STLD
Steel Dynamics Inc

STLD.US steeldynamics.com
Basic Materials · Steel
239.79
+2.71 (+1.14%)
USD · NASDAQ
52-week range
127.88
288.09
Trading at 70% of the 52-week range
Market Cap
34.37B
P/E Ratio
21.78
Forward P/E
11.52
Book Value
65.59
Div. Yield
0.87%
% Institutions
85.99%
% Insiders
6.57%
1 Year

+81.1%
3 Year

+149.6%
10 Year

+1,135.6%
Description
Steel Dynamics, Inc., together with its subsidiaries, operates as a steel producer and metal recycler in the United States. It operates through four segments: Steel Operations, Metals Recycling Operations, Steel Fabrication Operations, and Aluminum Operations. The Steel Operations segment offers hot rolled, cold rolled, and coated steel products; parallel flange beams and channel sections, large unequal leg angles, and reinforcing steel bars, standard strength carbon, intermediate alloy hardness, and premium grade rail products; engineered special-bar-quality products, merchant-bar-quality products, and other engineered round steel bars; channels, angles, flats, merchant rounds, and reinforcing steel bars; and specialty shapes and light structural steel products. This segment also engages in turning, polishing, straightening, chamfering, precision saw-cutting, and heat treating of bar products. Its products are used in construction, automotive, manufacturing, transportation, heavy and agricultural equipment, energy, and pipe and tube markets. The Metals Recycling Operations segment is involved in the ferrous and nonferrous scrap metal processing, transportation, marketing, brokerage, and scrap management services. Its ferrous products include heavy melting steel, busheling, bundled scrap, shredded scrap, steel turnings, and cast-iron products; and nonferrous products comprise aluminum, brass, copper, stainless steel, and other nonferrous metals. The Steel Fabrication Operations segment produces steel non-residential building components, such as steel joists, joist girders, and steel deck products for non-residential steel fabricators, metal building companies, general construction contractors, developers, property owners, brokers, and governmental entities. The Aluminum Operations segment offers recycled aluminum flat rolled products. The company also exports its products. Steel Dynamics, Inc. was incorporated in 1993 and is headquartered in Fort Wayne, Indiana.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Mark D. Millett	Co-Founder, Chairman & CEO	1960
Ms. Theresa E. Wagler	Executive VP, CFO, Company Secretary & Director	1970
Mr. Barry T. Schneider	Executive VP & CTO	1969
Mr. Christopher A. Graham	Executive VP & COO of Flat Rolled Steel Operations	1964
Mr. David A. Lipschitz	Investor Relations Director	NA
Mr. James S. Anderson	Executive VP & COO of Construction Products Operations	1961
Mr. Miguel Alvarez	Executive VP and COO of Aluminum Flat Rolled Products & Metals Recycling Operations	1968
Mr. Richard A. Poinsatte CPA	Executive VP & Treasurer	1967
Ms. Tricia Meyers	Investor Relations Manager	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 23, 2026	Kenneth W Cornew	N/A	Sale	5.00K	$224.87	$1.12M
Apr 23, 2026	Miguel Alvarez	N/A	Sale	4.83K	$225.58	$1.09M
Jan 09, 2026	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$169.27	N/A
Oct 29, 2025	Miguel Alvarez	N/A	Sale	8.25K	$162.79	$1.34M
Aug 04, 2025	Ro Khanna	N/A	Sale	N/A	$121.36	N/A
Jul 30, 2025	Christopher A Graham	N/A	Sale	12.00K	$126.71	$1.52M
Jun 06, 2025	Gabriel Shaheen	N/A	Sale	1.25K	$134.11	$168.17K
May 20, 2025	Miguel Alvarez	N/A	Sale	7.50K	$135.26	$1.01M
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	12.39M	Mar 31, 2026	8.65%	$0.04	1.87%
Vanguard Capital Management, LLC	8.98M	Mar 31, 2026	6.26%	$0.04	0.00%
State Street Corp	7.51M	Mar 31, 2026	5.24%	$0.05	3.62%
Vanguard Portfolio Management, LLC	6.81M	Mar 31, 2026	4.75%	$0.06	0.00%
FMR Inc	4.41M	Mar 31, 2026	3.08%	$0.04	44.55%
Geode Capital Management, LLC	3.83M	Mar 31, 2026	2.68%	$0.04	4.41%
Capital Research Global Investors	3.64M	Jun 30, 2026	2.54%	$0.12	0.25%
Morgan Stanley - Brokerage Accounts	3.15M	Mar 31, 2026	2.20%	$0.03	-3.66%
Life Cycle Investment Partners Limited	2.70M	Mar 31, 2026	1.88%	$3.09	-22.12%
NORGES BANK	2.48M	Jun 30, 2026	1.73%	$0.06	-25.68%
Holocene Advisors, LP	2.29M	Mar 31, 2026	1.60%	$0.99	-10.53%
Nordea Investment Mgmt Bank Demark A/s	2.25M	Jun 30, 2026	1.57%	$0.42	1.46%
T. Rowe Price Associates, Inc.	2.12M	Mar 31, 2026	1.48%	$0.04	-26.43%
Amvescap Plc.	2.04M	Mar 31, 2026	1.42%	$0.04	3.60%
Dimensional Fund Advisors, Inc.	1.95M	Jun 30, 2026	1.36%	$0.08	-0.53%
Boston Partners Global Investors, Inc	1.84M	Jun 30, 2026	1.29%	$0.38	4.49%
JPMorgan Chase & Co	1.76M	Mar 31, 2026	1.23%	$0.02	34.20%
Northern Trust Corp	1.62M	Mar 31, 2026	1.13%	$0.04	-0.01%
Charles Schwab Investment Management Inc	1.48M	Mar 31, 2026	1.03%	$0.04	2.41%
Lord, Abbett & Co LLC	1.44M	Mar 31, 2026	1.01%	$0.85	-11.57%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	4.36M	3.04%	▲ 0.29%	Jul 31, 2026
2	Vanguard 500 Index Investor	3.56M	2.48%	▲ 1.06%	Jul 31, 2026
3	Capital Group Growth Fnd of Amer Comp	3.53M	2.46%	▲ 0.00%	Jun 30, 2026
4	American Funds Growth Fd of Amer A	3.53M	2.46%	▲ 0.00%	Jun 30, 2026
5	iShares Core S&P 500 ETF	1.81M	1.26%	▼ 0.16%	Aug 31, 2026
6	Fidelity 500 Index	1.75M	1.22%	▲ 0.80%	Jul 31, 2026
7	State Street® SPDR® S&P 500® ETF	1.66M	1.16%	▲ 0.02%	Aug 31, 2026
8	Vanguard Small Cap Index	1.57M	1.10%	▲ 0.22%	Jul 31, 2026
9	Vanguard MStar Mid Cap Index Instl	1.48M	1.03%	▼ 0.13%	Jul 31, 2026
10	State Street®MatSelSectSPDR®ETF	1.41M	0.98%	▲ 1.04%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $34.37B
EBITDA: $2.67B
P/E Ratio: $21.78
PEG Ratio: $10.91
Book Value: $65.59
Dividend/Share: $2.06
Dividend Yield: 0.87%
Earnings/Share: $11.01
Profit Margin: 7.83%
Operating Margin: 11.50%
ROA (TTM): 7.87%
ROE (TTM): 17.57%
Revenue (TTM): $20.54B
Revenue/Share (TTM): $141.31
Earnings Growth (YOY): 83.60%
Revenue Growth (YOY): 33.40%
Valuation Metrics

Enterprise Value: $37.99B
Trailing P/E: 21.78
Forward P/E: 11.52
Shares Statistics

Shares Outstanding: 143.33M
Shares Float: 133.55M
% Insiders: 6.57%
% Institutions: 85.99%
Short % Float: 3.35%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$18.18B
Cost of Goods Sold
adjust
$-15.81B
Gross Profit
subtotal
$2.36B
SG&A
adjust
$-765.31M
Other Operating Expense
adjust
$-122.99M
Operating Income
subtotal
$1.48B
Other / Non-Operating Items
adjust
$-290.39M
Net Income
subtotal
$1.19B
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "STLD",
        "Type": "Common Stock",
        "Name": "Steel Dynamics Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000HGYNZ9",
        "ISIN": "US8581191009",
        "LEI": "549300HGGKEL4FYTTQ83",
        "PrimaryTicker": "STLD.US",
        "CUSIP": "858119100",
        "CIK": "0001022671",
        "EmployerIdNumber": "35-1929476",
        "FiscalYearEnd": "December",
        "IPODate": "1996-11-21",
        "InternationalDomestic": "Domestic",
        "Sector": "Basic Materials",
        "Industry": "Steel",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Steel",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Steel Dynamics, Inc., together with its subsidiaries, operates as a steel producer and metal recycler in the United States. It operates through four segments: Steel Operations, Metals Recycling Operations, Steel Fabrication Operations, and Aluminum Operations. The Steel Operations segment offers hot rolled, cold rolled, and coated steel products; parallel flange beams and channel sections, large unequal leg angles, and reinforcing steel bars, standard strength carbon, intermediate alloy hardness, and premium grade rail products; engineered special-bar-quality products, merchant-bar-quality products, and other engineered round steel bars; channels, angles, flats, merchant rounds, and reinforcing steel bars; and specialty shapes and light structural steel products. This segment also engages in turning, polishing, straightening, chamfering, precision saw-cutting, and heat treating of bar products. Its products are used in construction, automotive, manufacturing, transportation, heavy and agricultural equipment, energy, and pipe and tube markets. The Metals Recycling Operations segment is involved in the ferrous and nonferrous scrap metal processing, transportation, marketing, brokerage, and scrap management services. Its ferrous products include heavy melting steel, busheling, bundled scrap, shredded scrap, steel turnings, and cast-iron products; and nonferrous products comprise aluminum, brass, copper, stainless steel, and other nonferrous metals. The Steel Fabrication Operations segment produces steel non-residential building components, such as steel joists, joist girders, and steel deck products for non-residential steel fabricators, metal building companies, general construction contractors, developers, property owners, brokers, and governmental entities. The Aluminum Operations segment offers recycled aluminum flat rolled products. The company also exports its products. Steel Dynamics, Inc. was incorporated in 1993 and is headquartered in Fort Wayne, Indiana.",
        "Address": "7575 West Jefferson Boulevard, Fort Wayne, IN, United States, 46804",
        "AddressData": {
            "Street": "7575 West Jefferson Boulevard",
            "City": "Fort Wayne",
            "State": "IN",
            "Country": "United States",
            "ZIP": "46804"
        },
        "Listings": [
            {
                "Code": "STLD",
                "Exchange": "MX",
                "Name": "Steel Dynamics Inc"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Mark D. Millett",
                "Title": "Co-Founder, Chairman & CEO",
                "YearBorn": "1960"
            },
            {
                "Name": "Ms. Theresa E. Wagler",
                "Title": "Executive VP, CFO, Company Secretary & Director",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Barry T. Schneider",
                "Title": "Executive VP & CTO",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Christopher A. Graham",
                "Title": "Executive VP & COO of Flat Rolled Steel Operations",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. David A. Lipschitz",
                "Title": "Investor Relations Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. James S. Anderson",
                "Title": "Executive VP & COO of Construction Products Operations",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Miguel  Alvarez",
                "Title": "Executive VP and COO of Aluminum Flat Rolled Products & Metals Recycling Operations",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Richard A. Poinsatte CPA",
                "Title": "Executive VP & Treasurer",
                "YearBorn": "1967"
            },
            {
                "Name": "Ms. Tricia  Meyers",
                "Title": "Investor Relations Manager",
                "YearBorn": "NA"
            }
        ],
        "Phone": "260 969 3500",
        "WebURL": "https://www.steeldynamics.com",
        "LogoURL": "/img/logos/US/stld.png",
        "FullTimeEmployees": 14400,
        "UpdatedAt": "2026-09-13"
    },
    "Highlights": {
        "MarketCapitalization": 34368643072,
        "MarketCapitalizationMln": 34368.6431,
        "EBITDA": 2674440960,
        "PERatio": 21.7793,
        "PEGRatio": 10.9053,
        "WallStreetTargetPrice": 272.1429,
        "BookValue": 65.591,
        "DividendShare": 2.06,
        "DividendYield": 0.0087,
        "EarningsShare": 11.01,
        "EPSEstimateCurrentYear": 17.0622,
        "EPSEstimateNextYear": 19.1346,
        "EPSEstimateNextQuarter": 5.1359,
        "EPSEstimateCurrentQuarter": 3.6851,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0783,
        "OperatingMarginTTM": 0.115,
        "ReturnOnAssetsTTM": 0.0787,
        "ReturnOnEquityTTM": 0.1757,
        "RevenueTTM": 20538677248,
        "RevenuePerShareTTM": 141.313,
        "QuarterlyRevenueGrowthYOY": 0.334,
        "GrossProfitTTM": 3009368064,
        "DilutedEpsTTM": 11.01,
        "QuarterlyEarningsGrowthYOY": 0.836
    },
    "Valuation": {
        "TrailingPE": 21.7793,
        "ForwardPE": 11.5207,
        "PriceSalesTTM": 1.6734,
        "PriceBookMRQ": 3.6496,
        "EnterpriseValue": 37991675906,
        "EnterpriseValueRevenue": 1.8498,
        "EnterpriseValueEbitda": 13.8052
    },
    "SharesStats": {
        "SharesOutstanding": 143328088,
        "SharesFloat": 133548813,
        "PercentInsiders": 6.565,
        "PercentInstitutions": 85.993,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0335
    },
    "Technicals": {
        "Beta": 1.515,
        "52WeekHigh": 288.0867,
        "52WeekLow": 127.8804,
        "50DayMA": 242.5034,
        "200DayMA": 211.9944,
        "SharesShort": 3809629,
        "SharesShortPriorMonth": 3904382,
        "ShortRatio": 3.17,
        "ShortPercent": 0.0335
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 2.12,
        "ForwardAnnualDividendYield": 0.0089,
        "PayoutRatio": 0.1876,
        "DividendDate": "2026-10-09",
        "ExDividendDate": "2026-09-30",
        "LastSplitFactor": "2:1",
        "LastSplitDate": "2008-03-31",
        "NumberDividendsByYear": [
            {
                "Year": 2004,
                "Count": 3
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.2143,
        "TargetPrice": 272.1429,
        "StrongBuy": 7,
        "Buy": 3,
        "Hold": 4,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 8.648,
                "totalAssets": 0.039,
                "currentShares": 12394980,
                "change": 228007,
                "change_p": 1.874
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 6.2628,
                "totalAssets": 0.04,
                "currentShares": 8976307,
                "change": 8976307,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 5.2425,
                "totalAssets": 0.0468,
                "currentShares": 7513992,
                "change": 262526,
                "change_p": 3.6203
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.7507,
                "totalAssets": 0.064,
                "currentShares": 6809040,
                "change": 6809040,
                "change_p": 0
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 3.078,
                "totalAssets": 0.0418,
                "currentShares": 4411600,
                "change": 1359650,
                "change_p": 44.5502
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.6756,
                "totalAssets": 0.0428,
                "currentShares": 3834936,
                "change": 162040,
                "change_p": 4.4118
            },
            {
                "name": "Capital Research Global Investors",
                "date": "2026-06-30",
                "totalShares": 2.5395,
                "totalAssets": 0.1165,
                "currentShares": 3639878,
                "change": 9036,
                "change_p": 0.2489
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 2.1971,
                "totalAssets": 0.0342,
                "currentShares": 3149055,
                "change": -119688,
                "change_p": -3.6616
            },
            {
                "name": "Life Cycle Investment Partners Limited",
                "date": "2026-03-31",
                "totalShares": 1.8812,
                "totalAssets": 3.0942,
                "currentShares": 2696347,
                "change": -766045,
                "change_p": -22.1247
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 1.7277,
                "totalAssets": 0.0566,
                "currentShares": 2476326,
                "change": -855570,
                "change_p": -25.6782
            },
            {
                "name": "Holocene Advisors, LP",
                "date": "2026-03-31",
                "totalShares": 1.597,
                "totalAssets": 0.9938,
                "currentShares": 2288948,
                "change": -269480,
                "change_p": -10.533
            },
            {
                "name": "Nordea Investment Mgmt Bank Demark A/s",
                "date": "2026-06-30",
                "totalShares": 1.5693,
                "totalAssets": 0.4237,
                "currentShares": 2249235,
                "change": 32407,
                "change_p": 1.4619
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.4806,
                "totalAssets": 0.0442,
                "currentShares": 2122168,
                "change": -762501,
                "change_p": -26.4329
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 1.4204,
                "totalAssets": 0.0358,
                "currentShares": 2035801,
                "change": 70709,
                "change_p": 3.5983
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.3636,
                "totalAssets": 0.0813,
                "currentShares": 1954394,
                "change": -10470,
                "change_p": -0.5329
            },
            {
                "name": "Boston Partners Global Investors, Inc",
                "date": "2026-06-30",
                "totalShares": 1.2865,
                "totalAssets": 0.3763,
                "currentShares": 1843969,
                "change": 79288,
                "change_p": 4.4931
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 1.2253,
                "totalAssets": 0.0194,
                "currentShares": 1756236,
                "change": 447534,
                "change_p": 34.1968
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.1306,
                "totalAssets": 0.0386,
                "currentShares": 1620437,
                "change": -105,
                "change_p": -0.0065
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.0317,
                "totalAssets": 0.0407,
                "currentShares": 1478760,
                "change": 34748,
                "change_p": 2.4064
            },
            {
                "name": "Lord, Abbett & Co LLC",
                "date": "2026-03-31",
                "totalShares": 1.0053,
                "totalAssets": 0.8467,
                "currentShares": 1440887,
                "change": -188514,
                "change_p": -11.5695
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 3.0437,
                "totalAssets": 0.0477,
                "currentShares": 4362503,
                "change": 12744,
                "change_p": 0.293
            },
            {
                "name": "Vanguard 500 Index Investor",
                "date": "2026-07-31",
                "totalShares": 2.4825,
                "totalAssets": 0.0529,
                "currentShares": 3558092,
                "change": 37224,
                "change_p": 1.0572
            },
            {
                "name": "Capital Group Growth Fnd of Amer Comp",
                "date": "2026-06-30",
                "totalShares": 2.4612,
                "totalAssets": 0.2268,
                "currentShares": 3527611,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Funds Growth Fd of Amer A",
                "date": "2026-06-30",
                "totalShares": 2.4612,
                "totalAssets": 0.2268,
                "currentShares": 3527611,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Core S&P 500 ETF",
                "date": "2026-08-31",
                "totalShares": 1.2596,
                "totalAssets": 0.0476,
                "currentShares": 1805302,
                "change": -2844,
                "change_p": -0.1573
            },
            {
                "name": "Fidelity 500 Index",
                "date": "2026-07-31",
                "totalShares": 1.223,
                "totalAssets": 0.0529,
                "currentShares": 1752937,
                "change": 13929,
                "change_p": 0.801
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P 500\u00ae ETF",
                "date": "2026-08-31",
                "totalShares": 1.1611,
                "totalAssets": 0.0477,
                "currentShares": 1664112,
                "change": 390,
                "change_p": 0.0234
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.0984,
                "totalAssets": 0.2137,
                "currentShares": 1574310,
                "change": 3423,
                "change_p": 0.2179
            },
            {
                "name": "Vanguard MStar Mid Cap Index Instl",
                "date": "2026-07-31",
                "totalShares": 1.0343,
                "totalAssets": 0.1651,
                "currentShares": 1482500,
                "change": -1954,
                "change_p": -0.1316
            },
            {
                "name": "State Street\u00aeMatSelSectSPDR\u00aeETF",
                "date": "2026-08-31",
                "totalShares": 0.9834,
                "totalAssets": 3.7421,
                "currentShares": 1409514,
                "change": 14450,
                "change_p": 1.0358
            },
            {
                "name": "Global X US Infrastructure Dev ETF",
                "date": "2026-08-31",
                "totalShares": 0.8001,
                "totalAssets": 1.9761,
                "currentShares": 1146716,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-07-31",
                "totalShares": 0.6978,
                "totalAssets": 0.3662,
                "currentShares": 1000197,
                "change": 2978,
                "change_p": 0.2986
            },
            {
                "name": "Fidelity Contrafund",
                "date": "2026-07-31",
                "totalShares": 0.6683,
                "totalAssets": 0.1394,
                "currentShares": 957902,
                "change": -630,
                "change_p": -0.0657
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-07-31",
                "totalShares": 0.6304,
                "totalAssets": 0.0875,
                "currentShares": 903593,
                "change": 172790,
                "change_p": 23.6439
            },
            {
                "name": "BGF World Mining A2",
                "date": "2026-05-31",
                "totalShares": 0.6056,
                "totalAssets": 2.8768,
                "currentShares": 867974,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Victory Sycamore Established Value R",
                "date": "2026-06-30",
                "totalShares": 0.5721,
                "totalAssets": 1.2207,
                "currentShares": 820000,
                "change": -395000,
                "change_p": -32.5103
            },
            {
                "name": "JHancock Disciplined Value I",
                "date": "2026-07-31",
                "totalShares": 0.5411,
                "totalAssets": 1.002,
                "currentShares": 775555,
                "change": 86202,
                "change_p": 12.5048
            },
            {
                "name": "Vanguard Dividend Appreciation ETF",
                "date": "2026-07-31",
                "totalShares": 0.5351,
                "totalAssets": 0.1469,
                "currentShares": 766991,
                "change": 1145,
                "change_p": 0.1495
            },
            {
                "name": "Vanguard Institutional Index I",
                "date": "2026-07-31",
                "totalShares": 0.5103,
                "totalAssets": 0.0528,
                "currentShares": 731464,
                "change": -3849,
                "change_p": -0.5235
            },
            {
                "name": "State St S&P 500\u00ae Idx SL Cl I",
                "date": "2026-08-31",
                "totalShares": 0.4989,
                "totalAssets": 0.0473,
                "currentShares": 715128,
                "change": -3872,
                "change_p": -0.5385
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-23",
            "ownerCik": null,
            "ownerName": "Kenneth W Cornew",
            "transactionDate": "2026-04-23",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 224.87,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1022671/000102267126000099/xslF345X06/form4.xml"
        },
        {
            "date": "2026-04-23",
            "ownerCik": null,
            "ownerName": "Miguel Alvarez",
            "transactionDate": "2026-04-23",
            "transactionCode": "S",
            "transactionAmount": 4825,
            "transactionPrice": 225.58,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1022671/000102267126000100/xslF345X06/form4.xml"
        },
        {
            "date": "2026-01-09",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2026-01-09",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 169.27,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-29",
            "ownerCik": null,
            "ownerName": "Miguel Alvarez",
            "transactionDate": "2025-10-29",
            "transactionCode": "S",
            "transactionAmount": 8251,
            "transactionPrice": 162.79,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1022671/000102267125000025/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-04",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-08-04",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 121.36,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-07-30",
            "ownerCik": null,
            "ownerName": "Christopher A Graham",
            "transactionDate": "2025-07-30",
            "transactionCode": "S",
            "transactionAmount": 12000,
            "transactionPrice": 126.71,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1022671/000106299325013318/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-06",
            "ownerCik": null,
            "ownerName": "Gabriel Shaheen",
            "transactionDate": "2025-06-06",
            "transactionCode": "S",
            "transactionAmount": 1254,
            "transactionPrice": 134.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1022671/000106299325011179/xslF345X05/form4.xml"
        },
        {
            "date": "2025-05-20",
            "ownerCik": null,
            "ownerName": "Miguel Alvarez",
            "transactionDate": "2025-05-20",
            "transactionCode": "S",
            "transactionAmount": 7495,
            "transactionPrice": 135.26,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1022671/000106299325009894/xslF345X05/form4.xml"
        }
    ],
    "ESGScores": {
        "Disclaimer": "The ESG data currently in a very early Beta stage and not intended for any production use. It will be removed from the feed on December 31, 2020.",
        "RatingDate": "2019-01-01",
        "TotalEsg": 39.48,
        "TotalEsgPercentile": 78.04,
        "EnvironmentScore": 19.6,
        "EnvironmentScorePercentile": 9,
        "SocialScore": 22.22,
        "SocialScorePercentile": 9,
        "GovernanceScore": 12.66,
        "GovernanceScorePercentile": 9,
        "ControversyLevel": 2,
        "ActivitiesInvolvement": [
            {
                "Activity": "adult",
                "Involvement": "No"
            },
            {
                "Activity": "alcoholic",
                "Involvement": "No"
            },
            {
                "Activity": "animalTesting",
                "Involvement": "No"
            },
            {
                "Activity": "catholic",
                "Involvement": "No"
            },
            {
                "Activity": "controversialWeapons",
                "Involvement": "No"
            },
            {
                "Activity": "smallArms",
                "Involvement": "No"
            },
            {
                "Activity": "furLeather",
                "Involvement": "No"
            },
            {
                "Activity": "gambling",
                "Involvement": "No"
            },
            {
                "Activity": "gmo",
                "Involvement": "No"
            },
            {
                "Activity": "militaryContract",
                "Involvement": "No"
            },
            {
                "Activity": "nuclear",
                "Involvement": "No"
            },
            {
                "Activity": "pesticides",
                "Involvement": "No"
            },
            {
                "Activity": "palmOil",
                "Involvement": "No"
            },
            {
                "Activity": "coal",
                "Involvement": "No"
            },
            {
                "Activity": "tobacco",
                "Involvement": "No"
            }
        ]
    },
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "144.3970",
                "shares": 144397000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "146.2490",
                "shares": 146249000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "152.8010",
                "shares": 152801000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "162.2760",
                "shares": 162276000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "175.8920",
                "shares": 175892000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "198.7940",
                "shares": 198794000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "212.0520",
                "shares": 212052000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "216.4020",
                "shares": 216402000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "230.4550",
                "shares": 230455000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "238.6770",
                "shares": 238677000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "245.5110",
                "shares": 245511000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "242.5580",
                "shares": 242558000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "240.8700",
                "shares": 240870000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "240.4930",
                "shares": 240493000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "236.8900",
                "shares": 236890000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "218.9960",
                "shares": 218996000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "217.9920",
                "shares": 217992000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "216.2840",
                "shares": 216284000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "182.0000",
                "shares": 182000000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "189.0390",
                "shares": 189039000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "192.6320",
                "shares": 192632000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "174.0680",
                "shares": 174068000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "190.8120",
                "shares": 190812000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "195.7880",
                "shares": 195788000
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "190.4040",
                "shares": 190404000
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "184.1800",
                "shares": 184180000
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "182.0440",
                "shares": 182044000
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "191.9840",
                "shares": 191984000
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "200.0000",
                "shares": 200000000
            },
            {
                "date": "1997",
                "dateFormatted": "1997-12-31",
                "sharesMln": "190.0000",
                "shares": 190000000
            },
            {
                "date": "1996",
                "dateFormatted": "1996-12-31",
                "sharesMln": "194.6667",
                "shares": 194666700
            },
            {
                "date": "1995",
                "dateFormatted": "1995-12-31",
                "sharesMln": "125.0000",
                "shares": 125000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "144.3970",
                "shares": 144397000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "144.7970",
                "shares": 144797000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "146.2490",
                "shares": 146249000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "147.6000",
                "shares": 147600000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "149.3250",
                "shares": 149325000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "150.2620",
                "shares": 150262000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "152.8010",
                "shares": 152801000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "156.5280",
                "shares": 156528000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "157.5790",
                "shares": 157579000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "159.3540",
                "shares": 159354000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "162.2760",
                "shares": 162276000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "166.1050",
                "shares": 166105000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "168.8650",
                "shares": 168865000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "172.4790",
                "shares": 172479000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "175.8920",
                "shares": 175892000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "181.6130",
                "shares": 181613000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "187.7400",
                "shares": 187740000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "193.2410",
                "shares": 193241000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "198.7940",
                "shares": 198794000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "204.1670",
                "shares": 204167000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "211.2460",
                "shares": 211246000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "212.2540",
                "shares": 212254000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "212.0520",
                "shares": 212052000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "211.9260",
                "shares": 211926000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "211.3780",
                "shares": 211378000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "214.0240",
                "shares": 214024000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "216.4020",
                "shares": 216402000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "219.1090",
                "shares": 219109000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "222.5190",
                "shares": 222519000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "224.9620",
                "shares": 224962000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "230.4550",
                "shares": 230455000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "235.6490",
                "shares": 235649000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "236.9450",
                "shares": 236945000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "237.7230",
                "shares": 237723000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "238.6770",
                "shares": 238677000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "240.8800",
                "shares": 240880000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "243.0210",
                "shares": 243021000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "244.5460",
                "shares": 244546000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "245.5110",
                "shares": 245511000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "245.6820",
                "shares": 245682000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "245.3920",
                "shares": 245392000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "244.6080",
                "shares": 244608000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "242.5580",
                "shares": 242558000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "243.8220",
                "shares": 243822000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "243.4910",
                "shares": 243491000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "242.8670",
                "shares": 242867000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "240.8700",
                "shares": 240870000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "242.2440",
                "shares": 242244000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "242.0480",
                "shares": 242048000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "241.3940",
                "shares": 241394000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "240.4930",
                "shares": 240493000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "239.0010",
                "shares": 239001000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "221.7360",
                "shares": 221736000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "238.0870",
                "shares": 238087000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "236.8900",
                "shares": 236890000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "220.0440",
                "shares": 220044000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "236.2080",
                "shares": 236208000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "236.5260",
                "shares": 236526000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "218.9960",
                "shares": 218996000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "235.7590",
                "shares": 235759000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "236.2660",
                "shares": 236266000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "236.2240",
                "shares": 236224000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "217.9920",
                "shares": 217992000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "234.5430",
                "shares": 234543000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "234.6000",
                "shares": 234600000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "234.6590",
                "shares": 234659000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "216.2840",
                "shares": 216284000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "234.0800",
                "shares": 234080000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "189.8480",
                "shares": 189848000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "182.0000",
                "shares": 182000000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "182.0000",
                "shares": 182000000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "196.8590",
                "shares": 196859000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "200.3450",
                "shares": 200345000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "199.3170",
                "shares": 199317000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "189.0390",
                "shares": 189039000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "189.8580",
                "shares": 189858000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "197.5620",
                "shares": 197562000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "203.2740",
                "shares": 203274000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "192.6320",
                "shares": 192632000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "219.5720",
                "shares": 219572000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "219.5320",
                "shares": 219532000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "201.9520",
                "shares": 201952000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "174.0680",
                "shares": 174068000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "200.5520",
                "shares": 200552000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "205.8880",
                "shares": 205888000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "219.3120",
                "shares": 219312000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "190.8120",
                "shares": 190812000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "227.5240",
                "shares": 227524000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "226.1800",
                "shares": 226180000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "224.8480",
                "shares": 224848000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "195.7880",
                "shares": 195788000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "192.4880",
                "shares": 192488000
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "191.4120",
                "shares": 191412000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "191.1440",
                "shares": 191144000
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "190.4040",
                "shares": 190404000
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "191.4160",
                "shares": 191416000
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "191.4360",
                "shares": 191436000
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "185.3920",
                "shares": 185392000
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "184.1800",
                "shares": 184180000
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "183.7160",
                "shares": 183716000
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "183.5640",
                "shares": 183564000
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "182.8400",
                "shares": 182840000
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "182.0440",
                "shares": 182044000
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "185.4360",
                "shares": 185436000
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "190.8200",
                "shares": 190820000
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "192.8120",
                "shares": 192812000
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "191.9840",
                "shares": 191984000
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "193.3160",
                "shares": 193316000
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "193.6000",
                "shares": 193600000
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "200.0000",
                "shares": 200000000
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "200.0000",
                "shares": 200000000
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "188.8889",
                "shares": 188888900
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "200.0000",
                "shares": 200000000
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "202.6667",
                "shares": 202666700
            },
            {
                "date": "1997-Q4",
                "dateFormatted": "1997-12-31",
                "sharesMln": "190.0000",
                "shares": 190000000
            },
            {
                "date": "1997-Q3",
                "dateFormatted": "1997-09-30",
                "sharesMln": "196.3636",
                "shares": 196363600
            },
            {
                "date": "1997-Q2",
                "dateFormatted": "1997-06-30",
                "sharesMln": "195.0000",
                "shares": 195000000
            },
            {
                "date": "1997-Q1",
                "dateFormatted": "1997-03-31",
                "sharesMln": "194.6667",
                "shares": 194666700
            },
            {
                "date": "1996-Q4",
                "dateFormatted": "1996-12-31",
                "sharesMln": "194.6667",
                "shares": 194666700
            },
            {
                "date": "1996-Q3",
                "dateFormatted": "1996-09-30",
                "sharesMln": "194.6667",
                "shares": 194666700
            },
            {
                "date": "1996-Q2",
                "dateFormatted": "1996-06-30",
                "sharesMln": "45.0000",
                "shares": 45000000
            },
            {
                "date": "1996-Q1",
                "dateFormatted": "1996-03-31",
                "sharesMln": "10.2857",
                "shares": 10285700
            },
            {
                "date": "1995-Q4",
                "dateFormatted": "1995-12-31",
                "sharesMln": "125.0000",
                "shares": 125000000
            },
            {
                "date": "1995-Q3",
                "dateFormatted": "1995-09-30",
                "sharesMln": "125.0000",
                "shares": 125000000
            },
            {
                "date": "1995-Q2",
                "dateFormatted": "1995-06-30",
                "sharesMln": "133.3333",
                "shares": 133333300.00000001
            },
            {
                "date": "1995-Q1",
                "dateFormatted": "1995-03-31",
                "sharesMln": "130.6667",
                "shares": 130666699.99999999
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-19",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 5.75,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-20",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.8,
                "epsEstimate": 3.67,
                "epsDifference": 0.13,
                "surprisePercent": 3.5422
            },
            "2026-03-31": {
                "reportDate": "2026-04-20",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.78,
                "epsEstimate": 2.79,
                "epsDifference": -0.01,
                "surprisePercent": -0.3584
            },
            "2025-12-31": {
                "reportDate": "2026-01-26",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.82,
                "epsEstimate": 1.69,
                "epsDifference": 0.13,
                "surprisePercent": 7.6923
            },
            "2025-09-30": {
                "reportDate": "2025-10-20",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.74,
                "epsEstimate": 2.63,
                "epsDifference": 0.11,
                "surprisePercent": 4.1825
            },
            "2025-06-30": {
                "reportDate": "2025-07-21",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.01,
                "epsEstimate": 2.08,
                "epsDifference": -0.07,
                "surprisePercent": -3.3654
            },
            "2025-03-31": {
                "reportDate": "2025-04-22",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.44,
                "epsEstimate": 1.38,
                "epsDifference": 0.06,
                "surprisePercent": 4.3478
            },
            "2024-12-31": {
                "reportDate": "2025-01-22",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.36,
                "epsEstimate": 1.29,
                "epsDifference": 0.07,
                "surprisePercent": 5.4264
            },
            "2024-09-30": {
                "reportDate": "2024-10-16",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.05,
                "epsEstimate": 1.98,
                "epsDifference": 0.07,
                "surprisePercent": 3.5354
            },
            "2024-06-30": {
                "reportDate": "2024-07-17",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.72,
                "epsEstimate": 2.67,
                "epsDifference": 0.05,
                "surprisePercent": 1.8727
            },
            "2024-03-31": {
                "reportDate": "2024-04-23",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.67,
                "epsEstimate": 3.45,
                "epsDifference": 0.22,
                "surprisePercent": 6.3768
            },
            "2023-12-31": {
                "reportDate": "2024-01-23",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.61,
                "epsEstimate": 2.62,
                "epsDifference": -0.01,
                "surprisePercent": -0.3817
            },
            "2023-09-30": {
                "reportDate": "2023-10-18",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.47,
                "epsEstimate": 3.5,
                "epsDifference": -0.03,
                "surprisePercent": -0.8571
            },
            "2023-06-30": {
                "reportDate": "2023-07-19",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.81,
                "epsEstimate": 4.8,
                "epsDifference": 0.01,
                "surprisePercent": 0.2083
            },
            "2023-03-31": {
                "reportDate": "2023-04-19",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.01,
                "epsEstimate": 3.62,
                "epsDifference": 0.39,
                "surprisePercent": 10.7735
            },
            "2022-12-31": {
                "reportDate": "2023-01-25",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.37,
                "epsEstimate": 3.59,
                "epsDifference": 0.78,
                "surprisePercent": 21.727
            },
            "2022-09-30": {
                "reportDate": "2022-10-19",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.46,
                "epsEstimate": 5.13,
                "epsDifference": 0.33,
                "surprisePercent": 6.4327
            },
            "2022-06-30": {
                "reportDate": "2022-07-20",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.73,
                "epsEstimate": 6.14,
                "epsDifference": 0.59,
                "surprisePercent": 9.6091
            },
            "2022-03-31": {
                "reportDate": "2022-04-20",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.02,
                "epsEstimate": 5.72,
                "epsDifference": 0.3,
                "surprisePercent": 5.2448
            },
            "2021-12-31": {
                "reportDate": "2022-01-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.78,
                "epsEstimate": 5.71,
                "epsDifference": 0.07,
                "surprisePercent": 1.2259
            },
            "2021-09-30": {
                "reportDate": "2021-10-18",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.96,
                "epsEstimate": 4.85,
                "epsDifference": 0.11,
                "surprisePercent": 2.268
            },
            "2021-06-30": {
                "reportDate": "2021-07-19",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.4,
                "epsEstimate": 3.38,
                "epsDifference": 0.02,
                "surprisePercent": 0.5917
            },
            "2021-03-31": {
                "reportDate": "2021-04-19",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.1,
                "epsEstimate": 1.98,
                "epsDifference": 0.12,
                "surprisePercent": 6.0606
            },
            "2020-12-31": {
                "reportDate": "2021-01-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.97,
                "epsEstimate": 0.82,
                "epsDifference": 0.15,
                "surprisePercent": 18.2927
            },
            "2020-09-30": {
                "reportDate": "2020-10-19",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.48,
                "epsDifference": 0.03,
                "surprisePercent": 6.25
            },
            "2020-06-30": {
                "reportDate": "2020-07-20",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.43,
                "epsDifference": 0.04,
                "surprisePercent": 9.3023
            },
            "2020-03-31": {
                "reportDate": "2020-04-20",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.84,
                "epsDifference": 0.04,
                "surprisePercent": 4.7619
            },
            "2019-12-31": {
                "reportDate": "2020-01-22",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.56,
                "epsDifference": 0.06,
                "surprisePercent": 10.7143
            },
            "2019-09-30": {
                "reportDate": "2019-10-16",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.69,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-06-30": {
                "reportDate": "2019-07-22",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.87,
                "epsEstimate": 0.89,
                "epsDifference": -0.02,
                "surprisePercent": -2.2472
            },
            "2019-03-31": {
                "reportDate": "2019-04-22",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.91,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-12-31": {
                "reportDate": "2019-01-22",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.31,
                "epsEstimate": 1.21,
                "epsDifference": 0.1,
                "surprisePercent": 8.2645
            },
            "2018-09-30": {
                "reportDate": "2018-10-17",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.69,
                "epsEstimate": 1.66,
                "epsDifference": 0.03,
                "surprisePercent": 1.8072
            },
            "2018-06-30": {
                "reportDate": "2018-07-23",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.53,
                "epsEstimate": 1.49,
                "epsDifference": 0.04,
                "surprisePercent": 2.6846
            },
            "2018-03-31": {
                "reportDate": "2018-04-18",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.96,
                "epsEstimate": 0.89,
                "epsDifference": 0.07,
                "surprisePercent": 7.8652
            },
            "2017-12-31": {
                "reportDate": "2018-01-22",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.49,
                "epsDifference": 0.05,
                "surprisePercent": 10.2041
            },
            "2017-09-30": {
                "reportDate": "2017-10-18",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.65,
                "epsDifference": 0.01,
                "surprisePercent": 1.5385
            },
            "2017-06-30": {
                "reportDate": "2017-07-19",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.63,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-03-31": {
                "reportDate": "2017-04-19",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.79,
                "epsDifference": 0.03,
                "surprisePercent": 3.7975
            },
            "2016-12-31": {
                "reportDate": "2017-01-24",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.43,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-09-30": {
                "reportDate": "2016-10-19",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.65,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-06-30": {
                "reportDate": "2016-07-18",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.56,
                "epsDifference": 0.02,
                "surprisePercent": 3.5714
            },
            "2016-03-31": {
                "reportDate": "2016-04-20",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.24,
                "epsDifference": 0.02,
                "surprisePercent": 8.3333
            },
            "2015-12-31": {
                "reportDate": "2016-01-25",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.07,
                "epsDifference": 0.02,
                "surprisePercent": 28.5714
            },
            "2015-09-30": {
                "reportDate": "2015-10-19",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.23,
                "epsDifference": 0.02,
                "surprisePercent": 8.6957
            },
            "2015-06-30": {
                "reportDate": "2015-07-20",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.21,
                "epsDifference": 0.01,
                "surprisePercent": 4.7619
            },
            "2015-03-31": {
                "reportDate": "2015-04-20",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.14,
                "epsDifference": 0.03,
                "surprisePercent": 21.4286
            },
            "2014-12-31": {
                "reportDate": "2015-01-28",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.41,
                "epsDifference": -0.01,
                "surprisePercent": -2.439
            },
            "2014-09-30": {
                "reportDate": "2014-10-20",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.44,
                "epsDifference": 0.03,
                "surprisePercent": 6.8182
            },
            "2014-06-30": {
                "reportDate": "2014-07-21",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.31,
                "epsDifference": 0.01,
                "surprisePercent": 3.2258
            },
            "2014-03-31": {
                "reportDate": "2014-04-16",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.18,
                "epsDifference": -0.02,
                "surprisePercent": -11.1111
            },
            "2013-12-31": {
                "reportDate": "2014-01-27",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.24,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-09-30": {
                "reportDate": "2013-10-16",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.24,
                "epsDifference": 0.01,
                "surprisePercent": 4.1667
            },
            "2013-06-30": {
                "reportDate": "2013-07-17",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.13,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-03-31": {
                "reportDate": "2013-04-17",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.2,
                "epsDifference": 0.01,
                "surprisePercent": 5
            },
            "2012-12-31": {
                "reportDate": "2013-01-28",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.15,
                "epsDifference": 0.04,
                "surprisePercent": 26.6667
            },
            "2012-09-30": {
                "reportDate": "2012-10-17",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.12,
                "epsDifference": 0.03,
                "surprisePercent": 25
            },
            "2012-06-30": {
                "reportDate": "2012-07-23",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.19,
                "epsDifference": 0.01,
                "surprisePercent": 5.2632
            },
            "2012-03-31": {
                "reportDate": "2012-04-18",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.22,
                "epsDifference": 0.01,
                "surprisePercent": 4.5455
            },
            "2011-12-31": {
                "reportDate": "2012-01-24",
                "date": "2011-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.11,
                "epsDifference": 0.03,
                "surprisePercent": 27.2727
            },
            "2011-09-30": {
                "reportDate": "2011-10-17",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.2,
                "epsDifference": -0.01,
                "surprisePercent": -5
            },
            "2011-06-30": {
                "reportDate": "2011-07-18",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.39,
                "epsDifference": 0.04,
                "surprisePercent": 10.2564
            },
            "2011-03-31": {
                "reportDate": "2011-04-18",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.41,
                "epsDifference": 0.05,
                "surprisePercent": 12.1951
            },
            "2010-12-31": {
                "reportDate": "2011-01-24",
                "date": "2010-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.09,
                "epsDifference": -0.02,
                "surprisePercent": -22.2222
            },
            "2010-09-30": {
                "reportDate": "2010-10-18",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2010-06-30": {
                "reportDate": "2010-07-19",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.25,
                "epsDifference": -0.03,
                "surprisePercent": -12
            },
            "2010-03-31": {
                "reportDate": "2010-04-19",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.26,
                "epsDifference": 0.03,
                "surprisePercent": 11.5385
            },
            "2009-12-31": {
                "reportDate": "2010-02-03",
                "date": "2009-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.18,
                "epsDifference": -0.06,
                "surprisePercent": -33.3333
            },
            "2009-09-30": {
                "reportDate": "2009-10-19",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.23,
                "epsDifference": 0.07,
                "surprisePercent": 30.4348
            },
            "2009-06-30": {
                "reportDate": "2009-07-22",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.12,
                "epsDifference": 0.04,
                "surprisePercent": 33.3333
            },
            "2009-03-31": {
                "reportDate": "2009-04-22",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.48,
                "epsEstimate": -0.35,
                "epsDifference": -0.13,
                "surprisePercent": -37.1429
            },
            "2008-12-31": {
                "reportDate": "2009-01-26",
                "date": "2008-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.45,
                "epsEstimate": -0.36,
                "epsDifference": -0.09,
                "surprisePercent": -25
            },
            "2008-09-30": {
                "reportDate": "2008-10-15",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.98,
                "epsEstimate": 1.1,
                "epsDifference": -0.12,
                "surprisePercent": -10.9091
            },
            "2008-06-30": {
                "reportDate": "2008-07-21",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.05,
                "epsEstimate": 0.94,
                "epsDifference": 0.11,
                "surprisePercent": 11.7021
            },
            "2008-03-31": {
                "reportDate": "2008-04-21",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.69,
                "epsDifference": 0.03,
                "surprisePercent": 4.3478
            },
            "2007-12-31": {
                "reportDate": "2008-01-28",
                "date": "2007-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.49,
                "epsDifference": 0.01,
                "surprisePercent": 2.0408
            },
            "2007-09-30": {
                "reportDate": "2007-10-16",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.54,
                "epsDifference": -0.01,
                "surprisePercent": -1.8519
            },
            "2007-06-30": {
                "reportDate": "2007-07-23",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.51,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2007-03-31": {
                "reportDate": "2007-04-16",
                "date": "2007-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.48,
                "epsDifference": 0.03,
                "surprisePercent": 6.25
            },
            "2006-12-31": {
                "reportDate": "2007-01-23",
                "date": "2006-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.51,
                "epsDifference": 0.01,
                "surprisePercent": 1.9608
            },
            "2006-09-30": {
                "reportDate": "2006-10-18",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.52,
                "epsDifference": 0.02,
                "surprisePercent": 3.8462
            },
            "2006-06-30": {
                "reportDate": "2006-07-19",
                "date": "2006-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.39,
                "epsDifference": 0.06,
                "surprisePercent": 15.3846
            },
            "2006-03-31": {
                "reportDate": "2006-04-19",
                "date": "2006-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.33,
                "epsDifference": 0.05,
                "surprisePercent": 15.1515
            },
            "2005-12-31": {
                "reportDate": "2006-01-23",
                "date": "2005-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.3,
                "epsDifference": 0.03,
                "surprisePercent": 10
            },
            "2005-09-30": {
                "reportDate": "2005-10-19",
                "date": "2005-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.23,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2005-06-30": {
                "reportDate": "2005-07-18",
                "date": "2005-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.28,
                "epsDifference": -0.03,
                "surprisePercent": -10.7143
            },
            "2005-03-31": {
                "reportDate": "2005-04-20",
                "date": "2005-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.28,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2004-12-31": {
                "reportDate": "2005-02-02",
                "date": "2004-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.4,
                "epsDifference": -0.03,
                "surprisePercent": -7.5
            },
            "2004-09-30": {
                "reportDate": "2004-10-18",
                "date": "2004-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.49,
                "epsDifference": 0.01,
                "surprisePercent": 2.0408
            },
            "2004-06-30": {
                "reportDate": "2004-07-19",
                "date": "2004-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.29,
                "epsDifference": 0.01,
                "surprisePercent": 3.4483
            },
            "2004-03-31": {
                "reportDate": "2004-04-14",
                "date": "2004-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.13,
                "epsDifference": 0.01,
                "surprisePercent": 7.6923
            },
            "2003-12-31": {
                "reportDate": "2004-02-04",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2003-09-30": {
                "reportDate": "2003-10-22",
                "date": "2003-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2003-06-30": {
                "reportDate": "2003-07-21",
                "date": "2003-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2003-03-31": {
                "reportDate": "2003-04-21",
                "date": "2003-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2002-12-31": {
                "reportDate": "2003-01-27",
                "date": "2002-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.15,
                "epsDifference": 0.01,
                "surprisePercent": 6.6667
            },
            "2002-09-30": {
                "reportDate": "2002-10-14",
                "date": "2002-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.14,
                "epsDifference": 0.01,
                "surprisePercent": 7.1429
            },
            "2002-06-30": {
                "reportDate": "2002-07-10",
                "date": "2002-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.06,
                "epsDifference": 0.03,
                "surprisePercent": 50
            },
            "2002-03-31": {
                "reportDate": "2002-04-16",
                "date": "2002-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2001-12-31": {
                "reportDate": "2002-02-05",
                "date": "2001-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2001-09-30": {
                "reportDate": "2001-10-16",
                "date": "2001-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2001-06-30": {
                "reportDate": "2001-07-24",
                "date": "2001-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2001-03-31": {
                "reportDate": "2001-04-17",
                "date": "2001-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2000-12-31": {
                "reportDate": "2001-01-30",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2000-09-30": {
                "reportDate": "2000-10-19",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2000-06-30": {
                "reportDate": "2000-07-18",
                "date": "2000-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.1,
                "epsDifference": 0.01,
                "surprisePercent": 10
            },
            "2000-03-31": {
                "reportDate": "2000-04-11",
                "date": "2000-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "1999-12-31": {
                "reportDate": "2000-02-01",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "1999-09-30": {
                "reportDate": "1999-10-12",
                "date": "1999-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "1999-06-30": {
                "reportDate": "1999-07-13",
                "date": "1999-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.05,
                "epsDifference": 0.02,
                "surprisePercent": 40
            },
            "1999-03-31": {
                "reportDate": "1999-04-13",
                "date": "1999-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "1998-12-31": {
                "reportDate": "1999-02-02",
                "date": "1998-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "1998-09-30": {
                "reportDate": "1998-10-14",
                "date": "1998-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "1998-06-30": {
                "reportDate": "1998-07-15",
                "date": "1998-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "1998-03-31": {
                "reportDate": "1998-04-15",
                "date": "1998-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "1997-12-31": {
                "reportDate": "1998-01-20",
                "date": "1997-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "1997-09-30": {
                "reportDate": "1997-10-08",
                "date": "1997-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "1997-06-30": {
                "reportDate": "1997-07-10",
                "date": "1997-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "1997-03-31": {
                "reportDate": "1997-04-09",
                "date": "1997-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "1996-12-31": {
                "reportDate": "1997-01-21",
                "date": "1996-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1215",
                "earningsEstimateAvg": "19.1346",
                "earningsEstimateLow": "13.5498",
                "earningsEstimateHigh": "21.9300",
                "earningsEstimateYearAgoEps": "17.0622",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.1215",
                "revenueEstimateAvg": "23624200230.00",
                "revenueEstimateLow": "21150784920.00",
                "revenueEstimateHigh": "25520221000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0051",
                "epsTrendCurrent": "19.1346",
                "epsTrend7daysAgo": "18.9453",
                "epsTrend30daysAgo": "19.0184",
                "epsTrend60daysAgo": "18.8135",
                "epsTrend90daysAgo": "17.9024",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.1354",
                "earningsEstimateAvg": "17.0622",
                "earningsEstimateLow": "14.7068",
                "earningsEstimateHigh": "19.2700",
                "earningsEstimateYearAgoEps": "7.9900",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "1.1354",
                "revenueEstimateAvg": "23745587750.00",
                "revenueEstimateLow": "22415411580.00",
                "revenueEstimateHigh": "24603968360.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.3064",
                "epsTrendCurrent": "17.0622",
                "epsTrend7daysAgo": "16.8474",
                "epsTrend30daysAgo": "16.7628",
                "epsTrend60daysAgo": "16.3954",
                "epsTrend90daysAgo": "15.7521",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "1.0013",
                "earningsEstimateAvg": "5.4834",
                "earningsEstimateLow": "4.4822",
                "earningsEstimateHigh": "6.2202",
                "earningsEstimateYearAgoEps": "2.7400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "1.0013",
                "revenueEstimateAvg": "6384370850.00",
                "revenueEstimateLow": "5660000000.00",
                "revenueEstimateHigh": "6756854480.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.3223",
                "epsTrendCurrent": "5.4834",
                "epsTrend7daysAgo": "5.4127",
                "epsTrend30daysAgo": "5.3909",
                "epsTrend60daysAgo": "5.1379",
                "epsTrend90daysAgo": "4.8074",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.8334",
                "earningsEstimateAvg": "3.6851",
                "earningsEstimateLow": "3.5178",
                "earningsEstimateHigh": "4.1100",
                "earningsEstimateYearAgoEps": "2.0100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.8334",
                "revenueEstimateAvg": "5528078260.00",
                "revenueEstimateLow": "4993000000.00",
                "revenueEstimateHigh": "5907000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2109",
                "epsTrendCurrent": "3.6851",
                "epsTrend7daysAgo": "3.6800",
                "epsTrend30daysAgo": "4.1353",
                "epsTrend60daysAgo": "4.0021",
                "epsTrend90daysAgo": "3.7551",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.9343",
                "earningsEstimateAvg": "2.7854",
                "earningsEstimateLow": "2.7371",
                "earningsEstimateHigh": "2.8600",
                "earningsEstimateYearAgoEps": "1.4400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.9343",
                "revenueEstimateAvg": "5064193760.00",
                "revenueEstimateLow": "4700000000.00",
                "revenueEstimateHigh": "5469000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1591",
                "epsTrendCurrent": "2.7854",
                "epsTrend7daysAgo": "2.7799",
                "epsTrend30daysAgo": "3.2391",
                "epsTrend60daysAgo": "3.1758",
                "epsTrend90daysAgo": "3.1631",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "9.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.1978",
                "earningsEstimateAvg": "7.8941",
                "earningsEstimateLow": "7.8288",
                "earningsEstimateHigh": "8.0000",
                "earningsEstimateYearAgoEps": "9.8400",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.1978",
                "revenueEstimateAvg": "18268786480.00",
                "revenueEstimateLow": "18082938710.00",
                "revenueEstimateHigh": "18418662130.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0415",
                "epsTrendCurrent": "7.8941",
                "epsTrend7daysAgo": "7.9786",
                "epsTrend30daysAgo": "8.2546",
                "epsTrend60daysAgo": "8.4741",
                "epsTrend90daysAgo": "8.4644",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "10.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.2833",
                "earningsEstimateAvg": "2.6307",
                "earningsEstimateLow": "2.6000",
                "earningsEstimateHigh": "2.6900",
                "earningsEstimateYearAgoEps": "2.0500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.2833",
                "revenueEstimateAvg": "4762032360.00",
                "revenueEstimateLow": "4562000000.00",
                "revenueEstimateHigh": "4912768790.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0968",
                "epsTrendCurrent": "2.6307",
                "epsTrend7daysAgo": "2.6349",
                "epsTrend30daysAgo": "2.5788",
                "epsTrend60daysAgo": "2.6178",
                "epsTrend90daysAgo": "3.1050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2362",
                "earningsEstimateAvg": "2.0775",
                "earningsEstimateLow": "2.0200",
                "earningsEstimateHigh": "2.1800",
                "earningsEstimateYearAgoEps": "2.7200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2362",
                "revenueEstimateAvg": "4761716210.00",
                "revenueEstimateLow": "4563000000.00",
                "revenueEstimateHigh": "4972246010.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0279",
                "epsTrendCurrent": "2.0775",
                "epsTrend7daysAgo": "2.6420",
                "epsTrend30daysAgo": "2.7250",
                "epsTrend60daysAgo": "2.7400",
                "epsTrend90daysAgo": "2.5457",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.6227",
                "earningsEstimateAvg": "1.3846",
                "earningsEstimateLow": "1.2500",
                "earningsEstimateHigh": "1.4600",
                "earningsEstimateYearAgoEps": "3.6700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.6227",
                "revenueEstimateAvg": "4177873080.00",
                "revenueEstimateLow": "4084000000.00",
                "revenueEstimateHigh": "4270000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1100",
                "epsTrendCurrent": "1.3846",
                "epsTrend7daysAgo": "1.3818",
                "epsTrend30daysAgo": "1.4702",
                "epsTrend60daysAgo": "1.5147",
                "epsTrend90daysAgo": "1.8089",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.3071",
                "earningsEstimateAvg": "10.1443",
                "earningsEstimateLow": "9.9491",
                "earningsEstimateHigh": "10.4200",
                "earningsEstimateYearAgoEps": "14.6400",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.3071",
                "revenueEstimateAvg": "17683012480.00",
                "revenueEstimateLow": "17421700000.00",
                "revenueEstimateHigh": "18325420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.0592",
                "epsTrendCurrent": "9.7566",
                "epsTrend7daysAgo": "10.1443",
                "epsTrend30daysAgo": "10.1443",
                "epsTrend60daysAgo": "10.1445",
                "epsTrend90daysAgo": "10.1299",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.4320",
                "earningsEstimateAvg": "1.9700",
                "earningsEstimateLow": "1.9500",
                "earningsEstimateHigh": "2.0100",
                "earningsEstimateYearAgoEps": "3.4700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.4320",
                "revenueEstimateAvg": "4177060000.00",
                "revenueEstimateLow": "4038380000.00",
                "revenueEstimateHigh": "4304000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0890",
                "epsTrendCurrent": "1.9700",
                "epsTrend7daysAgo": "1.9900",
                "epsTrend30daysAgo": "2.1100",
                "epsTrend60daysAgo": "2.2100",
                "epsTrend90daysAgo": "2.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.4450",
                "earningsEstimateAvg": "2.6700",
                "earningsEstimateLow": "2.6500",
                "earningsEstimateHigh": "2.7000",
                "earningsEstimateYearAgoEps": "4.8100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.4450",
                "revenueEstimateAvg": "4434050000.00",
                "revenueEstimateLow": "4260490000.00",
                "revenueEstimateHigh": "4618360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1270",
                "epsTrendCurrent": "2.6700",
                "epsTrend7daysAgo": "2.7400",
                "epsTrend30daysAgo": "2.9800",
                "epsTrend60daysAgo": "3.2500",
                "epsTrend90daysAgo": "3.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1250",
                "earningsEstimateAvg": "3.5100",
                "earningsEstimateLow": "3.2700",
                "earningsEstimateHigh": "3.5800",
                "earningsEstimateYearAgoEps": "4.0100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1250",
                "revenueEstimateAvg": "4736490000.00",
                "revenueEstimateLow": "4611230000.00",
                "revenueEstimateHigh": "5008170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0320",
                "epsTrendCurrent": "3.5100",
                "epsTrend7daysAgo": "3.5100",
                "epsTrend30daysAgo": "3.4200",
                "epsTrend60daysAgo": "3.4000",
                "epsTrend90daysAgo": "3.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.3430",
                "earningsEstimateAvg": "14.8900",
                "earningsEstimateLow": "14.6900",
                "earningsEstimateHigh": "14.9700",
                "earningsEstimateYearAgoEps": "22.6800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3430",
                "revenueEstimateAvg": "18780000000.00",
                "revenueEstimateLow": "18654600000.00",
                "revenueEstimateHigh": "19022800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.1560",
                "epsTrendCurrent": "14.8900",
                "epsTrend7daysAgo": "14.8800",
                "epsTrend30daysAgo": "14.7600",
                "epsTrend60daysAgo": "14.8500",
                "epsTrend90daysAgo": "14.8100",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.3740",
                "earningsEstimateAvg": "3.4200",
                "earningsEstimateLow": "2.9200",
                "earningsEstimateHigh": "3.5700",
                "earningsEstimateYearAgoEps": "5.4600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3740",
                "revenueEstimateAvg": "4487920000.00",
                "revenueEstimateLow": "4280000000.00",
                "revenueEstimateHigh": "4643230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2060",
                "epsTrendCurrent": "3.4200",
                "epsTrend7daysAgo": "3.4700",
                "epsTrend30daysAgo": "3.6100",
                "epsTrend60daysAgo": "3.8300",
                "epsTrend90daysAgo": "4.1300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2880",
                "earningsEstimateAvg": "4.7900",
                "earningsEstimateLow": "4.6900",
                "earningsEstimateHigh": "4.8300",
                "earningsEstimateYearAgoEps": "6.7300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2880",
                "revenueEstimateAvg": "5570230000.00",
                "revenueEstimateLow": "5315000000.00",
                "revenueEstimateHigh": "6054060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1030",
                "epsTrendCurrent": "4.7900",
                "epsTrend7daysAgo": "4.8200",
                "epsTrend30daysAgo": "5.0100",
                "epsTrend60daysAgo": "5.0300",
                "epsTrend90daysAgo": "4.5900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.4150",
                "earningsEstimateAvg": "3.5200",
                "earningsEstimateLow": "3.3300",
                "earningsEstimateHigh": "3.8500",
                "earningsEstimateYearAgoEps": "6.0200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.4150",
                "revenueEstimateAvg": "5001280000.00",
                "revenueEstimateLow": "4715520000.00",
                "revenueEstimateHigh": "5505760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1020",
                "epsTrendCurrent": "3.5200",
                "epsTrend7daysAgo": "3.5200",
                "epsTrend30daysAgo": "3.3400",
                "epsTrend60daysAgo": "3.1500",
                "epsTrend90daysAgo": "3.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.3600",
                "earningsEstimateAvg": "21.8900",
                "earningsEstimateLow": "21.2700",
                "earningsEstimateHigh": "22.4600",
                "earningsEstimateYearAgoEps": "16.0900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3600",
                "revenueEstimateAvg": "22189300000.00",
                "revenueEstimateLow": "21961000000.00",
                "revenueEstimateHigh": "22629500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2050",
                "epsTrendCurrent": "21.8900",
                "epsTrend7daysAgo": "21.8900",
                "epsTrend30daysAgo": "21.8200",
                "epsTrend60daysAgo": "21.7300",
                "epsTrend90daysAgo": "21.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.0260",
                "earningsEstimateAvg": "5.0900",
                "earningsEstimateLow": "4.6300",
                "earningsEstimateHigh": "5.3800",
                "earningsEstimateYearAgoEps": "4.9600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0260",
                "revenueEstimateAvg": "5443730000.00",
                "revenueEstimateLow": "5303380000.00",
                "revenueEstimateHigh": "5580000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0700",
                "epsTrendCurrent": "5.0900",
                "epsTrend7daysAgo": "5.0200",
                "epsTrend30daysAgo": "4.9000",
                "epsTrend60daysAgo": "4.6600",
                "epsTrend90daysAgo": "4.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.7560",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "3.4000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.7560",
                "revenueEstimateAvg": "5793090000.00",
                "revenueEstimateLow": "4649000000.00",
                "revenueEstimateHigh": "6228110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "5.9700",
                "epsTrend30daysAgo": "5.8900",
                "epsTrend60daysAgo": "5.7100",
                "epsTrend90daysAgo": "4.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "1.6950",
                "earningsEstimateAvg": "5.6600",
                "earningsEstimateLow": "4.7700",
                "earningsEstimateHigh": "6.1300",
                "earningsEstimateYearAgoEps": "2.1000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.6950",
                "revenueEstimateAvg": "5318810000.00",
                "revenueEstimateLow": "5033000000.00",
                "revenueEstimateHigh": "5698160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.5700",
                "epsTrendCurrent": "5.6600",
                "epsTrend7daysAgo": "5.5700",
                "epsTrend30daysAgo": "5.5200",
                "epsTrend60daysAgo": "5.1700",
                "epsTrend90daysAgo": "5.3000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "4.6620",
                "earningsEstimateAvg": "16.0800",
                "earningsEstimateLow": "14.7600",
                "earningsEstimateHigh": "17.0400",
                "earningsEstimateYearAgoEps": "2.8400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "4.6620",
                "revenueEstimateAvg": "18288500000.00",
                "revenueEstimateLow": "17779200000.00",
                "revenueEstimateHigh": "18811200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.9050",
                "epsTrendCurrent": "16.0800",
                "epsTrend7daysAgo": "16.0800",
                "epsTrend30daysAgo": "16.0300",
                "epsTrend60daysAgo": "16.1200",
                "epsTrend90daysAgo": "15.5300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "7.9610",
                "earningsEstimateAvg": "4.5700",
                "earningsEstimateLow": "3.6600",
                "earningsEstimateHigh": "4.9800",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "7.9610",
                "revenueEstimateAvg": "4976710000.00",
                "revenueEstimateLow": "4514000000.00",
                "revenueEstimateHigh": "5315100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "1.1350",
                "epsTrendCurrent": "4.5700",
                "epsTrend7daysAgo": "4.5700",
                "epsTrend30daysAgo": "4.3300",
                "epsTrend60daysAgo": "4.2600",
                "epsTrend90daysAgo": "4.1000",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "6.2770",
                "earningsEstimateAvg": "3.4200",
                "earningsEstimateLow": "3.0900",
                "earningsEstimateHigh": "3.9500",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "6.2770",
                "revenueEstimateAvg": "4215830000.00",
                "revenueEstimateLow": "3868000000.00",
                "revenueEstimateHigh": "4632480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "1.0130",
                "epsTrendCurrent": "3.4200",
                "epsTrend7daysAgo": "3.4200",
                "epsTrend30daysAgo": "3.0300",
                "epsTrend60daysAgo": "2.9400",
                "epsTrend90daysAgo": "2.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.1480",
                "earningsEstimateAvg": "1.8900",
                "earningsEstimateLow": "1.6200",
                "earningsEstimateHigh": "2.0500",
                "earningsEstimateYearAgoEps": "0.8800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.1480",
                "revenueEstimateAvg": "3388000000.00",
                "revenueEstimateLow": "3180300000.00",
                "revenueEstimateHigh": "3620720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3160",
                "epsTrendCurrent": "1.8900",
                "epsTrend7daysAgo": "1.9500",
                "epsTrend30daysAgo": "1.9200",
                "epsTrend60daysAgo": "1.6000",
                "epsTrend90daysAgo": "1.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.1610",
                "earningsEstimateAvg": "2.6100",
                "earningsEstimateLow": "2.4000",
                "earningsEstimateHigh": "2.7900",
                "earningsEstimateYearAgoEps": "3.1100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.1610",
                "revenueEstimateAvg": "9556090000.00",
                "revenueEstimateLow": "9335730000.00",
                "revenueEstimateHigh": "9728000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0890",
                "epsTrendCurrent": "2.6100",
                "epsTrend7daysAgo": "2.6000",
                "epsTrend30daysAgo": "2.6000",
                "epsTrend60daysAgo": "2.5000",
                "epsTrend90daysAgo": "2.3400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.3190",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.3190",
                "revenueEstimateAvg": "2211560000.00",
                "revenueEstimateLow": "2108690000.00",
                "revenueEstimateHigh": "2315000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1250",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.5980",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.8700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.5980",
                "revenueEstimateAvg": "2063500000.00",
                "revenueEstimateLow": "1925490000.00",
                "revenueEstimateHigh": "2240000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.2550",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.1320",
                "earningsEstimateAvg": "0.7900",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.8700",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.1320",
                "revenueEstimateAvg": "2563150000.00",
                "revenueEstimateLow": "2499720000.00",
                "revenueEstimateHigh": "2621000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0900",
                "epsTrendCurrent": "0.7900",
                "epsTrend7daysAgo": "0.7800",
                "epsTrend30daysAgo": "0.7500",
                "epsTrend60daysAgo": "0.6500",
                "epsTrend90daysAgo": "0.6600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.4480",
                "earningsEstimateAvg": "3.0300",
                "earningsEstimateLow": "2.9500",
                "earningsEstimateHigh": "3.0900",
                "earningsEstimateYearAgoEps": "5.4900",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.4480",
                "revenueEstimateAvg": "10437100000.00",
                "revenueEstimateLow": "10268000000.00",
                "revenueEstimateHigh": "10564800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.1170",
                "epsTrendCurrent": "3.0300",
                "epsTrend7daysAgo": "3.0300",
                "epsTrend30daysAgo": "3.0300",
                "epsTrend60daysAgo": "3.0300",
                "epsTrend90daysAgo": "3.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.5860",
                "earningsEstimateAvg": "0.7000",
                "earningsEstimateLow": "0.6700",
                "earningsEstimateHigh": "0.8200",
                "earningsEstimateYearAgoEps": "1.6900",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.5860",
                "revenueEstimateAvg": "2673170000.00",
                "revenueEstimateLow": "2469100000.00",
                "revenueEstimateHigh": "2787930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.1710",
                "epsTrendCurrent": "0.7000",
                "epsTrend7daysAgo": "0.7000",
                "epsTrend30daysAgo": "0.7100",
                "epsTrend60daysAgo": "0.7400",
                "epsTrend90daysAgo": "0.7600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.4180",
                "earningsEstimateAvg": "0.8900",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "1.1000",
                "earningsEstimateYearAgoEps": "1.5300",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.4180",
                "revenueEstimateAvg": "2823850000.00",
                "revenueEstimateLow": "2550000000.00",
                "revenueEstimateHigh": "2951000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0860",
                "epsTrendCurrent": "0.8900",
                "epsTrend7daysAgo": "0.9100",
                "epsTrend30daysAgo": "0.9900",
                "epsTrend60daysAgo": "1.0300",
                "epsTrend90daysAgo": "1.1200",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.0210",
                "earningsEstimateAvg": "0.9800",
                "earningsEstimateLow": "0.9000",
                "earningsEstimateHigh": "1.2500",
                "earningsEstimateYearAgoEps": "0.9600",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.0210",
                "revenueEstimateAvg": "2828540000.00",
                "revenueEstimateLow": "2671300000.00",
                "revenueEstimateHigh": "3101670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0860",
                "epsTrendCurrent": "0.9800",
                "epsTrend7daysAgo": "0.9800",
                "epsTrend30daysAgo": "1.0000",
                "epsTrend60daysAgo": "1.1000",
                "epsTrend90daysAgo": "1.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "1.0340",
                "earningsEstimateAvg": "5.4100",
                "earningsEstimateLow": "5.3100",
                "earningsEstimateHigh": "5.6800",
                "earningsEstimateYearAgoEps": "2.6600",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "1.0340",
                "revenueEstimateAvg": "11853000000.00",
                "revenueEstimateLow": "11533000000.00",
                "revenueEstimateHigh": "12041000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.2430",
                "epsTrendCurrent": "5.4100",
                "epsTrend7daysAgo": "5.4100",
                "epsTrend30daysAgo": "5.4700",
                "epsTrend60daysAgo": "5.5500",
                "epsTrend90daysAgo": "5.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "1.5000",
                "earningsEstimateAvg": "1.6500",
                "earningsEstimateLow": "1.4500",
                "earningsEstimateHigh": "1.6800",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "1.5000",
                "revenueEstimateAvg": "3135360000.00",
                "revenueEstimateLow": "3055870000.00",
                "revenueEstimateHigh": "3246450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.2830",
                "epsTrendCurrent": "1.6500",
                "epsTrend7daysAgo": "1.6500",
                "epsTrend30daysAgo": "1.6700",
                "epsTrend60daysAgo": "1.6700",
                "epsTrend90daysAgo": "1.5500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "1.3650",
                "earningsEstimateAvg": "1.4900",
                "earningsEstimateLow": "1.4700",
                "earningsEstimateHigh": "1.5100",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "1.3650",
                "revenueEstimateAvg": "2889190000.00",
                "revenueEstimateLow": "2773000000.00",
                "revenueEstimateHigh": "3016140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2090",
                "epsTrendCurrent": "1.4900",
                "epsTrend7daysAgo": "1.4700",
                "epsTrend30daysAgo": "1.3600",
                "epsTrend60daysAgo": "1.3300",
                "epsTrend90daysAgo": "1.2300",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.1080",
                "earningsEstimateAvg": "0.9200",
