.00",
                    "sellingGeneralAdministrative": "55000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "497000000.00",
                    "reconciledDepreciation": "156000000.00",
                    "ebit": "326000000.00",
                    "ebitda": "482000000.00",
                    "depreciationAndAmortization": "156000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "296000000.00",
                    "otherOperatingExpenses": "4883000000.00",
                    "interestExpense": "121000000.00",
                    "taxProvision": "-2000000.00",
                    "interestIncome": "89000000.00",
                    "netInterestIncome": "-121000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000000.00",
                    "totalRevenue": "5179000000.00",
                    "totalOperatingExpenses": "201000000.00",
                    "costOfRevenue": "4682000000.00",
                    "totalOtherIncomeExpenseNet": "-91000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "207000000.00",
                    "netIncomeApplicableToCommonShares": "166000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "145000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "103000000.00",
                    "sellingGeneralAdministrative": "71000000.00",
                    "sellingAndMarketingExpenses": "19000000.00",
                    "grossProfit": "473000000.00",
                    "reconciledDepreciation": "152000000.00",
                    "ebit": "251000000.00",
                    "ebitda": "403000000.00",
                    "depreciationAndAmortization": "152000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "237000000.00",
                    "otherOperatingExpenses": "5032000000.00",
                    "interestExpense": "117000000.00",
                    "taxProvision": "4000000.00",
                    "interestIncome": "92000000.00",
                    "netInterestIncome": "-117000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4000000.00",
                    "totalRevenue": "5269000000.00",
                    "totalOperatingExpenses": "236000000.00",
                    "costOfRevenue": "4796000000.00",
                    "totalOtherIncomeExpenseNet": "-92000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "141000000.00",
                    "netIncomeApplicableToCommonShares": "103000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-35000000.00",
                    "sellingGeneralAdministrative": "55000000.00",
                    "sellingAndMarketingExpenses": "18000000.00",
                    "grossProfit": "329000000.00",
                    "reconciledDepreciation": "95000000.00",
                    "ebit": "133000000.00",
                    "ebitda": "228000000.00",
                    "depreciationAndAmortization": "95000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107000000.00",
                    "otherOperatingExpenses": "5644000000.00",
                    "interestExpense": "116000000.00",
                    "taxProvision": "15000000.00",
                    "interestIncome": "85000000.00",
                    "netInterestIncome": "-116000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15000000.00",
                    "totalRevenue": "5751000000.00",
                    "totalOperatingExpenses": "222000000.00",
                    "costOfRevenue": "5422000000.00",
                    "totalOtherIncomeExpenseNet": "-90000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2000000.00",
                    "netIncomeApplicableToCommonShares": "-35000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "650000000.00",
                    "minorityInterest": "-8000000.00",
                    "netIncome": "455000000.00",
                    "sellingGeneralAdministrative": "151000000.00",
                    "sellingAndMarketingExpenses": "17000000.00",
                    "grossProfit": "487000000.00",
                    "reconciledDepreciation": "78000000.00",
                    "ebit": "745000000.00",
                    "ebitda": "823000000.00",
                    "depreciationAndAmortization": "78000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "150000000.00",
                    "otherOperatingExpenses": "6024000000.00",
                    "interestExpense": "95000000.00",
                    "taxProvision": "149000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-95000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "149000000.00",
                    "totalRevenue": "6174000000.00",
                    "totalOperatingExpenses": "337000000.00",
                    "costOfRevenue": "5687000000.00",
                    "totalOtherIncomeExpenseNet": "500000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "501000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "237000000.00",
                    "minorityInterest": null,
                    "netIncome": "193000000.00",
                    "sellingGeneralAdministrative": "54000000.00",
                    "sellingAndMarketingExpenses": "18000000.00",
                    "grossProfit": "441000000.00",
                    "reconciledDepreciation": "43000000.00",
                    "ebit": "300000000.00",
                    "ebitda": "343000000.00",
                    "depreciationAndAmortization": "43000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "297000000.00",
                    "otherOperatingExpenses": "5202000000.00",
                    "interestExpense": "63000000.00",
                    "taxProvision": "7000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-63000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7000000.00",
                    "totalRevenue": "5499000000.00",
                    "totalOperatingExpenses": "144000000.00",
                    "costOfRevenue": "5058000000.00",
                    "totalOtherIncomeExpenseNet": "-60000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "230000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-97000000.00",
                    "minorityInterest": null,
                    "netIncome": "-126000000.00",
                    "sellingGeneralAdministrative": "51000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103000000.00",
                    "reconciledDepreciation": "42000000.00",
                    "ebit": "-47000000.00",
                    "ebitda": "-5000000.00",
                    "depreciationAndAmortization": "42000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-43000000.00",
                    "otherOperatingExpenses": "5684000000.00",
                    "interestExpense": "55000000.00",
                    "taxProvision": "9000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-55000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9000000.00",
                    "totalRevenue": "5641000000.00",
                    "totalOperatingExpenses": "146000000.00",
                    "costOfRevenue": "5538000000.00",
                    "totalOtherIncomeExpenseNet": "-54000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-106000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "283000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "251000000.00",
                    "sellingGeneralAdministrative": "48000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "483000000.00",
                    "reconciledDepreciation": "44000000.00",
                    "ebit": "339000000.00",
                    "ebitda": "383000000.00",
                    "depreciationAndAmortization": "44000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "338000000.00",
                    "otherOperatingExpenses": "5982000000.00",
                    "interestExpense": "56000000.00",
                    "taxProvision": "11000000.00",
                    "interestIncome": "55000000.00",
                    "netInterestIncome": "-56000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000000.00",
                    "totalRevenue": "6320000000.00",
                    "totalOperatingExpenses": "145000000.00",
                    "costOfRevenue": "5837000000.00",
                    "totalOtherIncomeExpenseNet": "-55000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "272000000.00",
                    "netIncomeApplicableToCommonShares": "251000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "66000000.00",
                    "sellingGeneralAdministrative": "50000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "265000000.00",
                    "reconciledDepreciation": "49000000.00",
                    "ebit": "149000000.00",
                    "ebitda": "198000000.00",
                    "depreciationAndAmortization": "49000000.00",
                    "nonOperatingIncomeNetOther": "8000000.00",
                    "operatingIncome": "141000000.00",
                    "otherOperatingExpenses": "5604000000.00",
                    "interestExpense": "53000000.00",
                    "taxProvision": "9000000.00",
                    "interestIncome": "52000000.00",
                    "netInterestIncome": "-53000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9000000.00",
                    "totalRevenue": "5745000000.00",
                    "totalOperatingExpenses": "124000000.00",
                    "costOfRevenue": "5480000000.00",
                    "totalOtherIncomeExpenseNet": "-45000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "87000000.00",
                    "netIncomeApplicableToCommonShares": "87000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148000000.00",
                    "minorityInterest": null,
                    "netIncome": "120000000.00",
                    "sellingGeneralAdministrative": "45000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "327000000.00",
                    "reconciledDepreciation": "48000000.00",
                    "ebit": "201000000.00",
                    "ebitda": "249000000.00",
                    "depreciationAndAmortization": "48000000.00",
                    "nonOperatingIncomeNetOther": "2000000.00",
                    "operatingIncome": "199000000.00",
                    "otherOperatingExpenses": "5163000000.00",
                    "interestExpense": "53000000.00",
                    "taxProvision": "7000000.00",
                    "interestIncome": "51000000.00",
                    "netInterestIncome": "-53000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7000000.00",
                    "totalRevenue": "5362000000.00",
                    "totalOperatingExpenses": "128000000.00",
                    "costOfRevenue": "5035000000.00",
                    "totalOtherIncomeExpenseNet": "-51000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "141000000.00",
                    "netIncomeApplicableToCommonShares": "141000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51000000.00",
                    "minorityInterest": null,
                    "netIncome": "-23000000.00",
                    "sellingGeneralAdministrative": "50000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "229000000.00",
