SRU-
SmartCentres Real Estate Investment Trust

SRU-UN.TO smartcentres.com + Basket
Real Estate · REIT - Retail
ISIN CA83179X1087
CUSIP 83179X108
Employees 0
Phone 905 326 6400
Fiscal year end December
Address 3200 Highway 7, Vaughan, ON, Canada, L4K 5Z5
27.00
-0.07 (-0.24%)
CAD · TO
52-week range
23.53
30.12
Trading at 53% of the 52-week range
Market Cap
5.30B
P/E Ratio
29.35
Forward P/E
13.76
Book Value
35.10
Div. Yield
6.84%
% Institutions
22.11%
% Insiders
11.11%
1 Year

+10.0%
3 Year

+56.0%
10 Year

+58.2%
Description
SmartCentres Real Estate Investment Trust is one of Canada's largest fully integrated REITs, with a best-in-class and growing mixed-use portfolio featuring 201 strategically located properties in communities across the country. SmartCentres has approximately 12.1 billion dollar in assets consisting of income producing value-oriented retail, purpose-built rental, first-class office and self-storage properties. SmartCentres owns 35.5 million square feet of leasable space with 98.1 percent in place and committed occupancy, on 3,500 acres of owned land across Canada. SmartCentres Real Estate Investment Trust was established in 2001 and was incorporated in Canada.
Actions

Open action list
Add an action for SRU-UN.TO, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Mitchell Goldhar	Executive Chairman & CEO	1962
Mr. Peter L. Slan CA	Chief Financial Officer	NA
Mr. Dan Markou	Executive VP and Chief People & Culture Officer	NA
Mr. Rudy Gobin	Chief Portfolio & Asset Management Officer	1962
Ms. Paula Bustard	Executive Vice President of Development	1979
Mr. Hammad Rawra	Vice President of Corporate Finance & Investor Relations	NA
Ms. Shea Nerland Calnan	Legal Counsel	NA
Mr. Allan Scully	Executive Vice President of Development	1967
Ms. Julia Mok	Director of Operations Accounting	NA
Mr. Tom Bazinet	Senior Director of Property Management	NA
Financial Highlights

▼
Market Cap: $5.30B
EBITDA: $563.89M
P/E Ratio: $29.35
PEG Ratio: $2.49
Book Value: $35.10
Dividend/Share: $1.85
Dividend Yield: 6.84%
Earnings/Share: $0.92
Profit Margin: 16.44%
Operating Margin: 59.23%
ROA (TTM): 2.89%
ROE (TTM): 3.11%
Revenue (TTM): $955.78M
Revenue/Share (TTM): $6.61
Earnings Growth (YOY): -8.30%
Revenue Growth (YOY): 7.60%
Valuation Metrics

Enterprise Value: $9.83B
Trailing P/E: 29.35
Forward P/E: 13.76
Shares Statistics

Shares Outstanding: 144.71M
Shares Float: 128.56M
% Insiders: 11.11%
% Institutions: 22.11%
Shares Short: 4.33M
Shares Short (Prior Month): 3.96M
Short Ratio: 14.46
Short % Float: 1.62%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$927.28M
Cost of Goods Sold
adjust
$-350.87M
Gross Profit
subtotal
$563.04M
SG&A
adjust
$-39.28M
Operating Income
subtotal
$530.38M
Other / Non-Operating Items
adjust
$-278.57M
Net Income
subtotal
$251.82M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SRU-UN",
        "Type": "Common Stock",
        "Name": "SmartCentres Real Estate Investment Trust",
        "Exchange": "TO",
        "OperatingMIC": "XTSE",
        "CurrencyCode": "CAD",
        "CurrencyName": "Canadian Dollar",
        "CurrencySymbol": "C$",
        "CountryName": "Canada",
        "CountryISO": "CA",
        "OpenFigi": "BBG000BLKDP2",
        "ISIN": "CA83179X1087",
        "LEI": null,
        "PrimaryTicker": "SRU-UN.TO",
        "CUSIP": "83179X108",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "REIT - Retail",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Retail REITs",
        "GicSubIndustry": "Retail REITs",
        "Description": "SmartCentres Real Estate Investment Trust is one of Canada's largest fully integrated REITs, with a best-in-class and growing mixed-use portfolio featuring 201 strategically located properties in communities across the country. SmartCentres has approximately 12.1 billion dollar in assets consisting of income producing value-oriented retail, purpose-built rental, first-class office and self-storage properties. SmartCentres owns 35.5 million square feet of leasable space with 98.1 percent in place and committed occupancy, on 3,500 acres of owned land across Canada. SmartCentres Real Estate Investment Trust was established in 2001 and was incorporated in Canada.",
        "Address": "3200 Highway 7, Vaughan, ON, Canada, L4K 5Z5",
        "AddressData": {
            "Street": "3200 Highway 7",
            "City": "Vaughan",
            "State": "ON",
            "Country": "Canada",
            "ZIP": "L4K 5Z5"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Mitchell  Goldhar",
                "Title": "Executive Chairman & CEO",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Peter L. Slan CA",
                "Title": "Chief Financial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Dan  Markou",
                "Title": "Executive VP and Chief People & Culture Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Rudy  Gobin",
                "Title": "Chief Portfolio & Asset Management Officer",
                "YearBorn": "1962"
            },
            {
                "Name": "Ms. Paula  Bustard",
                "Title": "Executive Vice President of Development",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Hammad  Rawra",
                "Title": "Vice President of Corporate Finance & Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Shea Nerland Calnan",
                "Title": "Legal Counsel",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Allan  Scully",
                "Title": "Executive Vice President of Development",
                "YearBorn": "1967"
            },
            {
                "Name": "Ms. Julia  Mok",
                "Title": "Director of Operations Accounting",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Tom  Bazinet",
                "Title": "Senior Director of Property Management",
                "YearBorn": "NA"
            }
        ],
        "Phone": "905 326 6400",
        "WebURL": "https://www.smartcentres.com",
        "LogoURL": "/img/logos/TO/SRU-UN.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-10-31"
    },
    "Highlights": {
        "MarketCapitalization": 5300471296,
        "MarketCapitalizationMln": 5300.4713,
        "EBITDA": 563892992,
        "PERatio": 29.3478,
        "PEGRatio": 2.4872,
        "WallStreetTargetPrice": 29.4722,
        "BookValue": 35.102,
        "DividendShare": 1.85,
        "DividendYield": 0.0684,
        "EarningsShare": 0.92,
        "EPSEstimateCurrentYear": 0.85,
        "EPSEstimateNextYear": 1.98,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.1644,
        "OperatingMarginTTM": 0.5923,
        "ReturnOnAssetsTTM": 0.0289,
        "ReturnOnEquityTTM": 0.0311,
        "RevenueTTM": 955776000,
        "RevenuePerShareTTM": 6.605,
        "QuarterlyRevenueGrowthYOY": 0.076,
        "GrossProfitTTM": 599654976,
        "DilutedEpsTTM": 0.92,
        "QuarterlyEarningsGrowthYOY": -0.083
    },
    "Valuation": {
        "TrailingPE": 29.3478,
        "ForwardPE": 13.7552,
        "PriceSalesTTM": 5.5457,
        "PriceBookMRQ": 0.9137,
        "EnterpriseValue": 9830810714,
        "EnterpriseValueRevenue": 10.7013,
        "EnterpriseValueEbitda": 25.1028
    },
    "SharesStats": {
        "SharesOutstanding": 144708787,
        "SharesFloat": 128563628,
        "PercentInsiders": 11.111,
        "PercentInstitutions": 22.112000000000002,
        "SharesShort": 4325291,
        "SharesShortPriorMonth": 3963867,
        "ShortRatio": 14.46,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0162
    },
    "Technicals": {
        "Beta": 0.828,
        "52WeekHigh": 30.1238,
        "52WeekLow": 23.5291,
        "50DayMA": 26.9922,
        "200DayMA": 28.0481,
        "SharesShort": 4325291,
        "SharesShortPriorMonth": 3963867,
        "ShortRatio": 14.46,
        "ShortPercent": 0.0162
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.85,
        "ForwardAnnualDividendYield": 0.068,
        "PayoutRatio": 1.2647,
        "DividendDate": "2026-11-16",
        "ExDividendDate": "2026-10-30",
        "LastSplitFactor": "1:2",
        "LastSplitDate": "2002-02-18",
        "NumberDividendsByYear": [
            {
                "Year": 2002,
                "Count": 2
            },
            {
                "Year": 2003,
                "Count": 12
            },
            {
                "Year": 2004,
                "Count": 12
            },
            {
                "Year": 2005,
                "Count": 12
            },
            {
                "Year": 2006,
                "Count": 12
            },
            {
                "Year": 2007,
                "Count": 12
            },
            {
                "Year": 2008,
                "Count": 12
            },
            {
                "Year": 2009,
                "Count": 12
            },
            {
                "Year": 2010,
                "Count": 12
            },
            {
                "Year": 2011,
                "Count": 12
            },
            {
                "Year": 2012,
                "Count": 12
            },
            {
                "Year": 2013,
                "Count": 12
            },
            {
                "Year": 2014,
                "Count": 13
            },
            {
                "Year": 2015,
                "Count": 12
            },
            {
                "Year": 2016,
                "Count": 12
            },
            {
                "Year": 2017,
                "Count": 12
            },
            {
                "Year": 2018,
                "Count": 12
            },
            {
                "Year": 2019,
                "Count": 12
            },
            {
                "Year": 2020,
                "Count": 12
            },
            {
                "Year": 2021,
                "Count": 12
            },
            {
                "Year": 2022,
                "Count": 12
            },
            {
                "Year": 2023,
                "Count": 12
            },
            {
                "Year": 2024,
                "Count": 12
            },
            {
                "Year": 2025,
                "Count": 12
            },
            {
                "Year": 2026,
                "Count": 10
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "178.3260",
                "shares": 178326000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "182.2345",
                "shares": 182234500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "181.1864",
                "shares": 181186400
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "180.0867",
                "shares": 180086700
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "179.6969",
                "shares": 179696900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "170.1875",
                "shares": 170187500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "170.1199",
                "shares": 170119900
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "169.7653",
                "shares": 169765300
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "167.5201",
                "shares": 167520100
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "158.0869",
                "shares": 158086900
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "155.5096",
                "shares": 155509600
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "154.0042",
                "shares": 154004200
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "136.4287",
                "shares": 136428700
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "134.6059",
                "shares": 134605900
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "132.3050",
                "shares": 132305000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "124.2140",
                "shares": 124214000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "114.0757",
                "shares": 114075700
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "101.7733",
                "shares": 101773300
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "95.4995",
                "shares": 95499500
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "92.4264",
                "shares": 92426400
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "90.4316",
                "shares": 90431600
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "69.9461",
                "shares": 69946100
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "34.1380",
                "shares": 34138000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "16.7509",
                "shares": 16750900.000000002
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "0.4859",
                "shares": 485900
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "0.4675",
                "shares": 467500
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "0.4675",
                "shares": 467500
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "0.3881",
                "shares": 388100
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "178.3260",
                "shares": 178326000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "170.5113",
                "shares": 170511300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "182.2345",
                "shares": 182234500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "170.4901",
                "shares": 170490100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "170.4844",
                "shares": 170484400
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "170.4318",
                "shares": 170431800
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "181.1864",
                "shares": 181186400
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "170.3652",
                "shares": 170365200
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "180.6647",
                "shares": 180664700
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "178.1881",
                "shares": 178188100
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "180.0867",
                "shares": 180086700