                "earningsEstimateLow": "0.8600",
                "earningsEstimateHigh": "1.0300",
                "earningsEstimateYearAgoEps": "0.8300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1080",
                "revenueEstimateAvg": "2580810000.00",
                "revenueEstimateLow": "2502400000.00",
                "revenueEstimateHigh": "2656000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0900",
                "epsTrendCurrent": "0.9200",
                "epsTrend7daysAgo": "0.9200",
                "epsTrend30daysAgo": "0.9500",
                "epsTrend60daysAgo": "0.9800",
                "epsTrend90daysAgo": "0.8800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.3720",
                "earningsEstimateAvg": "2.6200",
                "earningsEstimateLow": "2.5700",
                "earningsEstimateHigh": "2.7200",
                "earningsEstimateYearAgoEps": "1.9100",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.3720",
                "revenueEstimateAvg": "9439980000.00",
                "revenueEstimateLow": "9326000000.00",
                "revenueEstimateHigh": "9596320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.2140",
                "epsTrendCurrent": "2.6200",
                "epsTrend7daysAgo": "2.6300",
                "epsTrend30daysAgo": "2.6300",
                "epsTrend60daysAgo": "2.6500",
                "epsTrend90daysAgo": "2.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.0310",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.6300",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0310",
                "revenueEstimateAvg": "2381170000.00",
                "revenueEstimateLow": "2272000000.00",
                "revenueEstimateHigh": "2496750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1330",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.7200",
                "epsTrend60daysAgo": "0.7200",
                "epsTrend90daysAgo": "0.7000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.0860",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0860",
                "revenueEstimateAvg": "2387520000.00",
                "revenueEstimateLow": "2166700000.00",
                "revenueEstimateHigh": "2575000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1800",
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.6500",
                "epsTrend30daysAgo": "0.8400",
                "epsTrend60daysAgo": "0.8600",
                "epsTrend90daysAgo": "0.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 6.58
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 8.01
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 9.8
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 14.9
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 22.58
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 16.24
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 2.83
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 3.09
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 5.49
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 2.65
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.92
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.73
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.35
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.83
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.77
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.22
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.67
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": -0.14
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 2.3
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 2.05
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 1.89
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 1.09
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 1.31
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 0.2
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 0.44
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": 0.04
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": 0.3
            },
            "1999-12-31": {
                "date": "1999-12-31",
                "epsActual": 0.22
            },
            "1998-12-31": {
                "date": "1998-12-31",
                "epsActual": 0.17
            },
            "1997-12-31": {
                "date": "1997-12-31",
                "epsActual": 0.27
            },
            "1996-12-31": {
                "date": "1996-12-31",
                "epsActual": 0.04
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "17113399000.00",
                    "intangibleAssets": "315759000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "314768000.00",
                    "totalLiab": "7750328000.00",
                    "totalStockholderEquity": "9419532000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "770063000.00",
                    "commonStock": "653000.00",
                    "capitalStock": "653000.00",
                    "retainedEarnings": "16473691000.00",
                    "otherLiab": null,
                    "goodWill": "477471000.00",
                    "otherAssets": null,
                    "cash": "567708000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2287306000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3614434000.00",
                    "shortTermDebt": "1332000.00",
                    "shortLongTermDebt": "1332000.00",
                    "shortLongTermDebtTotal": "4182142000.00",
                    "otherStockholderEquity": "-7058024000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7281035000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2442938000.00",
                    "longTermDebt": "4180810000.00",
                    "inventory": "3955621000.00",
                    "accountsPayable": "1483566000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "547363000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9832364000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "211395000.00",
                    "nonCurrentLiabilitiesTotal": "5463022000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17113399000.00",
                    "cashAndShortTermInvestments": "567708000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8491771000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4993729000.00",
                    "netInvestedCapital": "13601674000.00",
                    "commonStockSharesOutstanding": "144397000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "16720219000.00",
                    "intangibleAssets": "323489000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "274089000.00",
                    "totalLiab": "7586817000.00",
                    "totalStockholderEquity": "9164858000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "633899000.00",
                    "commonStock": "653000.00",
                    "capitalStock": "653000.00",
                    "retainedEarnings": "16015823000.00",
                    "otherLiab": null,
                    "goodWill": "477471000.00",
                    "otherAssets": null,
                    "cash": "556527000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2170719000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3644266000.00",
                    "shortTermDebt": "22124000.00",
                    "shortLongTermDebt": "22124000.00",
                    "shortLongTermDebtTotal": "4200793000.00",
                    "otherStockholderEquity": "-6850760000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6795170000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2056434000.00",
                    "longTermDebt": "4178669000.00",
                    "inventory": "3908120000.00",
                    "accountsPayable": "1379494000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-858000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "574213000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9925049000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "194449000.00",
                    "nonCurrentLiabilitiesTotal": "5416098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16751675000.00",
                    "cashAndShortTermInvestments": "556527000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8549876000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4624451000.00",
                    "netInvestedCapital": "13365651000.00",
                    "commonStockSharesOutstanding": "144797000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "16412854000.00",
                    "intangibleAssets": "331290000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "293117000.00",
                    "totalLiab": "7482443000.00",
                    "totalStockholderEquity": "8957182000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "856241000.00",
                    "commonStock": "653000.00",
                    "capitalStock": "653000.00",
                    "retainedEarnings": "15689042000.00",
                    "otherLiab": null,
                    "goodWill": "477471000.00",
                    "otherAssets": null,
                    "cash": "769878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2122254000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3441285000.00",
                    "shortTermDebt": "34655000.00",
                    "shortLongTermDebt": "34655000.00",
                    "shortLongTermDebtTotal": "4211163000.00",
                    "otherStockholderEquity": "-6731915000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6484171000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1682660000.00",
                    "longTermDebt": "4176508000.00",
                    "inventory": "3738516000.00",
                    "accountsPayable": "1231358000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-598000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "550456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9928683000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "186232000.00",
                    "nonCurrentLiabilitiesTotal": "5360189000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16412854000.00",
                    "cashAndShortTermInvestments": "769878000.00",
                    "propertyPlantAndEquipmentGross": "13617531000.00",
                    "propertyPlantAndEquipmentNet": "8569466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4361917000.00",
                    "netInvestedCapital": "13168345000.00",
                    "commonStockSharesOutstanding": "146249000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "15965030000.00",
                    "intangibleAssets": "206549000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "351428000.00",
                    "totalLiab": "6994705000.00",
                    "totalStockholderEquity": "8995142000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "740532000.00",
                    "commonStock": "652000.00",
                    "capitalStock": "652000.00",
                    "retainedEarnings": "15495603000.00",
                    "otherLiab": null,
                    "goodWill": "477471000.00",
                    "otherAssets": null,
                    "cash": "770356000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1956726000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3012099000.00",
                    "shortTermDebt": "1429000.00",
                    "shortLongTermDebt": "1429000.00",
                    "shortLongTermDebtTotal": "3782455000.00",
                    "otherStockholderEquity": "-6499785000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6079405000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1761961000.00",
                    "longTermDebt": "3781026000.00",
                    "inventory": "3195660000.00",
                    "accountsPayable": "1214765000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1328000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "702755000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9885625000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "151819000.00",
                    "nonCurrentLiabilitiesTotal": "5037978999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15965030000.00",
                    "cashAndShortTermInvestments": "770356000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8493549999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4122679000.00",
                    "netInvestedCapital": "12777597000.00",
                    "commonStockSharesOutstanding": "147600000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "15548638000.00",
                    "intangibleAssets": "213439000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "231100000.00",
                    "totalLiab": "6704588000.00",
                    "totalStockholderEquity": "8864052000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "588369000.00",
                    "commonStock": "652000.00",
                    "capitalStock": "652000.00",
                    "retainedEarnings": "15165119000.00",
                    "otherLiab": null,
                    "goodWill": "477471000.00",
                    "otherAssets": null,
                    "cash": "458048000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1819081000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3322971000.00",
                    "shortTermDebt": "1460000.00",
                    "shortLongTermDebt": "1460000.00",
                    "shortLongTermDebtTotal": "3781019000.00",
                    "otherStockholderEquity": "-6302897000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5690599000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "39577000.00",
                    "netReceivables": "1700975000.00",
                    "longTermDebt": "3779559000.00",
                    "inventory": "3260899000.00",
                    "accountsPayable": "1227183000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1178000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "701651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9858039000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "148384000.00",
                    "nonCurrentLiabilitiesTotal": "4885507000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15548638000.00",
                    "cashAndShortTermInvestments": "497625000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8465478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3871518000.00",
                    "netInvestedCapital": "12645071000.00",
                    "commonStockSharesOutstanding": "149325000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "15930428000.00",
                    "intangibleAssets": "220336000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "190297000.00",
                    "totalLiab": "7096534000.00",
                    "totalStockholderEquity": "8824710000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "546576000.00",
                    "commonStock": "652000.00",
                    "capitalStock": "652000.00",
                    "retainedEarnings": "14940418000.00",
                    "otherLiab": null,
                    "goodWill": "477471000.00",
                    "otherAssets": null,
                    "cash": "1186917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2266458000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3009162000.00",
                    "shortTermDebt": "418947000.00",
                    "shortLongTermDebt": "418947000.00",
                    "shortLongTermDebtTotal": "4196079000.00",
                    "otherStockholderEquity": "-6116360000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6216705000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19636000.00",
                    "netReceivables": "1720801000.00",
                    "longTermDebt": "3777132000.00",
                    "inventory": "3099054000.00",
                    "accountsPayable": "1257686000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "693264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9713723000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "134509000.00",
                    "nonCurrentLiabilitiesTotal": "4830076000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15930428000.00",
                    "cashAndShortTermInvestments": "1206553000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8322652000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3950247000.00",
                    "netInvestedCapital": "13020789000.00",
                    "commonStockSharesOutstanding": "150262000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "14935233000.00",
                    "intangibleAssets": "227234000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "163131000.00",
                    "totalLiab": "5989987000.00",
                    "totalStockholderEquity": "8934287000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "739898000.00",
                    "commonStock": "652000.00",
                    "capitalStock": "652000.00",
                    "retainedEarnings": "14798082000.00",
                    "otherLiab": null,
                    "goodWill": "477471000.00",
                    "otherAssets": null,
                    "cash": "589464000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2150583000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2641543000.00",
                    "shortTermDebt": "426990000.00",
                    "shortLongTermDebt": "426990000.00",
                    "shortLongTermDebtTotal": "3231007000.00",
                    "otherStockholderEquity": "-5864447000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5431338000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "147811000.00",
                    "netReceivables": "1417199000.00",
                    "longTermDebt": "2804017000.00",
                    "inventory": "3113733000.00",
                    "accountsPayable": "979912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "681202000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9503895000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "133201000.00",
                    "nonCurrentLiabilitiesTotal": "3839404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14935233000.00",
                    "cashAndShortTermInvestments": "737275000.00",
                    "propertyPlantAndEquipmentGross": "12722478000.00",
                    "propertyPlantAndEquipmentNet": "8117988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3280755000.00",
                    "netInvestedCapital": "12165294000.00",
                    "commonStockSharesOutstanding": "152801000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "15659821000.00",
                    "intangibleAssets": "234806000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "173179000.00",
                    "totalLiab": "6580521000.00",
                    "totalStockholderEquity": "9081502000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "724219000.00",
                    "commonStock": "651000.00",
                    "capitalStock": "651000.00",
                    "retainedEarnings": "14660426000.00",
                    "otherLiab": null,
                    "goodWill": "477471000.00",
                    "otherAssets": null,
                    "cash": "1015210000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2692296000.00",
                    "currentDeferredRevenue": "6248000.00",
                    "netDebt": "2668674000.00",
                    "shortTermDebt": "882013000.00",
                    "shortLongTermDebt": "882013000.00",
                    "shortLongTermDebtTotal": "3683884000.00",
                    "otherStockholderEquity": "-5579130000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6443576000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "645343000.00",
                    "netReceivables": "1564957000.00",
                    "longTermDebt": "2801871000.00",
                    "inventory": "3044887000.00",
                    "accountsPayable": "1079816000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-445000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "678099000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9216245000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "143200000.00",
                    "nonCurrentLiabilitiesTotal": "3888225000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15659821000.00",
                    "cashAndShortTermInvestments": "1660553000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7825869000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3751280000.00",
                    "netInvestedCapital": "12765386000.00",
                    "commonStockSharesOutstanding": "156528000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "15061257000.00",
                    "intangibleAssets": "242450000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "141635000.00",
                    "totalLiab": "5941043000.00",
                    "totalStockholderEquity": "9130773000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "620832000.00",
                    "commonStock": "651000.00",
                    "capitalStock": "651000.00",
                    "retainedEarnings": "14413148000.00",
                    "otherLiab": null,
                    "goodWill": "477471000.00",
                    "otherAssets": null,
                    "cash": "829980000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2655952000.00",
                    "currentDeferredRevenue": "6070000.00",
                    "netDebt": "2198464000.00",
                    "shortTermDebt": "815642000.00",
                    "shortLongTermDebt": "815642000.00",
                    "shortLongTermDebtTotal": "3028444000.00",
                    "otherStockholderEquity": "-5281598000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6239011000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "418367000.00",
                    "netReceivables": "1775392000.00",
                    "longTermDebt": "2212802000.00",
                    "inventory": "3073637000.00",
                    "accountsPayable": "1213408000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1428000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "668761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8822246000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "143968000.00",
                    "nonCurrentLiabilitiesTotal": "3285091000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15061257000.00",
                    "cashAndShortTermInvestments": "1248347000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7433564000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3583059000.00",
                    "netInvestedCapital": "12159217000.00",
                    "commonStockSharesOutstanding": "157579000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "15026750000.00",
                    "intangibleAssets": "250095000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138557000.00",
                    "totalLiab": "5978991000.00",
                    "totalStockholderEquity": "9072408000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "539272000.00",
                    "commonStock": "651000.00",
                    "capitalStock": "651000.00",
                    "retainedEarnings": "14056868000.00",
                    "otherLiab": null,
                    "goodWill": "477471000.00",
                    "otherAssets": null,
                    "cash": "1039421000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2298664000.00",
                    "currentDeferredRevenue": "150103000.00",
                    "netDebt": "1998521000.00",
                    "shortTermDebt": "425696000.00",
                    "shortLongTermDebt": "425696000.00",
                    "shortLongTermDebtTotal": "3037942000.00",
                    "otherStockholderEquity": "-4985098000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6597436000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "653255000.00",
                    "netReceivables": "1739060000.00",
                    "longTermDebt": "2612246000.00",
                    "inventory": "3027143000.00",
                    "accountsPayable": "1183593000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "637758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8429314000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "144336000.00",
                    "nonCurrentLiabilitiesTotal": "3680327000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15026750000.00",
                    "cashAndShortTermInvestments": "1692676000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7063990000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4298772000.00",
                    "netInvestedCapital": "12110350000.00",
                    "commonStockSharesOutstanding": "159354000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "14908420000.00",
                    "intangibleAssets": "257759000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "162790000.00",
                    "totalLiab": "6068893000.00",
                    "totalStockholderEquity": "8866666000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "778455000.00",
                    "commonStock": "651000.00",
                    "capitalStock": "651000.00",
                    "retainedEarnings": "13545590000.00",
                    "otherLiab": null,
                    "goodWill": "477471000.00",
                    "otherAssets": null,
                    "cash": "1400887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2332296000.00",
                    "currentDeferredRevenue": "5524000.00",
                    "netDebt": "1670169000.00",
                    "shortTermDebt": "459987000.00",
                    "shortLongTermDebt": "459987000.00",
                    "shortLongTermDebtTotal": "3071056000.00",
                    "otherStockholderEquity": "-4679996000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6787826000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "721210000.00",
                    "netReceivables": "1608307000.00",
                    "longTermDebt": "2611069000.00",
                    "inventory": "2894632000.00",
                    "accountsPayable": "1088330000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "651146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8120594000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "180760000.00",
                    "nonCurrentLiabilitiesTotal": "3736597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14908420000.00",
                    "cashAndShortTermInvestments": "2122097000.00",
                    "propertyPlantAndEquipmentGross": "10932914000.00",
                    "propertyPlantAndEquipmentNet": "6734218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4455530000.00",
                    "netInvestedCapital": "11937722000.00",
                    "commonStockSharesOutstanding": "162276000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "14928956000.00",
                    "intangibleAssets": "265845000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138605000.00",
                    "totalLiab": "6070665000.00",
                    "totalStockholderEquity": "8893535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "741798000.00",
                    "commonStock": "650000.00",
                    "capitalStock": "650000.00",
                    "retainedEarnings": "13189468000.00",
                    "otherLiab": "1143278000.00",
                    "goodWill": "477471000.00",
                    "otherAssets": "643675000.00",
                    "cash": "1765467000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1918377000.00",
                    "currentDeferredRevenue": "30343000.00",
                    "netDebt": "1329604000.00",
                    "shortTermDebt": "86061000.00",
                    "shortLongTermDebt": "86061000.00",
                    "shortLongTermDebtTotal": "3095071000.00",
                    "otherStockholderEquity": "-4296089000.00",
                    "propertyPlantEquipment": "6313366000.00",
                    "totalCurrentAssets": "7228599000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "8150219000.00",
                    "shortTermInvestments": "500844000.00",
                    "netReceivables": "1882049000.00",
                    "longTermDebt": "3009010000.00",
                    "inventory": "2941634000.00",
                    "accountsPayable": "1060175000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-494000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "643675000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7700357000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "182161000.00",
                    "nonCurrentLiabilitiesTotal": "4152288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14928956000.00",
                    "cashAndShortTermInvestments": "2266311000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6313366000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5310222000.00",
                    "netInvestedCapital": "11988606000.00",
                    "commonStockSharesOutstanding": "166105000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "14551397000.00",
                    "intangibleAssets": "274005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122025000.00",
                    "totalLiab": "5886428000.00",
                    "totalStockholderEquity": "8707983000.00",
                    "deferredLongTermLiab": "941491000.00",
                    "otherCurrentLiab": "614405000.00",
                    "commonStock": "650000.00",
                    "capitalStock": "650000.00",
                    "retainedEarnings": "12681894000.00",
                    "otherLiab": "1116564000.00",
                    "goodWill": "477471000.00",
                    "otherAssets": "620244000.00",
                    "cash": "1475356000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1759035000.00",
                    "currentDeferredRevenue": "39177000.00",
                    "netDebt": "1592342000.00",
                    "shortTermDebt": "56869000.00",
                    "shortLongTermDebt": "56869000.00",
                    "shortLongTermDebtTotal": "3067698000.00",
                    "otherStockholderEquity": "-3975588000.00",
                    "propertyPlantEquipment": "5783622000.00",
                    "totalCurrentAssets": "7396055000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "8127719000.00",
                    "shortTermInvestments": "611701000.00",
                    "netReceivables": "2142964000.00",
                    "longTermDebt": "3010829000.00",
                    "inventory": "3044009000.00",
                    "accountsPayable": "1048584000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-214226000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1027000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "650000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "12681894000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "620244000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7155342000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3010829000.00",
                    "nonCurrentLiabilitiesOther": "175073000.00",
                    "nonCurrentLiabilitiesTotal": "4127393000.00",
                    "negativeGoodwill": null,
                    "warrants": "171212000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1204134000.00",
                    "liabilitiesAndStockholdersEquity": "14551397000.00",
                    "cashAndShortTermInvestments": "2087057000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5783622000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5637020000.00",
                    "netInvestedCapital": "11775681000.00",
                    "commonStockSharesOutstanding": "168865000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "14219760000.00",
                    "intangibleAssets": "260629000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127022000.00",
                    "totalLiab": "5913337000.00",
                    "totalStockholderEquity": "8336637000.00",
                    "deferredLongTermLiab": "898112000.00",
                    "otherCurrentLiab": "506046000.00",
                    "commonStock": "650000.00",
                    "capitalStock": "650000.00",
                    "retainedEarnings": "11940621000.00",
                    "otherLiab": "1078433000.00",
                    "goodWill": "502067000.00",
                    "otherAssets": "403303000.00",
                    "cash": "1604943000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1820546000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1455867000.00",
                    "shortTermDebt": "46452000.00",
                    "shortLongTermDebt": "46452000.00",
                    "shortLongTermDebtTotal": "3060810000.00",
                    "otherStockholderEquity": "-3606434000.00",
                    "propertyPlantEquipment": "5491201000.00",
                    "totalCurrentAssets": "7562560000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7760146000.00",
                    "shortTermInvestments": "714769000.00",
                    "netReceivables": "2126974000.00",
                    "longTermDebt": "3014358000.00",
                    "inventory": "2988852000.00",
                    "accountsPayable": "1138966000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-216419000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "650000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "11940621000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "403303000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6657200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3014358000.00",
                    "nonCurrentLiabilitiesOther": "180321000.00",
                    "nonCurrentLiabilitiesTotal": "4092791000.00",
                    "negativeGoodwill": null,
                    "warrants": "186205000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1194079000.00",
                    "liabilitiesAndStockholdersEquity": "14219760000.00",
                    "cashAndShortTermInvestments": "2319712000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5491201000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5742014000.00",
                    "netInvestedCapital": "11397447000.00",
                    "commonStockSharesOutstanding": "172479000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "14159984000.00",
                    "intangibleAssets": "267507000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "195371000.00",
                    "totalLiab": "6064179000.00",
                    "totalStockholderEquity": "8130357000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "951204000.00",
                    "commonStock": "650000.00",
                    "capitalStock": "650000.00",
                    "retainedEarnings": "11375765000.00",
                    "otherLiab": "926849000.00",
                    "goodWill": "502067000.00",
                    "otherAssets": "268089000.00",
                    "cash": "1628417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2032296000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1442158000.00",
                    "shortTermDebt": "57334000.00",
                    "shortLongTermDebt": "57334000.00",
                    "shortLongTermDebtTotal": "3070575000.00",
                    "otherStockholderEquity": "-3246947000.00",
                    "propertyPlantEquipment": "5484303000.00",
                    "totalCurrentAssets": "7638018000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7360783000.00",
                    "shortTermInvestments": "628215000.00",
                    "netReceivables": "2056051000.00",
                    "longTermDebt": "3013241000.00",
                    "inventory": "3129964000.00",
                    "accountsPayable": "1017238000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "889000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "378727000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6521966000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "129539000.00",
                    "nonCurrentLiabilitiesTotal": "4031883000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14159984000.00",
                    "cashAndShortTermInvestments": "2256632000.00",
                    "propertyPlantAndEquipmentGross": "9224683000.00",
                    "propertyPlantAndEquipmentNet": "5373665000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5605722000.00",
                    "netInvestedCapital": "11200932000.00",
                    "commonStockSharesOutstanding": "175892000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "14047698000.00",
                    "intangibleAssets": "276586000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99210000.00",
                    "totalLiab": "6112493000.00",
                    "totalStockholderEquity": "7971156000.00",
                    "deferredLongTermLiab": "856650000.00",
                    "otherCurrentLiab": "902177000.00",
                    "commonStock": "649000.00",
                    "capitalStock": "649000.00",
                    "retainedEarnings": "10799863000.00",
                    "otherLiab": "968977000.00",
                    "goodWill": "451594000.00",
                    "otherAssets": "359468000.00",
                    "cash": "1420497000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2131396000.00",
                    "currentDeferredRevenue": "856650000.00",
                    "netDebt": "1614574000.00",
                    "shortTermDebt": "22951000.00",
                    "shortLongTermDebt": "22951000.00",
                    "shortLongTermDebtTotal": "3035071000.00",
                    "otherStockholderEquity": "-2826608000.00",
                    "propertyPlantEquipment": "5146606000.00",
                    "totalCurrentAssets": "7813444000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7242976000.00",
                    "shortTermInvestments": "583211000.00",
                    "netReceivables": "2333994000.00",
                    "longTermDebt": "3012120000.00",
                    "inventory": "3376532000.00",
                    "accountsPayable": "1165147000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-208354000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2748000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "649000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "10799863000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "359468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6234254000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3012120000.00",
                    "nonCurrentLiabilitiesOther": "112327000.00",
                    "nonCurrentLiabilitiesTotal": "3981097000.00",
                    "negativeGoodwill": null,
                    "warrants": "172403000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1219947000.00",
                    "liabilitiesAndStockholdersEquity": "14047698000.00",
                    "cashAndShortTermInvestments": "2003708000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5146606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5682048000.00",
                    "netInvestedCapital": "11006227000.00",
                    "commonStockSharesOutstanding": "181613000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "13711214000.00",
                    "intangibleAssets": "281022000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90144000.00",
                    "totalLiab": "6162324000.00",
                    "totalStockholderEquity": "7588348000.00",
                    "deferredLongTermLiab": "853407000.00",
                    "otherCurrentLiab": "746952000.00",
                    "commonStock": "649000.00",
                    "capitalStock": "649000.00",
                    "retainedEarnings": "9945710000.00",
                    "otherLiab": "949336000.00",
                    "goodWill": "452341000.00",
                    "otherAssets": "335286000.00",
                    "cash": "1007085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2201872000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2041161000.00",
                    "shortTermDebt": "37130000.00",
                    "shortLongTermDebt": "37130000.00",
                    "shortLongTermDebtTotal": "3048246000.00",
                    "otherStockholderEquity": "-2353012000.00",
                    "propertyPlantEquipment": "4886555000.00",
                    "totalCurrentAssets": "7756010000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6854985000.00",
                    "shortTermInvestments": "351005000.00",
                    "netReceivables": "2660715000.00",
                    "longTermDebt": "3011116000.00",
                    "inventory": "3647061000.00",
                    "accountsPayable": "1380814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-207761000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4999000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "649000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "9945710000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "335286000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5955204000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3011116000.00",
                    "nonCurrentLiabilitiesOther": "95929000.00",
                    "nonCurrentLiabilitiesTotal": "3960452000.00",
                    "negativeGoodwill": null,
                    "warrants": "168303000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1213481000.00",
                    "liabilitiesAndStockholdersEquity": "13711214000.00",
                    "cashAndShortTermInvestments": "1358090000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4886555000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5554138000.00",
                    "netInvestedCapital": "10636594000.00",
                    "commonStockSharesOutstanding": "187740000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "13056637000.00",
                    "intangibleAssets": "288183000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79624000.00",
                    "totalLiab": "6078463000.00",
                    "totalStockholderEquity": "6964354000.00",
                    "deferredLongTermLiab": "856790000.00",
                    "otherCurrentLiab": "579338000.00",
                    "commonStock": "649000.00",
                    "capitalStock": "649000.00",
                    "retainedEarnings": "8800883000.00",
                    "otherLiab": "977708000.00",
                    "goodWill": "453088000.00",
                    "otherAssets": "337769000.00",
                    "cash": "1189528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2090646000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1888971000.00",
                    "shortTermDebt": "68390000.00",
                    "shortLongTermDebt": "68390000.00",
                    "shortLongTermDebtTotal": "3078499000.00",
                    "otherStockholderEquity": "-1846474000.00",
                    "propertyPlantEquipment": "4827962000.00",
                    "totalCurrentAssets": "7149635000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6450997000.00",
                    "shortTermInvestments": "351005.00",
                    "netReceivables": "2363668000.00",
                    "longTermDebt": "3010109000.00",
                    "inventory": "3516815000.00",
                    "accountsPayable": "1213558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-214094000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9296000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "649000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "8800883000.00",
                    "treasuryStock": "-3050497000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "337769000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5907002000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3010109000.00",
                    "nonCurrentLiabilitiesOther": "120918000.00",
                    "nonCurrentLiabilitiesTotal": "3987817000.00",
                    "negativeGoodwill": null,
                    "warrants": "227914000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1204023000.00",
                    "liabilitiesAndStockholdersEquity": "13056637000.00",
                    "cashAndShortTermInvestments": "1189528000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4827962000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5058989000.00",
                    "netInvestedCapital": "10042853000.00",
                    "commonStockSharesOutstanding": "193241000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "12531234000.00",
                    "intangibleAssets": "295345000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "209591000.00",
                    "totalLiab": "6211063000.00",
                    "totalStockholderEquity": "6304641000.00",
                    "deferredLongTermLiab": "854905000.00",
                    "otherCurrentLiab": "835894000.00",
                    "commonStock": "649000.00",
                    "capitalStock": "649000.00",
                    "retainedEarnings": "7761417000.00",
                    "otherLiab": "974992000.00",
                    "goodWill": "453835000.00",
                    "otherAssets": "129601000.00",
                    "cash": "1243868000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2227369000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1862008000.00",
                    "shortTermDebt": "97174000.00",
                    "shortLongTermDebt": "97174000.00",
                    "shortLongTermDebtTotal": "3105876000.00",
                    "otherStockholderEquity": "-1455334000.00",
                    "propertyPlantEquipment": "4751430000.00",
                    "totalCurrentAssets": "6901023000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5555461000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1916434000.00",
                    "longTermDebt": "3008702000.00",
                    "inventory": "3531130000.00",
                    "accountsPayable": "1280555000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-195884000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2091000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "649000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "7761417000.00",
                    "treasuryStock": "-2674267000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129601000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5630211000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3008702000.00",
                    "nonCurrentLiabilitiesOther": "120087000.00",
                    "nonCurrentLiabilitiesTotal": "3983694000.00",
                    "negativeGoodwill": null,
                    "warrants": "211414000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1218933000.00",
                    "liabilitiesAndStockholdersEquity": "12531234000.00",
                    "cashAndShortTermInvestments": "1243868000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4751430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4673654000.00",
                    "netInvestedCapital": "9410517000.00",
                    "commonStockSharesOutstanding": "198794000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "11535985000.00",
                    "intangibleAssets": "302522000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104106000.00",
                    "totalLiab": "5913051000.00",
                    "totalStockholderEquity": "5607926000.00",
                    "deferredLongTermLiab": "722220000.00",
                    "otherCurrentLiab": "698629000.00",
                    "commonStock": "648000.00",
                    "capitalStock": "648000.00",
                    "retainedEarnings": "6721734000.00",
                    "otherLiab": "839587000.00",
                    "goodWill": "454683000.00",
                    "otherAssets": "137016000.00",
                    "cash": "1095701000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2054289000.00",
                    "currentDeferredRevenue": "80167000.00",
                    "netDebt": "1978530000.00",
                    "shortTermDebt": "55056000.00",
                    "shortLongTermDebt": "55056000.00",
                    "shortLongTermDebtTotal": "3074231000.00",
                    "otherStockholderEquity": "-1125039000.00",
                    "propertyPlantEquipment": "4654192000.00",
                    "totalCurrentAssets": "5987572000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4850721000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1892795000.00",
                    "longTermDebt": "3019175000.00",
                    "inventory": "2894970000.00",
                    "accountsPayable": "1220437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-171806000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10583000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "648000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "6721734000.00",
                    "treasuryStock": "-2344477000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "137016000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5548413000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3019175000.00",
                    "nonCurrentLiabilitiesOther": "117367000.00",
                    "nonCurrentLiabilitiesTotal": "3858762000.00",
                    "negativeGoodwill": null,
                    "warrants": "186814000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1219438000.00",
                    "liabilitiesAndStockholdersEquity": "11535985000.00",
                    "cashAndShortTermInvestments": "1095701000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4654192000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3933283000.00",
                    "netInvestedCapital": "8682157000.00",
                    "commonStockSharesOutstanding": "204167000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "10687331000.00",
                    "intangibleAssets": "309700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98509000.00",
                    "totalLiab": "5656979000.00",
                    "totalStockholderEquity": "5020114000.00",
                    "deferredLongTermLiab": "652059000.00",
                    "otherCurrentLiab": "494616000.00",
                    "commonStock": "648000.00",
                    "capitalStock": "648000.00",
                    "retainedEarnings": "5783184000.00",
                    "otherLiab": "788248000.00",
                    "goodWill": "455530000.00",
                    "otherAssets": "130100000.00",
                    "cash": "1113744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1852245000.00",
                    "currentDeferredRevenue": "80520000.00",
                    "netDebt": "1996247000.00",
                    "shortTermDebt": "93505000.00",
                    "shortLongTermDebt": "93505000.00",
                    "shortLongTermDebtTotal": "3109991000.00",
                    "otherStockholderEquity": "-796062000.00",
                    "propertyPlantEquipment": "4526892000.00",
                    "totalCurrentAssets": "5265109000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4254884000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1571024000.00",
                    "longTermDebt": "3016486000.00",
                    "inventory": "2481832000.00",
                    "accountsPayable": "1183604000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-166176000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32344000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "648000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5783184000.00",
                    "treasuryStock": "-2006895000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5422222000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3016486000.00",
                    "nonCurrentLiabilitiesOther": "136189000.00",
                    "nonCurrentLiabilitiesTotal": "3804734000.00",
                    "negativeGoodwill": null,
                    "warrants": "176414000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1210833000.00",
                    "liabilitiesAndStockholdersEquity": "10687331000.00",
                    "cashAndShortTermInvestments": "1113744000.00",
                    "propertyPlantAndEquipmentGross": "4526892000.00",
                    "propertyPlantAndEquipmentNet": "4526892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3412864000.00",
                    "netInvestedCapital": "8130105000.00",
                    "commonStockSharesOutstanding": "211246000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "10127896000.00",
                    "intangibleAssets": "317139000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67744000.00",
                    "totalLiab": "5392699000.00",
                    "totalStockholderEquity": "4728792000.00",
                    "deferredLongTermLiab": "602185000.00",
                    "otherCurrentLiab": "392322000.00",
                    "commonStock": "648000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5134398000.00",
                    "otherLiab": "715310000.00",
                    "goodWill": "456378000.00",
                    "otherAssets": "117062000.00",
                    "cash": "1245165000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1661189000.00",
                    "currentDeferredRevenue": "52969000.00",
                    "netDebt": "1852261000.00",
                    "shortTermDebt": "81226000.00",
                    "shortLongTermDebt": "81226000.00",
                    "shortLongTermDebtTotal": "3097426000.00",
                    "otherStockholderEquity": "-411921000.00",
                    "propertyPlantEquipment": "4340411000.00",
                    "totalCurrentAssets": "4896906000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4118889000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1366463000.00",
                    "longTermDebt": "3016200000.00",
                    "inventory": "2217534000.00",
                    "accountsPayable": "1134672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-157209000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5667000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "648000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5134398000.00",
                    "treasuryStock": "-1614866000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "117062000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5230990000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3016200000.00",
                    "nonCurrentLiabilitiesOther": "113125000.00",
                    "nonCurrentLiabilitiesTotal": "3731510000.00",
                    "negativeGoodwill": null,
                    "warrants": "163614000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1202945000.00",
                    "liabilitiesAndStockholdersEquity": "10127896000.00",
                    "cashAndShortTermInvestments": "1245165000.00",
                    "propertyPlantAndEquipmentGross": "4340411000.00",
                    "propertyPlantAndEquipmentNet": "4340411000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3235717000.00",
                    "netInvestedCapital": "7826218000.00",
                    "commonStockSharesOutstanding": "212254000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "9265562000.00",
                    "intangibleAssets": "324577000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74363000.00",
                    "totalLiab": "4917336000.00",
                    "totalStockholderEquity": "4345164000.00",
                    "deferredLongTermLiab": "536288000.00",
                    "otherCurrentLiab": "400052000.00",
                    "commonStock": "648000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4758969000.00",
                    "otherLiab": "536288000.00",
                    "goodWill": "457226000.00",
                    "otherAssets": "119743000.00",
                    "cash": "1368618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1258787000.00",
                    "currentDeferredRevenue": "536288000.00",
                    "netDebt": "1734058000.00",
                    "shortTermDebt": "86894000.00",
                    "shortLongTermDebt": "86894000.00",
                    "shortLongTermDebtTotal": "3102676000.00",
                    "otherStockholderEquity": "-416355000.00",
                    "propertyPlantEquipment": "4105569000.00",
                    "totalCurrentAssets": "4258447000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3721975000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "971918000.00",
                    "longTermDebt": "3015782000.00",
                    "inventory": "1843548000.00",
                    "accountsPayable": "769455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-155552000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1902000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "648000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4758969000.00",
                    "treasuryStock": "-1623747000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "119743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5007115000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3015782000.00",
                    "nonCurrentLiabilitiesOther": "106479000.00",
                    "nonCurrentLiabilitiesTotal": "3658549000.00",
                    "negativeGoodwill": null,
                    "warrants": "158614000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1207392000.00",
                    "liabilitiesAndStockholdersEquity": "9265562000.00",
                    "cashAndShortTermInvestments": "1368618000.00",
                    "propertyPlantAndEquipmentGross": "4105569000.00",
                    "propertyPlantAndEquipmentNet": "4105569000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2999660000.00",
                    "netInvestedCapital": "7447840000.00",
                    "commonStockSharesOutstanding": "212052000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "8617556000.00",
                    "intangibleAssets": "306574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59219000.00",
                    "totalLiab": "4418757000.00",
                    "totalStockholderEquity": "4201183000.00",
                    "deferredLongTermLiab": "512503000.00",
                    "otherCurrentLiab": "376891000.00",
                    "commonStock": "646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4624019000.00",
                    "otherLiab": "512503000.00",
                    "goodWill": "474520000.00",
                    "otherAssets": "119192000.00",
                    "cash": "1267618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1175628000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1451226000.00",
                    "shortTermDebt": "82229000.00",
                    "shortLongTermDebt": "82229000.00",
                    "shortLongTermDebtTotal": "2718844000.00",
                    "otherStockholderEquity": "-423577000.00",
                    "propertyPlantEquipment": "3862375000.00",
                    "totalCurrentAssets": "3854895000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3575503000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "918842000.00",
                    "longTermDebt": "2636615000.00",
                    "inventory": "1609216000.00",
                    "accountsPayable": "715681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-157798000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "95000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4624019000.00",
                    "treasuryStock": "-1623805000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "119192000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4762661000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2636615000.00",
                    "nonCurrentLiabilitiesOther": "94011000.00",
                    "nonCurrentLiabilitiesTotal": "3243129000.00",
                    "negativeGoodwill": null,
                    "warrants": "155414000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1200228000.00",
                    "liabilitiesAndStockholdersEquity": "8617556000.00",
                    "cashAndShortTermInvestments": "1267618000.00",
                    "propertyPlantAndEquipmentGross": "3862375000.00",
                    "propertyPlantAndEquipmentNet": "3862375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2679267000.00",
                    "netInvestedCapital": "6920027000.00",
                    "commonStockSharesOutstanding": "211926000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "8468341000.00",
                    "intangibleAssets": "313520000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39043000.00",
                    "totalLiab": "4328419000.00",
                    "totalStockholderEquity": "4145250000.00",
                    "deferredLongTermLiab": "503034000.00",
                    "otherCurrentLiab": "314157000.00",
                    "commonStock": "646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4576629000.00",
                    "otherLiab": "503034000.00",
                    "goodWill": "451220000.00",
                    "otherAssets": "100031000.00",
                    "cash": "1496458000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1115426000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1214190000.00",
                    "shortTermDebt": "73926000.00",
                    "shortLongTermDebt": "73926000.00",
                    "shortLongTermDebtTotal": "2710648000.00",
                    "otherStockholderEquity": "-432241000.00",
                    "propertyPlantEquipment": "3587450000.00",
                    "totalCurrentAssets": "4016120000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3532924000.00",
                    "shortTermInvestments": "69546000.00",
                    "netReceivables": "844056000.00",
                    "longTermDebt": "2636722000.00",
                    "inventory": "1567017000.00",
                    "accountsPayable": "701932000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-157742000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "216000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4576629000.00",
                    "treasuryStock": "-1623855000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100031000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4452221000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2636722000.00",
                    "nonCurrentLiabilitiesOther": "73237000.00",
                    "nonCurrentLiabilitiesTotal": "3212993000.00",
                    "negativeGoodwill": null,
                    "warrants": "152414000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1191614000.00",
                    "liabilitiesAndStockholdersEquity": "8468341000.00",
                    "cashAndShortTermInvestments": "1566004000.00",
                    "propertyPlantAndEquipmentGross": "3587450000.00",
                    "propertyPlantAndEquipmentNet": "3587450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2900694000.00",
                    "netInvestedCapital": "6855898000.00",
                    "commonStockSharesOutstanding": "211378000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "8344923000.00",
                    "intangibleAssets": "320711000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45351000.00",
                    "totalLiab": "4238984000.00",
                    "totalStockholderEquity": "4113526000.00",
                    "deferredLongTermLiab": "489248000.00",
                    "otherCurrentLiab": "331648000.00",
                    "commonStock": "646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4553882000.00",
                    "otherLiab": "489248000.00",
                    "goodWill": "452068000.00",
                    "otherAssets": "101571000.00",
                    "cash": "1235478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1031720000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1480640000.00",
                    "shortTermDebt": "70106000.00",
                    "shortLongTermDebt": "70106000.00",
                    "shortLongTermDebtTotal": "2716118000.00",
                    "otherStockholderEquity": "-441032000.00",
                    "propertyPlantEquipment": "3327605000.00",
                    "totalCurrentAssets": "4142968000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3491761000.00",
                    "shortTermInvestments": "219193000.00",
                    "netReceivables": "998408000.00",
                    "longTermDebt": "2646012000.00",
                    "inventory": "1644538000.00",
                    "accountsPayable": "612160000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-158601000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4553882000.00",
                    "treasuryStock": "-1624808000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4201955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2646012000.00",
                    "nonCurrentLiabilitiesOther": "72004000.00",
                    "nonCurrentLiabilitiesTotal": "3207264000.00",
                    "negativeGoodwill": null,
                    "warrants": "151014000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1183776000.00",
                    "liabilitiesAndStockholdersEquity": "8344923000.00",
                    "cashAndShortTermInvestments": "1454671000.00",
                    "propertyPlantAndEquipmentGross": "3327605000.00",
                    "propertyPlantAndEquipmentNet": "3327605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3111248000.00",
                    "netInvestedCapital": "6829644000.00",
                    "commonStockSharesOutstanding": "214024000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "8275765000.00",
                    "intangibleAssets": "327901000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76012000.00",
                    "totalLiab": "4210910000.00",
                    "totalStockholderEquity": "4075834000.00",
                    "deferredLongTermLiab": "484169000.00",
                    "otherCurrentLiab": "401984000.00",
                    "commonStock": "646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4419296000.00",
                    "otherLiab": "501327000.00",
                    "goodWill": "452915000.00",
                    "otherAssets": "30862000.00",
                    "cash": "1381460000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1006698000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1352884000.00",
                    "shortTermDebt": "89356000.00",
                    "shortLongTermDebt": "89356000.00",
                    "shortLongTermDebtTotal": "2734344000.00",
                    "otherStockholderEquity": "-344101000.00",
                    "propertyPlantEquipment": "3135886000.00",
                    "totalCurrentAssets": "4253025000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3438632000.00",
                    "shortTermInvestments": "262174000.00",
                    "netReceivables": "844336000.00",
                    "longTermDebt": "2644988000.00",
                    "inventory": "1689043000.00",
                    "accountsPayable": "513344000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-154593000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4419296000.00",
                    "treasuryStock": "-1525113000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106038000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4022740000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2644988000.00",
                    "nonCurrentLiabilitiesOther": "75055000.00",
                    "nonCurrentLiabilitiesTotal": "3204212000.00",
                    "negativeGoodwill": null,
                    "warrants": "143614000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1181012000.00",
                    "liabilitiesAndStockholdersEquity": "8275765000.00",
                    "cashAndShortTermInvestments": "1643634000.00",
                    "propertyPlantAndEquipmentGross": "3135886000.00",
                    "propertyPlantAndEquipmentNet": "3135886000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "216402000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7943247000.00",
                    "intangibleAssets": "249598000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50818000.00",
                    "totalLiab": "3898892000.00",
                    "totalStockholderEquity": "4056641000.00",
                    "deferredLongTermLiab": "468248000.00",
                    "otherCurrentLiab": "392422000.00",
                    "commonStock": "645000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4349523000.00",
                    "otherLiab": "480428000.00",
                    "goodWill": "540913000.00",
                    "otherAssets": "25842000.00",
                    "cash": "1146007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1005275000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1291386000.00",
                    "shortTermDebt": "82150000.00",
                    "shortLongTermDebt": "82150000.00",
                    "shortLongTermDebtTotal": "2437393000.00",
                    "otherStockholderEquity": "-293566000.00",
                    "propertyPlantEquipment": "3031731000.00",
                    "totalCurrentAssets": "4020320000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3409744000.00",
                    "shortTermInvestments": "69529000.00",
                    "netReceivables": "986946000.00",
                    "longTermDebt": "2355243000.00",
                    "inventory": "1767020000.00",
                    "accountsPayable": "528629000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-155900000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "39000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "645000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4349523000.00",
                    "treasuryStock": "-1469078000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100685000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3922927000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2355243000.00",
                    "nonCurrentLiabilitiesOther": "70126000.00",
                    "nonCurrentLiabilitiesTotal": "2893617000.00",
                    "negativeGoodwill": null,
                    "warrants": "143614000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1175512000.00",
                    "liabilitiesAndStockholdersEquity": "7943247000.00",
                    "cashAndShortTermInvestments": "1215536000.00",
                    "propertyPlantAndEquipmentGross": "3031731000.00",
                    "propertyPlantAndEquipmentNet": "3031731000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "219109000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7857914000.00",
                    "intangibleAssets": "256302000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61248000.00",
                    "totalLiab": "3809633000.00",
                    "totalStockholderEquity": "4064490000.00",
                    "deferredLongTermLiab": "457784000.00",
                    "otherCurrentLiab": "325417000.00",
                    "commonStock": "645000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4250419000.00",
                    "otherLiab": "467229000.00",
                    "goodWill": "526462000.00",
                    "otherAssets": "26438000.00",
                    "cash": "972561000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "925736000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1455487000.00",
                    "shortTermDebt": "72131000.00",
                    "shortLongTermDebt": "72131000.00",
                    "shortLongTermDebtTotal": "2428048000.00",
                    "otherStockholderEquity": "-186652000.00",
                    "propertyPlantEquipment": "2947243000.00",
                    "totalCurrentAssets": "4023601000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3421656000.00",
                    "shortTermInvestments": "114154000.00",
                    "netReceivables": "1072879000.00",
                    "longTermDebt": "2355917000.00",
                    "inventory": "1802759000.00",
                    "accountsPayable": "525156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-156139000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "78000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "645000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4250419000.00",
                    "treasuryStock": "-1354157000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "104306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3834313000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2355917000.00",
                    "nonCurrentLiabilitiesOther": "70196000.00",
                    "nonCurrentLiabilitiesTotal": "2883897000.00",
                    "negativeGoodwill": null,
                    "warrants": "139930000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1167505000.00",
                    "liabilitiesAndStockholdersEquity": "7857914000.00",
                    "cashAndShortTermInvestments": "1086715000.00",
                    "propertyPlantAndEquipmentGross": "2947243000.00",
                    "propertyPlantAndEquipmentNet": "2947243000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "222519000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "7857233000.00",
                    "intangibleAssets": "263315000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52628000.00",
                    "totalLiab": "3867775000.00",
                    "totalStockholderEquity": "4008111000.00",
                    "deferredLongTermLiab": "447087000.00",
                    "otherCurrentLiab": "303769000.00",
                    "commonStock": "645000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4109034000.00",
                    "otherLiab": "454043000.00",
                    "goodWill": "530716000.00",
                    "otherAssets": "25200000.00",
                    "cash": "791444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1003090000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1643941000.00",
                    "shortTermDebt": "80958000.00",
                    "shortLongTermDebt": "80958000.00",
                    "shortLongTermDebtTotal": "2435385000.00",
                    "otherStockholderEquity": "-101698000.00",
                    "propertyPlantEquipment": "2936893000.00",
                    "totalCurrentAssets": "4028890000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3354010000.00",
                    "shortTermInvestments": "173723000.00",
                    "netReceivables": "1143395000.00",
                    "longTermDebt": "2354427000.00",
                    "inventory": "1867700000.00",
                    "accountsPayable": "591467000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-158583000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "130000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "645000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4109034000.00",
                    "treasuryStock": "-1261837000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97419000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3828343000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2354427000.00",
                    "nonCurrentLiabilitiesOther": "63171000.00",
                    "nonCurrentLiabilitiesTotal": "2864685000.00",
                    "negativeGoodwill": null,
                    "warrants": "139930000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1160139000.00",
                    "liabilitiesAndStockholdersEquity": "7857233000.00",
                    "cashAndShortTermInvestments": "965167000.00",
                    "propertyPlantAndEquipmentGross": "2936893000.00",
                    "propertyPlantAndEquipmentNet": "2936893000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "224962000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "7703563000.00",
                    "intangibleAssets": "270328000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72730000.00",
                    "totalLiab": "3816334000.00",
                    "totalStockholderEquity": "3935071000.00",
                    "deferredLongTermLiab": "435838000.00",
                    "otherCurrentLiab": "436681000.00",
                    "commonStock": "645000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3958320000.00",
                    "otherLiab": "444708000.00",
                    "goodWill": "429645000.00",
                    "otherAssets": "25166000.00",
                    "cash": "828220000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1019137000.00",
                    "currentDeferredRevenue": "435838000.00",
                    "netDebt": "1548503000.00",
                    "shortTermDebt": "24234000.00",
                    "shortLongTermDebt": "24234000.00",
                    "shortLongTermDebtTotal": "2376723000.00",
                    "otherStockholderEquity": "-24195000.00",
                    "propertyPlantEquipment": "2945767000.00",
                    "totalCurrentAssets": "4032657000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3346338000.00",
                    "shortTermInvestments": "228783000.00",
                    "netReceivables": "1043756000.00",
                    "longTermDebt": "2352489000.00",
                    "inventory": "1859168000.00",
                    "accountsPayable": "550754000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-159082000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "301000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "645000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3958320000.00",
                    "treasuryStock": "-1184243000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3670906000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2352489000.00",
                    "nonCurrentLiabilitiesOther": "8870000.00",
                    "nonCurrentLiabilitiesTotal": "2797197000.00",
                    "negativeGoodwill": null,
                    "warrants": "111240000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1160048000.00",
                    "liabilitiesAndStockholdersEquity": "7703563000.00",
                    "cashAndShortTermInvestments": "1057003000.00",
                    "propertyPlantAndEquipmentGross": "2945767000.00",
                    "propertyPlantAndEquipmentNet": "2945767000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "230455000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7798368000.00",
                    "intangibleAssets": "236563000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50110000.00",
                    "totalLiab": "3812291000.00",
                    "totalStockholderEquity": "4033768000.00",
                    "deferredLongTermLiab": "398814000.00",
                    "otherCurrentLiab": "412989000.00",
                    "commonStock": "644000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3730662000.00",
                    "otherLiab": "410647000.00",
                    "goodWill": "502900000.00",
                    "otherAssets": "25770000.00",
                    "cash": "884315000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1049665000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1482440000.00",
                    "shortTermDebt": "14776000.00",
                    "shortLongTermDebt": "14776000.00",
                    "shortLongTermDebtTotal": "2366755000.00",
                    "otherStockholderEquity": "302504000.00",
                    "propertyPlantEquipment": "2901658000.00",
                    "totalCurrentAssets": "4131477000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3405545000.00",
                    "shortTermInvestments": "115000000.00",
                    "netReceivables": "1228190000.00",
                    "longTermDebt": "2351979000.00",
                    "inventory": "1853862000.00",
                    "accountsPayable": "611028000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-158931000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-42000.00",
                    "additionalPaidInCapital": "1156556000.00",
                    "commonStockTotalEquity": "644000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3730662000.00",
                    "treasuryStock": "-854052000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3666891000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2351979000.00",
                    "nonCurrentLiabilitiesOther": "11833000.00",
                    "nonCurrentLiabilitiesTotal": "2762626000.00",
                    "negativeGoodwill": null,
                    "warrants": "111240000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1156556000.00",
                    "liabilitiesAndStockholdersEquity": "7798368000.00",
                    "cashAndShortTermInvestments": "999315000.00",
                    "propertyPlantAndEquipmentGross": "2901658000.00",
                    "propertyPlantAndEquipmentNet": "2901658000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235649000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7504521000.00",
                    "intangibleAssets": "243154000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39927000.00",
                    "totalLiab": "3804762000.00",
                    "totalStockholderEquity": "3746981000.00",
                    "deferredLongTermLiab": "375719000.00",
                    "otherCurrentLiab": "326246000.00",
                    "commonStock": "644000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3376163000.00",
                    "otherLiab": "394049000.00",
                    "goodWill": "508275000.00",
                    "otherAssets": "26395000.00",
                    "cash": "720445000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1058586000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1649948000.00",
                    "shortTermDebt": "18266000.00",
                    "shortLongTermDebt": "18266000.00",
                    "shortLongTermDebtTotal": "2370393000.00",
                    "otherStockholderEquity": "370279000.00",
                    "propertyPlantEquipment": "2909033000.00",
                    "totalCurrentAssets": "3817664000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3106792000.00",
                    "shortTermInvestments": "90000000.00",
                    "netReceivables": "1180183000.00",
                    "longTermDebt": "2352127000.00",
                    "inventory": "1787109000.00",
                    "accountsPayable": "675801000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-158462000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-105000.00",
                    "additionalPaidInCapital": "1149367000.00",
                    "commonStockTotalEquity": "644000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3376163000.00",
                    "treasuryStock": "-779088000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26395000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3686857000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2352127000.00",
                    "nonCurrentLiabilitiesOther": "18330000.00",
                    "nonCurrentLiabilitiesTotal": "2746176000.00",
                    "negativeGoodwill": null,
                    "warrants": "111240000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1149367000.00",
                    "liabilitiesAndStockholdersEquity": "7504521000.00",
                    "cashAndShortTermInvestments": "810445000.00",
                    "propertyPlantAndEquipmentGross": "2909033000.00",
                    "propertyPlantAndEquipmentNet": "2909033000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "236945000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6972813000.00",
                    "intangibleAssets": "249983000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38705000.00",
                    "totalLiab": "3549436000.00",
                    "totalStockholderEquity": "3470719000.00",
                    "deferredLongTermLiab": "314736000.00",
                    "otherCurrentLiab": "273912000.00",
                    "commonStock": "644000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3057904000.00",
                    "otherLiab": "20257000.00",
                    "goodWill": "386045000.00",
                    "otherAssets": "662634000.00",
                    "cash": "985824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "860740000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1377525000.00",
                    "shortTermDebt": "9646000.00",
                    "shortLongTermDebt": "9646000.00",
                    "shortLongTermDebtTotal": "2363349000.00",
                    "otherStockholderEquity": "412171000.00",
                    "propertyPlantEquipment": "2657937000.00",
                    "totalCurrentAssets": "3652242000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2945931000.00",
                    "shortTermInvestments": "40000000.00",
                    "netReceivables": "987655000.00",
                    "longTermDebt": "2353703000.00",
                    "inventory": "1600058000.00",
                    "accountsPayable": "562618000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-158582000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "1142871000.00",
                    "commonStockTotalEquity": "644000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3057904000.00",
                    "treasuryStock": "-730700000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26606000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3320571000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2353703000.00",
                    "nonCurrentLiabilitiesOther": "20257000.00",
                    "nonCurrentLiabilitiesTotal": "2688696000.00",
                    "negativeGoodwill": null,
                    "warrants": "111240000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1142871000.00",
                    "liabilitiesAndStockholdersEquity": "6972813000.00",
                    "cashAndShortTermInvestments": "1025824000.00",
                    "propertyPlantAndEquipmentGross": "2657937000.00",
                    "propertyPlantAndEquipmentNet": "2657937000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237723000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "6855732000.00",
                    "intangibleAssets": "256909000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91509000.00",
                    "totalLiab": "3549424000.00",
                    "totalStockholderEquity": "3351574000.00",
                    "deferredLongTermLiab": "305949000.00",
                    "otherCurrentLiab": "346580000.00",
                    "commonStock": "644000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2874693000.00",
                    "otherLiab": "21811000.00",
                    "goodWill": "386893000.00",
                    "otherAssets": "671486000.00",
                    "cash": "1028649000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "868519000.00",
                    "currentDeferredRevenue": "305949000.00",
                    "netDebt": "1353291000.00",
                    "shortTermDebt": "28795000.00",
                    "shortLongTermDebt": "28795000.00",
                    "shortLongTermDebtTotal": "2381940000.00",
                    "otherStockholderEquity": "476237000.00",
                    "propertyPlantEquipment": "2675904000.00",
                    "totalCurrentAssets": "3508342000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2819012000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "868837000.00",
                    "longTermDebt": "2353145000.00",
                    "inventory": "1519347000.00",
                    "accountsPayable": "489448000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-156506000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2489604000.00",
                    "additionalPaidInCapital": "1141534000.00",
                    "commonStockTotalEquity": "644000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2874693000.00",
                    "treasuryStock": "-665297000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27684000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3347390000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2353145000.00",
                    "nonCurrentLiabilitiesOther": "21811000.00",
                    "nonCurrentLiabilitiesTotal": "2680905000.00",
                    "negativeGoodwill": null,
                    "warrants": "111240000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1141534000.00",
                    "liabilitiesAndStockholdersEquity": "6855732000.00",
                    "cashAndShortTermInvestments": "1028649000.00",
                    "propertyPlantAndEquipmentGross": "2675904000.00",
                    "propertyPlantAndEquipmentNet": "2675904000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "238677000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6960737000.00",
                    "intangibleAssets": "263357000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59648000.00",
                    "totalLiab": "3899716000.00",
                    "totalStockholderEquity": "3104725000.00",
                    "deferredLongTermLiab": "461399000.00",
                    "otherCurrentLiab": "349589000.00",
                    "commonStock": "641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2606831000.00",
                    "otherLiab": "20305000.00",
                    "goodWill": "388518000.00",
                    "otherAssets": "679815000.00",
                    "cash": "1101964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1066529000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1432180000.00",
                    "shortTermDebt": "182661000.00",
                    "shortLongTermDebt": "2534144000.00",
                    "shortLongTermDebtTotal": "2534144000.00",
                    "otherStockholderEquity": "497253000.00",
                    "propertyPlantEquipment": "2708777000.00",
                    "totalCurrentAssets": "3572145000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2564090000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "923017000.00",
                    "longTermDebt": "2351483000.00",
                    "inventory": "1487516000.00",
                    "accountsPayable": "528683000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-154944000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "1147463000.00",
                    "commonStockTotalEquity": "641000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2606831000.00",
                    "treasuryStock": "-650210000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27940000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3388592000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2351483000.00",
                    "nonCurrentLiabilitiesOther": "20305000.00",
                    "nonCurrentLiabilitiesTotal": "2833187000.00",
                    "negativeGoodwill": null,
                    "warrants": "111240000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1147463000.00",
                    "liabilitiesAndStockholdersEquity": "6960737000.00",
                    "cashAndShortTermInvestments": "1101964000.00",
                    "propertyPlantAndEquipmentGross": "2708777000.00",
                    "propertyPlantAndEquipmentNet": "2708777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "240880000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6670130000.00",
                    "intangibleAssets": "269129000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37188000.00",
                    "totalLiab": "3630649000.00",
                    "totalStockholderEquity": "3080939000.00",
                    "deferredLongTermLiab": "459639000.00",
                    "otherCurrentLiab": "286329000.00",
                    "commonStock": "641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2490373000.00",
                    "otherLiab": "20781000.00",
                    "goodWill": "390129000.00",
                    "otherAssets": "688752000.00",
                    "cash": "908843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "795892000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1465465000.00",
                    "shortTermDebt": "19971000.00",
                    "shortLongTermDebt": "19971000.00",
                    "shortLongTermDebtTotal": "2374308000.00",
                    "otherStockholderEquity": "589925000.00",
                    "propertyPlantEquipment": "2729721000.00",
                    "totalCurrentAssets": "3251657000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2532921000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "886894000.00",
                    "longTermDebt": "2354337000.00",
                    "inventory": "1418732000.00",
                    "accountsPayable": "484003000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-152698000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "1141050000.00",
                    "commonStockTotalEquity": "641000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2490373000.00",
                    "treasuryStock": "-551125000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29494000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3418473000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2354337000.00",
                    "nonCurrentLiabilitiesOther": "20781000.00",
                    "nonCurrentLiabilitiesTotal": "2834757000.00",
                    "negativeGoodwill": null,
                    "warrants": "111240000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1141050000.00",
                    "liabilitiesAndStockholdersEquity": "6670130000.00",
                    "cashAndShortTermInvestments": "908843000.00",
                    "propertyPlantAndEquipmentGross": "2729721000.00",
                    "propertyPlantAndEquipmentNet": "2729721000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "243021000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6704035000.00",
                    "intangibleAssets": "276553000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33442000.00",
                    "totalLiab": "3709328000.00",
                    "totalStockholderEquity": "3035179000.00",
                    "deferredLongTermLiab": "454426000.00",
                    "otherCurrentLiab": "266783000.00",
                    "commonStock": "641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2373718000.00",
                    "otherLiab": "19711000.00",
                    "goodWill": "391740000.00",
                    "otherAssets": "698526000.00",
                    "cash": "966826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "881447000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1389883000.00",
                    "shortTermDebt": "2965000.00",
                    "shortLongTermDebt": "2965000.00",
                    "shortLongTermDebtTotal": "2356709000.00",
                    "otherStockholderEquity": "660820000.00",
                    "propertyPlantEquipment": "2760544000.00",
                    "totalCurrentAssets": "3244965000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2478126000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "883147000.00",
                    "longTermDebt": "2353744000.00",
                    "inventory": "1361550000.00",
                    "accountsPayable": "530958000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-151712000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "1135892000.00",
                    "commonStockTotalEquity": "641000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2373718000.00",
                    "treasuryStock": "-475072000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3459070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2353744000.00",
                    "nonCurrentLiabilitiesOther": "19711000.00",
                    "nonCurrentLiabilitiesTotal": "2827881000.00",
                    "negativeGoodwill": null,
                    "warrants": "111240000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1135892000.00",