                    "reconciledDepreciation": "42000000.00",
                    "ebit": "92000000.00",
                    "ebitda": "134000000.00",
                    "depreciationAndAmortization": "42000000.00",
                    "nonOperatingIncomeNetOther": "2000000.00",
                    "operatingIncome": "96000000.00",
                    "otherOperatingExpenses": "5822000000.00",
                    "interestExpense": "47000000.00",
                    "taxProvision": "-4000000.00",
                    "interestIncome": "46000000.00",
                    "netInterestIncome": "-47000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-13000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-4000000.00",
                    "totalRevenue": "5918000000.00",
                    "totalOperatingExpenses": "133000000.00",
                    "costOfRevenue": "5689000000.00",
                    "totalOtherIncomeExpenseNet": "-45000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55000000.00",
                    "netIncomeApplicableToCommonShares": "55000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102000000.00",
                    "minorityInterest": null,
                    "netIncome": "63000000.00",
                    "sellingGeneralAdministrative": "45000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "278000000.00",
                    "reconciledDepreciation": "55000000.00",
                    "ebit": "151000000.00",
                    "ebitda": "206000000.00",
                    "depreciationAndAmortization": "55000000.00",
                    "nonOperatingIncomeNetOther": "1000000.00",
                    "operatingIncome": "150000000.00",
                    "otherOperatingExpenses": "6444000000.00",
                    "interestExpense": "49000000.00",
                    "taxProvision": "19000000.00",
                    "interestIncome": "48000000.00",
                    "netInterestIncome": "-49000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19000000.00",
                    "totalRevenue": "6594000000.00",
                    "totalOperatingExpenses": "128000000.00",
                    "costOfRevenue": "6316000000.00",
                    "totalOtherIncomeExpenseNet": "-48000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83000000.00",
                    "netIncomeApplicableToCommonShares": "83000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "129000000.00",
                    "minorityInterest": null,
                    "netIncome": "102000000.00",
                    "sellingGeneralAdministrative": "45000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "296000000.00",
                    "reconciledDepreciation": "49000000.00",
                    "ebit": "174000000.00",
                    "ebitda": "223000000.00",
                    "depreciationAndAmortization": "49000000.00",
                    "nonOperatingIncomeNetOther": "1000000.00",
                    "operatingIncome": "173000000.00",
                    "otherOperatingExpenses": "7642000000.00",
                    "interestExpense": "45000000.00",
                    "taxProvision": "8000000.00",
                    "interestIncome": "44000000.00",
                    "netInterestIncome": "-45000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000000.00",
                    "totalRevenue": "7815000000.00",
                    "totalOperatingExpenses": "123000000.00",
                    "costOfRevenue": "7519000000.00",
                    "totalOtherIncomeExpenseNet": "-44000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "121000000.00",
                    "netIncomeApplicableToCommonShares": "121000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "219000000.00",
                    "minorityInterest": null,
                    "netIncome": "196000000.00",
                    "sellingGeneralAdministrative": "43000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "383000000.00",
                    "reconciledDepreciation": "47000000.00",
                    "ebit": "260000000.00",
                    "ebitda": "307000000.00",
                    "depreciationAndAmortization": "47000000.00",
                    "nonOperatingIncomeNetOther": "1000000.00",
                    "operatingIncome": "259000000.00",
                    "otherOperatingExpenses": "5143000000.00",
                    "interestExpense": "41000000.00",
                    "taxProvision": "3000000.00",
                    "interestIncome": "40000000.00",
                    "netInterestIncome": "-41000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "5402000000.00",
                    "totalOperatingExpenses": "124000000.00",
                    "costOfRevenue": "5019000000.00",
                    "totalOtherIncomeExpenseNet": "-40000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "216000000.00",
                    "netIncomeApplicableToCommonShares": "216000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "109000000.00",
                    "minorityInterest": null,
                    "netIncome": "22000000.00",
                    "sellingGeneralAdministrative": "45000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "297000000.00",
                    "reconciledDepreciation": "42000000.00",
                    "ebit": "147000000.00",
                    "ebitda": "189000000.00",
                    "depreciationAndAmortization": "42000000.00",
                    "nonOperatingIncomeNetOther": "-28000000.00",
                    "operatingIncome": "176000000.00",
                    "otherOperatingExpenses": "4778000000.00",
                    "interestExpense": "39000000.00",
                    "taxProvision": "9000000.00",
                    "interestIncome": "38000000.00",
                    "netInterestIncome": "-39000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-14000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9000000.00",
                    "totalRevenue": "4954000000.00",
                    "totalOperatingExpenses": "121000000.00",
                    "costOfRevenue": "4657000000.00",
                    "totalOtherIncomeExpenseNet": "-67000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "100000000.00",
                    "netIncomeApplicableToCommonShares": "100000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "114000000.00",
                    "minorityInterest": null,
                    "netIncome": "104000000.00",
                    "sellingGeneralAdministrative": "43000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "262000000.00",
                    "reconciledDepreciation": "45000000.00",
                    "ebit": "154000000.00",
                    "ebitda": "199000000.00",
                    "depreciationAndAmortization": "45000000.00",
                    "nonOperatingIncomeNetOther": "1000000.00",
                    "operatingIncome": "153000000.00",
                    "otherOperatingExpenses": "4626000000.00",
                    "interestExpense": "40000000.00",
                    "taxProvision": "10000000.00",
                    "interestIncome": "39000000.00",
                    "netInterestIncome": "-40000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000000.00",
                    "totalRevenue": "4779000000.00",
                    "totalOperatingExpenses": "109000000.00",
                    "costOfRevenue": "4517000000.00",
                    "totalOtherIncomeExpenseNet": "-39000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "104000000.00",
                    "netIncomeApplicableToCommonShares": "104000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "174000000.00",
                    "minorityInterest": null,
                    "netIncome": "147000000.00",
                    "sellingGeneralAdministrative": "41000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "310000000.00",
                    "reconciledDepreciation": "43000000.00",
                    "ebit": "217000000.00",
                    "ebitda": "260000000.00",
                    "depreciationAndAmortization": "43000000.00",
                    "nonOperatingIncomeNetOther": "1000000.00",
                    "operatingIncome": "216000000.00",
                    "otherOperatingExpenses": "4176000000.00",
                    "interestExpense": "43000000.00",
                    "taxProvision": "8000000.00",
                    "interestIncome": "42000000.00",
                    "netInterestIncome": "-43000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000000.00",
                    "totalRevenue": "4392000000.00",
                    "totalOperatingExpenses": "94000000.00",
                    "costOfRevenue": "4082000000.00",
                    "totalOtherIncomeExpenseNet": "-42000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "166000000.00",
                    "netIncomeApplicableToCommonShares": "166000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "157000000.00",
                    "minorityInterest": null,
                    "netIncome": "134000000.00",
                    "sellingGeneralAdministrative": "39000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "304000000.00",
                    "reconciledDepreciation": "47000000.00",
                    "ebit": "198000000.00",
                    "ebitda": "245000000.00",
                    "depreciationAndAmortization": "47000000.00",
                    "nonOperatingIncomeNetOther": "-6000000.00",
                    "operatingIncome": "204000000.00",
                    "otherOperatingExpenses": "3267000000.00",
                    "interestExpense": "41000000.00",
                    "taxProvision": "3000000.00",
                    "interestIncome": "40000000.00",
                    "netInterestIncome": "-41000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "3471000000.00",
                    "totalOperatingExpenses": "100000000.00",
                    "costOfRevenue": "3167000000.00",
                    "totalOtherIncomeExpenseNet": "-47000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "154000000.00",
                    "netIncomeApplicableToCommonShares": "154000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91000000.00",
                    "minorityInterest": null,
                    "netIncome": "141000000.00",
                    "sellingGeneralAdministrative": "40000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "235000000.00",
                    "reconciledDepreciation": "47000000.00",
                    "ebit": "133000000.00",
                    "ebitda": "180000000.00",
                    "depreciationAndAmortization": "47000000.00",
                    "nonOperatingIncomeNetOther": "-9000000.00",
                    "operatingIncome": "144000000.00",
                    "otherOperatingExpenses": "2409000000.00",
                    "interestExpense": "44000000.00",
                    "taxProvision": "8000000.00",
                    "interestIncome": "42000000.00",