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "180.0695",
                "shares": 180069500
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "180.0458",
                "shares": 180045800
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "179.8910",
                "shares": 179891000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "179.6969",
                "shares": 179696900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "170.2287",
                "shares": 170228700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "179.6627",
                "shares": 179662700
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "179.5906",
                "shares": 179590600
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "170.1875",
                "shares": 170187500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "170.1875",
                "shares": 170187500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "173.5439",
                "shares": 173543900
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "173.4170",
                "shares": 173417000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "170.1199",
                "shares": 170119900
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "173.1203",
                "shares": 173120300
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "172.9809",
                "shares": 172980900
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "172.5157",
                "shares": 172515700
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "169.7653",
                "shares": 169765300
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "168.5925",
                "shares": 168592500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "168.0239",
                "shares": 168023900
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "167.5201",
                "shares": 167520100
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "167.5201",
                "shares": 167520100
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "159.1274",
                "shares": 159127400
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "158.6174",
                "shares": 158617400
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "158.0869",
                "shares": 158086900
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "158.0869",
                "shares": 158086900
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "156.3352",
                "shares": 156335200
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "155.8926",
                "shares": 155892600
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "155.5096",
                "shares": 155509600
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "155.5096",
                "shares": 155509600
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "154.7378",
                "shares": 154737800
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "154.3871",
                "shares": 154387100
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "154.0042",
                "shares": 154004200
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "154.0042",
                "shares": 154004200
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "153.0510",
                "shares": 153051000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "152.5426",
                "shares": 152542600
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "136.4287",
                "shares": 136428700
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "136.4287",
                "shares": 136428700
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "135.7196",
                "shares": 135719600
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "135.0103",
                "shares": 135010300
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "134.6059",
                "shares": 134605900
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "134.6059",
                "shares": 134605900
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "133.4652",
                "shares": 133465200.00000001
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "132.6716",
                "shares": 132671600.00000001
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "132.3050",
                "shares": 132305000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "132.3050",
                "shares": 132305000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "125.8645",
                "shares": 125864500
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "125.0251",
                "shares": 125025100
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "124.2140",
                "shares": 124214000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "124.2140",
                "shares": 124214000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "119.2762",
                "shares": 119276200
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "118.9288",
                "shares": 118928800
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "114.0757",
                "shares": 114075700
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "114.0757",
                "shares": 114075700
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "114.5688",
                "shares": 114568800
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "101.7733",
                "shares": 101773300
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "101.6070",
                "shares": 101607000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "101.7733",
                "shares": 101773300
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "97.4081",
                "shares": 97408100
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "95.9002",
                "shares": 95900200
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "95.4995",
                "shares": 95499500
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "95.4995",
                "shares": 95499500
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "94.5668",
                "shares": 94566800
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "93.0944",
                "shares": 93094400
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "92.4264",
                "shares": 92426400
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "92.4264",
                "shares": 92426400
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "91.3840",
                "shares": 91384000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "90.9880",
                "shares": 90988000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "90.4316",
                "shares": 90431600
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "90.4316",
                "shares": 90431600
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "80.9203",
                "shares": 80920300
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "78.6596",
                "shares": 78659600
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "69.9465",
                "shares": 69946500
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "69.9461",
                "shares": 69946100
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "60.8541",
                "shares": 60854100
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "37.0408",
                "shares": 37040800
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "34.2608",
                "shares": 34260800
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "34.1380",
                "shares": 34138000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "30.2870",
                "shares": 30287000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "26.6424",
                "shares": 26642400
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "17.2353",
                "shares": 17235300
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "16.7509",
                "shares": 16750900.000000002
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "6.1322",
                "shares": 6132200
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "6.0111",
                "shares": 6011100
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "5.9515",
                "shares": 5951500
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "0.4859",
                "shares": 485900
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "0.4859",
                "shares": 485900
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "0.4675",
                "shares": 467500
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "0.4675",
                "shares": 467500
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "0.4675",
                "shares": 467500
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "0.4675",
                "shares": 467500
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "0.4675",
                "shares": 467500
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "0.4675",
                "shares": 467500
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "0.4675",
                "shares": 467500
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "0.4675",
                "shares": 467500
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "0.4675",
                "shares": 467500
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "0.3881",
                "shares": 388100
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "0.3881",
                "shares": 388100
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "0.3881",
                "shares": 388100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.6693,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.5776,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-02-11",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.5789,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-11-12",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.3605,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.4862,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -0.0433,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-02-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.6351,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-13",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.1902,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.5787,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -0.097,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2024-02-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.0633,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.9694,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.7565,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.5088,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-02-08",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.4528,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.0156,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-10",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.7316,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 1.673,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-02-15",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 3.1338,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.8603,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-11",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.4687,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-12",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.2927,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-02-10",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.2342,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-11",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.5389,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -0.654,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.3126,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-02-12",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.5073,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-13",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.4663,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.4693,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.3972,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-02-13",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.5045,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-07",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.4936,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-08-09",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.5341,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-09",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.5187,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-02-14",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.5285,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-08",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.371,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-09",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.6613,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-10",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.32,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-02-15",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.8234,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-11-02",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.3039,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.4112,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-05-11",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.5324,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-02-10",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.4952,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-11-04",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.5023,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.4683,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-05-06",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.37,
                "epsEstimate": 0.45,
                "epsDifference": -0.08,
                "surprisePercent": -17.7778
