SST.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Michael L. Blend	CEO & Chairman	1967
Mr. Charles Ursini	Co-Founder, President, COO & Director	1976
Mr. Tridivesh Kidambi	Chief Financial Officer	1982
Mr. Marc Mezzacca	President of CouponFollow	NA
Mr. Chris Testa	Chief Technology Officer	NA
Mr. Daniel J. Weinrot	General Counsel & Corporate Secretary	1974
Ms. Elizabeth Sestanovich	Chief People Officer	1965
Mr. Brian Coppola	Chief Ad Operations Officer	1973
Avi Raju	Chief Product Officer	NA
Kyle Ostgaard	Vice President of Finance	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Apr 15, 2026	Tridivesh Kidambi	N/A	Purchase	26.91K	$3.00	$80.73K	SEC
Aug 22, 2025	Cee Holdings Trust	N/A	Purchase	11.02K	$7.32	$80.63K	SEC
Aug 20, 2025	Cee Holdings Trust	N/A	Purchase	12.58K	$6.25	$78.65K	SEC
Aug 19, 2025	Cee Holdings Trust	N/A	Purchase	6.57K	$6.32	$41.50K	SEC
Jun 13, 2025	John Civantos	N/A	Purchase	6.16K	$4.01	$24.69K	SEC
Jun 12, 2025	John Civantos	N/A	Purchase	18.84K	$3.89	$73.30K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Bank of America Corp	161.51K	Jun 30, 2026	1.85%	$0.00	0.00%
Vanguard Capital Management, LLC	127.58K	Jun 30, 2026	1.46%	$0.00	243.57%
HPM Partners LLC	116.84K	Jun 30, 2026	1.34%	$0.00	0.00%
Crescent Grove Advisors, LLC	75.55K	Jun 30, 2026	0.87%	$0.01	0.00%
BlackRock Inc	43.35K	Jun 30, 2026	0.50%	$0.00	78.80%
Morgan Stanley - Brokerage Accounts	13.13K	Jun 30, 2026	0.15%	$0.00	0.00%
Geode Capital Management, LLC	12.52K	Jun 30, 2026	0.14%	$0.00	-47.49%
LEONTEQ SECURITIES AG	12.50K	Jun 30, 2026	0.14%	$0.00	0.00%
T. Rowe Price Associates, Inc.	11.73K	Jun 30, 2026	0.13%	$0.00	0.00%
State Street Corp	11.50K	Jun 30, 2026	0.13%	$0.00	0.00%
Vanguard Fiduciary Trust Co	9.14K	Jun 30, 2026	0.11%	$0.00	0.00%
Royal Bank of Canada	1.31K	Jun 30, 2026	0.02%	$0.00	0.00%
UBS Group AG	618.00	Jun 30, 2026	0.01%	$0.00	-53.32%
JONES FINANCIAL COMPANIES LLLP	366.00	Jun 30, 2026	0.00%	$0.00	0.00%
CWM, LLC duplicate	114.00	Mar 31, 2026	0.00%	$0.00	0.00%
BNP Paribas Arbitrage, SA	86.00	Jun 30, 2026	0.00%	$0.00	0.00%
SBI Securities Co Ltd	60.00	Jun 30, 2026	0.00%	$0.00	0.00%
JPMorgan Chase & Co	42.00	Jun 30, 2026	0.00%	$0.00	-99.29%
Advisor Group Holdings, Inc.	35.00	Jun 30, 2026	0.00%	$0.00	0.00%
Group One Trading, LLC	33.00	Jun 30, 2026	0.00%	$0.00	-85.20%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	107.51K	1.23%	▲ 0.00%	Sep 30, 2026
2	Fidelity Extended Market Index	11.39K	0.13%	▲ 97.76%	Aug 31, 2026
3	iShares Micro-Cap ETF	9.25K	0.11%	▼ 0.69%	Sep 30, 2026
4	EA Bridgeway Ultra-Small Company Mkt ETF	7.00K	0.08%	▲ 0.00%	Sep 30, 2026
5	Fidelity Total Market Index	3.64K	0.04%	▲ 0.00%	Aug 31, 2026
6	Fidelity Series Total Market Index	1.73K	0.02%	▲ 0.00%	Aug 31, 2026
7	1290 VT Micro Cap K	1.20K	0.01%	▲ 0.00%	Aug 31, 2026
8	Knights of Columbus U.S. All Cap Idx I	22.00	0.00%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $15.85M
EBITDA: $-2.59M
Book Value: $-3.25
Earnings/Share: $-10.54
Profit Margin: -50.66%
Operating Margin: -17.15%
ROA (TTM): -9.47%
ROE (TTM): -51,235.46%
Revenue (TTM): $180.94M
Revenue/Share (TTM): $22.33
Earnings Growth (YOY): -95.00%
Revenue Growth (YOY): -61.30%
Valuation Metrics

Enterprise Value: $276.01M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 8.71M
Shares Float: 5.70M
% Insiders: 68.49%
% Institutions: 10.49%
Short % Float: 9.30%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$266.13M
Cost of Goods Sold
adjust
$-288.30M
Gross Profit
subtotal
$-22.17M
SG&A
adjust
$-162.44M
Operating Income
subtotal
$-62.04M
Other / Non-Operating Items
adjust
$-3.31M
Net Income
subtotal
$-65.35M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SST",
        "Type": "Common Stock",
        "Name": "System1 Inc",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00V76KZV6",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "SST.US",
        "CUSIP": null,
        "CIK": "0001805833",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-08-07",
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Specialty Business Services",
        "GicSector": "Communication Services",
        "GicGroup": "Media & Entertainment",
        "GicIndustry": "Interactive Media & Services",
        "GicSubIndustry": "Interactive Media & Services",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "System1, Inc. provides omnichannel customer acquisition platform services through its proprietary responsive acquisition marketing platform in the United States and internationally. It operates in two segments: Owned and Operated Advertising, and Partner Network. The company engages in the provision of acquiring traffic to its owned and operated websites, as well as revenue-sharing arrangements and related services. It also operates MapQuest, a web-based navigation service that delivers turn-by-turn direction services to users; Info.com, a metasearch engine that consumers can use to search for relevant information; HowStuffWorks, a commercial website focused on helping people solve problems in their daily lives by using various types of digital media to easily breakdown and explain complex concepts, topics, terminology, and mechanisms; Startpage, a private search engine that allows users to browse and search the Internet in complete privacy; and CouponFollow, a coupon destinations for online shoppers, as well as ActiveBeat and Infospace. In addition, the company offers antivirus software solutions, which provide customers a single packaged solution that offers protection and reporting to the end users. The company is based in Los Angeles, California.",
        "Address": "4235 Redwood Avenue, Los Angeles, CA, United States, 90066",
        "AddressData": {
            "Street": "4235 Redwood Avenue",
            "City": "Los Angeles",
            "State": "CA",
            "Country": "United States",
            "ZIP": "90066"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Michael L. Blend",
                "Title": "CEO & Chairman",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Charles  Ursini",
                "Title": "Co-Founder, President, COO & Director",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Tridivesh  Kidambi",
                "Title": "Chief Financial Officer",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Marc  Mezzacca",
                "Title": "President of CouponFollow",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Chris  Testa",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Daniel J. Weinrot",
                "Title": "General Counsel & Corporate Secretary",
                "YearBorn": "1974"
            },
            {
                "Name": "Ms. Elizabeth  Sestanovich",
                "Title": "Chief People Officer",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Brian  Coppola",
                "Title": "Chief Ad Operations Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Avi  Raju",
                "Title": "Chief Product Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Kyle  Ostgaard",
                "Title": "Vice President of Finance",
                "YearBorn": "NA"
            }
        ],
        "Phone": "310 924 6037",
        "WebURL": "https://system1.com",
        "LogoURL": "/img/logos/US/SST.png",
        "FullTimeEmployees": 250,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 15850238,
        "MarketCapitalizationMln": 15.8502,
        "EBITDA": -2592000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 6.5,
        "BookValue": -3.246,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -10.54,
        "EPSEstimateCurrentYear": -8.85,
        "EPSEstimateNextYear": -1.08,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": -2.14,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.5066,
        "OperatingMarginTTM": -0.1715,
        "ReturnOnAssetsTTM": -0.0947,
        "ReturnOnEquityTTM": -512.3546,
        "RevenueTTM": 180935008,
        "RevenuePerShareTTM": 22.332,
        "QuarterlyRevenueGrowthYOY": -0.613,
        "GrossProfitTTM": 12329000,
        "DilutedEpsTTM": -10.54,
        "QuarterlyEarningsGrowthYOY": -0.95
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.0876,
        "PriceBookMRQ": 1.1807,
        "EnterpriseValue": 276011238,
        "EnterpriseValueRevenue": 1.5317,
        "EnterpriseValueEbitda": 10.0118
    },
    "SharesStats": {
        "SharesOutstanding": 8708922,
        "SharesFloat": 5703647,
        "PercentInsiders": 68.494,
        "PercentInstitutions": 10.494,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.093
    },
    "Technicals": {
        "Beta": 1.614,
        "52WeekHigh": 6.05,
        "52WeekLow": 1.35,
        "50DayMA": 2.6434,
        "200DayMA": 2.8658,
        "SharesShort": 310876,
        "SharesShortPriorMonth": 373269,
        "ShortRatio": 1.93,
        "ShortPercent": 0.093
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2025-06-12",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 6.5,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Bank of America Corp",
                "date": "2026-06-30",
                "totalShares": 1.8546,
                "totalAssets": 0,
                "currentShares": 161513,
                "change": -6,
                "change_p": -0.0037
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.4649,
                "totalAssets": 0,
                "currentShares": 127576,
                "change": 90444,
                "change_p": 243.5743
            },
            {
                "name": "HPM Partners LLC",
                "date": "2026-06-30",
                "totalShares": 1.3417,
                "totalAssets": 0.0003,
                "currentShares": 116844,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Crescent Grove Advisors, LLC",
                "date": "2026-06-30",
                "totalShares": 0.8674,
                "totalAssets": 0.0146,
                "currentShares": 75545,
                "change": 75545,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.4978,
                "totalAssets": 0,
                "currentShares": 43353,
                "change": 19106,
                "change_p": 78.7974
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.1508,
                "totalAssets": 0,
                "currentShares": 13134,
                "change": 13134,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.1437,
                "totalAssets": 0,
                "currentShares": 12519,
                "change": -11320,
                "change_p": -47.4852
            },
            {
                "name": "LEONTEQ SECURITIES AG",
                "date": "2026-06-30",
                "totalShares": 0.1435,
                "totalAssets": 0.001,
                "currentShares": 12500,
                "change": 12500,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.1347,
                "totalAssets": 0,
                "currentShares": 11731,
                "change": 11731,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.1321,
                "totalAssets": 0,
                "currentShares": 11502,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.105,
                "totalAssets": 0,
                "currentShares": 9141,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Royal Bank of Canada",
                "date": "2026-06-30",
                "totalShares": 0.0151,
                "totalAssets": 0,
                "currentShares": 1314,
                "change": 1314,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.0071,
                "totalAssets": 0,
                "currentShares": 618,
                "change": -706,
                "change_p": -53.3233
            },
            {
                "name": "JONES FINANCIAL COMPANIES LLLP",
                "date": "2026-06-30",
                "totalShares": 0.0042,
                "totalAssets": 0,
                "currentShares": 366,
                "change": 366,
                "change_p": 0
            },
            {
                "name": "CWM, LLC duplicate",
                "date": "2026-03-31",
                "totalShares": 0.0013,
                "totalAssets": 0,
                "currentShares": 114,
                "change": 114,
                "change_p": 0
            },
            {
                "name": "BNP Paribas Arbitrage, SA",
                "date": "2026-06-30",
                "totalShares": 0.001,
                "totalAssets": 0,
                "currentShares": 86,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "SBI Securities Co Ltd",
                "date": "2026-06-30",
                "totalShares": 0.0007,
                "totalAssets": 0,
                "currentShares": 60,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-06-30",
                "totalShares": 0.0005,
                "totalAssets": 0,
                "currentShares": 42,
                "change": -5848,
                "change_p": -99.2869
            },
            {
                "name": "Advisor Group Holdings, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.0004,
                "totalAssets": 0,
                "currentShares": 35,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Group One Trading, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0004,
                "totalAssets": 0,
                "currentShares": 33,
                "change": -190,
                "change_p": -85.2018
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 1.2345,
                "totalAssets": 0,
                "currentShares": 107513,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1308,
                "totalAssets": 0.0001,
                "currentShares": 11389,
                "change": 5630,
                "change_p": 97.76
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.1062,
                "totalAssets": 0.0018,
                "currentShares": 9249,
                "change": -64,
                "change_p": -0.6872
            },
            {
                "name": "EA Bridgeway Ultra-Small Company Mkt ETF",
                "date": "2026-09-30",
                "totalShares": 0.0804,
                "totalAssets": 0.0155,
                "currentShares": 7002,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0417,
                "totalAssets": 0,
                "currentShares": 3635,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0198,
                "totalAssets": 0,
                "currentShares": 1725,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "1290 VT Micro Cap K",
                "date": "2026-08-31",
                "totalShares": 0.0138,
                "totalAssets": 0.0014,
                "currentShares": 1203,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Knights of Columbus U.S. All Cap Idx I",
                "date": "2026-08-31",
                "totalShares": 0.0003,
                "totalAssets": 0,
                "currentShares": 22,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-15",
            "ownerCik": null,
            "ownerName": "Tridivesh Kidambi",
            "transactionDate": "2026-04-15",
            "transactionCode": "P",
            "transactionAmount": 26910,
            "transactionPrice": 3,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805833/000162828026025911/xslF345X06/wk-form4_1776472413.xml"
        },
        {
            "date": "2025-08-22",
            "ownerCik": null,
            "ownerName": "Cee Holdings Trust",
            "transactionDate": "2025-08-22",
            "transactionCode": "P",
            "transactionAmount": 11015,
            "transactionPrice": 7.32,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805833/000201259025000006/xslF345X05/wk-form4_1756252606.xml"
        },
        {
            "date": "2025-08-20",
            "ownerCik": null,
            "ownerName": "Cee Holdings Trust",
            "transactionDate": "2025-08-20",
            "transactionCode": "P",
            "transactionAmount": 12584,
            "transactionPrice": 6.25,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805833/000201259025000004/xslF345X05/wk-form4_1755812770.xml"
        },
        {
            "date": "2025-08-19",
            "ownerCik": null,
            "ownerName": "Cee Holdings Trust",
            "transactionDate": "2025-08-19",
            "transactionCode": "P",
            "transactionAmount": 6567,
            "transactionPrice": 6.32,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805833/000201259025000004/xslF345X05/wk-form4_1755812770.xml"
        },
        {
            "date": "2025-06-13",
            "ownerCik": null,
            "ownerName": "John Civantos",
            "transactionDate": "2025-06-13",
            "transactionCode": "P",
            "transactionAmount": 6158,
            "transactionPrice": 4.01,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805833/000191548225000004/xslF345X05/wk-form4_1750204778.xml"
        },
        {
            "date": "2025-06-12",
            "ownerCik": null,
            "ownerName": "John Civantos",
            "transactionDate": "2025-06-12",
            "transactionCode": "P",
            "transactionAmount": 18842,
            "transactionPrice": 3.89,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805833/000191548225000002/xslF345X05/wk-form4_1749852289.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "8.1640",
                "shares": 8164000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "8.0880",
                "shares": 8087999.999999999
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "73.6530",
                "shares": 73653000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "92.5595",
                "shares": 92559500
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "113.4210",
                "shares": 113421000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "81.6966",
                "shares": 81696600
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "81.6966",
                "shares": 81696600
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "8.1640",
                "shares": 8164000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "8.0900",
                "shares": 8090000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "8.0880",
                "shares": 8087999.999999999
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "8.0540",
                "shares": 8054000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "7.8200",
                "shares": 7820000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "74.3890",
                "shares": 74389000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "73.6530",
                "shares": 73653000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "70.4600",
                "shares": 70460000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "69.3830",
                "shares": 69383000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "67.7810",
                "shares": 67781000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "92.5595",
                "shares": 92559500
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "93.9410",
                "shares": 93941000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "93.4250",
                "shares": 93425000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "91.6740",
                "shares": 91674000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "113.4210",
                "shares": 113421000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "91.0020",
                "shares": 91002000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "89.7010",
                "shares": 89701000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "86.5966",
                "shares": 86596600
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "81.6966",
                "shares": 81696600
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "89.2510",
                "shares": 89251000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "89.2510",
                "shares": 89251000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "81.6966",
                "shares": 81696600
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "81.6966",
                "shares": 81696600
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "85.4738",
                "shares": 85473800
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "85.4738",
                "shares": 85473800
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": -1.3,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.54,
                "epsEstimate": -1.96,
                "epsDifference": 0.42,
                "surprisePercent": 21.4286
            },
            "2026-03-31": {
                "reportDate": "2026-05-13",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -5.8179,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-03-11",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.93,
                "epsEstimate": -2.02,
                "epsDifference": 0.09,
                "surprisePercent": 4.4554
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.3,
                "epsEstimate": -0.31,
                "epsDifference": -1.99,
                "surprisePercent": -641.9355
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.23,
                "epsEstimate": -0.29,
                "epsDifference": -1.94,
                "surprisePercent": -668.9655
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.9,
                "epsEstimate": -3.5,
                "epsDifference": 1.6,
                "surprisePercent": 45.7143
            },
            "2024-12-31": {
                "reportDate": "2025-03-10",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.23,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.43,
                "epsEstimate": -2.9,
                "epsDifference": 0.47,
                "surprisePercent": 16.2069
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.06,
                "epsEstimate": -4.2,
                "epsDifference": 1.14,
                "surprisePercent": 27.1429
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -4.12,
                "epsEstimate": -5.1,
                "epsDifference": 0.98,
                "surprisePercent": 19.2157
            },
            "2023-12-31": {
                "reportDate": "2024-03-15",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.33,
                "epsDifference": 0.12,
                "surprisePercent": 36.3636
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -14,
                "epsEstimate": -5.2,
                "epsDifference": -8.8,
                "surprisePercent": -169.2308
            },
            "2023-06-30": {
                "reportDate": "2023-07-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.03,
                "epsEstimate": -2.1,
                "epsDifference": 0.07,
                "surprisePercent": 3.3333
            },
            "2023-03-31": {
                "reportDate": "2023-06-06",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.37,
                "epsDifference": 0.07,
                "surprisePercent": 18.9189
            },
            "2022-12-31": {
                "reportDate": "2023-03-16",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.37,
                "epsDifference": 0.07,
                "surprisePercent": 18.9189