                    "liabilitiesAndStockholdersEquity": "6704035000.00",
                    "cashAndShortTermInvestments": "966826000.00",
                    "propertyPlantAndEquipmentGross": "2760544000.00",
                    "propertyPlantAndEquipmentNet": "2760544000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "244546000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "6423732000.00",
                    "intangibleAssets": "283977000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83197000.00",
                    "totalLiab": "3535033000.00",
                    "totalStockholderEquity": "2927020000.00",
                    "deferredLongTermLiab": "448375000.00",
                    "otherCurrentLiab": "308394000.00",
                    "commonStock": "641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2210459000.00",
                    "otherLiab": "20649000.00",
                    "goodWill": "393351000.00",
                    "otherAssets": "706842000.00",
                    "cash": "841483000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "712815000.00",
                    "currentDeferredRevenue": "448375000.00",
                    "netDebt": "1515343000.00",
                    "shortTermDebt": "3632000.00",
                    "shortLongTermDebt": "3632000.00",
                    "shortLongTermDebtTotal": "2356826000.00",
                    "otherStockholderEquity": "715920000.00",
                    "propertyPlantEquipment": "2787215000.00",
                    "totalCurrentAssets": "2929675000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2360932000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "729784000.00",
                    "longTermDebt": "2353194000.00",
                    "inventory": "1275211000.00",
                    "accountsPayable": "395196000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-149561000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2279774000.00",
                    "additionalPaidInCapital": "1132749000.00",
                    "commonStockTotalEquity": "641000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2210459000.00",
                    "treasuryStock": "-416829000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29514000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3494057000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2353194000.00",
                    "nonCurrentLiabilitiesOther": "20649000.00",
                    "nonCurrentLiabilitiesTotal": "2822218000.00",
                    "negativeGoodwill": null,
                    "warrants": "111240000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1132749000.00",
                    "liabilitiesAndStockholdersEquity": "6423732000.00",
                    "cashAndShortTermInvestments": "841483000.00",
                    "propertyPlantAndEquipmentGross": "2787215000.00",
                    "propertyPlantAndEquipmentNet": "2787215000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "245511000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6787562000.00",
                    "intangibleAssets": "291814000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30121000.00",
                    "totalLiab": "3835860000.00",
                    "totalStockholderEquity": "2965917000.00",
                    "deferredLongTermLiab": "450159000.00",
                    "otherCurrentLiab": "304389000.00",
                    "commonStock": "640000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2224963000.00",
                    "otherLiab": "20751000.00",
                    "goodWill": "399867000.00",
                    "otherAssets": "722692000.00",
                    "cash": "1051489000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "794113000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1535503000.00",
                    "shortTermDebt": "16155000.00",
                    "shortLongTermDebt": "16155000.00",
                    "shortLongTermDebtTotal": "2586992000.00",
                    "otherStockholderEquity": "740314000.00",
                    "propertyPlantEquipment": "2928226000.00",
                    "totalCurrentAssets": "3136644000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2400576000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "779459000.00",
                    "longTermDebt": "2570837000.00",
                    "inventory": "1275575000.00",
                    "accountsPayable": "437836000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-140555000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "1132365000.00",
                    "commonStockTotalEquity": "640000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2224963000.00",
                    "treasuryStock": "-392051000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31011000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3650918000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2570837000.00",
                    "nonCurrentLiabilitiesOther": "20751000.00",
                    "nonCurrentLiabilitiesTotal": "3041747000.00",
                    "negativeGoodwill": null,
                    "warrants": "126340000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1132365000.00",
                    "liabilitiesAndStockholdersEquity": "6787562000.00",
                    "cashAndShortTermInvestments": "1051489000.00",
                    "propertyPlantAndEquipmentGross": "2928226000.00",
                    "propertyPlantAndEquipmentNet": "2928226000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "245682000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "6629676000.00",
                    "intangibleAssets": "265476000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28072000.00",
                    "totalLiab": "3805070000.00",
                    "totalStockholderEquity": "2835837000.00",
                    "deferredLongTermLiab": "433116000.00",
                    "otherCurrentLiab": "213176000.00",
                    "commonStock": "639000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2101729000.00",
                    "otherLiab": "19544000.00",
                    "goodWill": "394275000.00",
                    "otherAssets": "693375000.00",
                    "cash": "1052666000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "779224000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1538567000.00",
                    "shortTermDebt": "18047000.00",
                    "shortLongTermDebt": "18047000.00",
                    "shortLongTermDebtTotal": "2591233000.00",
                    "otherStockholderEquity": "733469000.00",
                    "propertyPlantEquipment": "2885844000.00",
                    "totalCurrentAssets": "3050457000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2176086000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "794003000.00",
                    "longTermDebt": "2573186000.00",
                    "inventory": "1175716000.00",
                    "accountsPayable": "461267000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-137571000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "1125519000.00",
                    "commonStockTotalEquity": "639000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2101729000.00",
                    "treasuryStock": "-392050000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33624000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3579219000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2573186000.00",
                    "nonCurrentLiabilitiesOther": "19544000.00",
                    "nonCurrentLiabilitiesTotal": "3025846000.00",
                    "negativeGoodwill": null,
                    "warrants": "126340000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1125519000.00",
                    "liabilitiesAndStockholdersEquity": "6629676000.00",
                    "cashAndShortTermInvestments": "1052666000.00",
                    "propertyPlantAndEquipmentGross": "2885844000.00",
                    "propertyPlantAndEquipmentNet": "2885844000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "245392000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6391642000.00",
                    "intangibleAssets": "272528000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41258000.00",
                    "totalLiab": "3684135000.00",
                    "totalStockholderEquity": "2717209000.00",
                    "deferredLongTermLiab": "416260000.00",
                    "otherCurrentLiab": "226741000.00",
                    "commonStock": "639000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1993910000.00",
                    "otherLiab": "19302000.00",
                    "goodWill": "395872000.00",
                    "otherAssets": "703223000.00",
                    "cash": "976951000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "673046000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1621347000.00",
                    "shortTermDebt": "22770000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2598298000.00",
                    "otherStockholderEquity": "722660000.00",
                    "propertyPlantEquipment": "2914186000.00",
                    "totalCurrentAssets": "2774233000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2175149000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "689201000.00",
                    "longTermDebt": "2575528000.00",
                    "inventory": "1066823000.00",
                    "accountsPayable": "413575000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-136043000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "639000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1993910000.00",
                    "treasuryStock": "-392348000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34823000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3617409000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2575528000.00",
                    "nonCurrentLiabilitiesOther": "19302000.00",
                    "nonCurrentLiabilitiesTotal": "3011090000.00",
                    "negativeGoodwill": null,
                    "warrants": "126340000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1115008000.00",
                    "liabilitiesAndStockholdersEquity": "6391642000.00",
                    "cashAndShortTermInvestments": "976951000.00",
                    "propertyPlantAndEquipmentGross": "2914186000.00",
                    "propertyPlantAndEquipmentNet": "2914186000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "244608000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6202082000.00",
                    "intangibleAssets": "278960000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47914000.00",
                    "totalLiab": "3530631000.00",
                    "totalStockholderEquity": "2679727000.00",
                    "deferredLongTermLiab": "400770000.00",
                    "otherCurrentLiab": "233232000.00",
                    "commonStock": "638000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1965291000.00",
                    "otherLiab": "16595000.00",
                    "goodWill": "397470000.00",
                    "otherAssets": "712931000.00",
                    "cash": "727032000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "535290000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1867624000.00",
                    "shortTermDebt": "16680000.00",
                    "shortLongTermDebt": "16680000.00",
                    "shortLongTermDebtTotal": "2594656000.00",
                    "otherStockholderEquity": "713798000.00",
                    "propertyPlantEquipment": "2951210000.00",
                    "totalCurrentAssets": "2537941000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2129637000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "613605000.00",
                    "longTermDebt": "2577976000.00",
                    "inventory": "1149390000.00",
                    "accountsPayable": "283355000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-134616000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2126492000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "638000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1965291000.00",
                    "treasuryStock": "-396455000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36501000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3664141000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2577976000.00",
                    "nonCurrentLiabilitiesOther": "16595000.00",
                    "nonCurrentLiabilitiesTotal": "2995341000.00",
                    "negativeGoodwill": null,
                    "warrants": "126340000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1110253000.00",
                    "liabilitiesAndStockholdersEquity": "6202082000.00",
                    "cashAndShortTermInvestments": "727032000.00",
                    "propertyPlantAndEquipmentGross": "2951210000.00",
                    "propertyPlantAndEquipmentNet": "2951210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "242558000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6842541000.00",
                    "intangibleAssets": "353561000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57583000.00",
                    "totalLiab": "3886756000.00",
                    "totalStockholderEquity": "2959896000.00",
                    "deferredLongTermLiab": "576674000.00",
                    "otherCurrentLiab": "245658000.00",
                    "commonStock": "636000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2250901000.00",
                    "otherLiab": "16405000.00",
                    "goodWill": "740243000.00",
                    "otherAssets": "1177087000.00",
                    "cash": "473790000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "677858000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2173613000.00",
                    "shortTermDebt": "31584000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2647403000.00",
                    "otherStockholderEquity": "708359000.00",
                    "propertyPlantEquipment": "3013659000.00",
                    "totalCurrentAssets": "2651795000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1992432000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "799025000.00",
                    "longTermDebt": "2615819000.00",
                    "inventory": "1321397000.00",
                    "accountsPayable": "386370000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-130451000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "636000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2250901000.00",
                    "treasuryStock": "-396473000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4190746000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2615819000.00",
                    "nonCurrentLiabilitiesOther": "16405000.00",
                    "nonCurrentLiabilitiesTotal": "3208898000.00",
                    "negativeGoodwill": null,
                    "warrants": "126340000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1104832000.00",
                    "liabilitiesAndStockholdersEquity": "6842541000.00",
                    "cashAndShortTermInvestments": "473790000.00",
                    "propertyPlantAndEquipmentGross": "3013659000.00",
                    "propertyPlantAndEquipmentNet": "3013659000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "243822000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "6826763000.00",
                    "intangibleAssets": "358402000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63400000.00",
                    "totalLiab": "3902063000.00",
                    "totalStockholderEquity": "2927413000.00",
                    "deferredLongTermLiab": "567754000.00",
                    "otherCurrentLiab": "214404000.00",
                    "commonStock": "636000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2223599000.00",
                    "otherLiab": "16147000.00",
                    "goodWill": "741898000.00",
                    "otherAssets": "1187970000.00",
                    "cash": "419401000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "698588000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2235248000.00",
                    "shortTermDebt": "35075000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2654649000.00",
                    "otherStockholderEquity": "703178000.00",
                    "propertyPlantEquipment": "3047401000.00",
                    "totalCurrentAssets": "2591392000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1953085000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "816522000.00",
                    "longTermDebt": "2619574000.00",
                    "inventory": "1292069000.00",
                    "accountsPayable": "446698000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-128685000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "636000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2223599000.00",
                    "treasuryStock": "-396491000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4235371000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2619574000.00",
                    "nonCurrentLiabilitiesOther": "16147000.00",
                    "nonCurrentLiabilitiesTotal": "3203475000.00",
                    "negativeGoodwill": null,
                    "warrants": "125972000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1099669000.00",
                    "liabilitiesAndStockholdersEquity": "6826763000.00",
                    "cashAndShortTermInvestments": "419401000.00",
                    "propertyPlantAndEquipmentGross": "3047401000.00",
                    "propertyPlantAndEquipmentNet": "3047401000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "243491000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "6735838000.00",
                    "intangibleAssets": "364620000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68260000.00",
                    "totalLiab": "3812745000.00",
                    "totalStockholderEquity": "2918077000.00",
                    "deferredLongTermLiab": "555031000.00",
                    "otherCurrentLiab": "205529000.00",
                    "commonStock": "635000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2225354000.00",
                    "otherLiab": "15936000.00",
                    "goodWill": "743528000.00",
                    "otherAssets": "1198026000.00",
                    "cash": "160982000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "618334000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2493189000.00",
                    "shortTermDebt": "30727000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2654171000.00",
                    "otherStockholderEquity": "692088000.00",
                    "propertyPlantEquipment": "3085587000.00",
                    "totalCurrentAssets": "2452225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1936269000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "769741000.00",
                    "longTermDebt": "2623444000.00",
                    "inventory": "1453242000.00",
                    "accountsPayable": "376962000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-121324000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "635000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2225354000.00",
                    "treasuryStock": "-396517000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89878000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4283613000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2623444000.00",
                    "nonCurrentLiabilitiesOther": "15936000.00",
                    "nonCurrentLiabilitiesTotal": "3194411000.00",
                    "negativeGoodwill": null,
                    "warrants": "126340000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1088605000.00",
                    "liabilitiesAndStockholdersEquity": "6735838000.00",
                    "cashAndShortTermInvestments": "160982000.00",
                    "propertyPlantAndEquipmentGross": "3085587000.00",
                    "propertyPlantAndEquipmentNet": "3085587000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "242867000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7311027000.00",
                    "intangibleAssets": "370669000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91158000.00",
                    "totalLiab": "4389160000.00",
                    "totalStockholderEquity": "2913015000.00",
                    "deferredLongTermLiab": "542033000.00",
                    "otherCurrentLiab": "286980000.00",
                    "commonStock": "635000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2227843000.00",
                    "otherLiab": "18839000.00",
                    "goodWill": "745158000.00",
                    "otherAssets": "1213356000.00",
                    "cash": "361363000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "850582000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2620486000.00",
                    "shortTermDebt": "46460000.00",
                    "shortLongTermDebt": "46460000.00",
                    "shortLongTermDebtTotal": "2981849000.00",
                    "otherStockholderEquity": "684537000.00",
                    "propertyPlantEquipment": "3123906000.00",
                    "totalCurrentAssets": "2973765000.00",
                    "longTermInvestments": "18400000.00",
                    "netTangibleAssets": "1806040000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "902825000.00",
                    "longTermDebt": "2977706000.00",
                    "inventory": "1618419000.00",
                    "accountsPayable": "511056000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1886133000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "635000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2227843000.00",
                    "treasuryStock": "-398898000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4294897000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2977706000.00",
                    "nonCurrentLiabilitiesOther": "18839000.00",
                    "nonCurrentLiabilitiesTotal": "3460710000.00",
                    "negativeGoodwill": null,
                    "warrants": "8852000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1083435000.00",
                    "liabilitiesAndStockholdersEquity": "7233159000.00",
                    "cashAndShortTermInvestments": "361363000.00",
                    "propertyPlantAndEquipmentGross": "3123906000.00",
                    "propertyPlantAndEquipmentNet": "3123906000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "240870000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "7578283000.00",
                    "intangibleAssets": "406318000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92830000.00",
                    "totalLiab": "4540294000.00",
                    "totalStockholderEquity": "2978084000.00",
                    "deferredLongTermLiab": "543838000.00",
                    "otherCurrentLiab": "242612000.00",
                    "commonStock": "649000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2300660000.00",
                    "otherLiab": "24922000.00",
                    "goodWill": "727128000.00",
                    "otherAssets": "1227493000.00",
                    "cash": "159591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1041540000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2902261000.00",
                    "shortTermDebt": "131858000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3061852000.00",
                    "otherStockholderEquity": "676775000.00",
                    "propertyPlantEquipment": "3420654000.00",
                    "totalCurrentAssets": "2930136000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1970978000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1013503000.00",
                    "longTermDebt": "2929994000.00",
                    "inventory": "1664212000.00",
                    "accountsPayable": "640121000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-66435000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "649000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2300660000.00",
                    "treasuryStock": "-398818000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94047000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4648147000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2929994000.00",
                    "nonCurrentLiabilitiesOther": "24922000.00",
                    "nonCurrentLiabilitiesTotal": "3498754000.00",
                    "negativeGoodwill": null,
                    "warrants": "126340000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1075593000.00",
                    "liabilitiesAndStockholdersEquity": "7578283000.00",
                    "cashAndShortTermInvestments": "159591000.00",
                    "propertyPlantAndEquipmentGross": "3420654000.00",
                    "propertyPlantAndEquipmentNet": "3420654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "242244000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5985202000.00",
                    "intangibleAssets": "372819000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41029000.00",
                    "totalLiab": "3025992000.00",
                    "totalStockholderEquity": "2897897000.00",
                    "deferredLongTermLiab": "548285000.00",
                    "otherCurrentLiab": "191323000.00",
                    "commonStock": "647000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2237147000.00",
                    "otherLiab": "22356000.00",
                    "goodWill": "728751000.00",
                    "otherAssets": "1178009000.00",
                    "cash": "357490000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "713223000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1446399000.00",
                    "shortTermDebt": "61761000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1803889000.00",
                    "otherStockholderEquity": "660103000.00",
                    "propertyPlantEquipment": "2177007000.00",
                    "totalCurrentAssets": "2630186000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1920507000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "910796000.00",
                    "longTermDebt": "1742128000.00",
                    "inventory": "1320871000.00",
                    "accountsPayable": "440691000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-62867000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "647000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2237147000.00",
                    "treasuryStock": "-398818000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76439000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3355016000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1742128000.00",
                    "nonCurrentLiabilitiesOther": "22356000.00",
                    "nonCurrentLiabilitiesTotal": "2312769000.00",
                    "negativeGoodwill": null,
                    "warrants": "124180000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1058921000.00",
                    "liabilitiesAndStockholdersEquity": "5985202000.00",
                    "cashAndShortTermInvestments": "357490000.00",
                    "propertyPlantAndEquipmentGross": "2177007000.00",
                    "propertyPlantAndEquipmentNet": "2177007000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "242048000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5913857000.00",
                    "intangibleAssets": "379488000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42234000.00",
                    "totalLiab": "3279527000.00",
                    "totalStockholderEquity": "2568795000.00",
                    "deferredLongTermLiab": "550225000.00",
                    "otherCurrentLiab": "143479000.00",
                    "commonStock": "646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2192413000.00",
                    "otherLiab": "22843000.00",
                    "goodWill": "730360000.00",
                    "otherAssets": "1188000000.00",
                    "cash": "342919000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "951431000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1755831000.00",
                    "shortTermDebt": "343722000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2098750000.00",
                    "otherStockholderEquity": "375736000.00",
                    "propertyPlantEquipment": "2197503000.00",
                    "totalCurrentAssets": "2528354000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1580781000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "811100000.00",
                    "longTermDebt": "1755028000.00",
                    "inventory": "1332101000.00",
                    "accountsPayable": "417168000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-56299000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "646000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2192413000.00",
                    "treasuryStock": "-716545000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78152000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3385503000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1755028000.00",
                    "nonCurrentLiabilitiesOther": "22843000.00",
                    "nonCurrentLiabilitiesTotal": "2328096000.00",
                    "negativeGoodwill": null,
                    "warrants": "121834000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1092281000.00",
                    "liabilitiesAndStockholdersEquity": "5913857000.00",
                    "cashAndShortTermInvestments": "342919000.00",
                    "propertyPlantAndEquipmentGross": "2197503000.00",
                    "propertyPlantAndEquipmentNet": "2197503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "241394000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5933006000.00",
                    "intangibleAssets": "386159000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43131000.00",
                    "totalLiab": "3320637000.00",
                    "totalStockholderEquity": "2547323000.00",
                    "deferredLongTermLiab": "556038000.00",
                    "otherCurrentLiab": "214679000.00",
                    "commonStock": "645000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2179513000.00",
                    "otherLiab": "23376000.00",
                    "goodWill": "731996000.00",
                    "otherAssets": "1233238000.00",
                    "cash": "395156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "975178000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1712433000.00",
                    "shortTermDebt": "341544000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2107589000.00",
                    "otherStockholderEquity": "367165000.00",
                    "propertyPlantEquipment": "2226134000.00",
                    "totalCurrentAssets": "2473634000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1494214000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "720600000.00",
                    "longTermDebt": "1766045000.00",
                    "inventory": "1314747000.00",
                    "accountsPayable": "414932000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1713680000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "645000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2179513000.00",
                    "treasuryStock": "-718529000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3459372000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1766045000.00",
                    "nonCurrentLiabilitiesOther": "23376000.00",
                    "nonCurrentLiabilitiesTotal": "2345459000.00",
                    "negativeGoodwill": null,
                    "warrants": "65046000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1085694000.00",
                    "liabilitiesAndStockholdersEquity": "5933006000.00",
                    "cashAndShortTermInvestments": "395156000.00",
                    "propertyPlantAndEquipmentGross": "2226134000.00",
                    "propertyPlantAndEquipmentNet": "2226134000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "240493000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5874305000.00",
                    "intangibleAssets": "393531000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50354000.00",
                    "totalLiab": "3316517000.00",
                    "totalStockholderEquity": "2492437000.00",
                    "deferredLongTermLiab": "565798000.00",
                    "otherCurrentLiab": "184806000.00",
                    "commonStock": "641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2149389000.00",
                    "otherLiab": "22898000.00",
                    "goodWill": "733650000.00",
                    "otherAssets": "1247923000.00",
                    "cash": "370056000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "954202000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1738904000.00",
                    "shortTermDebt": "335341000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2108960000.00",
                    "otherStockholderEquity": "342407000.00",
                    "propertyPlantEquipment": "2241067000.00",
                    "totalCurrentAssets": "2385315000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1430607000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "772873000.00",
                    "longTermDebt": "1773619000.00",
                    "inventory": "1192032000.00",
                    "accountsPayable": "426406000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "641000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2149389000.00",
                    "treasuryStock": "-718373000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3488990000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1773619000.00",
                    "nonCurrentLiabilitiesOther": "22898000.00",
                    "nonCurrentLiabilitiesTotal": "2362315000.00",
                    "negativeGoodwill": null,
                    "warrants": "65351000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1060780000.00",
                    "liabilitiesAndStockholdersEquity": "5874305000.00",
                    "cashAndShortTermInvestments": "370056000.00",
                    "propertyPlantAndEquipmentGross": "2241067000.00",
                    "propertyPlantAndEquipmentNet": "2241067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "239001000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5735910000.00",
                    "intangibleAssets": "401104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56710000.00",
                    "totalLiab": "3220439000.00",
                    "totalStockholderEquity": "2448999000.00",
                    "deferredLongTermLiab": "556023000.00",
                    "otherCurrentLiab": "178416000.00",
                    "commonStock": "640000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2116262000.00",
                    "otherLiab": "20324000.00",
                    "goodWill": "735281000.00",
                    "otherAssets": "1260969000.00",
                    "cash": "243753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "869849000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1854731000.00",
                    "shortTermDebt": "324241000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2098484000.00",
                    "otherStockholderEquity": "332097000.00",
                    "propertyPlantEquipment": "2232852000.00",
                    "totalCurrentAssets": "2242089000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1379086000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "773127000.00",
                    "longTermDebt": "1774243000.00",
                    "inventory": "1168499000.00",
                    "accountsPayable": "364330000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "640000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2116262000.00",
                    "treasuryStock": "-718373000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124584000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3493821000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1774243000.00",
                    "nonCurrentLiabilitiesOther": "20324000.00",
                    "nonCurrentLiabilitiesTotal": "2350590000.00",
                    "negativeGoodwill": null,
                    "warrants": "66472000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1050470000.00",
                    "liabilitiesAndStockholdersEquity": "5735910000.00",
                    "cashAndShortTermInvestments": "243753000.00",
                    "propertyPlantAndEquipmentGross": "2232852000.00",
                    "propertyPlantAndEquipmentNet": "2232852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "221736000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5956574000.00",
                    "intangibleAssets": "408832000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97025000.00",
                    "totalLiab": "3450570000.00",
                    "totalStockholderEquity": "2439133000.00",
                    "deferredLongTermLiab": "546722000.00",
                    "otherCurrentLiab": "159035000.00",
                    "commonStock": "639000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2111597000.00",
                    "otherLiab": "19947000.00",
                    "goodWill": "736912000.00",
                    "otherAssets": "1275220000.00",
                    "cash": "477861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "814687000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1822935000.00",
                    "shortTermDebt": "231582000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2300796000.00",
                    "otherStockholderEquity": "326897000.00",
                    "propertyPlantEquipment": "2232413000.00",
                    "totalCurrentAssets": "2448941000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1360260000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "703896000.00",
                    "longTermDebt": "2069214000.00",
                    "inventory": "1170159000.00",
                    "accountsPayable": "410632000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "639000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2111597000.00",
                    "treasuryStock": "-719076000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129476000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3507633000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2069214000.00",
                    "nonCurrentLiabilitiesOther": "19947000.00",
                    "nonCurrentLiabilitiesTotal": "2635883000.00",
                    "negativeGoodwill": null,
                    "warrants": "66871000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1045973000.00",
                    "liabilitiesAndStockholdersEquity": "5956574000.00",
                    "cashAndShortTermInvestments": "477861000.00",
                    "propertyPlantAndEquipmentGross": "2232413000.00",
                    "propertyPlantAndEquipmentNet": "2232413000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "238087000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5815416000.00",
                    "intangibleAssets": "416635000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86782000.00",
                    "totalLiab": "3338760000.00",
                    "totalStockholderEquity": "2405465000.00",
                    "deferredLongTermLiab": "537304000.00",
                    "otherCurrentLiab": "203008000.00",
                    "commonStock": "637000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2087620000.00",
                    "otherLiab": "19173000.00",
                    "goodWill": "738542000.00",
                    "otherAssets": "1287993000.00",
                    "cash": "375917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "609677000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1826320000.00",
                    "shortTermDebt": "29631000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2202237000.00",
                    "otherStockholderEquity": "317208000.00",
                    "propertyPlantEquipment": "2231198000.00",
                    "totalCurrentAssets": "2296225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1321479000.00",
                    "shortTermInvestments": "31520000.00",
                    "netReceivables": "599499000.00",
                    "longTermDebt": "2172606000.00",
                    "inventory": "1202507000.00",
                    "accountsPayable": "360097000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1530561000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "637000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2087620000.00",
                    "treasuryStock": "-720479000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132816000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3519191000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2172606000.00",
                    "nonCurrentLiabilitiesOther": "19173000.00",
                    "nonCurrentLiabilitiesTotal": "2729083000.00",
                    "negativeGoodwill": null,
                    "warrants": "71191000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1037687000.00",
                    "liabilitiesAndStockholdersEquity": "5815416000.00",
                    "cashAndShortTermInvestments": "407437000.00",
                    "propertyPlantAndEquipmentGross": "2231198000.00",
                    "propertyPlantAndEquipmentNet": "2231198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "236890000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5775516000.00",
                    "intangibleAssets": "425034000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109508000.00",
                    "totalLiab": "3342688000.00",
                    "totalStockholderEquity": "2363025000.00",
                    "deferredLongTermLiab": "544800000.00",
                    "otherCurrentLiab": "186058000.00",
                    "commonStock": "636000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2049011000.00",
                    "otherLiab": "18564000.00",
                    "goodWill": "740192000.00",
                    "otherAssets": "1299589000.00",
                    "cash": "287120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "605399000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1916919000.00",
                    "shortTermDebt": "30114000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2204039000.00",
                    "otherStockholderEquity": "313378000.00",
                    "propertyPlantEquipment": "2213703000.00",
                    "totalCurrentAssets": "2262224000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1267602000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "656517000.00",
                    "longTermDebt": "2173925000.00",
                    "inventory": "1209079000.00",
                    "accountsPayable": "377213000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "636000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2049011000.00",
                    "treasuryStock": "-720479000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134363000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3513292000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2173925000.00",
                    "nonCurrentLiabilitiesOther": "18564000.00",
                    "nonCurrentLiabilitiesTotal": "2737289000.00",
                    "negativeGoodwill": null,
                    "warrants": "69803000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1033857000.00",
                    "liabilitiesAndStockholdersEquity": "5775516000.00",
                    "cashAndShortTermInvestments": "287120000.00",
                    "propertyPlantAndEquipmentGross": "2213703000.00",
                    "propertyPlantAndEquipmentNet": "2213703000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "220044000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5971380000.00",
                    "intangibleAssets": "433559000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114904000.00",
                    "totalLiab": "3539820000.00",
                    "totalStockholderEquity": "2371349000.00",
                    "deferredLongTermLiab": "510479000.00",
                    "otherCurrentLiab": "184199000.00",
                    "commonStock": "636000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2058108000.00",
                    "otherLiab": "81795000.00",
                    "goodWill": "741817000.00",
                    "otherAssets": "1304376000.00",
                    "cash": "420938000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1019449000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1947071000.00",
                    "shortTermDebt": "439912000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2368009000.00",
                    "otherStockholderEquity": "312605000.00",
                    "propertyPlantEquipment": "2208660000.00",
                    "totalCurrentAssets": "2458344000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1256184000.00",
                    "shortTermInvestments": "9998000.00",
                    "netReceivables": "660351000.00",
                    "longTermDebt": "1928097000.00",
                    "inventory": "1252153000.00",
                    "accountsPayable": "393174000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "636000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2058108000.00",
                    "treasuryStock": "-720481000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3513036000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1928097000.00",
                    "nonCurrentLiabilitiesOther": "81795000.00",
                    "nonCurrentLiabilitiesTotal": "2520371000.00",
                    "negativeGoodwill": null,
                    "warrants": "60211000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1033086000.00",
                    "liabilitiesAndStockholdersEquity": "5971380000.00",
                    "cashAndShortTermInvestments": "430936000.00",
                    "propertyPlantAndEquipmentGross": "2208660000.00",
                    "propertyPlantAndEquipmentNet": "2208660000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "236208000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6043627000.00",
                    "intangibleAssets": "442277000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95594000.00",
                    "totalLiab": "3637142000.00",
                    "totalStockholderEquity": "2346224000.00",
                    "deferredLongTermLiab": "500642000.00",
                    "otherCurrentLiab": "195595000.00",
                    "commonStock": "636000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2035569000.00",
                    "otherLiab": "82613000.00",
                    "goodWill": "743441000.00",
                    "otherAssets": "1317261000.00",
                    "cash": "357809000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1121868000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2013843000.00",
                    "shortTermDebt": "439633000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2371652000.00",
                    "otherStockholderEquity": "310019000.00",
                    "propertyPlantEquipment": "2199509000.00",
                    "totalCurrentAssets": "2526857000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1220767000.00",
                    "shortTermInvestments": "64982000.00",
                    "netReceivables": "737531000.00",
                    "longTermDebt": "1932019000.00",
                    "inventory": "1270941000.00",
                    "accountsPayable": "472257000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "636000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2035569000.00",
                    "treasuryStock": "-721024000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3516770000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1932019000.00",
                    "nonCurrentLiabilitiesOther": "82613000.00",
                    "nonCurrentLiabilitiesTotal": "2515274000.00",
                    "negativeGoodwill": null,
                    "warrants": "60261000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1031043000.00",
                    "liabilitiesAndStockholdersEquity": "6043627000.00",
                    "cashAndShortTermInvestments": "422791000.00",
                    "propertyPlantAndEquipmentGross": "2199509000.00",
                    "propertyPlantAndEquipmentNet": "2199509000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "236526000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5979226000.00",
                    "intangibleAssets": "450893000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100185000.00",
                    "totalLiab": "3608632000.00",
                    "totalStockholderEquity": "2315941000.00",
                    "deferredLongTermLiab": "489915000.00",
                    "otherCurrentLiab": "224635000.00",
                    "commonStock": "636000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2011801000.00",
                    "otherLiab": "82278000.00",
                    "goodWill": "745066000.00",
                    "otherAssets": "1330223000.00",
                    "cash": "390761000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1100417000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1989339000.00",
                    "shortTermDebt": "444078000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2380100000.00",
                    "otherStockholderEquity": "303504000.00",
                    "propertyPlantEquipment": "2193745000.00",
                    "totalCurrentAssets": "2455258000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1174635000.00",
                    "shortTermInvestments": "84830000.00",
                    "netReceivables": "679898000.00",
                    "longTermDebt": "1936022000.00",
                    "inventory": "1199584000.00",
                    "accountsPayable": "420824000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1357816000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "636000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2011801000.00",
                    "treasuryStock": "-722653000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3523968000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1936022000.00",
                    "nonCurrentLiabilitiesOther": "82278000.00",
                    "nonCurrentLiabilitiesTotal": "2508215000.00",
                    "negativeGoodwill": null,
                    "warrants": "54653000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1026157000.00",
                    "liabilitiesAndStockholdersEquity": "5979226000.00",
                    "cashAndShortTermInvestments": "475591000.00",
                    "propertyPlantAndEquipmentGross": "2193745000.00",
                    "propertyPlantAndEquipmentNet": "2193745000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218996000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6003481000.00",
                    "intangibleAssets": "460206000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115970000.00",
                    "totalLiab": "3656451000.00",
                    "totalStockholderEquity": "2301568000.00",
                    "deferredLongTermLiab": "482543000.00",
                    "otherCurrentLiab": "239074000.00",
                    "commonStock": "636000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2003486000.00",
                    "otherLiab": "77391000.00",
                    "goodWill": "746737000.00",
                    "otherAssets": "1338810000.00",
                    "cash": "456694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "717467000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1923566000.00",
                    "shortTermDebt": "1210000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2380260000.00",
                    "otherStockholderEquity": "297446000.00",
                    "propertyPlantEquipment": "2168444000.00",
                    "totalCurrentAssets": "2496227000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1140087000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "764715000.00",
                    "longTermDebt": "2379050000.00",
                    "inventory": "1158848000.00",
                    "accountsPayable": "462339000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "636000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2003486000.00",
                    "treasuryStock": "-725849000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3507254000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2379050000.00",
                    "nonCurrentLiabilitiesOther": "77391000.00",
                    "nonCurrentLiabilitiesTotal": "2938984000.00",
                    "negativeGoodwill": null,
                    "warrants": "45462000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1023295000.00",
                    "liabilitiesAndStockholdersEquity": "6003481000.00",
                    "cashAndShortTermInvestments": "456694000.00",
                    "propertyPlantAndEquipmentGross": "2168444000.00",
                    "propertyPlantAndEquipmentNet": "2168444000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235759000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5900453000.00",
                    "intangibleAssets": "469719000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103397000.00",
                    "totalLiab": "3588965000.00",
                    "totalStockholderEquity": "2275899000.00",
                    "deferredLongTermLiab": "476532000.00",
                    "otherCurrentLiab": "201904000.00",
                    "commonStock": "636000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1982051000.00",
                    "otherLiab": "63794000.00",
                    "goodWill": "748383000.00",
                    "otherAssets": "1350280000.00",
                    "cash": "277691000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "670846000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2101654000.00",
                    "shortTermDebt": "1552000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2379345000.00",
                    "otherStockholderEquity": "293212000.00",
                    "propertyPlantEquipment": "2176314000.00",
                    "totalCurrentAssets": "2373859000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1093386000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "797577000.00",
                    "longTermDebt": "2377793000.00",
                    "inventory": "1195194000.00",
                    "accountsPayable": "455859000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "636000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1982051000.00",
                    "treasuryStock": "-725849000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132178000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3526594000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2377793000.00",
                    "nonCurrentLiabilitiesOther": "63794000.00",
                    "nonCurrentLiabilitiesTotal": "2918119000.00",
                    "negativeGoodwill": null,
                    "warrants": "35589000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1019061000.00",
                    "liabilitiesAndStockholdersEquity": "5900453000.00",
                    "cashAndShortTermInvestments": "277691000.00",
                    "propertyPlantAndEquipmentGross": "2176314000.00",
                    "propertyPlantAndEquipmentNet": "2176314000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "236266000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5827605000.00",
                    "intangibleAssets": "479480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101628000.00",
                    "totalLiab": "3599911000.00",
                    "totalStockholderEquity": "2190691000.00",
                    "deferredLongTermLiab": "469043000.00",
                    "otherCurrentLiab": "215374000.00",
                    "commonStock": "635000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1905207000.00",
                    "otherLiab": "62944000.00",
                    "goodWill": "750029000.00",
                    "otherAssets": "1362787000.00",
                    "cash": "160810000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "689644000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2218686000.00",
                    "shortTermDebt": "1216000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2379496000.00",
                    "otherStockholderEquity": "284849000.00",
                    "propertyPlantEquipment": "2187698000.00",
                    "totalCurrentAssets": "2277120000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "961182000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "828514000.00",
                    "longTermDebt": "2378280000.00",
                    "inventory": "1186168000.00",
                    "accountsPayable": "453414000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "37003000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "635000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1905207000.00",
                    "treasuryStock": "-725849000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133278000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3550485000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2378280000.00",
                    "nonCurrentLiabilitiesOther": "62944000.00",
                    "nonCurrentLiabilitiesTotal": "2910267000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1010698000.00",
                    "liabilitiesAndStockholdersEquity": "5827605000.00",
                    "cashAndShortTermInvestments": "160810000.00",
                    "propertyPlantAndEquipmentGross": "2187698000.00",
                    "propertyPlantAndEquipmentNet": "2187698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "236224000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5589934000.00",
                    "intangibleAssets": "489240000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115359000.00",
                    "totalLiab": "3458805000.00",
                    "totalStockholderEquity": "2092870000.00",
                    "deferredLongTermLiab": "457432000.00",
                    "otherCurrentLiab": "212135000.00",
                    "commonStock": "633000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1821133000.00",
                    "otherLiab": "62159000.00",
                    "goodWill": "751675000.00",
                    "otherAssets": "1376598000.00",
                    "cash": "186513000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "561317000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2200308000.00",
                    "shortTermDebt": "8924000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2386821000.00",
                    "otherStockholderEquity": "271104000.00",
                    "propertyPlantEquipment": "2213333000.00",
                    "totalCurrentAssets": "2000003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "851955000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "584068000.00",
                    "longTermDebt": "2377897000.00",
                    "inventory": "1114063000.00",
                    "accountsPayable": "335031000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "38259000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1193293000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "633000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1821133000.00",
                    "treasuryStock": "-727624000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "135683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3589931000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2377897000.00",
                    "nonCurrentLiabilitiesOther": "62159000.00",
                    "nonCurrentLiabilitiesTotal": "2897488000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "998728000.00",
                    "liabilitiesAndStockholdersEquity": "5589934000.00",
                    "cashAndShortTermInvestments": "186513000.00",
                    "propertyPlantAndEquipmentGross": "2213333000.00",
                    "propertyPlantAndEquipmentNet": "2213333000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "217992000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5610459000.00",
                    "intangibleAssets": "500021000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132487000.00",
                    "totalLiab": "3506783000.00",
                    "totalStockholderEquity": "2091639000.00",
                    "deferredLongTermLiab": "439748000.00",
                    "otherCurrentLiab": "215252000.00",
                    "commonStock": "632000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1829659000.00",
                    "otherLiab": "62145000.00",
                    "goodWill": "753355000.00",
                    "otherAssets": "1386332000.00",
                    "cash": "270118000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "595452000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2147758000.00",
                    "shortTermDebt": "8438000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2417876000.00",
                    "otherStockholderEquity": "261348000.00",
                    "propertyPlantEquipment": "2214105000.00",
                    "totalCurrentAssets": "2010022000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "838263000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "599108000.00",
                    "longTermDebt": "2409438000.00",
                    "inventory": "1008309000.00",
                    "accountsPayable": "366331000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "12037000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "632000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1829659000.00",
                    "treasuryStock": "-727624000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132956000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3600437000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2409438000.00",
                    "nonCurrentLiabilitiesOther": "62145000.00",
                    "nonCurrentLiabilitiesTotal": "2911331000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "988972000.00",
                    "liabilitiesAndStockholdersEquity": "5610459000.00",
                    "cashAndShortTermInvestments": "270118000.00",
                    "propertyPlantAndEquipmentGross": "2214105000.00",
                    "propertyPlantAndEquipmentNet": "2214105000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "234543000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5545805000.00",
                    "intangibleAssets": "511002000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "123269000.00",
                    "totalLiab": "3448206000.00",
                    "totalStockholderEquity": "2083981000.00",
                    "deferredLongTermLiab": "430635000.00",
                    "otherCurrentLiab": "182613000.00",
                    "commonStock": "631000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1827194000.00",
                    "otherLiab": "61594000.00",
                    "goodWill": "753355000.00",
                    "otherAssets": "1397762000.00",
                    "cash": "191593000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "554298000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2216427000.00",
                    "shortTermDebt": "6341000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2408020000.00",
                    "otherStockholderEquity": "256156000.00",
                    "propertyPlantEquipment": "2237927000.00",
                    "totalCurrentAssets": "1910116000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "819624000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "577380000.00",
                    "longTermDebt": "2401679000.00",
                    "inventory": "1017874000.00",
                    "accountsPayable": "363336000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "13618000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "631000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1827194000.00",
                    "treasuryStock": "-727624000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133405000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3635689000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2401679000.00",
                    "nonCurrentLiabilitiesOther": "61594000.00",
                    "nonCurrentLiabilitiesTotal": "2893908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "983780000.00",
                    "liabilitiesAndStockholdersEquity": "5545805000.00",
                    "cashAndShortTermInvestments": "191593000.00",
                    "propertyPlantAndEquipmentGross": "2237927000.00",
                    "propertyPlantAndEquipmentNet": "2237927000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "234600000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5582122000.00",
                    "intangibleAssets": "522245000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "192734000.00",
                    "totalLiab": "3524227000.00",
                    "totalStockholderEquity": "2044478000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "212643000.00",
                    "commonStock": "630000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1794247000.00",
                    "otherLiab": "60957000.00",
                    "goodWill": "756624000.00",
                    "otherAssets": "1406994000.00",
                    "cash": "225506000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "640011000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2180691000.00",
                    "shortTermDebt": "6333000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2406197000.00",
                    "otherStockholderEquity": "249601000.00",
                    "propertyPlantEquipment": "2240375000.00",
                    "totalCurrentAssets": "1934753000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "615624000.00",
                    "longTermDebt": "2399864000.00",
                    "inventory": "900889000.00",
                    "accountsPayable": "390312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "630000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-728489000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128125000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3647369000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2884216000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5582122000.00",
                    "cashAndShortTermInvestments": "225506000.00",
                    "propertyPlantAndEquipmentGross": "2240375000.00",
                    "propertyPlantAndEquipmentNet": "2240375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "234659000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "5129872000.00",
                    "intangibleAssets": "533510000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31348000.00",
                    "totalLiab": "3126607000.00",
                    "totalStockholderEquity": "1988268000.00",
                    "deferredLongTermLiab": "416468000.00",
                    "otherCurrentLiab": "159430000.00",
                    "commonStock": "629000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1745511000.00",
                    "otherLiab": "60006000.00",
                    "goodWill": "758259000.00",
                    "otherAssets": "1419019000.00",
                    "cash": "9008000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "595561000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2213746000.00",
                    "shortTermDebt": "168182000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2222754000.00",
                    "otherStockholderEquity": "242128000.00",
                    "propertyPlantEquipment": "2254050000.00",
                    "totalCurrentAssets": "1456803000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "696499000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "563616000.00",
                    "longTermDebt": "2054572000.00",
                    "inventory": "852831000.00",
                    "accountsPayable": "262285000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "14997000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1029018000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "629000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1745511000.00",
                    "treasuryStock": "-730857000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127250000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3673069000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2054572000.00",
                    "nonCurrentLiabilitiesOther": "60006000.00",
                    "nonCurrentLiabilitiesTotal": "2531046000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "972985000.00",
                    "liabilitiesAndStockholdersEquity": "5129872000.00",
                    "cashAndShortTermInvestments": "9008000.00",
                    "propertyPlantAndEquipmentGross": "2254050000.00",
                    "propertyPlantAndEquipmentNet": "2254050000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "216284000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5108964000.00",
                    "intangibleAssets": "545327000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "176701000.00",
                    "totalLiab": "3120881000.00",
                    "totalStockholderEquity": "1971934000.00",
                    "deferredLongTermLiab": "362520000.00",
                    "otherCurrentLiab": "188455000.00",
                    "commonStock": "628000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1735060000.00",
                    "otherLiab": "68411000.00",
                    "goodWill": "759983000.00",
                    "otherAssets": "1425190000.00",
                    "cash": "8094000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "638887000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2129114000.00",
                    "shortTermDebt": "86145000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2137208000.00",
                    "otherStockholderEquity": "236246000.00",
                    "propertyPlantEquipment": "2214998000.00",
                    "totalCurrentAssets": "1468776000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "666624000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "448902000.00",
                    "longTermDebt": "2051063000.00",
                    "inventory": "835079000.00",
                    "accountsPayable": "359207000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "16149000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "628000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1735060000.00",
                    "treasuryStock": "-730857000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "119880000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3640188000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2051063000.00",
                    "nonCurrentLiabilitiesOther": "68411000.00",
                    "nonCurrentLiabilitiesTotal": "2481994000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "967103000.00",
                    "liabilitiesAndStockholdersEquity": "5108964000.00",
                    "cashAndShortTermInvestments": "8094000.00",
                    "propertyPlantAndEquipmentGross": "2214998000.00",
                    "propertyPlantAndEquipmentNet": "2214998000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "234080000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4881812000.00",
                    "intangibleAssets": "557194000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "204418000.00",
                    "totalLiab": "2957329000.00",
                    "totalStockholderEquity": "1910530000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "143192000.00",
                    "commonStock": "626000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1682208000.00",
                    "otherLiab": "67095000.00",
                    "goodWill": "780321000.00",
                    "otherAssets": "1435921000.00",
                    "cash": "18217000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "488389000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2126724000.00",
                    "shortTermDebt": "115049000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2144941000.00",
                    "otherStockholderEquity": "227696000.00",
                    "propertyPlantEquipment": "2144360000.00",
                    "totalCurrentAssets": "1301531000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "340426000.00",
                    "longTermDebt": "2029892000.00",
                    "inventory": "738470000.00",
                    "accountsPayable": "227446000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "626000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-730862000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3580281000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2468940000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4881812000.00",
                    "cashAndShortTermInvestments": "18217000.00",
                    "propertyPlantAndEquipmentGross": "2144360000.00",
                    "propertyPlantAndEquipmentNet": "2144360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "189848000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "4926079000.00",
                    "intangibleAssets": "551489000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "181955000.00",
                    "totalLiab": "3387135000.00",
                    "totalStockholderEquity": "1538944000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "189286000.00",
                    "commonStock": "545000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1714310000.00",
                    "otherLiab": "65759000.00",
                    "goodWill": "812161000.00",
                    "otherAssets": "1450611000.00",
                    "cash": "16067000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "729650000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2498397000.00",
                    "shortTermDebt": "65450000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2514464000.00",
                    "otherStockholderEquity": "-174838000.00",
                    "propertyPlantEquipment": "2108657000.00",
                    "totalCurrentAssets": "1366811000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "335715000.00",
                    "longTermDebt": "2218014000.00",
                    "inventory": "833074000.00",
                    "accountsPayable": "243914000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1073000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "545000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-734083000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86961000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3559268000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2657485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4926079000.00",
                    "cashAndShortTermInvestments": "16067000.00",
                    "propertyPlantAndEquipmentGross": "2108657000.00",
                    "propertyPlantAndEquipmentNet": "2108657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "182000000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5253577000.00",
                    "intangibleAssets": "614786000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131115000.00",
                    "totalLiab": "3621264000.00",
                    "totalStockholderEquity": "1623886000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "272258000.00",
                    "commonStock": "545000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1820385000.00",
                    "otherLiab": "65626000.00",
                    "goodWill": "770438000.00",
                    "otherAssets": "1470805000.00",
                    "cash": "16233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "970981000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2634151000.00",
                    "shortTermDebt": "431223000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2650384000.00",
                    "otherStockholderEquity": "-195633000.00",
                    "propertyPlantEquipment": "2072857000.00",
                    "totalCurrentAssets": "1709915000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "539332000.00",
                    "longTermDebt": "2219161000.00",
                    "inventory": "1023235000.00",
                    "accountsPayable": "263393000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1411000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "545000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-737319000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85581000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3543662000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2650283000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5253577000.00",
                    "cashAndShortTermInvestments": "16233000.00",
                    "propertyPlantAndEquipmentGross": "2072857000.00",
                    "propertyPlantAndEquipmentNet": "2072857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "182000000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6054879000.00",
                    "intangibleAssets": "625537000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "163914000.00",
                    "totalLiab": "4306546000.00",
                    "totalStockholderEquity": "1739394000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "350098000.00",
                    "commonStock": "544000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1921240000.00",
                    "otherLiab": "63027000.00",
                    "goodWill": "781555000.00",
                    "otherAssets": "1481609000.00",
                    "cash": "22135000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1674710000.00",
                    "currentDeferredRevenue": "350098000.00",
                    "netDebt": "2853852000.00",
                    "shortTermDebt": "640203000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2875987000.00",
                    "otherStockholderEquity": "-182390000.00",
                    "propertyPlantEquipment": "1997495000.00",
                    "totalCurrentAssets": "2575775000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1032734000.00",
                    "longTermDebt": "2235784000.00",
                    "inventory": "1356992000.00",
                    "accountsPayable": "652795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-716910000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "544000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-720835000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74517000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3479104000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2631836000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6054879000.00",
                    "cashAndShortTermInvestments": "22135000.00",
                    "propertyPlantAndEquipmentGross": "1997495000.00",
                    "propertyPlantAndEquipmentNet": "1997495000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "196859000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6043589000.00",
                    "intangibleAssets": "636649000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "163216000.00",
                    "totalLiab": "4043733000.00",
                    "totalStockholderEquity": "1987552000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "292701000.00",
                    "commonStock": "544000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1746544000.00",
                    "otherLiab": "44003000.00",
                    "goodWill": "789580000.00",
                    "otherAssets": "1499648000.00",
                    "cash": "115405000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1395509000.00",
                    "currentDeferredRevenue": "292701000.00",
                    "netDebt": "2421188000.00",
                    "shortTermDebt": "266808000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2536593000.00",
                    "otherStockholderEquity": "235453000.00",
                    "propertyPlantEquipment": "1916403000.00",
                    "totalCurrentAssets": "2627538000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1147277000.00",
                    "longTermDebt": "2269785000.00",
                    "inventory": "1201640000.00",
                    "accountsPayable": "772272000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5011000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "544000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-348303000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73419000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3416051000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2648224000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6043589000.00",
                    "cashAndShortTermInvestments": "115405000.00",
                    "propertyPlantAndEquipmentGross": "1916403000.00",
                    "propertyPlantAndEquipmentNet": "1916403000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "200345000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4821612000.00",
                    "intangibleAssets": "488436000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "156095000.00",
                    "totalLiab": "3194042000.00",
                    "totalStockholderEquity": "1616057000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "204323000.00",
                    "commonStock": "543000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1555860000.00",
                    "otherLiab": "39705000.00",
                    "goodWill": "518759000.00",
                    "otherAssets": "1173794000.00",
                    "cash": "58889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1009980000.00",
                    "currentDeferredRevenue": "204323000.00",
                    "netDebt": "1959023000.00",
                    "shortTermDebt": "212477000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2017912000.00",
                    "otherStockholderEquity": "61415000.00",
                    "propertyPlantEquipment": "1720276000.00",
                    "totalCurrentAssets": "1927542000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "817799000.00",
                    "longTermDebt": "1805435000.00",
                    "inventory": "894759000.00",
                    "accountsPayable": "494701000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1761000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "543000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-501432000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "166599000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2894070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2184062000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4821612000.00",
                    "cashAndShortTermInvestments": "58889000.00",
                    "propertyPlantAndEquipmentGross": "1720276000.00",
                    "propertyPlantAndEquipmentNet": "1720276000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "199317000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4519453000.00",
                    "intangibleAssets": "514547000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93325000.00",
                    "totalLiab": "2979219000.00",
                    "totalStockholderEquity": "1529196000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "204645000.00",
                    "commonStock": "542000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1432196000.00",
                    "otherLiab": "38540000.00",
                    "goodWill": "510983000.00",
                    "otherAssets": "1171127000.00",
                    "cash": "28486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "904526000.00",
                    "currentDeferredRevenue": "204645000.00",
                    "netDebt": "2001359000.00",
                    "shortTermDebt": "295162000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2029845000.00",
                    "otherStockholderEquity": "96437000.00",
                    "propertyPlantEquipment": "1652097000.00",
                    "totalCurrentAssets": "1696229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "670020000.00",
                    "longTermDebt": "1734683000.00",
                    "inventory": "904398000.00",
                    "accountsPayable": "378849000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "542000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-457368000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145597000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2823224000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2074693000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4519453000.00",
                    "cashAndShortTermInvestments": "28486000.00",
                    "propertyPlantAndEquipmentGross": "1652097000.00",
                    "propertyPlantAndEquipmentNet": "1652097000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "189039000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3095301000.00",
                    "intangibleAssets": "198678000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88670000.00",
                    "totalLiab": "2014366000.00",
                    "totalStockholderEquity": "1079959000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "162792000.00",
                    "commonStock": "541000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1348576000.00",
                    "otherLiab": null,
                    "goodWill": "200637000.00",
                    "otherAssets": "446951000.00",
                    "cash": "10811000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "672778000.00",
                    "currentDeferredRevenue": "162792000.00",
                    "netDebt": "1190658000.00",
                    "shortTermDebt": "152683000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1201469000.00",
                    "otherStockholderEquity": "-269158000.00",
                    "propertyPlantEquipment": "1358204000.00",
                    "totalCurrentAssets": "1290146000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "446131000.00",
                    "longTermDebt": "1048786000.00",
                    "inventory": "744534000.00",
                    "accountsPayable": "325564000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-592686000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "541000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-661427000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1805155000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1341588000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3095301000.00",
                    "cashAndShortTermInvestments": "10811000.00",
                    "propertyPlantAndEquipmentGross": "1358204000.00",
                    "propertyPlantAndEquipmentNet": "1358204000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "189858000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2575886000.00",
                    "intangibleAssets": "14110000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88406000.00",
                    "totalLiab": "1390862000.00",
                    "totalStockholderEquity": "1184155000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120020000.00",
                    "commonStock": "540000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1261085000.00",
                    "otherLiab": null,
                    "goodWill": "48490000.00",
                    "otherAssets": "100155000.00",
                    "cash": "12212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "580402000.00",
                    "currentDeferredRevenue": "120020000.00",
                    "netDebt": "757737000.00",
                    "shortTermDebt": "215699000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "769949000.00",
                    "otherStockholderEquity": "-77470000.00",
                    "propertyPlantEquipment": "1249178000.00",
                    "totalCurrentAssets": "1226553000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "399699000.00",
                    "longTermDebt": "554250000.00",
                    "inventory": "726236000.00",
                    "accountsPayable": "218318000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-592686000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "540000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-464405000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37555000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1349333000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "810460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2575886000.00",
                    "cashAndShortTermInvestments": "12212000.00",
                    "propertyPlantAndEquipmentGross": "1249178000.00",
                    "propertyPlantAndEquipmentNet": "1249178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "197562000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2341392000.00",
                    "intangibleAssets": "11973000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62550000.00",
                    "totalLiab": "1115243000.00",
                    "totalStockholderEquity": "1225106000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94917000.00",
                    "commonStock": "538000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1180700000.00",
                    "otherLiab": null,
                    "goodWill": "30966000.00",
                    "otherAssets": "78746000.00",
                    "cash": "28332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "501429000.00",
                    "currentDeferredRevenue": "94917000.00",
                    "netDebt": "425047000.00",
                    "shortTermDebt": "95693000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "453379000.00",
                    "otherStockholderEquity": "43868000.00",
                    "propertyPlantEquipment": "1161914000.00",
                    "totalCurrentAssets": "1100732000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "383632000.00",
                    "longTermDebt": "357686000.00",
                    "inventory": "626218000.00",
                    "accountsPayable": "225472000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-592686000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "538000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-332019000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35807000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1240660000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "613814000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2341392000.00",
                    "cashAndShortTermInvestments": "28332000.00",
                    "propertyPlantAndEquipmentGross": "1161914000.00",
                    "propertyPlantAndEquipmentNet": "1161914000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "203274000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2247017000.00",
                    "intangibleAssets": "12226000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82496000.00",
                    "totalLiab": "1014485000.00",
                    "totalStockholderEquity": "1231108000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "140365000.00",
                    "commonStock": "537000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1093271000.00",
                    "otherLiab": null,
                    "goodWill": "30966000.00",
                    "otherAssets": "74117000.00",
                    "cash": "29373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "399490000.00",
                    "currentDeferredRevenue": "13964000.00",
                    "netDebt": "409505000.00",
                    "shortTermDebt": "80686000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "438878000.00",
                    "otherStockholderEquity": "137300000.00",
                    "propertyPlantEquipment": "1136703000.00",
                    "totalCurrentAssets": "1036197000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "355011000.00",
                    "longTermDebt": "358192000.00",
                    "inventory": "569317000.00",
                    "accountsPayable": "147942000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-592686000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "537000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-230472000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1210820000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "614995000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2247017000.00",
                    "cashAndShortTermInvestments": "29373000.00",
                    "propertyPlantAndEquipmentGross": "1136703000.00",
                    "propertyPlantAndEquipmentNet": "1136703000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "192632000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2208803000.00",
                    "intangibleAssets": "12478000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75974000.00",
                    "totalLiab": "1034416000.00",
                    "totalStockholderEquity": "1172573000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113575000.00",
                    "commonStock": "537000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1002668000.00",
                    "otherLiab": null,
                    "goodWill": "30966000.00",
                    "otherAssets": "75531000.00",
                    "cash": "20843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "372889000.00",
                    "currentDeferredRevenue": "113575000.00",
                    "netDebt": "411486000.00",
                    "shortTermDebt": "30772000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "432329000.00",
                    "otherStockholderEquity": "169368000.00",
                    "propertyPlantEquipment": "1118533000.00",
                    "totalCurrentAssets": "1014739000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "360196000.00",
                    "longTermDebt": "401557000.00",
                    "inventory": "557726000.00",
                    "accountsPayable": "194696000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-484344000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "537000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-250062000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32087000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1194064000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "661527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2208803000.00",
                    "cashAndShortTermInvestments": "20843000.00",
                    "propertyPlantAndEquipmentGross": "1118533000.00",
                    "propertyPlantAndEquipmentNet": "1118533000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "219572000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2164473000.00",
                    "intangibleAssets": "12335000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71012000.00",
                    "totalLiab": "937790000.00",
                    "totalStockholderEquity": "1224936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102911000.00",
                    "commonStock": "536000.00",
                    "capitalStock": null,
                    "retainedEarnings": "898522000.00",
                    "otherLiab": null,
                    "goodWill": "30720000.00",
                    "otherAssets": "74643000.00",
                    "cash": "53948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273246000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "344583000.00",