            },
            "2014-12-31": {
                "reportDate": "2015-02-11",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.59,
                "epsEstimate": 0.37,
                "epsDifference": 0.22,
                "surprisePercent": 59.4595
            },
            "2014-09-30": {
                "reportDate": "2014-11-05",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.47,
                "epsEstimate": 0.38,
                "epsDifference": 0.09,
                "surprisePercent": 23.6842
            },
            "2014-06-30": {
                "reportDate": "2014-08-07",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.38,
                "epsEstimate": 0.41,
                "epsDifference": -0.03,
                "surprisePercent": -7.3171
            },
            "2014-03-31": {
                "reportDate": "2014-05-07",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.37,
                "epsEstimate": 0.34,
                "epsDifference": 0.03,
                "surprisePercent": 8.8235
            },
            "2013-12-31": {
                "reportDate": "2014-02-12",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.39,
                "epsEstimate": 0.42,
                "epsDifference": -0.03,
                "surprisePercent": -7.1429
            },
            "2013-09-30": {
                "reportDate": "2013-11-19",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.46,
                "epsEstimate": 0.69,
                "epsDifference": -0.23,
                "surprisePercent": -33.3333
            },
            "2013-06-30": {
                "reportDate": "2013-08-09",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.7016,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-05-08",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.28,
                "epsEstimate": 1.38,
                "epsDifference": -1.1,
                "surprisePercent": -79.7101
            },
            "2012-12-31": {
                "reportDate": "2013-02-13",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 3.24,
                "epsEstimate": 1.28,
                "epsDifference": 1.96,
                "surprisePercent": 153.125
            },
            "2012-09-30": {
                "reportDate": "2012-11-07",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.12,
                "epsEstimate": 0.81,
                "epsDifference": -0.69,
                "surprisePercent": -85.1852
            },
            "2012-06-30": {
                "reportDate": "2012-08-09",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.52,
                "epsEstimate": 0.83,
                "epsDifference": -0.31,
                "surprisePercent": -37.3494
            },
            "2012-03-31": {
                "reportDate": "2012-05-09",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.16,
                "epsEstimate": 0.41,
                "epsDifference": -0.25,
                "surprisePercent": -60.9756
            },
            "2011-12-31": {
                "reportDate": "2012-02-23",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.08,
                "epsEstimate": 0.39,
                "epsDifference": -0.47,
                "surprisePercent": -120.5128
            },
            "2011-09-30": {
                "reportDate": "2011-11-02",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.76,
                "epsEstimate": 0.46,
                "epsDifference": 0.3,
                "surprisePercent": 65.2174
            },
            "2011-06-30": {
                "reportDate": "2011-08-04",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.54,
                "epsEstimate": 0.39,
                "epsDifference": 0.15,
                "surprisePercent": 38.4615
            },
            "2011-03-31": {
                "reportDate": "2011-05-18",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.26,
                "epsEstimate": 0.12,
                "epsDifference": 0.14,
                "surprisePercent": 116.6667
            },
            "2010-12-31": {
                "reportDate": "2011-02-24",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.13,
                "epsEstimate": 0.08,
                "epsDifference": 0.05,
                "surprisePercent": 62.5
            },
            "2010-09-30": {
                "reportDate": "2010-11-03",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2010-06-30": {
                "reportDate": "2010-08-04",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.11,
                "epsEstimate": 0.1,
                "epsDifference": 0.01,
                "surprisePercent": 10
            },
            "2010-03-31": {
                "reportDate": "2010-05-05",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.07,
                "epsEstimate": 0.08,
                "epsDifference": -0.01,
                "surprisePercent": -12.5
            },
            "2009-12-31": {
                "reportDate": "2010-02-24",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.08,
                "epsEstimate": 0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2009-09-30": {
                "reportDate": "2009-11-05",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.07,
                "epsEstimate": 0.08,
                "epsDifference": -0.01,
                "surprisePercent": -12.5
            },
            "2009-06-30": {
                "reportDate": "2009-08-06",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.07,
                "epsEstimate": 0.12,
                "epsDifference": -0.05,
                "surprisePercent": -41.6667
            },
            "2009-03-31": {
                "reportDate": "2009-05-06",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.02,
                "epsEstimate": 0.14,
                "epsDifference": -0.12,
                "surprisePercent": -85.7143
            },
            "2008-12-31": {
                "reportDate": "2009-02-26",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.175,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-09-30": {
                "reportDate": "2008-11-07",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.1756,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-06-30": {
                "reportDate": "2008-08-08",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.2728,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-03-31": {
                "reportDate": "2008-05-08",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.3378,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-12-31": {
                "reportDate": "2008-02-29",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.075,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-09-30": {
                "reportDate": "2007-11-07",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0801,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-06-30": {
                "reportDate": "2007-08-08",
                "date": "2007-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0853,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-03-31": {
                "reportDate": "2007-05-10",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0891,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-12-31": {
                "reportDate": "2007-03-01",
                "date": "2006-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.9,
                "epsEstimate": 0.41,
                "epsDifference": 0.49,
                "surprisePercent": 119.5122
            },
            "2006-09-30": {
                "reportDate": "2006-11-10",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.38,
                "epsEstimate": 0.4,
                "epsDifference": -0.02,
                "surprisePercent": -5
            },
            "2006-06-30": {
                "reportDate": "2006-08-11",
                "date": "2006-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.36,
                "epsEstimate": 0.4,
                "epsDifference": -0.04,
                "surprisePercent": -10
            },
            "2006-03-31": {
                "reportDate": "2006-05-10",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.1036,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-12-31": {
                "reportDate": "2006-03-10",
                "date": "2005-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.38,
                "epsEstimate": 0.4,
                "epsDifference": -0.02,
                "surprisePercent": -5
            },
            "2005-09-30": {
                "reportDate": "2005-11-09",
                "date": "2005-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.36,
                "epsEstimate": 0.38,
                "epsDifference": -0.02,
                "surprisePercent": -5.2632
            },
            "2005-06-30": {
                "reportDate": "2005-08-10",
                "date": "2005-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.37,
                "epsEstimate": 0.37,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2005-03-31": {
                "reportDate": "2005-05-13",
                "date": "2005-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.35,
                "epsEstimate": 0.32,
                "epsDifference": 0.03,
                "surprisePercent": 9.375
            },
            "2004-12-31": {
                "reportDate": "2005-03-02",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.044,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-09-30": {
                "reportDate": "2004-11-12",
                "date": "2004-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.33,
                "epsEstimate": 0.35,
                "epsDifference": -0.02,
                "surprisePercent": -5.7143
            },
            "2004-06-30": {
                "reportDate": "2004-08-13",
                "date": "2004-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.34,
                "epsEstimate": 0.33,
                "epsDifference": 0.01,
                "surprisePercent": 3.0303
            },
            "2004-03-31": {
                "reportDate": "2004-05-12",
                "date": "2004-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.32,
                "epsEstimate": 0.31,
                "epsDifference": 0.01,
                "surprisePercent": 3.2258
            },
            "2003-12-31": {
                "reportDate": "2004-03-03",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.2697,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-09-30": {
                "reportDate": "2003-12-03",
                "date": "2003-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.3139,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-06-30": {
                "reportDate": "2003-06-30",
                "date": "2003-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.4788,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-03-31": {
                "reportDate": "2003-03-31",
                "date": "2003-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.2633,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.3294",
                "earningsEstimateAvg": "1.9800",
                "earningsEstimateLow": "1.9800",
                "earningsEstimateHigh": "1.9800",
                "earningsEstimateYearAgoEps": "0.8500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.3294",
                "revenueEstimateAvg": "977857250.00",
                "revenueEstimateLow": "944000000.00",
                "revenueEstimateHigh": "989429000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0315",
                "epsTrendCurrent": "1.9800",
                "epsTrend7daysAgo": "2.0000",
                "epsTrend30daysAgo": "2.0000",
                "epsTrend60daysAgo": "2.0000",
                "epsTrend90daysAgo": "2.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.5023",
                "earningsEstimateAvg": "0.8500",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "1.7077",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5023",
                "revenueEstimateAvg": "947957250.00",
                "revenueEstimateLow": "911400000.00",
                "revenueEstimateHigh": "969000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0011",
                "epsTrendCurrent": "0.8500",
                "epsTrend7daysAgo": "2.1400",
                "epsTrend30daysAgo": "2.1400",
                "epsTrend60daysAgo": "2.1400",
                "epsTrend90daysAgo": "2.1400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "227811500.00",
                "revenueEstimateLow": "222100000.00",
                "revenueEstimateHigh": "233523000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0227",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "231081500.00",
                "revenueEstimateLow": "226900000.00",
                "revenueEstimateHigh": "235263000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0029",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "243422000.00",
                "revenueEstimateLow": "237400000.00",
                "revenueEstimateHigh": "249444000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0130",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1299",
                "earningsEstimateAvg": "1.4800",
                "earningsEstimateLow": "1.4800",
                "earningsEstimateHigh": "1.4800",
                "earningsEstimateYearAgoEps": "1.3099",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1299",
                "revenueEstimateAvg": "929367800.00",
                "revenueEstimateLow": "893100000.00",
                "revenueEstimateHigh": "943432000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0249",
                "epsTrendCurrent": "1.4800",
                "epsTrend7daysAgo": "1.5400",
                "epsTrend30daysAgo": "1.5400",
                "epsTrend60daysAgo": "1.5400",
                "epsTrend90daysAgo": "1.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "223975000.00",