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.11,
                "epsEstimate": -1.2,
                "epsDifference": 0.09,
                "surprisePercent": 7.5
            },
            "2022-06-30": {
                "reportDate": "2022-08-15",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.49,
                "epsEstimate": 1.45,
                "epsDifference": -3.94,
                "surprisePercent": -271.7241
            },
            "2022-03-31": {
                "reportDate": "2022-05-12",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -6.5,
                "epsEstimate": 2.6,
                "epsDifference": -9.1,
                "surprisePercent": -350
            },
            "2021-12-31": {
                "reportDate": "2022-03-31",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2021-09-30": {
                "reportDate": "2021-11-16",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2021-06-30": {
                "reportDate": "2021-08-23",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-06-23",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2020-12-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -4.592,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-12",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0027,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-14",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-18",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.8780",
                "earningsEstimateAvg": "-1.0800",
                "earningsEstimateLow": "-1.0800",
                "earningsEstimateHigh": "-1.0800",
                "earningsEstimateYearAgoEps": "-8.8500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8780",
                "revenueEstimateAvg": "159559000.00",
                "revenueEstimateLow": "159559000.00",
                "revenueEstimateHigh": "159559000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2102",
                "epsTrendCurrent": "-1.0800",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.1314",
                "earningsEstimateAvg": "-8.8500",
                "earningsEstimateLow": "-8.8500",
                "earningsEstimateHigh": "-8.8500",
                "earningsEstimateYearAgoEps": "-7.8223",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1314",
                "revenueEstimateAvg": "131845000.00",
                "revenueEstimateLow": "131845000.00",
                "revenueEstimateHigh": "131845000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.5046",
                "epsTrendCurrent": "-8.8500",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-7.9200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.3716",
                "earningsEstimateAvg": "-1.3000",
                "earningsEstimateLow": "-1.3000",
                "earningsEstimateHigh": "-1.3000",
                "earningsEstimateYearAgoEps": "-2.0688",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3716",
                "revenueEstimateAvg": "30339000.00",
                "revenueEstimateLow": "30339000.00",
                "revenueEstimateHigh": "30339000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.5072",
                "epsTrendCurrent": "-1.3000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-2.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "+1q",
                "growth": "-0.0068",
                "earningsEstimateAvg": "-1.9600",
                "earningsEstimateLow": "-1.9600",
                "earningsEstimateHigh": "-1.9600",
                "earningsEstimateYearAgoEps": "-1.9468",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0068",
                "revenueEstimateAvg": "58639000.00",
                "revenueEstimateLow": "58639000.00",
                "revenueEstimateHigh": "58639000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2493",
                "epsTrendCurrent": "-1.9600",
                "epsTrend7daysAgo": "-2.2600",
                "epsTrend30daysAgo": "-2.2600",
                "epsTrend60daysAgo": "-2.2600",
                "epsTrend90daysAgo": "-2.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.1263",
                "earningsEstimateAvg": "-2.1400",
                "earningsEstimateLow": "-2.1400",
                "earningsEstimateHigh": "-2.1400",
                "earningsEstimateYearAgoEps": "-1.9000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1263",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-0.2596",
                "epsTrendCurrent": "-2.1400",
                "epsTrend7daysAgo": "-2.6900",
                "epsTrend30daysAgo": "-2.6900",
                "epsTrend60daysAgo": "-2.6900",
                "epsTrend90daysAgo": "-2.6900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.2030",
                "earningsEstimateAvg": "-7.5400",
                "earningsEstimateLow": "-7.5400",
                "earningsEstimateHigh": "-7.5400",
                "earningsEstimateYearAgoEps": "-9.4610",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2030",
                "revenueEstimateAvg": "267225000.00",
                "revenueEstimateLow": "267225000.00",
                "revenueEstimateHigh": "267225000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2230",
                "epsTrendCurrent": "-7.5400",
                "epsTrend7daysAgo": "-9.4900",
                "epsTrend30daysAgo": "-9.4900",
                "epsTrend60daysAgo": "-9.4900",
                "epsTrend90daysAgo": "-9.4900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.1459",
                "earningsEstimateAvg": "-2.7800",
                "earningsEstimateLow": "-2.7800",
                "earningsEstimateHigh": "-2.7800",
                "earningsEstimateYearAgoEps": "-2.4260",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1459",
                "revenueEstimateAvg": "74500000.00",
                "revenueEstimateLow": "74500000.00",
                "revenueEstimateHigh": "74500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1613",
                "epsTrendCurrent": "-2.7800",
                "epsTrend7daysAgo": "-2.6000",
                "epsTrend30daysAgo": "-2.6000",
                "epsTrend60daysAgo": "-2.6000",
                "epsTrend90daysAgo": "-2.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.1498",
                "earningsEstimateAvg": "-2.6000",
                "earningsEstimateLow": "-2.6000",
                "earningsEstimateHigh": "-2.6000",
                "earningsEstimateYearAgoEps": "-3.0580",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1498",
                "revenueEstimateAvg": "73345000.00",
                "revenueEstimateLow": "73345000.00",
                "revenueEstimateHigh": "73345000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2432",
                "epsTrendCurrent": "-2.6000",
                "epsTrend7daysAgo": "-2.9000",
                "epsTrend30daysAgo": "-2.9000",
                "epsTrend60daysAgo": "-2.7000",
                "epsTrend90daysAgo": "-2.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1497",
                "earningsEstimateAvg": "-0.3500",
                "earningsEstimateLow": "-0.3500",
                "earningsEstimateHigh": "-0.3500",
                "earningsEstimateYearAgoEps": "-0.4116",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1497",
                "revenueEstimateAvg": "69874000.00",
                "revenueEstimateLow": "69874000.00",
                "revenueEstimateHigh": "69874000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1771",
                "epsTrendCurrent": "-0.3500",
                "epsTrend7daysAgo": "-0.3200",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.3200",
                "epsTrend90daysAgo": "-0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.1272",
                "earningsEstimateAvg": "-0.9400",
                "earningsEstimateLow": "-0.9400",
                "earningsEstimateHigh": "-0.9400",
                "earningsEstimateYearAgoEps": "-0.8340",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1272",
                "revenueEstimateAvg": "359606000.00",
                "revenueEstimateLow": "359606000.00",
                "revenueEstimateHigh": "359606000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1054",
                "epsTrendCurrent": "-0.9400",
                "epsTrend7daysAgo": "-0.9800",
                "epsTrend30daysAgo": "-0.9800",
                "epsTrend60daysAgo": "-0.9800",
                "epsTrend90daysAgo": "-0.9800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.3810",
                "earningsEstimateAvg": "-0.2900",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3810",
                "revenueEstimateAvg": "88832000.00",
                "revenueEstimateLow": "86630000.00",
                "revenueEstimateHigh": "86630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3760",
                "epsTrendCurrent": "-0.2900",
                "epsTrend7daysAgo": "-0.2900",
                "epsTrend30daysAgo": "-0.2900",
                "epsTrend60daysAgo": "-0.2900",
                "epsTrend90daysAgo": "-0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1050",
                "earningsEstimateAvg": "-0.4200",
                "earningsEstimateLow": "-0.4200",
                "earningsEstimateHigh": "-0.4200",
                "earningsEstimateYearAgoEps": "-0.3800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1050",
                "revenueEstimateAvg": "94581000.00",
                "revenueEstimateLow": "89190000.00",
                "revenueEstimateHigh": "89190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3540",
                "epsTrendCurrent": "-0.4200",
                "epsTrend7daysAgo": "-0.4200",
                "epsTrend30daysAgo": "-0.4200",
                "epsTrend60daysAgo": "-0.4200",
                "epsTrend90daysAgo": "-0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.3780",
                "earningsEstimateAvg": "-0.5100",
                "earningsEstimateLow": "-0.5100",
                "earningsEstimateHigh": "-0.5100",
                "earningsEstimateYearAgoEps": "-0.3700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3780",
                "revenueEstimateAvg": "83370000.00",
                "revenueEstimateLow": "83370000.00",
                "revenueEstimateHigh": "83370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.4640",
                "epsTrendCurrent": "-0.5100",
                "epsTrend7daysAgo": "-0.5100",
                "epsTrend30daysAgo": "-0.5100",
                "epsTrend60daysAgo": "-0.3600",
                "epsTrend90daysAgo": "-0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.3450",
                "earningsEstimateAvg": "-2.4700",
                "earningsEstimateLow": "-2.4700",
                "earningsEstimateHigh": "-2.4700",
                "earningsEstimateYearAgoEps": "-3.7700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3450",
                "revenueEstimateAvg": "401971000.00",
                "revenueEstimateLow": "496000000.00",
                "revenueEstimateHigh": "496000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.4810",
                "epsTrendCurrent": "-2.4700",
                "epsTrend7daysAgo": "-2.4700",
                "epsTrend30daysAgo": "-2.4700",
                "epsTrend60daysAgo": "-2.4700",
                "epsTrend90daysAgo": "-1.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.1710",
                "earningsEstimateAvg": "-0.4100",
                "earningsEstimateLow": "-0.4100",
                "earningsEstimateHigh": "-0.4100",
                "earningsEstimateYearAgoEps": "-0.3500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1710",
                "revenueEstimateAvg": "140390000.00",
                "revenueEstimateLow": "136780000.00",
                "revenueEstimateHigh": "144000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3010",
                "epsTrendCurrent": "-0.4100",
                "epsTrend7daysAgo": "-1.0100",
                "epsTrend30daysAgo": "-0.4600",
                "epsTrend60daysAgo": "-0.4600",
                "epsTrend90daysAgo": "-0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2420",
                "earningsEstimateAvg": "-0.4100",
                "earningsEstimateLow": "-0.4100",
                "earningsEstimateHigh": "-0.4100",
                "earningsEstimateYearAgoEps": "-0.3300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2420",
                "revenueEstimateAvg": "146500000.00",
                "revenueEstimateLow": "146000000.00",
                "revenueEstimateHigh": "147000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3330",
                "epsTrendCurrent": "-0.4100",
                "epsTrend7daysAgo": "-0.3700",
                "epsTrend30daysAgo": "-0.5700",
                "epsTrend60daysAgo": "-0.2300",
                "epsTrend90daysAgo": "-0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.2400",
                "earningsEstimateYearAgoEps": "-0.3600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "167854000.00",
                "revenueEstimateLow": "155400000.00",
                "revenueEstimateHigh": "155400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2330",
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "-0.3100",
                "epsTrend90daysAgo": "-0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-4.2120",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-4.2120",
                "revenueEstimateAvg": "773940000.00",
                "revenueEstimateLow": "824000000.00",
                "revenueEstimateHigh": "853310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0690",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-1.0600",
                "epsTrend30daysAgo": "-1.0600",
                "epsTrend60daysAgo": "-1.0600",
                "epsTrend90daysAgo": "-1.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.2900",
                "earningsEstimateLow": "-0.3300",
                "earningsEstimateHigh": "-0.2600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "201176000.00",
                "revenueEstimateLow": "176020000.00",
                "revenueEstimateHigh": "217000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2900",
                "epsTrend7daysAgo": "-0.2900",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "236320000.00",
                "revenueEstimateLow": "222880000.00",
                "revenueEstimateHigh": "256090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "218820000.00",
                "revenueEstimateLow": "220440000.00",
                "revenueEstimateHigh": "229000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "804940000.00",
                "revenueEstimateHigh": "805000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -7.3579
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -8.36
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -9.84
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -16.54
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -10.4
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.3
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -4.5947
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "291371000.00",
                    "intangibleAssets": "96007000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8057000.00",
                    "totalLiab": "344375000.00",
                    "totalStockholderEquity": "-26673000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23367000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-907345000.00",
                    "otherLiab": null,
                    "goodWill": "82407000.00",
                    "otherAssets": null,
                    "cash": "40484000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116959000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "260161000.00",
                    "shortTermDebt": "78453000.00",
                    "shortLongTermDebt": "76915000.00",
                    "shortLongTermDebtTotal": "300645000.00",
                    "otherStockholderEquity": "880996000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40980000.00",
                    "longTermDebt": "214880000.00",
                    "inventory": null,
                    "accountsPayable": "15139000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-26331000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "201850000.00",
                    "capitalLeaseObligations": "8850000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1651000.00",
                    "nonCurrentLiabilitiesTotal": "227416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "291371000.00",
                    "cashAndShortTermInvestments": "40484000.00",
                    "propertyPlantAndEquipmentGross": "9673000.00",
                    "propertyPlantAndEquipmentNet": "22770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-27438000.00",
                    "netInvestedCapital": "265122000.00",
                    "commonStockSharesOutstanding": "8164000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "320325000.00",
                    "intangibleAssets": "101358000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6968000.00",
                    "totalLiab": "359349000.00",
                    "totalStockholderEquity": "-15424000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33278000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-894746000.00",
                    "otherLiab": null,
                    "goodWill": "82407000.00",
                    "otherAssets": null,
                    "cash": "51514000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125851000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "256170000.00",
                    "shortTermDebt": "78283000.00",
                    "shortLongTermDebt": "76816000.00",
                    "shortLongTermDebtTotal": "307684000.00",
                    "otherStockholderEquity": "879543000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "111739000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53257000.00",
                    "longTermDebt": "221648000.00",
                    "inventory": null,
                    "accountsPayable": "14290000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-23600000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-222000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14261000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "208586000.00",
                    "capitalLeaseObligations": "9220000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "548000.00",
                    "nonCurrentLiabilitiesTotal": "233498000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "320325000.00",
                    "cashAndShortTermInvestments": "51514000.00",
                    "propertyPlantAndEquipmentGross": "10181000.00",
                    "propertyPlantAndEquipmentNet": "10181000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14112000.00",
                    "netInvestedCapital": "283040000.00",
                    "commonStockSharesOutstanding": "8090000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "404972000.00",
                    "intangibleAssets": "161761000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5304000.00",
                    "totalLiab": "387553000.00",
                    "totalStockholderEquity": "30467000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46277000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-847679000.00",
                    "otherLiab": null,
                    "goodWill": "82407000.00",
                    "otherAssets": "642000.00",
                    "cash": "86887000.00",
                    "cashAndEquivalents": "86887000.00",
                    "totalCurrentLiabilities": "146438000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "227840000.00",
                    "shortTermDebt": "78145000.00",
                    "shortLongTermDebt": "76718000.00",
                    "shortLongTermDebtTotal": "314727000.00",
                    "otherStockholderEquity": "878302000.00",
                    "propertyPlantEquipment": "10682000.00",
                    "totalCurrentAssets": "149480000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57289000.00",
                    "longTermDebt": "228399000.00",
                    "inventory": null,
                    "accountsPayable": "22016000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-13048000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-157000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "255492000.00",
                    "capitalLeaseObligations": "9610000.00",
                    "longTermDebtTotal": "228399000.00",
                    "nonCurrentLiabilitiesOther": "520000.00",
                    "nonCurrentLiabilitiesTotal": "241115000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "878859000.00",
                    "liabilitiesAndStockholdersEquity": "404972000.00",
                    "cashAndShortTermInvestments": "86887000.00",
                    "propertyPlantAndEquipmentGross": "13333000.00",
                    "propertyPlantAndEquipmentNet": "10682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3042000.00",
                    "netInvestedCapital": "335584000.00",
                    "commonStockSharesOutstanding": "8087999.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "385160000.00",
                    "intangibleAssets": "180884000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7673000.00",
                    "totalLiab": "350900000.00",
                    "totalStockholderEquity": "42683000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54255000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-834196000.00",
                    "otherLiab": null,
                    "goodWill": "82407000.00",
                    "otherAssets": "673000.00",
                    "cash": "54589000.00",
                    "cashAndEquivalents": "54589000.00",
                    "totalCurrentLiabilities": "102124000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "208107000.00",
                    "shortTermDebt": "24804000.00",
                    "shortLongTermDebt": "24127000.00",
                    "shortLongTermDebtTotal": "262696000.00",
                    "otherStockholderEquity": "877108000.00",
                    "propertyPlantEquipment": "4578000.00",
                    "totalCurrentAssets": "116618000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "54356000.00",
                    "longTermDebt": "235109000.00",
                    "inventory": null,
                    "accountsPayable": "23065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-8423000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-230000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "673000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "268542000.00",
                    "capitalLeaseObligations": "3460000.00",
                    "longTermDebtTotal": "235109000.00",
                    "nonCurrentLiabilitiesOther": "6222000.00",
                    "nonCurrentLiabilitiesTotal": "248776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "877108000.00",
                    "liabilitiesAndStockholdersEquity": "385160000.00",