                    "netInterestIncome": "-44000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8000000.00",
                    "totalRevenue": "2553000000.00",
                    "totalOperatingExpenses": "91000000.00",
                    "costOfRevenue": "2318000000.00",
                    "totalOtherIncomeExpenseNet": "-53000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83000000.00",
                    "netIncomeApplicableToCommonShares": "83000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105000000.00",
                    "minorityInterest": null,
                    "netIncome": "100000000.00",
                    "sellingGeneralAdministrative": "44000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "258000000.00",
                    "reconciledDepreciation": "50000000.00",
                    "ebit": "146000000.00",
                    "ebitda": "196000000.00",
                    "depreciationAndAmortization": "50000000.00",
                    "nonOperatingIncomeNetOther": "1000000.00",
                    "operatingIncome": "147000000.00",
                    "otherOperatingExpenses": "2658000000.00",
                    "interestExpense": "43000000.00",
                    "taxProvision": "5000000.00",
                    "interestIncome": "42000000.00",
                    "netInterestIncome": "-43000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000000.00",
                    "totalRevenue": "2805000000.00",
                    "totalOperatingExpenses": "111000000.00",
                    "costOfRevenue": "2547000000.00",
                    "totalOtherIncomeExpenseNet": "-42000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "100000000.00",
                    "netIncomeApplicableToCommonShares": "100000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "165000000.00",
                    "minorityInterest": null,
                    "netIncome": "138000000.00",
                    "sellingGeneralAdministrative": "41000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "311000000.00",
                    "reconciledDepreciation": "47000000.00",
                    "ebit": "208000000.00",
                    "ebitda": "255000000.00",
                    "depreciationAndAmortization": "47000000.00",
                    "nonOperatingIncomeNetOther": "1000000.00",
                    "operatingIncome": "208000000.00",
                    "otherOperatingExpenses": "1872000000.00",
                    "interestExpense": "45000000.00",
                    "taxProvision": "8000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-44000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000000.00",
                    "totalRevenue": "2080000000.00",
                    "totalOperatingExpenses": "103000000.00",
                    "costOfRevenue": "1769000000.00",
                    "totalOtherIncomeExpenseNet": "-43000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "157000000.00",
                    "netIncomeApplicableToCommonShares": "157000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-125000000.00",
                    "minorityInterest": null,
                    "netIncome": "-148000000.00",
                    "sellingGeneralAdministrative": "48000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63000000.00",
                    "reconciledDepreciation": "45000000.00",
                    "ebit": "-82000000.00",
                    "ebitda": "-37000000.00",
                    "depreciationAndAmortization": "45000000.00",
                    "nonOperatingIncomeNetOther": "1000000.00",
                    "operatingIncome": "-82000000.00",
                    "otherOperatingExpenses": "3354000000.00",
                    "interestExpense": "45000000.00",
                    "taxProvision": "3000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-44000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "3272000000.00",
                    "totalOperatingExpenses": "145000000.00",
                    "costOfRevenue": "3209000000.00",
                    "totalOtherIncomeExpenseNet": "-43000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-128000000.00",
                    "netIncomeApplicableToCommonShares": "-128000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57000000.00",
                    "minorityInterest": null,
                    "netIncome": "83000000.00",
                    "sellingGeneralAdministrative": "51000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "239000000.00",
                    "reconciledDepreciation": "46000000.00",
                    "ebit": "99000000.00",
                    "ebitda": "145000000.00",
                    "depreciationAndAmortization": "46000000.00",
                    "nonOperatingIncomeNetOther": "2000000.00",
                    "operatingIncome": "98000000.00",
                    "otherOperatingExpenses": "4000000000.00",
                    "interestExpense": "44000000.00",
                    "taxProvision": "-26000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-43000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "68000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-26000000.00",
                    "totalRevenue": "4098000000.00",
                    "totalOperatingExpenses": "141000000.00",
                    "costOfRevenue": "3859000000.00",
                    "totalOtherIncomeExpenseNet": "-41000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83000000.00",
                    "netIncomeApplicableToCommonShares": "83000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72000000.00",
                    "minorityInterest": null,
                    "netIncome": "47000000.00",
                    "sellingGeneralAdministrative": "55000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "247000000.00",
                    "reconciledDepreciation": "45000000.00",
                    "ebit": "122000000.00",
                    "ebitda": "167000000.00",
                    "depreciationAndAmortization": "45000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117000000.00",
                    "otherOperatingExpenses": "4218000000.00",
                    "interestExpense": "46000000.00",
                    "taxProvision": "6000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-45000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000000.00",
                    "totalRevenue": "4331000000.00",
                    "totalOperatingExpenses": "130000000.00",
                    "costOfRevenue": "4084000000.00",
                    "totalOtherIncomeExpenseNet": "-45000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66000000.00",
                    "netIncomeApplicableToCommonShares": "66000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60000000.00",
                    "minorityInterest": null,
                    "netIncome": "36000000.00",
                    "sellingGeneralAdministrative": "50000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "222000000.00",
                    "reconciledDepreciation": "47000000.00",
                    "ebit": "103000000.00",
                    "ebitda": "150000000.00",
                    "depreciationAndAmortization": "47000000.00",
                    "nonOperatingIncomeNetOther": "6000000.00",
                    "operatingIncome": "97000000.00",
                    "otherOperatingExpenses": "4376000000.00",
                    "interestExpense": "43000000.00",
                    "taxProvision": "5000000.00",
                    "interestIncome": "43000000.00",
                    "netInterestIncome": "-43000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000000.00",
                    "totalRevenue": "4475000000.00",
                    "totalOperatingExpenses": "125000000.00",
                    "costOfRevenue": "4253000000.00",
                    "totalOtherIncomeExpenseNet": "-37000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55000000.00",
                    "netIncomeApplicableToCommonShares": "55000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107000000.00",
                    "minorityInterest": null,
                    "netIncome": "89000000.00",
                    "sellingGeneralAdministrative": "41000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "325000000.00",
                    "reconciledDepreciation": "45000000.00",
                    "ebit": "149000000.00",
                    "ebitda": "194000000.00",
                    "depreciationAndAmortization": "45000000.00",
                    "nonOperatingIncomeNetOther": "-3000000.00",
                    "operatingIncome": "152000000.00",
                    "otherOperatingExpenses": "3540000000.00",
                    "interestExpense": "43000000.00",
                    "taxProvision": "-2000000.00",
                    "interestIncome": "42000000.00",
                    "netInterestIncome": "-42000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000000.00",
                    "totalRevenue": "3692000000.00",
                    "totalOperatingExpenses": "173000000.00",
                    "costOfRevenue": "3367000000.00",
                    "totalOtherIncomeExpenseNet": "-45000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "109000000.00",
                    "netIncomeApplicableToCommonShares": "109000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-77000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-72000000.00",
                    "sellingGeneralAdministrative": "56000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133000000.00",
                    "reconciledDepreciation": "50000000.00",
                    "ebit": "-41000000.00",
                    "ebitda": "9000000.00",
                    "depreciationAndAmortization": "50000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38000000.00",
                    "otherOperatingExpenses": "3915000000.00",
                    "interestExpense": "38000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5000000.00",
                    "totalRevenue": "3877000000.00",
                    "totalOperatingExpenses": "171000000.00",
                    "costOfRevenue": "3744000000.00",
                    "totalOtherIncomeExpenseNet": "-39000000.00",
                    "discontinuedOperations": "-265000000.00",
                    "netIncomeFromContinuingOps": "-150000000.00",
                    "netIncomeApplicableToCommonShares": "-72000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "124000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "112000000.00",
                    "sellingGeneralAdministrative": "54000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "291000000.00",
                    "reconciledDepreciation": "42000000.00",
                    "ebit": "159000000.00",
                    "ebitda": "201000000.00",
                    "depreciationAndAmortization": "42000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "159000000.00",
                    "otherOperatingExpenses": "4610000000.00",