                    "shortTermDebt": "649000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "398531000.00",
                    "otherStockholderEquity": "325878000.00",
                    "propertyPlantEquipment": "1113709000.00",
                    "totalCurrentAssets": "976121000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "322478000.00",
                    "longTermDebt": "402497000.00",
                    "inventory": "528683000.00",
                    "accountsPayable": "169686000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-484344000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "536000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-88914000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31588000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1188352000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "664544000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2164473000.00",
                    "cashAndShortTermInvestments": "53948000.00",
                    "propertyPlantAndEquipmentGross": "1113709000.00",
                    "propertyPlantAndEquipmentNet": "1113709000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "219532000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1881619000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52021000.00",
                    "totalLiab": "908740000.00",
                    "totalStockholderEquity": "971522000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63041000.00",
                    "commonStock": "534000.00",
                    "capitalStock": null,
                    "retainedEarnings": "811581000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "32758000.00",
                    "cash": "195705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244228000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "238211000.00",
                    "shortTermDebt": "1072000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "433916000.00",
                    "otherStockholderEquity": "159407000.00",
                    "propertyPlantEquipment": "990506000.00",
                    "totalCurrentAssets": "858355000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "229124000.00",
                    "longTermDebt": "432844000.00",
                    "inventory": "381505000.00",
                    "accountsPayable": "180115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-484344000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "534000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-262241000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1023264000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "664512000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1881619000.00",
                    "cashAndShortTermInvestments": "195705000.00",
                    "propertyPlantAndEquipmentGross": "990506000.00",
                    "propertyPlantAndEquipmentNet": "990506000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "201952000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1757687000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58653000.00",
                    "totalLiab": "876701000.00",
                    "totalStockholderEquity": "879868000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96298000.00",
                    "commonStock": "529000.00",
                    "capitalStock": null,
                    "retainedEarnings": "744344000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "31985000.00",
                    "cash": "65518000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207177000.00",
                    "currentDeferredRevenue": "6516000.00",
                    "netDebt": "375057000.00",
                    "shortTermDebt": "2156000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "440575000.00",
                    "otherStockholderEquity": "134995000.00",
                    "propertyPlantEquipment": "999969000.00",
                    "totalCurrentAssets": "725733000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "202878000.00",
                    "longTermDebt": "438419000.00",
                    "inventory": "398684000.00",
                    "accountsPayable": "108723000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-484344000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "529000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-270905000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30060000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1031954000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "669524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1757687000.00",
                    "cashAndShortTermInvestments": "65518000.00",
                    "propertyPlantAndEquipmentGross": "999969000.00",
                    "propertyPlantAndEquipmentNet": "999969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "174068000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1698108000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58262000.00",
                    "totalLiab": "879508000.00",
                    "totalStockholderEquity": "817656000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65993000.00",
                    "commonStock": "528000.00",
                    "capitalStock": null,
                    "retainedEarnings": "683688000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "32833000.00",
                    "cash": "30604000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184802000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "446269000.00",
                    "shortTermDebt": "7621000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "476873000.00",
                    "otherStockholderEquity": "133440000.00",
                    "propertyPlantEquipment": "1004551000.00",
                    "totalCurrentAssets": "660724000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "192372000.00",
                    "longTermDebt": "469252000.00",
                    "inventory": "379486000.00",
                    "accountsPayable": "111188000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-397843000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "528000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-270905000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1037384000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "694706000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1698108000.00",
                    "cashAndShortTermInvestments": "30604000.00",
                    "propertyPlantAndEquipmentGross": "1004551000.00",
                    "propertyPlantAndEquipmentNet": "1004551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "200552000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1735961000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "70560000.00",
                    "totalLiab": "952998000.00",
                    "totalStockholderEquity": "781928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61679000.00",
                    "commonStock": "527000.00",
                    "capitalStock": null,
                    "retainedEarnings": "642629000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "33571000.00",
                    "cash": "1645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163398000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "571767000.00",
                    "shortTermDebt": "8572000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "573412000.00",
                    "otherStockholderEquity": "138772000.00",
                    "propertyPlantEquipment": "1018112000.00",
                    "totalCurrentAssets": "684278000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "190179000.00",
                    "longTermDebt": "564840000.00",
                    "inventory": "421894000.00",
                    "accountsPayable": "93147000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-397843000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "527000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-264565000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1051683000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "789600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1735961000.00",
                    "cashAndShortTermInvestments": "1645000.00",
                    "propertyPlantAndEquipmentGross": "1018112000.00",
                    "propertyPlantAndEquipmentNet": "1018112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "205888000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1736447000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62665000.00",
                    "totalLiab": "894977000.00",
                    "totalStockholderEquity": "838882000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50479000.00",
                    "commonStock": "527000.00",
                    "capitalStock": null,
                    "retainedEarnings": "596331000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "31948000.00",
                    "cash": "3747000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211855000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "465429000.00",
                    "shortTermDebt": "8846000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "469176000.00",
                    "otherStockholderEquity": "242024000.00",
                    "propertyPlantEquipment": "1022198000.00",
                    "totalCurrentAssets": "682301000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "220254000.00",
                    "longTermDebt": "460330000.00",
                    "inventory": "395635000.00",
                    "accountsPayable": "152530000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-397843000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "527000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-160841000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31948000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1054146000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "683122000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1736447000.00",
                    "cashAndShortTermInvestments": "3747000.00",
                    "propertyPlantAndEquipmentGross": "1022198000.00",
                    "propertyPlantAndEquipmentNet": "1022198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "219312000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1733619000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25836000.00",
                    "totalLiab": "884028000.00",
                    "totalStockholderEquity": "847122000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84546000.00",
                    "commonStock": "523000.00",
                    "capitalStock": null,
                    "retainedEarnings": "540235000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "32056000.00",
                    "cash": "16334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "233208000.00",
                    "currentDeferredRevenue": "28836000.00",
                    "netDebt": "432045000.00",
                    "shortTermDebt": "6774000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "448379000.00",
                    "otherStockholderEquity": "306364000.00",
                    "propertyPlantEquipment": "1024044000.00",
                    "totalCurrentAssets": "677519000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "253861000.00",
                    "longTermDebt": "441605000.00",
                    "inventory": "381488000.00",
                    "accountsPayable": "141888000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-397843000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "523000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-84141000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32056000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1056100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "650820000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1733619000.00",
                    "cashAndShortTermInvestments": "16334000.00",
                    "propertyPlantAndEquipmentGross": "1024044000.00",
                    "propertyPlantAndEquipmentNet": "1024044000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "190812000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1765013000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "69417000.00",
                    "totalLiab": "945635000.00",
                    "totalStockholderEquity": "817104000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80378000.00",
                    "commonStock": "520000.00",
                    "capitalStock": null,
                    "retainedEarnings": "462671000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "32833000.00",
                    "cash": "159674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228136000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "391327000.00",
                    "shortTermDebt": "2277000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "551001000.00",
                    "otherStockholderEquity": "355466000.00",
                    "propertyPlantEquipment": "1014698000.00",
                    "totalCurrentAssets": "717482000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "247752000.00",
                    "longTermDebt": "548724000.00",
                    "inventory": "285790000.00",
                    "accountsPayable": "145481000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1553000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "520000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-28719000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1047531000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "717499000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1765013000.00",
                    "cashAndShortTermInvestments": "159674000.00",
                    "propertyPlantAndEquipmentGross": "1014698000.00",
                    "propertyPlantAndEquipmentNet": "1014698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "227524000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1603954000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58788000.00",
                    "totalLiab": "899479000.00",
                    "totalStockholderEquity": "702652000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72584000.00",
                    "commonStock": "517000.00",
                    "capitalStock": null,
                    "retainedEarnings": "356508000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "37516000.00",
                    "cash": "38441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198545000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "529846000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "568287000.00",
                    "otherStockholderEquity": "348037000.00",
                    "propertyPlantEquipment": "1018005000.00",
                    "totalCurrentAssets": "548433000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "171034000.00",
                    "longTermDebt": "563287000.00",
                    "inventory": "280170000.00",
                    "accountsPayable": "120961000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2410000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "517000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-28908000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37516000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1055521000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "700934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1603954000.00",
                    "cashAndShortTermInvestments": "38441000.00",
                    "propertyPlantAndEquipmentGross": "1018005000.00",
                    "propertyPlantAndEquipmentNet": "1018005000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "226180000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1534786000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "60282000.00",
                    "totalLiab": "903534000.00",
                    "totalStockholderEquity": "629990000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53713000.00",
                    "commonStock": "515000.00",
                    "capitalStock": null,
                    "retainedEarnings": "289216000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "39776000.00",
                    "cash": "58294000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198379000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "545560000.00",
                    "shortTermDebt": "16077000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "603854000.00",
                    "otherStockholderEquity": "343500000.00",
                    "propertyPlantEquipment": "1007068000.00",
                    "totalCurrentAssets": "487942000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "164596000.00",
                    "longTermDebt": "587777000.00",
                    "inventory": "235989000.00",
                    "accountsPayable": "128589000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3241000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "515000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-28908000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1046844000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "705155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1534786000.00",
                    "cashAndShortTermInvestments": "58294000.00",
                    "propertyPlantAndEquipmentGross": "1007068000.00",
                    "propertyPlantAndEquipmentNet": "1007068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "224848000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1448439000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31986000.00",
                    "totalLiab": "860593000.00",
                    "totalStockholderEquity": "587233000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57990000.00",
                    "commonStock": "509000.00",
                    "capitalStock": null,
                    "retainedEarnings": "257254000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "39388000.00",
                    "cash": "65430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153304000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "542144000.00",
                    "shortTermDebt": "15988000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "607574000.00",
                    "otherStockholderEquity": "333658000.00",
                    "propertyPlantEquipment": "1001116000.00",
                    "totalCurrentAssets": "407935000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "126023000.00",
                    "longTermDebt": "591586000.00",
                    "inventory": "184496000.00",
                    "accountsPayable": "79326000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4188000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "509000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-28670000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39388000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1040504000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "707289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1448439000.00",
                    "cashAndShortTermInvestments": "65430000.00",
                    "propertyPlantAndEquipmentGross": "1001116000.00",
                    "propertyPlantAndEquipmentNet": "1001116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "195788000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1340316000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20858000.00",
                    "totalLiab": "780694000.00",
                    "totalStockholderEquity": "558482000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47067000.00",
                    "commonStock": "502000.00",
                    "capitalStock": null,
                    "retainedEarnings": "240505000.00",
                    "otherLiab": "21987000.00",
                    "goodWill": null,
                    "otherAssets": "37839000.00",
                    "cash": "21584000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132502000.00",
                    "currentDeferredRevenue": "42132000.00",
                    "netDebt": "525514000.00",
                    "shortTermDebt": "14889000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "547098000.00",
                    "otherStockholderEquity": "322397000.00",
                    "propertyPlantEquipment": "971536000.00",
                    "totalCurrentAssets": "330941000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "117118000.00",
                    "longTermDebt": "532209000.00",
                    "inventory": "171381000.00",
                    "accountsPayable": "70546000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4922000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "502000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-29065000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37839000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1009375000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "648192000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1340316000.00",
                    "cashAndShortTermInvestments": "21584000.00",
                    "propertyPlantAndEquipmentGross": "971536000.00",
                    "propertyPlantAndEquipmentNet": "971536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "192488000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1311130000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41636000.00",
                    "totalLiab": "764682000.00",
                    "totalStockholderEquity": "545394000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47696000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "231314000.00",
                    "otherLiab": "21987000.00",
                    "goodWill": null,
                    "otherAssets": "38249000.00",
                    "cash": "11928000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123431000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "538414000.00",
                    "shortTermDebt": "13837000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "550342000.00",
                    "otherStockholderEquity": "319654000.00",
                    "propertyPlantEquipment": "959239000.00",
                    "totalCurrentAssets": "313642000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "86654000.00",
                    "longTermDebt": "536505000.00",
                    "inventory": "173424000.00",
                    "accountsPayable": "61898000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6074000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-29065000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38249000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "997488000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "641251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1311130000.00",
                    "cashAndShortTermInvestments": "11928000.00",
                    "propertyPlantAndEquipmentGross": "959239000.00",
                    "propertyPlantAndEquipmentNet": "959239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "191412000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1295965000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12940000.00",
                    "totalLiab": "756337000.00",
                    "totalStockholderEquity": "538599000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43971000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "225884000.00",
                    "otherLiab": "21987000.00",
                    "goodWill": null,
                    "otherAssets": "38787000.00",
                    "cash": "3241000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119254000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "548816000.00",
                    "shortTermDebt": "12936000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "552057000.00",
                    "otherStockholderEquity": "318991000.00",
                    "propertyPlantEquipment": "951368000.00",
                    "totalCurrentAssets": "305810000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "121945000.00",
                    "longTermDebt": "539121000.00",
                    "inventory": "167684000.00",
                    "accountsPayable": "62347000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6776000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-29065000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38787000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "990155000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "637083000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1295965000.00",
                    "cashAndShortTermInvestments": "3241000.00",
                    "propertyPlantAndEquipmentGross": "951368000.00",
                    "propertyPlantAndEquipmentNet": "951368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "191144000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1275696000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15002000.00",
                    "totalLiab": "749404000.00",
                    "totalStockholderEquity": "521660000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55420000.00",
                    "commonStock": "499000.00",
                    "capitalStock": null,
                    "retainedEarnings": "210106000.00",
                    "otherLiab": "21987000.00",
                    "goodWill": null,
                    "otherAssets": "35455000.00",
                    "cash": "24218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113550000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "531232000.00",
                    "shortTermDebt": "11913000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "555450000.00",
                    "otherStockholderEquity": "318161000.00",
                    "propertyPlantEquipment": "929338000.00",
                    "totalCurrentAssets": "310903000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "118479000.00",
                    "longTermDebt": "543812000.00",
                    "inventory": "153204000.00",
                    "accountsPayable": "46217000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7106000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "499000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-28889000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35455000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "964793000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "635854000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1275696000.00",
                    "cashAndShortTermInvestments": "24218000.00",
                    "propertyPlantAndEquipmentGross": "929338000.00",
                    "propertyPlantAndEquipmentNet": "929338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "190404000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1232015000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9351000.00",
                    "totalLiab": "735110000.00",
                    "totalStockholderEquity": "492099000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47068000.00",
                    "commonStock": "499000.00",
                    "capitalStock": null,
                    "retainedEarnings": "180728000.00",
                    "otherLiab": "21987000.00",
                    "goodWill": null,
                    "otherAssets": "34643000.00",
                    "cash": "24173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132611000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "525565000.00",
                    "shortTermDebt": "27576000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "549738000.00",
                    "otherStockholderEquity": "317960000.00",
                    "propertyPlantEquipment": "935708000.00",
                    "totalCurrentAssets": "261664000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "92653000.00",
                    "longTermDebt": "522162000.00",
                    "inventory": "135487000.00",
                    "accountsPayable": "57967000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7088000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "499000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-28889000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "970351000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "602499000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1232015000.00",
                    "cashAndShortTermInvestments": "24173000.00",
                    "propertyPlantAndEquipmentGross": "935708000.00",
                    "propertyPlantAndEquipmentNet": "935708000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "191416000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1199908000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25777000.00",
                    "totalLiab": "731340000.00",
                    "totalStockholderEquity": "463569000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45379000.00",
                    "commonStock": "499000.00",
                    "capitalStock": null,
                    "retainedEarnings": "151597000.00",
                    "otherLiab": "21987000.00",
                    "goodWill": null,
                    "otherAssets": "36453000.00",
                    "cash": "48747000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96837000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "502928000.00",
                    "shortTermDebt": "5888000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "551675000.00",
                    "otherStockholderEquity": "317411000.00",
                    "propertyPlantEquipment": "884554000.00",
                    "totalCurrentAssets": "278901000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "89622000.00",
                    "longTermDebt": "545787000.00",
                    "inventory": "114755000.00",
                    "accountsPayable": "45570000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5938000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "499000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-28889000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "921007000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "634503000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1199908000.00",
                    "cashAndShortTermInvestments": "48747000.00",
                    "propertyPlantAndEquipmentGross": "884554000.00",
                    "propertyPlantAndEquipmentNet": "884554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "191436000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1155574000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25962000.00",
                    "totalLiab": "706624000.00",
                    "totalStockholderEquity": "443925000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30003000.00",
                    "commonStock": "497000.00",
                    "capitalStock": null,
                    "retainedEarnings": "133869000.00",
                    "otherLiab": "21987000.00",
                    "goodWill": null,
                    "otherAssets": "26071000.00",
                    "cash": "32319000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89409000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "513352000.00",
                    "shortTermDebt": "8870000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "545671000.00",
                    "otherStockholderEquity": "314308000.00",
                    "propertyPlantEquipment": "872538000.00",
                    "totalCurrentAssets": "256965000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "86328000.00",
                    "longTermDebt": "536801000.00",
                    "inventory": "112356000.00",
                    "accountsPayable": "50536000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4749000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "497000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-28889000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "898609000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "617215000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1155574000.00",
                    "cashAndShortTermInvestments": "32319000.00",
                    "propertyPlantAndEquipmentGross": "872538000.00",
                    "propertyPlantAndEquipmentNet": "872538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "185392000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1180098000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33716000.00",
                    "totalLiab": "756754000.00",
                    "totalStockholderEquity": "418575000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30749000.00",
                    "commonStock": "495000.00",
                    "capitalStock": null,
                    "retainedEarnings": "132229000.00",
                    "otherLiab": "21987000.00",
                    "goodWill": null,
                    "otherAssets": "15833000.00",
                    "cash": "78241000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118111000.00",
                    "currentDeferredRevenue": "30749000.00",
                    "netDebt": "521683000.00",
                    "shortTermDebt": "46033000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "599924000.00",
                    "otherStockholderEquity": "291207000.00",
                    "propertyPlantEquipment": "852061000.00",
                    "totalCurrentAssets": "312204000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "81879000.00",
                    "longTermDebt": "553891000.00",
                    "inventory": "118368000.00",
                    "accountsPayable": "41329000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5356000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "495000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-46526000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "867894000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "638643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1180098000.00",
                    "cashAndShortTermInvestments": "78241000.00",
                    "propertyPlantAndEquipmentGross": "852061000.00",
                    "propertyPlantAndEquipmentNet": "852061000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "184180000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1088473000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21998000.00",
                    "totalLiab": "660734000.00",
                    "totalStockholderEquity": "422789000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33272000.00",
                    "commonStock": "495000.00",
                    "capitalStock": null,
                    "retainedEarnings": "137543000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15437000.00",
                    "cash": "14803000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170452000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "519453000.00",
                    "shortTermDebt": "93726000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "534256000.00",
                    "otherStockholderEquity": "290945000.00",
                    "propertyPlantEquipment": "824497000.00",
                    "totalCurrentAssets": "248539000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "97491000.00",
                    "longTermDebt": "440530000.00",
                    "inventory": "114247000.00",
                    "accountsPayable": "43454000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6194000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "495000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-46526000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15437000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "839934000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "490282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1088473000.00",
                    "cashAndShortTermInvestments": "14803000.00",
                    "propertyPlantAndEquipmentGross": "824497000.00",
                    "propertyPlantAndEquipmentNet": "824497000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "183716000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1092807000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31155000.00",
                    "totalLiab": "665047000.00",
                    "totalStockholderEquity": "423121000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30592000.00",
                    "commonStock": "495000.00",
                    "capitalStock": null,
                    "retainedEarnings": "135421000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "16811000.00",
                    "cash": "18170000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89277000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "522232000.00",
                    "shortTermDebt": "15295000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "540402000.00",
                    "otherStockholderEquity": "290647000.00",
                    "propertyPlantEquipment": "808749000.00",
                    "totalCurrentAssets": "267247000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "104197000.00",
                    "longTermDebt": "525107000.00",
                    "inventory": "113725000.00",
                    "accountsPayable": "43390000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3442000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "495000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-46526000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16811000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "825560000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "575770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1092807000.00",
                    "cashAndShortTermInvestments": "18170000.00",
                    "propertyPlantAndEquipmentGross": "808749000.00",
                    "propertyPlantAndEquipmentNet": "808749000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "183564000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1065032000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16205000.00",
                    "totalLiab": "640992000.00",
                    "totalStockholderEquity": "419538000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31629000.00",
                    "commonStock": "494000.00",
                    "capitalStock": null,
                    "retainedEarnings": "133468000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "16972000.00",
                    "cash": "5520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77426000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "514383000.00",
                    "shortTermDebt": "7679000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "519903000.00",
                    "otherStockholderEquity": "289547000.00",
                    "propertyPlantEquipment": "806336000.00",
                    "totalCurrentAssets": "241724000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "105512000.00",
                    "longTermDebt": "512224000.00",
                    "inventory": "114487000.00",
                    "accountsPayable": "38118000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3971000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "494000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-46526000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "823308000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "563566000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1065032000.00",
                    "cashAndShortTermInvestments": "5520000.00",
                    "propertyPlantAndEquipmentGross": "806336000.00",
                    "propertyPlantAndEquipmentNet": "806336000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "182840000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1067074000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22698000.00",
                    "totalLiab": "644201000.00",
                    "totalStockholderEquity": "418784000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31666000.00",
                    "commonStock": "493000.00",
                    "capitalStock": null,
                    "retainedEarnings": "129085000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17139000.00",
                    "cash": "10184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76698000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "522336000.00",
                    "shortTermDebt": "17044000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "532520000.00",
                    "otherStockholderEquity": "289206000.00",
                    "propertyPlantEquipment": "807322000.00",
                    "totalCurrentAssets": "242613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102986000.00",
                    "longTermDebt": "515476000.00",
                    "inventory": "106745000.00",
                    "accountsPayable": "27988000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-153352000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "493000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-46526000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17139000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "824461000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "567503000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1067074000.00",
                    "cashAndShortTermInvestments": "10184000.00",
                    "propertyPlantAndEquipmentGross": "807322000.00",
                    "propertyPlantAndEquipmentNet": "807322000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "182044000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1075663000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20578000.00",
                    "totalLiab": "659369000.00",
                    "totalStockholderEquity": "412627000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29067000.00",
                    "commonStock": "493000.00",
                    "capitalStock": null,
                    "retainedEarnings": "121981000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "19198000.00",
                    "cash": "4617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77701000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "550949000.00",
                    "shortTermDebt": "19010000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "555566000.00",
                    "otherStockholderEquity": "290153000.00",
                    "propertyPlantEquipment": "794888000.00",
                    "totalCurrentAssets": "261577000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "109359000.00",
                    "longTermDebt": "536556000.00",
                    "inventory": "127023000.00",
                    "accountsPayable": "29624000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-142311000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "493000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-45406000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "814086000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "581668000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1075663000.00",
                    "cashAndShortTermInvestments": "4617000.00",
                    "propertyPlantAndEquipmentGross": "794888000.00",
                    "propertyPlantAndEquipmentNet": "794888000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "185436000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1062478000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10058000.00",
                    "totalLiab": "646202000.00",
                    "totalStockholderEquity": "412254000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28082000.00",
                    "commonStock": "493000.00",
                    "capitalStock": null,
                    "retainedEarnings": "109599000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20915000.00",
                    "cash": "9677000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80375000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "537402000.00",
                    "shortTermDebt": "15501000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "547079000.00",
                    "otherStockholderEquity": "302162000.00",
                    "propertyPlantEquipment": "774638000.00",
                    "totalCurrentAssets": "266925000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "115458000.00",
                    "longTermDebt": "531578000.00",
                    "inventory": "131732000.00",
                    "accountsPayable": "36792000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-131641000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "493000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-33358000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "795553000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "565827000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1062478000.00",
                    "cashAndShortTermInvestments": "9677000.00",
                    "propertyPlantAndEquipmentGross": "774638000.00",
                    "propertyPlantAndEquipmentNet": "774638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "190820000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1036156000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12780000.00",
                    "totalLiab": "624729000.00",
                    "totalStockholderEquity": "406843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29714000.00",
                    "commonStock": "493000.00",
                    "capitalStock": null,
                    "retainedEarnings": "90540000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "24095000.00",
                    "cash": "16160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94985000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "491169000.00",
                    "shortTermDebt": "9596000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "507329000.00",
                    "otherStockholderEquity": "315810000.00",
                    "propertyPlantEquipment": "760269000.00",
                    "totalCurrentAssets": "251792000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "103929000.00",
                    "longTermDebt": "497733000.00",
                    "inventory": "118923000.00",
                    "accountsPayable": "55675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-120366000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "493000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-19650000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24095000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "784364000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "529744000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1036156000.00",
                    "cashAndShortTermInvestments": "16160000.00",
                    "propertyPlantAndEquipmentGross": "760269000.00",
                    "propertyPlantAndEquipmentNet": "760269000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "192812000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "991600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15900000.00",
                    "totalLiab": "598400000.00",
                    "totalStockholderEquity": "391400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25000000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "75300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "489400000.00",
                    "shortTermDebt": "8000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "506000000.00",
                    "otherStockholderEquity": "315600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "225800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "86600000.00",
                    "longTermDebt": null,
                    "inventory": "106700000.00",
                    "accountsPayable": "37600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-108600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "765800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "527800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "991600000.00",
                    "cashAndShortTermInvestments": "16600000.00",
                    "propertyPlantAndEquipmentGross": "742800000.00",
                    "propertyPlantAndEquipmentNet": "742800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "191984000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "986800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28000000.00",
                    "totalLiab": "609600000.00",
                    "totalStockholderEquity": "377200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23900000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "508700000.00",
                    "shortTermDebt": "6500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "515800000.00",
                    "otherStockholderEquity": "315200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "233300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "83400000.00",
                    "longTermDebt": null,
                    "inventory": "114800000.00",
                    "accountsPayable": "34300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "753500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "544900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "986800000.00",
                    "cashAndShortTermInvestments": "7100000.00",
                    "propertyPlantAndEquipmentGross": "727100000.00",
                    "propertyPlantAndEquipmentNet": "727100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "193316000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "954500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19900000.00",
                    "totalLiab": "588200000.00",
                    "totalStockholderEquity": "366300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18400000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "51000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "498000000.00",
                    "shortTermDebt": "7700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "500500000.00",
                    "otherStockholderEquity": "315300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "213000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75400000.00",
                    "longTermDebt": null,
                    "inventory": "115200000.00",
                    "accountsPayable": "41600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-87600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "741500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "520500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "954500000.00",
                    "cashAndShortTermInvestments": "2500000.00",
                    "propertyPlantAndEquipmentGross": "713900000.00",
                    "propertyPlantAndEquipmentNet": "713900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "193600000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "946000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24500000.00",
                    "totalLiab": "591900000.00",
                    "totalStockholderEquity": "354100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17800000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "38800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "493600000.00",
                    "shortTermDebt": "7000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "504500000.00",
                    "otherStockholderEquity": "315300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "220300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65800000.00",
                    "longTermDebt": null,
                    "inventory": "119100000.00",
                    "accountsPayable": "49300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-77600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "725700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "517800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "946000000.00",
                    "cashAndShortTermInvestments": "10900000.00",
                    "propertyPlantAndEquipmentGross": "695700000.00",
                    "propertyPlantAndEquipmentNet": "695700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "200000000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "907500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24900000.00",
                    "totalLiab": "556400000.00",
                    "totalStockholderEquity": "351100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "35900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "478700000.00",
                    "shortTermDebt": "6900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "483900000.00",
                    "otherStockholderEquity": "314700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "222700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65900000.00",
                    "longTermDebt": null,
                    "inventory": "126700000.00",
                    "accountsPayable": "34500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "684800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "495800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "907500000.00",
                    "cashAndShortTermInvestments": "5200000.00",
                    "propertyPlantAndEquipmentGross": "655900000.00",
                    "propertyPlantAndEquipmentNet": "655900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "200000000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "856100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16800000.00",
                    "totalLiab": "512300000.00",
                    "totalStockholderEquity": "343800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "27800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "410400000.00",
                    "shortTermDebt": "6800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "414400000.00",
                    "otherStockholderEquity": "316000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "204000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66900000.00",
                    "longTermDebt": null,
                    "inventory": "116300000.00",
                    "accountsPayable": "56500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "652100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "430900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "856100000.00",
                    "cashAndShortTermInvestments": "4000000.00",
                    "propertyPlantAndEquipmentGross": "620800000.00",
                    "propertyPlantAndEquipmentNet": "620800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "188888889.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "787200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24300000.00",
                    "totalLiab": "449000000.00",
                    "totalStockholderEquity": "338200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "19300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "342800000.00",
                    "shortTermDebt": "6400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "353000000.00",
                    "otherStockholderEquity": "318900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "173800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "46500000.00",
                    "longTermDebt": null,
                    "inventory": "92800000.00",
                    "accountsPayable": "53200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "613400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "374300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "787200000.00",
                    "cashAndShortTermInvestments": "10200000.00",
                    "propertyPlantAndEquipmentGross": "582500000.00",
                    "propertyPlantAndEquipmentNet": "582500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "200000000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "701700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23200000.00",
                    "totalLiab": "357500000.00",
                    "totalStockholderEquity": "344200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11800000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "11800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "254500000.00",
                    "shortTermDebt": "6300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "259600000.00",
                    "otherStockholderEquity": "332400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "139900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45800000.00",
                    "longTermDebt": null,
                    "inventory": "65800000.00",
                    "accountsPayable": "53100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "561800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "286300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "701700000.00",
                    "cashAndShortTermInvestments": "5100000.00",
                    "propertyPlantAndEquipmentGross": "531900000.00",
                    "propertyPlantAndEquipmentNet": "531900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "202666667.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "640900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21800000.00",
                    "totalLiab": "303300000.00",
                    "totalStockholderEquity": "337600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "4200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "210900000.00",
                    "shortTermDebt": "6100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "219500000.00",
                    "otherStockholderEquity": "333400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "135300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44700000.00",
                    "longTermDebt": null,
                    "inventory": "60200000.00",
                    "accountsPayable": "54700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "505600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "226800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "640900000.00",
                    "cashAndShortTermInvestments": "8600000.00",
                    "propertyPlantAndEquipmentGross": "491900000.00",
                    "propertyPlantAndEquipmentNet": "491900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "190000000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "598500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19600000.00",
                    "totalLiab": "268400000.00",
                    "totalStockholderEquity": "330100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14900000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-4200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "188500000.00",
                    "shortTermDebt": "6100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "203600000.00",
                    "otherStockholderEquity": "334300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "130600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42100000.00",
                    "longTermDebt": null,
                    "inventory": "53800000.00",
                    "accountsPayable": "35700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "467900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "211700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "598500000.00",
                    "cashAndShortTermInvestments": "15100000.00",
                    "propertyPlantAndEquipmentGross": "454400000.00",
                    "propertyPlantAndEquipmentNet": "454400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "196363636.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-07-24",
                    "currency_symbol": "USD",
                    "totalAssets": "552600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1200000.00",
                    "totalLiab": "257600000.00",
                    "totalStockholderEquity": "295000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12400000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-9600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "183100000.00",
                    "shortTermDebt": "5900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "205400000.00",
                    "otherStockholderEquity": "304600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "117300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37000000.00",
                    "longTermDebt": null,
                    "inventory": "56800000.00",
                    "accountsPayable": "38400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "435300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "200900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "552600000.00",
                    "cashAndShortTermInvestments": "22300000.00",
                    "propertyPlantAndEquipmentGross": "410300000.00",
                    "propertyPlantAndEquipmentNet": "410300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "195000000.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "542800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1000000.00",
                    "totalLiab": "263500000.00",
                    "totalStockholderEquity": "279300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-25200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "48200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "158200000.00",
                    "shortTermDebt": "29000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "206400000.00",
                    "otherStockholderEquity": "304500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "137000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41300000.00",
                    "longTermDebt": null,
                    "inventory": "46500000.00",
                    "accountsPayable": "44300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "405800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "179900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "542800000.00",
                    "cashAndShortTermInvestments": "48200000.00",
                    "propertyPlantAndEquipmentGross": "380400000.00",
                    "propertyPlantAndEquipmentNet": "380400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "194666667.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "522300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1500000.00",
                    "totalLiab": "257700000.00",
                    "totalStockholderEquity": "264600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-39800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "57500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "149900000.00",
                    "shortTermDebt": "11200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "207400000.00",
                    "otherStockholderEquity": "304400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "157400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32500000.00",
                    "longTermDebt": null,
                    "inventory": "65900000.00",
                    "accountsPayable": "41200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "364900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "196100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "522300000.00",
                    "cashAndShortTermInvestments": "57500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "339300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "194666667.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "194666667.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45000000.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10285714.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "320700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1600000.00",
                    "totalLiab": "257700000.00",
                    "totalStockholderEquity": "63000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-29900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "216200000.00",
                    "shortTermDebt": "2100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "223100000.00",
                    "otherStockholderEquity": "92900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": null,
                    "inventory": "13600000.00",
                    "accountsPayable": "27900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "298500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "221000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "320700000.00",
                    "cashAndShortTermInvestments": "6900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "274200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125000000.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125000000.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133333333.00"
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130666667.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "16412854000.00",
                    "intangibleAssets": "331290000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "293117000.00",
                    "totalLiab": "7482443000.00",
                    "totalStockholderEquity": "8957182000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "856241000.00",
                    "commonStock": "653000.00",
                    "capitalStock": "653000.00",
                    "retainedEarnings": "15689042000.00",
                    "otherLiab": null,
                    "goodWill": "477471000.00",
                    "otherAssets": null,
                    "cash": "769878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2122254000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3441285000.00",
                    "shortTermDebt": "34655000.00",
                    "shortLongTermDebt": "34655000.00",
                    "shortLongTermDebtTotal": "4211163000.00",
                    "otherStockholderEquity": "-6731915000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6484171000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1682660000.00",
                    "longTermDebt": "4176508000.00",
                    "inventory": "3738516000.00",
                    "accountsPayable": "1231358000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-598000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "550456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9928683000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "186232000.00",
                    "nonCurrentLiabilitiesTotal": "5360189000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16412854000.00",
                    "cashAndShortTermInvestments": "769878000.00",
                    "propertyPlantAndEquipmentGross": "13617531000.00",
                    "propertyPlantAndEquipmentNet": "8569466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4361917000.00",
                    "netInvestedCapital": "13168345000.00",
                    "commonStockSharesOutstanding": "148404000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "14935233000.00",
                    "intangibleAssets": "227234000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "163131000.00",
                    "totalLiab": "5989987000.00",
                    "totalStockholderEquity": "8934287000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "719983000.00",
                    "commonStock": "652000.00",
                    "capitalStock": "652000.00",
                    "retainedEarnings": "14798082000.00",
                    "otherLiab": null,
                    "goodWill": "477471000.00",
                    "otherAssets": null,
                    "cash": "589464000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2150583000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2755875000.00",
                    "shortTermDebt": "446905000.00",
                    "shortLongTermDebt": "426990000.00",
                    "shortLongTermDebtTotal": "3345339000.00",
                    "otherStockholderEquity": "-5864447000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5431338000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "147811000.00",
                    "netReceivables": "1417199000.00",
                    "longTermDebt": "2804017000.00",
                    "inventory": "3113733000.00",
                    "accountsPayable": "979912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "681202000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9503895000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "133201000.00",
                    "nonCurrentLiabilitiesTotal": "3839404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14935233000.00",
                    "cashAndShortTermInvestments": "737275000.00",
                    "propertyPlantAndEquipmentGross": "12722478000.00",
                    "propertyPlantAndEquipmentNet": "8117988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3280755000.00",
                    "netInvestedCapital": "12165294000.00",
                    "commonStockSharesOutstanding": "156136000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "14908420000.00",
                    "intangibleAssets": "257759000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "162790000.00",
                    "totalLiab": "6068893000.00",
                    "totalStockholderEquity": "8866666000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "778455000.00",
                    "commonStock": "651000.00",
                    "capitalStock": "651000.00",
                    "retainedEarnings": "13545590000.00",
                    "otherLiab": null,
                    "goodWill": "477471000.00",
                    "otherAssets": null,
                    "cash": "1400887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2332296000.00",
                    "currentDeferredRevenue": "-5524000.00",
                    "netDebt": "1670169000.00",
                    "shortTermDebt": "459987000.00",
                    "shortLongTermDebt": "459987000.00",
                    "shortLongTermDebtTotal": "3071056000.00",
                    "otherStockholderEquity": "-4679996000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6787826000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "721210000.00",
                    "netReceivables": "1608307000.00",
                    "longTermDebt": "2611069000.00",
                    "inventory": "2894632000.00",
                    "accountsPayable": "1088330000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "651146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8120594000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "180760000.00",
                    "nonCurrentLiabilitiesTotal": "3736597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14908420000.00",
                    "cashAndShortTermInvestments": "2122097000.00",
                    "propertyPlantAndEquipmentGross": "10932914000.00",
                    "propertyPlantAndEquipmentNet": "6734218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4455530000.00",
                    "netInvestedCapital": "11937722000.00",
                    "commonStockSharesOutstanding": "167431000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "14159984000.00",
                    "intangibleAssets": "267507000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "195371000.00",
                    "totalLiab": "6064179000.00",
                    "totalStockholderEquity": "8130357000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "951204000.00",
                    "commonStock": "650000.00",
                    "capitalStock": "650000.00",
                    "retainedEarnings": "11375765000.00",
                    "otherLiab": "926849000.00",
                    "goodWill": "502067000.00",
                    "otherAssets": "268089000.00",
                    "cash": "1628417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2032296000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1442158000.00",
                    "shortTermDebt": "57334000.00",
                    "shortLongTermDebt": "57334000.00",
                    "shortLongTermDebtTotal": "3070575000.00",
                    "otherStockholderEquity": "-3246947000.00",
                    "propertyPlantEquipment": "5484303000.00",
                    "totalCurrentAssets": "7638018000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7360783000.00",
                    "shortTermInvestments": "628215000.00",
                    "netReceivables": "2056051000.00",
                    "longTermDebt": "3013241000.00",
                    "inventory": "3129964000.00",
                    "accountsPayable": "1017238000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "889000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "378727000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6521966000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "129539000.00",
                    "nonCurrentLiabilitiesTotal": "4031883000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14159984000.00",
                    "cashAndShortTermInvestments": "2256632000.00",
                    "propertyPlantAndEquipmentGross": "9224683000.00",
                    "propertyPlantAndEquipmentNet": "5373665000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5605722000.00",
                    "netInvestedCapital": "11200932000.00",
                    "commonStockSharesOutstanding": "184622000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "12531234000.00",
                    "intangibleAssets": "295345000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "209591000.00",
                    "totalLiab": "6211063000.00",
                    "totalStockholderEquity": "6304641000.00",
                    "deferredLongTermLiab": "854905000.00",
                    "otherCurrentLiab": "835894000.00",
                    "commonStock": "649000.00",
                    "capitalStock": "649000.00",
                    "retainedEarnings": "7761417000.00",
                    "otherLiab": "974992000.00",
                    "goodWill": "453835000.00",
                    "otherAssets": "129601000.00",
                    "cash": "1243868000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2227369000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1862008000.00",
                    "shortTermDebt": "97174000.00",
                    "shortLongTermDebt": "97174000.00",
                    "shortLongTermDebtTotal": "3105876000.00",
                    "otherStockholderEquity": "-1455334000.00",
                    "propertyPlantEquipment": "4751430000.00",
                    "totalCurrentAssets": "6901023000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5555461000.00",
                    "shortTermInvestments": "351005.00",
                    "netReceivables": "1916434000.00",
                    "longTermDebt": "3008702000.00",
                    "inventory": "3531130000.00",
                    "accountsPayable": "1280555000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-195884000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2091000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "649000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "7761417000.00",
                    "treasuryStock": "-2674267000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129601000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5630211000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3008702000.00",
                    "nonCurrentLiabilitiesOther": "120087000.00",
                    "nonCurrentLiabilitiesTotal": "3983694000.00",
                    "negativeGoodwill": null,
                    "warrants": "211414000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1218933000.00",
                    "liabilitiesAndStockholdersEquity": "12531234000.00",
                    "cashAndShortTermInvestments": "1243868000.00",
                    "propertyPlantAndEquipmentGross": "8256544000.00",
                    "propertyPlantAndEquipmentNet": "4751430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4673654000.00",
                    "netInvestedCapital": "9410517000.00",
                    "commonStockSharesOutstanding": "206615000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "9265562000.00",
                    "intangibleAssets": "324577000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74363000.00",
                    "totalLiab": "4917336000.00",
                    "totalStockholderEquity": "4345164000.00",
                    "deferredLongTermLiab": "536288000.00",
                    "otherCurrentLiab": "400052000.00",
                    "commonStock": "648000.00",
                    "capitalStock": "648000.00",
                    "retainedEarnings": "4758969000.00",
                    "otherLiab": "642767000.00",
                    "goodWill": "457226000.00",
                    "otherAssets": "119743000.00",
                    "cash": "1368618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1258787000.00",
                    "currentDeferredRevenue": "536288000.00",
                    "netDebt": "1734058000.00",
                    "shortTermDebt": "86894000.00",
                    "shortLongTermDebt": "86894000.00",
                    "shortLongTermDebtTotal": "3102676000.00",
                    "otherStockholderEquity": "-416355000.00",
                    "propertyPlantEquipment": "4105569000.00",
                    "totalCurrentAssets": "4258447000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3721975000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "971918000.00",
                    "longTermDebt": "3015782000.00",
                    "inventory": "1843548000.00",
                    "accountsPayable": "769455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-155552000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1902000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "648000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4758969000.00",
                    "treasuryStock": "-1623747000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "119743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5007115000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3015782000.00",
                    "nonCurrentLiabilitiesOther": "106479000.00",
                    "nonCurrentLiabilitiesTotal": "3658549000.00",
                    "negativeGoodwill": null,
                    "warrants": "158614000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1207392000.00",
                    "liabilitiesAndStockholdersEquity": "9265562000.00",
                    "cashAndShortTermInvestments": "1368618000.00",
                    "propertyPlantAndEquipmentGross": "4105569000.00",
                    "propertyPlantAndEquipmentNet": "4105569000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2999660000.00",
                    "netInvestedCapital": "7447840000.00",
                    "commonStockSharesOutstanding": "212345000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "8275765000.00",
                    "intangibleAssets": "327901000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76012000.00",
                    "totalLiab": "4210910000.00",
                    "totalStockholderEquity": "4075834000.00",
                    "deferredLongTermLiab": "484169000.00",
                    "otherCurrentLiab": "401984000.00",
                    "commonStock": "646000.00",
                    "capitalStock": "646000.00",
                    "retainedEarnings": "4419296000.00",
                    "otherLiab": "501327000.00",
                    "goodWill": "452915000.00",
                    "otherAssets": "30862000.00",
                    "cash": "1381460000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1006698000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1352884000.00",
                    "shortTermDebt": "89356000.00",
                    "shortLongTermDebt": "89356000.00",
                    "shortLongTermDebtTotal": "2734344000.00",
                    "otherStockholderEquity": "-344101000.00",
                    "propertyPlantEquipment": "3135886000.00",
                    "totalCurrentAssets": "4253025000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3438632000.00",
                    "shortTermInvestments": "262174000.00",
                    "netReceivables": "844336000.00",
                    "longTermDebt": "2644988000.00",
                    "inventory": "1689043000.00",
                    "accountsPayable": "513344000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-154593000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4419296000.00",
                    "treasuryStock": "-1525113000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106038000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4022740000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2644988000.00",
                    "nonCurrentLiabilitiesOther": "75055000.00",
                    "nonCurrentLiabilitiesTotal": "3204212000.00",
                    "negativeGoodwill": null,
                    "warrants": "143614000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1181012000.00",
                    "liabilitiesAndStockholdersEquity": "8275765000.00",
                    "cashAndShortTermInvestments": "1643634000.00",
                    "propertyPlantAndEquipmentGross": "3135886000.00",
                    "propertyPlantAndEquipmentNet": "3135886000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3246327000.00",
                    "netInvestedCapital": "6810178000.00",
                    "commonStockSharesOutstanding": "220748000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "7703563000.00",
                    "intangibleAssets": "270328000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72730000.00",
                    "totalLiab": "3816334000.00",
                    "totalStockholderEquity": "3935071000.00",
                    "deferredLongTermLiab": "435838000.00",
                    "otherCurrentLiab": "436681000.00",
                    "commonStock": "645000.00",
                    "capitalStock": "645000.00",
                    "retainedEarnings": "3958320000.00",
                    "otherLiab": "444708000.00",
                    "goodWill": "429645000.00",
                    "otherAssets": "25166000.00",
                    "cash": "828220000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1019137000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1548503000.00",
                    "shortTermDebt": "24234000.00",
                    "shortLongTermDebt": "24234000.00",
                    "shortLongTermDebtTotal": "2376723000.00",
                    "otherStockholderEquity": "-24195000.00",
                    "propertyPlantEquipment": "2945767000.00",
                    "totalCurrentAssets": "4032657000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3346338000.00",
                    "shortTermInvestments": "228783000.00",
                    "netReceivables": "1043756000.00",
                    "longTermDebt": "2352489000.00",
                    "inventory": "1859168000.00",
                    "accountsPayable": "550754000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-159082000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "301000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "645000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3958320000.00",
                    "treasuryStock": "-1184243000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3670906000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2352489000.00",
                    "nonCurrentLiabilitiesOther": "8870000.00",
                    "nonCurrentLiabilitiesTotal": "2797197000.00",
                    "negativeGoodwill": null,
                    "warrants": "111240000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1160048000.00",
                    "liabilitiesAndStockholdersEquity": "7703563000.00",
                    "cashAndShortTermInvestments": "1057003000.00",
                    "propertyPlantAndEquipmentGross": "2945767000.00",
                    "propertyPlantAndEquipmentNet": "2945767000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3013520000.00",
                    "netInvestedCapital": "6311794000.00",
                    "commonStockSharesOutstanding": "235193000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "6855732000.00",
                    "intangibleAssets": "256909000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91509000.00",
                    "totalLiab": "3549424000.00",
                    "totalStockholderEquity": "3351574000.00",
                    "deferredLongTermLiab": "305949000.00",
                    "otherCurrentLiab": "346580000.00",
                    "commonStock": "644000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2874693000.00",
                    "otherLiab": "327760000.00",
                    "goodWill": "386893000.00",
                    "otherAssets": "27684000.00",
                    "cash": "1028649000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "868519000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1353291000.00",
                    "shortTermDebt": "28795000.00",
                    "shortLongTermDebt": "28795000.00",
                    "shortLongTermDebtTotal": "2381940000.00",
                    "otherStockholderEquity": "476237000.00",
                    "propertyPlantEquipment": "2675904000.00",
                    "totalCurrentAssets": "3508342000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2819012000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "868837000.00",
                    "longTermDebt": "2353145000.00",
                    "inventory": "1519347000.00",
                    "accountsPayable": "489448000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-156506000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2489604000.00",
                    "additionalPaidInCapital": "1141534000.00",
                    "commonStockTotalEquity": "644000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2874693000.00",
                    "treasuryStock": "-665297000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27684000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3347390000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2353145000.00",
                    "nonCurrentLiabilitiesOther": "21811000.00",
                    "nonCurrentLiabilitiesTotal": "2680905000.00",
                    "negativeGoodwill": null,
                    "warrants": "111240000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1141534000.00",
                    "liabilitiesAndStockholdersEquity": "6855732000.00",
                    "cashAndShortTermInvestments": "1028649000.00",
                    "propertyPlantAndEquipmentGross": "2675904000.00",
                    "propertyPlantAndEquipmentNet": "2675904000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2639823000.00",
                    "netInvestedCapital": "5733514000.00",
                    "commonStockSharesOutstanding": "241781000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "6423732000.00",
                    "intangibleAssets": "283977000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83197000.00",
                    "totalLiab": "3535033000.00",
                    "totalStockholderEquity": "2927020000.00",
                    "deferredLongTermLiab": "448375000.00",
                    "otherCurrentLiab": "308394000.00",
                    "commonStock": "641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2210459000.00",
                    "otherLiab": "469024000.00",
                    "goodWill": "393351000.00",
                    "otherAssets": "29514000.00",
                    "cash": "841483000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "712815000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1515343000.00",
                    "shortTermDebt": "3632000.00",
                    "shortLongTermDebt": "3632000.00",
                    "shortLongTermDebtTotal": "2356826000.00",
                    "otherStockholderEquity": "715920000.00",
                    "propertyPlantEquipment": "2787215000.00",
                    "totalCurrentAssets": "2929675000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2360932000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "729784000.00",
                    "longTermDebt": "2353194000.00",
                    "inventory": "1275211000.00",
                    "accountsPayable": "395196000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-149561000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2279774000.00",
                    "additionalPaidInCapital": "1132749000.00",
                    "commonStockTotalEquity": "641000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2210459000.00",
                    "treasuryStock": "-416829000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29514000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3494057000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2353194000.00",
                    "nonCurrentLiabilitiesOther": "20649000.00",
                    "nonCurrentLiabilitiesTotal": "2822218000.00",
                    "negativeGoodwill": null,
                    "warrants": "111240000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1132749000.00",
                    "liabilitiesAndStockholdersEquity": "6423732000.00",
                    "cashAndShortTermInvestments": "841483000.00",
                    "propertyPlantAndEquipmentGross": "2787215000.00",
                    "propertyPlantAndEquipmentNet": "2787215000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "245298000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6202082000.00",
                    "intangibleAssets": "278960000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47914000.00",
                    "totalLiab": "3530631000.00",
                    "totalStockholderEquity": "2679727000.00",
                    "deferredLongTermLiab": "400770000.00",
                    "otherCurrentLiab": "233232000.00",
                    "commonStock": "638000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1965291000.00",
                    "otherLiab": "417365000.00",
                    "goodWill": "397470000.00",
                    "otherAssets": "36501000.00",
                    "cash": "727032000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "535290000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1867624000.00",
                    "shortTermDebt": "16680000.00",
                    "shortLongTermDebt": "16680000.00",
                    "shortLongTermDebtTotal": "2594656000.00",
                    "otherStockholderEquity": "713798000.00",
                    "propertyPlantEquipment": "2951210000.00",
                    "totalCurrentAssets": "2537941000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2129637000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "613605000.00",
                    "longTermDebt": "2577976000.00",
                    "inventory": "1149390000.00",
                    "accountsPayable": "283355000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-134616000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2126492000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "638000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1965291000.00",
                    "treasuryStock": "-396455000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36501000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3664141000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2577976000.00",
                    "nonCurrentLiabilitiesOther": "16595000.00",
                    "nonCurrentLiabilitiesTotal": "2995341000.00",
                    "negativeGoodwill": null,
                    "warrants": "126340000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1110253000.00",
                    "liabilitiesAndStockholdersEquity": "6202082000.00",
                    "cashAndShortTermInvestments": "727032000.00",
                    "propertyPlantAndEquipmentGross": "2951210000.00",
                    "propertyPlantAndEquipmentNet": "2951210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "242017000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-06-10",
                    "currency_symbol": "USD",
                    "totalAssets": "7311027000.00",
                    "intangibleAssets": "370669000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91158000.00",
                    "totalLiab": "4389160000.00",
                    "totalStockholderEquity": "2913015000.00",
                    "deferredLongTermLiab": "542033000.00",
                    "otherCurrentLiab": "286980000.00",
                    "commonStock": "635000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2227843000.00",
                    "otherLiab": "18839000.00",
                    "goodWill": "745158000.00",
                    "otherAssets": "79129000.00",
                    "cash": "361363000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "850582000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2620486000.00",
                    "shortTermDebt": "46460000.00",
                    "shortLongTermDebt": "46460000.00",
                    "shortLongTermDebtTotal": "2981849000.00",
                    "otherStockholderEquity": "684537000.00",
                    "propertyPlantEquipment": "3123906000.00",
                    "totalCurrentAssets": "2973765000.00",
                    "longTermInvestments": "18400000.00",
                    "netTangibleAssets": "1806040000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "902825000.00",
                    "longTermDebt": "2977706000.00",
                    "inventory": "1618419000.00",
                    "accountsPayable": "511056000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1886133000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "635000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2227843000.00",
                    "treasuryStock": "-398898000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4294897000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2977706000.00",
                    "nonCurrentLiabilitiesOther": "18839000.00",
                    "nonCurrentLiabilitiesTotal": "3460710000.00",
                    "negativeGoodwill": null,
                    "warrants": "8852000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1083435000.00",
                    "liabilitiesAndStockholdersEquity": "7233159000.00",
                    "cashAndShortTermInvestments": "361363000.00",
                    "propertyPlantAndEquipmentGross": "3123906000.00",
                    "propertyPlantAndEquipmentNet": "3123906000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "242078000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5933006000.00",
                    "intangibleAssets": "386159000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43131000.00",
                    "totalLiab": "3320637000.00",
                    "totalStockholderEquity": "2547323000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "214679000.00",
                    "commonStock": "645000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2179513000.00",
                    "otherLiab": "23376000.00",
                    "goodWill": "731996000.00",
                    "otherAssets": "97283000.00",
                    "cash": "395156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "975178000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1712433000.00",
                    "shortTermDebt": "341544000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2107589000.00",
                    "otherStockholderEquity": "367165000.00",
                    "propertyPlantEquipment": "2226134000.00",
                    "totalCurrentAssets": "2473634000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "720600000.00",
                    "longTermDebt": "1766045000.00",
                    "inventory": "1314747000.00",
                    "accountsPayable": "414932000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1713680000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "645000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-718529000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3459372000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2345459000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5933006000.00",
                    "cashAndShortTermInvestments": "395156000.00",
                    "propertyPlantAndEquipmentGross": "2226134000.00",
                    "propertyPlantAndEquipmentNet": "2226134000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "238996000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5815416000.00",