                    "cashAndShortTermInvestments": "54589000.00",
                    "propertyPlantAndEquipmentGross": "4578000.00",
                    "propertyPlantAndEquipmentNet": "4578000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14494000.00",
                    "netInvestedCapital": "301919000.00",
                    "commonStockSharesOutstanding": "8054000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "429249000.00",
                    "intangibleAssets": "199554000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7494000.00",
                    "totalLiab": "375805000.00",
                    "totalStockholderEquity": "58196000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69117000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-815680000.00",
                    "otherLiab": null,
                    "goodWill": "82407000.00",
                    "otherAssets": "711000.00",
                    "cash": "63648000.00",
                    "cashAndEquivalents": "63648000.00",
                    "totalCurrentLiabilities": "119885000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "203717000.00",
                    "shortTermDebt": "22710000.00",
                    "shortLongTermDebt": "21544000.00",
                    "shortLongTermDebtTotal": "267365000.00",
                    "otherStockholderEquity": "874008000.00",
                    "propertyPlantEquipment": "5217000.00",
                    "totalCurrentAssets": "141360000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70218000.00",
                    "longTermDebt": "241795000.00",
                    "inventory": null,
                    "accountsPayable": "28058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-4752000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-133000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "711000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "287889000.00",
                    "capitalLeaseObligations": "4026000.00",
                    "longTermDebtTotal": "241795000.00",
                    "nonCurrentLiabilitiesOther": "6040000.00",
                    "nonCurrentLiabilitiesTotal": "255920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "874008000.00",
                    "liabilitiesAndStockholdersEquity": "429249000.00",
                    "cashAndShortTermInvestments": "63648000.00",
                    "propertyPlantAndEquipmentGross": "5217000.00",
                    "propertyPlantAndEquipmentNet": "5217000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21475000.00",
                    "netInvestedCapital": "321535000.00",
                    "commonStockSharesOutstanding": "7820000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "419154000.00",
                    "intangibleAssets": "218168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8509000.00",
                    "totalLiab": "351495000.00",
                    "totalStockholderEquity": "67191000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61549000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-798218000.00",
                    "otherLiab": null,
                    "goodWill": "82407000.00",
                    "otherAssets": "319000.00",
                    "cash": "43913000.00",
                    "cashAndEquivalents": "43913000.00",
                    "totalCurrentLiabilities": "89682000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "226370000.00",
                    "shortTermDebt": "20492000.00",
                    "shortLongTermDebt": "18970000.00",
                    "shortLongTermDebtTotal": "270283000.00",
                    "otherStockholderEquity": "865832000.00",
                    "propertyPlantEquipment": "4078000.00",
                    "totalCurrentAssets": "114182000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "61760000.00",
                    "longTermDebt": "248464000.00",
                    "inventory": null,
                    "accountsPayable": "7641000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-432000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "319000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "304972000.00",
                    "capitalLeaseObligations": "2849000.00",
                    "longTermDebtTotal": "248464000.00",
                    "nonCurrentLiabilitiesOther": "6077000.00",
                    "nonCurrentLiabilitiesTotal": "261813000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "865832000.00",
                    "liabilitiesAndStockholdersEquity": "419154000.00",
                    "cashAndShortTermInvestments": "43913000.00",
                    "propertyPlantAndEquipmentGross": "4078000.00",
                    "propertyPlantAndEquipmentNet": "4078000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24500000.00",
                    "netInvestedCapital": "334625000.00",
                    "commonStockSharesOutstanding": "74389000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "459129000.00",
                    "intangibleAssets": "236777000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7954000.00",
                    "totalLiab": "374133000.00",
                    "totalStockholderEquity": "80264000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76200000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-782335000.00",
                    "otherLiab": null,
                    "goodWill": "82407000.00",
                    "otherAssets": "720000.00",
                    "cash": "63607000.00",
                    "cashAndEquivalents": "63607000.00",
                    "totalCurrentLiabilities": "105095000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "211370000.00",
                    "shortTermDebt": "18494000.00",
                    "shortLongTermDebt": "16405000.00",
                    "shortLongTermDebtTotal": "274977000.00",
                    "otherStockholderEquity": "863033000.00",
                    "propertyPlantEquipment": "4748000.00",
                    "totalCurrentAssets": "134477000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "62916000.00",
                    "longTermDebt": "255118000.00",
                    "inventory": null,
                    "accountsPayable": "10401000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-443000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "324652000.00",
                    "capitalLeaseObligations": "3454000.00",
                    "longTermDebtTotal": "255118000.00",
                    "nonCurrentLiabilitiesOther": "6054000.00",
                    "nonCurrentLiabilitiesTotal": "269038000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "863033000.00",
                    "liabilitiesAndStockholdersEquity": "459129000.00",
                    "cashAndShortTermInvestments": "63607000.00",
                    "propertyPlantAndEquipmentGross": "6704000.00",
                    "propertyPlantAndEquipmentNet": "4748000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29382000.00",
                    "netInvestedCapital": "351787000.00",
                    "commonStockSharesOutstanding": "73653000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "479313000.00",
                    "intangibleAssets": "241006000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8511000.00",
                    "totalLiab": "376467000.00",
                    "totalStockholderEquity": "90313000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71072000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-768174000.00",
                    "otherLiab": null,
                    "goodWill": "82407000.00",
                    "otherAssets": "736000.00",
                    "cash": "69092000.00",
                    "cashAndEquivalents": "69092000.00",
                    "totalCurrentLiabilities": "99163000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "210633000.00",
                    "shortTermDebt": "18668000.00",
                    "shortLongTermDebt": "16338000.00",
                    "shortLongTermDebtTotal": "279725000.00",
                    "otherStockholderEquity": "858740000.00",
                    "propertyPlantEquipment": "5729000.00",
                    "totalCurrentAssets": "135205000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57602000.00",
                    "longTermDebt": "259236000.00",
                    "inventory": null,
                    "accountsPayable": "9423000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-262000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14595000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "344108000.00",
                    "capitalLeaseObligations": "4151000.00",
                    "longTermDebtTotal": "259236000.00",
                    "nonCurrentLiabilitiesOther": "8304000.00",
                    "nonCurrentLiabilitiesTotal": "277304000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "858740000.00",
                    "liabilitiesAndStockholdersEquity": "479313000.00",
                    "cashAndShortTermInvestments": "69092000.00",
                    "propertyPlantAndEquipmentGross": "5729000.00",
                    "propertyPlantAndEquipmentNet": "5729000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "36042000.00",
                    "netInvestedCapital": "365887000.00",
                    "commonStockSharesOutstanding": "70460000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "511336000.00",
                    "intangibleAssets": "273118000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11058000.00",
                    "totalLiab": "382057000.00",
                    "totalStockholderEquity": "109412000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76817000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-744572000.00",
                    "otherLiab": null,
                    "goodWill": "82407000.00",
                    "otherAssets": null,
                    "cash": "75651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101722000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "208683000.00",
                    "shortTermDebt": "18657000.00",
                    "shortLongTermDebt": "16272000.00",
                    "shortLongTermDebtTotal": "284334000.00",
                    "otherStockholderEquity": "854270000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "148624000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "61915000.00",
                    "longTermDebt": "263338000.00",
                    "inventory": null,
                    "accountsPayable": "6248000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-295000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "815000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "362712000.00",
                    "capitalLeaseObligations": "4724000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6680000.00",
                    "nonCurrentLiabilitiesTotal": "280335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "511336000.00",
                    "cashAndShortTermInvestments": "75651000.00",
                    "propertyPlantAndEquipmentGross": "6372000.00",
                    "propertyPlantAndEquipmentNet": "6372000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46902000.00",
                    "netInvestedCapital": "389022000.00",
                    "commonStockSharesOutstanding": "69383000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "521059000.00",
                    "intangibleAssets": "290881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17022000.00",
                    "totalLiab": "360654000.00",
                    "totalStockholderEquity": "131741000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49306000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-718199000.00",
                    "otherLiab": null,
                    "goodWill": "82407000.00",
                    "otherAssets": null,
                    "cash": "69920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77971000.00",
                    "currentDeferredRevenue": "1693000.00",
                    "netDebt": "220180000.00",
                    "shortTermDebt": "18565000.00",
                    "shortLongTermDebt": "16190000.00",
                    "shortLongTermDebtTotal": "290100000.00",
                    "otherStockholderEquity": "850202000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "139677000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "52735000.00",
                    "longTermDebt": "268597000.00",
                    "inventory": "1.00",
                    "accountsPayable": "7055000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-271000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1017000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "381382000.00",
                    "capitalLeaseObligations": "5313000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1061000.00",
                    "nonCurrentLiabilitiesTotal": "282683000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "521059000.00",
                    "cashAndShortTermInvestments": "69920000.00",
                    "propertyPlantAndEquipmentGross": "7077000.00",
                    "propertyPlantAndEquipmentNet": "7077000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61706000.00",
                    "netInvestedCapital": "416528000.00",
                    "commonStockSharesOutstanding": "67781000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "605470000.00",
                    "intangibleAssets": "308426000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10567000.00",
                    "totalLiab": "436155000.00",
                    "totalStockholderEquity": "135278000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56324000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-707662000.00",
                    "otherLiab": null,
                    "goodWill": "82407000.00",
                    "otherAssets": null,
                    "cash": "135343000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86417000.00",
                    "currentDeferredRevenue": "1757000.00",
                    "netDebt": "220075000.00",
                    "shortTermDebt": "17604000.00",
                    "shortLongTermDebt": "15271000.00",
                    "shortLongTermDebtTotal": "355418000.00",
                    "otherStockholderEquity": "843112000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "202003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56093000.00",
                    "longTermDebt": "334232000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9499000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-181000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4818000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "403467000.00",
                    "capitalLeaseObligations": "5915000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "929000.00",
                    "nonCurrentLiabilitiesTotal": "349738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "605470000.00",
                    "cashAndShortTermInvestments": "135343000.00",
                    "propertyPlantAndEquipmentGross": "8983000.00",
                    "propertyPlantAndEquipmentNet": "7816000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "115586000.00",
                    "netInvestedCapital": "484781000.00",
                    "commonStockSharesOutstanding": "92559473.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "927544000.00",
                    "intangibleAssets": "327000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10045000.00",
                    "totalLiab": "687066000.00",
                    "totalStockholderEquity": "202732000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "206709000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-646242000.00",
                    "otherLiab": "57164000.00",
                    "goodWill": "82407000.00",
                    "otherAssets": "419218000.00",
                    "cash": "4853000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237691000.00",
                    "currentDeferredRevenue": "2076000.00",
                    "netDebt": "404847000.00",
                    "shortTermDebt": "17489000.00",
                    "shortLongTermDebt": "15205000.00",
                    "shortLongTermDebtTotal": "409700000.00",
                    "otherStockholderEquity": "849398000.00",
                    "propertyPlantEquipment": "8392000.00",
                    "totalCurrentAssets": "90527000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-206675000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "59393000.00",
                    "longTermDebt": "388068000.00",
                    "inventory": "16236000.00",
                    "accountsPayable": "10604000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-435000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "419218000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "837017000.00",
                    "capitalLeaseObligations": "6427000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2686000.00",
                    "nonCurrentLiabilitiesTotal": "449375000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "927544000.00",
                    "cashAndShortTermInvestments": "4853000.00",
                    "propertyPlantAndEquipmentGross": "8392000.00",
                    "propertyPlantAndEquipmentNet": "8392000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-147164000.00",
                    "netInvestedCapital": "606005000.00",
                    "commonStockSharesOutstanding": "93941000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1078213000.00",
                    "intangibleAssets": "447485000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23738000.00",
                    "totalLiab": "681268000.00",
                    "totalStockholderEquity": "327282000.00",
                    "deferredLongTermLiab": "35995000.00",
                    "otherCurrentLiab": "87474000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-514809000.00",
                    "otherLiab": "69680000.00",
                    "goodWill": "515591000.00",
                    "otherAssets": "9323000.00",
                    "cash": "8603000.00",
                    "cashAndEquivalents": "8603000.00",
                    "totalCurrentLiabilities": "209922000.00",
                    "currentDeferredRevenue": "80461000.00",
                    "netDebt": "410444000.00",
                    "shortTermDebt": "17381000.00",
                    "shortLongTermDebt": "15138000.00",
                    "shortLongTermDebtTotal": "419047000.00",
                    "otherStockholderEquity": "842350000.00",
                    "propertyPlantEquipment": "4469000.00",
                    "totalCurrentAssets": "95130000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-631320000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "62789000.00",
                    "longTermDebt": "396888000.00",
                    "inventory": "11762000.00",
                    "accountsPayable": "19942000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "78632000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-270000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-479579000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9323000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "983083000.00",
                    "capitalLeaseObligations": "7021000.00",
                    "longTermDebtTotal": "395704000.00",
                    "nonCurrentLiabilitiesOther": "5314000.00",
                    "nonCurrentLiabilitiesTotal": "471346000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "837093000.00",
                    "liabilitiesAndStockholdersEquity": "1078213000.00",
                    "cashAndShortTermInvestments": "8603000.00",
                    "propertyPlantAndEquipmentGross": "10684000.00",
                    "propertyPlantAndEquipmentNet": "10684000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-114792000.00",
                    "netInvestedCapital": "739308000.00",
                    "commonStockSharesOutstanding": "93425000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-06-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1160456000.00",
                    "intangibleAssets": "378609000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37175000.00",
                    "totalLiab": "689785000.00",
                    "totalStockholderEquity": "392021000.00",
                    "deferredLongTermLiab": "7798000.00",
                    "otherCurrentLiab": "184553000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-439296000.00",
                    "otherLiab": null,
                    "goodWill": "82407000.00",
                    "otherAssets": "8403000.00",
                    "cash": "8905000.00",
                    "cashAndEquivalents": "8267000.00",
                    "totalCurrentLiabilities": "211075000.00",
                    "currentDeferredRevenue": "1553000.00",
                    "netDebt": "413644000.00",
                    "shortTermDebt": "17170000.00",
                    "shortLongTermDebt": "15073000.00",
                    "shortLongTermDebtTotal": "422549000.00",
                    "otherStockholderEquity": "831566000.00",
                    "propertyPlantEquipment": "4022000.00",
                    "totalCurrentAssets": "126508000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-138559000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "80428000.00",
                    "longTermDebt": "399504000.00",
                    "inventory": "9074000.00",
                    "accountsPayable": "6707000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "88808000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-260000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-445301000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "563286000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1033948000.00",
                    "capitalLeaseObligations": "7509000.00",
                    "longTermDebtTotal": "399504000.00",
                    "nonCurrentLiabilitiesOther": "5027000.00",
                    "nonCurrentLiabilitiesTotal": "478710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "829687000.00",
                    "liabilitiesAndStockholdersEquity": "1160456000.00",
                    "cashAndShortTermInvestments": "8905000.00",
                    "propertyPlantAndEquipmentGross": "10519000.00",
                    "propertyPlantAndEquipmentNet": "9646000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-101845000.00",
                    "netInvestedCapital": "767823000.00",
                    "commonStockSharesOutstanding": "91674000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1160456000.00",
                    "intangibleAssets": "499634000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9074000.00",
                    "totalLiab": "776476000.00",
                    "totalStockholderEquity": "383980000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70164000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-445301000.00",