                    "interestExpense": "36000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-8000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10000000.00",
                    "totalRevenue": "4761000000.00",
                    "totalOperatingExpenses": "140000000.00",
                    "costOfRevenue": "4470000000.00",
                    "totalOtherIncomeExpenseNet": "-35000000.00",
                    "discontinuedOperations": "-2000000.00",
                    "netIncomeFromContinuingOps": "134000000.00",
                    "netIncomeApplicableToCommonShares": "112000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "92000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "68000000.00",
                    "sellingGeneralAdministrative": "53000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "269000000.00",
                    "reconciledDepreciation": "41000000.00",
                    "ebit": "128000000.00",
                    "ebitda": "169000000.00",
                    "depreciationAndAmortization": "41000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128000000.00",
                    "otherOperatingExpenses": "4477000000.00",
                    "interestExpense": "37000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "40000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2000000.00",
                    "totalRevenue": "4607000000.00",
                    "totalOperatingExpenses": "139000000.00",
                    "costOfRevenue": "4338000000.00",
                    "totalOtherIncomeExpenseNet": "-36000000.00",
                    "discontinuedOperations": "-26000000.00",
                    "netIncomeFromContinuingOps": "90000000.00",
                    "netIncomeApplicableToCommonShares": "68000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-47000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-315000000.00",
                    "sellingGeneralAdministrative": "50000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "247000000.00",
                    "reconciledDepreciation": "49000000.00",
                    "ebit": "-11000000.00",
                    "ebitda": "38000000.00",
                    "depreciationAndAmortization": "49000000.00",
                    "nonOperatingIncomeNetOther": "129000000.00",
                    "operatingIncome": "96000000.00",
                    "otherOperatingExpenses": "3650000000.00",
                    "interestExpense": "36000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "26000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "31000000.00",
                    "totalRevenue": "3749000000.00",
                    "totalOperatingExpenses": "148000000.00",
                    "costOfRevenue": "3502000000.00",
                    "totalOtherIncomeExpenseNet": "-143000000.00",
                    "discontinuedOperations": "-237000000.00",
                    "netIncomeFromContinuingOps": "-16000000.00",
                    "netIncomeApplicableToCommonShares": "-315000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-47000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "232000000.00",
                    "sellingGeneralAdministrative": "81000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "426000000.00",
                    "reconciledDepreciation": "82000000.00",
                    "ebit": "1000000.00",
                    "ebitda": "83000000.00",
                    "depreciationAndAmortization": "82000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114000000.00",
                    "otherOperatingExpenses": "4279000000.00",
                    "interestExpense": "48000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-192000000.00",
                    "totalRevenue": "4393000000.00",
                    "totalOperatingExpenses": "312000000.00",
                    "costOfRevenue": "3967000000.00",
                    "totalOtherIncomeExpenseNet": "-161000000.00",
                    "discontinuedOperations": "-177000000.00",
                    "netIncomeFromContinuingOps": "159000000.00",
                    "netIncomeApplicableToCommonShares": "232000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "77000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "138000000.00",
                    "sellingGeneralAdministrative": "43000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "282000000.00",
                    "reconciledDepreciation": "24000000.00",
                    "ebit": "139000000.00",
                    "ebitda": "163000000.00",
                    "depreciationAndAmortization": "24000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128000000.00",
                    "otherOperatingExpenses": "2936000000.00",
                    "interestExpense": "51000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-4000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-44000000.00",
                    "totalRevenue": "3064000000.00",
                    "totalOperatingExpenses": "154000000.00",
                    "costOfRevenue": "2328000000.00",
                    "totalOtherIncomeExpenseNet": "-51000000.00",
                    "discontinuedOperations": "-36000000.00",
                    "netIncomeFromContinuingOps": "132000000.00",
                    "netIncomeApplicableToCommonShares": "138000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-74000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-222000000.00",
                    "sellingGeneralAdministrative": "52000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "223000000.00",
                    "reconciledDepreciation": "-24000000.00",
                    "ebit": "-13000000.00",
                    "ebitda": "23000000.00",
                    "depreciationAndAmortization": "36000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20000000.00",
                    "otherOperatingExpenses": "2912000000.00",
                    "interestExpense": "61000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-57000000.00",
                    "totalRevenue": "2892000000.00",
                    "totalOperatingExpenses": "151000000.00",
                    "costOfRevenue": "2268000000.00",
                    "totalOtherIncomeExpenseNet": "-54000000.00",
                    "discontinuedOperations": "554000000.00",
                    "netIncomeFromContinuingOps": "34000000.00",
                    "netIncomeApplicableToCommonShares": "-222000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1000000.00",
                    "sellingGeneralAdministrative": "98000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "256000000.00",
                    "reconciledDepreciation": "87000000.00",
                    "ebit": "58000000.00",
                    "ebitda": "112000000.00",
                    "depreciationAndAmortization": "54000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56000000.00",
                    "otherOperatingExpenses": "2752000000.00",
                    "interestExpense": "65000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-7000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-17000000.00",
                    "totalRevenue": "2808000000.00",
                    "totalOperatingExpenses": "200000000.00",
                    "costOfRevenue": "3978000000.00",
                    "totalOtherIncomeExpenseNet": "-58000000.00",
                    "discontinuedOperations": "-270000000.00",
                    "netIncomeFromContinuingOps": "1000000.00",
                    "netIncomeApplicableToCommonShares": "1000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-624587000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-584697000.00",
                    "sellingGeneralAdministrative": "101985000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "477721000.00",
                    "reconciledDepreciation": "84582000.00",
                    "ebit": "-565100000.00",
                    "ebitda": "-480518000.00",
                    "depreciationAndAmortization": "84582000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-568152000.00",
                    "otherOperatingExpenses": "3518973000.00",
                    "interestExpense": "59487000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-39890000.00",
                    "totalRevenue": "4306203000.00",
                    "totalOperatingExpenses": "368791000.00",
                    "costOfRevenue": "3828482000.00",
                    "totalOtherIncomeExpenseNet": "-56435000.00",
                    "discontinuedOperations": "-450000000.00",
                    "netIncomeFromContinuingOps": "-584697000.00",
                    "netIncomeApplicableToCommonShares": "-584697000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "45000000.00",
                    "sellingGeneralAdministrative": "119005000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "499759000.00",
                    "reconciledDepreciation": "77628000.00",
                    "ebit": "54000000.00",
                    "ebitda": "85000000.00",
                    "depreciationAndAmortization": "31000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54000000.00",
                    "otherOperatingExpenses": "2113000000.00",
                    "interestExpense": "57383000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "203000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-26000000.00",
                    "totalRevenue": "2167000000.00",
                    "totalOperatingExpenses": "395406000.00",
                    "costOfRevenue": "3637558000.00",
                    "totalOtherIncomeExpenseNet": "-47000000.00",
                    "discontinuedOperations": "-12000000.00",
                    "netIncomeFromContinuingOps": "44551000.00",
                    "netIncomeApplicableToCommonShares": "44551000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "60000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "72137000.00",
                    "sellingGeneralAdministrative": "109362000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "501843000.00",
                    "reconciledDepreciation": "78724000.00",
                    "ebit": "104000000.00",
                    "ebitda": "182724000.00",
                    "depreciationAndAmortization": "78724000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104000000.00",
                    "otherOperatingExpenses": "2019000000.00",
                    "interestExpense": "44000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1501000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "2123000000.00",
                    "totalOperatingExpenses": "376150000.00",
                    "costOfRevenue": "3550324000.00",
                    "totalOtherIncomeExpenseNet": "-44000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "72137000.00",
                    "netIncomeApplicableToCommonShares": "72137000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "541587000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "62009000.00",
                    "sellingGeneralAdministrative": "78648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "420677000.00",