                "revenueEstimateLow": "217000000.00",
                "revenueEstimateHigh": "230950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0578",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "229587000.00",
                "revenueEstimateLow": "223300000.00",
                "revenueEstimateHigh": "235874000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0861",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "240900000.00",
                "revenueEstimateLow": "240900000.00",
                "revenueEstimateHigh": "240900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0633",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.3483",
                "earningsEstimateAvg": "1.3100",
                "earningsEstimateLow": "1.3100",
                "earningsEstimateHigh": "1.3100",
                "earningsEstimateYearAgoEps": "2.0100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3483",
                "revenueEstimateAvg": "898109250.00",
                "revenueEstimateLow": "885434000.00",
                "revenueEstimateHigh": "913003000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0310",
                "epsTrendCurrent": "1.3100",
                "epsTrend7daysAgo": "1.5500",
                "epsTrend30daysAgo": "1.5500",
                "epsTrend60daysAgo": "1.5500",
                "epsTrend90daysAgo": "1.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "229460000.00",
                "revenueEstimateLow": "220110000.00",
                "revenueEstimateHigh": "238800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1140",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "215840000.00",
                "revenueEstimateLow": "215680000.00",
                "revenueEstimateHigh": "216000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0430",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "220150000.00",
                "revenueEstimateLow": "217200000.00",
                "revenueEstimateHigh": "223100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0450",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.1390",
                "earningsEstimateAvg": "3.2700",
                "earningsEstimateLow": "3.2700",
                "earningsEstimateHigh": "3.2700",
                "earningsEstimateYearAgoEps": "2.8700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1390",
                "revenueEstimateAvg": "856060000.00",
                "revenueEstimateLow": "836900000.00",
                "revenueEstimateHigh": "866000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0650",
                "epsTrendCurrent": "3.2700",
                "epsTrend7daysAgo": "3.2700",
                "epsTrend30daysAgo": "3.2700",
                "epsTrend60daysAgo": "3.2700",
                "epsTrend90daysAgo": "3.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "200400000.00",
                "revenueEstimateLow": "200400000.00",
                "revenueEstimateHigh": "200400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0190",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "202900000.00",
                "revenueEstimateLow": "202900000.00",
                "revenueEstimateHigh": "202900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "214100000.00",
                "revenueEstimateLow": "214100000.00",
                "revenueEstimateHigh": "214100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0570",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.2770",
                "earningsEstimateAvg": "3.4500",
                "earningsEstimateLow": "3.4500",
                "earningsEstimateHigh": "3.4500",
                "earningsEstimateYearAgoEps": "4.7700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2770",
                "revenueEstimateAvg": "808040000.00",
                "revenueEstimateLow": "797200000.00",
                "revenueEstimateHigh": "822920000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0350",
                "epsTrendCurrent": "3.4500",
                "epsTrend7daysAgo": "3.4500",
                "epsTrend30daysAgo": "3.4500",
                "epsTrend60daysAgo": "3.4500",
                "epsTrend90daysAgo": "3.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.0917
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.3823
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.307
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.298
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 2.873
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 4.7555
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.4317
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.8401
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.0509
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.8808
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 2.0709
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.8358
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.81
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.8316
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 4.04
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.48
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.41
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.24
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.9612
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 0.3295
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 1.7436
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 1.46
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 1.034
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 1.3257
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "12062407000.00",
                    "intangibleAssets": "39148000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "134988000.00",
                    "totalLiab": "5890911000.00",
                    "totalStockholderEquity": "5079618000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-81895000.00",
                    "commonStock": "3092025000.00",
                    "capitalStock": "3092025000.00",
                    "retainedEarnings": "1987593000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "44891000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1479082000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5218643000.00",
                    "shortTermDebt": "1479082000.00",
                    "shortLongTermDebt": "1458253000.00",
                    "shortLongTermDebtTotal": "5263534000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "387399000.00",
                    "longTermInvestments": "737193000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "207520000.00",
                    "longTermDebt": "3776132000.00",
                    "inventory": "0.00",
                    "accountsPayable": "81895000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1091878000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54675000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11675008000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17479000.00",
                    "nonCurrentLiabilitiesTotal": "4411829000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12062407000.00",
                    "cashAndShortTermInvestments": "44891000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1792103000.00",
                    "netInvestedCapital": "10314003000.00",
                    "commonStockSharesOutstanding": "178325977.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "12285899000.00",
                    "intangibleAssets": "39480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65708000.00",
                    "totalLiab": "5888561000.00",
                    "totalStockholderEquity": "5265905000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "517525000.00",
                    "commonStock": "3092025000.00",
                    "capitalStock": "3092025000.00",
                    "retainedEarnings": "2173880000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "36513000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1739949000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5220789000.00",
                    "shortTermDebt": "1128256000.00",
                    "shortLongTermDebt": "1128256000.00",
                    "shortLongTermDebtTotal": "5257302000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "243520000.00",
                    "longTermInvestments": "721995000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "120594000.00",
                    "longTermDebt": "4129046000.00",
                    "inventory": "20705000.00",
                    "accountsPayable": "78229000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1131433000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11280904000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12042379000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10830000.00",
                    "nonCurrentLiabilitiesTotal": "4148612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12285899000.00",
                    "cashAndShortTermInvestments": "36513000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1496429000.00",
                    "netInvestedCapital": "10523207000.00",
                    "commonStockSharesOutstanding": "170511268.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "12141139000.00",
                    "intangibleAssets": "25834000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14269000.00",
                    "totalLiab": "5794834000.00",
                    "totalStockholderEquity": "5227500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "455060000.00",
                    "commonStock": "3092025000.00",
                    "capitalStock": "3092025000.00",
                    "retainedEarnings": "2135475000.00",
                    "otherLiab": null,
                    "goodWill": "13979000.00",
                    "otherAssets": null,
                    "cash": "51551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1311578000.00",
                    "currentDeferredRevenue": "189000.00",
                    "netDebt": "5157481000.00",
                    "shortTermDebt": "755426000.00",
                    "shortLongTermDebt": "755426000.00",
                    "shortLongTermDebtTotal": "5209032000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "341874000.00",
                    "longTermInvestments": "723637000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "254900000.00",
                    "longTermDebt": "4453606000.00",
                    "inventory": "21154000.00",
                    "accountsPayable": "99112000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1118805000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11035815000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11799265000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17876000.00",
                    "nonCurrentLiabilitiesTotal": "4483256000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12141139000.00",
                    "cashAndShortTermInvestments": "51551000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-969704000.00",
                    "netInvestedCapital": "10436532000.00",
                    "commonStockSharesOutstanding": "182234484.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "12086628000.00",
                    "intangibleAssets": "40146000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-321814000.00",
                    "totalLiab": "5791703000.00",
                    "totalStockholderEquity": "5188386000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "478919000.00",
                    "commonStock": "3091489000.00",
                    "capitalStock": "3091489000.00",
                    "retainedEarnings": "2096897000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26146000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2110820000.00",
                    "currentDeferredRevenue": "407000.00",
                    "netDebt": "5157618000.00",
                    "shortTermDebt": "1530887000.00",
                    "shortLongTermDebt": "1530887000.00",
                    "shortLongTermDebtTotal": "5183764000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "458788000.00",
                    "longTermInvestments": "725307000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "89507000.00",
                    "netReceivables": "269725000.00",
                    "longTermDebt": "3652877000.00",
                    "inventory": "23542000.00",
                    "accountsPayable": "98048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1106539000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10862387000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11627840000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16924000.00",
                    "nonCurrentLiabilitiesTotal": "3680883000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12086628000.00",
                    "cashAndShortTermInvestments": "115653000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1652032000.00",
                    "netInvestedCapital": "10372150000.00",
                    "commonStockSharesOutstanding": "170490115.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "12022827000.00",
                    "intangibleAssets": "40479000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41896000.00",
                    "totalLiab": "5730253000.00",
                    "totalStockholderEquity": "5189638000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "468636000.00",
                    "commonStock": "3091489000.00",
                    "capitalStock": "3091489000.00",
                    "retainedEarnings": "2098149000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33811000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1555416000.00",
                    "currentDeferredRevenue": "545000.00",
                    "netDebt": "5106487000.00",
                    "shortTermDebt": "991031000.00",
                    "shortLongTermDebt": "991031000.00",