                    "otherLiab": "72004000.00",
                    "goodWill": "515591000.00",
                    "otherAssets": "8217000.00",
                    "cash": "24606000.00",
                    "cashAndEquivalents": "24606000.00",
                    "totalCurrentLiabilities": "210285000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "389919000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "15021000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-417000.00",
                    "propertyPlantEquipment": "10506000.00",
                    "totalCurrentAssets": "126508000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "80927000.00",
                    "longTermDebt": "399504000.00",
                    "inventory": null,
                    "accountsPayable": "12068000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8217000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1033948000.00",
                    "capitalLeaseObligations": "8024000.00",
                    "longTermDebtTotal": "399504000.00",
                    "nonCurrentLiabilitiesOther": "5027000.00",
                    "nonCurrentLiabilitiesTotal": "477383000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "829687000.00",
                    "liabilitiesAndStockholdersEquity": "1160456000.00",
                    "cashAndShortTermInvestments": "24606000.00",
                    "propertyPlantAndEquipmentGross": "10506000.00",
                    "propertyPlantAndEquipmentNet": "10506000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-83777000.00",
                    "netInvestedCapital": "798505000.00",
                    "commonStockSharesOutstanding": "113421000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1564452000.00",
                    "intangibleAssets": "518617000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16094000.00",
                    "totalLiab": "769105000.00",
                    "totalStockholderEquity": "617177000.00",
                    "deferredLongTermLiab": "120724000.00",
                    "otherCurrentLiab": "103637000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-150016000.00",
                    "otherLiab": "153308000.00",
                    "goodWill": "904240000.00",
                    "otherAssets": "3480000.00",
                    "cash": "31933000.00",
                    "cashAndEquivalents": "31933000.00",
                    "totalCurrentLiabilities": "207118000.00",
                    "currentDeferredRevenue": "68289000.00",
                    "netDebt": "393802000.00",
                    "shortTermDebt": "17056000.00",
                    "shortLongTermDebt": "34220000.00",
                    "shortLongTermDebtTotal": "425735000.00",
                    "otherStockholderEquity": "767169000.00",
                    "propertyPlantEquipment": "11242000.00",
                    "totalCurrentAssets": "126873000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-805680000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78846000.00",
                    "longTermDebt": "402273000.00",
                    "inventory": null,
                    "accountsPayable": "12242000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "178170000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-150016000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3480000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1437579000.00",
                    "capitalLeaseObligations": "8508000.00",
                    "longTermDebtTotal": "402273000.00",
                    "nonCurrentLiabilitiesOther": "2909000.00",
                    "nonCurrentLiabilitiesTotal": "561987000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "767169000.00",
                    "liabilitiesAndStockholdersEquity": "1564452000.00",
                    "cashAndShortTermInvestments": "31933000.00",
                    "propertyPlantAndEquipmentGross": "11242000.00",
                    "propertyPlantAndEquipmentNet": "11242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-80245000.00",
                    "netInvestedCapital": "1053670000.00",
                    "commonStockSharesOutstanding": "91002000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1617249000.00",
                    "intangibleAssets": "549560000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15428000.00",
                    "totalLiab": "790126000.00",
                    "totalStockholderEquity": "642819000.00",
                    "deferredLongTermLiab": "151023000.00",
                    "otherCurrentLiab": "80547000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-118373000.00",
                    "otherLiab": "176668000.00",
                    "goodWill": "907248000.00",
                    "otherAssets": "2311000.00",
                    "cash": "37442000.00",
                    "cashAndEquivalents": "37442000.00",
                    "totalCurrentLiabilities": "200359000.00",
                    "currentDeferredRevenue": "68368000.00",
                    "netDebt": "392610000.00",
                    "shortTermDebt": "16953000.00",
                    "shortLongTermDebt": "14888000.00",
                    "shortLongTermDebtTotal": "430052000.00",
                    "otherStockholderEquity": "761002000.00",
                    "propertyPlantEquipment": "4330000.00",
                    "totalCurrentAssets": "146267000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-813989000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "93397000.00",
                    "longTermDebt": "406026000.00",
                    "inventory": "1.00",
                    "accountsPayable": "17286000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "184304000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "179000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-118373000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2311000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1470982000.00",
                    "capitalLeaseObligations": "9138000.00",
                    "longTermDebtTotal": "406026000.00",
                    "nonCurrentLiabilitiesOther": "32718000.00",
                    "nonCurrentLiabilitiesTotal": "589767000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "761002000.00",
                    "liabilitiesAndStockholdersEquity": "1617249000.00",
                    "cashAndShortTermInvestments": "37442000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11863000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-54092000.00",
                    "netInvestedCapital": "1063733000.00",
                    "commonStockSharesOutstanding": "89701000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1660990000.00",
                    "intangibleAssets": "579379000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19363000.00",
                    "totalLiab": "831272000.00",
                    "totalStockholderEquity": "639348000.00",
                    "deferredLongTermLiab": "184800000.00",
                    "otherCurrentLiab": "53287000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-89175000.00",
                    "otherLiab": "151965000.00",
                    "goodWill": "907009000.00",
                    "otherAssets": "3842000.00",
                    "cash": "42178000.00",
                    "cashAndEquivalents": "42178000.00",
                    "totalCurrentLiabilities": "225246000.00",
                    "currentDeferredRevenue": "64810000.00",
                    "netDebt": "389961000.00",
                    "shortTermDebt": "16717000.00",
                    "shortLongTermDebt": "14822000.00",
                    "shortLongTermDebtTotal": "432139000.00",
                    "otherStockholderEquity": "728540000.00",
                    "propertyPlantEquipment": "9243000.00",
                    "totalCurrentAssets": "161517000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-809942000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "99976000.00",
                    "longTermDebt": "409777000.00",
                    "inventory": "-1502000.00",
                    "accountsPayable": "76004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "190370000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-89175000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3842000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1499473000.00",
                    "capitalLeaseObligations": "7540000.00",
                    "longTermDebtTotal": "409777000.00",
                    "nonCurrentLiabilitiesOther": "111192000.00",
                    "nonCurrentLiabilitiesTotal": "606026000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "728540000.00",
                    "liabilitiesAndStockholdersEquity": "1660990000.00",
                    "cashAndShortTermInvestments": "42178000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9243000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-65844000.00",
                    "netInvestedCapital": "851957000.00",
                    "commonStockSharesOutstanding": "86596614.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "256911000.00",
                    "intangibleAssets": "61581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7689000.00",
                    "totalLiab": "285312000.00",
                    "totalStockholderEquity": "-28401000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30923000.00",
                    "commonStock": "517501294.00",
                    "capitalStock": "517501294.00",
                    "retainedEarnings": "-28829000.00",
                    "otherLiab": "8758000.00",
                    "goodWill": "44820000.00",
                    "otherAssets": "3892000.00",
                    "cash": "47896000.00",
                    "cashAndEquivalents": "47896000.00",
                    "totalCurrentLiabilities": "276554000.00",
                    "currentDeferredRevenue": "1971000.00",
                    "netDebt": "122557000.00",
                    "shortTermDebt": "170453000.00",
                    "shortLongTermDebt": "450000.00",
                    "shortLongTermDebtTotal": "170453000.00",
                    "otherStockholderEquity": "-28829000.00",
                    "propertyPlantEquipment": "830000.00",
                    "totalCurrentAssets": "145788000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-134802000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "90203000.00",
                    "longTermDebt": "0.00",
                    "inventory": "-90203000.00",
                    "accountsPayable": "72846000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "428000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3892000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "111123000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "256911000.00",
                    "cashAndShortTermInvestments": "47896000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "830000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12886895.00",
                    "netInvestedCapital": "457644771.00",
                    "commonStockSharesOutstanding": "81696602.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "241233000.00",
                    "intangibleAssets": "63546000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7236000.00",
                    "totalLiab": "268192000.00",
                    "totalStockholderEquity": "-26959000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20089000.00",
                    "commonStock": "-27182000.00",
                    "capitalStock": "-27182000.00",
                    "retainedEarnings": "-57371211.00",
                    "otherLiab": null,
                    "goodWill": "44820000.00",
                    "otherAssets": "529000.00",
                    "cash": "36209000.00",
                    "cashAndEquivalents": "36209000.00",
                    "totalCurrentLiabilities": "258824000.00",
                    "currentDeferredRevenue": "2100000.00",
                    "netDebt": "135571000.00",
                    "shortTermDebt": "171780000.00",
                    "shortLongTermDebt": "171780000.00",
                    "shortLongTermDebtTotal": "171780000.00",
                    "otherStockholderEquity": "-487089083.00",
                    "propertyPlantEquipment": "836000.00",
                    "totalCurrentAssets": "129033000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "85588000.00",
                    "longTermDebt": "0.00",
                    "inventory": null,
                    "accountsPayable": "64625000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "223000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2998000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "540000.00",
                    "nonCurrentLiabilitiesTotal": "9368000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "241233000.00",
                    "cashAndShortTermInvestments": "36209000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "836000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-129791000.00",
                    "netInvestedCapital": "144821000.00",
                    "commonStockSharesOutstanding": "89251000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-23",
                    "currency_symbol": "USD",
                    "totalAssets": "517779069.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "176667.00",
                    "totalLiab": "63748675.00",
                    "totalStockholderEquity": "454030394.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1804841.00",
                    "commonStock": "517501294.00",
                    "capitalStock": null,
                    "retainedEarnings": "-64317938.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "102402.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1804841.00",
                    "currentDeferredRevenue": "18112500.00",
                    "netDebt": "-102402.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "847038.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "279069.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "58026000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48229000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "517500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "517500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61943833.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "847040.00",
                    "liabilitiesAndStockholdersEquity": "517779069.00",
                    "cashAndShortTermInvestments": "102402.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89251000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-23",
                    "currency_symbol": "USD",
                    "totalAssets": "518553433.00",
                    "intangibleAssets": "68669000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-70930210.00",
                    "totalLiab": "82385425.00",
                    "totalStockholderEquity": "436168008.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-11520000.00",
                    "commonStock": "517501294.00",
                    "capitalStock": null,
                    "retainedEarnings": "-81333286.00",
                    "otherLiab": null,
                    "goodWill": "44820000.00",
                    "otherAssets": null,
                    "cash": "843643.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "613050.00",
                    "currentDeferredRevenue": "1889000.00",
                    "netDebt": "179125357.00",
                    "shortTermDebt": "9374000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "179969000.00",
                    "otherStockholderEquity": "343000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1053433.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-161718000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "71140000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "613050.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-343000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "402954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "517500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81772375.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "847040.00",
                    "liabilitiesAndStockholdersEquity": "518553433.00",
                    "cashAndShortTermInvestments": "843643.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1057000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81696602.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "218684000.00",
                    "intangibleAssets": "68669000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "266913000.00",
                    "totalStockholderEquity": "-48229000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12282000.00",
                    "commonStock": "-47886000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29914750.00",
                    "otherLiab": "15801000.00",
                    "goodWill": "44820000.00",
                    "otherAssets": "969000.00",
                    "cash": "29013000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80517000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "150956000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "9374000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-343000.00",
                    "propertyPlantEquipment": "1057000.00",
                    "totalCurrentAssets": "103169000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-161718000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "71140000.00",
                    "longTermDebt": "170595000.00",
                    "inventory": null,
                    "accountsPayable": "52104000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115515000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2155000.00",
                    "nonCurrentLiabilitiesTotal": "186396000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "34912590.00",
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "843640.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22652000.00",
                    "netInvestedCapital": "131740000.00",
                    "commonStockSharesOutstanding": "81696614.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "518646440.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "18222550.00",
                    "totalStockholderEquity": "500423890.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "495425400.00",
                    "capitalStock": null,
                    "retainedEarnings": "-210020.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110050.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1146440.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5208520.00",
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "889630.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85473801.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85473801.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "404972000.00",
                    "intangibleAssets": "148089000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5304000.00",
                    "totalLiab": "387553000.00",
                    "totalStockholderEquity": "30467000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46277000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-847679000.00",
                    "otherLiab": null,
                    "goodWill": "82407000.00",
                    "otherAssets": "642000.00",
                    "cash": "86887000.00",
                    "cashAndEquivalents": "86887000.00",
                    "totalCurrentLiabilities": "146438000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "227840000.00",
                    "shortTermDebt": "78145000.00",
                    "shortLongTermDebt": "76718000.00",
                    "shortLongTermDebtTotal": "314727000.00",
                    "otherStockholderEquity": "878302000.00",
                    "propertyPlantEquipment": "10682000.00",
                    "totalCurrentAssets": "149480000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57289000.00",
                    "longTermDebt": "228399000.00",
                    "inventory": null,
                    "accountsPayable": "22016000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-13048000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-157000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "255492000.00",
                    "capitalLeaseObligations": "9610000.00",
                    "longTermDebtTotal": "228399000.00",
                    "nonCurrentLiabilitiesOther": "520000.00",
                    "nonCurrentLiabilitiesTotal": "241115000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "878859000.00",
                    "liabilitiesAndStockholdersEquity": "404972000.00",
                    "cashAndShortTermInvestments": "86887000.00",
                    "propertyPlantAndEquipmentGross": "13333000.00",
                    "propertyPlantAndEquipmentNet": "10682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3042000.00",
                    "netInvestedCapital": "335584000.00",
                    "commonStockSharesOutstanding": "7854000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "459129000.00",
                    "intangibleAssets": "222341000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7954000.00",
                    "totalLiab": "374133000.00",
                    "totalStockholderEquity": "80264000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76200000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-782335000.00",
                    "otherLiab": null,
                    "goodWill": "82407000.00",
                    "otherAssets": "720000.00",
                    "cash": "63607000.00",
                    "cashAndEquivalents": "63607000.00",
                    "totalCurrentLiabilities": "105095000.00",
                    "currentDeferredRevenue": "1757000.00",
                    "netDebt": "211370000.00",
                    "shortTermDebt": "18494000.00",
                    "shortLongTermDebt": "16405000.00",
                    "shortLongTermDebtTotal": "274977000.00",
                    "otherStockholderEquity": "863033000.00",
                    "propertyPlantEquipment": "4748000.00",
                    "totalCurrentAssets": "134477000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "62916000.00",
                    "longTermDebt": "255118000.00",
                    "inventory": null,
                    "accountsPayable": "10401000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4732000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-443000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14785000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "324652000.00",
                    "capitalLeaseObligations": "3454000.00",
                    "longTermDebtTotal": "255118000.00",
                    "nonCurrentLiabilitiesOther": "6054000.00",
                    "nonCurrentLiabilitiesTotal": "269038000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "863033000.00",
                    "liabilitiesAndStockholdersEquity": "459129000.00",