                    "reconciledDepreciation": "78066000.00",
                    "ebit": "90934000.00",
                    "ebitda": "169000000.00",
                    "depreciationAndAmortization": "78066000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "555152000.00",
                    "otherOperatingExpenses": "3109289000.00",
                    "interestExpense": "27689000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1214000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2112000.00",
                    "totalRevenue": "3202313000.00",
                    "totalOperatingExpenses": "327653000.00",
                    "costOfRevenue": "2781636000.00",
                    "totalOtherIncomeExpenseNet": "-13565000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "62009000.00",
                    "netIncomeApplicableToCommonShares": "62009000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-31251000.00",
                    "minorityInterest": "35427000.00",
                    "netIncome": "21978000.00",
                    "sellingGeneralAdministrative": "58366000.00",
                    "sellingAndMarketingExpenses": "46000000.00",
                    "grossProfit": "276325000.00",
                    "reconciledDepreciation": "56891000.00",
                    "ebit": "44486000.00",
                    "ebitda": "101377000.00",
                    "depreciationAndAmortization": "56891000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30356000.00",
                    "otherOperatingExpenses": "4024648000.00",
                    "interestExpense": "30490000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4887000.00",
                    "totalRevenue": "4076292000.00",
                    "totalOperatingExpenses": "230760000.00",
                    "costOfRevenue": "3398299000.00",
                    "totalOtherIncomeExpenseNet": "-895000.00",
                    "discontinuedOperations": "38000000.00",
                    "netIncomeFromContinuingOps": "42336000.00",
                    "netIncomeApplicableToCommonShares": "-9317000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "64835000.00",
                    "minorityInterest": "-144000.00",
                    "netIncome": "27544000.00",
                    "sellingGeneralAdministrative": "66338000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "335546000.00",
                    "reconciledDepreciation": "80662000.00",
                    "ebit": "94099000.00",
                    "ebitda": "160083000.00",
                    "depreciationAndAmortization": "65984000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93352000.00",
                    "otherOperatingExpenses": "4813420000.00",
                    "interestExpense": "28517000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "696000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30124000.00",
                    "totalRevenue": "4906772000.00",
                    "totalOperatingExpenses": "249961000.00",
                    "costOfRevenue": "4151771000.00",
                    "totalOtherIncomeExpenseNet": "-28517000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "27400000.00",
                    "netIncomeApplicableToCommonShares": "27544000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22435000.00",
                    "minorityInterest": "61084000.00",
                    "netIncome": "12662000.00",
                    "sellingGeneralAdministrative": "39021000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "203543000.00",
                    "reconciledDepreciation": "45900000.00",
                    "ebit": "123132000.00",
                    "ebitda": "193332000.00",
                    "depreciationAndAmortization": "70200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123658000.00",
                    "otherOperatingExpenses": "5002426000.00",
                    "interestExpense": "20787000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-30000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8926000.00",
                    "totalRevenue": "5126084000.00",
                    "totalOperatingExpenses": "87780000.00",
                    "costOfRevenue": "4002442000.00",
                    "totalOtherIncomeExpenseNet": "-101223000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "95951000.00",
                    "netIncomeApplicableToCommonShares": "34867000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25981000.00",
                    "minorityInterest": "846000.00",
                    "netIncome": "17072000.00",
                    "sellingGeneralAdministrative": "26195000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69483000.00",
                    "reconciledDepreciation": "17566000.00",
                    "ebit": "65315000.00",
                    "ebitda": "132058000.00",
                    "depreciationAndAmortization": "66743000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65346000.00",
                    "otherOperatingExpenses": "4277042000.00",
                    "interestExpense": "9364000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-266000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8063000.00",
                    "totalRevenue": "4342388000.00",
                    "totalOperatingExpenses": "42804000.00",
                    "costOfRevenue": "1060245000.00",
                    "totalOtherIncomeExpenseNet": "-39365000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17918000.00",
                    "netIncomeApplicableToCommonShares": "34144000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17613000.00",
                    "minorityInterest": "1043000.00",
                    "netIncome": "30111000.00",
                    "sellingGeneralAdministrative": "15341000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80682000.00",
                    "reconciledDepreciation": "14900000.00",
                    "ebit": "45436000.00",
                    "ebitda": "92462000.00",
                    "depreciationAndAmortization": "47026000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43305000.00",
                    "otherOperatingExpenses": "5015180000.00",
                    "interestExpense": "12220000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "68697000.00",
                    "totalRevenue": "5054776000.00",
                    "totalOperatingExpenses": "38369000.00",
                    "costOfRevenue": "1260940000.00",
                    "totalOtherIncomeExpenseNet": "-12763000.00",
                    "discontinuedOperations": "38000000.00",
                    "netIncomeFromContinuingOps": "58000000.00",
                    "netIncomeApplicableToCommonShares": "56743000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9742000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9597000.00",
                    "sellingGeneralAdministrative": "4329000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18403000.00",
                    "reconciledDepreciation": "5400000.00",
                    "ebit": "-14761000.00",
                    "ebitda": "2346000.00",
                    "depreciationAndAmortization": "17107000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36160000.00",
                    "otherOperatingExpenses": "1156134000.00",
                    "interestExpense": "921000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1071000.00",
                    "totalRevenue": "1166797000.00",
                    "totalOperatingExpenses": "7740000.00",
                    "costOfRevenue": "1148394000.00",
                    "totalOtherIncomeExpenseNet": "-13489000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-9595000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9715000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9531000.00",
                    "sellingGeneralAdministrative": "5656000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18870000.00",
                    "reconciledDepreciation": "3333000.00",
                    "ebit": "11382000.00",
                    "ebitda": "14715000.00",
                    "depreciationAndAmortization": "3333000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11489000.00",
                    "otherOperatingExpenses": "1364572000.00",
                    "interestExpense": "1667000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-36000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "120000.00",
                    "totalRevenue": "1376025000.00",
                    "totalOperatingExpenses": "7417000.00",
                    "costOfRevenue": "1357155000.00",
                    "totalOtherIncomeExpenseNet": "-1774000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9595000.00",
                    "netIncomeApplicableToCommonShares": "9595000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10139000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10132000.00",
                    "sellingGeneralAdministrative": "5119000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18794000.00",
                    "reconciledDepreciation": "3326000.00",
                    "ebit": "11568000.00",
                    "ebitda": "14894000.00",
                    "depreciationAndAmortization": "3326000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11641000.00",
                    "otherOperatingExpenses": "1204946000.00",
                    "interestExpense": "1502000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7000.00",
                    "totalRevenue": "1216587000.00",
                    "totalOperatingExpenses": "7153000.00",
                    "costOfRevenue": "1197793000.00",
                    "totalOtherIncomeExpenseNet": "-1502000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10132000.00",
                    "netIncomeApplicableToCommonShares": "10132000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9665000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9523000.00",
                    "sellingGeneralAdministrative": "5186000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17452000.00",
                    "reconciledDepreciation": "2597000.00",
                    "ebit": "10703000.00",
                    "ebitda": "13300000.00",
                    "depreciationAndAmortization": "2597000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10766000.00",
                    "otherOperatingExpenses": "1118715000.00",
                    "interestExpense": "1101000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "162000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-738000.00",
                    "totalRevenue": "1114468000.00",
                    "totalOperatingExpenses": "6686000.00",
                    "costOfRevenue": "1097016000.00",
                    "totalOtherIncomeExpenseNet": "-1101000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9523000.00",
                    "netIncomeApplicableToCommonShares": "9523000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9742000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9597000.00",