                    "shortLongTermDebtTotal": "5140298000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "452590000.00",
                    "longTermInvestments": "709175000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "348126000.00",
                    "longTermDebt": "4149267000.00",
                    "inventory": "28757000.00",
                    "accountsPayable": "84023000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1102936000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10820583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11570237000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3455000.00",
                    "nonCurrentLiabilitiesTotal": "4174837000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12022827000.00",
                    "cashAndShortTermInvestments": "33811000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10726823000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1102826000.00",
                    "netInvestedCapital": "10329936000.00",
                    "commonStockSharesOutstanding": "170484428.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "11921325000.00",
                    "intangibleAssets": "40812000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "229818000.00",
                    "totalLiab": "5670437000.00",
                    "totalStockholderEquity": "5168049000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "456805000.00",
                    "commonStock": "3091489000.00",
                    "capitalStock": "3091489000.00",
                    "retainedEarnings": "2076560000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28631000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1385075000.00",
                    "currentDeferredRevenue": "1256000.00",
                    "netDebt": "5059588000.00",
                    "shortTermDebt": "825883000.00",
                    "shortLongTermDebt": "825883000.00",
                    "shortLongTermDebtTotal": "5088219000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "325354000.00",
                    "longTermInvestments": "753499000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36871000.00",
                    "longTermDebt": "4262336000.00",
                    "inventory": "30034000.00",
                    "accountsPayable": "87540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10801660000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11595971000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3573000.00",
                    "nonCurrentLiabilitiesTotal": "4285362000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11921325000.00",
                    "cashAndShortTermInvestments": "28631000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10617787000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1059721000.00",
                    "netInvestedCapital": "10256268000.00",
                    "commonStockSharesOutstanding": "170431815.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "11939689000.00",
                    "intangibleAssets": "27166000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-326585000.00",
                    "totalLiab": "5602108000.00",
                    "totalStockholderEquity": "5242830000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "432898000.00",
                    "commonStock": "3091489000.00",
                    "capitalStock": "3091489000.00",
                    "retainedEarnings": "2151341000.00",
                    "otherLiab": null,
                    "goodWill": "13979000.00",
                    "otherAssets": null,
                    "cash": "37694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1521967000.00",
                    "currentDeferredRevenue": "800000.00",
                    "netDebt": "5008585000.00",
                    "shortTermDebt": "986915000.00",
                    "shortLongTermDebt": "986915000.00",
                    "shortLongTermDebtTotal": "5046279000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "162591000.00",
                    "longTermInvestments": "749619000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "80463000.00",
                    "longTermDebt": "4059364000.00",
                    "inventory": "31738000.00",
                    "accountsPayable": "99601000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10986334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11777098000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12619000.00",
                    "nonCurrentLiabilitiesTotal": "4080141000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11939689000.00",
                    "cashAndShortTermInvestments": "37694000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1359376000.00",
                    "netInvestedCapital": "10289109000.00",
                    "commonStockSharesOutstanding": "181186382.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "11909410000.00",
                    "intangibleAssets": "41477000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120114000.00",
                    "totalLiab": "5634519000.00",
                    "totalStockholderEquity": "5194675000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "466013000.00",
                    "commonStock": "3091489000.00",
                    "capitalStock": "3091489000.00",
                    "retainedEarnings": "2103186000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "38279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1132087000.00",
                    "currentDeferredRevenue": "2584000.00",
                    "netDebt": "4989221000.00",
                    "shortTermDebt": "548230000.00",
                    "shortLongTermDebt": "548230000.00",
                    "shortLongTermDebtTotal": "5027500000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "220785000.00",
                    "longTermInvestments": "738385000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28527000.00",
                    "longTermDebt": "4479270000.00",
                    "inventory": "33865000.00",
                    "accountsPayable": "107271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10897795000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11688625000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4634000.00",
                    "nonCurrentLiabilitiesTotal": "4502432000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11909410000.00",
                    "cashAndShortTermInvestments": "38279000.00",
                    "propertyPlantAndEquipmentGross": "10968000.00",
                    "propertyPlantAndEquipmentNet": "10968000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-911302000.00",
                    "netInvestedCapital": "10222175000.00",
                    "commonStockSharesOutstanding": "170365213.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "11953142000.00",
                    "intangibleAssets": "41810000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108729000.00",
                    "totalLiab": "5642258000.00",
                    "totalStockholderEquity": "5227186000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "389078000.00",
                    "commonStock": "3091489000.00",
                    "capitalStock": "3091489000.00",
                    "retainedEarnings": "2135697000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-8164000.00",
                    "cash": "49307000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1450165000.00",
                    "currentDeferredRevenue": "8904000.00",
                    "netDebt": "5044014000.00",
                    "shortTermDebt": "925979000.00",
                    "shortLongTermDebt": "925979000.00",
                    "shortLongTermDebtTotal": "5093321000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "248785000.00",
                    "longTermInvestments": "749450000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37794000.00",
                    "longTermDebt": "4167342000.00",
                    "inventory": "52955000.00",
                    "accountsPayable": "104332000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10901682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11704357000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2119000.00",
                    "nonCurrentLiabilitiesTotal": "4192093000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11953142000.00",
                    "cashAndShortTermInvestments": "49307000.00",
                    "propertyPlantAndEquipmentGross": "11415000.00",
                    "propertyPlantAndEquipmentNet": "11415000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1201380000.00",
                    "netInvestedCapital": "10320507000.00",
                    "commonStockSharesOutstanding": "180664749.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "11850182000.00",
                    "intangibleAssets": "42143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73772000.00",
                    "totalLiab": "5839992000.00",
                    "totalStockholderEquity": "5188165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "399522000.00",
                    "commonStock": "3090118000.00",
                    "capitalStock": "3090118000.00",
                    "retainedEarnings": "2098047000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39412000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1349576000.00",
                    "currentDeferredRevenue": "11705000.00",
                    "netDebt": "5032944000.00",
                    "shortTermDebt": "845155000.00",
                    "shortLongTermDebt": "834233000.00",
                    "shortLongTermDebtTotal": "5072356000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "340708000.00",
                    "longTermInvestments": "723863000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "221312000.00",
                    "longTermDebt": "4208973000.00",
                    "inventory": "58863000.00",
                    "accountsPayable": "90366000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21121000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11509474000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9827000.00",
                    "nonCurrentLiabilitiesTotal": "4241238000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12099360000.00",
                    "cashAndShortTermInvestments": "39412000.00",
                    "propertyPlantAndEquipmentGross": "11807000.00",
                    "propertyPlantAndEquipmentNet": "11807000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1008868000.00",
                    "netInvestedCapital": "10231371000.00",
                    "commonStockSharesOutstanding": "178188148.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "11905422000.00",
                    "intangibleAssets": "28497000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61321000.00",
                    "totalLiab": "5546118000.00",
                    "totalStockholderEquity": "5272334000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50616000.00",
                    "commonStock": "3090118000.00",
                    "capitalStock": "3090118000.00",
                    "retainedEarnings": "2182216000.00",
                    "otherLiab": null,
                    "goodWill": "13979000.00",
                    "otherAssets": null,
                    "cash": "34743000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "858964000.00",
                    "currentDeferredRevenue": "104795000.00",
                    "netDebt": "4964779000.00",
                    "shortTermDebt": "605478000.00",
                    "shortLongTermDebt": "605478000.00",
                    "shortLongTermDebtTotal": "4999522000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "304897000.00",
                    "longTermInvestments": "756919000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45894000.00",
                    "longTermDebt": "4394044000.00",
                    "inventory": "51719000.00",
                    "accountsPayable": "95357000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10796963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11600525000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "218898000.00",
                    "nonCurrentLiabilitiesTotal": "4687154000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11905422000.00",
                    "cashAndShortTermInvestments": "34743000.00",
                    "propertyPlantAndEquipmentGross": "4167000.00",
                    "propertyPlantAndEquipmentNet": "4167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-554067000.00",
                    "netInvestedCapital": "10271856000.00",
                    "commonStockSharesOutstanding": "180086748.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "12013103000.00",
                    "intangibleAssets": "42809000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85493000.00",
                    "totalLiab": "5588865000.00",
                    "totalStockholderEquity": "5327820000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165196000.00",
                    "commonStock": "3090118000.00",
                    "capitalStock": "3090118000.00",
                    "retainedEarnings": "2237702000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "48955000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "811264000.00",
                    "currentDeferredRevenue": "111483000.00",
                    "netDebt": "5003767000.00",
                    "shortTermDebt": "538252000.00",
                    "shortLongTermDebt": "538252000.00",
                    "shortLongTermDebtTotal": "5052722000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "404715000.00",
                    "longTermInvestments": "779999000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49478000.00",
                    "longTermDebt": "4514470000.00",
                    "inventory": "46834000.00",