                    "cashAndShortTermInvestments": "63607000.00",
                    "propertyPlantAndEquipmentGross": "6704000.00",
                    "propertyPlantAndEquipmentNet": "4748000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29382000.00",
                    "netInvestedCapital": "351787000.00",
                    "commonStockSharesOutstanding": "69554000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "605470000.00",
                    "intangibleAssets": "308426000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10567000.00",
                    "totalLiab": "436155000.00",
                    "totalStockholderEquity": "135278000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56324000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-707662000.00",
                    "otherLiab": null,
                    "goodWill": "82407000.00",
                    "otherAssets": "4818000.00",
                    "cash": "135343000.00",
                    "cashAndEquivalents": "135343000.00",
                    "totalCurrentLiabilities": "86417000.00",
                    "currentDeferredRevenue": "1757000.00",
                    "netDebt": "220075000.00",
                    "shortTermDebt": "17604000.00",
                    "shortLongTermDebt": "15271000.00",
                    "shortLongTermDebtTotal": "355418000.00",
                    "otherStockholderEquity": "843112000.00",
                    "propertyPlantEquipment": "7816000.00",
                    "totalCurrentAssets": "202003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56093000.00",
                    "longTermDebt": "334232000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9499000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "34037000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-181000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "403467000.00",
                    "capitalLeaseObligations": "5915000.00",
                    "longTermDebtTotal": "334232000.00",
                    "nonCurrentLiabilitiesOther": "929000.00",
                    "nonCurrentLiabilitiesTotal": "349738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "843112000.00",
                    "liabilitiesAndStockholdersEquity": "605470000.00",
                    "cashAndShortTermInvestments": "135343000.00",
                    "propertyPlantAndEquipmentGross": "8983000.00",
                    "propertyPlantAndEquipmentNet": "7816000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "115586000.00",
                    "netInvestedCapital": "484781000.00",
                    "commonStockSharesOutstanding": "91454000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-06-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1160456000.00",
                    "intangibleAssets": "378609000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37175000.00",
                    "totalLiab": "689785000.00",
                    "totalStockholderEquity": "392021000.00",
                    "deferredLongTermLiab": "7798000.00",
                    "otherCurrentLiab": "184553000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-439296000.00",
                    "otherLiab": "72004000.00",
                    "goodWill": "82407000.00",
                    "otherAssets": "8217000.00",
                    "cash": "8905000.00",
                    "cashAndEquivalents": "24606000.00",
                    "totalCurrentLiabilities": "211075000.00",
                    "currentDeferredRevenue": "1553000.00",
                    "netDebt": "413644000.00",
                    "shortTermDebt": "17170000.00",
                    "shortLongTermDebt": "15021000.00",
                    "shortLongTermDebtTotal": "422549000.00",
                    "otherStockholderEquity": "831566000.00",
                    "propertyPlantEquipment": "4022000.00",
                    "totalCurrentAssets": "126508000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-138559000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "80428000.00",
                    "longTermDebt": "399504000.00",
                    "inventory": "9074000.00",
                    "accountsPayable": "6707000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "88808000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-260000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-445301000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "563286000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1033948000.00",
                    "capitalLeaseObligations": "8024000.00",
                    "longTermDebtTotal": "399504000.00",
                    "nonCurrentLiabilitiesOther": "5027000.00",
                    "nonCurrentLiabilitiesTotal": "478710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "829687000.00",
                    "liabilitiesAndStockholdersEquity": "1160456000.00",
                    "cashAndShortTermInvestments": "8905000.00",
                    "propertyPlantAndEquipmentGross": "10506000.00",
                    "propertyPlantAndEquipmentNet": "9646000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-83777000.00",
                    "netInvestedCapital": "798505000.00",
                    "commonStockSharesOutstanding": "91674000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "256911000.00",
                    "intangibleAssets": "61581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7689000.00",
                    "totalLiab": "285312000.00",
                    "totalStockholderEquity": "-28401000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30923000.00",
                    "commonStock": "517501294.00",
                    "capitalStock": "517501294.00",
                    "retainedEarnings": "-28829000.00",
                    "otherLiab": "8758000.00",
                    "goodWill": "44820000.00",
                    "otherAssets": "3892000.00",
                    "cash": "47896000.00",
                    "cashAndEquivalents": "47896000.00",
                    "totalCurrentLiabilities": "276554000.00",
                    "currentDeferredRevenue": "1971000.00",
                    "netDebt": "122557000.00",
                    "shortTermDebt": "170453000.00",
                    "shortLongTermDebt": "450000.00",
                    "shortLongTermDebtTotal": "170453000.00",
                    "otherStockholderEquity": "-28829000.00",
                    "propertyPlantEquipment": "830000.00",
                    "totalCurrentAssets": "145788000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-134802000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "90203000.00",
                    "longTermDebt": "0.00",
                    "inventory": "-90203000.00",
                    "accountsPayable": "72846000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "428000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3149000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "111123000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "969000.00",
                    "nonCurrentLiabilitiesTotal": "8758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "256911000.00",
                    "cashAndShortTermInvestments": "47896000.00",
                    "propertyPlantAndEquipmentGross": "1866000.00",
                    "propertyPlantAndEquipmentNet": "830000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12886895.00",
                    "netInvestedCapital": "457644771.00",
                    "commonStockSharesOutstanding": "84146608.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "518553433.00",
                    "intangibleAssets": "68669000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-70930210.00",
                    "totalLiab": "82385425.00",
                    "totalStockholderEquity": "436168008.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-11520000.00",
                    "commonStock": "517501294.00",
                    "capitalStock": "-47886000.00",
                    "retainedEarnings": "-81333286.00",
                    "otherLiab": "15801000.00",
                    "goodWill": "44820000.00",
                    "otherAssets": "969000.00",
                    "cash": "843643.00",
                    "cashAndEquivalents": "29013000.00",
                    "totalCurrentLiabilities": "613050.00",
                    "currentDeferredRevenue": "1889000.00",
                    "netDebt": "179125357.00",
                    "shortTermDebt": "9374000.00",
                    "shortLongTermDebt": "9374000.00",
                    "shortLongTermDebtTotal": "179969000.00",
                    "otherStockholderEquity": "343000.00",
                    "propertyPlantEquipment": "1057000.00",
                    "totalCurrentAssets": "1053433.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-161718000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "71140000.00",
                    "longTermDebt": "170595000.00",
                    "inventory": "1.00",
                    "accountsPayable": "613050.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-343000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "402954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "517500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "170595000.00",
                    "nonCurrentLiabilitiesOther": "2155000.00",
                    "nonCurrentLiabilitiesTotal": "81772375.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "34912590.00",
                    "liabilitiesAndStockholdersEquity": "518553433.00",
                    "cashAndShortTermInvestments": "843643.00",
                    "propertyPlantAndEquipmentGross": "2887000.00",
                    "propertyPlantAndEquipmentNet": "1057000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22652000.00",
                    "netInvestedCapital": "131740000.00",
                    "commonStockSharesOutstanding": "64687500.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "313117000.00",
                    "intangibleAssets": "75836000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2027000.00",
                    "totalLiab": "379187000.00",
                    "totalStockholderEquity": "-68488000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58009000.00",
                    "commonStock": "-68369000.00",
                    "capitalStock": "-68369000.00",
                    "retainedEarnings": null,
                    "otherLiab": "15698000.00",
                    "goodWill": "44820000.00",
                    "otherAssets": "70762000.00",
                    "cash": "31886000.00",
                    "cashAndEquivalents": "31886000.00",
                    "totalCurrentLiabilities": "132992000.00",
                    "currentDeferredRevenue": "1474000.00",
                    "netDebt": "222848000.00",
                    "shortTermDebt": "24237000.00",
                    "shortLongTermDebt": "24237000.00",
                    "shortLongTermDebtTotal": "254734000.00",
                    "otherStockholderEquity": "-68369000.00",
                    "propertyPlantEquipment": "1351000.00",
                    "totalCurrentAssets": "120348000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-189144000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "75400000.00",
                    "longTermDebt": "230497000.00",
                    "inventory": "11035000.00",
                    "accountsPayable": "47805000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70762000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "192769000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "230497000.00",
                    "nonCurrentLiabilitiesOther": "6125000.00",
                    "nonCurrentLiabilitiesTotal": "246195000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "313117000.00",
                    "cashAndShortTermInvestments": "31886000.00",
                    "propertyPlantAndEquipmentGross": "2065000.00",
                    "propertyPlantAndEquipmentNet": "1351000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12644000.00",
                    "netInvestedCapital": "186246000.00",
                    "commonStockSharesOutstanding": "89251000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81696614.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3540000.00",
                    "netBorrowings": "-7500000.00",
                    "totalCashFromFinancingActivities": "-15237000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-72923000.00",
                    "changeInCash": "-47146000.00",
                    "beginPeriodCashFlow": "88509000.00",
                    "endPeriodCashFlow": "41363000.00",
                    "totalCashFromOperatingActivities": "-28169000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18951000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16310000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-237000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16592000.00",
                    "stockBasedCompensation": "2619000.00",
                    "otherNonCashItems": "40216000.00",
                    "freeCashFlow": "-31709000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2175000.00",
                    "netBorrowings": "-7500000.00",
                    "totalCashFromFinancingActivities": "-7743000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-47067000.00",
                    "changeInCash": "-36116000.00",
                    "beginPeriodCashFlow": "88130000.00",
                    "endPeriodCashFlow": "52014000.00",
                    "totalCashFromOperatingActivities": "-26134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12129000.00",
                    "otherCashflowsFromInvestingActivities": "-2175000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4033000.00",
                    "salePurchaseOfStock": "-202000.00",
                    "otherCashflowsFromFinancingActivities": "-41000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2175000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19529000.00",
                    "stockBasedCompensation": "1264000.00",
                    "otherNonCashItems": "28793000.00",
                    "freeCashFlow": "-28309000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1627000.00",
                    "netBorrowings": "45000000.00",
                    "totalCashFromFinancingActivities": "44412000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17792000.00",
                    "changeInCash": "32299000.00",
                    "beginPeriodCashFlow": "56210000.00",
                    "endPeriodCashFlow": "88509000.00",
                    "totalCashFromOperatingActivities": "-10638000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "21030000.00",
                    "otherCashflowsFromInvestingActivities": "-68000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3633000.00",
                    "salePurchaseOfStock": "-557000.00",
                    "otherCashflowsFromFinancingActivities": "-32000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3061000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11753000.00",
                    "stockBasedCompensation": "2093000.00",
                    "otherNonCashItems": "-3503000.00",
                    "freeCashFlow": "-13699000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-1989000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1989000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-5013000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22003000.00",
                    "changeInCash": "-9059000.00",
                    "beginPeriodCashFlow": "65269000.00",
                    "endPeriodCashFlow": "56210000.00",
                    "totalCashFromOperatingActivities": "-2052000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "20789000.00",
                    "otherCashflowsFromInvestingActivities": "-3548000.00",
                    "dividendsPaid": "33000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15862000.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "-13000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1989000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5349000.00",
                    "stockBasedCompensation": "5355000.00",
                    "otherNonCashItems": "-351000.00",
                    "freeCashFlow": "-4041000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-1559000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1559000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-2790000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17463000.00",
                    "changeInCash": "19735000.00",
                    "beginPeriodCashFlow": "45156000.00",
                    "endPeriodCashFlow": "64891000.00",
                    "totalCashFromOperatingActivities": "24492000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20566000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "21000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8458000.00",
                    "salePurchaseOfStock": "-19000.00",
                    "otherCashflowsFromFinancingActivities": "-19000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1559000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19028000.00",
                    "stockBasedCompensation": "4542000.00",
                    "otherNonCashItems": "2757000.00",
                    "freeCashFlow": "22933000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-1548000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1548000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-5304000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19856000.00",
                    "changeInCash": "-22792000.00",
                    "beginPeriodCashFlow": "67948000.00",
                    "endPeriodCashFlow": "45156000.00",
                    "totalCashFromOperatingActivities": "-15949000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20477000.00",
                    "otherCashflowsFromInvestingActivities": "-1502000.00",
                    "dividendsPaid": "12000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1156000.00",
                    "salePurchaseOfStock": "-292000.00",
                    "otherCashflowsFromFinancingActivities": "-292000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1548000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20894000.00",
                    "stockBasedCompensation": "3457000.00",
                    "otherNonCashItems": "1455000.00",
                    "freeCashFlow": "-17497000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "investments": "-1293000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1293000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-5011000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18023000.00",
                    "changeInCash": "-5644000.00",
                    "beginPeriodCashFlow": "73592000.00",
                    "endPeriodCashFlow": "67948000.00",
                    "totalCashFromOperatingActivities": "772000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20230000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "54000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5315000.00",
                    "salePurchaseOfStock": "-11000.00",
                    "otherCashflowsFromFinancingActivities": "54000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1293000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8148999.00",
                    "stockBasedCompensation": "6753000.00",
                    "otherNonCashItems": "482999.00",
                    "freeCashFlow": "-521000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-1744000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1744000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-5021000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30639000.00",
                    "changeInCash": "-6683000.00",
                    "beginPeriodCashFlow": "80275000.00",
                    "endPeriodCashFlow": "73592000.00",
                    "totalCashFromOperatingActivities": "-5000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "20115000.00",
                    "otherCashflowsFromInvestingActivities": "-1713000.00",
                    "dividendsPaid": "27000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4336000.00",
                    "salePurchaseOfStock": "-21000.00",
                    "otherCashflowsFromFinancingActivities": "-21000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1744000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-342000.00",
                    "stockBasedCompensation": "19547000.00",
                    "otherNonCashItems": "-8367000.00",
                    "freeCashFlow": "-1749000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-1596000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1596000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5771000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26373000.00",
                    "changeInCash": "2591000.00",
                    "beginPeriodCashFlow": "77151000.00",
                    "endPeriodCashFlow": "79904000.00",
                    "totalCashFromOperatingActivities": "9965000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19943000.00",
                    "otherCashflowsFromInvestingActivities": "-1596000.00",
                    "dividendsPaid": "27000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9210000.00",
                    "salePurchaseOfStock": "-24000.00",
                    "otherCashflowsFromFinancingActivities": "-5000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1596000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11931000.00",
                    "stockBasedCompensation": "3442000.00",
                    "otherNonCashItems": "1628000.00",
                    "freeCashFlow": "8369000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-1622000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1622000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48158000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13791000.00",
                    "changeInCash": "-65766000.00",
                    "beginPeriodCashFlow": "143450000.00",
                    "endPeriodCashFlow": "77684000.00",
                    "totalCashFromOperatingActivities": "-15987000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19804000.00",
                    "otherCashflowsFromInvestingActivities": "-1622000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3387000.00",
                    "salePurchaseOfStock": "-2092000.00",
                    "otherCashflowsFromFinancingActivities": "5000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1622000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6362000.00",
                    "stockBasedCompensation": "3970000.00",
                    "otherNonCashItems": "-18952000.00",
                    "freeCashFlow": "-17609000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "210038000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "210038000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-73018000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34956000.00",