                    "intangibleAssets": "416635000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86782000.00",
                    "totalLiab": "3338760000.00",
                    "totalStockholderEquity": "2405465000.00",
                    "deferredLongTermLiab": "537304000.00",
                    "otherCurrentLiab": "203008000.00",
                    "commonStock": "637000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2087620000.00",
                    "otherLiab": "19173000.00",
                    "goodWill": "738542000.00",
                    "otherAssets": "110116000.00",
                    "cash": "375917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "609677000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1826320000.00",
                    "shortTermDebt": "29631000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2202237000.00",
                    "otherStockholderEquity": "317208000.00",
                    "propertyPlantEquipment": "2231198000.00",
                    "totalCurrentAssets": "2296225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1321479000.00",
                    "shortTermInvestments": "31520000.00",
                    "netReceivables": "599499000.00",
                    "longTermDebt": "2172606000.00",
                    "inventory": "1202507000.00",
                    "accountsPayable": "360097000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1530561000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "637000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2087620000.00",
                    "treasuryStock": "-720479000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132816000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3519191000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2172606000.00",
                    "nonCurrentLiabilitiesOther": "19173000.00",
                    "nonCurrentLiabilitiesTotal": "2729083000.00",
                    "negativeGoodwill": null,
                    "warrants": "71191000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1037687000.00",
                    "liabilitiesAndStockholdersEquity": "5815416000.00",
                    "cashAndShortTermInvestments": "407437000.00",
                    "propertyPlantAndEquipmentGross": "2231198000.00",
                    "propertyPlantAndEquipmentNet": "2231198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "236624000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5979226000.00",
                    "intangibleAssets": "450893000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100185000.00",
                    "totalLiab": "3608632000.00",
                    "totalStockholderEquity": "2315941000.00",
                    "deferredLongTermLiab": "489915000.00",
                    "otherCurrentLiab": "224635000.00",
                    "commonStock": "636000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2011801000.00",
                    "otherLiab": "82278000.00",
                    "goodWill": "745066000.00",
                    "otherAssets": "109364000.00",
                    "cash": "390761000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1100417000.00",
                    "currentDeferredRevenue": "-6584000.00",
                    "netDebt": "1989339000.00",
                    "shortTermDebt": "444078000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2380100000.00",
                    "otherStockholderEquity": "303504000.00",
                    "propertyPlantEquipment": "2193745000.00",
                    "totalCurrentAssets": "2455258000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1174635000.00",
                    "shortTermInvestments": "84830000.00",
                    "netReceivables": "679898000.00",
                    "longTermDebt": "1936022000.00",
                    "inventory": "1199584000.00",
                    "accountsPayable": "420824000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1357816000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "636000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2011801000.00",
                    "treasuryStock": "-722653000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3523968000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1936022000.00",
                    "nonCurrentLiabilitiesOther": "82278000.00",
                    "nonCurrentLiabilitiesTotal": "2508215000.00",
                    "negativeGoodwill": null,
                    "warrants": "54653000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1026157000.00",
                    "liabilitiesAndStockholdersEquity": "5979226000.00",
                    "cashAndShortTermInvestments": "475591000.00",
                    "propertyPlantAndEquipmentGross": "2193745000.00",
                    "propertyPlantAndEquipmentNet": "2193745000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235992000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5589934000.00",
                    "intangibleAssets": "489240000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39927000.00",
                    "totalLiab": "3458805000.00",
                    "totalStockholderEquity": "2092870000.00",
                    "deferredLongTermLiab": "457432000.00",
                    "otherCurrentLiab": "198565000.00",
                    "commonStock": "633000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1821133000.00",
                    "otherLiab": "62159000.00",
                    "goodWill": "751675000.00",
                    "otherAssets": "108583000.00",
                    "cash": "186513000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "561317000.00",
                    "currentDeferredRevenue": "-13570000.00",
                    "netDebt": "2200308000.00",
                    "shortTermDebt": "8924000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2386821000.00",
                    "otherStockholderEquity": "271104000.00",
                    "propertyPlantEquipment": "2213333000.00",
                    "totalCurrentAssets": "2000003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "851955000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "659500000.00",
                    "longTermDebt": "2377897000.00",
                    "inventory": "1114063000.00",
                    "accountsPayable": "348601000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "38259000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1193293000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "633000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1821133000.00",
                    "treasuryStock": "-727624000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "135683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3589931000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2377897000.00",
                    "nonCurrentLiabilitiesOther": "62159000.00",
                    "nonCurrentLiabilitiesTotal": "2897488000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "998728000.00",
                    "liabilitiesAndStockholdersEquity": "5589934000.00",
                    "cashAndShortTermInvestments": "186513000.00",
                    "propertyPlantAndEquipmentGross": "2213333000.00",
                    "propertyPlantAndEquipmentNet": "2213333000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "234717000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5129872000.00",
                    "intangibleAssets": "533510000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31348000.00",
                    "totalLiab": "3126607000.00",
                    "totalStockholderEquity": "1988268000.00",
                    "deferredLongTermLiab": "416468000.00",
                    "otherCurrentLiab": "159430000.00",
                    "commonStock": "629000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1745511000.00",
                    "otherLiab": "60006000.00",
                    "goodWill": "758259000.00",
                    "otherAssets": "101950000.00",
                    "cash": "9008000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "595561000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2213746000.00",
                    "shortTermDebt": "168182000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2222754000.00",
                    "otherStockholderEquity": "242128000.00",
                    "propertyPlantEquipment": "2254050000.00",
                    "totalCurrentAssets": "1456803000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "696499000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "563616000.00",
                    "longTermDebt": "2054572000.00",
                    "inventory": "852831000.00",
                    "accountsPayable": "262285000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "14997000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1029018000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "629000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1745511000.00",
                    "treasuryStock": "-730857000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127250000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3673069000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2054572000.00",
                    "nonCurrentLiabilitiesOther": "60006000.00",
                    "nonCurrentLiabilitiesTotal": "2531046000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "972985000.00",
                    "liabilitiesAndStockholdersEquity": "5129872000.00",
                    "cashAndShortTermInvestments": "9008000.00",
                    "propertyPlantAndEquipmentGross": "2254050000.00",
                    "propertyPlantAndEquipmentNet": "2254050000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "200704000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5253577000.00",
                    "intangibleAssets": "616459000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131115000.00",
                    "totalLiab": "3621264000.00",
                    "totalStockholderEquity": "1623886000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "272258000.00",
                    "commonStock": "545000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1820385000.00",
                    "otherLiab": "65626000.00",
                    "goodWill": "770438000.00",
                    "otherAssets": "80881000.00",
                    "cash": "16233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "970981000.00",
                    "currentDeferredRevenue": "276365000.00",
                    "netDebt": "2634151000.00",
                    "shortTermDebt": "431223000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2650384000.00",
                    "otherStockholderEquity": "-195633000.00",
                    "propertyPlantEquipment": "2072857000.00",
                    "totalCurrentAssets": "1716708000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "539332000.00",
                    "longTermDebt": "2219161000.00",
                    "inventory": "1023235000.00",
                    "accountsPayable": "263393000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1411000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "545000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-737319000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85581000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3543662000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2650283000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5253577000.00",
                    "cashAndShortTermInvestments": "16233000.00",
                    "propertyPlantAndEquipmentGross": "2072857000.00",
                    "propertyPlantAndEquipmentNet": "2072857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "194586000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4519453000.00",
                    "intangibleAssets": "514547000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93325000.00",
                    "totalLiab": "2979219000.00",
                    "totalStockholderEquity": "1529196000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "204645000.00",
                    "commonStock": "542000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1432196000.00",
                    "otherLiab": "38540000.00",
                    "goodWill": "510983000.00",
                    "otherAssets": "53797000.00",
                    "cash": "28486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "904526000.00",
                    "currentDeferredRevenue": "204645000.00",
                    "netDebt": "2001359000.00",
                    "shortTermDebt": "295162000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2029845000.00",
                    "otherStockholderEquity": "96437000.00",
                    "propertyPlantEquipment": "1652097000.00",
                    "totalCurrentAssets": "1696229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "670020000.00",
                    "longTermDebt": "1734683000.00",
                    "inventory": "904398000.00",
                    "accountsPayable": "378849000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "542000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-457368000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145597000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2823224000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2074693000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4519453000.00",
                    "cashAndShortTermInvestments": "28486000.00",
                    "propertyPlantAndEquipmentGross": "1652097000.00",
                    "propertyPlantAndEquipmentNet": "1652097000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "196804000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2247017000.00",
                    "intangibleAssets": "12226000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29131000.00",
                    "totalLiab": "1014485000.00",
                    "totalStockholderEquity": "1231108000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "140365000.00",
                    "commonStock": "537000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1093271000.00",
                    "otherLiab": null,
                    "goodWill": "30966000.00",
                    "otherAssets": "30925000.00",
                    "cash": "29373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "399490000.00",
                    "currentDeferredRevenue": "140365000.00",
                    "netDebt": "409505000.00",
                    "shortTermDebt": "80686000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "438878000.00",
                    "otherStockholderEquity": "137300000.00",
                    "propertyPlantEquipment": "1136703000.00",
                    "totalCurrentAssets": "1036197000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "408376000.00",
                    "longTermDebt": "358192000.00",
                    "inventory": "569317000.00",
                    "accountsPayable": "147942000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-592686000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "537000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-230472000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1210820000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "614995000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2247017000.00",
                    "cashAndShortTermInvestments": "29373000.00",
                    "propertyPlantAndEquipmentGross": "1136703000.00",
                    "propertyPlantAndEquipmentNet": "1136703000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "211548000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1757687000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58653000.00",
                    "totalLiab": "876701000.00",
                    "totalStockholderEquity": "879868000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96298000.00",
                    "commonStock": "529000.00",
                    "capitalStock": null,
                    "retainedEarnings": "744344000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "31985000.00",
                    "cash": "65518000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207177000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "375057000.00",
                    "shortTermDebt": "2156000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "440575000.00",
                    "otherStockholderEquity": "134995000.00",
                    "propertyPlantEquipment": "999969000.00",
                    "totalCurrentAssets": "725733000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "202878000.00",
                    "longTermDebt": "438419000.00",
                    "inventory": "398684000.00",
                    "accountsPayable": "108723000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-484344000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "529000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-270905000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30060000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1031954000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "669524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1757687000.00",
                    "cashAndShortTermInvestments": "65518000.00",
                    "propertyPlantAndEquipmentGross": "999969000.00",
                    "propertyPlantAndEquipmentNet": "999969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "206568000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1733619000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25836000.00",
                    "totalLiab": "884028000.00",
                    "totalStockholderEquity": "847122000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84546000.00",
                    "commonStock": "523000.00",
                    "capitalStock": null,
                    "retainedEarnings": "540235000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "32056000.00",
                    "cash": "16334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "233208000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "432045000.00",
                    "shortTermDebt": "6774000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "448379000.00",
                    "otherStockholderEquity": "306364000.00",
                    "propertyPlantEquipment": "1024044000.00",
                    "totalCurrentAssets": "677519000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "253861000.00",
                    "longTermDebt": "441605000.00",
                    "inventory": "381488000.00",
                    "accountsPayable": "141888000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-397843000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "523000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-84141000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32056000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1056100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "650820000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1733619000.00",
                    "cashAndShortTermInvestments": "16334000.00",
                    "propertyPlantAndEquipmentGross": "1024044000.00",
                    "propertyPlantAndEquipmentNet": "1024044000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "226108000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1448439000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31986000.00",
                    "totalLiab": "860593000.00",
                    "totalStockholderEquity": "587233000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57990000.00",
                    "commonStock": "509000.00",
                    "capitalStock": null,
                    "retainedEarnings": "257254000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "39388000.00",
                    "cash": "65430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153304000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "542144000.00",
                    "shortTermDebt": "15988000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "607574000.00",
                    "otherStockholderEquity": "333658000.00",
                    "propertyPlantEquipment": "1001116000.00",
                    "totalCurrentAssets": "407935000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "126023000.00",
                    "longTermDebt": "591586000.00",
                    "inventory": "184496000.00",
                    "accountsPayable": "79326000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4188000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "509000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-28670000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39388000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1040504000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "707289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1448439000.00",
                    "cashAndShortTermInvestments": "65430000.00",
                    "propertyPlantAndEquipmentGross": "1001116000.00",
                    "propertyPlantAndEquipmentNet": "1001116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "219560000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1275696000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15002000.00",
                    "totalLiab": "749404000.00",
                    "totalStockholderEquity": "521660000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55420000.00",
                    "commonStock": "499000.00",
                    "capitalStock": null,
                    "retainedEarnings": "210106000.00",
                    "otherLiab": "21987000.00",
                    "goodWill": null,
                    "otherAssets": "35455000.00",
                    "cash": "24218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113550000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "531232000.00",
                    "shortTermDebt": "11913000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "555450000.00",
                    "otherStockholderEquity": "318161000.00",
                    "propertyPlantEquipment": "929338000.00",
                    "totalCurrentAssets": "310903000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "118479000.00",
                    "longTermDebt": "543812000.00",
                    "inventory": "153204000.00",
                    "accountsPayable": "46217000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7106000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "499000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-28889000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35455000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "964793000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "635854000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1275696000.00",
                    "cashAndShortTermInvestments": "24218000.00",
                    "propertyPlantAndEquipmentGross": "929338000.00",
                    "propertyPlantAndEquipmentNet": "929338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "189852000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1180098000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33716000.00",
                    "totalLiab": "756754000.00",
                    "totalStockholderEquity": "418575000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30749000.00",
                    "commonStock": "495000.00",
                    "capitalStock": null,
                    "retainedEarnings": "132229000.00",
                    "otherLiab": "21987000.00",
                    "goodWill": null,
                    "otherAssets": "15833000.00",
                    "cash": "78241000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118111000.00",
                    "currentDeferredRevenue": "30749000.00",
                    "netDebt": "521683000.00",
                    "shortTermDebt": "46033000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "599924000.00",
                    "otherStockholderEquity": "291207000.00",
                    "propertyPlantEquipment": "852061000.00",
                    "totalCurrentAssets": "312204000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "81879000.00",
                    "longTermDebt": "553891000.00",
                    "inventory": "118368000.00",
                    "accountsPayable": "41329000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5356000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "495000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-46526000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "867894000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "638643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1180098000.00",
                    "cashAndShortTermInvestments": "78241000.00",
                    "propertyPlantAndEquipmentGross": "852061000.00",
                    "propertyPlantAndEquipmentNet": "852061000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "183412000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1067074000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22698000.00",
                    "totalLiab": "644201000.00",
                    "totalStockholderEquity": "418784000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31666000.00",
                    "commonStock": "493000.00",
                    "capitalStock": null,
                    "retainedEarnings": "129085000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17139000.00",
                    "cash": "10184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76698000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "522336000.00",
                    "shortTermDebt": "17044000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "532520000.00",
                    "otherStockholderEquity": "289206000.00",
                    "propertyPlantEquipment": "807322000.00",
                    "totalCurrentAssets": "242613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102986000.00",
                    "longTermDebt": "515476000.00",
                    "inventory": "106745000.00",
                    "accountsPayable": "27988000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-153352000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "493000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-46526000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17139000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "824461000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "567503000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1067074000.00",
                    "cashAndShortTermInvestments": "10184000.00",
                    "propertyPlantAndEquipmentGross": "807322000.00",
                    "propertyPlantAndEquipmentNet": "807322000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "187896000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "991600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15900000.00",
                    "totalLiab": "598400000.00",
                    "totalStockholderEquity": "391400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25000000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "75300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "489400000.00",
                    "shortTermDebt": "8000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "506000000.00",
                    "otherStockholderEquity": "315600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "225800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "86600000.00",
                    "longTermDebt": null,
                    "inventory": "106700000.00",
                    "accountsPayable": "37600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-108600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "765800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "527800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "991600000.00",
                    "cashAndShortTermInvestments": "16600000.00",
                    "propertyPlantAndEquipmentGross": "742800000.00",
                    "propertyPlantAndEquipmentNet": "742800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "192612000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "907500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24900000.00",
                    "totalLiab": "556400000.00",
                    "totalStockholderEquity": "351100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "35900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "478700000.00",
                    "shortTermDebt": "6900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "483900000.00",
                    "otherStockholderEquity": "314700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "222700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65900000.00",
                    "longTermDebt": null,
                    "inventory": "126700000.00",
                    "accountsPayable": "34500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "684800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "495800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "907500000.00",
                    "cashAndShortTermInvestments": "5200000.00",
                    "propertyPlantAndEquipmentGross": "655900000.00",
                    "propertyPlantAndEquipmentNet": "655900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "195472000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "640900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21800000.00",
                    "totalLiab": "303300000.00",
                    "totalStockholderEquity": "337600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "4200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "210900000.00",
                    "shortTermDebt": "6100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "219500000.00",
                    "otherStockholderEquity": "333400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "135300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44700000.00",
                    "longTermDebt": null,
                    "inventory": "60200000.00",
                    "accountsPayable": "54700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "505600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "226800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "640900000.00",
                    "cashAndShortTermInvestments": "8600000.00",
                    "propertyPlantAndEquipmentGross": "491900000.00",
                    "propertyPlantAndEquipmentNet": "491900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "195555556.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "522300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1500000.00",
                    "totalLiab": "257700000.00",
                    "totalStockholderEquity": "264600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-39800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "57500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "149900000.00",
                    "shortTermDebt": "11200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "207400000.00",
                    "otherStockholderEquity": "304400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "157400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32500000.00",
                    "longTermDebt": null,
                    "inventory": "65900000.00",
                    "accountsPayable": "41200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "364900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "196100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "522300000.00",
                    "cashAndShortTermInvestments": "57500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "339300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "138284000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "320700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1600000.00",
                    "totalLiab": "257700000.00",
                    "totalStockholderEquity": "63000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-29900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "216200000.00",
                    "shortTermDebt": "2100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "223100000.00",
                    "otherStockholderEquity": "92900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": null,
                    "inventory": "13600000.00",
                    "accountsPayable": "27900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "298500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "221000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "320700000.00",
                    "cashAndShortTermInvestments": "6900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "274200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128387097.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-28",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-118037000.00",
                    "netBorrowings": "-21132000.00",
                    "totalCashFromFinancingActivities": "-298672000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "530785000.00",
                    "changeInCash": "11227000.00",
                    "beginPeriodCashFlow": "561763000.00",
                    "endPeriodCashFlow": "572990000.00",
                    "totalCashFromOperatingActivities": "427936000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "173922000.00",
                    "otherCashflowsFromInvestingActivities": "5805000.00",
                    "dividendsPaid": "76555000.00",
                    "changeToInventory": "-48843000.00",
                    "changeToAccountReceivables": "-386504000.00",
                    "salePurchaseOfStock": "-200288000.00",
                    "otherCashflowsFromFinancingActivities": "-697000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "123842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-335342000.00",
                    "stockBasedCompensation": "14162000.00",
                    "otherNonCashItems": "14431000.00",
                    "freeCashFlow": "304094000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-27",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-139066000.00",
                    "netBorrowings": "-12890000.00",
                    "totalCashFromFinancingActivities": "-222759000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "400105000.00",
                    "changeInCash": "-213509000.00",
                    "beginPeriodCashFlow": "775272000.00",
                    "endPeriodCashFlow": "561763000.00",
                    "totalCashFromOperatingActivities": "148316000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "159280000.00",
                    "otherCashflowsFromInvestingActivities": "-1087000.00",
                    "dividendsPaid": "72470000.00",
                    "changeToInventory": "-174427000.00",
                    "changeToAccountReceivables": "-373774000.00",
                    "salePurchaseOfStock": "-115087000.00",
                    "otherCashflowsFromFinancingActivities": "-22312000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "137979000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-458896000.00",
                    "stockBasedCompensation": "17451000.00",
                    "otherNonCashItems": "-2293000.00",
                    "freeCashFlow": "10337000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-369974000.00",
                    "netBorrowings": "431056000.00",
                    "totalCashFromFinancingActivities": "96837000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "266033000.00",
                    "changeInCash": "-478000.00",
                    "beginPeriodCashFlow": "770356000.00",
                    "endPeriodCashFlow": "769878000.00",
                    "totalCashFromOperatingActivities": "272712000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "146282000.00",
                    "otherCashflowsFromInvestingActivities": "-5704000.00",
                    "dividendsPaid": "73078000.00",
                    "changeToInventory": "-338329000.00",
                    "changeToAccountReceivables": "187306000.00",
                    "salePurchaseOfStock": "-240296000.00",
                    "otherCashflowsFromFinancingActivities": "-20845000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "188496000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56039000.00",
                    "stockBasedCompensation": "23642000.00",
                    "otherNonCashItems": "24987000.00",
                    "freeCashFlow": "84216000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-24",
                    "currency_symbol": "USD",
                    "investments": "-120528000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-120528000.00",
                    "netBorrowings": "-326000.00",
                    "totalCashFromFinancingActivities": "-289664000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "403685000.00",
                    "changeInCash": "312308000.00",
                    "beginPeriodCashFlow": "458048000.00",
                    "endPeriodCashFlow": "770356000.00",
                    "totalCashFromOperatingActivities": "722608000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138487000.00",
                    "otherCashflowsFromInvestingActivities": "5593000.00",
                    "dividendsPaid": "73894000.00",
                    "changeToInventory": "64501000.00",
                    "changeToAccountReceivables": "-60985000.00",
                    "salePurchaseOfStock": "-210388000.00",
                    "otherCashflowsFromFinancingActivities": "-5056000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "165692000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26373000.00",
                    "stockBasedCompensation": "14238000.00",
                    "otherNonCashItems": "6493000.00",
                    "freeCashFlow": "556916000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "investments": "-305696000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-305696000.00",
                    "netBorrowings": "-418327000.00",
                    "totalCashFromFinancingActivities": "-724783000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "301191000.00",
                    "changeInCash": "-728868000.00",
                    "beginPeriodCashFlow": "1192149000.00",
                    "endPeriodCashFlow": "463281000.00",
                    "totalCashFromOperatingActivities": "301611000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132865000.00",
                    "otherCashflowsFromInvestingActivities": "2592000.00",
                    "dividendsPaid": "74690000.00",
                    "changeToInventory": "-163417000.00",
                    "changeToAccountReceivables": "19825000.00",
                    "salePurchaseOfStock": "-200048000.00",
                    "otherCashflowsFromFinancingActivities": "-31718000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "288331000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-184747000.00",
                    "stockBasedCompensation": "14063000.00",
                    "otherNonCashItems": "-890000.00",
                    "freeCashFlow": "13280000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "investments": "-178759000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-178759000.00",
                    "netBorrowings": "973416000.00",
                    "totalCashFromFinancingActivities": "623295000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "217679000.00",
                    "changeInCash": "597139000.00",
                    "beginPeriodCashFlow": "595010000.00",
                    "endPeriodCashFlow": "1192149000.00",
                    "totalCashFromOperatingActivities": "152603000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133756000.00",
                    "otherCashflowsFromInvestingActivities": "-1064000.00",
                    "dividendsPaid": "69514000.00",
                    "changeToInventory": "13810000.00",
                    "changeToAccountReceivables": "-303602000.00",
                    "salePurchaseOfStock": "-250138000.00",
                    "otherCashflowsFromFinancingActivities": "-30469000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "305506000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-227926000.00",
                    "stockBasedCompensation": "17040000.00",
                    "otherNonCashItems": "-4195000.00",
                    "freeCashFlow": "-152903000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "51155000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "51155000.00",
                    "netBorrowings": "-454708000.00",
                    "totalCashFromFinancingActivities": "-823773000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "207293000.00",
                    "changeInCash": "-425746000.00",
                    "beginPeriodCashFlow": "1020756000.00",
                    "endPeriodCashFlow": "595010000.00",
                    "totalCashFromOperatingActivities": "346872000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "125550000.00",
                    "otherCashflowsFromInvestingActivities": "7348000.00",
                    "dividendsPaid": "70400000.00",
                    "changeToInventory": "-69535000.00",
                    "changeToAccountReceivables": "147758000.00",
                    "salePurchaseOfStock": "-295140000.00",
                    "otherCashflowsFromFinancingActivities": "-3525000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "453175000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34568000.00",
                    "stockBasedCompensation": "25136000.00",
                    "otherNonCashItems": "-4707000.00",
                    "freeCashFlow": "-106303000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-851995000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-851995000.00",
                    "netBorrowings": "657680000.00",
                    "totalCashFromFinancingActivities": "277372000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "320894000.00",
                    "changeInCash": "185230000.00",
                    "beginPeriodCashFlow": "835526000.00",
                    "endPeriodCashFlow": "1020756000.00",
                    "totalCashFromOperatingActivities": "759853000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "121052000.00",
                    "otherCashflowsFromInvestingActivities": "-4357000.00",
                    "dividendsPaid": "71584000.00",
                    "changeToInventory": "28169000.00",
                    "changeToAccountReceivables": "210435000.00",
                    "salePurchaseOfStock": "-309901000.00",
                    "otherCashflowsFromFinancingActivities": "1177000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "621355000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "300770000.00",
                    "stockBasedCompensation": "12828000.00",
                    "otherNonCashItems": "-10523000.00",
                    "freeCashFlow": "138498000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-209586000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-209586000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-382350000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "431690000.00",
                    "changeInCash": "-209375000.00",
                    "beginPeriodCashFlow": "1044901000.00",
                    "endPeriodCashFlow": "835526000.00",
                    "totalCashFromOperatingActivities": "382561000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117053000.00",
                    "otherCashflowsFromInvestingActivities": "-25554000.00",
                    "dividendsPaid": "72624000.00",
                    "changeToInventory": "-46645000.00",
                    "changeToAccountReceivables": "-36332000.00",
                    "salePurchaseOfStock": "-309064000.00",
                    "otherCashflowsFromFinancingActivities": "8778000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "419166000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-177369000.00",
                    "stockBasedCompensation": "13013000.00",
                    "otherNonCashItems": "-6403000.00",
                    "freeCashFlow": "-36605000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "investments": "-292934000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-292934000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-423846000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "587500000.00",
                    "changeInCash": "-361563000.00",
                    "beginPeriodCashFlow": "1406464000.00",
                    "endPeriodCashFlow": "1044901000.00",
                    "totalCashFromOperatingActivities": "355217000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115252000.00",
                    "otherCashflowsFromInvestingActivities": "14255000.00",
                    "dividendsPaid": "68008000.00",
                    "changeToInventory": "-133025000.00",
                    "changeToAccountReceivables": "-130753000.00",
                    "salePurchaseOfStock": "-298059000.00",
                    "otherCashflowsFromFinancingActivities": "-23108000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "374310000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-360828000.00",
                    "stockBasedCompensation": "15612000.00",
                    "otherNonCashItems": "18705000.00",
                    "freeCashFlow": "-19093000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-734788000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-734788000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-494376000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "424270000.00",
                    "changeInCash": "-364524000.00",
                    "beginPeriodCashFlow": "1765467000.00",
                    "endPeriodCashFlow": "1406464000.00",
                    "totalCashFromOperatingActivities": "864640000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111722000.00",
                    "otherCashflowsFromInvestingActivities": "-140000.00",
                    "dividendsPaid": "69483000.00",
                    "changeToInventory": "43952000.00",
                    "changeToAccountReceivables": "273743000.00",
                    "salePurchaseOfStock": "-386682000.00",
                    "otherCashflowsFromFinancingActivities": "-12650000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "514945000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "319370000.00",
                    "stockBasedCompensation": "21944000.00",
                    "otherNonCashItems": "912000.00",
                    "freeCashFlow": "349695000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-452547000.00",
                    "changeToLiabilities": "-57532000.00",
                    "totalCashflowsFromInvestingActivities": "-452547000.00",
                    "netBorrowings": "29052000.00",
                    "totalCashFromFinancingActivities": "-371026000.00",
                    "changeToOperatingActivities": "108339000.00",
                    "netIncome": "579782000.00",
                    "changeInCash": "290126000.00",
                    "beginPeriodCashFlow": "1480862000.00",
                    "endPeriodCashFlow": "1770988000.00",
                    "totalCashFromOperatingActivities": "1113699000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "107418000.00",
                    "otherCashflowsFromInvestingActivities": "-5891000.00",
                    "dividendsPaid": "70713000.00",
                    "changeToInventory": "102376000.00",
                    "changeToAccountReceivables": "260915000.00",
                    "salePurchaseOfStock": "-331318000.00",
                    "otherCashflowsFromFinancingActivities": "1953000.00",
                    "changeToNetincome": "22093000.00",
                    "capitalExpenditures": "558361000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "406993000.00",
                    "stockBasedCompensation": "12044000.00",
                    "otherNonCashItems": "-12163000.00",
                    "freeCashFlow": "555338000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-473268000.00",
                    "changeToLiabilities": "-98888000.00",
                    "totalCashflowsFromInvestingActivities": "-473268000.00",
                    "netBorrowings": "5989000.00",
                    "totalCashFromFinancingActivities": "-464119000.00",
                    "changeToOperatingActivities": "95688000.00",
                    "netIncome": "816177000.00",
                    "changeInCash": "-129581000.00",
                    "beginPeriodCashFlow": "1610443000.00",
                    "endPeriodCashFlow": "1480862000.00",
                    "totalCashFromOperatingActivities": "807806000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "110970000.00",
                    "otherCashflowsFromInvestingActivities": "-217905000.00",
                    "dividendsPaid": "72323000.00",
                    "changeToInventory": "-55158000.00",
                    "changeToAccountReceivables": "-16971000.00",
                    "salePurchaseOfStock": "-380206000.00",
                    "otherCashflowsFromFinancingActivities": "-17579000.00",
                    "changeToNetincome": "56599000.00",
                    "capitalExpenditures": "358280000",
                    "changeReceivables": "-16971000.00",
                    "cashFlowsOtherOperating": "-4923000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-129581000.00",
                    "changeInWorkingCapital": "-175940000.00",
                    "stockBasedCompensation": "11678000.00",
                    "otherNonCashItems": "1541000.00",
                    "freeCashFlow": "449526000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "-309646000.00",
                    "changeToLiabilities": "-111356000.00",
                    "totalCashflowsFromInvestingActivities": "-309646000.00",
                    "netBorrowings": "-11369000.00",
                    "totalCashFromFinancingActivities": "-447613000.00",
                    "changeToOperatingActivities": "-410073000.00",
                    "netIncome": "644333000.00",
                    "changeInCash": "-23476000.00",
                    "beginPeriodCashFlow": "1633919000.00",
                    "endPeriodCashFlow": "1610443000.00",
                    "totalCashFromOperatingActivities": "733783000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "107694000.00",
                    "otherCashflowsFromInvestingActivities": "2343000.00",
                    "dividendsPaid": "58798000.00",
                    "changeToInventory": "141112000.00",
                    "changeToAccountReceivables": "-70922000.00",
                    "salePurchaseOfStock": "-353997000.00",
                    "otherCashflowsFromFinancingActivities": "370461000.00",
                    "changeToNetincome": "15080000.00",
                    "capitalExpenditures": "226319000",
                    "changeReceivables": "-70922000.00",
                    "cashFlowsOtherOperating": "7842000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23476000.00",
                    "changeInWorkingCapital": "-33324000.00",
                    "stockBasedCompensation": "16078000.00",
                    "otherNonCashItems": "-10006000.00",
                    "freeCashFlow": "507464000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-468886000.00",
                    "changeToLiabilities": "-136279000.00",
                    "totalCashflowsFromInvestingActivities": "-468886000.00",
                    "netBorrowings": "33900000.00",
                    "totalCashFromFinancingActivities": "-466620000.00",
                    "changeToOperatingActivities": "34937000.00",
                    "netIncome": "639011000.00",
                    "changeInCash": "207922000.00",
                    "beginPeriodCashFlow": "1425997000.00",
                    "endPeriodCashFlow": "1633919000.00",
                    "totalCashFromOperatingActivities": "1143428000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102241000.00",
                    "otherCashflowsFromInvestingActivities": "6497000.00",
                    "dividendsPaid": "60032000.00",
                    "changeToInventory": "258871000.00",
                    "changeToAccountReceivables": "306990000.00",
                    "salePurchaseOfStock": "-413015000.00",
                    "otherCashflowsFromFinancingActivities": "386851000.00",
                    "changeToNetincome": "57003000.00",
                    "capitalExpenditures": "344201000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "349320000.00",
                    "stockBasedCompensation": "19559000.00",
                    "otherNonCashItems": "97000.00",
                    "freeCashFlow": "799227000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "investments": "-233394000.00",
                    "changeToLiabilities": "-264313000.00",
                    "totalCashflowsFromInvestingActivities": "-518148000.00",
                    "netBorrowings": "-14774000.00",
                    "totalCashFromFinancingActivities": "-564595000.00",
                    "changeToOperatingActivities": "133977000.00",
                    "netIncome": "918475000.00",
                    "changeInCash": "413412000.00",
                    "beginPeriodCashFlow": "1012585000.00",
                    "endPeriodCashFlow": "1425997000.00",
                    "totalCashFromOperatingActivities": "1496155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98714000.00",
                    "otherCashflowsFromInvestingActivities": "4113000.00",
                    "dividendsPaid": "62088000.00",
                    "changeToInventory": "270628000.00",
                    "changeToAccountReceivables": "326731000.00",
                    "salePurchaseOfStock": "-481676000.00",
                    "otherCashflowsFromFinancingActivities": "-6057000.00",
                    "changeToNetincome": "7824000.00",
                    "capitalExpenditures": "241229000",
                    "changeReceivables": "326731000.00",
                    "cashFlowsOtherOperating": "-15789000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "413412000.00",
                    "changeInWorkingCapital": "475292000.00",
                    "stockBasedCompensation": "12093000.00",
                    "otherNonCashItems": "-12409000.00",
                    "freeCashFlow": "1254926000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "investments": "-351510000.00",
                    "changeToLiabilities": "187521000.00",
                    "totalCashflowsFromInvestingActivities": "-510835000.00",
                    "netBorrowings": "-31851000.00",
                    "totalCashFromFinancingActivities": "-673460000.00",
                    "changeToOperatingActivities": "127136000.00",
                    "netIncome": "1214652000.00",
                    "changeInCash": "-182443000.00",
                    "beginPeriodCashFlow": "1195028000.00",
                    "endPeriodCashFlow": "1012585000.00",
                    "totalCashFromOperatingActivities": "1001852000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95701000.00",
                    "otherCashflowsFromInvestingActivities": "2661000.00",
                    "dividendsPaid": "64344000.00",
                    "changeToInventory": "-130552000.00",
                    "changeToAccountReceivables": "-297047000.00",
                    "salePurchaseOfStock": "-517024000.00",
                    "otherCashflowsFromFinancingActivities": "-60241000.00",
                    "changeToNetincome": "12891000.00",
                    "capitalExpenditures": "164142000",
                    "changeReceivables": "-297047000.00",
                    "cashFlowsOtherOperating": "-12887000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-182443000.00",
                    "changeInWorkingCapital": "-316294000.00",
                    "stockBasedCompensation": "11069000.00",
                    "otherNonCashItems": "-640000.00",
                    "freeCashFlow": "837710000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "investments": "-381400000.00",
                    "changeToLiabilities": "7277000.00",
                    "totalCashflowsFromInvestingActivities": "-381400000.00",
                    "netBorrowings": "-29493000.00",
                    "totalCashFromFinancingActivities": "-491909000.00",
                    "changeToOperatingActivities": "-239255000.00",
                    "netIncome": "1107354000.00",
                    "changeInCash": "-54341000.00",
                    "beginPeriodCashFlow": "1249369000.00",
                    "endPeriodCashFlow": "1195028000.00",
                    "totalCashFromOperatingActivities": "818968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87546000.00",
                    "otherCashflowsFromInvestingActivities": "410000.00",
                    "dividendsPaid": "50699000.00",
                    "changeToInventory": "14315000.00",
                    "changeToAccountReceivables": "-447234000.00",
                    "salePurchaseOfStock": "-389190000.00",
                    "otherCashflowsFromFinancingActivities": "-22527000.00",
                    "changeToNetincome": "30308000.00",
                    "capitalExpenditures": "159330000",
                    "changeReceivables": "-447234000.00",
                    "cashFlowsOtherOperating": "19402000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-54341000.00",
                    "changeInWorkingCapital": "-406240000.00",
                    "stockBasedCompensation": "16519000.00",
                    "otherNonCashItems": "11157000.00",
                    "freeCashFlow": "659638000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-200995000.00",
                    "changeToLiabilities": "85173000.00",
                    "totalCashflowsFromInvestingActivities": "-200995000.00",
                    "netBorrowings": "29980000.00",
                    "totalCashFromFinancingActivities": "-374736000.00",
                    "changeToOperatingActivities": "152301000.00",
                    "netIncome": "1095697000.00",
                    "changeInCash": "148168000.00",
                    "beginPeriodCashFlow": "1101201000.00",
                    "endPeriodCashFlow": "1249369000.00",
                    "totalCashFromOperatingActivities": "723899000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86280000.00",
                    "otherCashflowsFromInvestingActivities": "3546000.00",
                    "dividendsPaid": "51943000.00",
                    "changeToInventory": "-633359000.00",
                    "changeToAccountReceivables": "-23639000.00",
                    "salePurchaseOfStock": "-329818000.00",
                    "otherCashflowsFromFinancingActivities": "-22955000.00",
                    "changeToNetincome": "159350000.00",
                    "capitalExpenditures": "204541000",
                    "changeReceivables": "-23639000.00",
                    "cashFlowsOtherOperating": "16327000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "148168000.00",
                    "changeInWorkingCapital": "-612236000.00",
                    "stockBasedCompensation": "20950000.00",
                    "otherNonCashItems": "-325000.00",
                    "freeCashFlow": "519358000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "investments": "-213605000.00",
                    "changeToLiabilities": "48726000.00",
                    "totalCashflowsFromInvestingActivities": "-213605000.00",
                    "netBorrowings": "-39482000.00",
                    "totalCashFromFinancingActivities": "-435254000.00",
                    "changeToOperatingActivities": "149456000.00",
                    "netIncome": "1000159000.00",
                    "changeInCash": "-18043000.00",
                    "beginPeriodCashFlow": "1119244000.00",
                    "endPeriodCashFlow": "1101201000.00",
                    "totalCashFromOperatingActivities": "630816000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87407000.00",
                    "otherCashflowsFromInvestingActivities": "1024000.00",
                    "dividendsPaid": "53380000.00",
                    "changeToInventory": "-412952000.00",
                    "changeToAccountReceivables": "-321771000.00",
                    "salePurchaseOfStock": "-337616000.00",
                    "otherCashflowsFromFinancingActivities": "-4776000.00",
                    "changeToNetincome": "89540000.00",
                    "capitalExpenditures": "214629000",
                    "changeReceivables": "-321771000.00",
                    "cashFlowsOtherOperating": "-20361000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18043000.00",
                    "changeInWorkingCapital": "-536894000.00",
                    "stockBasedCompensation": "9917000.00",
                    "otherNonCashItems": "-781000.00",
                    "freeCashFlow": "416187000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-26",
                    "currency_symbol": "USD",
                    "investments": "-275347000.00",
                    "changeToLiabilities": "63155000.00",
                    "totalCashflowsFromInvestingActivities": "-275347000.00",
                    "netBorrowings": "10899000.00",
                    "totalCashFromFinancingActivities": "-443309000.00",
                    "changeToOperatingActivities": "107712000.00",
                    "netIncome": "712203000.00",
                    "changeInCash": "-131426000.00",
                    "beginPeriodCashFlow": "1250670000.00",
                    "endPeriodCashFlow": "1119244000.00",
                    "totalCashFromOperatingActivities": "587230000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87047000.00",
                    "otherCashflowsFromInvestingActivities": "1859000.00",
                    "dividendsPaid": "54916000.00",
                    "changeToInventory": "-264935000.00",
                    "changeToAccountReceivables": "-204561000.00",
                    "salePurchaseOfStock": "-393198000.00",
                    "otherCashflowsFromFinancingActivities": "-6094000.00",
                    "changeToNetincome": "68970000.00",
                    "capitalExpenditures": "277206000",
                    "changeReceivables": "-204561000.00",
                    "cashFlowsOtherOperating": "-4285000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-131426000.00",
                    "changeInWorkingCapital": "-271078000.00",
                    "stockBasedCompensation": "9808000.00",
                    "otherNonCashItems": "-1472000.00",
                    "freeCashFlow": "310024000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "investments": "-309473000.00",
                    "changeToLiabilities": "416700000.00",
                    "totalCashflowsFromInvestingActivities": "-309473000.00",
                    "netBorrowings": "-6843000.00",
                    "totalCashFromFinancingActivities": "-76170000.00",
                    "changeToOperatingActivities": "2254000.00",
                    "netIncome": "438755000.00",
                    "changeInCash": "-123452000.00",
                    "beginPeriodCashFlow": "1374122000.00",
                    "endPeriodCashFlow": "1250670000.00",
                    "totalCashFromOperatingActivities": "262191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86919000.00",
                    "otherCashflowsFromInvestingActivities": "390000.00",
                    "dividendsPaid": "52729000.00",
                    "changeToInventory": "-374588000.00",
                    "changeToAccountReceivables": "-394545000.00",
                    "salePurchaseOfStock": "106529000.00",
                    "otherCashflowsFromFinancingActivities": "-16598000.00",
                    "changeToNetincome": "83122000.00",
                    "capitalExpenditures": "309863000",
                    "changeReceivables": "-394545000.00",
                    "cashFlowsOtherOperating": "5828000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-123452000.00",
                    "changeInWorkingCapital": "-346605000.00",
                    "stockBasedCompensation": "17040000.00",
                    "otherNonCashItems": "-662000.00",
                    "freeCashFlow": "-47672000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "investments": "-343224000.00",
                    "changeToLiabilities": "87219000.00",
                    "totalCashflowsFromInvestingActivities": "-343224000.00",
                    "netBorrowings": "379462000.00",
                    "totalCashFromFinancingActivities": "306273000.00",
                    "changeToOperatingActivities": "19925000.00",
                    "netIncome": "196950000.00",
                    "changeInCash": "101000000.00",
                    "beginPeriodCashFlow": "1273122000.00",
                    "endPeriodCashFlow": "1374122000.00",
                    "totalCashFromOperatingActivities": "137951000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85057000.00",
                    "otherCashflowsFromInvestingActivities": "263107000.00",
                    "dividendsPaid": "52591000.00",
                    "changeToInventory": "-234386000.00",
                    "changeToAccountReceivables": "-53929000.00",
                    "salePurchaseOfStock": "106529000.00",
                    "otherCashflowsFromFinancingActivities": "-20598000.00",
                    "changeToNetincome": "64289000.00",
                    "capitalExpenditures": "343157000",
                    "changeReceivables": "-53929000.00",
                    "cashFlowsOtherOperating": "-7249000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "101000000.00",
                    "changeInWorkingCapital": "-208345000.00",
                    "stockBasedCompensation": "18748000.00",
                    "otherNonCashItems": "28682000.00",
                    "freeCashFlow": "-205206000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "investments": "69545000.00",
                    "changeToLiabilities": "29051000.00",
                    "totalCashflowsFromInvestingActivities": "-316734000.00",
                    "netBorrowings": "-10097000.00",
                    "totalCashFromFinancingActivities": "-64276000.00",
                    "changeToOperatingActivities": "51639000.00",
                    "netIncome": "104277000.00",
                    "changeInCash": "-229220000.00",
                    "beginPeriodCashFlow": "1502342000.00",
                    "endPeriodCashFlow": "1273122000.00",
                    "totalCashFromOperatingActivities": "151790000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81752000.00",
                    "otherCashflowsFromInvestingActivities": "380000.00",
                    "dividendsPaid": "52592000.00",
                    "changeToInventory": "-38236000.00",
                    "changeToAccountReceivables": "-58271000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1587000.00",
                    "changeToNetincome": "37111000.00",
                    "capitalExpenditures": "327647000",
                    "changeReceivables": "-58271000.00",
                    "cashFlowsOtherOperating": "-3894000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-229220000.00",
                    "changeInWorkingCapital": "-71350000.00",
                    "stockBasedCompensation": "9486000.00",
                    "otherNonCashItems": "17237000.00",
                    "freeCashFlow": "-175857000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "investments": "149648000.00",
                    "changeToLiabilities": "56632000.00",
                    "totalCashflowsFromInvestingActivities": "-159265000.00",
                    "netBorrowings": "-4040000.00",
                    "totalCashFromFinancingActivities": "-65387000.00",
                    "changeToOperatingActivities": "-9747000.00",
                    "netIncome": "78765000.00",
                    "changeInCash": "261358000.00",
                    "beginPeriodCashFlow": "1240984000.00",
                    "endPeriodCashFlow": "1502342000.00",
                    "totalCashFromOperatingActivities": "486010000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78721000.00",
                    "otherCashflowsFromInvestingActivities": "803000.00",
                    "dividendsPaid": "52584000.00",
                    "changeToInventory": "77521000.00",
                    "changeToAccountReceivables": "154352000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8763000.00",
                    "changeToNetincome": "28882000.00",
                    "capitalExpenditures": "309716000",
                    "changeReceivables": "154352000.00",
                    "cashFlowsOtherOperating": "11137000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "261358000.00",
                    "changeInWorkingCapital": "299642000.00",
                    "stockBasedCompensation": "9520000.00",
                    "otherNonCashItems": "4728000.00",
                    "freeCashFlow": "176294000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "42981000.00",
                    "changeToLiabilities": "27787000.00",
                    "totalCashflowsFromInvestingActivities": "-174036000.00",
                    "netBorrowings": "-19496000.00",
                    "totalCashFromFinancingActivities": "-183658000.00",
                    "changeToOperatingActivities": "-77735000.00",
                    "netIncome": "190836000.00",
                    "changeInCash": "-146413000.00",
                    "beginPeriodCashFlow": "1387397000.00",
                    "endPeriodCashFlow": "1240984000.00",
                    "totalCashFromOperatingActivities": "211281000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80259000.00",
                    "otherCashflowsFromInvestingActivities": "518000.00",
                    "dividendsPaid": "51481000.00",
                    "changeToInventory": "44505000.00",
                    "changeToAccountReceivables": "-154072000.00",
                    "salePurchaseOfStock": "-106529000.00",
                    "otherCashflowsFromFinancingActivities": "-6152000.00",
                    "changeToNetincome": "23507000.00",
                    "capitalExpenditures": "217535000",
                    "changeReceivables": "-154072000.00",
                    "cashFlowsOtherOperating": "-1541000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-146413000.00",
                    "changeInWorkingCapital": "-83321000.00",
                    "stockBasedCompensation": "17844000.00",
                    "otherNonCashItems": "-264000.00",
                    "freeCashFlow": "-6254000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "-192644000.00",
                    "changeToLiabilities": "-55410000.00",
                    "totalCashflowsFromInvestingActivities": "-349169000.00",
                    "netBorrowings": "304258000.00",
                    "totalCashFromFinancingActivities": "175964000.00",
                    "changeToOperatingActivities": "14781000.00",
                    "netIncome": "123719000.00",
                    "changeInCash": "235857000.00",
                    "beginPeriodCashFlow": "1151540000.00",
                    "endPeriodCashFlow": "1387397000.00",
                    "totalCashFromOperatingActivities": "409062000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80527000.00",
                    "otherCashflowsFromInvestingActivities": "-95373000.00",
                    "dividendsPaid": "51778000.00",
                    "changeToInventory": "77977000.00",
                    "changeToAccountReceivables": "142610000.00",
                    "salePurchaseOfStock": "-56214000.00",
                    "otherCashflowsFromFinancingActivities": "-20302000.00",
                    "changeToNetincome": "33536000.00",
                    "capitalExpenditures": "158258000",
                    "changeReceivables": "142610000.00",
                    "cashFlowsOtherOperating": "6103000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "235857000.00",
                    "changeInWorkingCapital": "171280000.00",
                    "stockBasedCompensation": "14402000.00",
                    "otherNonCashItems": "2365000.00",
                    "freeCashFlow": "250804000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "investments": "44624000.00",
                    "changeToLiabilities": "71937000.00",
                    "totalCashflowsFromInvestingActivities": "-110455000.00",
                    "netBorrowings": "8242000.00",
                    "totalCashFromFinancingActivities": "-160986000.00",
                    "changeToOperatingActivities": "64572000.00",
                    "netIncome": "152608000.00",
                    "changeInCash": "172761000.00",
                    "beginPeriodCashFlow": "978779000.00",
                    "endPeriodCashFlow": "1151540000.00",
                    "totalCashFromOperatingActivities": "444202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79470000.00",
                    "otherCashflowsFromInvestingActivities": "2746000.00",
                    "dividendsPaid": "52751000.00",
                    "changeToInventory": "35479000.00",
                    "changeToAccountReceivables": "85633000.00",
                    "salePurchaseOfStock": "-114950000.00",
                    "otherCashflowsFromFinancingActivities": "-1527000.00",
                    "changeToNetincome": "19036000.00",
                    "capitalExpenditures": "154131000",
                    "changeReceivables": "85633000.00",
                    "cashFlowsOtherOperating": "39000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "172761000.00",
                    "changeInWorkingCapital": "193088000.00",
                    "stockBasedCompensation": "8841000.00",
                    "otherNonCashItems": "-1116000.00",
                    "freeCashFlow": "290071000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "investments": "59569000.00",
                    "changeToLiabilities": "-79107000.00",
                    "totalCashflowsFromInvestingActivities": "-24638000.00",
                    "netBorrowings": "-8653000.00",
                    "totalCashFromFinancingActivities": "-155304000.00",
                    "changeToOperatingActivities": "23097000.00",
                    "netIncome": "196746000.00",
                    "changeInCash": "181531000.00",
                    "beginPeriodCashFlow": "797248000.00",
                    "endPeriodCashFlow": "978779000.00",
                    "totalCashFromOperatingActivities": "361473000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80911000.00",
                    "otherCashflowsFromInvestingActivities": "913000.00",
                    "dividendsPaid": "53503000.00",
                    "changeToInventory": "64941000.00",
                    "changeToAccountReceivables": "70624000.00",
                    "salePurchaseOfStock": "-93136000.00",
                    "otherCashflowsFromFinancingActivities": "-12000.00",
                    "changeToNetincome": "20066000.00",
                    "capitalExpenditures": "85120000",
                    "changeReceivables": "70624000.00",
                    "cashFlowsOtherOperating": "7292000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "181531000.00",
                    "changeInWorkingCapital": "63750000.00",
                    "stockBasedCompensation": "9080000.00",
                    "otherNonCashItems": "-564000.00",
                    "freeCashFlow": "276353000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "investments": "55060000.00",
                    "changeToLiabilities": "-110283000.00",
                    "totalCashflowsFromInvestingActivities": "-92424000.00",
                    "netBorrowings": "5963000.00",
                    "totalCashFromFinancingActivities": "-126304000.00",
                    "changeToOperatingActivities": "-163038000.00",
                    "netIncome": "204827000.00",
                    "changeInCash": "-37175000.00",
                    "beginPeriodCashFlow": "834423000.00",
                    "endPeriodCashFlow": "797248000.00",
                    "totalCashFromOperatingActivities": "181553000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80174000.00",
                    "otherCashflowsFromInvestingActivities": "364000.00",
                    "dividendsPaid": "42239000.00",
                    "changeToInventory": "39469000.00",
                    "changeToAccountReceivables": "-61062000.00",
                    "salePurchaseOfStock": "-84308000.00",
                    "otherCashflowsFromFinancingActivities": "-5720000.00",
                    "changeToNetincome": "28127000.00",
                    "capitalExpenditures": "54436000",
                    "changeReceivables": "-61062000.00",
                    "cashFlowsOtherOperating": "301000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-37175000.00",
                    "changeInWorkingCapital": "-131575000.00",
                    "stockBasedCompensation": "15308000.00",
                    "otherNonCashItems": "728000.00",
                    "freeCashFlow": "127117000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "investments": "-113783000.00",
                    "changeToLiabilities": "-71574000.00",
                    "totalCashflowsFromInvestingActivities": "-171251000.00",
                    "netBorrowings": "8608000.00",
                    "totalCashFromFinancingActivities": "-375526000.00",
                    "changeToOperatingActivities": "23522000.00",
                    "netIncome": "269852000.00",
                    "changeInCash": "-55716000.00",
                    "beginPeriodCashFlow": "890139000.00",
                    "endPeriodCashFlow": "834423000.00",
                    "totalCashFromOperatingActivities": "491061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80560000.00",
                    "otherCashflowsFromInvestingActivities": "5445000.00",
                    "dividendsPaid": "43767000.00",
                    "changeToInventory": "-5305000.00",
                    "changeToAccountReceivables": "184434000.00",
                    "salePurchaseOfStock": "-330190000.00",
                    "otherCashflowsFromFinancingActivities": "-10177000.00",
                    "changeToNetincome": "29405000.00",
                    "capitalExpenditures": "62913000",
                    "changeReceivables": "184434000.00",
                    "cashFlowsOtherOperating": "3689000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-55716000.00",
                    "changeInWorkingCapital": "111244000.00",
                    "stockBasedCompensation": "14457000.00",
                    "otherNonCashItems": "-1442000.00",
                    "freeCashFlow": "428148000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "investments": "-25000000.00",
                    "changeToLiabilities": "33300000.00",
                    "totalCashflowsFromInvestingActivities": "-132681000.00",
                    "netBorrowings": "-4998000.00",
                    "totalCashFromFinancingActivities": "-124044000.00",
                    "changeToOperatingActivities": "72881000.00",
                    "netIncome": "397906000.00",
                    "changeInCash": "163715000.00",
                    "beginPeriodCashFlow": "726424000.00",
                    "endPeriodCashFlow": "890139000.00",
                    "totalCashFromOperatingActivities": "420440000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81383000.00",
                    "otherCashflowsFromInvestingActivities": "576000.00",
                    "dividendsPaid": "44081000.00",
                    "changeToInventory": "-69885000.00",
                    "changeToAccountReceivables": "-48024000.00",
                    "salePurchaseOfStock": "-74965000.00",
                    "otherCashflowsFromFinancingActivities": "110041000.00",
                    "changeToNetincome": "32189000.00",
                    "capitalExpenditures": "70668000",
                    "changeReceivables": "-48024000.00",
                    "cashFlowsOtherOperating": "-6429000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "163715000.00",
                    "changeInWorkingCapital": "-91038000.00",
                    "stockBasedCompensation": "7978000.00",
                    "otherNonCashItems": "312000.00",
                    "freeCashFlow": "349772000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": "-50000000.00",
                    "changeToLiabilities": "118859000.00",
                    "totalCashflowsFromInvestingActivities": "-500955000.00",
                    "netBorrowings": "6482000.00",
                    "totalCashFromFinancingActivities": "-90075000.00",
                    "changeToOperatingActivities": "46731000.00",
                    "netIncome": "362572000.00",
                    "changeInCash": "-264997000.00",
                    "beginPeriodCashFlow": "991421000.00",
                    "endPeriodCashFlow": "726424000.00",
                    "totalCashFromOperatingActivities": "326033000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79120000.00",
                    "otherCashflowsFromInvestingActivities": "657000.00",
                    "dividendsPaid": "44268000.00",
                    "changeToInventory": "-90312000.00",
                    "changeToAccountReceivables": "-163465000.00",
                    "salePurchaseOfStock": "-49145000.00",
                    "otherCashflowsFromFinancingActivities": "-3144000.00",
                    "changeToNetincome": "19889000.00",
                    "capitalExpenditures": "55203000",
                    "changeReceivables": "-163465000.00",
                    "cashFlowsOtherOperating": "-630000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-264997000.00",
                    "changeInWorkingCapital": "-135548000.00",
                    "stockBasedCompensation": "8041000.00",
                    "otherNonCashItems": "-145000.00",
                    "freeCashFlow": "270830000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "investments": "-40000000.00",
                    "changeToLiabilities": "53543000.00",
                    "totalCashflowsFromInvestingActivities": "-90377000.00",
                    "netBorrowings": "-19976000.00",
                    "totalCashFromFinancingActivities": "-131222000.00",
                    "changeToOperatingActivities": "-76856000.00",
                    "netIncome": "225475000.00",
                    "changeInCash": "-43664000.00",
                    "beginPeriodCashFlow": "1035085000.00",
                    "endPeriodCashFlow": "991421000.00",
                    "totalCashFromOperatingActivities": "177935000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76135000.00",
                    "otherCashflowsFromInvestingActivities": "229000.00",
                    "dividendsPaid": "36797000.00",
                    "changeToInventory": "-80711000.00",
                    "changeToAccountReceivables": "-118818000.00",
                    "salePurchaseOfStock": "-69269000.00",
                    "otherCashflowsFromFinancingActivities": "-5180000.00",
                    "changeToNetincome": "22416000.00",
                    "capitalExpenditures": "50606000",
                    "changeReceivables": "-118818000.00",
                    "cashFlowsOtherOperating": "-105000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-43664000.00",
                    "changeInWorkingCapital": "-146091000.00",
                    "stockBasedCompensation": "12841000.00",
                    "otherNonCashItems": "30000.00",
                    "freeCashFlow": "127329000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": "-228783000.00",
                    "changeToLiabilities": "-78918000.00",
                    "totalCashflowsFromInvestingActivities": "-36227000.00",
                    "netBorrowings": "-159982000.00",
                    "totalCashFromFinancingActivities": "-229089000.00",
                    "changeToOperatingActivities": "40209000.00",
                    "netIncome": "303171000.00",
                    "changeInCash": "-73315000.00",
                    "beginPeriodCashFlow": "1101964000.00",
                    "endPeriodCashFlow": "1028649000.00",
                    "totalCashFromOperatingActivities": "192001000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74931000.00",
                    "otherCashflowsFromInvestingActivities": "1636000.00",
                    "dividendsPaid": "36728000.00",
                    "changeToInventory": "-31157000.00",
                    "changeToAccountReceivables": "54179000.00",
                    "salePurchaseOfStock": "-15088000.00",
                    "otherCashflowsFromFinancingActivities": "-17291000.00",
                    "changeToNetincome": "-136096000.00",
                    "capitalExpenditures": "37189000",
                    "changeReceivables": "54179000.00",
                    "cashFlowsOtherOperating": "5891000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-73315000.00",
                    "changeInWorkingCapital": "-50005000.00",
                    "stockBasedCompensation": "11639000.00",
                    "otherNonCashItems": "6013000.00",
                    "freeCashFlow": "154812000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": "-40000000.00",
                    "changeToLiabilities": "94207000.00",
                    "totalCashflowsFromInvestingActivities": "-47232000.00",
                    "netBorrowings": "155302000.00",
                    "totalCashFromFinancingActivities": "14205000.00",
                    "changeToOperatingActivities": "53015000.00",
                    "netIncome": "151012000.00",
                    "changeInCash": "193121000.00",
                    "beginPeriodCashFlow": "908843000.00",
                    "endPeriodCashFlow": "1101964000.00",
                    "totalCashFromOperatingActivities": "226148000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75210000.00",
                    "otherCashflowsFromInvestingActivities": "1081000.00",
                    "dividendsPaid": "37180000.00",
                    "changeToInventory": "-67285000.00",
                    "changeToAccountReceivables": "-36123000.00",
                    "salePurchaseOfStock": "-99085000.00",
                    "otherCashflowsFromFinancingActivities": "-4832000.00",
                    "changeToNetincome": "18361000.00",
                    "capitalExpenditures": "42795000",
                    "changeReceivables": "-36123000.00",
                    "cashFlowsOtherOperating": "-9234000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "193121000.00",
                    "changeInWorkingCapital": "-18435000.00",
                    "stockBasedCompensation": "6875000.00",
                    "otherNonCashItems": "8202000.00",
                    "freeCashFlow": "183353000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "investments": "-40000000.00",
                    "changeToLiabilities": "-102976000.00",
                    "totalCashflowsFromInvestingActivities": "-40887000.00",
                    "netBorrowings": "16236000.00",
                    "totalCashFromFinancingActivities": "-98104000.00",
                    "changeToOperatingActivities": "5418000.00",
                    "netIncome": "152947000.00",
                    "changeInCash": "-57983000.00",
                    "beginPeriodCashFlow": "966826000.00",
                    "endPeriodCashFlow": "908843000.00",
                    "totalCashFromOperatingActivities": "81008000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73801000.00",
                    "otherCashflowsFromInvestingActivities": "2387000.00",
                    "dividendsPaid": "37527000.00",
                    "changeToInventory": "-57622000.00",
                    "changeToAccountReceivables": "-3746000.00",
                    "salePurchaseOfStock": "-76813000.00",
                    "otherCashflowsFromFinancingActivities": "51233000.00",
                    "changeToNetincome": "13186000.00",
                    "capitalExpenditures": "43274000",
                    "changeReceivables": "-3746000.00",
                    "cashFlowsOtherOperating": "5418000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-57983000.00",
                    "changeInWorkingCapital": "-158926000.00",
                    "stockBasedCompensation": "6380000.00",
                    "otherNonCashItems": "-43000.00",
                    "freeCashFlow": "37734000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "185881000.00",
                    "totalCashflowsFromInvestingActivities": "-14759000.00",
                    "netBorrowings": "-1429000.00",
                    "totalCashFromFinancingActivities": "-100347000.00",
                    "changeToOperatingActivities": "2113000.00",
                    "netIncome": "198666000.00",
                    "changeInCash": "125343000.00",
                    "beginPeriodCashFlow": "841483000.00",
                    "endPeriodCashFlow": "966826000.00",
                    "totalCashFromOperatingActivities": "240449000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75057000.00",
                    "otherCashflowsFromInvestingActivities": "26918000.00",
                    "dividendsPaid": "34130000.00",
                    "changeToInventory": "-86819000.00",
                    "changeToAccountReceivables": "-153364000.00",
                    "salePurchaseOfStock": "-61256000.00",
                    "otherCashflowsFromFinancingActivities": "-3532000.00",
                    "changeToNetincome": "18915000.00",
                    "capitalExpenditures": "41677000",
                    "changeReceivables": "-153364000.00",
                    "cashFlowsOtherOperating": "2113000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "125343000.00",
                    "changeInWorkingCapital": "-52189000.00",
                    "stockBasedCompensation": "11303000.00",
                    "otherNonCashItems": "-104000.00",
                    "freeCashFlow": "198772000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "-228783000.00",
                    "changeToLiabilities": "-59765000.00",
                    "totalCashflowsFromInvestingActivities": "-86427000.00",
                    "netBorrowings": "-256855000.00",
                    "totalCashFromFinancingActivities": "-330986000.00",
                    "changeToOperatingActivities": "87229000.00",
                    "netIncome": "3832000.00",
                    "changeInCash": "-210006000.00",
                    "beginPeriodCashFlow": "1051489000.00",
                    "endPeriodCashFlow": "841483000.00",
                    "totalCashFromOperatingActivities": "207407000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73139000.00",
                    "otherCashflowsFromInvestingActivities": "2851000.00",
                    "dividendsPaid": "34128000.00",
                    "changeToInventory": "-13236000.00",
                    "changeToAccountReceivables": "43193000.00",
                    "salePurchaseOfStock": "-25034000.00",
                    "otherCashflowsFromFinancingActivities": "-17120000.00",
                    "changeToNetincome": "162395000.00",
                    "capitalExpenditures": "74992000",
                    "changeReceivables": "43193000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-210006000.00",
                    "changeInWorkingCapital": "-29889000.00",
                    "stockBasedCompensation": "10069000.00",
                    "otherNonCashItems": "150289000.00",
                    "freeCashFlow": "132415000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-10891000.00",
                    "totalCashflowsFromInvestingActivities": "-167332000.00",
                    "netBorrowings": "2912000.00",
                    "totalCashFromFinancingActivities": "-30185000.00",
                    "changeToOperatingActivities": "892000.00",
                    "netIncome": "154413000.00",
                    "changeInCash": "-1177000.00",
                    "beginPeriodCashFlow": "1052666000.00",
                    "endPeriodCashFlow": "1051489000.00",
                    "totalCashFromOperatingActivities": "196340000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74190000.00",
                    "otherCashflowsFromInvestingActivities": "1507000.00",
                    "dividendsPaid": "34124000.00",
                    "changeToInventory": "-76013000.00",
                    "changeToAccountReceivables": "29384000.00",
                    "salePurchaseOfStock": "1037000.00",
                    "otherCashflowsFromFinancingActivities": "1027000.00",
                    "changeToNetincome": "24563000.00",
                    "capitalExpenditures": "59774000",
                    "changeReceivables": "29384000.00",
                    "cashFlowsOtherOperating": "694000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1177000.00",
                    "changeInWorkingCapital": "-56665000.00",
                    "stockBasedCompensation": "5924000.00",
                    "otherNonCashItems": "-41091000.00",
                    "freeCashFlow": "136566000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "118027000.00",
                    "totalCashflowsFromInvestingActivities": "-34480000.00",
                    "netBorrowings": "-17367000.00",
                    "totalCashFromFinancingActivities": "-47777000.00",
                    "changeToOperatingActivities": "10811000.00",
                    "netIncome": "140443000.00",
                    "changeInCash": "75715000.00",
                    "beginPeriodCashFlow": "976951000.00",
                    "endPeriodCashFlow": "1052666000.00",
                    "totalCashFromOperatingActivities": "157972000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74795000.00",
                    "otherCashflowsFromInvestingActivities": "1206000.00",
                    "dividendsPaid": "34090000.00",
                    "changeToInventory": "-108893000.00",
                    "changeToAccountReceivables": "-103598000.00",
                    "salePurchaseOfStock": "3681000.00",
                    "otherCashflowsFromFinancingActivities": "3680000.00",
                    "changeToNetincome": "24258000.00",
                    "capitalExpenditures": "35686000",
                    "changeReceivables": "-103598000.00",
                    "cashFlowsOtherOperating": "10613000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "75715000.00",
                    "changeInWorkingCapital": "-82816000.00",
                    "stockBasedCompensation": "7236000.00",
                    "otherNonCashItems": "105943000.00",
                    "freeCashFlow": "122286000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "120405000.00",
                    "totalCashflowsFromInvestingActivities": "-24654000.00",
                    "netBorrowings": "16215000.00",
                    "totalCashFromFinancingActivities": "-14326000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61318000.00",
                    "changeInCash": "249919000.00",
                    "beginPeriodCashFlow": "727032000.00",
                    "endPeriodCashFlow": "976951000.00",
                    "totalCashFromOperatingActivities": "288899000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73985000.00",
                    "otherCashflowsFromInvestingActivities": "3054000.00",
                    "dividendsPaid": "33425000.00",
                    "changeToInventory": "82566000.00",
                    "changeToAccountReceivables": "-75596000.00",
                    "salePurchaseOfStock": "2884000.00",
                    "otherCashflowsFromFinancingActivities": "2879000.00",
                    "changeToNetincome": "25474000.00",
                    "capitalExpenditures": "27708000",
                    "changeReceivables": "-75596000.00",
                    "cashFlowsOtherOperating": "746000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "249919000.00",
                    "changeInWorkingCapital": "128104000.00",
                    "stockBasedCompensation": "8405000.00",
                    "otherNonCashItems": "142500000.00",
                    "freeCashFlow": "261191000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "-228783000.00",
                    "changeToLiabilities": "-129336000.00",