                    "accountsPayable": "92835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40922000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11608388000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "197988000.00",
                    "nonCurrentLiabilitiesTotal": "4777601000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12013103000.00",
                    "cashAndShortTermInvestments": "48955000.00",
                    "propertyPlantAndEquipmentGross": "4182000.00",
                    "propertyPlantAndEquipmentNet": "4182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-406549000.00",
                    "netInvestedCapital": "10380542000.00",
                    "commonStockSharesOutstanding": "180069508.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "11833262000.00",
                    "intangibleAssets": "43142000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74386000.00",
                    "totalLiab": "5545600000.00",
                    "totalStockholderEquity": "5220146000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51113000.00",
                    "commonStock": "3090118000.00",
                    "capitalStock": "3090118000.00",
                    "retainedEarnings": "2130028000.00",
                    "otherLiab": "268145000.00",
                    "goodWill": null,
                    "otherAssets": "503810000.00",
                    "cash": "44792000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "621894000.00",
                    "currentDeferredRevenue": "114828000.00",
                    "netDebt": "4965539000.00",
                    "shortTermDebt": "364578000.00",
                    "shortLongTermDebt": "364578000.00",
                    "shortLongTermDebtTotal": "5010331000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "10340605000.00",
                    "totalCurrentAssets": "401000000.00",
                    "longTermInvestments": "709165000.00",
                    "netTangibleAssets": "5177004000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "48566000.00",
                    "longTermDebt": "4645753000.00",
                    "inventory": "43027000.00",
                    "accountsPayable": "80985000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38803000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11432262000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "209831000.00",
                    "nonCurrentLiabilitiesTotal": "4923706000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11833262000.00",
                    "cashAndShortTermInvestments": "44792000.00",
                    "propertyPlantAndEquipmentGross": "4078000.00",
                    "propertyPlantAndEquipmentNet": "4078000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-220894000.00",
                    "netInvestedCapital": "10230477000.00",
                    "commonStockSharesOutstanding": "180045789.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "11719131000.00",
                    "intangibleAssets": "43474000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56124000.00",
                    "totalLiab": "5520741000.00",
                    "totalStockholderEquity": "5150838000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159899000.00",
                    "commonStock": "3090118000.00",
                    "capitalStock": "3090118000.00",
                    "retainedEarnings": "2060720000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32638000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "795726000.00",
                    "currentDeferredRevenue": "107572000.00",
                    "netDebt": "4924319000.00",
                    "shortTermDebt": "533497000.00",
                    "shortLongTermDebt": "533497000.00",
                    "shortLongTermDebtTotal": "4956957000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "244756000.00",
                    "longTermInvestments": "688340000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29289000.00",
                    "longTermDebt": "4423460000.00",
                    "inventory": "41701000.00",
                    "accountsPayable": "78446000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10738387000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11474375000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "228197000.00",
                    "nonCurrentLiabilitiesTotal": "4725015000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11719131000.00",
                    "cashAndShortTermInvestments": "32638000.00",
                    "propertyPlantAndEquipmentGross": "4174000.00",
                    "propertyPlantAndEquipmentNet": "4174000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-550970000.00",
                    "netInvestedCapital": "10107795000.00",
                    "commonStockSharesOutstanding": "179891028.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "11702153000.00",
                    "intangibleAssets": "29828000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84855000.00",
                    "totalLiab": "5539052000.00",
                    "totalStockholderEquity": "5126197000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51530000.00",
                    "commonStock": "3090118000.00",
                    "capitalStock": "3090118000.00",
                    "retainedEarnings": "2036079000.00",
                    "otherLiab": "284179000.00",
                    "goodWill": "13979000.00",
                    "otherAssets": "575319000.00",
                    "cash": "35255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "720400000.00",
                    "currentDeferredRevenue": "120054000.00",
                    "netDebt": "4948010000.00",
                    "shortTermDebt": "459278000.00",
                    "shortLongTermDebt": "459278000.00",
                    "shortLongTermDebtTotal": "4983265000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "10212481000.00",
                    "totalCurrentAssets": "276140000.00",
                    "longTermInvestments": "680999000.00",
                    "netTangibleAssets": "5082390000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29064000.00",
                    "longTermDebt": "4523987000.00",
                    "inventory": "40373000.00",
                    "accountsPayable": "86592000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10696797000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11426013000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "228281000.00",
                    "nonCurrentLiabilitiesTotal": "4818652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11702153000.00",
                    "cashAndShortTermInvestments": "35255000.00",
                    "propertyPlantAndEquipmentGross": "4410000.00",
                    "propertyPlantAndEquipmentNet": "4410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-444260000.00",
                    "netInvestedCapital": "10109462000.00",
                    "commonStockSharesOutstanding": "179696944.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "11862633000.00",
                    "intangibleAssets": "44140000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75397000.00",
                    "totalLiab": "5721316000.00",
                    "totalStockholderEquity": "5111730000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "184963000.00",
                    "commonStock": "3090118000.00",
                    "capitalStock": "3090118000.00",
                    "retainedEarnings": "2021612000.00",
                    "otherLiab": "272150000.00",
                    "goodWill": null,
                    "otherAssets": "761248000.00",
                    "cash": "19475000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "691656000.00",
                    "currentDeferredRevenue": "131495000.00",
                    "netDebt": "5140385000.00",
                    "shortTermDebt": "412945000.00",
                    "shortLongTermDebt": "412945000.00",
                    "shortLongTermDebtTotal": "5159860000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "10214860000.00",
                    "totalCurrentAssets": "307616000.00",
                    "longTermInvestments": "646393000.00",
                    "netTangibleAssets": "5067590000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36363000.00",
                    "longTermDebt": "4746915000.00",
                    "inventory": "31891000.00",
                    "accountsPayable": "78994000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10861008000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11555017000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "219969000.00",
                    "nonCurrentLiabilitiesTotal": "5029660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11862633000.00",
                    "cashAndShortTermInvestments": "19475000.00",
                    "propertyPlantAndEquipmentGross": "3476000.00",
                    "propertyPlantAndEquipmentNet": "3476000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-384040000.00",
                    "netInvestedCapital": "10271590000.00",
                    "commonStockSharesOutstanding": "170228714.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "11905066000.00",
                    "intangibleAssets": "44473000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65844000.00",
                    "totalLiab": "5688671000.00",
                    "totalStockholderEquity": "5175826000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51697000.00",
                    "commonStock": "3090118000.00",
                    "capitalStock": "3090118000.00",
                    "retainedEarnings": "2085708000.00",
                    "otherLiab": "285664000.00",
                    "goodWill": null,
                    "otherAssets": "723850000.00",
                    "cash": "34686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "641630000.00",
                    "currentDeferredRevenue": "132571000.00",
                    "netDebt": "5093918000.00",
                    "shortTermDebt": "378239000.00",
                    "shortLongTermDebt": "378239000.00",
                    "shortLongTermDebtTotal": "5128604000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "10289704000.00",
                    "totalCurrentAssets": "259911000.00",
                    "longTermInvestments": "650487000.00",
                    "netTangibleAssets": "5131353000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34378000.00",
                    "longTermDebt": "4750365000.00",
                    "inventory": "29749000.00",
                    "accountsPayable": "71247000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10946244000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11645155000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "230964000.00",
                    "nonCurrentLiabilitiesTotal": "5047041000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11905066000.00",
                    "cashAndShortTermInvestments": "34686000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3951000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-381719000.00",
                    "netInvestedCapital": "10304430000.00",
                    "commonStockSharesOutstanding": "179662689.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "11721953000.00",
                    "intangibleAssets": "44806000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43457000.00",
                    "totalLiab": "5588823000.00",
                    "totalStockholderEquity": "5111274000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64196000.00",
                    "commonStock": "3090118000.00",
                    "capitalStock": "3090118000.00",
                    "retainedEarnings": "2021156000.00",
                    "otherLiab": "337797000.00",
                    "goodWill": null,
                    "otherAssets": "611813000.00",
                    "cash": "53608000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "461925000.00",
                    "currentDeferredRevenue": "122218000.00",
                    "netDebt": "4897563000.00",
                    "shortTermDebt": "51278000.00",
                    "shortLongTermDebt": "173496000.00",
                    "shortLongTermDebtTotal": "4951171000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "10248505000.00",
                    "totalCurrentAssets": "244093000.00",
                    "longTermInvestments": "643633000.00",
                    "netTangibleAssets": "5066468000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31453000.00",
                    "longTermDebt": "4777675000.00",
                    "inventory": "28325000.00",
                    "accountsPayable": "84652000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10785059000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11477860000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "274051000.00",
                    "nonCurrentLiabilitiesTotal": "5126898000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11721953000.00",
                    "cashAndShortTermInvestments": "53608000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4362000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-217832000.00",
                    "netInvestedCapital": "10062445000.00",
                    "commonStockSharesOutstanding": "179590588.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "11293248000.00",
                    "intangibleAssets": "31160000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32633000.00",
                    "totalLiab": "5451933000.00",
                    "totalStockholderEquity": "4877961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52535000.00",
                    "commonStock": "3090368000.00",
                    "capitalStock": "3090368000.00",
                    "retainedEarnings": "1787593000.00",
                    "otherLiab": "324737000.00",
                    "goodWill": "13979000.00",