                    "sellingGeneralAdministrative": "4590000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15971000.00",
                    "reconciledDepreciation": "2432000.00",
                    "ebit": "10616000.00",
                    "ebitda": "13048000.00",
                    "depreciationAndAmortization": "2432000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10987000.00",
                    "otherOperatingExpenses": "1152941000.00",
                    "interestExpense": "921000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "112000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "145000.00",
                    "totalRevenue": "1163716000.00",
                    "totalOperatingExpenses": "5196000.00",
                    "costOfRevenue": "1147745000.00",
                    "totalOtherIncomeExpenseNet": "-1245000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9597000.00",
                    "netIncomeApplicableToCommonShares": "9597000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9764000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9680000.00",
                    "sellingGeneralAdministrative": "3949000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15119000.00",
                    "reconciledDepreciation": "1837000.00",
                    "ebit": "10512000.00",
                    "ebitda": "12349000.00",
                    "depreciationAndAmortization": "1837000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10530000.00",
                    "otherOperatingExpenses": "1107503000.00",
                    "interestExpense": "766000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "72000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "84000.00",
                    "totalRevenue": "1118105000.00",
                    "totalOperatingExpenses": "4517000.00",
                    "costOfRevenue": "1102986000.00",
                    "totalOtherIncomeExpenseNet": "-766000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9680000.00",
                    "netIncomeApplicableToCommonShares": "9680000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8296000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8227000.00",
                    "sellingGeneralAdministrative": "4103000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13735000.00",
                    "reconciledDepreciation": "1821000.00",
                    "ebit": "8992000.00",
                    "ebitda": "10813000.00",
                    "depreciationAndAmortization": "1821000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8979000.00",
                    "otherOperatingExpenses": "1072158000.00",
                    "interestExpense": "696000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-22000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "69000.00",
                    "totalRevenue": "1081159000.00",
                    "totalOperatingExpenses": "4734000.00",
                    "costOfRevenue": "1067424000.00",
                    "totalOtherIncomeExpenseNet": "-683000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8227000.00",
                    "netIncomeApplicableToCommonShares": "8227000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2830000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8576000.00",
                    "sellingGeneralAdministrative": "3446000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13373000.00",
                    "reconciledDepreciation": "1238000.00",
                    "ebit": "9381000.00",
                    "ebitda": "10619000.00",
                    "depreciationAndAmortization": "1238000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2861000.00",
                    "otherOperatingExpenses": "999136000.00",
                    "interestExpense": "710000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "220000.00",
                    "totalRevenue": "1008560000.00",
                    "totalOperatingExpenses": "3949000.00",
                    "costOfRevenue": "995187000.00",
                    "totalOtherIncomeExpenseNet": "-31000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8576000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5357000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3618000.00",
                    "sellingGeneralAdministrative": "4113000.00",
                    "sellingAndMarketingExpenses": "2147000.00",
                    "grossProfit": "12829000.00",
                    "reconciledDepreciation": "2017000.00",
                    "ebit": "5492000.00",
                    "ebitda": "7509000.00",
                    "depreciationAndAmortization": "2017000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5470000.00",
                    "otherOperatingExpenses": "1102916000.00",
                    "interestExpense": "136000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "194000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1739000.00",
                    "totalRevenue": "1109616000.00",
                    "totalOperatingExpenses": "7359000.00",
                    "costOfRevenue": "1096787000.00",
                    "totalOtherIncomeExpenseNet": "-114000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3618000.00",
                    "netIncomeApplicableToCommonShares": "3618000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5803000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3702000.00",
                    "sellingGeneralAdministrative": "4261000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14180000.00",
                    "reconciledDepreciation": "1892000.00",
                    "ebit": "5916000.00",
                    "ebitda": "7808000.00",
                    "depreciationAndAmortization": "1892000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5896000.00",
                    "otherOperatingExpenses": "1078485000.00",
                    "interestExpense": "111000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2101000.00",
                    "totalRevenue": "1086511000.00",
                    "totalOperatingExpenses": "6391000.00",
                    "costOfRevenue": "1072331000.00",
                    "totalOtherIncomeExpenseNet": "-93000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3702000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2647000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1675000.00",
                    "sellingGeneralAdministrative": "3719000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9883000.00",
                    "reconciledDepreciation": "1884000.00",
                    "ebit": "2753000.00",
                    "ebitda": "4637000.00",
                    "depreciationAndAmortization": "1884000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2734000.00",
                    "otherOperatingExpenses": "1069808000.00",
                    "interestExpense": "107000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "972000.00",
                    "totalRevenue": "1072653000.00",
                    "totalOperatingExpenses": "5266000.00",
                    "costOfRevenue": "1062770000.00",
                    "totalOtherIncomeExpenseNet": "-88000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1675000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3276000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2074000.00",
                    "sellingGeneralAdministrative": "3911000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10464000.00",
                    "reconciledDepreciation": "2127000.00",
                    "ebit": "3375000.00",
                    "ebitda": "5502000.00",
                    "depreciationAndAmortization": "2127000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3354000.00",
                    "otherOperatingExpenses": "962077000.00",
                    "interestExpense": "99000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1202000.00",
                    "totalRevenue": "965439000.00",
                    "totalOperatingExpenses": "7102000.00",
                    "costOfRevenue": "954975000.00",
                    "totalOtherIncomeExpenseNet": "-78000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2074000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4915000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3137000.00",
                    "sellingGeneralAdministrative": "3669000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11536000.00",
                    "reconciledDepreciation": "1480000.00",
                    "ebit": "5022000.00",
                    "ebitda": "6502000.00",
                    "depreciationAndAmortization": "1480000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5002000.00",
                    "otherOperatingExpenses": "986791000.00",
                    "interestExpense": "107000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1778000.00",
                    "totalRevenue": "991863000.00",
                    "totalOperatingExpenses": "6534000.00",
                    "costOfRevenue": "980327000.00",
                    "totalOtherIncomeExpenseNet": "-87000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3137000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5517000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3526000.00",
                    "sellingGeneralAdministrative": "3896000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12189000.00",
                    "reconciledDepreciation": "1294000.00",
                    "ebit": "5620000.00",
                    "ebitda": "6914000.00",
                    "depreciationAndAmortization": "1294000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5599000.00",
                    "otherOperatingExpenses": "1004346000.00",
                    "interestExpense": "103000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1991000.00",
                    "totalRevenue": "1011345000.00",
                    "totalOperatingExpenses": "6590000.00",
                    "costOfRevenue": "999156000.00",
                    "totalOtherIncomeExpenseNet": "-82000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3526000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2930000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1861000.00",
                    "sellingGeneralAdministrative": "3405000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8835000.00",
                    "reconciledDepreciation": "1189000.00",
                    "ebit": "3033000.00",
                    "ebitda": "4222000.00",
                    "depreciationAndAmortization": "1189000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3007000.00",
                    "otherOperatingExpenses": "848632000.00",
                    "interestExpense": "103000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1069000.00",
                    "totalRevenue": "851730000.00",
                    "totalOperatingExpenses": "5828000.00",
                    "costOfRevenue": "842895000.00",