                    "totalCashflowsFromInvestingActivities": "-24353000.00",
                    "netBorrowings": "-22817000.00",
                    "totalCashFromFinancingActivities": "-52591000.00",
                    "changeToOperatingActivities": "-59963000.00",
                    "netIncome": "-256316000.00",
                    "changeInCash": "253242000.00",
                    "beginPeriodCashFlow": "473790000.00",
                    "endPeriodCashFlow": "727032000.00",
                    "totalCashFromOperatingActivities": "330186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73289000.00",
                    "otherCashflowsFromInvestingActivities": "1628139000.00",
                    "dividendsPaid": "33288000.00",
                    "changeToInventory": "170593000.00",
                    "changeToAccountReceivables": "189006000.00",
                    "salePurchaseOfStock": "3514000.00",
                    "otherCashflowsFromFinancingActivities": "-19236000.00",
                    "changeToNetincome": "288460000.00",
                    "capitalExpenditures": "28043000",
                    "changeReceivables": "189006000.00",
                    "cashFlowsOtherOperating": "-5510000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "253242000.00",
                    "changeInWorkingCapital": "227878000.00",
                    "stockBasedCompensation": "2372000.00",
                    "otherNonCashItems": "428500000.00",
                    "freeCashFlow": "302143000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-12315000.00",
                    "totalCashflowsFromInvestingActivities": "-71571000.00",
                    "netBorrowings": "-5421000.00",
                    "totalCashFromFinancingActivities": "-38418000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58867000.00",
                    "changeInCash": "54389000.00",
                    "beginPeriodCashFlow": "419401000.00",
                    "endPeriodCashFlow": "473790000.00",
                    "totalCashFromOperatingActivities": "164378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74211000.00",
                    "otherCashflowsFromInvestingActivities": "3715000.00",
                    "dividendsPaid": "33282000.00",
                    "changeToInventory": "-8763000.00",
                    "changeToAccountReceivables": "36361000.00",
                    "salePurchaseOfStock": "285000.00",
                    "otherCashflowsFromFinancingActivities": "285000.00",
                    "changeToNetincome": "19117000.00",
                    "capitalExpenditures": "30286000",
                    "changeReceivables": "36361000.00",
                    "cashFlowsOtherOperating": "-3100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "54389000.00",
                    "changeInWorkingCapital": "12838000.00",
                    "stockBasedCompensation": "5332000.00",
                    "otherNonCashItems": "-30834000.00",
                    "freeCashFlow": "134092000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "64481000.00",
                    "totalCashflowsFromInvestingActivities": "-22015000.00",
                    "netBorrowings": "384000.00",
                    "totalCashFromFinancingActivities": "-28778000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25325000.00",
                    "changeInCash": "258419000.00",
                    "beginPeriodCashFlow": "160982000.00",
                    "endPeriodCashFlow": "419401000.00",
                    "totalCashFromOperatingActivities": "309212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74273000.00",
                    "otherCashflowsFromInvestingActivities": "806000.00",
                    "dividendsPaid": "33233000.00",
                    "changeToInventory": "161174000.00",
                    "changeToAccountReceivables": "-47149000.00",
                    "salePurchaseOfStock": "4071000.00",
                    "otherCashflowsFromFinancingActivities": "4071000.00",
                    "changeToNetincome": "23722000.00",
                    "capitalExpenditures": "22821000",
                    "changeReceivables": "-47149000.00",
                    "cashFlowsOtherOperating": "7386000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "258419000.00",
                    "changeInWorkingCapital": "186890000.00",
                    "stockBasedCompensation": "6357000.00",
                    "otherNonCashItems": "67031000.00",
                    "freeCashFlow": "286391000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-197905000.00",
                    "totalCashflowsFromInvestingActivities": "-31688000.00",
                    "netBorrowings": "-377358000.00",
                    "totalCashFromFinancingActivities": "-403400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26954000.00",
                    "changeInCash": "-200381000.00",
                    "beginPeriodCashFlow": "361363000.00",
                    "endPeriodCashFlow": "160982000.00",
                    "totalCashFromOperatingActivities": "234707000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72822000.00",
                    "otherCashflowsFromInvestingActivities": "1663000.00",
                    "dividendsPaid": "27767000.00",
                    "changeToInventory": "164999000.00",
                    "changeToAccountReceivables": "133084000.00",
                    "salePurchaseOfStock": "1724000.00",
                    "otherCashflowsFromFinancingActivities": "1724000.00",
                    "changeToNetincome": "30245000.00",
                    "capitalExpenditures": "33351000",
                    "changeReceivables": "133084000.00",
                    "cashFlowsOtherOperating": "4508000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-200381000.00",
                    "changeInWorkingCapital": "109671000.00",
                    "stockBasedCompensation": "8543000.00",
                    "otherNonCashItems": "-92893000.00",
                    "freeCashFlow": "201356000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-110478000.00",
                    "totalCashflowsFromInvestingActivities": "-51055000.00",
                    "netBorrowings": "-48385000.00",
                    "totalCashFromFinancingActivities": "-66754000.00",
                    "changeToOperatingActivities": "39726000.00",
                    "netIncome": "-96046000.00",
                    "changeInCash": "201772000.00",
                    "beginPeriodCashFlow": "159591000.00",
                    "endPeriodCashFlow": "361363000.00",
                    "totalCashFromOperatingActivities": "319581000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81359000.00",
                    "otherCashflowsFromInvestingActivities": "-190000.00",
                    "dividendsPaid": "27642000.00",
                    "changeToInventory": "47642000.00",
                    "changeToAccountReceivables": "155500000.00",
                    "salePurchaseOfStock": "9273000.00",
                    "otherCashflowsFromFinancingActivities": "5074000.00",
                    "changeToNetincome": "241316000.00",
                    "capitalExpenditures": "28879000",
                    "changeReceivables": "155500000.00",
                    "cashFlowsOtherOperating": "288000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "201772000.00",
                    "changeInWorkingCapital": "93078000.00",
                    "stockBasedCompensation": "-1556000.00",
                    "otherNonCashItems": "260000000.00",
                    "freeCashFlow": "290702000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "41346000.00",
                    "totalCashflowsFromInvestingActivities": "-1669035000.00",
                    "netBorrowings": "1237944000.00",
                    "totalCashFromFinancingActivities": "1221912000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "87657000.00",
                    "changeInCash": "-197899000.00",
                    "beginPeriodCashFlow": "357490000.00",
                    "endPeriodCashFlow": "159591000.00",
                    "totalCashFromOperatingActivities": "249224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65957000.00",
                    "otherCashflowsFromInvestingActivities": "2959000.00",
                    "dividendsPaid": "27556000.00",
                    "changeToInventory": "27212000.00",
                    "changeToAccountReceivables": "30955000.00",
                    "salePurchaseOfStock": "11524000.00",
                    "otherCashflowsFromFinancingActivities": "-6496000.00",
                    "changeToNetincome": "1025000.00",
                    "capitalExpenditures": "24531000",
                    "changeReceivables": "30955000.00",
                    "cashFlowsOtherOperating": "-4928000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-197899000.00",
                    "changeInWorkingCapital": "93923000.00",
                    "stockBasedCompensation": "5104000.00",
                    "otherNonCashItems": "10157000.00",
                    "freeCashFlow": "224693000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "31477000.00",
                    "totalCashflowsFromInvestingActivities": "-31220000.00",
                    "netBorrowings": "-12467000.00",
                    "totalCashFromFinancingActivities": "-30223000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66341000.00",
                    "changeInCash": "14571000.00",
                    "beginPeriodCashFlow": "342919000.00",
                    "endPeriodCashFlow": "357490000.00",
                    "totalCashFromOperatingActivities": "76014000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58441000.00",
                    "otherCashflowsFromInvestingActivities": "2314000.00",
                    "dividendsPaid": "25666000.00",
                    "changeToInventory": "11230000.00",
                    "changeToAccountReceivables": "-99696000.00",
                    "salePurchaseOfStock": "7910000.00",
                    "otherCashflowsFromFinancingActivities": "7910000.00",
                    "changeToNetincome": "7876000.00",
                    "capitalExpenditures": "33534000",
                    "changeReceivables": "-99696000.00",
                    "cashFlowsOtherOperating": "345000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14571000.00",
                    "changeInWorkingCapital": "-53188000.00",
                    "stockBasedCompensation": "4700000.00",
                    "otherNonCashItems": "5635000.00",
                    "freeCashFlow": "42480000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-23886000.00",
                    "totalCashflowsFromInvestingActivities": "4043000.00",
                    "netBorrowings": "-12793000.00",
                    "totalCashFromFinancingActivities": "-29033000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33698000.00",
                    "changeInCash": "-52237000.00",
                    "beginPeriodCashFlow": "395156000.00",
                    "endPeriodCashFlow": "342919000.00",
                    "totalCashFromOperatingActivities": "-27247000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57568000.00",
                    "otherCashflowsFromInvestingActivities": "28884000.00",
                    "dividendsPaid": "24515000.00",
                    "changeToInventory": "-17354000.00",
                    "changeToAccountReceivables": "-88950000.00",
                    "salePurchaseOfStock": "8275000.00",
                    "otherCashflowsFromFinancingActivities": "8275000.00",
                    "changeToNetincome": "4318000.00",
                    "capitalExpenditures": "24841000",
                    "changeReceivables": "-88950000.00",
                    "cashFlowsOtherOperating": "7359000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-52237000.00",
                    "changeInWorkingCapital": "-120190000.00",
                    "stockBasedCompensation": "5768000.00",
                    "otherNonCashItems": "18103000.00",
                    "freeCashFlow": "-52088000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15406000.00",
                    "totalCashflowsFromInvestingActivities": "-41742000.00",
                    "netBorrowings": "-735000.00",
                    "totalCashFromFinancingActivities": "358000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47901000.00",
                    "changeInCash": "25100000.00",
                    "beginPeriodCashFlow": "370056000.00",
                    "endPeriodCashFlow": "395156000.00",
                    "totalCashFromOperatingActivities": "66484000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58839000.00",
                    "otherCashflowsFromInvestingActivities": "-1643000.00",
                    "dividendsPaid": "24348000.00",
                    "changeToInventory": "-118385000.00",
                    "changeToAccountReceivables": "52273000.00",
                    "salePurchaseOfStock": "25880000.00",
                    "otherCashflowsFromFinancingActivities": "25438000.00",
                    "changeToNetincome": "5159000.00",
                    "capitalExpenditures": "40099000",
                    "changeReceivables": "52273000.00",
                    "cashFlowsOtherOperating": "5291000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "25100000.00",
                    "changeInWorkingCapital": "-45277000.00",
                    "stockBasedCompensation": "5892000.00",
                    "otherNonCashItems": "-22641000.00",
                    "freeCashFlow": "26385000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "84980000.00",
                    "totalCashflowsFromInvestingActivities": "-51318000.00",
                    "netBorrowings": "5429000.00",
                    "totalCashFromFinancingActivities": "-5645000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51090000.00",
                    "changeInCash": "126303000.00",
                    "beginPeriodCashFlow": "243753000.00",
                    "endPeriodCashFlow": "370056000.00",
                    "totalCashFromOperatingActivities": "183266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58202000.00",
                    "otherCashflowsFromInvestingActivities": "844000.00",
                    "dividendsPaid": "24274000.00",
                    "changeToInventory": "-23648000.00",
                    "changeToAccountReceivables": "254000.00",
                    "salePurchaseOfStock": "13200000.00",
                    "otherCashflowsFromFinancingActivities": "13200000.00",
                    "changeToNetincome": "14115000.00",
                    "capitalExpenditures": "52162000",
                    "changeReceivables": "254000.00",
                    "cashFlowsOtherOperating": "-1727000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "126303000.00",
                    "changeInWorkingCapital": "61598000.00",
                    "stockBasedCompensation": "2515000.00",
                    "otherNonCashItems": "81359000.00",
                    "freeCashFlow": "131104000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "investments": "31520000.00",
                    "changeToLiabilities": "-50053000.00",
                    "totalCashflowsFromInvestingActivities": "-48373000.00",
                    "netBorrowings": "-202475000.00",
                    "totalCashFromFinancingActivities": "-218450000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23273000.00",
                    "changeInCash": "-234108000.00",
                    "beginPeriodCashFlow": "477861000.00",
                    "endPeriodCashFlow": "243753000.00",
                    "totalCashFromOperatingActivities": "32715000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56826000.00",
                    "otherCashflowsFromInvestingActivities": "863000.00",
                    "dividendsPaid": "24238000.00",
                    "changeToInventory": "1660000.00",
                    "changeToAccountReceivables": "-19826000.00",
                    "salePurchaseOfStock": "8263000.00",
                    "otherCashflowsFromFinancingActivities": "8068000.00",
                    "changeToNetincome": "14052000.00",
                    "capitalExpenditures": "49236000",
                    "changeReceivables": "-19826000.00",
                    "cashFlowsOtherOperating": "6783000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-234108000.00",
                    "changeInWorkingCapital": "-60540000.00",
                    "stockBasedCompensation": "2344000.00",
                    "otherNonCashItems": "-63651000.00",
                    "freeCashFlow": "-16521000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7676000.00",
                    "totalCashflowsFromInvestingActivities": "-11412000.00",
                    "netBorrowings": "97573000.00",
                    "totalCashFromFinancingActivities": "83646000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41252000.00",
                    "changeInCash": "101944000.00",
                    "beginPeriodCashFlow": "375917000.00",
                    "endPeriodCashFlow": "477861000.00",
                    "totalCashFromOperatingActivities": "29710000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57061000.00",
                    "otherCashflowsFromInvestingActivities": "33934000.00",
                    "dividendsPaid": "21952000.00",
                    "changeToInventory": "32348000.00",
                    "changeToAccountReceivables": "-110938000.00",
                    "salePurchaseOfStock": "8025000.00",
                    "otherCashflowsFromFinancingActivities": "2028000.00",
                    "changeToNetincome": "14305000.00",
                    "capitalExpenditures": "45346000",
                    "changeReceivables": "-110938000.00",
                    "cashFlowsOtherOperating": "3358000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "101944000.00",
                    "changeInWorkingCapital": "-84291000.00",
                    "stockBasedCompensation": "4753000.00",
                    "otherNonCashItems": "38555000.00",
                    "freeCashFlow": "-15636000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "investments": "-31520000.00",
                    "changeToLiabilities": "10417000.00",
                    "totalCashflowsFromInvestingActivities": "-97366000.00",
                    "netBorrowings": "-6728000.00",
                    "totalCashFromFinancingActivities": "-20755000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55094000.00",
                    "changeInCash": "88797000.00",
                    "beginPeriodCashFlow": "287120000.00",
                    "endPeriodCashFlow": "375917000.00",
                    "totalCashFromOperatingActivities": "206918000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55189000.00",
                    "otherCashflowsFromInvestingActivities": "-1007000.00",
                    "dividendsPaid": "21923000.00",
                    "changeToInventory": "7143000.00",
                    "changeToAccountReceivables": "70373000.00",
                    "salePurchaseOfStock": "3052000.00",
                    "otherCashflowsFromFinancingActivities": "8421000.00",
                    "changeToNetincome": "4512000.00",
                    "capitalExpenditures": "64839000",
                    "changeReceivables": "70373000.00",
                    "cashFlowsOtherOperating": "3580000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "88797000.00",
                    "changeInWorkingCapital": "93229000.00",
                    "stockBasedCompensation": "2986000.00",
                    "otherNonCashItems": "356000.00",
                    "freeCashFlow": "142079000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "investments": "9998000.00",
                    "changeToLiabilities": "-29016000.00",
                    "totalCashflowsFromInvestingActivities": "-47689000.00",
                    "netBorrowings": "-198483000.00",
                    "totalCashFromFinancingActivities": "-203495000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6105000.00",
                    "changeInCash": "-133818000.00",
                    "beginPeriodCashFlow": "420938000.00",
                    "endPeriodCashFlow": "287120000.00",
                    "totalCashFromOperatingActivities": "117366000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58953000.00",
                    "otherCashflowsFromInvestingActivities": "655000.00",
                    "dividendsPaid": "21915000.00",
                    "changeToInventory": "43005000.00",
                    "changeToAccountReceivables": "2690000.00",
                    "salePurchaseOfStock": "760000000.00",
                    "otherCashflowsFromFinancingActivities": "5278000.00",
                    "changeToNetincome": "43113000.00",
                    "capitalExpenditures": "58342000",
                    "changeReceivables": "2690000.00",
                    "cashFlowsOtherOperating": "-7484000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-133818000.00",
                    "changeInWorkingCapital": "9043000.00",
                    "stockBasedCompensation": "738000.00",
                    "otherNonCashItems": "7894000.00",
                    "freeCashFlow": "59024000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "investments": "74832000.00",
                    "changeToLiabilities": "-99895000.00",
                    "totalCashflowsFromInvestingActivities": "873000.00",
                    "netBorrowings": "-21893000.00",
                    "totalCashFromFinancingActivities": "-38343000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39305000.00",
                    "changeInCash": "63129000.00",
                    "beginPeriodCashFlow": "357809000.00",
                    "endPeriodCashFlow": "420938000.00",
                    "totalCashFromOperatingActivities": "100599000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55502000.00",
                    "otherCashflowsFromInvestingActivities": "678000.00",
                    "dividendsPaid": "21908000.00",
                    "changeToInventory": "18787000.00",
                    "changeToAccountReceivables": "73734000.00",
                    "salePurchaseOfStock": "14969000.00",
                    "otherCashflowsFromFinancingActivities": "5458000.00",
                    "changeToNetincome": "13562000.00",
                    "capitalExpenditures": "54789000",
                    "changeReceivables": "73734000.00",
                    "cashFlowsOtherOperating": "-396000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "63129000.00",
                    "changeInWorkingCapital": "-7444000.00",
                    "stockBasedCompensation": "2602000.00",
                    "otherNonCashItems": "-4841000.00",
                    "freeCashFlow": "45810000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "22438000.00",
                    "totalCashflowsFromInvestingActivities": "-47419000.00",
                    "netBorrowings": "4330000.00",
                    "totalCashFromFinancingActivities": "-6954000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41777000.00",
                    "changeInCash": "-32952000.00",
                    "beginPeriodCashFlow": "390761000.00",
                    "endPeriodCashFlow": "357809000.00",
                    "totalCashFromOperatingActivities": "21421000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55572000.00",
                    "otherCashflowsFromInvestingActivities": "-1864000.00",
                    "dividendsPaid": "21887000.00",
                    "changeToInventory": "-55090000.00",
                    "changeToAccountReceivables": "-60820000.00",
                    "salePurchaseOfStock": "275000000.00",
                    "otherCashflowsFromFinancingActivities": "7315000.00",
                    "changeToNetincome": "14581000.00",
                    "capitalExpenditures": "45555000",
                    "changeReceivables": "-60820000.00",
                    "cashFlowsOtherOperating": "2963000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-32952000.00",
                    "changeInWorkingCapital": "-91248000.00",
                    "stockBasedCompensation": "6123000.00",
                    "otherNonCashItems": "-4637000.00",
                    "freeCashFlow": "-24134000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "investments": "-84830000.00",
                    "changeToLiabilities": "-41719000.00",
                    "totalCashflowsFromInvestingActivities": "-145988000.00",
                    "netBorrowings": "-5778000.00",
                    "totalCashFromFinancingActivities": "-13903000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25779000.00",
                    "changeInCash": "-65933000.00",
                    "beginPeriodCashFlow": "456694000.00",
                    "endPeriodCashFlow": "390761000.00",
                    "totalCashFromOperatingActivities": "93958000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55642000.00",
                    "otherCashflowsFromInvestingActivities": "-70776000.00",
                    "dividendsPaid": "21869000.00",
                    "changeToInventory": "-40736000.00",
                    "changeToAccountReceivables": "93077000.00",
                    "salePurchaseOfStock": "2551000.00",
                    "otherCashflowsFromFinancingActivities": "13659000.00",
                    "changeToNetincome": "3561000.00",
                    "capitalExpenditures": "75212000",
                    "changeReceivables": "93077000.00",
                    "cashFlowsOtherOperating": "-1646000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-65933000.00",
                    "changeInWorkingCapital": "8976000.00",
                    "stockBasedCompensation": "5928000.00",
                    "otherNonCashItems": "-7722000.00",
                    "freeCashFlow": "18746000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "40481000.00",
                    "totalCashflowsFromInvestingActivities": "-37179000.00",
                    "netBorrowings": "3862000.00",
                    "totalCashFromFinancingActivities": "-6281000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39857000.00",
                    "changeInCash": "179003000.00",
                    "beginPeriodCashFlow": "277691000.00",
                    "endPeriodCashFlow": "456694000.00",
                    "totalCashFromOperatingActivities": "222463000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55962000.00",
                    "otherCashflowsFromInvestingActivities": "947000.00",
                    "dividendsPaid": "21865000.00",
                    "changeToInventory": "36346000.00",
                    "changeToAccountReceivables": "33533000.00",
                    "salePurchaseOfStock": "11722000.00",
                    "otherCashflowsFromFinancingActivities": "4838000.00",
                    "changeToNetincome": "14652000.00",
                    "capitalExpenditures": "38126000",
                    "changeReceivables": "33533000.00",
                    "cashFlowsOtherOperating": "1632000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "179003000.00",
                    "changeInWorkingCapital": "111992000.00",
                    "stockBasedCompensation": "3833000.00",
                    "otherNonCashItems": "3701000.00",
                    "freeCashFlow": "184337000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-26890000.00",
                    "totalCashflowsFromInvestingActivities": "-32834000.00",
                    "netBorrowings": "-2690000.00",
                    "totalCashFromFinancingActivities": "-16282000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "95826000.00",
                    "changeInCash": "116881000.00",
                    "beginPeriodCashFlow": "160810000.00",
                    "endPeriodCashFlow": "277691000.00",
                    "totalCashFromOperatingActivities": "165997000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56257000.00",
                    "otherCashflowsFromInvestingActivities": "2142000.00",
                    "dividendsPaid": "21830000.00",
                    "changeToInventory": "-9026000.00",
                    "changeToAccountReceivables": "34536000.00",
                    "salePurchaseOfStock": "6039000.00",
                    "otherCashflowsFromFinancingActivities": "6039000.00",
                    "changeToNetincome": "12979000.00",
                    "capitalExpenditures": "34976000",
                    "changeReceivables": "34536000.00",
                    "cashFlowsOtherOperating": "2315000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "116881000.00",
                    "changeInWorkingCapital": "935000.00",
                    "stockBasedCompensation": "3812000.00",
                    "otherNonCashItems": "139000.00",
                    "freeCashFlow": "131021000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "158832000.00",
                    "totalCashflowsFromInvestingActivities": "-19836000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9838000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "104230000.00",
                    "changeInCash": "-25703000.00",
                    "beginPeriodCashFlow": "186513000.00",
                    "endPeriodCashFlow": "160810000.00",
                    "totalCashFromOperatingActivities": "3971000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54746000.00",
                    "otherCashflowsFromInvestingActivities": "-1143000.00",
                    "dividendsPaid": "16318000.00",
                    "changeToInventory": "-72107000.00",
                    "changeToAccountReceivables": "-261748000.00",
                    "salePurchaseOfStock": "5126000.00",
                    "otherCashflowsFromFinancingActivities": "417000.00",
                    "changeToNetincome": "16602000.00",
                    "capitalExpenditures": "18693000",
                    "changeReceivables": "-261748000.00",
                    "cashFlowsOtherOperating": "3382000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25703000.00",
                    "changeInWorkingCapital": "-171650000.00",
                    "stockBasedCompensation": "3710000.00",
                    "otherNonCashItems": "104230000.00",
                    "freeCashFlow": "-14722000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "113930000.00",
                    "totalCashflowsFromInvestingActivities": "-55627000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15772000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4058000.00",
                    "changeInCash": "-83605000.00",
                    "beginPeriodCashFlow": "270118000.00",
                    "endPeriodCashFlow": "186513000.00",
                    "totalCashFromOperatingActivities": "-12206000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55750000.00",
                    "otherCashflowsFromInvestingActivities": "-18101000.00",
                    "dividendsPaid": "16276000.00",
                    "changeToInventory": "-105754000.00",
                    "changeToAccountReceivables": "31981000.00",
                    "salePurchaseOfStock": "-1413000.00",
                    "otherCashflowsFromFinancingActivities": "932000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-114145000.00",
                    "stockBasedCompensation": "4964000.00",
                    "otherNonCashItems": "12690000.00",
                    "freeCashFlow": "-49732000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "142863000.00",
                    "totalCashflowsFromInvestingActivities": "-23288000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12393000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15355000.00",
                    "changeInCash": "78525000.00",
                    "beginPeriodCashFlow": "191593000.00",
                    "endPeriodCashFlow": "270118000.00",
                    "totalCashFromOperatingActivities": "89420000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57278000.00",
                    "otherCashflowsFromInvestingActivities": "936000.00",
                    "dividendsPaid": "16260000.00",
                    "changeToInventory": "9715000.00",
                    "changeToAccountReceivables": "-26820000.00",
                    "salePurchaseOfStock": "25428000.00",
                    "otherCashflowsFromFinancingActivities": "3371000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24224000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10426000.00",
                    "stockBasedCompensation": "3626000.00",
                    "otherNonCashItems": "-3562000.00",
                    "freeCashFlow": "65196000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "121576000.00",
                    "totalCashflowsFromInvestingActivities": "-39983000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13281000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45217000.00",
                    "changeInCash": "-33913000.00",
                    "beginPeriodCashFlow": "225506000.00",
                    "endPeriodCashFlow": "191593000.00",
                    "totalCashFromOperatingActivities": "19351000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55398000.00",
                    "otherCashflowsFromInvestingActivities": "977000.00",
                    "dividendsPaid": "16233000.00",
                    "changeToInventory": "-117013000.00",
                    "changeToAccountReceivables": "21423000.00",
                    "salePurchaseOfStock": "-4536000.00",
                    "otherCashflowsFromFinancingActivities": "5426000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40960000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-96590000.00",
                    "stockBasedCompensation": "3329000.00",
                    "otherNonCashItems": "1580000.00",
                    "freeCashFlow": "-21609000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "174013000.00",
                    "totalCashflowsFromInvestingActivities": "-30180000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "173936000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64969000.00",
                    "changeInCash": "216498000.00",
                    "beginPeriodCashFlow": "9008000.00",
                    "endPeriodCashFlow": "225506000.00",
                    "totalCashFromOperatingActivities": "72742000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56272000.00",
                    "otherCashflowsFromInvestingActivities": "504000.00",
                    "dividendsPaid": "16200000.00",
                    "changeToInventory": "-48058000.00",
                    "changeToAccountReceivables": "-223140000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6538000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-58156000.00",
                    "stockBasedCompensation": "2769000.00",
                    "otherNonCashItems": "-1580000.00",
                    "freeCashFlow": "42058000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-89442000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "67843000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26651000.00",
                    "changeInCash": "914000.00",
                    "beginPeriodCashFlow": "8094000.00",
                    "endPeriodCashFlow": "9008000.00",
                    "totalCashFromOperatingActivities": "22513000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54783000.00",
                    "otherCashflowsFromInvestingActivities": "-30523000.00",
                    "dividendsPaid": "16167000.00",
                    "changeToInventory": "-17148000.00",
                    "changeToAccountReceivables": "53805000.00",
                    "salePurchaseOfStock": "2058000.00",
                    "otherCashflowsFromFinancingActivities": "13972000.00",
                    "changeToNetincome": "1611000.00",
                    "capitalExpenditures": "86886000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-134251000.00",
                    "stockBasedCompensation": "2810000.00",
                    "otherNonCashItems": "1757000.00",
                    "freeCashFlow": "-64373000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3368000.00",
                    "totalCashflowsFromInvestingActivities": "-126486000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21299000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69018000.00",
                    "changeInCash": "-10123000.00",
                    "beginPeriodCashFlow": "18217000.00",
                    "endPeriodCashFlow": "8094000.00",
                    "totalCashFromOperatingActivities": "137662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51915000.00",
                    "otherCashflowsFromInvestingActivities": "-2857000.00",
                    "dividendsPaid": "16110000.00",
                    "changeToInventory": "-96062000.00",
                    "changeToAccountReceivables": "-117442000.00",
                    "salePurchaseOfStock": "240586000.00",
                    "otherCashflowsFromFinancingActivities": "-221000.00",
                    "changeToNetincome": "1027000.00",
                    "capitalExpenditures": "95662000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5789000.00",
                    "stockBasedCompensation": "2887000.00",
                    "otherNonCashItems": "-288000.00",
                    "freeCashFlow": "42000000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80456000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10940000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15991000.00",
                    "changeInCash": "2150000.00",
                    "beginPeriodCashFlow": "16067000.00",
                    "endPeriodCashFlow": "18217000.00",
                    "totalCashFromOperatingActivities": "71666000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57765000.00",
                    "otherCashflowsFromInvestingActivities": "-7290000.00",
                    "dividendsPaid": "18213000.00",
                    "changeToInventory": "95296000.00",
                    "changeToAccountReceivables": "-5297000.00",
                    "salePurchaseOfStock": "471685000.00",
                    "otherCashflowsFromFinancingActivities": "-13298000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73166000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21312000.00",
                    "stockBasedCompensation": "3313000.00",
                    "otherNonCashItems": "-530000.00",
                    "freeCashFlow": "-1500000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-77561000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-137300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-87862000.00",
                    "changeInCash": "-166000.00",
                    "beginPeriodCashFlow": "16233000.00",
                    "endPeriodCashFlow": "16067000.00",
                    "totalCashFromOperatingActivities": "214695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56963000.00",
                    "otherCashflowsFromInvestingActivities": "-3223000.00",
                    "dividendsPaid": "18182000.00",
                    "changeToInventory": "193097000.00",
                    "changeToAccountReceivables": "141093000.00",
                    "salePurchaseOfStock": "-2058000.00",
                    "otherCashflowsFromFinancingActivities": "5000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74338000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "231504000.00",
                    "stockBasedCompensation": "8579000.00",
                    "otherNonCashItems": "-2184000.00",
                    "freeCashFlow": "140357000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-102011000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-333069000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-82673000.00",
                    "changeInCash": "-5902000.00",
                    "beginPeriodCashFlow": "22135000.00",
                    "endPeriodCashFlow": "16233000.00",
                    "totalCashFromOperatingActivities": "429178000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52599000.00",
                    "otherCashflowsFromInvestingActivities": "-139000.00",
                    "dividendsPaid": "18311000.00",
                    "changeToInventory": "334458000.00",
                    "changeToAccountReceivables": "432732000.00",
                    "salePurchaseOfStock": "-16483000.00",
                    "otherCashflowsFromFinancingActivities": "7544000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101872000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "419759000.00",
                    "stockBasedCompensation": "8231000.00",
                    "otherNonCashItems": "-3676000.00",
                    "freeCashFlow": "327306000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "347776000.00",
                    "totalCashflowsFromInvestingActivities": "-84856000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-85649000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "193008000.00",
                    "changeInCash": "-93270000.00",
                    "beginPeriodCashFlow": "115405000.00",
                    "endPeriodCashFlow": "22135000.00",
                    "totalCashFromOperatingActivities": "77235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55359000.00",
                    "otherCashflowsFromInvestingActivities": "-1753000.00",
                    "dividendsPaid": "19819000.00",
                    "changeToInventory": "-135430000.00",
                    "changeToAccountReceivables": "89664000.00",
                    "salePurchaseOfStock": "-439166000.00",
                    "otherCashflowsFromFinancingActivities": "-28000.00",
                    "changeToNetincome": "5743000.00",
                    "capitalExpenditures": "115636000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-169040000.00",
                    "stockBasedCompensation": "3293000.00",
                    "otherNonCashItems": "-3338000.00",
                    "freeCashFlow": "-38401000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "405265000.00",
                    "totalCashflowsFromInvestingActivities": "-369559000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "370784000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "210494000.00",
                    "changeInCash": "56516000.00",
                    "beginPeriodCashFlow": "58889000.00",
                    "endPeriodCashFlow": "115405000.00",
                    "totalCashFromOperatingActivities": "55291000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47582000.00",
                    "otherCashflowsFromInvestingActivities": "2824000.00",
                    "dividendsPaid": "18884000.00",
                    "changeToInventory": "-227270000.00",
                    "changeToAccountReceivables": "-211411000.00",
                    "salePurchaseOfStock": "786900000.00",
                    "otherCashflowsFromFinancingActivities": "-5568000.00",
                    "changeToNetincome": "37857000.00",
                    "capitalExpenditures": "101225000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-199206000.00",
                    "stockBasedCompensation": "2754000.00",
                    "otherNonCashItems": "539000.00",
                    "freeCashFlow": "-45934000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "115359000.00",
                    "totalCashflowsFromInvestingActivities": "-112808000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-70385000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "142557000.00",
                    "changeInCash": "30403000.00",
                    "beginPeriodCashFlow": "28486000.00",
                    "endPeriodCashFlow": "58889000.00",
                    "totalCashFromOperatingActivities": "213596000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53212000.00",
                    "otherCashflowsFromInvestingActivities": "1329000.00",
                    "dividendsPaid": "14274000.00",
                    "changeToInventory": "9575000.00",
                    "changeToAccountReceivables": "-185793000.00",
                    "salePurchaseOfStock": "-46128000.00",
                    "otherCashflowsFromFinancingActivities": "-1946000.00",
                    "changeToNetincome": "72608000.00",
                    "capitalExpenditures": "93764000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14382000.00",
                    "stockBasedCompensation": "3929000.00",
                    "otherNonCashItems": "489000.00",
                    "freeCashFlow": "119832000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-579165000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "517004000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "97870000.00",
                    "changeInCash": "17675000.00",
                    "beginPeriodCashFlow": "10811000.00",
                    "endPeriodCashFlow": "28486000.00",
                    "totalCashFromOperatingActivities": "79836000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42040000.00",
                    "otherCashflowsFromInvestingActivities": "217000.00",
                    "dividendsPaid": "13078000.00",
                    "changeToInventory": "-1063000.00",
                    "changeToAccountReceivables": "57653000.00",
                    "salePurchaseOfStock": "-100471000.00",
                    "otherCashflowsFromFinancingActivities": "-7266000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139353000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-76684000.00",
                    "stockBasedCompensation": "8073000.00",
                    "otherNonCashItems": "-5784000.00",
                    "freeCashFlow": "-59517000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "114652000.00",
                    "totalCashflowsFromInvestingActivities": "-473173000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "221573000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100590000.00",
                    "changeInCash": "-1401000.00",
                    "beginPeriodCashFlow": "12212000.00",
                    "endPeriodCashFlow": "10811000.00",
                    "totalCashFromOperatingActivities": "250199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33852000.00",
                    "otherCashflowsFromInvestingActivities": "169000.00",
                    "dividendsPaid": "13839000.00",
                    "changeToInventory": "35212000.00",
                    "changeToAccountReceivables": "12544000.00",
                    "salePurchaseOfStock": "-197869000.00",
                    "otherCashflowsFromFinancingActivities": "-2603000.00",
                    "changeToNetincome": "1242000.00",
                    "capitalExpenditures": "99935000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "114295000.00",
                    "stockBasedCompensation": "1817000.00",
                    "otherNonCashItems": "206000.00",
                    "freeCashFlow": "150264000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "50465000.00",
                    "totalCashflowsFromInvestingActivities": "-140139000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "174286000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "93942000.00",
                    "changeInCash": "-16120000.00",
                    "beginPeriodCashFlow": "28332000.00",
                    "endPeriodCashFlow": "12212000.00",
                    "totalCashFromOperatingActivities": "-50267000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32979000.00",
                    "otherCashflowsFromInvestingActivities": "61000.00",
                    "dividendsPaid": "14178000.00",
                    "changeToInventory": "-96825000.00",
                    "changeToAccountReceivables": "-20146000.00",
                    "salePurchaseOfStock": "-132428000.00",
                    "otherCashflowsFromFinancingActivities": "-7988000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101981000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-175085000.00",
                    "stockBasedCompensation": "2132000.00",
                    "otherNonCashItems": "-3438000.00",
                    "freeCashFlow": "-152248000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "77341000.00",
                    "totalCashflowsFromInvestingActivities": "-54152000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-95324000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "102164000.00",
                    "changeInCash": "-1041000.00",
                    "beginPeriodCashFlow": "29373000.00",
                    "endPeriodCashFlow": "28332000.00",
                    "totalCashFromOperatingActivities": "148435000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29265000.00",
                    "otherCashflowsFromInvestingActivities": "-223000.00",
                    "dividendsPaid": "14547000.00",
                    "changeToInventory": "-56901000.00",
                    "changeToAccountReceivables": "-13602000.00",
                    "salePurchaseOfStock": "-102886000.00",
                    "otherCashflowsFromFinancingActivities": "14922000.00",
                    "changeToNetincome": "54850000.00",
                    "capitalExpenditures": "53929000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15445000.00",
                    "stockBasedCompensation": "2269000.00",
                    "otherNonCashItems": "-387000.00",
                    "freeCashFlow": "94506000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12647000.00",
                    "totalCashflowsFromInvestingActivities": "-44195000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-55379000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105066000.00",
                    "changeInCash": "8530000.00",
                    "beginPeriodCashFlow": "20843000.00",
                    "endPeriodCashFlow": "29373000.00",
                    "totalCashFromOperatingActivities": "108104000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27519000.00",
                    "otherCashflowsFromInvestingActivities": "89417000.00",
                    "dividendsPaid": "14303000.00",
                    "changeToInventory": "-23383000.00",
                    "changeToAccountReceivables": "-72277000.00",
                    "salePurchaseOfStock": "-87051000.00",
                    "otherCashflowsFromFinancingActivities": "49467000.00",
                    "changeToNetincome": "13974000.00",
                    "capitalExpenditures": "44506000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41229000.00",
                    "stockBasedCompensation": "8862000.00",
                    "otherNonCashItems": "-367000.00",
                    "freeCashFlow": "63598000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "36847000.00",
                    "totalCashflowsFromInvestingActivities": "-35645000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-136172000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "118723000.00",
                    "changeInCash": "-33105000.00",
                    "beginPeriodCashFlow": "53948000.00",
                    "endPeriodCashFlow": "20843000.00",
                    "totalCashFromOperatingActivities": "138712000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29773000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "10111000.00",
                    "changeToInventory": "-29043000.00",
                    "changeToAccountReceivables": "-48907000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-129912000.00",
                    "changeToNetincome": "17323000.00",
                    "capitalExpenditures": "35645000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6855000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "68000.00",
                    "freeCashFlow": "103067000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-118288000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45573000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "96869000.00",
                    "changeInCash": "-141757000.00",
                    "beginPeriodCashFlow": "195705000.00",
                    "endPeriodCashFlow": "53948000.00",
                    "totalCashFromOperatingActivities": "22104000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32603000.00",
                    "otherCashflowsFromInvestingActivities": "-89106000.00",
                    "dividendsPaid": "8812000.00",
                    "changeToInventory": "-30993000.00",
                    "changeToAccountReceivables": "-10797000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40488000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33882000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-101838000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "332000.00",
                    "freeCashFlow": "-11778000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "60079000.00",
                    "totalCashflowsFromInvestingActivities": "-19285000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13440000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76049000.00",
                    "changeInCash": "130187000.00",
                    "beginPeriodCashFlow": "65518000.00",
                    "endPeriodCashFlow": "195705000.00",
                    "totalCashFromOperatingActivities": "136032000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24917000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4319000.00",
                    "changeToInventory": "17179000.00",
                    "changeToAccountReceivables": "-19187000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6658000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14585000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34653000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "285000.00",
                    "freeCashFlow": "121447000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18031000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39053000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64937000.00",
                    "changeInCash": "34914000.00",
                    "beginPeriodCashFlow": "30604000.00",
                    "endPeriodCashFlow": "65518000.00",
                    "totalCashFromOperatingActivities": "91997000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23397000.00",
                    "otherCashflowsFromInvestingActivities": "1345000.00",
                    "dividendsPaid": "4310000.00",
                    "changeToInventory": "-19198000.00",
                    "changeToAccountReceivables": "12153000.00",
                    "salePurchaseOfStock": "186764000.00",
                    "otherCashflowsFromFinancingActivities": "-36299000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4881000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "180000.00",
                    "freeCashFlow": "73966000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7723000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-107976000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45408000.00",
                    "changeInCash": "28959000.00",
                    "beginPeriodCashFlow": "1645000.00",
                    "endPeriodCashFlow": "30604000.00",
                    "totalCashFromOperatingActivities": "144658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25059000.00",
                    "otherCashflowsFromInvestingActivities": "1345000.00",
                    "dividendsPaid": "4363000.00",
                    "changeToInventory": "42407000.00",
                    "changeToAccountReceivables": "20742000.00",
                    "salePurchaseOfStock": "-6340000.00",
                    "otherCashflowsFromFinancingActivities": "-1742000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9068000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "74880000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-87000.00",
                    "freeCashFlow": "135590000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17146000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4082000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50663000.00",
                    "changeInCash": "-2102000.00",
                    "beginPeriodCashFlow": "3747000.00",
                    "endPeriodCashFlow": "1645000.00",
                    "totalCashFromOperatingActivities": "19126000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21579000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4721000.00",
                    "changeToInventory": "-26258000.00",
                    "changeToAccountReceivables": "28426000.00",
                    "salePurchaseOfStock": "-103724000.00",
                    "otherCashflowsFromFinancingActivities": "-346000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17146000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53520000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1031000.00",
                    "freeCashFlow": "1980000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19141000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48421000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60777000.00",
                    "changeInCash": "-12587000.00",
                    "beginPeriodCashFlow": "16334000.00",
                    "endPeriodCashFlow": "3747000.00",
                    "totalCashFromOperatingActivities": "54975000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21830000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4882000.00",
                    "changeToInventory": "-14147000.00",
                    "changeToAccountReceivables": "-13932000.00",
                    "salePurchaseOfStock": "-76700000.00",
                    "otherCashflowsFromFinancingActivities": "20797000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19141000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40784000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "119000.00",
                    "freeCashFlow": "35834000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "90893000.00",
                    "totalCashflowsFromInvestingActivities": "-29174000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-154981000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82446000.00",
                    "changeInCash": "-143340000.00",
                    "beginPeriodCashFlow": "159674000.00",
                    "endPeriodCashFlow": "16334000.00",
                    "totalCashFromOperatingActivities": "40815000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20606000.00",
                    "otherCashflowsFromInvestingActivities": "55000.00",
                    "dividendsPaid": "3733000.00",
                    "changeToInventory": "-95698000.00",
                    "changeToAccountReceivables": "-127838000.00",
                    "salePurchaseOfStock": "-55130000.00",
                    "otherCashflowsFromFinancingActivities": "474000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29174000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-103024000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "254000.00",
                    "freeCashFlow": "11641000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "87979000.00",
                    "totalCashflowsFromInvestingActivities": "-18157000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13632000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "113614000.00",
                    "changeInCash": "121233000.00",
                    "beginPeriodCashFlow": "38441000.00",
                    "endPeriodCashFlow": "159674000.00",
                    "totalCashFromOperatingActivities": "153022000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21735000.00",
                    "otherCashflowsFromInvestingActivities": "55000.00",
                    "dividendsPaid": "3719000.00",
                    "changeToInventory": "-5620000.00",
                    "changeToAccountReceivables": "-48598000.00",
                    "salePurchaseOfStock": "189000.00",
                    "otherCashflowsFromFinancingActivities": "-60000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18212000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17631000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1031000.00",
                    "freeCashFlow": "134810000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "58005000.00",
                    "totalCashflowsFromInvestingActivities": "-30755000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32515000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67292000.00",
                    "changeInCash": "-19853000.00",
                    "beginPeriodCashFlow": "58294000.00",
                    "endPeriodCashFlow": "38441000.00",
                    "totalCashFromOperatingActivities": "43417000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23629000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-44181000.00",
                    "changeToAccountReceivables": "-34558000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1487000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30755000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-69026000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "592000.00",
                    "freeCashFlow": "12662000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "45933000.00",
                    "totalCashflowsFromInvestingActivities": "-23905000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6104000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31962000.00",
                    "changeInCash": "-7136000.00",
                    "beginPeriodCashFlow": "65430000.00",
                    "endPeriodCashFlow": "58294000.00",
                    "totalCashFromOperatingActivities": "10665000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18779000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-51493000.00",
                    "changeToAccountReceivables": "-38573000.00",
                    "salePurchaseOfStock": "-238000.00",
                    "otherCashflowsFromFinancingActivities": "-24000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23905000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52538000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "794000.00",
                    "freeCashFlow": "-13240000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "38799000.00",
                    "totalCashflowsFromInvestingActivities": "-47073000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "61110000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16749000.00",
                    "changeInCash": "43846000.00",
                    "beginPeriodCashFlow": "21584000.00",
                    "endPeriodCashFlow": "65430000.00",
                    "totalCashFromOperatingActivities": "29809000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18719000.00",
                    "otherCashflowsFromInvestingActivities": "208000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13115000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2635000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47281000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14274000.00",
                    "freeCashFlow": "-17472000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18363000.00",
                    "totalCashflowsFromInvestingActivities": "-28883000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-914000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9191000.00",
                    "changeInCash": "9656000.00",
                    "beginPeriodCashFlow": "11928000.00",
                    "endPeriodCashFlow": "21584000.00",
                    "totalCashFromOperatingActivities": "39453000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17472000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2043000.00",
                    "changeToAccountReceivables": "1361000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-413000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28883000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3213000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "86000.00",
                    "freeCashFlow": "10570000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9190000.00",
                    "totalCashflowsFromInvestingActivities": "-23662000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1328000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5430000.00",
                    "changeInCash": "8687000.00",
                    "beginPeriodCashFlow": "3241000.00",
                    "endPeriodCashFlow": "11928000.00",
                    "totalCashFromOperatingActivities": "33677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16643000.00",
                    "otherCashflowsFromInvestingActivities": "8000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5740000.00",
                    "changeToAccountReceivables": "9706000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-277000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23670000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5394000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24000.00",
                    "freeCashFlow": "10007000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5213000.00",
                    "totalCashflowsFromInvestingActivities": "-45726000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "82000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15778000.00",
                    "changeInCash": "-20977000.00",
                    "beginPeriodCashFlow": "24218000.00",
                    "endPeriodCashFlow": "3241000.00",
                    "totalCashFromOperatingActivities": "24667000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16276000.00",
                    "otherCashflowsFromInvestingActivities": "-8291000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14480000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-176000.00",
                    "otherCashflowsFromFinancingActivities": "-1043000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37435000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11980000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-651000.00",
                    "freeCashFlow": "-12768000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "27787000.00",
                    "totalCashflowsFromInvestingActivities": "-8699000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2865000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29378000.00",
                    "changeInCash": "45000.00",
                    "beginPeriodCashFlow": "24173000.00",
                    "endPeriodCashFlow": "24218000.00",
                    "totalCashFromOperatingActivities": "5879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15647000.00",
                    "otherCashflowsFromInvestingActivities": "8814000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17718000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3048000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17513000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52743000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2230000.00",
                    "freeCashFlow": "-11634000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "31124000.00",
                    "totalCashflowsFromInvestingActivities": "-65890000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2198000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29131000.00",
                    "changeInCash": "-24574000.00",
                    "beginPeriodCashFlow": "48747000.00",
                    "endPeriodCashFlow": "24173000.00",
                    "totalCashFromOperatingActivities": "43514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15716000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-20731000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-810000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65890000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8567000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-193000.00",
                    "freeCashFlow": "-22376000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17439000.00",
                    "totalCashflowsFromInvestingActivities": "-25438000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8726000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17728000.00",
                    "changeInCash": "16428000.00",
                    "beginPeriodCashFlow": "32319000.00",
                    "endPeriodCashFlow": "48747000.00",
                    "totalCashFromOperatingActivities": "33140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14247000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2399000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-384000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25438000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7203000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-27000.00",
                    "freeCashFlow": "7702000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9068000.00",
                    "totalCashflowsFromInvestingActivities": "-33759000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44652000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1640000.00",
                    "changeInCash": "-45922000.00",
                    "beginPeriodCashFlow": "78241000.00",
                    "endPeriodCashFlow": "32319000.00",
                    "totalCashFromOperatingActivities": "32489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13833000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "6012000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13501000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33759000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15219000.00",
                    "stockBasedCompensation": "3500000.00",
                    "otherNonCashItems": "1000.00",
                    "freeCashFlow": "-1270000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7068000.00",
                    "totalCashflowsFromInvestingActivities": "-38611000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "87917000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5314000.00",
                    "changeInCash": "63438000.00",
                    "beginPeriodCashFlow": "14803000.00",
                    "endPeriodCashFlow": "78241000.00",
                    "totalCashFromOperatingActivities": "14132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11189000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4121000.00",
                    "changeToAccountReceivables": "21107000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "87655000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38615000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1113000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6055000.00",
                    "freeCashFlow": "-24483000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17072000.00",
                    "totalCashflowsFromInvestingActivities": "-27289000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5848000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2122000.00",
                    "changeInCash": "-3367000.00",
                    "beginPeriodCashFlow": "18170000.00",
                    "endPeriodCashFlow": "14803000.00",
                    "totalCashFromOperatingActivities": "29770000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11777000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-522000.00",
                    "changeToAccountReceivables": "5495000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6146000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27289000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20096000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2441000.00",
                    "freeCashFlow": "2481000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14328000.00",
                    "totalCashflowsFromInvestingActivities": "-14457000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1953000.00",
                    "changeInCash": "12650000.00",
                    "beginPeriodCashFlow": "5520000.00",
                    "endPeriodCashFlow": "18170000.00",
                    "totalCashFromOperatingActivities": "5507000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12277000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "762000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20499000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14457000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8182000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "666000.00",
                    "freeCashFlow": "-8950000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10093000.00",
                    "totalCashflowsFromInvestingActivities": "-10353000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12275000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4383000.00",
                    "changeInCash": "-4664000.00",
                    "beginPeriodCashFlow": "10184000.00",
                    "endPeriodCashFlow": "5520000.00",
                    "totalCashFromOperatingActivities": "17964000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11551000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-7742000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12617000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10353000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4694000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3558000.00",
                    "freeCashFlow": "7611000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23520000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23815000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7104000.00",
                    "changeInCash": "5567000.00",
                    "beginPeriodCashFlow": "4617000.00",
                    "endPeriodCashFlow": "10184000.00",
                    "totalCashFromOperatingActivities": "52902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11220000.00",
                    "otherCashflowsFromInvestingActivities": "1088000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "20278000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1120000.00",
                    "otherCashflowsFromFinancingActivities": "178000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24608000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30229000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "577000.00",
                    "freeCashFlow": "28294000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30921000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3522000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12383000.00",
                    "changeInCash": "-5060000.00",
                    "beginPeriodCashFlow": "9677000.00",
                    "endPeriodCashFlow": "4617000.00",
                    "totalCashFromOperatingActivities": "29383000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10866000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "4709000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-12048000.00",
                    "otherCashflowsFromFinancingActivities": "8487000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30921000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-746000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-355000.00",
                    "freeCashFlow": "-1538000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2220000.00",
                    "totalCashflowsFromInvestingActivities": "-24447000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25924000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19059000.00",
                    "changeInCash": "-6483000.00",
                    "beginPeriodCashFlow": "16160000.00",
                    "endPeriodCashFlow": "9677000.00",
                    "totalCashFromOperatingActivities": "-7960000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11454000.00",
                    "otherCashflowsFromInvestingActivities": "1197000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12809000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-178000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25644000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42601000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-562000.00",
                    "freeCashFlow": "-33604000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18039000.00",
                    "totalCashflowsFromInvestingActivities": "-30511000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1589000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15249000.00",
                    "changeInCash": "-455000.00",
                    "beginPeriodCashFlow": "16615000.00",
                    "endPeriodCashFlow": "16160000.00",
                    "totalCashFromOperatingActivities": "28467000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11903000.00",
                    "otherCashflowsFromInvestingActivities": "-1305000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12181000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1366000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29206000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6163000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2789000.00",
                    "freeCashFlow": "-739000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13800000.00",
                    "changeInCash": "9500000.00",
                    "beginPeriodCashFlow": "7100000.00",
                    "endPeriodCashFlow": "16600000.00",
                    "totalCashFromOperatingActivities": "49300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10700000.00",
                    "otherCashflowsFromInvestingActivities": "-2900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8100000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1900000.00",
                    "freeCashFlow": "21900000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10500000.00",
                    "changeInCash": "15600000.00",
                    "beginPeriodCashFlow": "-8500000.00",
                    "endPeriodCashFlow": "7100000.00",
                    "totalCashFromOperatingActivities": "11000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10200000.00",
                    "otherCashflowsFromInvestingActivities": "1100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "400000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "-12200000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12100000.00",
                    "changeInCash": "-3900000.00",
                    "beginPeriodCashFlow": "25800000.00",
                    "endPeriodCashFlow": "-3900000.00",
                    "totalCashFromOperatingActivities": "21400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10200000.00",
                    "otherCashflowsFromInvestingActivities": "2300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3800000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "-6800000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3000000.00",
                    "changeInCash": "20600000.00",
                    "beginPeriodCashFlow": "5200000.00",
                    "endPeriodCashFlow": "25800000.00",
                    "totalCashFromOperatingActivities": "33100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8200000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7700000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "-14800000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "68500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8100000.00",
                    "changeInCash": "68500000.00",
                    "beginPeriodCashFlow": "58800000.00",
                    "endPeriodCashFlow": "68500000.00",
                    "totalCashFromOperatingActivities": "-22700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8000000.00",
                    "otherCashflowsFromInvestingActivities": "-1500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10400000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-900000.00",
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "-65800000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8500000.00",
                    "changeInCash": "58800000.00",
                    "beginPeriodCashFlow": "78900000.00",
                    "endPeriodCashFlow": "58800000.00",
                    "totalCashFromOperatingActivities": "-17600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8500000.00",
                    "otherCashflowsFromInvestingActivities": "-800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-23500000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2900000.00",
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "-64100000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "78900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7500000.00",
                    "changeInCash": "78900000.00",
                    "beginPeriodCashFlow": "47100000.00",
                    "endPeriodCashFlow": "78900000.00",
                    "totalCashFromOperatingActivities": "-15900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7200000.00",
                    "otherCashflowsFromInvestingActivities": "-400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-27000000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-13600000.00",
                    "otherCashflowsFromFinancingActivities": "-700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-200000.00",
                    "freeCashFlow": "-73500000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7600000.00",
                    "changeInCash": "38500000.00",
                    "beginPeriodCashFlow": "8600000.00",
                    "endPeriodCashFlow": "47100000.00",
                    "totalCashFromOperatingActivities": "5100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7000000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5600000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-41800000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8400000.00",
                    "changeInCash": "14900000.00",
                    "beginPeriodCashFlow": "28000000.00",
                    "endPeriodCashFlow": "14900000.00",
                    "totalCashFromOperatingActivities": "22500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6400000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6400000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10900000.00",
                    "stockBasedCompensation": "3300000.00",
                    "otherNonCashItems": "-3200000.00",
                    "freeCashFlow": "-21200000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13000000.00",
                    "changeInCash": "28000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "28000000.00",
                    "totalCashFromOperatingActivities": "14700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6100000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3000000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3500000.00",
                    "freeCashFlow": "-35300000.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-07-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15600000.00",
                    "changeInCash": "-1200000.00",
                    "beginPeriodCashFlow": "56500000.00",
                    "endPeriodCashFlow": "-1200000.00",
                    "totalCashFromOperatingActivities": "10500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5900000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-10300000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-300000.00",
                    "freeCashFlow": "-24700000.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14600000.00",
                    "changeInCash": "-1000000.00",
                    "beginPeriodCashFlow": "57500000.00",
                    "endPeriodCashFlow": "56500000.00",
                    "totalCashFromOperatingActivities": "38000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "19400000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "-8300000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": "147425000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-974957000.00",
                    "netBorrowings": "985819000.00",
                    "totalCashFromFinancingActivities": "-294315000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1185595000.00",
                    "changeInCash": "180414000.00",
                    "beginPeriodCashFlow": "589464000.00",
                    "endPeriodCashFlow": "769878000.00",
                    "totalCashFromOperatingActivities": "1449534000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "551390000.00",
                    "otherCashflowsFromInvestingActivities": "1417000.00",
                    "dividendsPaid": "291176000.00",
                    "changeToInventory": "-423435000.00",
                    "changeToAccountReceivables": "-157456000.00",
                    "salePurchaseOfStock": "-900870000.00",
                    "otherCashflowsFromFinancingActivities": "-88088000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "948025000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-442339000.00",
                    "stockBasedCompensation": "68983000.00",
                    "otherNonCashItems": "60491000.00",
                    "freeCashFlow": "501509000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-1303360000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1303360000.00",
                    "netBorrowings": "158861000.00",
                    "totalCashFromFinancingActivities": "-1352597000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1549956000.00",
                    "changeInCash": "-811454000.00",
                    "beginPeriodCashFlow": "1406464000.00",
                    "endPeriodCashFlow": "595010000.00",
                    "totalCashFromOperatingActivities": "1844503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "478907000.00",
                    "otherCashflowsFromInvestingActivities": "-8308000.00",
                    "dividendsPaid": "282616000.00",
                    "changeToInventory": "-221036000.00",
                    "changeToAccountReceivables": "191108000.00",
                    "salePurchaseOfStock": "-1212164000.00",
                    "otherCashflowsFromFinancingActivities": "-16678000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1868006000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-202859000.00",
                    "stockBasedCompensation": "66589000.00",
                    "otherNonCashItems": "-5507000.00",
                    "freeCashFlow": "-23503000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-1704347000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1970249000.00",
                    "netBorrowings": "-1889000.00",
                    "totalCashFromFinancingActivities": "-1777134000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2450882000.00",
                    "changeInCash": "-227455000.00",
                    "beginPeriodCashFlow": "1633919000.00",
                    "endPeriodCashFlow": "1406464000.00",
                    "totalCashFromOperatingActivities": "3519928000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "437804000.00",
                    "otherCashflowsFromInvestingActivities": "-221593000.00",
                    "dividendsPaid": "271317000.00",
                    "changeToInventory": "232282000.00",
                    "changeToAccountReceivables": "446765000.00",
                    "salePurchaseOfStock": "-1452203000.00",
                    "otherCashflowsFromFinancingActivities": "-51725000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1657905000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "517099000.00",
                    "stockBasedCompensation": "61744000.00",
                    "otherNonCashItems": "-3266000.00",
                    "freeCashFlow": "1862023000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-1879269000.00",
                    "changeToLiabilities": "-289042000.00",
                    "totalCashflowsFromInvestingActivities": "-1879269000.00",
                    "netBorrowings": "-42218000.00",
                    "totalCashFromFinancingActivities": "-2196584000.00",
                    "changeToOperatingActivities": "56795000.00",
                    "netIncome": "3879492000.00",
                    "changeInCash": "384550000.00",
                    "beginPeriodCashFlow": "1249369000.00",
                    "endPeriodCashFlow": "1633919000.00",
                    "totalCashFromOperatingActivities": "4460403000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "384202000.00",
                    "otherCashflowsFromInvestingActivities": "15837000.00",
                    "dividendsPaid": "237163000.00",
                    "changeToInventory": "413262000.00",
                    "changeToAccountReceivables": "-110560000.00",
                    "salePurchaseOfStock": "-1800905000.00",
                    "otherCashflowsFromFinancingActivities": "1348959000.00",
                    "changeToNetincome": "111449000.00",
                    "capitalExpenditures": "908902000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "102078000.00",
                    "stockBasedCompensation": "59240000.00",
                    "otherNonCashItems": "-1795000.00",
                    "freeCashFlow": "3551501000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-999420000.00",
                    "changeToLiabilities": "557735000.00",
                    "totalCashflowsFromInvestingActivities": "-999420000.00",
                    "netBorrowings": "-5446000.00",
                    "totalCashFromFinancingActivities": "-1329469000.00",
                    "changeToOperatingActivities": "411723000.00",
                    "netIncome": "3246814000.00",
                    "changeInCash": "-124753000.00",
                    "beginPeriodCashFlow": "1374122000.00",
                    "endPeriodCashFlow": "1249369000.00",
                    "totalCashFromOperatingActivities": "2204136000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "347653000.00",
                    "otherCashflowsFromInvestingActivities": "6819000.00",
                    "dividendsPaid": "212968000.00",
                    "changeToInventory": "-1685834000.00",
                    "changeToAccountReceivables": "-944516000.00",
                    "salePurchaseOfStock": "-1060632000.00",
                    "otherCashflowsFromFinancingActivities": "-50423000.00",
                    "changeToNetincome": "409230000.00",
                    "capitalExpenditures": "1006239000",
                    "changeReceivables": "-944516000.00",
                    "cashFlowsOtherOperating": "-2491000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-124753000.00",
                    "changeInWorkingCapital": "-1766813000.00",
                    "stockBasedCompensation": "57715000.00",
                    "otherNonCashItems": "-3240000.00",
                    "freeCashFlow": "1197897000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "investments": "262174000.00",
                    "changeToLiabilities": "200689000.00",
                    "totalCashflowsFromInvestingActivities": "-993259000.00",
                    "netBorrowings": "345829000.00",
                    "totalCashFromFinancingActivities": "-7048000.00",
                    "changeToOperatingActivities": "-15918000.00",
                    "netIncome": "570828000.00",
                    "changeInCash": "-13275000.00",
                    "beginPeriodCashFlow": "1387397000.00",
                    "endPeriodCashFlow": "1374122000.00",
                    "totalCashFromOperatingActivities": "987032000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "325789000.00",
                    "otherCashflowsFromInvestingActivities": "-57378000.00",
                    "dividendsPaid": "209248000.00",
                    "changeToInventory": "-150596000.00",
                    "changeToAccountReceivables": "-111920000.00",
                    "salePurchaseOfStock": "-106529000.00",
                    "otherCashflowsFromFinancingActivities": "-37100000.00",
                    "changeToNetincome": "153789000.00",
                    "capitalExpenditures": "1198055000",
                    "changeReceivables": "-111920000.00",
                    "cashFlowsOtherOperating": "-1547000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13275000.00",
                    "changeInWorkingCapital": "-63374000.00",
                    "stockBasedCompensation": "55598000.00",
                    "otherNonCashItems": "50383000.00",
                    "freeCashFlow": "-211023000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "-33391000.00",
                    "changeToLiabilities": "-172863000.00",
                    "totalCashflowsFromInvestingActivities": "-576686000.00",
                    "netBorrowings": "309810000.00",
                    "totalCashFromFinancingActivities": "-266630000.00",
                    "changeToOperatingActivities": "-60588000.00",
                    "netIncome": "677900000.00",
                    "changeInCash": "552974000.00",
                    "beginPeriodCashFlow": "834423000.00",
                    "endPeriodCashFlow": "1387397000.00",
                    "totalCashFromOperatingActivities": "1396290000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "321082000.00",
                    "otherCashflowsFromInvestingActivities": "-91350000.00",
                    "dividendsPaid": "200271000.00",
                    "changeToInventory": "217866000.00",
                    "changeToAccountReceivables": "237805000.00",
                    "salePurchaseOfStock": "-348608000.00",
                    "otherCashflowsFromFinancingActivities": "-27561000.00",
                    "changeToNetincome": "100765000.00",
                    "capitalExpenditures": "451945000",
                    "changeReceivables": "237805000.00",
                    "cashFlowsOtherOperating": "13735000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "552974000.00",
                    "changeInWorkingCapital": "296543000.00",
                    "stockBasedCompensation": "47631000.00",
                    "otherNonCashItems": "1413000.00",
                    "freeCashFlow": "944345000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "investments": "-228783000.00",
                    "changeToLiabilities": "134128000.00",
                    "totalCashflowsFromInvestingActivities": "-895264000.00",
                    "netBorrowings": "-9884000.00",
                    "totalCashFromFinancingActivities": "-720867000.00",
                    "changeToOperatingActivities": "66278000.00",
                    "netIncome": "1255805000.00",
                    "changeInCash": "-200662000.00",
                    "beginPeriodCashFlow": "1035085000.00",
                    "endPeriodCashFlow": "834423000.00",
                    "totalCashFromOperatingActivities": "1415469000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "317198000.00",
                    "otherCashflowsFromInvestingActivities": "6907000.00",
                    "dividendsPaid": "168913000.00",
                    "changeToInventory": "-246213000.00",
                    "changeToAccountReceivables": "-145873000.00",
                    "salePurchaseOfStock": "-523569000.00",
                    "otherCashflowsFromFinancingActivities": "-18501000.00",
                    "changeToNetincome": "103899000.00",
                    "capitalExpenditures": "239390000",
                    "changeReceivables": "-145873000.00",
                    "cashFlowsOtherOperating": "-3475000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-200662000.00",
                    "changeInWorkingCapital": "-261433000.00",
                    "stockBasedCompensation": "43317000.00",
                    "otherNonCashItems": "-1245000.00",
                    "freeCashFlow": "1176079000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": "-139105000.00",
                    "changeToLiabilities": "98194000.00",
                    "totalCashflowsFromInvestingActivities": "-139105000.00",
                    "netBorrowings": "10127000.00",
                    "totalCashFromFinancingActivities": "-413335000.00",
                    "changeToOperatingActivities": "40023000.00",
                    "netIncome": "805796000.00",
                    "changeInCash": "187166000.00",
                    "beginPeriodCashFlow": "841483000.00",
                    "endPeriodCashFlow": "1028649000.00",
                    "totalCashFromOperatingActivities": "739606000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "298999000.00",