                    "otherAssets": "590226000.00",
                    "cash": "62235000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "931484000.00",
                    "currentDeferredRevenue": "118832000.00",
                    "netDebt": "4792292000.00",
                    "shortTermDebt": "678406000.00",
                    "shortLongTermDebt": "678406000.00",
                    "shortLongTermDebtTotal": "4854527000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "9851976000.00",
                    "totalCurrentAssets": "223412000.00",
                    "longTermInvestments": "654442000.00",
                    "netTangibleAssets": "4832822000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29198000.00",
                    "longTermDebt": "4176121000.00",
                    "inventory": "27399000.00",
                    "accountsPayable": "78518000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82757000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11069836000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11074000.00",
                    "nonCurrentLiabilitiesTotal": "4520449000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11293248000.00",
                    "cashAndShortTermInvestments": "62235000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4898000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-708072000.00",
                    "netInvestedCapital": "9732488000.00",
                    "commonStockSharesOutstanding": "170187480.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "10191592000.00",
                    "intangibleAssets": "45471000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "147227000.00",
                    "totalLiab": "4923416000.00",
                    "totalStockholderEquity": "4398177000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64705000.00",
                    "commonStock": "3090174000.00",
                    "capitalStock": "3090174000.00",
                    "retainedEarnings": "1308003000.00",
                    "otherLiab": "121494000.00",
                    "goodWill": null,
                    "otherAssets": "489193000.00",
                    "cash": "68861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "548025000.00",
                    "currentDeferredRevenue": "101289000.00",
                    "netDebt": "4470733000.00",
                    "shortTermDebt": "205184000.00",
                    "shortLongTermDebt": "306473000.00",
                    "shortLongTermDebtTotal": "4539594000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "8897957000.00",
                    "totalCurrentAssets": "343242000.00",
                    "longTermInvestments": "486974000.00",
                    "netTangibleAssets": "4352706000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29070000.00",
                    "longTermDebt": "4233121000.00",
                    "inventory": "26839000.00",
                    "accountsPayable": "68676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33001000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9848350000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7068000.00",
                    "nonCurrentLiabilitiesTotal": "4375391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10191592000.00",
                    "cashAndShortTermInvestments": "68861000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5301000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-204783000.00",
                    "netInvestedCapital": "8937771000.00",
                    "commonStockSharesOutstanding": "170187480.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "10036672000.00",
                    "intangibleAssets": "45804000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48632000.00",
                    "totalLiab": "4868062000.00",
                    "totalStockholderEquity": "4315677000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52345000.00",
                    "commonStock": "3090174000.00",
                    "capitalStock": "3090174000.00",
                    "retainedEarnings": "1225503000.00",
                    "otherLiab": "116163000.00",
                    "goodWill": null,
                    "otherAssets": "461269000.00",
                    "cash": "57605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "513014000.00",
                    "currentDeferredRevenue": "104217000.00",
                    "netDebt": "4435343000.00",
                    "shortTermDebt": "173467000.00",
                    "shortLongTermDebt": "277684000.00",
                    "shortLongTermDebtTotal": "4492948000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "8889474000.00",
                    "totalCurrentAssets": "245312000.00",
                    "longTermInvestments": "465590000.00",
                    "netTangibleAssets": "4269873000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "41876000.00",
                    "longTermDebt": "4215264000.00",
                    "inventory": "26422000.00",
                    "accountsPayable": "68134000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34491000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9791360000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4693000.00",
                    "nonCurrentLiabilitiesTotal": "4355048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10036672000.00",
                    "cashAndShortTermInvestments": "57605000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-267702000.00",
                    "netInvestedCapital": "8808625000.00",
                    "commonStockSharesOutstanding": "173543923.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "10321117000.00",
                    "intangibleAssets": "46137000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26739000.00",
                    "totalLiab": "5171131000.00",
                    "totalStockholderEquity": "4301217000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67492000.00",
                    "commonStock": "3090170000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1211047000.00",
                    "otherLiab": "101365000.00",
                    "goodWill": null,
                    "otherAssets": "480901000.00",
                    "cash": "399948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "716807000.00",
                    "currentDeferredRevenue": "78566000.00",
                    "netDebt": "4410158000.00",
                    "shortTermDebt": "418392000.00",
                    "shortLongTermDebt": "476867000.00",
                    "shortLongTermDebtTotal": "4810106000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "8862067000.00",
                    "totalCurrentAssets": "621285000.00",
                    "longTermInvestments": "433307000.00",
                    "netTangibleAssets": "4255080000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45894000.00",
                    "longTermDebt": "4333239000.00",
                    "inventory": "26124000.00",
                    "accountsPayable": "73791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35099000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9699832000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2287000.00",
                    "nonCurrentLiabilitiesTotal": "4454324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10321117000.00",
                    "cashAndShortTermInvestments": "399948000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-95522000.00",
                    "netInvestedCapital": "9111323000.00",
                    "commonStockSharesOutstanding": "173417020.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "10724492000.00",
                    "intangibleAssets": "32491000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20978000.00",
                    "totalLiab": "5557517000.00",
                    "totalStockholderEquity": "4317357000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71454000.00",
                    "commonStock": "3090188000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1227169000.00",
                    "otherLiab": "82884000.00",
                    "goodWill": "13979000.00",
                    "otherAssets": "470323000.00",
                    "cash": "794594000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1096762000.00",
                    "currentDeferredRevenue": "87519000.00",
                    "netDebt": "4415529000.00",
                    "shortTermDebt": "766742000.00",
                    "shortLongTermDebt": "854261000.00",
                    "shortLongTermDebtTotal": "5210123000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "8857020000.00",
                    "totalCurrentAssets": "1012729000.00",
                    "longTermInvestments": "463204000.00",
                    "netTangibleAssets": "4270887000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "46108000.00",
                    "longTermDebt": "4355862000.00",
                    "inventory": "25795000.00",
                    "accountsPayable": "77344000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3090188000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9711763000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4460755000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10724492000.00",
                    "cashAndShortTermInvestments": "794594000.00",
                    "propertyPlantAndEquipmentGross": "6630000.00",
                    "propertyPlantAndEquipmentNet": "6630000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-84033000.00",
                    "netInvestedCapital": "9527480000.00",
                    "commonStockSharesOutstanding": "170119917.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "10365651000.00",
                    "intangibleAssets": "32823000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54706000.00",
                    "totalLiab": "5168336000.00",
                    "totalStockholderEquity": "4343639000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82394000.00",
                    "commonStock": "3090167000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1253472000.00",
                    "otherLiab": "80448000.00",
                    "goodWill": "13979000.00",
                    "otherAssets": "478444000.00",
                    "cash": "425679000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1035623000.00",
                    "currentDeferredRevenue": "92982000.00",
                    "netDebt": "4396016000.00",
                    "shortTermDebt": "676969000.00",
                    "shortLongTermDebt": "769951000.00",
                    "shortLongTermDebtTotal": "4821695000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "8836383000.00",
                    "totalCurrentAssets": "740143000.00",
                    "longTermInvestments": "435974000.00",
                    "netTangibleAssets": "4296837000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "62140000.00",
                    "longTermDebt": "4051744000.00",
                    "inventory": "25523000.00",
                    "accountsPayable": "78653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9625508000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4132713000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10365651000.00",
                    "cashAndShortTermInvestments": "425679000.00",
                    "propertyPlantAndEquipmentGross": "2189000.00",
                    "propertyPlantAndEquipmentNet": "2189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-295480000.00",
                    "netInvestedCapital": "9165334000.00",
                    "commonStockSharesOutstanding": "173120316.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "10382902000.00",
                    "intangibleAssets": "33156000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34599000.00",
                    "totalLiab": "5221565000.00",
                    "totalStockholderEquity": "4317213000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52315000.00",
                    "commonStock": "3090152000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1227061000.00",
                    "otherLiab": "88126000.00",
                    "goodWill": "13979000.00",
                    "otherAssets": "449476000.00",
                    "cash": "532078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1072987000.00",
                    "currentDeferredRevenue": "68322000.00",
                    "netDebt": "4363073000.00",
                    "shortTermDebt": "797964000.00",
                    "shortLongTermDebt": "835072000.00",
                    "shortLongTermDebtTotal": "4895151000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "8815707000.00",
                    "totalCurrentAssets": "826297000.00",
                    "longTermInvestments": "411105000.00",
                    "netTangibleAssets": "4270078000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "95228000.00",
                    "longTermDebt": "4060079000.00",
                    "inventory": "25141000.00",
                    "accountsPayable": "86064000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3090152000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9556605000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4148578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10382902000.00",
                    "cashAndShortTermInvestments": "532078000.00",
                    "propertyPlantAndEquipmentGross": "2206000.00",
                    "propertyPlantAndEquipmentNet": "2206000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-246690000.00",
                    "netInvestedCapital": "9212364000.00",
                    "commonStockSharesOutstanding": "172980866.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "10430793000.00",
                    "intangibleAssets": "33489000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37180000.00",
                    "totalLiab": "5060458000.00",