                    "totalOtherIncomeExpenseNet": "-77000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1861000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14452000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2420000.00",
                    "sellingGeneralAdministrative": "16506000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36099000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14822000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "332000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5236000.00",
                    "totalRevenue": "711849000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "702446000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2420000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2761000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "642226000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "632460000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2761000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2588000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "689406000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "679893000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2588000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1447000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "640311000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "632894000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1447000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "589000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "527000000.00",
                    "sellingGeneralAdministrative": "296000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2104000000.00",
                    "reconciledDepreciation": "688000000.00",
                    "ebit": "1130000000.00",
                    "ebitda": "1818000000.00",
                    "depreciationAndAmortization": "688000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "929000000.00",
                    "otherOperatingExpenses": "24272000000.00",
                    "interestExpense": "541000000.00",
                    "taxProvision": "62000000.00",
                    "interestIncome": "21000000.00",
                    "netInterestIncome": "-541000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62000000.00",
                    "totalRevenue": "25201000000.00",
                    "totalOperatingExpenses": "1175000000.00",
                    "costOfRevenue": "23097000000.00",
                    "totalOtherIncomeExpenseNet": "-340000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "527000000.00",
                    "netIncomeApplicableToCommonShares": "313000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1049000000.00",
                    "minorityInterest": "-8000000.00",
                    "netIncome": "716000000.00",
                    "sellingGeneralAdministrative": "277000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1730000000.00",
                    "reconciledDepreciation": "368000000.00",
                    "ebit": "658000000.00",
                    "ebitda": "1026000000.00",
                    "depreciationAndAmortization": "368000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "791000000.00",
                    "otherOperatingExpenses": "21902000000.00",
                    "interestExpense": "404000000.00",
                    "taxProvision": "175000000.00",
                    "interestIncome": "13000000.00",
                    "netInterestIncome": "-391000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "175000000.00",
                    "totalRevenue": "22693000000.00",
                    "totalOperatingExpenses": "939000000.00",
                    "costOfRevenue": "20963000000.00",
                    "totalOtherIncomeExpenseNet": "258000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "874000000.00",
                    "netIncomeApplicableToCommonShares": "716000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "430000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "311000000.00",
                    "sellingGeneralAdministrative": "194000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1178000000.00",
                    "reconciledDepreciation": "183000000.00",
                    "ebit": "642000000.00",
                    "ebitda": "829000000.00",
                    "depreciationAndAmortization": "187000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "635000000.00",
                    "otherOperatingExpenses": "22433000000.00",
                    "interestExpense": "220000000.00",
                    "taxProvision": "23000000.00",
                    "interestIncome": "3000000.00",
                    "netInterestIncome": "-209000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36000000.00",
                    "totalRevenue": "23068000000.00",
                    "totalOperatingExpenses": "543000000.00",
                    "costOfRevenue": "21890000000.00",
                    "totalOtherIncomeExpenseNet": "-205000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "555000000.00",
                    "netIncomeApplicableToCommonShares": "311000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "501000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "397000000.00",
                    "sellingGeneralAdministrative": "183000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1186000000.00",
                    "reconciledDepreciation": "193000000.00",
                    "ebit": "677000000.00",
                    "ebitda": "870000000.00",
                    "depreciationAndAmortization": "193000000.00",
                    "nonOperatingIncomeNetOther": "5000000.00",
                    "operatingIncome": "678000000.00",
                    "otherOperatingExpenses": "25051000000.00",
                    "interestExpense": "183000000.00",
                    "taxProvision": "26000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-182000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-13000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "26000000.00",
                    "totalRevenue": "25729000000.00",
                    "totalOperatingExpenses": "508000000.00",
                    "costOfRevenue": "24543000000.00",
                    "totalOtherIncomeExpenseNet": "-177000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "475000000.00",
                    "netIncomeApplicableToCommonShares": "475000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "554000000.00",
                    "minorityInterest": null,
                    "netIncome": "446000000.00",
                    "sellingGeneralAdministrative": "168000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1173000000.00",
                    "reconciledDepreciation": "177000000.00",
                    "ebit": "710000000.00",
                    "ebitda": "887000000.00",
                    "depreciationAndAmortization": "177000000.00",
                    "nonOperatingIncomeNetOther": "-32000000.00",
                    "operatingIncome": "749000000.00",
                    "otherOperatingExpenses": "16847000000.00",
                    "interestExpense": "156000000.00",
                    "taxProvision": "30000000.00",
                    "interestIncome": "159000000.00",
                    "netInterestIncome": "-163000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-14000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "30000000.00",
                    "totalRevenue": "17596000000.00",
                    "totalOperatingExpenses": "424000000.00",
                    "costOfRevenue": "16423000000.00",
                    "totalOtherIncomeExpenseNet": "-195000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "524000000.00",
                    "netIncomeApplicableToCommonShares": "524000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "236000000.00",
                    "minorityInterest": null,
                    "netIncome": "135000000.00",
                    "sellingGeneralAdministrative": "173000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "867000000.00",
                    "reconciledDepreciation": "189000000.00",
                    "ebit": "406000000.00",
                    "ebitda": "595000000.00",
                    "depreciationAndAmortization": "189000000.00",
                    "nonOperatingIncomeNetOther": "-6000000.00",
                    "operatingIncome": "417000000.00",
                    "otherOperatingExpenses": "10293000000.00",
                    "interestExpense": "177000000.00",
                    "taxProvision": "24000000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-175000000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "24000000.00",
                    "totalRevenue": "10710000000.00",
                    "totalOperatingExpenses": "450000000.00",
                    "costOfRevenue": "9843000000.00",
                    "totalOtherIncomeExpenseNet": "-181000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "212000000.00",
                    "netIncomeApplicableToCommonShares": "212000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "296000000.00",
                    "minorityInterest": null,
                    "netIncome": "235000000.00",
                    "sellingGeneralAdministrative": "197000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1033000000.00",
                    "reconciledDepreciation": "183000000.00",
                    "ebit": "464000000.00",
                    "ebitda": "647000000.00",
                    "depreciationAndAmortization": "183000000.00",
                    "nonOperatingIncomeNetOther": "5000000.00",
                    "operatingIncome": "464000000.00",
                    "otherOperatingExpenses": "16132000000.00",
                    "interestExpense": "175000000.00",
                    "taxProvision": "-17000000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-173000000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "68000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-17000000.00",
                    "totalRevenue": "16596000000.00",
                    "totalOperatingExpenses": "569000000.00",
                    "costOfRevenue": "15563000000.00",
                    "totalOtherIncomeExpenseNet": "-168000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "313000000.00",
                    "netIncomeApplicableToCommonShares": "313000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92000000.00",
                    "minorityInterest": null,
                    "netIncome": "-207000000.00",
                    "sellingGeneralAdministrative": "213000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "940000000.00",
                    "reconciledDepreciation": "182000000.00",
                    "ebit": "239000000.00",
                    "ebitda": "421000000.00",
                    "depreciationAndAmortization": "182000000.00",
                    "nonOperatingIncomeNetOther": "129000000.00",
                    "operatingIncome": "345000000.00",
                    "otherOperatingExpenses": "16630000000.00",