                    "changeInCash": "118427000.00",
                    "beginPeriodCashFlow": "25023000.00",
                    "endPeriodCashFlow": "143450000.00",
                    "totalCashFromOperatingActivities": "-18834000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19844000.00",
                    "otherCashflowsFromInvestingActivities": "-763000.00",
                    "dividendsPaid": "97000.00",
                    "changeToInventory": "22155000.00",
                    "changeToAccountReceivables": "3071000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "56000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1101000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18761000.00",
                    "stockBasedCompensation": "9176000.00",
                    "otherNonCashItems": "9796000.00",
                    "freeCashFlow": "-19935000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-1791000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1791000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8314000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-163136000.00",
                    "changeInCash": "-1167000.00",
                    "beginPeriodCashFlow": "26190000.00",
                    "endPeriodCashFlow": "25023000.00",
                    "totalCashFromOperatingActivities": "-7260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27938000.00",
                    "otherCashflowsFromInvestingActivities": "-1357000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4126000.00",
                    "changeToAccountReceivables": "1628000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-686000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1791000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6038000.00",
                    "stockBasedCompensation": "12260000.00",
                    "otherNonCashItems": "114740000.00",
                    "freeCashFlow": "-9051000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-03",
                    "currency_symbol": "USD",
                    "investments": "-2676000.00",
                    "changeToLiabilities": "-5619000.00",
                    "totalCashflowsFromInvestingActivities": "-2392000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-9132000.00",
                    "changeToOperatingActivities": "-11313000.00",
                    "netIncome": "-43126000.00",
                    "changeInCash": "-17369000.00",
                    "beginPeriodCashFlow": "39075000.00",
                    "endPeriodCashFlow": "21706000.00",
                    "totalCashFromOperatingActivities": "-5801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29374000.00",
                    "otherCashflowsFromInvestingActivities": "-1678000.00",
                    "dividendsPaid": "45000.00",
                    "changeToInventory": "-14968000.00",
                    "changeToAccountReceivables": "11282000.00",
                    "salePurchaseOfStock": "-1658000.00",
                    "otherCashflowsFromFinancingActivities": "-4087000.00",
                    "changeToNetincome": "5829000.00",
                    "capitalExpenditures": "2392000",
                    "changeReceivables": "11282000.00",
                    "cashFlowsOtherOperating": "25833000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17325000.00",
                    "changeInWorkingCapital": "1686000.00",
                    "stockBasedCompensation": "13925000.00",
                    "otherNonCashItems": "-287000.00",
                    "freeCashFlow": "-8193000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-06-06",
                    "currency_symbol": "USD",
                    "investments": "-2392000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1580000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5177000.00",
                    "changeToOperatingActivities": "-11313000.00",
                    "netIncome": "-9786000.00",
                    "changeInCash": "-24479000.00",
                    "beginPeriodCashFlow": "39101000.00",
                    "endPeriodCashFlow": "14622000.00",
                    "totalCashFromOperatingActivities": "4059000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19100000.00",
                    "otherCashflowsFromInvestingActivities": "-1254000.00",
                    "dividendsPaid": "1511000.00",
                    "changeToInventory": "-1692000.00",
                    "changeToAccountReceivables": "-2068000.00",
                    "salePurchaseOfStock": "-1122000.00",
                    "otherCashflowsFromFinancingActivities": "1456000.00",
                    "changeToNetincome": "8025000.00",
                    "capitalExpenditures": "326000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1000.00",
                    "changeInWorkingCapital": "-4469000.00",
                    "stockBasedCompensation": "-33335000.00",
                    "otherNonCashItems": "16162000.00",
                    "freeCashFlow": "3733000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1875000.00",
                    "totalCashflowsFromInvestingActivities": "-584000.00",
                    "netBorrowings": "-4000000.00",
                    "totalCashFromFinancingActivities": "-5177000.00",
                    "changeToOperatingActivities": "-9629000.00",
                    "netIncome": "-32894000.00",
                    "changeInCash": "-2968000.00",
                    "beginPeriodCashFlow": "42043000.00",
                    "endPeriodCashFlow": "42043000.00",
                    "totalCashFromOperatingActivities": "2683000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27213000.00",
                    "otherCashflowsFromInvestingActivities": "-444074000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2068000.00",
                    "salePurchaseOfStock": "-505442000.00",
                    "otherCashflowsFromFinancingActivities": "-21000.00",
                    "changeToNetincome": "311522000.00",
                    "capitalExpenditures": "322000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47027000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4632000.00",
                    "totalCashflowsFromInvestingActivities": "-453866000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-7045000.00",
                    "changeToOperatingActivities": "-18450000.00",
                    "netIncome": "-241697000.00",
                    "changeInCash": "-2913000.00",
                    "beginPeriodCashFlow": "42014000.00",
                    "endPeriodCashFlow": "39101000.00",
                    "totalCashFromOperatingActivities": "7561000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32214000.00",
                    "otherCashflowsFromInvestingActivities": "-445405000.00",
                    "dividendsPaid": "10000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14806000.00",
                    "salePurchaseOfStock": "-2035000.00",
                    "otherCashflowsFromFinancingActivities": "2992000.00",
                    "changeToNetincome": "18097000.00",
                    "capitalExpenditures": "2548000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5027000.00",
                    "changeInWorkingCapital": "-10324000.00",
                    "stockBasedCompensation": "30583000.00",
                    "otherNonCashItems": "359898000.00",
                    "freeCashFlow": "5013000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-56078000.00",
                    "totalCashflowsFromInvestingActivities": "-22229000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-2726000.00",
                    "changeToOperatingActivities": "55767000.00",
                    "netIncome": "-25737000.00",
                    "changeInCash": "-4969000.00",
                    "beginPeriodCashFlow": "46983000.00",
                    "endPeriodCashFlow": "42014000.00",
                    "totalCashFromOperatingActivities": "22557000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32505000.00",
                    "otherCashflowsFromInvestingActivities": "-445893000.00",
                    "dividendsPaid": "1038000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6680000.00",
                    "salePurchaseOfStock": "-505440000.00",
                    "otherCashflowsFromFinancingActivities": "-1715000.00",
                    "changeToNetincome": "13437000.00",
                    "capitalExpenditures": "2991000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8785000.00",
                    "stockBasedCompensation": "56545000.00",
                    "otherNonCashItems": "132096000.00",
                    "freeCashFlow": "19566000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2535000.00",
                    "totalCashflowsFromInvestingActivities": "-429291000.00",
                    "netBorrowings": "276512000.00",
                    "totalCashFromFinancingActivities": "-12143000.00",
                    "changeToOperatingActivities": "-34275000.00",
                    "netIncome": "-54311000.00",
                    "changeInCash": "50053853.00",
                    "beginPeriodCashFlow": "53147.00",
                    "endPeriodCashFlow": "50107000.00",
                    "totalCashFromOperatingActivities": "-26216000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23594000.00",
                    "otherCashflowsFromInvestingActivities": "-426555000.00",
                    "dividendsPaid": "247000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14522000.00",
                    "salePurchaseOfStock": "-510469000.00",
                    "otherCashflowsFromFinancingActivities": "-12143000.00",
                    "changeToNetincome": "51337000.00",
                    "capitalExpenditures": "1373000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21777000.00",
                    "stockBasedCompensation": "27167000.00",
                    "otherNonCashItems": "16252000.00",
                    "freeCashFlow": "-27589000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "4901000.00",
                    "changeToLiabilities": "20838000.00",
                    "totalCashflowsFromInvestingActivities": "-1634000.00",
                    "netBorrowings": "-1750000.00",
                    "totalCashFromFinancingActivities": "-6950000.00",
                    "changeToOperatingActivities": "3303000.00",
                    "netIncome": "3113000.00",
                    "changeInCash": "12430000.00",
                    "beginPeriodCashFlow": "36209000.00",
                    "endPeriodCashFlow": "48639000.00",
                    "totalCashFromOperatingActivities": "21336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3625000.00",
                    "otherCashflowsFromInvestingActivities": "-1585000.00",
                    "dividendsPaid": "4786000.00",
                    "changeToInventory": "-11944075.00",
                    "changeToAccountReceivables": "-4615000.00",
                    "salePurchaseOfStock": "-32000.00",
                    "otherCashflowsFromFinancingActivities": "-382000.00",
                    "changeToNetincome": "7260000.00",
                    "capitalExpenditures": "49000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3421000.00",
                    "stockBasedCompensation": "79000.00",
                    "otherNonCashItems": "11098000.00",
                    "freeCashFlow": "21287000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-16",
                    "currency_symbol": "USD",
                    "investments": "-1668000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1668000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8743000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11368000.00",
                    "changeInCash": "1642000.00",
                    "beginPeriodCashFlow": "34567000.00",
                    "endPeriodCashFlow": "36209000.00",
                    "totalCashFromOperatingActivities": "12056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3459000.00",
                    "otherCashflowsFromInvestingActivities": "-1668000.00",
                    "dividendsPaid": "7102000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6143000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "109000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1668000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3350000.00",
                    "stockBasedCompensation": "110000.00",
                    "otherNonCashItems": "597000.00",
                    "freeCashFlow": "10388000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-23",
                    "currency_symbol": "USD",
                    "investments": "-1793000.00",
                    "changeToLiabilities": "3592000.00",
                    "totalCashflowsFromInvestingActivities": "-1793000.00",
                    "netBorrowings": "-1750000.00",
                    "totalCashFromFinancingActivities": "-12289000.00",
                    "changeToOperatingActivities": "3303000.00",
                    "netIncome": "11772000.00",
                    "changeInCash": "-216835.00",
                    "beginPeriodCashFlow": "319237.00",
                    "endPeriodCashFlow": "102402.00",
                    "totalCashFromOperatingActivities": "17185000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3112000.00",
                    "otherCashflowsFromInvestingActivities": "-1793000.00",
                    "dividendsPaid": "2691000.00",
                    "changeToInventory": "-372000.00",
                    "changeToAccountReceivables": "-3583000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1715000.00",
                    "changeToNetincome": "7260000.00",
                    "capitalExpenditures": "1793000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-615000.00",
                    "stockBasedCompensation": "78000.00",
                    "otherNonCashItems": "3167000.00",
                    "freeCashFlow": "15392000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-23",
                    "currency_symbol": "USD",
                    "investments": "-1440000.00",
                    "changeToLiabilities": "5470000.00",
                    "totalCashflowsFromInvestingActivities": "73774000.00",
                    "netBorrowings": "-1750000.00",
                    "totalCashFromFinancingActivities": "-108227000.00",
                    "changeToOperatingActivities": "-3470000.00",
                    "netIncome": "62267000.00",
                    "changeInCash": "-20536000.00",
                    "beginPeriodCashFlow": "49549000.00",
                    "endPeriodCashFlow": "29013000.00",
                    "totalCashFromOperatingActivities": "13797000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2779000.00",
                    "otherCashflowsFromInvestingActivities": "73785000.00",
                    "dividendsPaid": "41340000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6833000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "206000.00",
                    "changeToNetincome": "1602000.00",
                    "capitalExpenditures": "628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6867000.00",
                    "stockBasedCompensation": "-4921000.00",
                    "otherNonCashItems": "13797000.00",
                    "freeCashFlow": "13169000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "73774000.00",
                    "changeToLiabilities": "4649000.00",
                    "totalCashflowsFromInvestingActivities": "73774000.00",
                    "netBorrowings": "-67093000.00",
                    "totalCashFromFinancingActivities": "-108227000.00",
                    "changeToOperatingActivities": "34000.00",
                    "netIncome": "62267000.00",
                    "changeInCash": "-20536000.00",
                    "beginPeriodCashFlow": "49549000.00",
                    "endPeriodCashFlow": "29013000.00",
                    "totalCashFromOperatingActivities": "13797000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2779000.00",
                    "otherCashflowsFromInvestingActivities": "-142000.00",
                    "dividendsPaid": "12575000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6833000.00",
                    "salePurchaseOfStock": "519525000.00",
                    "otherCashflowsFromFinancingActivities": "-28765000.00",
                    "changeToNetincome": "-66530000.00",
                    "capitalExpenditures": "11000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "403260.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "13169000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-517500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "518746410.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-210020.00",
                    "changeInCash": "889630.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "49549000.00",
                    "totalCashFromOperatingActivities": "-356780.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-517500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "519525000.00",
                    "otherCashflowsFromFinancingActivities": "-778590.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-146760.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-31882.00",
                    "changeInCash": "-31882.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-31882.00",
                    "totalCashFromOperatingActivities": "-31882.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "31882.00",
                    "freeCashFlow": "-31882.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6723000.00",
                    "netBorrowings": "30000000.00",
                    "totalCashFromFinancingActivities": "31305000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-81193000.00",
                    "changeInCash": "20561000.00",
                    "beginPeriodCashFlow": "67948000.00",
                    "endPeriodCashFlow": "88509000.00",
                    "totalCashFromOperatingActivities": "-4147000.00",
                    "issuanceOfCapitalStock": "2250000.00",
                    "depreciation": "82862000.00",
                    "otherCashflowsFromInvestingActivities": "-6677000.00",
                    "dividendsPaid": "32000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4927000.00",
                    "salePurchaseOfStock": "-557000.00",
                    "otherCashflowsFromFinancingActivities": "-356000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18968000.00",
                    "stockBasedCompensation": "11312000.00",
                    "otherNonCashItems": "4030000.00",
                    "freeCashFlow": "-4193000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "investments": "-6255000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6255000.00",
                    "netBorrowings": "-61786000.00",
                    "totalCashFromFinancingActivities": "-63961000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-97298000.00",
                    "changeInCash": "-75502000.00",
                    "beginPeriodCashFlow": "143450000.00",
                    "endPeriodCashFlow": "67948000.00",
                    "totalCashFromOperatingActivities": "-5255000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "80107000.00",
                    "otherCashflowsFromInvestingActivities": "-6224000.00",
                    "dividendsPaid": "27000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6802000.00",
                    "salePurchaseOfStock": "-2148000.00",
                    "otherCashflowsFromFinancingActivities": "-2175000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2922000.00",
                    "stockBasedCompensation": "15763000.00",
                    "otherNonCashItems": "1198000.00",
                    "freeCashFlow": "-5286000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "203179000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "203179000.00",
                    "netBorrowings": "-68977000.00",
                    "totalCashFromFinancingActivities": "-74072000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-174327000.00",
                    "changeInCash": "104375000.00",
                    "beginPeriodCashFlow": "39075000.00",
                    "endPeriodCashFlow": "143450000.00",
                    "totalCashFromOperatingActivities": "-24742000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105208000.00",
                    "otherCashflowsFromInvestingActivities": "-5607000.00",
                    "dividendsPaid": "97000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "20857000.00",
                    "salePurchaseOfStock": "-3063000.00",
                    "otherCashflowsFromFinancingActivities": "-1935000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7960000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5161000.00",
                    "stockBasedCompensation": "53085000.00",
                    "otherNonCashItems": "18783000.00",
                    "freeCashFlow": "-32702000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-06-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9319000.00",
                    "totalCashflowsFromInvestingActivities": "-454450000.00",
                    "netBorrowings": "262512000.00",
                    "totalCashFromFinancingActivities": "-27729000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32996000.00",
                    "changeInCash": "-33274000.00",
                    "beginPeriodCashFlow": "47896000.00",
                    "endPeriodCashFlow": "14622000.00",
                    "totalCashFromOperatingActivities": "-7286000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70469000.00",
                    "otherCashflowsFromInvestingActivities": "-6830000.00",
                    "dividendsPaid": "1511000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15720000.00",
                    "salePurchaseOfStock": "-511591000.00",
                    "otherCashflowsFromFinancingActivities": "217834000.00",
                    "changeToNetincome": "394393000.00",
                    "capitalExpenditures": "10376000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5027000.00",
                    "changeInWorkingCapital": "-45333000.00",
                    "stockBasedCompensation": "79217000.00",
                    "otherNonCashItems": "-25771000.00",
                    "freeCashFlow": "-17662000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-6535000.00",
                    "changeToLiabilities": "20838000.00",
                    "totalCashflowsFromInvestingActivities": "-6535000.00",
                    "netBorrowings": "-13136000.00",
                    "totalCashFromFinancingActivities": "-34585000.00",
                    "changeToOperatingActivities": "3303000.00",
                    "netIncome": "32996000.00",
                    "changeInCash": "19626000.00",
                    "beginPeriodCashFlow": "29013000.00",
                    "endPeriodCashFlow": "48639000.00",
                    "totalCashFromOperatingActivities": "60705000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "13885000.00",