                    "otherCashflowsFromInvestingActivities": "32022000.00",
                    "dividendsPaid": "145565000.00",
                    "changeToInventory": "-242883000.00",
                    "changeToAccountReceivables": "-139054000.00",
                    "salePurchaseOfStock": "-252242000.00",
                    "otherCashflowsFromFinancingActivities": "-25655000.00",
                    "changeToNetincome": "-85634000.00",
                    "capitalExpenditures": "164935000",
                    "changeReceivables": "-139054000.00",
                    "cashFlowsOtherOperating": "4188000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "187166000.00",
                    "changeInWorkingCapital": "-279555000.00",
                    "stockBasedCompensation": "36197000.00",
                    "otherNonCashItems": "14068000.00",
                    "freeCashFlow": "574671000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "-312893000.00",
                    "changeToLiabilities": "167776000.00",
                    "totalCashflowsFromInvestingActivities": "-312893000.00",
                    "netBorrowings": "-255090000.00",
                    "totalCashFromFinancingActivities": "-425425000.00",
                    "changeToOperatingActivities": "87220000.00",
                    "netIncome": "360006000.00",
                    "changeInCash": "114451000.00",
                    "beginPeriodCashFlow": "727032000.00",
                    "endPeriodCashFlow": "841483000.00",
                    "totalCashFromOperatingActivities": "852769000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "296109000.00",
                    "otherCashflowsFromInvestingActivities": "8618000.00",
                    "dividendsPaid": "135767000.00",
                    "changeToInventory": "-115575000.00",
                    "changeToAccountReceivables": "-106617000.00",
                    "salePurchaseOfStock": "-25034000.00",
                    "otherCashflowsFromFinancingActivities": "-9534000.00",
                    "changeToNetincome": "239017000.00",
                    "capitalExpenditures": "198160000",
                    "changeReceivables": "-106617000.00",
                    "cashFlowsOtherOperating": "12053000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "114451000.00",
                    "changeInWorkingCapital": "-42363000.00",
                    "stockBasedCompensation": "31656000.00",
                    "otherNonCashItems": "153515000.00",
                    "freeCashFlow": "654609000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "-228783000.00",
                    "changeToLiabilities": "-275075000.00",
                    "totalCashflowsFromInvestingActivities": "-149627000.00",
                    "netBorrowings": "-405212000.00",
                    "totalCashFromFinancingActivities": "-523187000.00",
                    "changeToOperatingActivities": "-59963000.00",
                    "netIncome": "-145170000.00",
                    "changeInCash": "365669000.00",
                    "beginPeriodCashFlow": "361363000.00",
                    "endPeriodCashFlow": "727032000.00",
                    "totalCashFromOperatingActivities": "1038483000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "294595000.00",
                    "otherCashflowsFromInvestingActivities": "9874000.00",
                    "dividendsPaid": "127569000.00",
                    "changeToInventory": "488003000.00",
                    "changeToAccountReceivables": "311302000.00",
                    "salePurchaseOfStock": "9594000.00",
                    "otherCashflowsFromFinancingActivities": "22376000.00",
                    "changeToNetincome": "361544000.00",
                    "capitalExpenditures": "114501000",
                    "changeReceivables": "311302000.00",
                    "cashFlowsOtherOperating": "3284000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "365669000.00",
                    "changeInWorkingCapital": "537277000.00",
                    "stockBasedCompensation": "22604000.00",
                    "otherNonCashItems": "428500000.00",
                    "freeCashFlow": "923982000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-06-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-61541000.00",
                    "totalCashflowsFromInvestingActivities": "-1747267000.00",
                    "netBorrowings": "1164299000.00",
                    "totalCashFromFinancingActivities": "1095902000.00",
                    "changeToOperatingActivities": "39726000.00",
                    "netIncome": "91650000.00",
                    "changeInCash": "-33793000.00",
                    "beginPeriodCashFlow": "395156000.00",
                    "endPeriodCashFlow": "361363000.00",
                    "totalCashFromOperatingActivities": "617572000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "263325000.00",
                    "otherCashflowsFromInvestingActivities": "33967000.00",
                    "dividendsPaid": "105379000.00",
                    "changeToInventory": "68730000.00",
                    "changeToAccountReceivables": "-2191000.00",
                    "salePurchaseOfStock": "36982000.00",
                    "otherCashflowsFromFinancingActivities": "-17544000.00",
                    "changeToNetincome": "254535000.00",
                    "capitalExpenditures": "111785000",
                    "changeReceivables": "-2191000.00",
                    "cashFlowsOtherOperating": "3064000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33793000.00",
                    "changeInWorkingCapital": "13623000.00",
                    "stockBasedCompensation": "14016000.00",
                    "otherNonCashItems": "260000000.00",
                    "freeCashFlow": "505787000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": "31520000.00",
                    "changeToLiabilities": "42657000.00",
                    "totalCashflowsFromInvestingActivities": "-152845000.00",
                    "netBorrowings": "-100208000.00",
                    "totalCashFromFinancingActivities": "-140091000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "163516000.00",
                    "changeInCash": "19239000.00",
                    "beginPeriodCashFlow": "375917000.00",
                    "endPeriodCashFlow": "395156000.00",
                    "totalCashFromOperatingActivities": "312175000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "230928000.00",
                    "otherCashflowsFromInvestingActivities": "2478000.00",
                    "dividendsPaid": "94812000.00",
                    "changeToInventory": "-108025000.00",
                    "changeToAccountReceivables": "-78237000.00",
                    "salePurchaseOfStock": "55368000.00",
                    "otherCashflowsFromFinancingActivities": "48734000.00",
                    "changeToNetincome": "47631000.00",
                    "capitalExpenditures": "186843000",
                    "changeReceivables": "-78237000.00",
                    "cashFlowsOtherOperating": "13705000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19239000.00",
                    "changeInWorkingCapital": "-128818000.00",
                    "stockBasedCompensation": "15504000.00",
                    "otherNonCashItems": "308000.00",
                    "freeCashFlow": "125332000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "investments": "53310000.00",
                    "changeToLiabilities": "-96056000.00",
                    "totalCashflowsFromInvestingActivities": "-191601000.00",
                    "netBorrowings": "-222774000.00",
                    "totalCashFromFinancingActivities": "-269547000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "142281000.00",
                    "changeInCash": "-14844000.00",
                    "beginPeriodCashFlow": "390761000.00",
                    "endPeriodCashFlow": "375917000.00",
                    "totalCashFromOperatingActivities": "446304000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "225216000.00",
                    "otherCashflowsFromInvestingActivities": "-21386000.00",
                    "dividendsPaid": "87633000.00",
                    "changeToInventory": "13845000.00",
                    "changeToAccountReceivables": "85977000.00",
                    "salePurchaseOfStock": "41470000.00",
                    "otherCashflowsFromFinancingActivities": "41470000.00",
                    "changeToNetincome": "75768000.00",
                    "capitalExpenditures": "223525000",
                    "changeReceivables": "85977000.00",
                    "cashFlowsOtherOperating": "-1337000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14844000.00",
                    "changeInWorkingCapital": "3580000.00",
                    "stockBasedCompensation": "12449000.00",
                    "otherNonCashItems": "8250000.00",
                    "freeCashFlow": "222779000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "investments": "-84830000.00",
                    "changeToLiabilities": "130704000.00",
                    "totalCashflowsFromInvestingActivities": "-151007000.00",
                    "netBorrowings": "-4606000.00",
                    "totalCashFromFinancingActivities": "-46270000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "265692000.00",
                    "changeInCash": "289078000.00",
                    "beginPeriodCashFlow": "186513000.00",
                    "endPeriodCashFlow": "475591000.00",
                    "totalCashFromOperatingActivities": "486355000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "222607000.00",
                    "otherCashflowsFromInvestingActivities": "100830000.00",
                    "dividendsPaid": "81882000.00",
                    "changeToInventory": "-85523000.00",
                    "changeToAccountReceivables": "-100602000.00",
                    "salePurchaseOfStock": "10103000.00",
                    "otherCashflowsFromFinancingActivities": "26822000.00",
                    "changeToNetincome": "47794000.00",
                    "capitalExpenditures": "167007000",
                    "changeReceivables": "-100602000.00",
                    "cashFlowsOtherOperating": "5683000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "204248000.00",
                    "changeInWorkingCapital": "-53663000.00",
                    "stockBasedCompensation": "17283000.00",
                    "otherNonCashItems": "-16353000.00",
                    "freeCashFlow": "319348000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "213206000.00",
                    "totalCashflowsFromInvestingActivities": "-149078000.00",
                    "netBorrowings": "-6707000.00",
                    "totalCashFromFinancingActivities": "157276000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "129599000.00",
                    "changeInCash": "177505000.00",
                    "beginPeriodCashFlow": "9008000.00",
                    "endPeriodCashFlow": "186513000.00",
                    "totalCashFromOperatingActivities": "169307000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "224698000.00",
                    "otherCashflowsFromInvestingActivities": "-15684000.00",
                    "dividendsPaid": "64969000.00",
                    "changeToInventory": "-261110000.00",
                    "changeToAccountReceivables": "-196556000.00",
                    "salePurchaseOfStock": "556553000.00",
                    "otherCashflowsFromFinancingActivities": "-1359000.00",
                    "changeToNetincome": "74805000.00",
                    "capitalExpenditures": "133394000",
                    "changeReceivables": "-196556000.00",
                    "cashFlowsOtherOperating": "-15335000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "177505000.00",
                    "changeInWorkingCapital": "-258580000.00",
                    "stockBasedCompensation": "14688000.00",
                    "otherNonCashItems": "12805000.00",
                    "freeCashFlow": "35913000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-127293000.00",
                    "totalCashflowsFromInvestingActivities": "-373945000.00",
                    "netBorrowings": "-13972000.00",
                    "totalCashFromFinancingActivities": "-78836000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8184000.00",
                    "changeInCash": "-7225000.00",
                    "beginPeriodCashFlow": "16233000.00",
                    "endPeriodCashFlow": "9008000.00",
                    "totalCashFromOperatingActivities": "445556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "221426000.00",
                    "otherCashflowsFromInvestingActivities": "-15926000.00",
                    "dividendsPaid": "68672000.00",
                    "changeToInventory": "175183000.00",
                    "changeToAccountReceivables": "72159000.00",
                    "salePurchaseOfStock": "1268435000.00",
                    "otherCashflowsFromFinancingActivities": "-8972000.00",
                    "changeToNetincome": "111024000.00",
                    "capitalExpenditures": "330052000",
                    "changeReceivables": "72159000.00",
                    "cashFlowsOtherOperating": "1241000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7225000.00",
                    "changeInWorkingCapital": "124964000.00",
                    "stockBasedCompensation": "17589000.00",
                    "otherNonCashItems": "-2835000.00",
                    "freeCashFlow": "115504000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-669233000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-118320000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "463386000.00",
                    "changeInCash": "-12253000.00",
                    "beginPeriodCashFlow": "28486000.00",
                    "endPeriodCashFlow": "16233000.00",
                    "totalCashFromOperatingActivities": "775300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "208752000.00",
                    "otherCashflowsFromInvestingActivities": "2038000.00",
                    "dividendsPaid": "71288000.00",
                    "changeToInventory": "-18667000.00",
                    "changeToAccountReceivables": "310985000.00",
                    "salePurchaseOfStock": "-501777000.00",
                    "otherCashflowsFromFinancingActivities": "2845900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "412497000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "79572000.00",
                    "stockBasedCompensation": "14278000.00",
                    "otherNonCashItems": "-2611000.00",
                    "freeCashFlow": "362803000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1246629000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "817539000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "394566000.00",
                    "changeInCash": "-887000.00",
                    "beginPeriodCashFlow": "29373000.00",
                    "endPeriodCashFlow": "28486000.00",
                    "totalCashFromOperatingActivities": "428203000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138136000.00",
                    "otherCashflowsFromInvestingActivities": "224000.00",
                    "dividendsPaid": "55642000.00",
                    "changeToInventory": "-119577000.00",
                    "changeToAccountReceivables": "57653000.00",
                    "salePurchaseOfStock": "-533654000.00",
                    "otherCashflowsFromFinancingActivities": "2772635000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "395198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-122029000.00",
                    "stockBasedCompensation": "8073000.00",
                    "otherNonCashItems": "-3185000.00",
                    "freeCashFlow": "33005000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12647000.00",
                    "totalCashflowsFromInvestingActivities": "-217413000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-223684000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "396707000.00",
                    "changeInCash": "-36145000.00",
                    "beginPeriodCashFlow": "65518000.00",
                    "endPeriodCashFlow": "29373000.00",
                    "totalCashFromOperatingActivities": "404952000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114812000.00",
                    "otherCashflowsFromInvestingActivities": "311000.00",
                    "dividendsPaid": "37545000.00",
                    "changeToInventory": "-66240000.00",
                    "changeToAccountReceivables": "-72277000.00",
                    "salePurchaseOfStock": "-247411000.00",
                    "otherCashflowsFromFinancingActivities": "32769000.00",
                    "changeToNetincome": "13974000.00",
                    "capitalExpenditures": "128618000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-115269000.00",
                    "stockBasedCompensation": "8862000.00",
                    "otherNonCashItems": "318000.00",
                    "freeCashFlow": "276334000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62041000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-199532000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "221785000.00",
                    "changeInCash": "49184000.00",
                    "beginPeriodCashFlow": "16334000.00",
                    "endPeriodCashFlow": "65518000.00",
                    "totalCashFromOperatingActivities": "310756000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91865000.00",
                    "otherCashflowsFromInvestingActivities": "1345000.00",
                    "dividendsPaid": "18276000.00",
                    "changeToInventory": "-17196000.00",
                    "changeToAccountReceivables": "12153000.00",
                    "salePurchaseOfStock": "-186764000.00",
                    "otherCashflowsFromFinancingActivities": "-2088000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63386000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24305000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-819000.00",
                    "freeCashFlow": "247370000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "90893000.00",
                    "totalCashflowsFromInvestingActivities": "-101991000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-195024000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "295314000.00",
                    "changeInCash": "-49096000.00",
                    "beginPeriodCashFlow": "65430000.00",
                    "endPeriodCashFlow": "16334000.00",
                    "totalCashFromOperatingActivities": "247919000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84749000.00",
                    "otherCashflowsFromInvestingActivities": "55000.00",
                    "dividendsPaid": "7452000.00",
                    "changeToInventory": "-196992000.00",
                    "changeToAccountReceivables": "-127838000.00",
                    "salePurchaseOfStock": "-55179000.00",
                    "otherCashflowsFromFinancingActivities": "-1097000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "102046000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-242219000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2671000.00",
                    "freeCashFlow": "145873000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "38799000.00",
                    "totalCashflowsFromInvestingActivities": "-145344000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58950000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47148000.00",
                    "changeInCash": "41212000.00",
                    "beginPeriodCashFlow": "24218000.00",
                    "endPeriodCashFlow": "65430000.00",
                    "totalCashFromOperatingActivities": "127606000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69110000.00",
                    "otherCashflowsFromInvestingActivities": "-8075000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-31292000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4368000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "137269000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2673000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14815000.00",
                    "freeCashFlow": "-9663000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "27787000.00",
                    "totalCashflowsFromInvestingActivities": "-133786000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35259000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77877000.00",
                    "changeInCash": "-54023000.00",
                    "beginPeriodCashFlow": "78241000.00",
                    "endPeriodCashFlow": "24218000.00",
                    "totalCashFromOperatingActivities": "115022000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59443000.00",
                    "otherCashflowsFromInvestingActivities": "8814000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-34836000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-43000.00",
                    "otherCashflowsFromFinancingActivities": "-17743000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "142600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53294000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5511000.00",
                    "freeCashFlow": "-27578000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7068000.00",
                    "totalCashflowsFromInvestingActivities": "-90710000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "91394000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3144000.00",
                    "changeInCash": "68057000.00",
                    "beginPeriodCashFlow": "10184000.00",
                    "endPeriodCashFlow": "78241000.00",
                    "totalCashFromOperatingActivities": "67373000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46794000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11623000.00",
                    "changeToAccountReceivables": "21107000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "89391000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90714000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17721000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "722000.00",
                    "freeCashFlow": "-23341000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-109399000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "176000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53795000.00",
                    "changeInCash": "-6431000.00",
                    "beginPeriodCashFlow": "16615000.00",
                    "endPeriodCashFlow": "10184000.00",
                    "totalCashFromOperatingActivities": "102792000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45443000.00",
                    "otherCashflowsFromInvestingActivities": "980000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-26876000.00",
                    "otherCashflowsFromFinancingActivities": "26557000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110379000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19281000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2449000.00",
                    "freeCashFlow": "-7587000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-126300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39400000.00",
                    "changeInCash": "11400000.00",
                    "beginPeriodCashFlow": "5200000.00",
                    "endPeriodCashFlow": "16600000.00",
                    "totalCashFromOperatingActivities": "114800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39300000.00",
                    "otherCashflowsFromInvestingActivities": "400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "20000000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "126700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1900000.00",
                    "freeCashFlow": "-11900000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-197000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "244700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31700000.00",
                    "changeInCash": "244700000.00",
                    "beginPeriodCashFlow": "8600000.00",
                    "endPeriodCashFlow": "253300000.00",
                    "totalCashFromOperatingActivities": "-51100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30700000.00",
                    "otherCashflowsFromInvestingActivities": "-2900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-66500000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-18400000.00",
                    "otherCashflowsFromFinancingActivities": "-1400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "194100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-123500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-245200000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-175200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51600000.00",
                    "changeInCash": "40700000.00",
                    "beginPeriodCashFlow": "57500000.00",
                    "endPeriodCashFlow": "98200000.00",
                    "totalCashFromOperatingActivities": "85700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5700000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1200000.00",
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "175200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13100000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "-89500000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "185400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2600000.00",
                    "changeInCash": "185400000.00",
                    "beginPeriodCashFlow": "6900000.00",
                    "endPeriodCashFlow": "192300000.00",
                    "totalCashFromOperatingActivities": "-51600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19400000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-52300000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-300000.00",
                    "freeCashFlow": "-135300000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-204900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "202600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19900000.00",
                    "changeInCash": "202600000.00",
                    "beginPeriodCashFlow": "28100000.00",
                    "endPeriodCashFlow": "230700000.00",
                    "totalCashFromOperatingActivities": "-19000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "900000.00",
                    "otherCashflowsFromInvestingActivities": "19500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13600000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "224400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3300000.00",
                    "freeCashFlow": "-243400000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "687372000.00",
                    "minorityInterest": "3302000.00",
                    "netIncome": "534087000.00",
                    "sellingGeneralAdministrative": "193451000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "958974000.00",
                    "reconciledDepreciation": "173922000.00",
                    "ebit": "804554000.00",
                    "ebitda": "963834000.00",
                    "depreciationAndAmortization": "159280000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "765523000.00",
                    "otherOperatingExpenses": "5326034000.00",
                    "interestExpense": "39120000.00",
                    "taxProvision": "152679000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-39120000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "153285000.00",
                    "totalRevenue": "6091557000.00",
                    "totalOperatingExpenses": "193451000.00",
                    "costOfRevenue": "5132583000.00",
                    "totalOtherIncomeExpenseNet": "-78151000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "530785000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "662793000.00",
                    "minorityInterest": "3331000.00",
                    "netIncome": "403436000.00",
                    "sellingGeneralAdministrative": "175220000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "763223000.00",
                    "reconciledDepreciation": "159280000.00",
                    "ebit": "696034000.00",
                    "ebitda": "855314000.00",
                    "depreciationAndAmortization": "159280000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "588003000.00",
                    "otherOperatingExpenses": "4616855000.00",
                    "interestExpense": "33241000.00",
                    "taxProvision": "113108000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-33241000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "262688000.00",
                    "totalRevenue": "5204858000.00",
                    "totalOperatingExpenses": "175220000.00",
                    "costOfRevenue": "4441635000.00",
                    "totalOtherIncomeExpenseNet": "74790000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "400105000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "310605000.00",
                    "minorityInterest": "1518000.00",
                    "netIncome": "266033000.00",
                    "sellingGeneralAdministrative": "184646000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "522072000.00",
                    "reconciledDepreciation": "146282000.00",
                    "ebit": "337563000.00",
                    "ebitda": "483845000.00",
                    "depreciationAndAmortization": "146282000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "310230000.00",
                    "otherOperatingExpenses": "4103818000.00",
                    "interestExpense": "26958000.00",
                    "taxProvision": "46090000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-26958000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46090000.00",
                    "totalRevenue": "4414048000.00",
                    "totalOperatingExpenses": "211842000.00",
                    "costOfRevenue": "3891976000.00",
                    "totalOtherIncomeExpenseNet": "375000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "264515000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "513846000.00",
                    "minorityInterest": "-241000.00",
                    "netIncome": "403685000.00",
                    "sellingGeneralAdministrative": "200844000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "757880000.00",
                    "reconciledDepreciation": "138487000.00",
                    "ebit": "527419000.00",
                    "ebitda": "665906000.00",
                    "depreciationAndAmortization": "138487000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "507757000.00",
                    "otherOperatingExpenses": "4320458000.00",
                    "interestExpense": "13573000.00",
                    "taxProvision": "109920000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13573000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "109920000.00",
                    "totalRevenue": "4828215000.00",
                    "totalOperatingExpenses": "250123000.00",
                    "costOfRevenue": "4070335000.00",
                    "totalOtherIncomeExpenseNet": "6089000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "403926000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "387866000.00",
                    "minorityInterest": "-2465000.00",
                    "netIncome": "298726000.00",
                    "sellingGeneralAdministrative": "198010000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "618468000.00",
                    "reconciledDepreciation": "132865000.00",
                    "ebit": "405247000.00",
                    "ebitda": "538112000.00",
                    "depreciationAndAmortization": "132865000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "382855000.00",
                    "otherOperatingExpenses": "4182268000.00",
                    "interestExpense": "17381000.00",
                    "taxProvision": "86675000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17381000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "86675000.00",
                    "totalRevenue": "4565123000.00",
                    "totalOperatingExpenses": "235613000.00",
                    "costOfRevenue": "3946655000.00",
                    "totalOtherIncomeExpenseNet": "5011000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "301191000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "280654000.00",
                    "minorityInterest": "-528000.00",
                    "netIncome": "217151000.00",
                    "sellingGeneralAdministrative": "181808000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "486544000.00",
                    "reconciledDepreciation": "133756000.00",
                    "ebit": "292785000.00",
                    "ebitda": "426541000.00",
                    "depreciationAndAmortization": "133756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "275144000.00",
                    "otherOperatingExpenses": "4094051000.00",
                    "interestExpense": "12131000.00",
                    "taxProvision": "62975000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12131000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62975000.00",
                    "totalRevenue": "4369195000.00",
                    "totalOperatingExpenses": "211400000.00",
                    "costOfRevenue": "3882651000.00",
                    "totalOtherIncomeExpenseNet": "5510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "217679000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "243963000.00",
                    "minorityInterest": "-2579000.00",
                    "netIncome": "207293000.00",
                    "sellingGeneralAdministrative": "327708000.00",
                    "sellingAndMarketingExpenses": "150804000.00",
                    "grossProfit": "441734000.00",
                    "reconciledDepreciation": "125550000.00",
                    "ebit": "258542000.00",
                    "ebitda": "384092000.00",
                    "depreciationAndAmortization": "125550000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "237502000.00",
                    "otherOperatingExpenses": "3634636000.00",
                    "interestExpense": "14579000.00",
                    "taxProvision": "34091000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14579000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34091000.00",
                    "totalRevenue": "3872138000.00",
                    "totalOperatingExpenses": "204232000.00",
                    "costOfRevenue": "3430404000.00",
                    "totalOtherIncomeExpenseNet": "6461000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "209872000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "408025000.00",
                    "minorityInterest": "-3092000.00",
                    "netIncome": "317802000.00",
                    "sellingGeneralAdministrative": "167692000.00",
                    "sellingAndMarketingExpenses": "7676000.00",
                    "grossProfit": "605217000.00",
                    "reconciledDepreciation": "121052000.00",
                    "ebit": "425096000.00",
                    "ebitda": "546148000.00",
                    "depreciationAndAmortization": "121052000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "395437000.00",
                    "otherOperatingExpenses": "3946178000.00",
                    "interestExpense": "17071000.00",
                    "taxProvision": "87131000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17071000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "87131000.00",
                    "totalRevenue": "4341615000.00",
                    "totalOperatingExpenses": "209780000.00",
                    "costOfRevenue": "3736398000.00",
                    "totalOtherIncomeExpenseNet": "12588000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "320894000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "565112000.00",
                    "minorityInterest": "-3692000.00",
                    "netIncome": "427998000.00",
                    "sellingGeneralAdministrative": "160016000.00",
                    "sellingAndMarketingExpenses": "48053000.00",
                    "grossProfit": "774837000.00",
                    "reconciledDepreciation": "117053000.00",
                    "ebit": "577831000.00",
                    "ebitda": "694884000.00",
                    "depreciationAndAmortization": "117053000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "559123000.00",
                    "otherOperatingExpenses": "4073511000.00",
                    "interestExpense": "12719000.00",
                    "taxProvision": "133422000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12719000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "133422000.00",
                    "totalRevenue": "4632634000.00",
                    "totalOperatingExpenses": "215714000.00",
                    "costOfRevenue": "3857797000.00",
                    "totalOtherIncomeExpenseNet": "5989000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "431690000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "765781000.00",
                    "minorityInterest": "-3459000.00",
                    "netIncome": "584041000.00",
                    "sellingGeneralAdministrative": "159507000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "980798000.00",
                    "reconciledDepreciation": "115252000.00",
                    "ebit": "777759000.00",
                    "ebitda": "893011000.00",
                    "depreciationAndAmortization": "115252000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "750975000.00",
                    "otherOperatingExpenses": "3943028000.00",
                    "interestExpense": "11978000.00",
                    "taxProvision": "178281000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11978000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "178281000.00",
                    "totalRevenue": "4694003000.00",
                    "totalOperatingExpenses": "229823000.00",
                    "costOfRevenue": "3713205000.00",
                    "totalOtherIncomeExpenseNet": "14806000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "587500000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "542239000.00",
                    "minorityInterest": "-2770000.00",
                    "netIncome": "424270000.00",
                    "sellingGeneralAdministrative": "656392000.00",
                    "sellingAndMarketingExpenses": "452130000.00",
                    "grossProfit": "730884000.00",
                    "reconciledDepreciation": "111722000.00",
                    "ebit": "557034000.00",
                    "ebitda": "668756000.00",
                    "depreciationAndAmortization": "111722000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "518536000.00",
                    "otherOperatingExpenses": "3714887000.00",
                    "interestExpense": "14795000.00",
                    "taxProvision": "115199000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14795000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "115199000.00",
                    "totalRevenue": "4233423000.00",
                    "totalOperatingExpenses": "212348000.00",
                    "costOfRevenue": "3502539000.00",
                    "totalOtherIncomeExpenseNet": "23703000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "427040000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "754599000.00",
                    "minorityInterest": "-2587000.00",
                    "netIncome": "577195000.00",
                    "sellingGeneralAdministrative": "145896000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "952019000.00",
                    "reconciledDepreciation": "107418000.00",
                    "ebit": "773014000.00",
                    "ebitda": "880432000.00",
                    "depreciationAndAmortization": "107418000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "733550000.00",
                    "otherOperatingExpenses": "3853507000.00",
                    "interestExpense": "18415000.00",
                    "taxProvision": "174817000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18415000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "174817000.00",
                    "totalRevenue": "4587057000.00",
                    "totalOperatingExpenses": "218469000.00",
                    "costOfRevenue": "3635038000.00",
                    "totalOtherIncomeExpenseNet": "21049000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "579782000.00",
                    "netIncomeApplicableToCommonShares": "577195000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1074316000.00",
                    "minorityInterest": "-4070000.00",
                    "netIncome": "812107000.00",
                    "sellingGeneralAdministrative": "141209000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1306858000.00",
                    "reconciledDepreciation": "110970000.00",
                    "ebit": "1095083000.00",
                    "ebitda": "1206053000.00",
                    "depreciationAndAmortization": "110970000.00",
                    "nonOperatingIncomeNetOther": "31348000.00",
                    "operatingIncome": "1063735000.00",
                    "otherOperatingExpenses": "4017895000.00",
                    "interestExpense": "20767000.00",
                    "taxProvision": "258139000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20767000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "258139000.00",
                    "totalRevenue": "5081630000.00",
                    "totalOperatingExpenses": "243123000.00",
                    "costOfRevenue": "3774772000.00",
                    "totalOtherIncomeExpenseNet": "10581001.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "816177000.00",
                    "netIncomeApplicableToCommonShares": "812107000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "847789000.00",
                    "minorityInterest": "-7023000.00",
                    "netIncome": "637310000.00",
                    "sellingGeneralAdministrative": "144309000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1056122000.00",
                    "reconciledDepreciation": "107694000.00",
                    "ebit": "870296000.00",
                    "ebitda": "977990000.00",
                    "depreciationAndAmortization": "107694000.00",
                    "nonOperatingIncomeNetOther": "34936000.00",
                    "operatingIncome": "835360000.00",
                    "otherOperatingExpenses": "4057846000.00",
                    "interestExpense": "22507000.00",
                    "taxProvision": "203456000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22507000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "203456000.00",
                    "totalRevenue": "4893206000.00",
                    "totalOperatingExpenses": "220762000.00",
                    "costOfRevenue": "3837084000.00",
                    "totalOtherIncomeExpenseNet": "12429000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "644333000.00",
                    "netIncomeApplicableToCommonShares": "637310000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "758450000.00",
                    "minorityInterest": "-4147000.00",
                    "netIncome": "634864000.00",
                    "sellingGeneralAdministrative": "142602000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "987547000.00",
                    "reconciledDepreciation": "102241000.00",
                    "ebit": "782305000.00",
                    "ebitda": "884546000.00",
                    "depreciationAndAmortization": "102241000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "759048000.00",
                    "otherOperatingExpenses": "4067239000.00",
                    "interestExpense": "23855000.00",
                    "taxProvision": "119439000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-23855000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "119439000.00",
                    "totalRevenue": "4826287000.00",
                    "totalOperatingExpenses": "228499000.00",
                    "costOfRevenue": "3838740000.00",
                    "totalOtherIncomeExpenseNet": "-598000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "639011000.00",
                    "netIncomeApplicableToCommonShares": "634864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1208472000.00",
                    "minorityInterest": "-4150000.00",
                    "netIncome": "914325000.00",
                    "sellingGeneralAdministrative": "132627000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1464429000.00",
                    "reconciledDepreciation": "98714000.00",
                    "ebit": "1233819000.00",
                    "ebitda": "1332533000.00",
                    "depreciationAndAmortization": "98714000.00",
                    "nonOperatingIncomeNetOther": "13975000.00",
                    "operatingIncome": "1219844000.00",
                    "otherOperatingExpenses": "4431863000.00",
                    "interestExpense": "25347000.00",
                    "taxProvision": "289997000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25347000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "289997000.00",
                    "totalRevenue": "5651707000.00",
                    "totalOperatingExpenses": "244585000.00",
                    "costOfRevenue": "4187278000.00",
                    "totalOtherIncomeExpenseNet": "-11372000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "918475000.00",
                    "netIncomeApplicableToCommonShares": "914325000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1596417000.00",
                    "minorityInterest": "-5098000.00",
                    "netIncome": "1209554000.00",
                    "sellingGeneralAdministrative": "118377000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1883342000.00",
                    "reconciledDepreciation": "95701000.00",
                    "ebit": "1622084000.00",
                    "ebitda": "1717785000.00",
                    "depreciationAndAmortization": "95701000.00",
                    "nonOperatingIncomeNetOther": "4021000.00",
                    "operatingIncome": "1618063000.00",
                    "otherOperatingExpenses": "4594815000.00",
                    "interestExpense": "25667000.00",
                    "taxProvision": "381765000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25667000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "381765000.00",
                    "totalRevenue": "6212878000.00",
                    "totalOperatingExpenses": "265279000.00",
                    "costOfRevenue": "4329536000.00",
                    "totalOtherIncomeExpenseNet": "-21646000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1214652000.00",
                    "netIncomeApplicableToCommonShares": "1209554000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1457730000.00",
                    "minorityInterest": "-3423000.00",
                    "netIncome": "1103931000.00",
                    "sellingGeneralAdministrative": "152015000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1782513000.00",
                    "reconciledDepreciation": "87546000.00",
                    "ebit": "1474399000.00",
                    "ebitda": "1561945000.00",
                    "depreciationAndAmortization": "87546000.00",
                    "nonOperatingIncomeNetOther": "-20468000.00",
                    "operatingIncome": "1494867000.00",
                    "otherOperatingExpenses": "4075035000.00",
                    "interestExpense": "16669000.00",
                    "taxProvision": "350376000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16669000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "350376000.00",
                    "totalRevenue": "5569902000.00",
                    "totalOperatingExpenses": "287646000.00",
                    "costOfRevenue": "3787389000.00",
                    "totalOtherIncomeExpenseNet": "-37137000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1107354000.00",
                    "netIncomeApplicableToCommonShares": "1103931000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1408848000.00",
                    "minorityInterest": "-5192000.00",
                    "netIncome": "1090505000.00",
                    "sellingGeneralAdministrative": "182290000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1761837000.00",
                    "reconciledDepreciation": "86280000.00",
                    "ebit": "1421186000.00",
                    "ebitda": "1507466000.00",
                    "depreciationAndAmortization": "86280000.00",
                    "nonOperatingIncomeNetOther": "-7940000.00",
                    "operatingIncome": "1429126000.00",
                    "otherOperatingExpenses": "3881531000.00",
                    "interestExpense": "12338000.00",
                    "taxProvision": "313151000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12338000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "313151000.00",
                    "totalRevenue": "5310657000.00",
                    "totalOperatingExpenses": "332711000.00",
                    "costOfRevenue": "3548820000.00",
                    "totalOtherIncomeExpenseNet": "-20278000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1095697000.00",
                    "netIncomeApplicableToCommonShares": "1090505000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1302565000.00",
                    "minorityInterest": "15008000.00",
                    "netIncome": "990763000.00",
                    "sellingGeneralAdministrative": "157526000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1600629000.00",
                    "reconciledDepreciation": "87407000.00",
                    "ebit": "1315269000.00",
                    "ebitda": "1402676000.00",
                    "depreciationAndAmortization": "87407000.00",
                    "nonOperatingIncomeNetOther": "-6776000.00",
                    "operatingIncome": "1322045000.00",
                    "otherOperatingExpenses": "3766243000.00",
                    "interestExpense": "12704000.00",
                    "taxProvision": "302406000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12704000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "302406000.00",
                    "totalRevenue": "5088288000.00",
                    "totalOperatingExpenses": "278584000.00",
                    "costOfRevenue": "3487659000.00",
                    "totalOtherIncomeExpenseNet": "-19480000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1000159000.00",
                    "netIncomeApplicableToCommonShares": "990763000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "930798000.00",
                    "minorityInterest": "10238000.00",
                    "netIncome": "702291000.00",
                    "sellingGeneralAdministrative": "154379000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1199692000.00",
                    "reconciledDepreciation": "87047000.00",
                    "ebit": "945696000.00",
                    "ebitda": "1032743000.00",
                    "depreciationAndAmortization": "87047000.00",
                    "nonOperatingIncomeNetOther": "-10039000.00",
                    "operatingIncome": "955735000.00",
                    "otherOperatingExpenses": "3509573000.00",
                    "interestExpense": "14898000.00",
                    "taxProvision": "218595000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14898000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "218595000.00",
                    "totalRevenue": "4465308000.00",
                    "totalOperatingExpenses": "243957000.00",
                    "costOfRevenue": "3265616000.00",
                    "totalOtherIncomeExpenseNet": "-24937000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "712203000.00",
                    "netIncomeApplicableToCommonShares": "702291000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "566859000.00",
                    "minorityInterest": "-8248000.00",
                    "netIncome": "430507000.00",
                    "sellingGeneralAdministrative": "149781000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "800266000.00",
                    "reconciledDepreciation": "86919000.00",
                    "ebit": "584128000.00",
                    "ebitda": "671047000.00",
                    "depreciationAndAmortization": "86919000.00",
                    "nonOperatingIncomeNetOther": "-10071000.00",
                    "operatingIncome": "594199000.00",
                    "otherOperatingExpenses": "2950398000.00",
                    "interestExpense": "17269000.00",
                    "taxProvision": "128104000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17269000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "128104000.00",
                    "totalRevenue": "3544597000.00",
                    "totalOperatingExpenses": "206067000.00",
                    "costOfRevenue": "2744331000.00",
                    "totalOtherIncomeExpenseNet": "-27340000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "438755000.00",
                    "netIncomeApplicableToCommonShares": "430507000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "220817000.00",
                    "minorityInterest": "-9107000.00",
                    "netIncome": "187843000.00",
                    "sellingGeneralAdministrative": "137018000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "442253000.00",
                    "reconciledDepreciation": "85057000.00",
                    "ebit": "241023000.00",
                    "ebitda": "326080000.00",
                    "depreciationAndAmortization": "85057000.00",
                    "nonOperatingIncomeNetOther": "-17727000.00",
                    "operatingIncome": "258750000.00",
                    "otherOperatingExpenses": "2342495000.00",
                    "interestExpense": "20206000.00",
                    "taxProvision": "23867000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20206000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "19409000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "23867000.00",
                    "totalRevenue": "2601245000.00",
                    "totalOperatingExpenses": "183503000.00",
                    "costOfRevenue": "2158992000.00",
                    "totalOtherIncomeExpenseNet": "-37933000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "196950000.00",
                    "netIncomeApplicableToCommonShares": "187843000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "133360000.00",
                    "minorityInterest": "-4134000.00",
                    "netIncome": "100143000.00",
                    "sellingGeneralAdministrative": "118235000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "292815000.00",
                    "reconciledDepreciation": "81752000.00",
                    "ebit": "152310000.00",
                    "ebitda": "234062000.00",
                    "depreciationAndAmortization": "81752000.00",
                    "nonOperatingIncomeNetOther": "-3546000.00",
                    "operatingIncome": "155856000.00",
                    "otherOperatingExpenses": "2174976000.00",
                    "interestExpense": "18950000.00",
                    "taxProvision": "29083000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18950000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29083000.00",
                    "totalRevenue": "2330832000.00",
                    "totalOperatingExpenses": "136959000.00",
                    "costOfRevenue": "2038017000.00",
                    "totalOtherIncomeExpenseNet": "-22496000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "104277000.00",
                    "netIncomeApplicableToCommonShares": "100143000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103045000.00",
                    "minorityInterest": "-3269000.00",
                    "netIncome": "75496000.00",
                    "sellingGeneralAdministrative": "109299000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "284431000.00",
                    "reconciledDepreciation": "78721000.00",
                    "ebit": "130747000.00",
                    "ebitda": "209468000.00",
                    "depreciationAndAmortization": "78721000.00",
                    "nonOperatingIncomeNetOther": "-28103000.00",
                    "operatingIncome": "158850000.00",
                    "otherOperatingExpenses": "1935455000.00",
                    "interestExpense": "27702000.00",
                    "taxProvision": "24280000.00",
                    "interestIncome": "27702000.00",
                    "netInterestIncome": "-27702000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24280000.00",
                    "totalRevenue": "2094305000.00",
                    "totalOperatingExpenses": "125581000.00",
                    "costOfRevenue": "1809874000.00",
                    "totalOtherIncomeExpenseNet": "-55805000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78765000.00",
                    "netIncomeApplicableToCommonShares": "75496000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "248256000.00",
                    "minorityInterest": "-3496000.00",
                    "netIncome": "187340000.00",
                    "sellingGeneralAdministrative": "112898000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "415229000.00",
                    "reconciledDepreciation": "80259000.00",
                    "ebit": "276275000.00",
                    "ebitda": "356534000.00",
                    "depreciationAndAmortization": "80259000.00",
                    "nonOperatingIncomeNetOther": "2589000.00",
                    "operatingIncome": "273686000.00",
                    "otherOperatingExpenses": "2301414000.00",
                    "interestExpense": "28019000.00",
                    "taxProvision": "57420000.00",
                    "interestIncome": "28019000.00",
                    "netInterestIncome": "-28019000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57420000.00",
                    "totalRevenue": "2575100000.00",
                    "totalOperatingExpenses": "141543000.00",
                    "costOfRevenue": "2159871000.00",
                    "totalOtherIncomeExpenseNet": "-25430000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "190836000.00",
                    "netIncomeApplicableToCommonShares": "187340000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "150063000.00",
                    "minorityInterest": "-2294000.00",
                    "netIncome": "121425000.00",
                    "sellingGeneralAdministrative": "111968000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "316409000.00",
                    "reconciledDepreciation": "80527000.00",
                    "ebit": "182385000.00",
                    "ebitda": "262912000.00",
                    "depreciationAndAmortization": "80527000.00",
                    "nonOperatingIncomeNetOther": "424000.00",
                    "operatingIncome": "181961000.00",
                    "otherOperatingExpenses": "2168235000.00",
                    "interestExpense": "32322000.00",
                    "taxProvision": "26344000.00",
                    "interestIncome": "32322000.00",
                    "netInterestIncome": "-32322000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26344000.00",
                    "totalRevenue": "2350196000.00",
                    "totalOperatingExpenses": "134448000.00",
                    "costOfRevenue": "2033787000.00",
                    "totalOtherIncomeExpenseNet": "-31898000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "123719000.00",
                    "netIncomeApplicableToCommonShares": "121425000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "201251000.00",
                    "minorityInterest": "-1560000.00",
                    "netIncome": "151048000.00",
                    "sellingGeneralAdministrative": "107242000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "359839000.00",
                    "reconciledDepreciation": "79470000.00",
                    "ebit": "232590000.00",
                    "ebitda": "312060000.00",
                    "depreciationAndAmortization": "79470000.00",
                    "nonOperatingIncomeNetOther": "4545000.00",
                    "operatingIncome": "228045000.00",
                    "otherOperatingExpenses": "2298800000.00",
                    "interestExpense": "31339000.00",
                    "taxProvision": "48643000.00",
                    "interestIncome": "31339000.00",
                    "netInterestIncome": "-31339000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48643000.00",
                    "totalRevenue": "2526845000.00",
                    "totalOperatingExpenses": "131794000.00",
                    "costOfRevenue": "2167006000.00",
                    "totalOtherIncomeExpenseNet": "-26794000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "152608000.00",
                    "netIncomeApplicableToCommonShares": "151048000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "256960000.00",
                    "minorityInterest": "-2444000.00",
                    "netIncome": "194302000.00",
                    "sellingGeneralAdministrative": "106250000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "421166000.00",
                    "reconciledDepreciation": "80911000.00",
                    "ebit": "289281000.00",
                    "ebitda": "370192000.00",
                    "depreciationAndAmortization": "80911000.00",
                    "nonOperatingIncomeNetOther": "4249000.00",
                    "operatingIncome": "285032000.00",
                    "otherOperatingExpenses": "2485483000.00",
                    "interestExpense": "32321000.00",
                    "taxProvision": "60214000.00",
                    "interestIncome": "32321000.00",
                    "netInterestIncome": "-32321000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60214000.00",
                    "totalRevenue": "2770515000.00",
                    "totalOperatingExpenses": "136134000.00",
                    "costOfRevenue": "2349349000.00",
                    "totalOtherIncomeExpenseNet": "-28072000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "196746000.00",
                    "netIncomeApplicableToCommonShares": "194302000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "267063000.00",
                    "minorityInterest": "-499000.00",
                    "netIncome": "204328000.00",
                    "sellingGeneralAdministrative": "111038000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "433570000.00",
                    "reconciledDepreciation": "80174000.00",
                    "ebit": "298185000.00",
                    "ebitda": "378359000.00",
                    "depreciationAndAmortization": "80174000.00",
                    "nonOperatingIncomeNetOther": "6343000.00",
                    "operatingIncome": "291842000.00",
                    "otherOperatingExpenses": "2525593000.00",
                    "interestExpense": "31122000.00",
                    "taxProvision": "62236000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-31122000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62236000.00",
                    "totalRevenue": "2817435000.00",
                    "totalOperatingExpenses": "141728000.00",
                    "costOfRevenue": "2383865000.00",
                    "totalOtherIncomeExpenseNet": "-24779000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "204827000.00",
                    "netIncomeApplicableToCommonShares": "204328000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "341285000.00",
                    "minorityInterest": "152000.00",
                    "netIncome": "270004000.00",
                    "sellingGeneralAdministrative": "106564000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "521235000.00",
                    "reconciledDepreciation": "80560000.00",
                    "ebit": "372937000.00",
                    "ebitda": "453497000.00",
                    "depreciationAndAmortization": "80560000.00",
                    "nonOperatingIncomeNetOther": "7384000.00",
                    "operatingIncome": "365553000.00",
                    "otherOperatingExpenses": "2538339000.00",
                    "interestExpense": "31652000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "71433000.00",
                    "totalRevenue": "2903892000.00",
                    "totalOperatingExpenses": "155682000.00",
                    "costOfRevenue": "2382657000.00",
                    "totalOtherIncomeExpenseNet": "-24268000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "269852000.00",
                    "netIncomeApplicableToCommonShares": "270004000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "507115000.00",
                    "minorityInterest": "469000.00",
                    "netIncome": "398375000.00",
                    "sellingGeneralAdministrative": "102614000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "686081000.00",
                    "reconciledDepreciation": "81383000.00",
                    "ebit": "538675000.00",
                    "ebitda": "620058000.00",
                    "depreciationAndAmortization": "81383000.00",
                    "nonOperatingIncomeNetOther": "7103000.00",
                    "operatingIncome": "531572000.00",
                    "otherOperatingExpenses": "2691975000.00",
                    "interestExpense": "31560000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "109209000.00",
                    "totalRevenue": "3223547000.00",
                    "totalOperatingExpenses": "154509000.00",
                    "costOfRevenue": "2537466000.00",
                    "totalOtherIncomeExpenseNet": "-24457000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "397906000.00",
                    "netIncomeApplicableToCommonShares": "398375000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "475410000.00",
                    "minorityInterest": "-123000.00",
                    "netIncome": "362449000.00",
                    "sellingGeneralAdministrative": "101031000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "652082000.00",
                    "reconciledDepreciation": "79120000.00",
                    "ebit": "506922000.00",
                    "ebitda": "586042000.00",
                    "depreciationAndAmortization": "79120000.00",
                    "nonOperatingIncomeNetOther": "5035000.00",
                    "operatingIncome": "501887000.00",
                    "otherOperatingExpenses": "2588638000.00",
                    "interestExpense": "31512000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "112838000.00",
                    "totalRevenue": "3090525000.00",
                    "totalOperatingExpenses": "150195000.00",
                    "costOfRevenue": "2438443000.00",
                    "totalOtherIncomeExpenseNet": "-26477000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "362572000.00",
                    "netIncomeApplicableToCommonShares": "362449000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "295964000.00",
                    "minorityInterest": "2076000.00",
                    "netIncome": "227551000.00",
                    "sellingGeneralAdministrative": "106431000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "463416000.00",
                    "reconciledDepreciation": "76135000.00",
                    "ebit": "327860000.00",
                    "ebitda": "403995000.00",
                    "depreciationAndAmortization": "76135000.00",
                    "nonOperatingIncomeNetOther": "4463000.00",
                    "operatingIncome": "323397000.00",
                    "otherOperatingExpenses": "2280478000.00",
                    "interestExpense": "31896000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "70489000.00",
                    "totalRevenue": "2603875000.00",
                    "totalOperatingExpenses": "140019000.00",
                    "costOfRevenue": "2140459000.00",
                    "totalOtherIncomeExpenseNet": "-27433000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "225475000.00",
                    "netIncomeApplicableToCommonShares": "227551000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "161352000.00",
                    "minorityInterest": "1562000.00",
                    "netIncome": "304733000.00",
                    "sellingGeneralAdministrative": "96209000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "320824000.00",
                    "reconciledDepreciation": "74931000.00",
                    "ebit": "193732000.00",
                    "ebitda": "268663000.00",
                    "depreciationAndAmortization": "74931000.00",
                    "nonOperatingIncomeNetOther": "-2215000.00",
                    "operatingIncome": "195947000.00",
                    "otherOperatingExpenses": "2140532000.00",
                    "interestExpense": "32380000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-141819000.00",
                    "totalRevenue": "2336479000.00",
                    "totalOperatingExpenses": "124877000.00",
                    "costOfRevenue": "2015655000.00",
                    "totalOtherIncomeExpenseNet": "-34595000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "303171000.00",
                    "netIncomeApplicableToCommonShares": "304733000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "234312000.00",
                    "minorityInterest": "2246000.00",
                    "netIncome": "153258000.00",
                    "sellingGeneralAdministrative": "97056000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "396518000.00",
                    "reconciledDepreciation": "75210000.00",
                    "ebit": "268489000.00",
                    "ebitda": "343699000.00",
                    "depreciationAndAmortization": "75210000.00",
                    "nonOperatingIncomeNetOther": "-2526000.00",
                    "operatingIncome": "271015000.00",
                    "otherOperatingExpenses": "2172367000.00",
                    "interestExpense": "34177000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "83300000.00",
                    "totalRevenue": "2443382000.00",
                    "totalOperatingExpenses": "125503000.00",
                    "costOfRevenue": "2046864000.00",
                    "totalOtherIncomeExpenseNet": "-36703000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "151012000.00",
                    "netIncomeApplicableToCommonShares": "153258000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "235319000.00",
                    "minorityInterest": "986000.00",
                    "netIncome": "153933000.00",
                    "sellingGeneralAdministrative": "98433000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "392518000.00",
                    "reconciledDepreciation": "73801000.00",
                    "ebit": "269188000.00",
                    "ebitda": "342989000.00",
                    "depreciationAndAmortization": "73801000.00",
                    "nonOperatingIncomeNetOther": "3835000.00",
                    "operatingIncome": "265353000.00",
                    "otherOperatingExpenses": "2125367000.00",
                    "interestExpense": "33869000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "82372000.00",
                    "totalRevenue": "2390720000.00",
                    "totalOperatingExpenses": "127165000.00",
                    "costOfRevenue": "1998202000.00",
                    "totalOtherIncomeExpenseNet": "-30034000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "152947000.00",
                    "netIncomeApplicableToCommonShares": "153933000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "304252000.00",
                    "minorityInterest": "2151000.00",
                    "netIncome": "200817000.00",
                    "sellingGeneralAdministrative": "102933000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "472154000.00",
                    "reconciledDepreciation": "75057000.00",
                    "ebit": "338225000.00",
                    "ebitda": "413282000.00",
                    "depreciationAndAmortization": "75057000.00",
                    "nonOperatingIncomeNetOther": "3659000.00",
                    "operatingIncome": "334566000.00",
                    "otherOperatingExpenses": "2033650000.00",
                    "interestExpense": "33973000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "105586000.00",
                    "totalRevenue": "2368216000.00",
                    "totalOperatingExpenses": "137588000.00",
                    "costOfRevenue": "1896062000.00",
                    "totalOtherIncomeExpenseNet": "-30314000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "198666000.00",
                    "netIncomeApplicableToCommonShares": "200817000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2820000.00",
                    "minorityInterest": "16180000.00",
                    "netIncome": "20012000.00",
                    "sellingGeneralAdministrative": "94110000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "309942000.00",
                    "reconciledDepreciation": "73139000.00",
                    "ebit": "38969000.00",
                    "ebitda": "112108000.00",
                    "depreciationAndAmortization": "73139000.00",
                    "nonOperatingIncomeNetOther": "-17055000.00",
                    "operatingIncome": "56024000.00",
                    "otherOperatingExpenses": "1854572000.00",
                    "interestExpense": "36149000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "132839000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1012000.00",
                    "totalRevenue": "1910596000.00",
                    "totalOperatingExpenses": "253918000.00",
                    "costOfRevenue": "1600654000.00",
                    "totalOtherIncomeExpenseNet": "-53204000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3832000.00",
                    "netIncomeApplicableToCommonShares": "20012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "243305000.00",
                    "minorityInterest": "2984000.00",
                    "netIncome": "157397000.00",
                    "sellingGeneralAdministrative": "95185000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "408503000.00",
                    "reconciledDepreciation": "74190000.00",
                    "ebit": "279504000.00",
                    "ebitda": "353694000.00",
                    "depreciationAndAmortization": "74190000.00",
                    "nonOperatingIncomeNetOther": "-4351000.00",
                    "operatingIncome": "283855000.00",
                    "otherOperatingExpenses": "1817455000.00",
                    "interestExpense": "36199000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-398517000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "88892000.00",
                    "totalRevenue": "2101310000.00",
                    "totalOperatingExpenses": "124648000.00",
                    "costOfRevenue": "1692807000.00",
                    "totalOtherIncomeExpenseNet": "-40550000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "154413000.00",
                    "netIncomeApplicableToCommonShares": "157397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "221294000.00",
                    "minorityInterest": "1526000.00",
                    "netIncome": "141969000.00",
                    "sellingGeneralAdministrative": "96853000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "380383000.00",
                    "reconciledDepreciation": "74795000.00",
                    "ebit": "257940000.00",
                    "ebitda": "332735000.00",
                    "depreciationAndAmortization": "74795000.00",
                    "nonOperatingIncomeNetOther": "1818000.00",
                    "operatingIncome": "256122000.00",
                    "otherOperatingExpenses": "1767780000.00",
                    "interestExpense": "36646000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "132839000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "80851000.00",
                    "totalRevenue": "2023902000.00",
                    "totalOperatingExpenses": "124261000.00",
                    "costOfRevenue": "1643519000.00",
                    "totalOtherIncomeExpenseNet": "-34828000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "141969000.00",
                    "netIncomeApplicableToCommonShares": "141969000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "96714000.00",
                    "minorityInterest": "1419000.00",
                    "netIncome": "62737000.00",
                    "sellingGeneralAdministrative": "87530000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "236036000.00",
                    "reconciledDepreciation": "73985000.00",
                    "ebit": "133757000.00",
                    "ebitda": "207742000.00",
                    "depreciationAndAmortization": "73985000.00",
                    "nonOperatingIncomeNetOther": "1792000.00",
                    "operatingIncome": "131965000.00",
                    "otherOperatingExpenses": "1609336000.00",
                    "interestExpense": "37043000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "35396000.00",
                    "totalRevenue": "1741301000.00",
                    "totalOperatingExpenses": "104071000.00",
                    "costOfRevenue": "1505265000.00",
                    "totalOtherIncomeExpenseNet": "-35251000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "61318000.00",
                    "netIncomeApplicableToCommonShares": "62737000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-417923000.00",
                    "minorityInterest": "3077000.00",
                    "netIncome": "-253239000.00",
                    "sellingGeneralAdministrative": "86245000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144207000.00",
                    "reconciledDepreciation": "73289000.00",
                    "ebit": "-381307000.00",
                    "ebitda": "-308018000.00",
                    "depreciationAndAmortization": "73289000.00",
                    "nonOperatingIncomeNetOther": "-164000.00",
                    "operatingIncome": "-381143000.00",
                    "otherOperatingExpenses": "1972189000.00",
                    "interestExpense": "36616000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "428500000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-161607000.00",
                    "totalRevenue": "1591046000.00",
                    "totalOperatingExpenses": "525350000.00",
                    "costOfRevenue": "1446839000.00",
                    "totalOtherIncomeExpenseNet": "-36780000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-256316000.00",
                    "netIncomeApplicableToCommonShares": "-253239000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "93706000.00",
                    "minorityInterest": "1750000.00",
                    "netIncome": "60617000.00",
                    "sellingGeneralAdministrative": "82648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "228726000.00",
                    "reconciledDepreciation": "74211000.00",
                    "ebit": "130790000.00",
                    "ebitda": "205001000.00",
                    "depreciationAndAmortization": "74211000.00",
                    "nonOperatingIncomeNetOther": "-239000.00",
                    "operatingIncome": "131029000.00",
                    "otherOperatingExpenses": "1819894000.00",
                    "interestExpense": "37084000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34839000.00",
                    "totalRevenue": "1950923000.00",
                    "totalOperatingExpenses": "97697000.00",
                    "costOfRevenue": "1722197000.00",
                    "totalOtherIncomeExpenseNet": "-37323000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "58867000.00",
                    "netIncomeApplicableToCommonShares": "60617000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41608000.00",
                    "minorityInterest": "6225000.00",
                    "netIncome": "31550000.00",
                    "sellingGeneralAdministrative": "82660000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "171743000.00",
                    "reconciledDepreciation": "74273000.00",
                    "ebit": "78771000.00",
                    "ebitda": "153044000.00",
                    "depreciationAndAmortization": "74273000.00",
                    "nonOperatingIncomeNetOther": "1212000.00",
                    "operatingIncome": "77559000.00",
                    "otherOperatingExpenses": "1927448000.00",
                    "interestExpense": "37163000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16283000.00",
                    "totalRevenue": "2005007000.00",
                    "totalOperatingExpenses": "94184000.00",
                    "costOfRevenue": "1833264000.00",
                    "totalOtherIncomeExpenseNet": "-35951000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "25325000.00",
                    "netIncomeApplicableToCommonShares": "31550000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40492000.00",
                    "minorityInterest": "3807000.00",
                    "netIncome": "30761000.00",
                    "sellingGeneralAdministrative": "76350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "187042000.00",
                    "reconciledDepreciation": "72822000.00",
                    "ebit": "83579000.00",
                    "ebitda": "156401000.00",
                    "depreciationAndAmortization": "72822000.00",
                    "nonOperatingIncomeNetOther": "-16192000.00",
                    "operatingIncome": "99771000.00",
                    "otherOperatingExpenses": "1947664000.00",
                    "interestExpense": "43087000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13538000.00",
                    "totalRevenue": "2047435000.00",
                    "totalOperatingExpenses": "87271000.00",
                    "costOfRevenue": "1860393000.00",
                    "totalOtherIncomeExpenseNet": "-59279000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26954000.00",
                    "netIncomeApplicableToCommonShares": "30761000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-124467000.00",
                    "minorityInterest": "51015000.00",
                    "netIncome": "-45031000.00",
                    "sellingGeneralAdministrative": "92469000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "291624000.00",
                    "reconciledDepreciation": "81359000.00",
                    "ebit": "-79727000.00",
                    "ebitda": "1632000.00",
                    "depreciationAndAmortization": "81359000.00",
                    "nonOperatingIncomeNetOther": "1433000.00",
                    "operatingIncome": "-81160000.00",
                    "otherOperatingExpenses": "2598253000.00",
                    "interestExpense": "44740000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "260000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-28421000.00",
                    "totalRevenue": "2517093000.00",
                    "totalOperatingExpenses": "372784000.00",
                    "costOfRevenue": "2225469000.00",
                    "totalOtherIncomeExpenseNet": "-43307000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-96046000.00",
                    "netIncomeApplicableToCommonShares": "-45031000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "134667000.00",
                    "minorityInterest": "3516000.00",
                    "netIncome": "91173000.00",
                    "sellingGeneralAdministrative": "80240000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "288512000.00",
                    "reconciledDepreciation": "65957000.00",
                    "ebit": "166571000.00",
                    "ebitda": "232528000.00",
                    "depreciationAndAmortization": "65957000.00",
                    "nonOperatingIncomeNetOther": "-22072000.00",
                    "operatingIncome": "188643000.00",
                    "otherOperatingExpenses": "2150373000.00",
                    "interestExpense": "31904000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "47010000.00",
                    "totalRevenue": "2339016000.00",
                    "totalOperatingExpenses": "99869000.00",
                    "costOfRevenue": "2050504000.00",
                    "totalOtherIncomeExpenseNet": "-53976000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "87657000.00",
                    "netIncomeApplicableToCommonShares": "91173000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "103609000.00",
                    "minorityInterest": "5962000.00",
                    "netIncome": "72303000.00",
                    "sellingGeneralAdministrative": "73463000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "222771000.00",
                    "reconciledDepreciation": "58441000.00",
                    "ebit": "133659000.00",
                    "ebitda": "192100000.00",
                    "depreciationAndAmortization": "58441000.00",
                    "nonOperatingIncomeNetOther": "1754000.00",
                    "operatingIncome": "131905000.00",
                    "otherOperatingExpenses": "1937856000.00",
                    "interestExpense": "30050000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "37268000.00",
                    "totalRevenue": "2069761000.00",
                    "totalOperatingExpenses": "90866000.00",
                    "costOfRevenue": "1846990000.00",
                    "totalOtherIncomeExpenseNet": "-28296000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "66341000.00",
                    "netIncomeApplicableToCommonShares": "72303000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "50994000.00",
                    "minorityInterest": "4881000.00",
                    "netIncome": "38579000.00",
                    "sellingGeneralAdministrative": "70042000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163304000.00",
                    "reconciledDepreciation": "57568000.00",
                    "ebit": "81563000.00",
                    "ebitda": "139131000.00",
                    "depreciationAndAmortization": "57568000.00",
                    "nonOperatingIncomeNetOther": "631000.00",
                    "operatingIncome": "80932000.00",
                    "otherOperatingExpenses": "1749150000.00",
                    "interestExpense": "30569000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17296000.00",
                    "totalRevenue": "1830082000.00",
                    "totalOperatingExpenses": "82372000.00",
                    "costOfRevenue": "1666778000.00",
                    "totalOtherIncomeExpenseNet": "-29938000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "33698000.00",
                    "netIncomeApplicableToCommonShares": "38579000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "77047000.00",
                    "minorityInterest": "6754000.00",
                    "netIncome": "54655000.00",
                    "sellingGeneralAdministrative": "74606000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197996000.00",
                    "reconciledDepreciation": "58839000.00",
                    "ebit": "107711000.00",
                    "ebitda": "166550000.00",
                    "depreciationAndAmortization": "58839000.00",
                    "nonOperatingIncomeNetOther": "-111000.00",
                    "operatingIncome": "107822000.00",
                    "otherOperatingExpenses": "1756328000.00",
                    "interestExpense": "30664000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29146000.00",
                    "totalRevenue": "1864150000.00",
                    "totalOperatingExpenses": "90174000.00",
                    "costOfRevenue": "1666154000.00",
                    "totalOtherIncomeExpenseNet": "-30775000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "47901000.00",
                    "netIncomeApplicableToCommonShares": "54655000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "84155000.00",
                    "minorityInterest": "6396000.00",
                    "netIncome": "57486000.00",
                    "sellingGeneralAdministrative": "67553000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197192000.00",
                    "reconciledDepreciation": "58202000.00",
                    "ebit": "115125000.00",
                    "ebitda": "173327000.00",
                    "depreciationAndAmortization": "58202000.00",
                    "nonOperatingIncomeNetOther": "1852000.00",
                    "operatingIncome": "113273000.00",
                    "otherOperatingExpenses": "1798465000.00",
                    "interestExpense": "30970000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "33065000.00",
                    "totalRevenue": "1911738000.00",
                    "totalOperatingExpenses": "83919000.00",
                    "costOfRevenue": "1714546000.00",
                    "totalOtherIncomeExpenseNet": "-29118000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "51090000.00",
                    "netIncomeApplicableToCommonShares": "57486000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38979000.00",
                    "minorityInterest": "5685000.00",
                    "netIncome": "28958000.00",
                    "sellingGeneralAdministrative": "65356000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "147692000.00",
                    "reconciledDepreciation": "56826000.00",
                    "ebit": "70444000.00",
                    "ebitda": "127270000.00",
                    "depreciationAndAmortization": "56826000.00",
                    "nonOperatingIncomeNetOther": "1246000.00",
                    "operatingIncome": "69198000.00",
                    "otherOperatingExpenses": "1732142000.00",
                    "interestExpense": "31465000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "308000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15706000.00",
                    "totalRevenue": "1801340000.00",
                    "totalOperatingExpenses": "78494000.00",
                    "costOfRevenue": "1653648000.00",
                    "totalOtherIncomeExpenseNet": "-30219000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "23273000.00",
                    "netIncomeApplicableToCommonShares": "28958000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62649000.00",
                    "minorityInterest": "6963000.00",
                    "netIncome": "48215000.00",
                    "sellingGeneralAdministrative": "65262000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "176264000.00",
                    "reconciledDepreciation": "57061000.00",
                    "ebit": "97278000.00",
                    "ebitda": "154339000.00",
                    "depreciationAndAmortization": "57061000.00",
                    "nonOperatingIncomeNetOther": "1046000.00",
                    "operatingIncome": "96232000.00",
                    "otherOperatingExpenses": "1699464000.00",
                    "interestExpense": "34629000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21397000.00",
                    "totalRevenue": "1795696000.00",
                    "totalOperatingExpenses": "80032000.00",
                    "costOfRevenue": "1619432000.00",
                    "totalOtherIncomeExpenseNet": "-33583000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41252000.00",
                    "netIncomeApplicableToCommonShares": "48215000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "63904000.00",
                    "minorityInterest": "-5477000.00",
                    "netIncome": "60571000.00",
                    "sellingGeneralAdministrative": "49103000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "180097000.00",
                    "reconciledDepreciation": "55189000.00",
                    "ebit": "98781000.00",
                    "ebitda": "153970000.00",
                    "depreciationAndAmortization": "55189000.00",
                    "nonOperatingIncomeNetOther": "3852000.00",
                    "operatingIncome": "94929000.00",
                    "otherOperatingExpenses": "1610072000.00",
                    "interestExpense": "34877000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "356000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8810000.00",
                    "totalRevenue": "1705001000.00",
                    "totalOperatingExpenses": "85168000.00",
                    "costOfRevenue": "1524904000.00",
                    "totalOtherIncomeExpenseNet": "-31025000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "55094000.00",
                    "netIncomeApplicableToCommonShares": "60571000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7221000.00",
                    "minorityInterest": "-6728000.00",
                    "netIncome": "12833000.00",
                    "sellingGeneralAdministrative": "62984000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "156401000.00",
                    "reconciledDepreciation": "58953000.00",
                    "ebit": "48711000.00",
                    "ebitda": "107664000.00",
                    "depreciationAndAmortization": "58953000.00",
                    "nonOperatingIncomeNetOther": "-24010000.00",
                    "operatingIncome": "72721000.00",
                    "otherOperatingExpenses": "1620669000.00",
                    "interestExpense": "41490000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "7894000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1116000.00",
                    "totalRevenue": "1693390000.00",
                    "totalOperatingExpenses": "83680000.00",
                    "costOfRevenue": "1536989000.00",
                    "totalOtherIncomeExpenseNet": "-65500000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6105000.00",
                    "netIncomeApplicableToCommonShares": "12833000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "64485000.00",
                    "minorityInterest": "-5167000.00",
                    "netIncome": "44472000.00",
                    "sellingGeneralAdministrative": "61235000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "182136000.00",
                    "reconciledDepreciation": "55502000.00",
                    "ebit": "105591000.00",
                    "ebitda": "161093000.00",
                    "depreciationAndAmortization": "55502000.00",
                    "nonOperatingIncomeNetOther": "1892000.00",
                    "operatingIncome": "103699000.00",
                    "otherOperatingExpenses": "1806104000.00",
                    "interestExpense": "41106000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25180000.00",
                    "totalRevenue": "1909803000.00",
                    "totalOperatingExpenses": "78437000.00",
                    "costOfRevenue": "1727667000.00",
                    "totalOtherIncomeExpenseNet": "-39214000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "39305000.00",
                    "netIncomeApplicableToCommonShares": "44472000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "68456000.00",
                    "minorityInterest": "-3898000.00",
                    "netIncome": "45675000.00",
                    "sellingGeneralAdministrative": "64384000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "201264000.00",
                    "reconciledDepreciation": "55572000.00",
                    "ebit": "109568000.00",
                    "ebitda": "165140000.00",
                    "depreciationAndAmortization": "55572000.00",
                    "nonOperatingIncomeNetOther": "-10248000.00",
                    "operatingIncome": "119816000.00",
                    "otherOperatingExpenses": "1862224000.00",
                    "interestExpense": "41112000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26679000.00",