                    "interestExpense": "147000000.00",
                    "taxProvision": "34000000.00",
                    "interestIncome": "3000000.00",
                    "netInterestIncome": "-144000000.00",
                    "extraordinaryItems": "-265000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34000000.00",
                    "totalRevenue": "16994000000.00",
                    "totalOperatingExpenses": "595000000.00",
                    "costOfRevenue": "16054000000.00",
                    "totalOtherIncomeExpenseNet": "-253000000.00",
                    "discontinuedOperations": "-265000000.00",
                    "netIncomeFromContinuingOps": "58000000.00",
                    "netIncomeApplicableToCommonShares": "-207000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20000000.00",
                    "minorityInterest": null,
                    "netIncome": "149000000.00",
                    "sellingGeneralAdministrative": "221000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "939000000.00",
                    "reconciledDepreciation": "169000000.00",
                    "ebit": "230000000.00",
                    "ebitda": "399000000.00",
                    "depreciationAndAmortization": "169000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "229000000.00",
                    "otherOperatingExpenses": "11494000000.00",
                    "interestExpense": "209000000.00",
                    "taxProvision": "-306000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-209000000.00",
                    "extraordinaryItems": "48000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-306000000.00",
                    "totalRevenue": "11723000000.00",
                    "totalOperatingExpenses": "710000000.00",
                    "costOfRevenue": "10784000000.00",
                    "totalOtherIncomeExpenseNet": "-209000000.00",
                    "discontinuedOperations": "-177000000.00",
                    "netIncomeFromContinuingOps": "326000000.00",
                    "netIncomeApplicableToCommonShares": "149000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16000000.00",
                    "minorityInterest": null,
                    "netIncome": "-406000000.00",
                    "sellingGeneralAdministrative": "409000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "980000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-544000000.00",
                    "ebitda": "-368000000.00",
                    "depreciationAndAmortization": "176000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "145000000.00",
                    "otherOperatingExpenses": "9841000000.00",
                    "interestExpense": "164000000.00",
                    "taxProvision": "-31000000.00",
                    "interestIncome": "10000000.00",
                    "netInterestIncome": "-189000000.00",
                    "extraordinaryItems": "-462000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-72000000.00",
                    "totalRevenue": "9986000000.00",
                    "totalOperatingExpenses": "835000000.00",
                    "costOfRevenue": "13798000000.00",
                    "totalOtherIncomeExpenseNet": "-161000000.00",
                    "discontinuedOperations": "-462000000.00",
                    "netIncomeFromContinuingOps": "-406000000.00",
                    "netIncomeApplicableToCommonShares": "-406000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82000000.00",
                    "minorityInterest": "96367000.00",
                    "netIncome": "190253000.00",
                    "sellingGeneralAdministrative": "356888000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1705594000.00",
                    "reconciledDepreciation": null,
                    "ebit": "253000000.00",
                    "ebitda": "403000000.00",
                    "depreciationAndAmortization": "150000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "252000000.00",
                    "otherOperatingExpenses": "12178000000.00",
                    "interestExpense": "65000000.00",
                    "taxProvision": "29000000.00",
                    "interestIncome": "67000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "10000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29000000.00",
                    "totalRevenue": "12430000000.00",
                    "totalOperatingExpenses": "1372951000.00",
                    "costOfRevenue": "16754622000.00",
                    "totalOtherIncomeExpenseNet": "-170000000.00",
                    "discontinuedOperations": "38000000.00",
                    "netIncomeFromContinuingOps": "183605000.00",
                    "netIncomeApplicableToCommonShares": "55000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60138000.00",
                    "minorityInterest": "1043000.00",
                    "netIncome": "56743000.00",
                    "sellingGeneralAdministrative": "37621000.00",
                    "sellingAndMarketingExpenses": "18000000.00",
                    "grossProfit": "148971000.00",
                    "reconciledDepreciation": null,
                    "ebit": "74606000.00",
                    "ebitda": "101561000.00",
                    "depreciationAndAmortization": "26955000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77098000.00",
                    "otherOperatingExpenses": "5304918000.00",
                    "interestExpense": "14468000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2352000.00",
                    "totalRevenue": "5382016000.00",
                    "totalOperatingExpenses": "71873000.00",
                    "costOfRevenue": "5233045000.00",
                    "totalOtherIncomeExpenseNet": "-16960000.00",
                    "discontinuedOperations": "38000000.00",
                    "netIncomeFromContinuingOps": "58000000.00",
                    "netIncomeApplicableToCommonShares": "56743000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37467000.00",
                    "minorityInterest": null,
                    "netIncome": "37027000.00",
                    "sellingGeneralAdministrative": "17828000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62277000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40938000.00",
                    "ebitda": "49625000.00",
                    "depreciationAndAmortization": "8687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41262000.00",
                    "otherOperatingExpenses": "4451317000.00",
                    "interestExpense": "3471000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "324000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "440000.00",
                    "totalRevenue": "4492579000.00",
                    "totalOperatingExpenses": "21015000.00",
                    "costOfRevenue": "4430302000.00",
                    "totalOtherIncomeExpenseNet": "-3795000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37027000.00",
                    "netIncomeApplicableToCommonShares": "37027000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22603000.00",
                    "minorityInterest": null,
                    "netIncome": "17570000.00",
                    "sellingGeneralAdministrative": "15540000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44471000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23645000.00",
                    "ebitda": "30676000.00",
                    "depreciationAndAmortization": "7031000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23753000.00",
                    "otherOperatingExpenses": "4298000000.00",
                    "interestExpense": "1042000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "341000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5033000.00",
                    "totalRevenue": "4321412000.00",
                    "totalOperatingExpenses": "20718000.00",
                    "costOfRevenue": "4232870000.00",
                    "totalOtherIncomeExpenseNet": "-1150000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17570000.00",
                    "netIncomeApplicableToCommonShares": "17570000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16637000.00",
                    "minorityInterest": null,
                    "netIncome": "10598000.00",
                    "sellingGeneralAdministrative": "14881000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36933000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17049000.00",
                    "ebitda": "23139000.00",
                    "depreciationAndAmortization": "6090000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17182000.00",
                    "otherOperatingExpenses": "3803196000.00",
                    "interestExpense": "412000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6039000.00",
                    "totalRevenue": "3820378000.00",
                    "totalOperatingExpenses": "25841000.00",
                    "costOfRevenue": "3777355000.00",
                    "totalOtherIncomeExpenseNet": "-545000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "10598000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14452000.00",
                    "minorityInterest": null,
                    "netIncome": "9216000.00",
                    "sellingGeneralAdministrative": "12277000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31328000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14784000.00",
                    "ebitda": "19555000.00",
                    "depreciationAndAmortization": "4771000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14736000.00",
                    "otherOperatingExpenses": "2668970000.00",
                    "interestExpense": "332000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5236000.00",
                    "totalRevenue": "2683792000.00",
                    "totalOperatingExpenses": "16506000.00",
                    "costOfRevenue": "2652464000.00",
                    "totalOtherIncomeExpenseNet": "-284000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "9216000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13345000.00",
                    "minorityInterest": null,
                    "netIncome": "8514000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27428999.00",
                    "reconciledDepreciation": null,
                    "ebit": "13654000.00",
                    "ebitda": "18555000.00",
                    "depreciationAndAmortization": "4901000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13530000.00",
                    "otherOperatingExpenses": "2079958000.00",
                    "interestExpense": "309000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4831000.00",
                    "totalRevenue": "2093487999.00",
                    "totalOperatingExpenses": "13899000.00",
                    "costOfRevenue": "2066059000.00",
                    "totalOtherIncomeExpenseNet": "-185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