                    "otherCashflowsFromInvestingActivities": "-6486000.00",
                    "dividendsPaid": "14579000.00",
                    "changeToInventory": "19064000.00",
                    "changeToAccountReceivables": "-19064000.00",
                    "salePurchaseOfStock": "-227000.00",
                    "otherCashflowsFromFinancingActivities": "-7097000.00",
                    "changeToNetincome": "6486000.00",
                    "capitalExpenditures": "6535000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5077000.00",
                    "stockBasedCompensation": "413000.00",
                    "otherNonCashItems": "9315000.00",
                    "freeCashFlow": "54170000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-02",
                    "currency_symbol": "USD",
                    "investments": "68166000.00",
                    "changeToLiabilities": "4649000.00",
                    "totalCashflowsFromInvestingActivities": "68166000.00",
                    "netBorrowings": "-78285000.00",
                    "totalCashFromFinancingActivities": "-128075000.00",
                    "changeToOperatingActivities": "34000.00",
                    "netIncome": "16364000.00",
                    "changeInCash": "-13812000.00",
                    "beginPeriodCashFlow": "42825000.00",
                    "endPeriodCashFlow": "29013000.00",
                    "totalCashFromOperatingActivities": "46547000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13832000.00",
                    "otherCashflowsFromInvestingActivities": "-247000.00",
                    "dividendsPaid": "46545000.00",
                    "changeToInventory": "34000.00",
                    "changeToAccountReceivables": "6833000.00",
                    "salePurchaseOfStock": "519525000.00",
                    "otherCashflowsFromFinancingActivities": "16755000.00",
                    "changeToNetincome": "-46024000.00",
                    "capitalExpenditures": "6131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11516000.00",
                    "stockBasedCompensation": "1192000.00",
                    "otherNonCashItems": "3611000.00",
                    "freeCashFlow": "40416000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-42757000.00",
                    "changeToLiabilities": "3570000.00",
                    "totalCashflowsFromInvestingActivities": "-42757000.00",
                    "netBorrowings": "28620000.00",
                    "totalCashFromFinancingActivities": "26147000.00",
                    "changeToOperatingActivities": "-2372000.00",
                    "netIncome": "24249000.00",
                    "changeInCash": "15954000.00",
                    "beginPeriodCashFlow": "26871000.00",
                    "endPeriodCashFlow": "42825000.00",
                    "totalCashFromOperatingActivities": "32712000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11244000.00",
                    "otherCashflowsFromInvestingActivities": "-120000.00",
                    "dividendsPaid": "8655000.00",
                    "changeToInventory": "-2372000.00",
                    "changeToAccountReceivables": "-10950000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "73182000.00",
                    "changeToNetincome": "19906000.00",
                    "capitalExpenditures": "6696000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9752000.00",
                    "stockBasedCompensation": "1764000.00",
                    "otherNonCashItems": "7350000.00",
                    "freeCashFlow": "26016000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-79832000.00",
                    "changeToLiabilities": "30707000.00",
                    "totalCashflowsFromInvestingActivities": "-79832000.00",
                    "netBorrowings": "55330000.00",
                    "totalCashFromFinancingActivities": "69598000.00",
                    "changeToOperatingActivities": "3910000.00",
                    "netIncome": "3688000.00",
                    "changeInCash": "7049000.00",
                    "beginPeriodCashFlow": "19822000.00",
                    "endPeriodCashFlow": "26871000.00",
                    "totalCashFromOperatingActivities": "17283000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5313000.00",
                    "otherCashflowsFromInvestingActivities": "-120000.00",
                    "dividendsPaid": "6024000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23259000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20292000.00",
                    "changeToNetincome": "597000.00",
                    "capitalExpenditures": "5288000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11358000.00",
                    "stockBasedCompensation": "2485000.00",
                    "otherNonCashItems": "1994000.00",
                    "freeCashFlow": "11995000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15407000.00",
                    "minorityInterest": "2733000.00",
                    "netIncome": "-12599000.00",
                    "sellingGeneralAdministrative": "31654000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24274000.00",
                    "reconciledDepreciation": "6822000.00",
                    "ebit": "-8291000.00",
                    "ebitda": "10660000.00",
                    "depreciationAndAmortization": "18951000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8291000.00",
                    "otherOperatingExpenses": "38491000.00",
                    "interestExpense": "7116000.00",
                    "taxProvision": "-75000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7116000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-75000.00",
                    "totalRevenue": "30200000.00",
                    "totalOperatingExpenses": "32565000.00",
                    "costOfRevenue": "5926000.00",
                    "totalOtherIncomeExpenseNet": "-7116000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15332000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57666000.00",
                    "minorityInterest": "10524000.00",
                    "netIncome": "-47067000.00",
                    "sellingGeneralAdministrative": "37589000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4647000.00",
                    "reconciledDepreciation": "12129000.00",
                    "ebit": "-14215000.00",
                    "ebitda": "-2086000.00",
                    "depreciationAndAmortization": "12129000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14215000.00",
                    "otherOperatingExpenses": "51449000.00",
                    "interestExpense": "6629000.00",
                    "taxProvision": "-75000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6629000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-75000.00",
                    "totalRevenue": "37234000.00",
                    "totalOperatingExpenses": "9568000.00",
                    "costOfRevenue": "41881000.00",
                    "totalOtherIncomeExpenseNet": "-43451000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-57591000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18190000.00",
                    "minorityInterest": "4309000.00",
                    "netIncome": "-13483000.00",
                    "sellingGeneralAdministrative": "38758000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6266000.00",
                    "reconciledDepreciation": "21030000.00",
                    "ebit": "-17444000.00",
                    "ebitda": "3586000.00",
                    "depreciationAndAmortization": "21030000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17444000.00",
                    "otherOperatingExpenses": "69384000.00",
                    "interestExpense": "6303000.00",
                    "taxProvision": "-398000.00",
                    "interestIncome": "6303000.00",
                    "netInterestIncome": "-6303000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-398000.00",
                    "totalRevenue": "51940000.00",
                    "totalOperatingExpenses": "11178000.00",
                    "costOfRevenue": "58206000.00",
                    "totalOtherIncomeExpenseNet": "-746000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17792000.00",
                    "netIncomeApplicableToCommonShares": "-13483000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22546000.00",
                    "minorityInterest": "3487000.00",
                    "netIncome": "-18516000.00",
                    "sellingGeneralAdministrative": "38307000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6058000.00",
                    "reconciledDepreciation": "20789000.00",
                    "ebit": "-15565000.00",
                    "ebitda": "5224000.00",
                    "depreciationAndAmortization": "20789000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15565000.00",
                    "otherOperatingExpenses": "77126000.00",
                    "interestExpense": "7052000.00",
                    "taxProvision": "-543000.00",
                    "interestIncome": "7052000.00",
                    "netInterestIncome": "-7052000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-543000.00",
                    "totalRevenue": "61561000.00",
                    "totalOperatingExpenses": "9507000.00",
                    "costOfRevenue": "67619000.00",
                    "totalOtherIncomeExpenseNet": "-6981000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22003000.00",
                    "netIncomeApplicableToCommonShares": "-18516000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1755000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23089000.00",
                    "minorityInterest": "4079000.00",
                    "netIncome": "-17463000.00",
                    "sellingGeneralAdministrative": "43808000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1606000.00",
                    "reconciledDepreciation": "20566000.00",
                    "ebit": "-15905000.00",
                    "ebitda": "4661000.00",
                    "depreciationAndAmortization": "20566000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15905000.00",
                    "otherOperatingExpenses": "94020000.00",
                    "interestExpense": "7116000.00",
                    "taxProvision": "-1547000.00",
                    "interestIncome": "7116000.00",
                    "netInterestIncome": "-7116000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1547000.00",
                    "totalRevenue": "78115000.00",
                    "totalOperatingExpenses": "17511000.00",
                    "costOfRevenue": "76509000.00",
                    "totalOtherIncomeExpenseNet": "-7184000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21542000.00",
                    "netIncomeApplicableToCommonShares": "-17463000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20243000.00",
                    "minorityInterest": "3973000.00",
                    "netIncome": "-15883000.00",
                    "sellingGeneralAdministrative": "41562000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3448000.00",
                    "reconciledDepreciation": "20477000.00",
                    "ebit": "-13126000.00",
                    "ebitda": "7351000.00",
                    "depreciationAndAmortization": "20477000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13126000.00",
                    "otherOperatingExpenses": "87639000.00",
                    "interestExpense": "7085000.00",
                    "taxProvision": "-387000.00",
                    "interestIncome": "7085000.00",
                    "netInterestIncome": "-7085000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-387000.00",
                    "totalRevenue": "74513000.00",
                    "totalOperatingExpenses": "16574000.00",
                    "costOfRevenue": "71065000.00",
                    "totalOtherIncomeExpenseNet": "-7117000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19856000.00",
                    "netIncomeApplicableToCommonShares": "-15883000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18752000.00",
                    "minorityInterest": "3862000.00",
                    "netIncome": "-14161000.00",
                    "sellingGeneralAdministrative": "36372000.00",
                    "sellingAndMarketingExpenses": "25915000.00",
                    "grossProfit": "-1446000.00",
                    "reconciledDepreciation": "20230000.00",
                    "ebit": "-11903000.00",
                    "ebitda": "8327000.00",
                    "depreciationAndAmortization": "20230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11903000.00",
                    "otherOperatingExpenses": "87498000.00",
                    "interestExpense": "7764000.00",
                    "taxProvision": "-729000.00",
                    "interestIncome": "7764000.00",
                    "netInterestIncome": "-7764000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-729000.00",
                    "totalRevenue": "75595000.00",
                    "totalOperatingExpenses": "10457000.00",
                    "costOfRevenue": "77041000.00",
                    "totalOtherIncomeExpenseNet": "-6849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18023000.00",
                    "netIncomeApplicableToCommonShares": "-14161000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30054000.00",
                    "minorityInterest": "7037000.00",
                    "netIncome": "-23602000.00",
                    "sellingGeneralAdministrative": "39349000.00",
                    "sellingAndMarketingExpenses": "29177000.00",
                    "grossProfit": "-11644000.00",
                    "reconciledDepreciation": "20115000.00",
                    "ebit": "-21816000.00",
                    "ebitda": "-1701000.00",
                    "depreciationAndAmortization": "20115000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21816000.00",
                    "otherOperatingExpenses": "110648000.00",
                    "interestExpense": "7957000.00",
                    "taxProvision": "585000.00",
                    "interestIncome": "7957000.00",
                    "netInterestIncome": "-7957000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "585000.00",
                    "totalRevenue": "88832000.00",
                    "totalOperatingExpenses": "10172000.00",
                    "costOfRevenue": "100476000.00",
                    "totalOtherIncomeExpenseNet": "-8238000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30639000.00",
                    "netIncomeApplicableToCommonShares": "-23602000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1076000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35023000.00",
                    "minorityInterest": "8472000.00",
                    "netIncome": "-26373000.00",
                    "sellingGeneralAdministrative": "47926000.00",
                    "sellingAndMarketingExpenses": "33937000.00",
                    "grossProfit": "-15097000.00",
                    "reconciledDepreciation": "19958000.00",
                    "ebit": "-29086000.00",
                    "ebitda": "-9143000.00",
                    "depreciationAndAmortization": "19943000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29086000.00",
                    "otherOperatingExpenses": "123667000.00",
                    "interestExpense": "7871000.00",
                    "taxProvision": "-178000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7871000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-178000.00",
                    "totalRevenue": "94581000.00",
                    "totalOperatingExpenses": "13989000.00",
                    "costOfRevenue": "109678000.00",
                    "totalOtherIncomeExpenseNet": "-5937000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34845000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "934000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13839000.00",
                    "minorityInterest": "3254000.00",
                    "netIncome": "-10537000.00",
                    "sellingGeneralAdministrative": "37211000.00",
                    "sellingAndMarketingExpenses": "24483000.00",
                    "grossProfit": "-13068000.00",
                    "reconciledDepreciation": "19804000.00",
                    "ebit": "-25796000.00",
                    "ebitda": "-5992000.00",
                    "depreciationAndAmortization": "19804000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25796000.00",
                    "otherOperatingExpenses": "110713000.00",
                    "interestExpense": "7970000.00",
                    "taxProvision": "-48000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7970000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-48000.00",
                    "totalRevenue": "84917000.00",
                    "totalOperatingExpenses": "12728000.00",
                    "costOfRevenue": "97985000.00",
                    "totalOtherIncomeExpenseNet": "11957000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13791000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "869000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33596000.00",
                    "minorityInterest": "8349000.00",
                    "netIncome": "-22360000.00",
                    "sellingGeneralAdministrative": "36324000.00",
                    "sellingAndMarketingExpenses": "12303000.00",
                    "grossProfit": "-6187999.00",
                    "reconciledDepreciation": "19844000.00",
                    "ebit": "-18491000.00",
                    "ebitda": "1353000.00",
                    "depreciationAndAmortization": "19844000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18491000.00",
                    "otherOperatingExpenses": "114611000.00",
                    "interestExpense": "11956000.00",
                    "taxProvision": "-9745000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11956000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9745000.00",
                    "totalRevenue": "96120000.00",
                    "totalOperatingExpenses": "12303000.00",
                    "costOfRevenue": "102308000.00",
                    "totalOtherIncomeExpenseNet": "-15105000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23851000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "716000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27044000.00",
                    "minorityInterest": "31894000.00",
                    "netIncome": "-131490000.00",
                    "sellingGeneralAdministrative": "38503000.00",
                    "sellingAndMarketingExpenses": "11808000.00",
                    "grossProfit": "-9046000.00",
                    "reconciledDepreciation": "27938000.00",
                    "ebit": "-20854000.00",
                    "ebitda": "7084000.00",
                    "depreciationAndAmortization": "27938000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20854000.00",
                    "otherOperatingExpenses": "108672000.00",
                    "interestExpense": "13053000.00",
                    "taxProvision": "-920000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13053000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1116000.00",
                    "totalRevenue": "87818000.00",
                    "totalOperatingExpenses": "11808000.00",
                    "costOfRevenue": "96864000.00",
                    "totalOtherIncomeExpenseNet": "-6190000.00",
                    "discontinuedOperations": "-111643000.00",
                    "netIncomeFromContinuingOps": "-26118000.00",
                    "netIncomeApplicableToCommonShares": "-131433000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "557000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36177000.00",
                    "minorityInterest": "-9174000.00",
                    "netIncome": "-34301000.00",
                    "sellingGeneralAdministrative": "42394000.00",
                    "sellingAndMarketingExpenses": "17735000.00",
                    "grossProfit": "-6485000.00",
                    "reconciledDepreciation": "28052000.00",
                    "ebit": "-21825000.00",
                    "ebitda": "-2137000.00",
                    "depreciationAndAmortization": "19688000.00",
                    "nonOperatingIncomeNetOther": "-10042000.00",
                    "operatingIncome": "-21825000.00",
                    "otherOperatingExpenses": "118739000.00",
                    "interestExpense": "12334000.00",
                    "taxProvision": "-6605000.00",
                    "interestIncome": "12342000.00",
                    "netInterestIncome": "-12342000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6670000.00",
                    "totalRevenue": "96914000.00",
                    "totalOperatingExpenses": "15340000.00",
                    "costOfRevenue": "103399000.00",
                    "totalOtherIncomeExpenseNet": "-14352000.00",
                    "discontinuedOperations": "-111643000.00",
                    "netIncomeFromContinuingOps": "-43126000.00",
                    "netIncomeApplicableToCommonShares": "-33952000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-06-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "90000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-53630000.00",
                    "minorityInterest": "-72002000.00",
                    "netIncome": "-26889000.00",
                    "sellingGeneralAdministrative": "41842000.00",
                    "sellingAndMarketingExpenses": "16747000.00",
                    "grossProfit": "-7880000.00",
                    "reconciledDepreciation": "29374000.00",
                    "ebit": "-21749000.00",
                    "ebitda": "-2649000.00",
                    "depreciationAndAmortization": "19100000.00",
                    "nonOperatingIncomeNetOther": "-14500000.00",
                    "operatingIncome": "-21749000.00",
                    "otherOperatingExpenses": "161820000.00",
                    "interestExpense": "9622000.00",
                    "taxProvision": "-4408000.00",
                    "interestIncome": "11451000.00",
                    "netInterestIncome": "-11451000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-24339000.00",
                    "totalRevenue": "140071000.00",
                    "totalOperatingExpenses": "13869000.00",
                    "costOfRevenue": "147951000.00",
                    "totalOtherIncomeExpenseNet": "-31881000.00",
                    "discontinuedOperations": "-111643000.00",
                    "netIncomeFromContinuingOps": "-313699000.00",
                    "netIncomeApplicableToCommonShares": "-241697000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-398473000.00",
                    "minorityInterest": "18264000.00",
                    "netIncome": "-242166000.00",