                    "totalRevenue": "1982040000.00",
                    "totalOperatingExpenses": "81448000.00",
                    "costOfRevenue": "1780776000.00",
                    "totalOtherIncomeExpenseNet": "-51360000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41777000.00",
                    "netIncomeApplicableToCommonShares": "45675000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41014000.00",
                    "minorityInterest": "-4424000.00",
                    "netIncome": "30203000.00",
                    "sellingGeneralAdministrative": "68011000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160135000.00",
                    "reconciledDepreciation": "55642000.00",
                    "ebit": "85131000.00",
                    "ebitda": "140773000.00",
                    "depreciationAndAmortization": "55642000.00",
                    "nonOperatingIncomeNetOther": "2641000.00",
                    "operatingIncome": "82490000.00",
                    "otherOperatingExpenses": "1775855000.00",
                    "interestExpense": "44117000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15235000.00",
                    "totalRevenue": "1858345000.00",
                    "totalOperatingExpenses": "77645000.00",
                    "costOfRevenue": "1698210000.00",
                    "totalOtherIncomeExpenseNet": "-41476000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "25779000.00",
                    "netIncomeApplicableToCommonShares": "30203000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "67606000.00",
                    "minorityInterest": "-3447000.00",
                    "netIncome": "43304000.00",
                    "sellingGeneralAdministrative": "80304000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "199243000.00",
                    "reconciledDepreciation": "55962000.00",
                    "ebit": "158116000.00",
                    "ebitda": "168270000.00",
                    "depreciationAndAmortization": "10154000.00",
                    "nonOperatingIncomeNetOther": "3523000.00",
                    "operatingIncome": "108785000.00",
                    "otherOperatingExpenses": "1934670000.00",
                    "interestExpense": "44702000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "27749000.00",
                    "totalRevenue": "2043455000.00",
                    "totalOperatingExpenses": "90458000.00",
                    "costOfRevenue": "1844212000.00",
                    "totalOtherIncomeExpenseNet": "-41179000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "39857000.00",
                    "netIncomeApplicableToCommonShares": "43304000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "149152000.00",
                    "minorityInterest": "-2884000.00",
                    "netIncome": "98710000.00",
                    "sellingGeneralAdministrative": "78085000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "276386000.00",
                    "reconciledDepreciation": "56257000.00",
                    "ebit": "240139000.00",
                    "ebitda": "250221000.00",
                    "depreciationAndAmortization": "10082000.00",
                    "nonOperatingIncomeNetOther": "5745000.00",
                    "operatingIncome": "188219000.00",
                    "otherOperatingExpenses": "1891512000.00",
                    "interestExpense": "44812000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "53326000.00",
                    "totalRevenue": "2079731000.00",
                    "totalOperatingExpenses": "88167000.00",
                    "costOfRevenue": "1803345000.00",
                    "totalOtherIncomeExpenseNet": "-39067000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "95826000.00",
                    "netIncomeApplicableToCommonShares": "98710000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "166547000.00",
                    "minorityInterest": "-1673000.00",
                    "netIncome": "105903000.00",
                    "sellingGeneralAdministrative": "80344000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "295754000.00",
                    "reconciledDepreciation": "54746000.00",
                    "ebit": "209893000.00",
                    "ebitda": "264639000.00",
                    "depreciationAndAmortization": "54746000.00",
                    "nonOperatingIncomeNetOther": "4567000.00",
                    "operatingIncome": "205326000.00",
                    "otherOperatingExpenses": "1810643000.00",
                    "interestExpense": "43346000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "62317000.00",
                    "totalRevenue": "2015969000.00",
                    "totalOperatingExpenses": "90428000.00",
                    "costOfRevenue": "1720215000.00",
                    "totalOtherIncomeExpenseNet": "-38779000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "104230000.00",
                    "netIncomeApplicableToCommonShares": "105903000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7959000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7792000.00",
                    "sellingGeneralAdministrative": "62893000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133668000.00",
                    "reconciledDepreciation": "55750000.00",
                    "ebit": "52939000.00",
                    "ebitda": "108689000.00",
                    "depreciationAndAmortization": "55750000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46821000.00",
                    "otherOperatingExpenses": "1481313000.00",
                    "interestExpense": "44980000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3901000.00",
                    "totalRevenue": "1528134000.00",
                    "totalOperatingExpenses": "86847000.00",
                    "costOfRevenue": "1394466000.00",
                    "totalOtherIncomeExpenseNet": "-38862000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7792000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30929000.00",
                    "minorityInterest": "-3386000.00",
                    "netIncome": "18741000.00",
                    "sellingGeneralAdministrative": "59241000.00",
                    "sellingAndMarketingExpenses": "4562000.00",
                    "grossProfit": "139532000.00",
                    "reconciledDepreciation": "57278000.00",
                    "ebit": "75215000.00",
                    "ebitda": "132493000.00",
                    "depreciationAndAmortization": "57278000.00",
                    "nonOperatingIncomeNetOther": "6215000.00",
                    "operatingIncome": "69000000.00",
                    "otherOperatingExpenses": "1515164000.00",
                    "interestExpense": "44286000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15574000.00",
                    "totalRevenue": "1584164000.00",
                    "totalOperatingExpenses": "70532000.00",
                    "costOfRevenue": "1444632000.00",
                    "totalOtherIncomeExpenseNet": "-38071000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15355000.00",
                    "netIncomeApplicableToCommonShares": "18741000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "76708000.00",
                    "minorityInterest": "-2410000.00",
                    "netIncome": "49207000.00",
                    "sellingGeneralAdministrative": "63784000.00",
                    "sellingAndMarketingExpenses": "7827000.00",
                    "grossProfit": "191984000.00",
                    "reconciledDepreciation": "55398000.00",
                    "ebit": "120156000.00",
                    "ebitda": "175554000.00",
                    "depreciationAndAmortization": "55398000.00",
                    "nonOperatingIncomeNetOther": "3521000.00",
                    "operatingIncome": "116635000.00",
                    "otherOperatingExpenses": "1516164000.00",
                    "interestExpense": "43448000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29911000.00",
                    "totalRevenue": "1632799000.00",
                    "totalOperatingExpenses": "75349000.00",
                    "costOfRevenue": "1440815000.00",
                    "totalOtherIncomeExpenseNet": "-39927000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "46797000.00",
                    "netIncomeApplicableToCommonShares": "49207000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "97863000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "64969000.00",
                    "sellingGeneralAdministrative": "66604000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "210482000.00",
                    "reconciledDepreciation": "56272000.00",
                    "ebit": "135378000.00",
                    "ebitda": "191650000.00",
                    "depreciationAndAmortization": "56272000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132297000.00",
                    "otherOperatingExpenses": "1423493000.00",
                    "interestExpense": "37515000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34474000.00",
                    "totalRevenue": "1555790000.00",
                    "totalOperatingExpenses": "78185000.00",
                    "costOfRevenue": "1345308000.00",
                    "totalOtherIncomeExpenseNet": "-34434000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "64969000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46319000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26651000.00",
                    "sellingGeneralAdministrative": "105143000.00",
                    "sellingAndMarketingExpenses": "44551000.00",
                    "grossProfit": "154173000.00",
                    "reconciledDepreciation": "54783000.00",
                    "ebit": "79865000.00",
                    "ebitda": "134648000.00",
                    "depreciationAndAmortization": "54783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78402000.00",
                    "otherOperatingExpenses": "1101400000.00",
                    "interestExpense": "33546000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19773000.00",
                    "totalRevenue": "1179802000.00",
                    "totalOperatingExpenses": "75771000.00",
                    "costOfRevenue": "1025629000.00",
                    "totalOtherIncomeExpenseNet": "-32083000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "116095000.00",
                    "minorityInterest": "-288000.00",
                    "netIncome": "69018000.00",
                    "sellingGeneralAdministrative": "56584000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "216693000.00",
                    "reconciledDepreciation": "51915000.00",
                    "ebit": "150615000.00",
                    "ebitda": "202530000.00",
                    "depreciationAndAmortization": "51915000.00",
                    "nonOperatingIncomeNetOther": "2167000.00",
                    "operatingIncome": "148448000.00",
                    "otherOperatingExpenses": "1023748000.00",
                    "interestExpense": "34520000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "47365000.00",
                    "totalRevenue": "1172196000.00",
                    "totalOperatingExpenses": "68245000.00",
                    "costOfRevenue": "955503000.00",
                    "totalOtherIncomeExpenseNet": "-32353000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "68730000.00",
                    "netIncomeApplicableToCommonShares": "69018000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-31545000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-15991000.00",
                    "sellingGeneralAdministrative": "48559000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68837000.00",
                    "reconciledDepreciation": "57765000.00",
                    "ebit": "5498000.00",
                    "ebitda": "63263000.00",
                    "depreciationAndAmortization": "57765000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6284000.00",
                    "otherOperatingExpenses": "785874000.00",
                    "interestExpense": "37043000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-15024000.00",
                    "totalRevenue": "792158000.00",
                    "totalOperatingExpenses": "62553000.00",
                    "costOfRevenue": "723321000.00",
                    "totalOtherIncomeExpenseNet": "-37829000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-149106000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-87862000.00",
                    "sellingGeneralAdministrative": "57320000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-40627000.00",
                    "reconciledDepreciation": "56963000.00",
                    "ebit": "-112855000.00",
                    "ebitda": "-55892000.00",
                    "depreciationAndAmortization": "56963000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-113603000.00",
                    "otherOperatingExpenses": "928253000.00",
                    "interestExpense": "36251000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-59332000.00",
                    "totalRevenue": "814650000.00",
                    "totalOperatingExpenses": "72976000.00",
                    "costOfRevenue": "855277000.00",
                    "totalOtherIncomeExpenseNet": "-35503000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-132702000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-82673000.00",
                    "sellingGeneralAdministrative": "27871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-40911000.00",
                    "reconciledDepreciation": "52599000.00",
                    "ebit": "-57808000.00",
                    "ebitda": "-5209000.00",
                    "depreciationAndAmortization": "52599000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-90955000.00",
                    "otherOperatingExpenses": "1301389000.00",
                    "interestExpense": "144574000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-50029000.00",
                    "totalRevenue": "1210434000.00",
                    "totalOperatingExpenses": "50044000.00",
                    "costOfRevenue": "1251345000.00",
                    "totalOtherIncomeExpenseNet": "-41747000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "270378000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "307078000.00",
                    "minorityInterest": "-791000.00",
                    "netIncome": "193008000.00",
                    "sellingGeneralAdministrative": "103523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "445206000.00",
                    "reconciledDepreciation": "55359000.00",
                    "ebit": "339260000.00",
                    "ebitda": "394619000.00",
                    "depreciationAndAmortization": "55359000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "336182000.00",
                    "otherOperatingExpenses": "2233025000.00",
                    "interestExpense": "37446000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "114070000.00",
                    "totalRevenue": "2563943000.00",
                    "totalOperatingExpenses": "114288000.00",
                    "costOfRevenue": "2118737000.00",
                    "totalOtherIncomeExpenseNet": "-23840000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "193008000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "339507000.00",
                    "minorityInterest": "791000.00",
                    "netIncome": "210494000.00",
                    "sellingGeneralAdministrative": "112663000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "479655000.00",
                    "reconciledDepreciation": "47582000.00",
                    "ebit": "375773000.00",
                    "ebitda": "423355000.00",
                    "depreciationAndAmortization": "47582000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "358081000.00",
                    "otherOperatingExpenses": "2045067000.00",
                    "interestExpense": "35475000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "129013000.00",
                    "totalRevenue": "2403939000.00",
                    "totalOperatingExpenses": "120783000.00",
                    "costOfRevenue": "1924284000.00",
                    "totalOtherIncomeExpenseNet": "-18574000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "210494000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "229931000.00",
                    "minorityInterest": "475000.00",
                    "netIncome": "142557000.00",
                    "sellingGeneralAdministrative": "83847000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "347309000.00",
                    "reconciledDepreciation": "53212000.00",
                    "ebit": "251932000.00",
                    "ebitda": "305144000.00",
                    "depreciationAndAmortization": "53212000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "251932000.00",
                    "otherOperatingExpenses": "1650273000.00",
                    "interestExpense": "29807000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "87374000.00",
                    "totalRevenue": "1902205000.00",
                    "totalOperatingExpenses": "95377000.00",
                    "costOfRevenue": "1554896000.00",
                    "totalOtherIncomeExpenseNet": "-22001000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "142557000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "156593000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "97870000.00",
                    "sellingGeneralAdministrative": "76002000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "254258000.00",
                    "reconciledDepreciation": "42040000.00",
                    "ebit": "178256000.00",
                    "ebitda": "220296000.00",
                    "depreciationAndAmortization": "42040000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "178256000.00",
                    "otherOperatingExpenses": "1272778000.00",
                    "interestExpense": "55416000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "58723000.00",
                    "totalRevenue": "1451034000.00",
                    "totalOperatingExpenses": "76002000.00",
                    "costOfRevenue": "1196776000.00",
                    "totalOtherIncomeExpenseNet": "-21663000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "97870000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "159927000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "100591000.00",
                    "sellingGeneralAdministrative": "54524000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "228451000.00",
                    "reconciledDepreciation": "33852000.00",
                    "ebit": "173927000.00",
                    "ebitda": "207779000.00",
                    "depreciationAndAmortization": "33852000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "173927000.00",
                    "otherOperatingExpenses": "982666000.00",
                    "interestExpense": "14602000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "59336000.00",
                    "totalRevenue": "1156593000.00",
                    "totalOperatingExpenses": "54524000.00",
                    "costOfRevenue": "928142000.00",
                    "totalOtherIncomeExpenseNet": "-14000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "100590000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "148939000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "93942000.00",
                    "sellingGeneralAdministrative": "48922000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "216582000.00",
                    "reconciledDepreciation": "32979000.00",
                    "ebit": "167660000.00",
                    "ebitda": "200639000.00",
                    "depreciationAndAmortization": "32979000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "167660000.00",
                    "otherOperatingExpenses": "743588000.00",
                    "interestExpense": "7198000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "54997000.00",
                    "totalRevenue": "911248000.00",
                    "totalOperatingExpenses": "48922000.00",
                    "costOfRevenue": "694666000.00",
                    "totalOtherIncomeExpenseNet": "-18721000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "93942000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "164780000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "102164000.00",
                    "sellingGeneralAdministrative": "45092000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "216403000.00",
                    "reconciledDepreciation": "29265000.00",
                    "ebit": "171311000.00",
                    "ebitda": "200576000.00",
                    "depreciationAndAmortization": "29265000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "171311000.00",
                    "otherOperatingExpenses": "694363000.00",
                    "interestExpense": "7246000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "62616000.00",
                    "totalRevenue": "865674000.00",
                    "totalOperatingExpenses": "45092000.00",
                    "costOfRevenue": "649271000.00",
                    "totalOtherIncomeExpenseNet": "-6531000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "102164000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "168391000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "105066000.00",
                    "sellingGeneralAdministrative": "53872000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "229146000.00",
                    "reconciledDepreciation": "27519000.00",
                    "ebit": "175274000.00",
                    "ebitda": "202793000.00",
                    "depreciationAndAmortization": "27519000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "175274000.00",
                    "otherOperatingExpenses": "664526000.00",
                    "interestExpense": "32104000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "63325000.00",
                    "totalRevenue": "839800000.00",
                    "totalOperatingExpenses": "53872000.00",
                    "costOfRevenue": "610654000.00",
                    "totalOtherIncomeExpenseNet": "-6883000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "105066000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "192109000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "118723000.00",
                    "sellingGeneralAdministrative": "46224000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "244804000.00",
                    "reconciledDepreciation": "29773000.00",
                    "ebit": "198580000.00",
                    "ebitda": "228353000.00",
                    "depreciationAndAmortization": "29773000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "198580000.00",
                    "otherOperatingExpenses": "713282000.00",
                    "interestExpense": "7445000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "73386000.00",
                    "totalRevenue": "911862000.00",
                    "totalOperatingExpenses": "46224000.00",
                    "costOfRevenue": "667058000.00",
                    "totalOtherIncomeExpenseNet": "-6471000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "118723000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "147398000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "96869000.00",
                    "sellingGeneralAdministrative": "42407000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "196555000.00",
                    "reconciledDepreciation": "32603000.00",
                    "ebit": "154148000.00",
                    "ebitda": "186751000.00",
                    "depreciationAndAmortization": "32603000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "154148000.00",
                    "otherOperatingExpenses": "667099000.00",
                    "interestExpense": "8025000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "50529000.00",
                    "totalRevenue": "821247000.00",
                    "totalOperatingExpenses": "42407000.00",
                    "costOfRevenue": "624692000.00",
                    "totalOtherIncomeExpenseNet": "-6750000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "96869000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "123657000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "76049000.00",
                    "sellingGeneralAdministrative": "28375000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159487000.00",
                    "reconciledDepreciation": "24917000.00",
                    "ebit": "131112000.00",
                    "ebitda": "156029000.00",
                    "depreciationAndAmortization": "24917000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131112000.00",
                    "otherOperatingExpenses": "534766000.00",
                    "interestExpense": "8136000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "47608000.00",
                    "totalRevenue": "665878000.00",
                    "totalOperatingExpenses": "28375000.00",
                    "costOfRevenue": "506391000.00",
                    "totalOtherIncomeExpenseNet": "-7455000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "76049000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "105589000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "64937000.00",
                    "sellingGeneralAdministrative": "26058000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139956000.00",
                    "reconciledDepreciation": "23397000.00",
                    "ebit": "113898000.00",
                    "ebitda": "137295000.00",
                    "depreciationAndAmortization": "23397000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113898000.00",
                    "otherOperatingExpenses": "455747000.00",
                    "interestExpense": "34341000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40652000.00",
                    "totalRevenue": "569645000.00",
                    "totalOperatingExpenses": "26058000.00",
                    "costOfRevenue": "429689000.00",
                    "totalOtherIncomeExpenseNet": "-8309000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "64937000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "73833000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "45408000.00",
                    "sellingGeneralAdministrative": "23381000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105232000.00",
                    "reconciledDepreciation": "25059000.00",
                    "ebit": "81851000.00",
                    "ebitda": "106910000.00",
                    "depreciationAndAmortization": "25059000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81851000.00",
                    "otherOperatingExpenses": "416838000.00",
                    "interestExpense": "9468000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28425000.00",
                    "totalRevenue": "498689000.00",
                    "totalOperatingExpenses": "23381000.00",
                    "costOfRevenue": "393457000.00",
                    "totalOtherIncomeExpenseNet": "-8018000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "45408000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "82380000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "50663000.00",
                    "sellingGeneralAdministrative": "20081000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111184000.00",
                    "reconciledDepreciation": "21579000.00",
                    "ebit": "91103000.00",
                    "ebitda": "112682000.00",
                    "depreciationAndAmortization": "21579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91103000.00",
                    "otherOperatingExpenses": "454723000.00",
                    "interestExpense": "8898000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "31717000.00",
                    "totalRevenue": "545826000.00",
                    "totalOperatingExpenses": "20081000.00",
                    "costOfRevenue": "434642000.00",
                    "totalOtherIncomeExpenseNet": "-8723000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "50663000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "98824000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "60777000.00",
                    "sellingGeneralAdministrative": "22454000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128777000.00",
                    "reconciledDepreciation": "21830000.00",
                    "ebit": "106323000.00",
                    "ebitda": "128153000.00",
                    "depreciationAndAmortization": "21830000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106323000.00",
                    "otherOperatingExpenses": "464383000.00",
                    "interestExpense": "8077000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "38047000.00",
                    "totalRevenue": "570706000.00",
                    "totalOperatingExpenses": "22454000.00",
                    "costOfRevenue": "441929000.00",
                    "totalOtherIncomeExpenseNet": "-7499000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "60777000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "132978000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "82446000.00",
                    "sellingGeneralAdministrative": "10457000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150450000.00",
                    "reconciledDepreciation": "20606000.00",
                    "ebit": "139993000.00",
                    "ebitda": "160599000.00",
                    "depreciationAndAmortization": "20606000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139993000.00",
                    "otherOperatingExpenses": "460377000.00",
                    "interestExpense": "38907000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "50532000.00",
                    "totalRevenue": "600370000.00",
                    "totalOperatingExpenses": "10457000.00",
                    "costOfRevenue": "449920000.00",
                    "totalOtherIncomeExpenseNet": "-7015000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "82446000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "183249000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "113614000.00",
                    "sellingGeneralAdministrative": "34992000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "228252000.00",
                    "reconciledDepreciation": "21735000.00",
                    "ebit": "193260000.00",
                    "ebitda": "214995000.00",
                    "depreciationAndAmortization": "21735000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "193260000.00",
                    "otherOperatingExpenses": "441481000.00",
                    "interestExpense": "10469000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "69635000.00",
                    "totalRevenue": "634741000.00",
                    "totalOperatingExpenses": "34992000.00",
                    "costOfRevenue": "406489000.00",
                    "totalOtherIncomeExpenseNet": "-10011000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "113614000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "107667000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "67292000.00",
                    "sellingGeneralAdministrative": "28082000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143198000.00",
                    "reconciledDepreciation": "23629000.00",
                    "ebit": "115116000.00",
                    "ebitda": "138745000.00",
                    "depreciationAndAmortization": "23629000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115116000.00",
                    "otherOperatingExpenses": "410541000.00",
                    "interestExpense": "10592000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40375000.00",
                    "totalRevenue": "525657000.00",
                    "totalOperatingExpenses": "28082000.00",
                    "costOfRevenue": "382459000.00",
                    "totalOtherIncomeExpenseNet": "-7449000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "67292000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51139000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31962000.00",
                    "sellingGeneralAdministrative": "23050000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76475000.00",
                    "reconciledDepreciation": "18779000.00",
                    "ebit": "58540000.00",
                    "ebitda": "77319000.00",
                    "depreciationAndAmortization": "18779000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58540000.00",
                    "otherOperatingExpenses": "325605000.00",
                    "interestExpense": "9504000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19177000.00",
                    "totalRevenue": "384145000.00",
                    "totalOperatingExpenses": "17935000.00",
                    "costOfRevenue": "307670000.00",
                    "totalOtherIncomeExpenseNet": "-7401000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "31962000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26799000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16749000.00",
                    "sellingGeneralAdministrative": "17710000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39686000.00",
                    "reconciledDepreciation": "18719000.00",
                    "ebit": "7989000.00",
                    "ebitda": "26708000.00",
                    "depreciationAndAmortization": "18719000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21976000.00",
                    "otherOperatingExpenses": "257184000.00",
                    "interestExpense": "8138000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10050000.00",
                    "totalRevenue": "279160000.00",
                    "totalOperatingExpenses": "17710000.00",
                    "costOfRevenue": "239474000.00",
                    "totalOtherIncomeExpenseNet": "4823000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16749000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14706000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9191000.00",
                    "sellingGeneralAdministrative": "16010000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38855000.00",
                    "reconciledDepreciation": "17472000.00",
                    "ebit": "22845000.00",
                    "ebitda": "40317000.00",
                    "depreciationAndAmortization": "17472000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22845000.00",
                    "otherOperatingExpenses": "231107000.00",
                    "interestExpense": "8251000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5515000.00",
                    "totalRevenue": "253952000.00",
                    "totalOperatingExpenses": "16010000.00",
                    "costOfRevenue": "215097000.00",
                    "totalOtherIncomeExpenseNet": "-8139000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9191000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8687000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5430000.00",
                    "sellingGeneralAdministrative": "14682000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31908000.00",
                    "reconciledDepreciation": "16643000.00",
                    "ebit": "17226000.00",
                    "ebitda": "33869000.00",
                    "depreciationAndAmortization": "16643000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17226000.00",
                    "otherOperatingExpenses": "201406000.00",
                    "interestExpense": "8938000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3257000.00",
                    "totalRevenue": "218632000.00",
                    "totalOperatingExpenses": "14682000.00",
                    "costOfRevenue": "186724000.00",
                    "totalOtherIncomeExpenseNet": "-8539000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5430000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25245000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15778000.00",
                    "sellingGeneralAdministrative": "14975000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49535000.00",
                    "reconciledDepreciation": "16276000.00",
                    "ebit": "34560000.00",
                    "ebitda": "50836000.00",
                    "depreciationAndAmortization": "16276000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34560000.00",
                    "otherOperatingExpenses": "200944000.00",
                    "interestExpense": "9166000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9467000.00",
                    "totalRevenue": "235504000.00",
                    "totalOperatingExpenses": "14975000.00",
                    "costOfRevenue": "185969000.00",
                    "totalOtherIncomeExpenseNet": "-9315000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15778000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "49170000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29378000.00",
                    "sellingGeneralAdministrative": "13185000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72461000.00",
                    "reconciledDepreciation": "15647000.00",
                    "ebit": "59276000.00",
                    "ebitda": "74923000.00",
                    "depreciationAndAmortization": "15647000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59276000.00",
                    "otherOperatingExpenses": "183878000.00",
                    "interestExpense": "10326000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18361000.00",
                    "totalRevenue": "243154000.00",
                    "totalOperatingExpenses": "13185000.00",
                    "costOfRevenue": "170693000.00",
                    "totalOtherIncomeExpenseNet": "-10106000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29378000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46609000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29131000.00",
                    "sellingGeneralAdministrative": "15679000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72755000.00",
                    "reconciledDepreciation": "15716000.00",
                    "ebit": "57076000.00",
                    "ebitda": "72792000.00",
                    "depreciationAndAmortization": "15716000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57076000.00",
                    "otherOperatingExpenses": "183621000.00",
                    "interestExpense": "10580000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17478000.00",
                    "totalRevenue": "240697000.00",
                    "totalOperatingExpenses": "15679000.00",
                    "costOfRevenue": "167942000.00",
                    "totalOtherIncomeExpenseNet": "-10467000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29131000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28365000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17728000.00",
                    "sellingGeneralAdministrative": "19779000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53043000.00",
                    "reconciledDepreciation": "14247000.00",
                    "ebit": "33264000.00",
                    "ebitda": "47511000.00",
                    "depreciationAndAmortization": "14247000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33264000.00",
                    "otherOperatingExpenses": "180475000.00",
                    "interestExpense": "5030000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10637000.00",
                    "totalRevenue": "213739000.00",
                    "totalOperatingExpenses": "19779000.00",
                    "costOfRevenue": "160696000.00",
                    "totalOtherIncomeExpenseNet": "-4899000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17728000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5868000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5696000.00",
                    "sellingGeneralAdministrative": "13088000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27374000.00",
                    "reconciledDepreciation": "13833000.00",
                    "ebit": "11042000.00",
                    "ebitda": "24875000.00",
                    "depreciationAndAmortization": "13833000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14286000.00",
                    "otherOperatingExpenses": "155861000.00",
                    "interestExpense": "4265000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2200000.00",
                    "totalRevenue": "166903000.00",
                    "totalOperatingExpenses": "16332000.00",
                    "costOfRevenue": "139529000.00",
                    "totalOtherIncomeExpenseNet": "-5174000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1640000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8641000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5314000.00",
                    "sellingGeneralAdministrative": "13333000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11076000.00",
                    "reconciledDepreciation": "11189000.00",
                    "ebit": "-2257000.00",
                    "ebitda": "8932000.00",
                    "depreciationAndAmortization": "11189000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2257000.00",
                    "otherOperatingExpenses": "140709000.00",
                    "interestExpense": "4271000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3327000.00",
                    "totalRevenue": "138452000.00",
                    "totalOperatingExpenses": "13333000.00",
                    "costOfRevenue": "127376000.00",
                    "totalOtherIncomeExpenseNet": "-6384000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1022000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3451000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2122000.00",
                    "sellingGeneralAdministrative": "12821000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21919000.00",
                    "reconciledDepreciation": "11777000.00",
                    "ebit": "9098000.00",
                    "ebitda": "20875000.00",
                    "depreciationAndAmortization": "11777000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9098000.00",
                    "otherOperatingExpenses": "147709000.00",
                    "interestExpense": "5201000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1329000.00",
                    "totalRevenue": "156807000.00",
                    "totalOperatingExpenses": "12821000.00",
                    "costOfRevenue": "134888000.00",
                    "totalOtherIncomeExpenseNet": "-5647000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2122000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3176000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1953000.00",
                    "sellingGeneralAdministrative": "18176000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26225000.00",
                    "reconciledDepreciation": "12277000.00",
                    "ebit": "8049000.00",
                    "ebitda": "20326000.00",
                    "depreciationAndAmortization": "12277000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7323000.00",
                    "otherOperatingExpenses": "150316000.00",
                    "interestExpense": "4169000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1223000.00",
                    "totalRevenue": "157639000.00",
                    "totalOperatingExpenses": "18902000.00",
                    "costOfRevenue": "131414000.00",
                    "totalOtherIncomeExpenseNet": "-4147000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1953000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7126000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4383000.00",
                    "sellingGeneralAdministrative": "13802000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37114000.00",
                    "reconciledDepreciation": "11551000.00",
                    "ebit": "23312000.00",
                    "ebitda": "34863000.00",
                    "depreciationAndAmortization": "11551000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11761000.00",
                    "otherOperatingExpenses": "142325000.00",
                    "interestExpense": "4839000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2743000.00",
                    "totalRevenue": "154086000.00",
                    "totalOperatingExpenses": "25353000.00",
                    "costOfRevenue": "116972000.00",
                    "totalOtherIncomeExpenseNet": "-4635000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9964000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7104000.00",
                    "sellingGeneralAdministrative": "12341000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38214000.00",
                    "reconciledDepreciation": "11220000.00",
                    "ebit": "14653000.00",
                    "ebitda": "25873000.00",
                    "depreciationAndAmortization": "11220000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14653000.00",
                    "otherOperatingExpenses": "137796000.00",
                    "interestExpense": "4877000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2860000.00",
                    "totalRevenue": "152449000.00",
                    "totalOperatingExpenses": "23561000.00",
                    "costOfRevenue": "114235000.00",
                    "totalOtherIncomeExpenseNet": "-4689000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7104000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18430000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12383000.00",
                    "sellingGeneralAdministrative": "12185000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46628000.00",
                    "reconciledDepreciation": "10866000.00",
                    "ebit": "23577000.00",
                    "ebitda": "34443000.00",
                    "depreciationAndAmortization": "10866000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23577000.00",
                    "otherOperatingExpenses": "136688000.00",
                    "interestExpense": "5363000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6047000.00",
                    "totalRevenue": "160265000.00",
                    "totalOperatingExpenses": "23051000.00",
                    "costOfRevenue": "113637000.00",
                    "totalOtherIncomeExpenseNet": "-5147000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30676000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19059000.00",
                    "sellingGeneralAdministrative": "14930000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63396000.00",
                    "reconciledDepreciation": "11454000.00",
                    "ebit": "37012000.00",
                    "ebitda": "48466000.00",
                    "depreciationAndAmortization": "11454000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37012000.00",
                    "otherOperatingExpenses": "153725000.00",
                    "interestExpense": "5030000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11617000.00",
                    "totalRevenue": "190737000.00",
                    "totalOperatingExpenses": "26384000.00",
                    "costOfRevenue": "127341000.00",
                    "totalOtherIncomeExpenseNet": "-6336000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19059000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25415000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15249000.00",
                    "sellingGeneralAdministrative": "13850000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55914000.00",
                    "reconciledDepreciation": "11903000.00",
                    "ebit": "30161000.00",
                    "ebitda": "42064000.00",
                    "depreciationAndAmortization": "11903000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30161000.00",
                    "otherOperatingExpenses": "159011000.00",
                    "interestExpense": "4929000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10166000.00",
                    "totalRevenue": "189172000.00",
                    "totalOperatingExpenses": "25753000.00",
                    "costOfRevenue": "133258000.00",
                    "totalOtherIncomeExpenseNet": "-4746000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15249000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22500000.00",
                    "minorityInterest": null,
                    "netIncome": "13800000.00",
                    "sellingGeneralAdministrative": "12600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50700000.00",
                    "reconciledDepreciation": "10700000.00",
                    "ebit": "27400000.00",
                    "ebitda": "38100000.00",
                    "depreciationAndAmortization": "10700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27400000.00",
                    "otherOperatingExpenses": "148600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8700000.00",
                    "totalRevenue": "176000000.00",
                    "totalOperatingExpenses": "23300000.00",
                    "costOfRevenue": "125300000.00",
                    "totalOtherIncomeExpenseNet": "-4900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17500000.00",
                    "minorityInterest": null,
                    "netIncome": "10500000.00",
                    "sellingGeneralAdministrative": "10800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44200000.00",
                    "reconciledDepreciation": "10200000.00",
                    "ebit": "23200000.00",
                    "ebitda": "33400000.00",
                    "depreciationAndAmortization": "10200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23200000.00",
                    "otherOperatingExpenses": "135500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7000000.00",
                    "totalRevenue": "158700000.00",
                    "totalOperatingExpenses": "21000000.00",
                    "costOfRevenue": "114500000.00",
                    "totalOtherIncomeExpenseNet": "-5700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20200000.00",
                    "minorityInterest": null,
                    "netIncome": "12100000.00",
                    "sellingGeneralAdministrative": "10900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49100000.00",
                    "reconciledDepreciation": "10200000.00",
                    "ebit": "28000000.00",
                    "ebitda": "38200000.00",
                    "depreciationAndAmortization": "10200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28000000.00",
                    "otherOperatingExpenses": "138700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8100000.00",
                    "totalRevenue": "166700000.00",
                    "totalOperatingExpenses": "21100000.00",
                    "costOfRevenue": "117600000.00",
                    "totalOtherIncomeExpenseNet": "-7800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5000000.00",
                    "minorityInterest": null,
                    "netIncome": "3000000.00",
                    "sellingGeneralAdministrative": "8100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26553000.00",
                    "reconciledDepreciation": "8200000.00",
                    "ebit": "10253000.00",
                    "ebitda": "18453000.00",
                    "depreciationAndAmortization": "8200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10300000.00",
                    "otherOperatingExpenses": "107200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000000.00",
                    "totalRevenue": "117453000.00",
                    "totalOperatingExpenses": "16300000.00",
                    "costOfRevenue": "90900000.00",
                    "totalOtherIncomeExpenseNet": "-5253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13500000.00",
                    "minorityInterest": null,
                    "netIncome": "8100000.00",
                    "sellingGeneralAdministrative": "7500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33600000.00",
                    "reconciledDepreciation": "8000000.00",
                    "ebit": "18100000.00",
                    "ebitda": "26100000.00",
                    "depreciationAndAmortization": "8000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18100000.00",
                    "otherOperatingExpenses": "116200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5400000.00",
                    "totalRevenue": "134300000.00",
                    "totalOperatingExpenses": "15500000.00",
                    "costOfRevenue": "100700000.00",
                    "totalOtherIncomeExpenseNet": "-4600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14200000.00",
                    "minorityInterest": null,
                    "netIncome": "8500000.00",
                    "sellingGeneralAdministrative": "6000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34500000.00",
                    "reconciledDepreciation": "8500000.00",
                    "ebit": "20100000.00",
                    "ebitda": "28600000.00",
                    "depreciationAndAmortization": "8500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20100000.00",
                    "otherOperatingExpenses": "120900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5700000.00",
                    "totalRevenue": "141000000.00",
                    "totalOperatingExpenses": "14400000.00",
                    "costOfRevenue": "106500000.00",
                    "totalOtherIncomeExpenseNet": "-5900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12500000.00",
                    "minorityInterest": null,
                    "netIncome": "7500000.00",
                    "sellingGeneralAdministrative": "3200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26500000.00",
                    "reconciledDepreciation": "7200000.00",
                    "ebit": "16100000.00",
                    "ebitda": "23300000.00",
                    "depreciationAndAmortization": "7200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16000000.00",
                    "otherOperatingExpenses": "105000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000000.00",
                    "totalRevenue": "121000000.00",
                    "totalOperatingExpenses": "10500000.00",
                    "costOfRevenue": "94500000.00",
                    "totalOtherIncomeExpenseNet": "-3500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12500000.00",
                    "minorityInterest": null,
                    "netIncome": "7600000.00",
                    "sellingGeneralAdministrative": "3900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22000000.00",
                    "reconciledDepreciation": "7000000.00",
                    "ebit": "11100000.00",
                    "ebitda": "18100000.00",
                    "depreciationAndAmortization": "7000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11100000.00",
                    "otherOperatingExpenses": "107400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4900000.00",
                    "totalRevenue": "118500000.00",
                    "totalOperatingExpenses": "10900000.00",
                    "costOfRevenue": "96500000.00",
                    "totalOtherIncomeExpenseNet": "1400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8700000.00",
                    "minorityInterest": null,
                    "netIncome": "8400000.00",
                    "sellingGeneralAdministrative": "4500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21700000.00",
                    "reconciledDepreciation": "6400000.00",
                    "ebit": "10800000.00",
                    "ebitda": "17200000.00",
                    "depreciationAndAmortization": "6400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10800000.00",
                    "otherOperatingExpenses": "103800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "114600000.00",
                    "totalOperatingExpenses": "10900000.00",
                    "costOfRevenue": "92900000.00",
                    "totalOtherIncomeExpenseNet": "-2100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15000000.00",
                    "minorityInterest": null,
                    "netIncome": "5400000.00",
                    "sellingGeneralAdministrative": "7500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29700000.00",
                    "reconciledDepreciation": "6100000.00",
                    "ebit": "16100000.00",
                    "ebitda": "22200000.00",
                    "depreciationAndAmortization": "6100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16200000.00",
                    "otherOperatingExpenses": "88500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000000.00",
                    "totalRevenue": "104700000.00",
                    "totalOperatingExpenses": "13500000.00",
                    "costOfRevenue": "75000000.00",
                    "totalOtherIncomeExpenseNet": "-1200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-07-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18400000.00",
                    "minorityInterest": null,
                    "netIncome": "15600000.00",
                    "sellingGeneralAdministrative": "7100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32300000.00",
                    "reconciledDepreciation": "5900000.00",
                    "ebit": "19300000.00",
                    "ebitda": "25200000.00",
                    "depreciationAndAmortization": "5900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19300000.00",
                    "otherOperatingExpenses": "83400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2800000.00",
                    "totalRevenue": "102700000.00",
                    "totalOperatingExpenses": "13000000.00",
                    "costOfRevenue": "70400000.00",
                    "totalOtherIncomeExpenseNet": "-900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17300000.00",
                    "minorityInterest": null,
                    "netIncome": "14600000.00",
                    "sellingGeneralAdministrative": "5300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29900000.00",
                    "reconciledDepreciation": "5700000.00",
                    "ebit": "18900000.00",
                    "ebitda": "24600000.00",
                    "depreciationAndAmortization": "5700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18900000.00",
                    "otherOperatingExpenses": "79200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2700000.00",
                    "totalRevenue": "98100000.00",
                    "totalOperatingExpenses": "11000000.00",
                    "costOfRevenue": "68200000.00",
                    "totalOtherIncomeExpenseNet": "-1600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-156400000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-156400000.00",
                    "otherOperatingExpenses": "78000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "78000000.00",
                    "totalOperatingExpenses": "78000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "156400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58200000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "58200000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58200000.00",
                    "otherOperatingExpenses": "58200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "58200000.00",
                    "totalOperatingExpenses": "58200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-58200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58200000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "58200000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58200000.00",
                    "otherOperatingExpenses": "58200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "58200000.00",
                    "totalOperatingExpenses": "58200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-58200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58200000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "58200000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58200000.00",
                    "otherOperatingExpenses": "58200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "58200000.00",
                    "totalOperatingExpenses": "58200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-58200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-5000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-16800000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16800000.00",
                    "otherOperatingExpenses": "16800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-16800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "16800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-5000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "100000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100000.00",
                    "otherOperatingExpenses": "100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000000.00",
                    "totalRevenue": "100000.00",
                    "totalOperatingExpenses": "100000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-5000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "100000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100000.00",
                    "otherOperatingExpenses": "100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000000.00",
                    "totalRevenue": "100000.00",
                    "totalOperatingExpenses": "100000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-4900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "100000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100000.00",
                    "otherOperatingExpenses": "100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4900000.00",
                    "totalRevenue": "100000.00",
                    "totalOperatingExpenses": "100000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1492971000.00",
                    "minorityInterest": "-1716000.00",
                    "netIncome": "1185595000.00",
                    "sellingGeneralAdministrative": "765308000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2364280000.00",
                    "reconciledDepreciation": "551390000.00",
                    "ebit": "1563014000.00",
                    "ebitda": "2114404000.00",
                    "depreciationAndAmortization": "551390000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1475986000.00",
                    "otherOperatingExpenses": "16700595000.00",
                    "interestExpense": "70043000.00",
                    "taxProvision": "305660000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-70043000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "305660000.00",
                    "totalRevenue": "18176581000.00",
                    "totalOperatingExpenses": "888294000.00",
                    "costOfRevenue": "15812301000.00",
                    "totalOtherIncomeExpenseNet": "16985000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1187311000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1982881000.00",
                    "minorityInterest": "-12822000.00",
                    "netIncome": "1537134000.00",
                    "sellingGeneralAdministrative": "664119000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2802586000.00",
                    "reconciledDepreciation": "478907000.00",
                    "ebit": "2039228000.00",
                    "ebitda": "2518135000.00",
                    "depreciationAndAmortization": "478907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1943037000.00",
                    "otherOperatingExpenses": "15597353000.00",
                    "interestExpense": "56347000.00",
                    "taxProvision": "432925000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-56347000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "432925000.00",
                    "totalRevenue": "17540390000.00",
                    "totalOperatingExpenses": "859549000.00",
                    "costOfRevenue": "14737804000.00",
                    "totalOtherIncomeExpenseNet": "39844000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1549956000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-01-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3218943000.00",
                    "minorityInterest": "-17827000.00",
                    "netIncome": "2450882000.00",
                    "sellingGeneralAdministrative": "574016000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4045883000.00",
                    "reconciledDepreciation": "428323000.00",
                    "ebit": "3151181000.00",
                    "ebitda": "3151181000.00",
                    "depreciationAndAmortization": "437804000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3151181000.00",
                    "otherOperatingExpenses": "15338054000.00",
                    "interestExpense": "76484000.00",
                    "taxProvision": "755851000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-85544000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "751611000.00",
                    "totalRevenue": "18795316000.00",
                    "totalOperatingExpenses": "588621000.00",
                    "costOfRevenue": "14749433000.00",
                    "totalOtherIncomeExpenseNet": "67762000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2679303000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5021069000.00",
                    "minorityInterest": "-16818000.00",
                    "netIncome": "3862674000.00",
                    "sellingGeneralAdministrative": "545621000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6117831000.00",
                    "reconciledDepreciation": "384202000.00",
                    "ebit": "5112607000.00",
                    "ebitda": "5496809000.00",
                    "depreciationAndAmortization": "384202000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5091822000.00",
                    "otherOperatingExpenses": "17168952000.00",
                    "interestExpense": "91538000.00",
                    "taxProvision": "1141577000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-91538000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1141577000.00",
                    "totalRevenue": "22260774000.00",
                    "totalOperatingExpenses": "1026009000.00",
                    "costOfRevenue": "16142943000.00",
                    "totalOtherIncomeExpenseNet": "-70753000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3879492000.00",
                    "netIncomeApplicableToCommonShares": "3862674000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4209070000.00",
                    "minorityInterest": "-32748000.00",
                    "netIncome": "3214066000.00",
                    "sellingGeneralAdministrative": "643976000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5362424000.00",
                    "reconciledDepreciation": "347653000.00",
                    "ebit": "4266279000.00",
                    "ebitda": "4613932000.00",
                    "depreciationAndAmortization": "347653000.00",
                    "nonOperatingIncomeNetOther": "-34826000.00",
                    "operatingIncome": "4301105000.00",
                    "otherOperatingExpenses": "14107745000.00",
                    "interestExpense": "57209000.00",
                    "taxProvision": "962256000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-57209000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "962256000.00",
                    "totalRevenue": "18408850000.00",
                    "totalOperatingExpenses": "1061319000.00",
                    "costOfRevenue": "13046426000.00",
                    "totalOtherIncomeExpenseNet": "-92035000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3246814000.00",
                    "netIncomeApplicableToCommonShares": "3214066000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "705478000.00",
                    "minorityInterest": "-20006000.00",
                    "netIncome": "550822000.00",
                    "sellingGeneralAdministrative": "477450000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1434728000.00",
                    "reconciledDepreciation": "325789000.00",
                    "ebit": "800355000.00",
                    "ebitda": "1126144000.00",
                    "depreciationAndAmortization": "325789000.00",
                    "nonOperatingIncomeNetOther": "-46787000.00",
                    "operatingIncome": "847142000.00",
                    "otherOperatingExpenses": "8754340000.00",
                    "interestExpense": "94877000.00",
                    "taxProvision": "134650000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-94877000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "19409000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "134650000.00",
                    "totalRevenue": "9601482000.00",
                    "totalOperatingExpenses": "587586000.00",
                    "costOfRevenue": "8166754000.00",
                    "totalOtherIncomeExpenseNet": "-141664000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "570828000.00",
                    "netIncomeApplicableToCommonShares": "550822000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "875337000.00",
                    "minorityInterest": "-6797000.00",
                    "netIncome": "671103000.00",
                    "sellingGeneralAdministrative": "436498000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1530984000.00",
                    "reconciledDepreciation": "321082000.00",
                    "ebit": "1002441000.00",
                    "ebitda": "1323523000.00",
                    "depreciationAndAmortization": "321082000.00",
                    "nonOperatingIncomeNetOther": "15561000.00",
                    "operatingIncome": "986880000.00",
                    "otherOperatingExpenses": "9478111000.00",
                    "interestExpense": "127104000.00",
                    "taxProvision": "197437000.00",
                    "interestIncome": "127104000.00",
                    "netInterestIncome": "-127104000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "197437000.00",
                    "totalRevenue": "10464991000.00",
                    "totalOperatingExpenses": "544104000.00",
                    "costOfRevenue": "8934007000.00",
                    "totalOtherIncomeExpenseNet": "-111543000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "677900000.00",
                    "netIncomeApplicableToCommonShares": "671103000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1619774000.00",
                    "minorityInterest": "2574000.00",
                    "netIncome": "1258379000.00",
                    "sellingGeneralAdministrative": "416640000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2322814000.00",
                    "reconciledDepreciation": "317198000.00",
                    "ebit": "1746394000.00",
                    "ebitda": "2063592000.00",
                    "depreciationAndAmortization": "317198000.00",
                    "nonOperatingIncomeNetOther": "23985000.00",
                    "operatingIncome": "1722409000.00",
                    "otherOperatingExpenses": "10099430000.00",
                    "interestExpense": "126620000.00",
                    "taxProvision": "363969000.00",
                    "interestIncome": "126620000.00",
                    "netInterestIncome": "-126620000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "363969000.00",
                    "totalRevenue": "11821839000.00",
                    "totalOperatingExpenses": "600405000.00",
                    "costOfRevenue": "9499025000.00",
                    "totalOtherIncomeExpenseNet": "-102635000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1255805000.00",
                    "netIncomeApplicableToCommonShares": "1258379000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "935235000.00",
                    "minorityInterest": "6945000.00",
                    "netIncome": "812741000.00",
                    "sellingGeneralAdministrative": "394631000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1582014000.00",
                    "reconciledDepreciation": "298999000.00",
                    "ebit": "1069634000.00",
                    "ebitda": "1368633000.00",
                    "depreciationAndAmortization": "298999000.00",
                    "nonOperatingIncomeNetOther": "2753000.00",
                    "operatingIncome": "1066881000.00",
                    "otherOperatingExpenses": "8471916000.00",
                    "interestExpense": "134399000.00",
                    "taxProvision": "129439000.00",
                    "interestIncome": "134399000.00",
                    "netInterestIncome": "-134399000.00",
                    "extraordinaryItems": "178700000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "129439000.00",
                    "totalRevenue": "9538797000.00",
                    "totalOperatingExpenses": "515133000.00",
                    "costOfRevenue": "7956783000.00",
                    "totalOtherIncomeExpenseNet": "-131646000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "805796000.00",
                    "netIncomeApplicableToCommonShares": "812741000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "564133000.00",
                    "minorityInterest": "22109000.00",
                    "netIncome": "382115000.00",
                    "sellingGeneralAdministrative": "374009000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1334864000.00",
                    "reconciledDepreciation": null,
                    "ebit": "716914000.00",
                    "ebitda": "1006279000.00",
                    "depreciationAndAmortization": "289365000.00",
                    "nonOperatingIncomeNetOther": "-17796000.00",
                    "operatingIncome": "727966000.00",
                    "otherOperatingExpenses": "7049143000.00",
                    "interestExpense": "146037000.00",
                    "taxProvision": "204127000.00",
                    "interestIncome": "146037000.00",
                    "netInterestIncome": "-146037000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "132839000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "204127000.00",
                    "totalRevenue": "7777109000.00",
                    "totalOperatingExpenses": "606898000.00",
                    "costOfRevenue": "6442245000.00",
                    "totalOtherIncomeExpenseNet": "-163833000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "360006000.00",
                    "netIncomeApplicableToCommonShares": "382115000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-242117000.00",
                    "minorityInterest": "14859000.00",
                    "netIncome": "-130311000.00",
                    "sellingGeneralAdministrative": "328758000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "731718000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-88167000.00",
                    "ebitda": "206428000.00",
                    "depreciationAndAmortization": "294595000.00",
                    "nonOperatingIncomeNetOther": "-15383000.00",
                    "operatingIncome": "-72784000.00",
                    "otherOperatingExpenses": "7667195000.00",
                    "interestExpense": "153950000.00",
                    "taxProvision": "-96947000.00",
                    "interestIncome": "153950000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "428500000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-96947000.00",
                    "totalRevenue": "7594411000.00",
                    "totalOperatingExpenses": "804502000.00",
                    "costOfRevenue": "6862693000.00",
                    "totalOtherIncomeExpenseNet": "-169333000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-145170000.00",
                    "netIncomeApplicableToCommonShares": "-130311000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-06-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "164803000.00",
                    "minorityInterest": "65374000.00",
                    "netIncome": "157024000.00",
                    "sellingGeneralAdministrative": "317275000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "966211000.00",
                    "reconciledDepreciation": null,
                    "ebit": "302066000.00",
                    "ebitda": "565391000.00",
                    "depreciationAndAmortization": "263325000.00",
                    "nonOperatingIncomeNetOther": "-18254000.00",
                    "operatingIncome": "320320000.00",
                    "otherOperatingExpenses": "8435632000.00",
                    "interestExpense": "137263000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "260000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "73153000.00",
                    "totalRevenue": "8755952000.00",
                    "totalOperatingExpenses": "645891000.00",
                    "costOfRevenue": "7789741000.00",
                    "totalOtherIncomeExpenseNet": "-155517000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "91650000.00",
                    "netIncomeApplicableToCommonShares": "157024000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "262830000.00",
                    "minorityInterest": "25798000.00",
                    "netIncome": "189314000.00",
                    "sellingGeneralAdministrative": "272777000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "719144000.00",
                    "reconciledDepreciation": null,
                    "ebit": "390558000.00",
                    "ebitda": "621486000.00",
                    "depreciationAndAmortization": "230928000.00",
                    "nonOperatingIncomeNetOther": "4033000.00",
                    "operatingIncome": "386525000.00",
                    "otherOperatingExpenses": "6986399000.00",
                    "interestExpense": "127728000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "308000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "99314000.00",
                    "totalRevenue": "7372924000.00",
                    "totalOperatingExpenses": "332619000.00",
                    "costOfRevenue": "6653780000.00",
                    "totalOtherIncomeExpenseNet": "-123695000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "163516000.00",
                    "netIncomeApplicableToCommonShares": "189314000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "204066000.00",
                    "minorityInterest": "-21270000.00",
                    "netIncome": "163551000.00",
                    "sellingGeneralAdministrative": "257943000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "719898000.00",
                    "reconciledDepreciation": null,
                    "ebit": "362651000.00",
                    "ebitda": "587867000.00",
                    "depreciationAndAmortization": "225216000.00",
                    "nonOperatingIncomeNetOther": "-28514000.00",
                    "operatingIncome": "391165000.00",
                    "otherOperatingExpenses": "6899069000.00",
                    "interestExpense": "158585000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "8250000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "61785000.00",
                    "totalRevenue": "7290234000.00",
                    "totalOperatingExpenses": "328733000.00",
                    "costOfRevenue": "6570336000.00",
                    "totalOtherIncomeExpenseNet": "-187099000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "142281000.00",
                    "netIncomeApplicableToCommonShares": "163551000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "424319000.00",
                    "minorityInterest": "-12428000.00",
                    "netIncome": "278120000.00",
                    "sellingGeneralAdministrative": "263595000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "931518000.00",
                    "reconciledDepreciation": null,
                    "ebit": "601296000.00",
                    "ebitda": "823903000.00",
                    "depreciationAndAmortization": "222607000.00",
                    "nonOperatingIncomeNetOther": "16476000.00",
                    "operatingIncome": "584820000.00",
                    "otherOperatingExpenses": "7412680000.00",
                    "interestExpense": "176977000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "158627000.00",
                    "totalRevenue": "7997500000.00",
                    "totalOperatingExpenses": "346698000.00",
                    "costOfRevenue": "7065982000.00",
                    "totalOtherIncomeExpenseNet": "-160501000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "265692000.00",
                    "netIncomeApplicableToCommonShares": "278120000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "213459000.00",
                    "minorityInterest": "-11110000.00",
                    "netIncome": "140709000.00",
                    "sellingGeneralAdministrative": "227046000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "675666000.00",
                    "reconciledDepreciation": null,
                    "ebit": "383688000.00",
                    "ebitda": "608386000.00",
                    "depreciationAndAmortization": "224698000.00",
                    "nonOperatingIncomeNetOther": "18935000.00",
                    "operatingIncome": "364753000.00",
                    "otherOperatingExpenses": "5936134000.00",
                    "interestExpense": "170229000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "12805000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "83860000.00",
                    "totalRevenue": "6300887000.00",
                    "totalOperatingExpenses": "310913000.00",
                    "costOfRevenue": "5625221000.00",
                    "totalOtherIncomeExpenseNet": "-151294000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "129599000.00",
                    "netIncomeApplicableToCommonShares": "140709000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18237000.00",
                    "minorityInterest": "-2835000.00",
                    "netIncome": "-8184000.00",
                    "sellingGeneralAdministrative": "225993000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "399076000.00",
                    "reconciledDepreciation": null,
                    "ebit": "123123000.00",
                    "ebitda": "344549000.00",
                    "depreciationAndAmortization": "221426000.00",
                    "nonOperatingIncomeNetOther": "3592000.00",
                    "operatingIncome": "119531000.00",
                    "otherOperatingExpenses": "3839275000.00",
                    "interestExpense": "141360000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7218000.00",
                    "totalRevenue": "3958806000.00",
                    "totalOperatingExpenses": "279545000.00",
                    "costOfRevenue": "3559730000.00",
                    "totalOtherIncomeExpenseNet": "-137768000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11019000.00",
                    "netIncomeApplicableToCommonShares": "-8184000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "743813000.00",
                    "minorityInterest": null,
                    "netIncome": "463386000.00",
                    "sellingGeneralAdministrative": "267688000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1231259000.00",
                    "reconciledDepreciation": null,
                    "ebit": "879515000.00",
                    "ebitda": "1088267000.00",
                    "depreciationAndAmortization": "208752000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "855240000.00",
                    "otherOperatingExpenses": "7234153000.00",
                    "interestExpense": "144574000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "280427000.00",
                    "totalRevenue": "8080521000.00",
                    "totalOperatingExpenses": "384891000.00",
                    "costOfRevenue": "6849262000.00",
                    "totalOtherIncomeExpenseNet": "-111427000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "463386000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "630238000.00",
                    "minorityInterest": null,
                    "netIncome": "394566000.00",
                    "sellingGeneralAdministrative": "224540000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "915694000.00",
                    "reconciledDepreciation": null,
                    "ebit": "691154000.00",
                    "ebitda": "829290000.00",
                    "depreciationAndAmortization": "138136000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "691154000.00",
                    "otherOperatingExpenses": "3693395000.00",
                    "interestExpense": "55416000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "235672000.00",
                    "totalRevenue": "4384549000.00",
                    "totalOperatingExpenses": "224540000.00",
                    "costOfRevenue": "3468855000.00",
                    "totalOtherIncomeExpenseNet": "-60916000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "394566000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "631555000.00",
                    "minorityInterest": null,
                    "netIncome": "396707000.00",
                    "sellingGeneralAdministrative": "170878000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "829992000.00",
                    "reconciledDepreciation": null,
                    "ebit": "659114000.00",
                    "ebitda": "773926000.00",
                    "depreciationAndAmortization": "114812000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "659114000.00",
                    "otherOperatingExpenses": "2579673000.00",
                    "interestExpense": "32104000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "234848000.00",
                    "totalRevenue": "3238787000.00",
                    "totalOperatingExpenses": "170878000.00",
                    "costOfRevenue": "2408795000.00",
                    "totalOtherIncomeExpenseNet": "-27559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "396707000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "360626000.00",
                    "minorityInterest": null,
                    "netIncome": "221785000.00",
                    "sellingGeneralAdministrative": "91974000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "485149000.00",
                    "reconciledDepreciation": null,
                    "ebit": "393175000.00",
                    "ebitda": "485040000.00",
                    "depreciationAndAmortization": "91865000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "393175000.00",
                    "otherOperatingExpenses": "1791691000.00",
                    "interestExpense": "34341000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "138841000.00",
                    "totalRevenue": "2184866000.00",
                    "totalOperatingExpenses": "91974000.00",
                    "costOfRevenue": "1699717000.00",
                    "totalOtherIncomeExpenseNet": "-32549000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "221785000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "475033000.00",
                    "minorityInterest": null,
                    "netIncome": "295314000.00",
                    "sellingGeneralAdministrative": "96581000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "603490000.00",
                    "reconciledDepreciation": null,
                    "ebit": "506909000.00",
                    "ebitda": "591658000.00",
                    "depreciationAndAmortization": "84749000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "506909000.00",
                    "otherOperatingExpenses": "1638004000.00",
                    "interestExpense": "38907000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "179719000.00",
                    "totalRevenue": "2144913000.00",
                    "totalOperatingExpenses": "96581000.00",
                    "costOfRevenue": "1541423000.00",
                    "totalOtherIncomeExpenseNet": "-31876000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "295314000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75437000.00",
                    "minorityInterest": null,
                    "netIncome": "47148000.00",
                    "sellingGeneralAdministrative": "63377000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159984000.00",
                    "reconciledDepreciation": null,
                    "ebit": "82620000.00",
                    "ebitda": "151730000.00",
                    "depreciationAndAmortization": "69110000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96607000.00",
                    "otherOperatingExpenses": "890641000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28289000.00",
                    "totalRevenue": "987248000.00",
                    "totalOperatingExpenses": "63377000.00",
                    "costOfRevenue": "827264000.00",
                    "totalOtherIncomeExpenseNet": "-21170000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "47148000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130012000.00",
                    "minorityInterest": null,
                    "netIncome": "77877000.00",
                    "sellingGeneralAdministrative": "61731000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "225633000.00",
                    "reconciledDepreciation": null,
                    "ebit": "158367000.00",
                    "ebitda": "217810000.00",
                    "depreciationAndAmortization": "59443000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "163902000.00",
                    "otherOperatingExpenses": "706126000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48676000.00",
                    "totalRevenue": "864493000.00",
                    "totalOperatingExpenses": "67266000.00",
                    "costOfRevenue": "638860000.00",
                    "totalOtherIncomeExpenseNet": "-28355000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "81336000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5112000.00",
                    "minorityInterest": null,
                    "netIncome": "3144000.00",
                    "sellingGeneralAdministrative": "58132000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84057000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25925000.00",
                    "ebitda": "72719000.00",
                    "depreciationAndAmortization": "46794000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25925000.00",
                    "otherOperatingExpenses": "581059000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1968000.00",
                    "totalRevenue": "606984000.00",
                    "totalOperatingExpenses": "58132000.00",
                    "costOfRevenue": "522927000.00",
                    "totalOtherIncomeExpenseNet": "-20813000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3144000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84485000.00",
                    "minorityInterest": null,
                    "netIncome": "53795000.00",
                    "sellingGeneralAdministrative": "53306000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158709000.00",
                    "reconciledDepreciation": null,
                    "ebit": "105403000.00",
                    "ebitda": "150846000.00",
                    "depreciationAndAmortization": "45443000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105403000.00",
                    "otherOperatingExpenses": "587220000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30690000.00",
                    "totalRevenue": "692623000.00",
                    "totalOperatingExpenses": "53306000.00",
                    "costOfRevenue": "533914000.00",
                    "totalOtherIncomeExpenseNet": "-20918000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "53795000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65200000.00",
                    "minorityInterest": null,
                    "netIncome": "39400000.00",
                    "sellingGeneralAdministrative": "42400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "170521000.00",
                    "reconciledDepreciation": null,
                    "ebit": "88821000.00",
                    "ebitda": "128121000.00",
                    "depreciationAndAmortization": "39300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88800000.00",
                    "otherOperatingExpenses": "530000000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25800000.00",
                    "totalRevenue": "618821000.00",
                    "totalOperatingExpenses": "81700000.00",
                    "costOfRevenue": "448300000.00",
                    "totalOtherIncomeExpenseNet": "-23621000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52600000.00",
                    "minorityInterest": null,
                    "netIncome": "31700000.00",
                    "sellingGeneralAdministrative": "20600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116486000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65186000.00",
                    "ebitda": "95886000.00",
                    "depreciationAndAmortization": "30700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65200000.00",
                    "otherOperatingExpenses": "449600000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20900000.00",
                    "totalRevenue": "514786000.00",
                    "totalOperatingExpenses": "51300000.00",
                    "costOfRevenue": "398300000.00",
                    "totalOtherIncomeExpenseNet": "-12586000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59400000.00",
                    "minorityInterest": null,
                    "netIncome": "44000000.00",
                    "sellingGeneralAdministrative": "24400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65200000.00",
                    "ebitda": "89300000.00",
                    "depreciationAndAmortization": "24100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65200000.00",
                    "otherOperatingExpenses": "354900000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7800000.00",
                    "totalRevenue": "420100000.00",
                    "totalOperatingExpenses": "48500000.00",
                    "costOfRevenue": "306400000.00",
                    "totalOtherIncomeExpenseNet": "-5800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20100000.00",
                    "minorityInterest": null,
                    "netIncome": "-9900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18200000.00",
                    "ebitda": "37600000.00",
                    "depreciationAndAmortization": "19400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18200000.00",
                    "otherOperatingExpenses": "234400000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28100000.00",
                    "totalRevenue": "252600000.00",
                    "totalOperatingExpenses": "33200000.00",
                    "costOfRevenue": "201200000.00",
                    "totalOtherIncomeExpenseNet": "1900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19300000.00",
                    "minorityInterest": null,
                    "netIncome": "-19900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16700000.00",
                    "ebitda": "-15800000.00",
                    "depreciationAndAmortization": "900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16700000.00",
                    "otherOperatingExpenses": "16800000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3200000.00",
                    "totalRevenue": "100000.00",
                    "totalOperatingExpenses": "14500000.00",
                    "costOfRevenue": "2300000.00",
                    "totalOtherIncomeExpenseNet": "-2600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Steel Dynamics Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