                    "sellingGeneralAdministrative": "62764000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58703000.00",
                    "reconciledDepreciation": "32416000.00",
                    "ebit": null,
                    "ebitda": "-15027000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-398894000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "9939000.00",
                    "taxProvision": "-69496000.00",
                    "interestIncome": "9939000.00",
                    "netInterestIncome": "-9939000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-69496000.00",
                    "totalRevenue": "186859000.00",
                    "totalOperatingExpenses": "218462000.00",
                    "costOfRevenue": "128156000.00",
                    "totalOtherIncomeExpenseNet": "-15840000.00",
                    "discontinuedOperations": "-111643000.00",
                    "netIncomeFromContinuingOps": "-51158000.00",
                    "netIncomeApplicableToCommonShares": "-131433000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "90000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56807000.00",
                    "minorityInterest": "5936000.00",
                    "netIncome": "-37579000.00",
                    "sellingGeneralAdministrative": "72382000.00",
                    "sellingAndMarketingExpenses": "72374000.00",
                    "grossProfit": "63495000.00",
                    "reconciledDepreciation": "33420000.00",
                    "ebit": "-42307000.00",
                    "ebitda": "-8887000.00",
                    "depreciationAndAmortization": "33420000.00",
                    "nonOperatingIncomeNetOther": "-14500000.00",
                    "operatingIncome": "-42307000.00",
                    "otherOperatingExpenses": "243483000.00",
                    "interestExpense": "10011000.00",
                    "taxProvision": "-19228000.00",
                    "interestIncome": "10011000.00",
                    "netInterestIncome": "-10011000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19228000.00",
                    "totalRevenue": "201176000.00",
                    "totalOperatingExpenses": "105802000.00",
                    "costOfRevenue": "137681000.00",
                    "totalOtherIncomeExpenseNet": "-14500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37579000.00",
                    "netIncomeApplicableToCommonShares": "-31643000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "78000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31065000.00",
                    "minorityInterest": "-4867000.00",
                    "netIncome": "-34065000.00",
                    "sellingGeneralAdministrative": "61722000.00",
                    "sellingAndMarketingExpenses": "61715000.00",
                    "grossProfit": "67239000.00",
                    "reconciledDepreciation": "33397000.00",
                    "ebit": "-27880000.00",
                    "ebitda": "5517000.00",
                    "depreciationAndAmortization": "33397000.00",
                    "nonOperatingIncomeNetOther": "-3185000.00",
                    "operatingIncome": "-27880000.00",
                    "otherOperatingExpenses": "247677000.00",
                    "interestExpense": "7324000.00",
                    "taxProvision": "3000000.00",
                    "interestIncome": "7324000.00",
                    "netInterestIncome": "-7324000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "219797000.00",
                    "totalOperatingExpenses": "95119000.00",
                    "costOfRevenue": "152558000.00",
                    "totalOtherIncomeExpenseNet": "-3185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34065000.00",
                    "netIncomeApplicableToCommonShares": "-29198000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54311000.00",
                    "minorityInterest": null,
                    "netIncome": "-59087000.00",
                    "sellingGeneralAdministrative": "108432000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53414000.00",
                    "reconciledDepreciation": "23594000.00",
                    "ebit": "-49535000.00",
                    "ebitda": "-25941000.00",
                    "depreciationAndAmortization": "23594000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-49535000.00",
                    "otherOperatingExpenses": "22418000.00",
                    "interestExpense": "4776000.00",
                    "taxProvision": "-16881000.00",
                    "interestIncome": "5825000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4776000.00",
                    "totalRevenue": "60851000.00",
                    "totalOperatingExpenses": "14981000.00",
                    "costOfRevenue": "7437000.00",
                    "totalOtherIncomeExpenseNet": "-4776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-32131000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1389000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3375000.00",
                    "minorityInterest": null,
                    "netIncome": "3113000.00",
                    "sellingGeneralAdministrative": "55867722.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22187000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7537000.00",
                    "ebitda": "11162000.00",
                    "depreciationAndAmortization": "3625000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7537000.00",
                    "otherOperatingExpenses": "192266000.00",
                    "interestExpense": "4162000.00",
                    "taxProvision": "262000.00",
                    "interestIncome": "3160170.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "262000.00",
                    "totalRevenue": "199803000.00",
                    "totalOperatingExpenses": "14650000.00",
                    "costOfRevenue": "177616000.00",
                    "totalOtherIncomeExpenseNet": "-4162000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8856237.00",
                    "netIncomeApplicableToCommonShares": "-2935310.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11843000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11368000.00",
                    "sellingGeneralAdministrative": "23075000.00",
                    "sellingAndMarketingExpenses": "7936000.00",
                    "grossProfit": "23963000.00",
                    "reconciledDepreciation": "3459000.00",
                    "ebit": "16027000.00",
                    "ebitda": "19486000.00",
                    "depreciationAndAmortization": "3459000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16027000.00",
                    "otherOperatingExpenses": "155419000.00",
                    "interestExpense": "4184000.00",
                    "taxProvision": "475000.00",
                    "interestIncome": "12708000.00",
                    "netInterestIncome": "-4184000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "475000.00",
                    "totalRevenue": "171446000.00",
                    "totalOperatingExpenses": "7936000.00",
                    "costOfRevenue": "147483000.00",
                    "totalOtherIncomeExpenseNet": "-4184000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11368000.00",
                    "netIncomeApplicableToCommonShares": "6099690.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "921000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11849000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11772000.00",
                    "sellingGeneralAdministrative": "23975000.00",
                    "sellingAndMarketingExpenses": "6277000.00",
                    "grossProfit": "22602000.00",
                    "reconciledDepreciation": "3112000.00",
                    "ebit": "16325000.00",
                    "ebitda": "19437000.00",
                    "depreciationAndAmortization": "3112000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16325000.00",
                    "otherOperatingExpenses": "153254000.00",
                    "interestExpense": "4476000.00",
                    "taxProvision": "77000.00",
                    "interestIncome": "4476000.00",
                    "netInterestIncome": "-4476000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77000.00",
                    "totalRevenue": "169579000.00",
                    "totalOperatingExpenses": "6277000.00",
                    "costOfRevenue": "146977000.00",
                    "totalOtherIncomeExpenseNet": "-4476000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11772000.00",
                    "netIncomeApplicableToCommonShares": "-2695150.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29704727.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-29704727.00",
                    "sellingGeneralAdministrative": "21778000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23205000.00",
                    "reconciledDepreciation": "3689000.00",
                    "ebit": "14260000.00",
                    "ebitda": "-596007.00",
                    "depreciationAndAmortization": "2779000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-596007.00",
                    "otherOperatingExpenses": "596007.00",
                    "interestExpense": "5781000.00",
                    "taxProvision": "151000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4048000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1527000.00",
                    "totalRevenue": "135755000.00",
                    "totalOperatingExpenses": "596007.00",
                    "costOfRevenue": "112550000.00",
                    "totalOtherIncomeExpenseNet": "-29108720.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6743000.00",
                    "netIncomeApplicableToCommonShares": "6743000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8479000.00",
                    "minorityInterest": null,
                    "netIncome": "62267000.00",
                    "sellingGeneralAdministrative": "21778000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39120000.00",
                    "reconciledDepreciation": "3082000.00",
                    "ebit": "14260000.00",
                    "ebitda": "17342000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14260000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "5781000.00",
                    "taxProvision": "1527000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5781000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1527000.00",
                    "totalRevenue": "135755000.00",
                    "totalOperatingExpenses": "121495000.00",
                    "costOfRevenue": "96635000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": "55315000.00",
                    "netIncomeFromContinuingOps": "6952000.00",
                    "netIncomeApplicableToCommonShares": "62267000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-943771.00",
                    "minorityInterest": null,
                    "netIncome": "-943771.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-173155.00",
                    "reconciledDepreciation": null,
                    "ebit": "-173160.00",
                    "ebitda": "-173155.00",
                    "depreciationAndAmortization": "52750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-173155.00",
                    "otherOperatingExpenses": "173155.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-52750.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "173155.00",
                    "costOfRevenue": "173155.00",
                    "totalOtherIncomeExpenseNet": "-770616.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-173160.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8483687.00",
                    "minorityInterest": null,
                    "netIncome": "-8483687.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-31882.00",
                    "depreciationAndAmortization": "51116.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31882.00",
                    "otherOperatingExpenses": "31882.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-51116.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-31882.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8451805.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-84068000.00",
                    "minorityInterest": "15848000.00",
                    "netIncome": "-65345000.00",
                    "sellingGeneralAdministrative": "162435000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-22172000.00",
                    "reconciledDepreciation": "82862000.00",
                    "ebit": "-62040000.00",
                    "ebitda": "20822000.00",
                    "depreciationAndAmortization": "82862000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-62040000.00",
                    "otherOperatingExpenses": "328169000.00",
                    "interestExpense": "27556000.00",
                    "taxProvision": "-2875000.00",
                    "interestIncome": "27556000.00",
                    "netInterestIncome": "-27556000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2875000.00",
                    "totalRevenue": "266129000.00",
                    "totalOperatingExpenses": "39868000.00",
                    "costOfRevenue": "288301000.00",
                    "totalOtherIncomeExpenseNet": "-22028000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-81193000.00",
                    "netIncomeApplicableToCommonShares": "-65345000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2981000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-97668000.00",
                    "minorityInterest": "22625000.00",
                    "netIncome": "-74673000.00",
                    "sellingGeneralAdministrative": "160858000.00",
                    "sellingAndMarketingExpenses": "113512000.00",
                    "grossProfit": "-41255000.00",
                    "reconciledDepreciation": "80107000.00",
                    "ebit": "-88601000.00",
                    "ebitda": "-8494000.00",
                    "depreciationAndAmortization": "80107000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-88601000.00",
                    "otherOperatingExpenses": "432526000.00",
                    "interestExpense": "31562000.00",
                    "taxProvision": "-370000.00",
                    "interestIncome": "31562000.00",
                    "netInterestIncome": "-31562000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-370000.00",
                    "totalRevenue": "343925000.00",
                    "totalOperatingExpenses": "47346000.00",
                    "costOfRevenue": "385180000.00",
                    "totalOtherIncomeExpenseNet": "-9067000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-97298000.00",
                    "netIncomeApplicableToCommonShares": "-74673000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2981000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-131628999.00",
                    "minorityInterest": "58364000.00",
                    "netIncome": "-222974000.00",
                    "sellingGeneralAdministrative": "160812000.00",
                    "sellingAndMarketingExpenses": "54307000.00",
                    "grossProfit": "-31682000.00",
                    "reconciledDepreciation": "105208000.00",
                    "ebit": "-85989000.00",
                    "ebitda": "19219000.00",
                    "depreciationAndAmortization": "105208000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-85989000.00",
                    "otherOperatingExpenses": "487960000.00",
                    "interestExpense": "48745000.00",
                    "taxProvision": "-20371000.00",
                    "interestIncome": "48745000.00",
                    "netInterestIncome": "-48745000.00",
                    "extraordinaryItems": "-141494000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-20371000.00",
                    "totalRevenue": "401971000.00",
                    "totalOperatingExpenses": "54307000.00",
                    "costOfRevenue": "433653000.00",
                    "totalOtherIncomeExpenseNet": "-45639999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-111258000.00",
                    "netIncomeApplicableToCommonShares": "-227221000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-06-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "822000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-530732999.00",
                    "minorityInterest": null,
                    "netIncome": "-367453000.00",
                    "sellingGeneralAdministrative": "305300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-55100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-121596000.00",
                    "ebitda": "-51127000.00",
                    "depreciationAndAmortization": "70469000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-121596000.00",
                    "otherOperatingExpenses": "786537000.00",
                    "interestExpense": "32658000.00",
                    "taxProvision": "-102605000.00",
                    "interestIncome": "33099000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-45870000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-109309000.00",
                    "totalRevenue": "664941000.00",
                    "totalOperatingExpenses": "66495999.00",
                    "costOfRevenue": "720041000.00",
                    "totalOtherIncomeExpenseNet": "-409136999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-373458000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4934000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33961000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32996000.00",
                    "sellingGeneralAdministrative": "102560000.00",
                    "sellingAndMarketingExpenses": "35813000.00",
                    "grossProfit": "86644000.00",
                    "reconciledDepreciation": "13342000.00",
                    "ebit": "50831000.00",
                    "ebitda": "64716000.00",
                    "depreciationAndAmortization": "13885000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50831000.00",
                    "otherOperatingExpenses": "637558000.00",
                    "interestExpense": "16870000.00",
                    "taxProvision": "965000.00",
                    "interestIncome": "3160170.00",
                    "netInterestIncome": "-18489000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "965000.00",
                    "totalRevenue": "688389000.00",
                    "totalOperatingExpenses": "35813000.00",
                    "costOfRevenue": "601745000.00",
                    "totalOtherIncomeExpenseNet": "-16870000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21026763.00",
                    "netIncomeApplicableToCommonShares": "21026760.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29914748.00",
                    "minorityInterest": null,
                    "netIncome": "-29914748.00",
                    "sellingGeneralAdministrative": "78527000.00",
                    "sellingAndMarketingExpenses": "22979000.00",
                    "grossProfit": "134981000.00",
                    "reconciledDepreciation": "13832000.00",
                    "ebit": "-806028.00",
                    "ebitda": "13025972.00",
                    "depreciationAndAmortization": "13832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-806028.00",
                    "otherOperatingExpenses": "806028.00",
                    "interestExpense": "24351000.00",
                    "taxProvision": "1907000.00",
                    "interestIncome": "24351000.00",
                    "netInterestIncome": "-24351000.00",
                    "extraordinaryItems": "47397000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1907000.00",
                    "totalRevenue": "475977000.00",
                    "totalOperatingExpenses": "806028.00",
                    "costOfRevenue": "340996000.00",
                    "totalOtherIncomeExpenseNet": "-29108720.00",
                    "discontinuedOperations": "47397000.00",
                    "netIncomeFromContinuingOps": "16364000.00",
                    "netIncomeApplicableToCommonShares": "63761000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24951000.00",
                    "minorityInterest": null,
                    "netIncome": "8795000.00",
                    "sellingGeneralAdministrative": "68349000.00",
                    "sellingAndMarketingExpenses": "19960000.00",
                    "grossProfit": "131723000.00",
                    "reconciledDepreciation": "11244000.00",
                    "ebit": "50984000.00",
                    "ebitda": "62228000.00",
                    "depreciationAndAmortization": "11244000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52130000.00",
                    "otherOperatingExpenses": "355363000.00",
                    "interestExpense": "26033000.00",
                    "taxProvision": "702000.00",
                    "interestIncome": "26033000.00",
                    "netInterestIncome": "-26033000.00",
                    "extraordinaryItems": "-15454000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "702000.00",
                    "totalRevenue": "407493000.00",
                    "totalOperatingExpenses": "79593000.00",
                    "costOfRevenue": "275770000.00",
                    "totalOtherIncomeExpenseNet": "-27179000.00",
                    "discontinuedOperations": "-15454000.00",
                    "netIncomeFromContinuingOps": "24249000.00",
                    "netIncomeApplicableToCommonShares": "8795000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3688000.00",
                    "minorityInterest": null,
                    "netIncome": "-20955000.00",
                    "sellingGeneralAdministrative": "66523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94500000.00",
                    "reconciledDepreciation": "5313000.00",
                    "ebit": "20146000.00",
                    "ebitda": "25459000.00",
                    "depreciationAndAmortization": "5313000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22664000.00",
                    "otherOperatingExpenses": "242866000.00",
                    "interestExpense": "18976000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "18976000.00",
                    "netInterestIncome": "-18976000.00",
                    "extraordinaryItems": "-5667000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24643000.00",
                    "totalRevenue": "265530000.00",
                    "totalOperatingExpenses": "71836000.00",
                    "costOfRevenue": "171030000.00",
                    "totalOtherIncomeExpenseNet": "-18976000.00",
                    "discontinuedOperations": "-5667000.00",
                    "netIncomeFromContinuingOps": "3688000.00",
                    "netIncomeApplicableToCommonShares": "-1979000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
System1 Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