                    "totalStockholderEquity": "4496611000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58181000.00",
                    "commonStock": "3090152000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1406459000.00",
                    "otherLiab": "80816000.00",
                    "goodWill": "13979000.00",
                    "otherAssets": "446882000.00",
                    "cash": "439465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "846012000.00",
                    "currentDeferredRevenue": "61507000.00",
                    "netDebt": "4313672000.00",
                    "shortTermDebt": "558417000.00",
                    "shortLongTermDebt": "619924000.00",
                    "shortLongTermDebtTotal": "4753137000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "9007998000.00",
                    "totalCurrentAssets": "585445000.00",
                    "longTermInvestments": "399723000.00",
                    "netTangibleAssets": "4449143000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27176000.00",
                    "longTermDebt": "4133213000.00",
                    "inventory": "24901000.00",
                    "accountsPayable": "87896000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3090152000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37512000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9845348000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4214446000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10430793000.00",
                    "cashAndShortTermInvestments": "439465000.00",
                    "propertyPlantAndEquipmentGross": "2462000.00",
                    "propertyPlantAndEquipmentNet": "2462000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-260567000.00",
                    "netInvestedCapital": "9249748000.00",
                    "commonStockSharesOutstanding": "172515723.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9928467000.00",
                    "intangibleAssets": "33822000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6724000.00",
                    "totalLiab": "4560715000.00",
                    "totalStockholderEquity": "4492678000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58136000.00",
                    "commonStock": "3072821000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1419857000.00",
                    "otherLiab": "116718000.00",
                    "goodWill": "13979000.00",
                    "otherAssets": "359258000.00",
                    "cash": "55374000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "332988000.00",
                    "currentDeferredRevenue": "69836000.00",
                    "netDebt": "4170559000.00",
                    "shortTermDebt": "45549000.00",
                    "shortLongTermDebt": "115385000.00",
                    "shortLongTermDebtTotal": "4225933000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "9052691000.00",
                    "totalCurrentAssets": "179294000.00",
                    "longTermInvestments": "345376000.00",
                    "netTangibleAssets": "4444877000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20509000.00",
                    "longTermDebt": "4110548000.00",
                    "inventory": "24564000.00",
                    "accountsPayable": "86188000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3072821000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38018000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9749173000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4227727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9928467000.00",
                    "cashAndShortTermInvestments": "55374000.00",
                    "propertyPlantAndEquipmentGross": "2625000.00",
                    "propertyPlantAndEquipmentNet": "2625000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "169765287.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9704677000.00",
                    "intangibleAssets": "34155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50318000.00",
                    "totalLiab": "4380481000.00",
                    "totalStockholderEquity": "4453986000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57566000.00",
                    "commonStock": "3054234000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1399752000.00",
                    "otherLiab": "120399000.00",
                    "goodWill": "13979000.00",
                    "otherAssets": "358187000.00",
                    "cash": "8830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "426812000.00",
                    "currentDeferredRevenue": "80305000.00",
                    "netDebt": "4019588000.00",
                    "shortTermDebt": "115347000.00",
                    "shortLongTermDebt": "195652000.00",
                    "shortLongTermDebtTotal": "4028418000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "8999858000.00",
                    "totalCurrentAssets": "160365000.00",
                    "longTermInvestments": "153287000.00",
                    "netTangibleAssets": "4405852000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25713000.00",
                    "longTermDebt": "3832766000.00",
                    "inventory": "24160000.00",
                    "accountsPayable": "88066000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3054234000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38221000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9544312000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3953669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9704677000.00",
                    "cashAndShortTermInvestments": "8830000.00",
                    "propertyPlantAndEquipmentGross": "2669000.00",
                    "propertyPlantAndEquipmentNet": "2669000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "168592504.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9676090000.00",
                    "intangibleAssets": "34488000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39574000.00",
                    "totalLiab": "4389225000.00",
                    "totalStockholderEquity": "4420856000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49500000.00",
                    "commonStock": "3035937000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1384919000.00",
                    "otherLiab": "130121000.00",
                    "goodWill": "13979000.00",
                    "otherAssets": "350470000.00",
                    "cash": "33944000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "420048000.00",
                    "currentDeferredRevenue": "76911000.00",
                    "netDebt": "3993740000.00",
                    "shortTermDebt": "112264000.00",
                    "shortLongTermDebt": "189175000.00",
                    "shortLongTermDebtTotal": "4027684000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "8964420000.00",
                    "totalCurrentAssets": "184082000.00",
                    "longTermInvestments": "143616000.00",
                    "netTangibleAssets": "4372389000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "62645000.00",
                    "longTermDebt": "3838509000.00",
                    "inventory": "23911000.00",
                    "accountsPayable": "87997000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3035937000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38572000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9492008000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3969177000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9676090000.00",
                    "cashAndShortTermInvestments": "33944000.00",
                    "propertyPlantAndEquipmentGross": "2868000.00",
                    "propertyPlantAndEquipmentNet": "2868000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "168023920.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9608647000.00",
                    "intangibleAssets": "34821000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19612000.00",
                    "totalLiab": "4358286000.00",
                    "totalStockholderEquity": "4388446000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48039000.00",
                    "commonStock": "3018902000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1369544000.00",
                    "otherLiab": "134314000.00",
                    "goodWill": "13979000.00",
                    "otherAssets": "258921000.00",
                    "cash": "104575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "360129000.00",
                    "currentDeferredRevenue": "58083000.00",
                    "netDebt": "3902740000.00",
                    "shortTermDebt": "85978000.00",
                    "shortLongTermDebt": "144061000.00",
                    "shortLongTermDebtTotal": "4007315000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "8939800000.00",
                    "totalCurrentAssets": "229529000.00",
                    "longTermInvestments": "147218000.00",
                    "netTangibleAssets": "4339646000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "56747000.00",
                    "longTermDebt": "3863254000.00",
                    "inventory": "23659000.00",
                    "accountsPayable": "90187000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3018902000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9379118000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3998157000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9608647000.00",
                    "cashAndShortTermInvestments": "104575000.00",
                    "propertyPlantAndEquipmentGross": "2338000.00",
                    "propertyPlantAndEquipmentNet": "2338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "167520056.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9459632000.00",
                    "intangibleAssets": "35154000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9376000.00",
                    "totalLiab": "4451301000.00",
                    "totalStockholderEquity": "4148181000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52730000.00",
                    "commonStock": "2781069000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1367112000.00",
                    "otherLiab": "124200000.00",
                    "goodWill": "13979000.00",
                    "otherAssets": "242628000.00",
                    "cash": "29444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "797147000.00",
                    "currentDeferredRevenue": "65553000.00",
                    "netDebt": "4081040000.00",
                    "shortTermDebt": "514977000.00",
                    "shortLongTermDebt": "580530000.00",
                    "shortLongTermDebtTotal": "4110484000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "8906789000.00",
                    "totalCurrentAssets": "140009000.00",
                    "longTermInvestments": "146306000.00",
                    "netTangibleAssets": "4099048000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21789000.00",
                    "longTermDebt": "3529954000.00",
                    "inventory": "23429000.00",
                    "accountsPayable": "93826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2781069000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9319623000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3654154000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9459632000.00",
                    "cashAndShortTermInvestments": "29444000.00",
                    "propertyPlantAndEquipmentGross": "1732000.00",
                    "propertyPlantAndEquipmentNet": "1732000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "167520056.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9427341000.00",
                    "intangibleAssets": "35486000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47977000.00",
                    "totalLiab": "4464055000.00",
                    "totalStockholderEquity": "4108888000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45562000.00",
                    "commonStock": "2766076000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1342812000.00",
                    "otherLiab": "122496000.00",
                    "goodWill": "13979000.00",
                    "otherAssets": "247594000.00",
                    "cash": "11902000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "741952000.00",
                    "currentDeferredRevenue": "70452000.00",
                    "netDebt": "4124317000.00",
                    "shortTermDebt": "466160000.00",
                    "shortLongTermDebt": "536612000.00",
                    "shortLongTermDebtTotal": "4136219000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "8850404000.00",
                    "totalCurrentAssets": "169522000.00",
                    "longTermInvestments": "146896000.00",
                    "netTangibleAssets": "4059423000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20576000.00",
                    "longTermDebt": "3599607000.00",
                    "inventory": "23136000.00",
                    "accountsPayable": "82420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2766076000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34031000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9257819000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3722103000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9427341000.00",
                    "cashAndShortTermInvestments": "11902000.00",
                    "propertyPlantAndEquipmentGross": "1658000.00",
                    "propertyPlantAndEquipmentNet": "1658000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "159127367.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9513881000.00",
                    "intangibleAssets": "35819000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39191000.00",
                    "totalLiab": "4592418000.00",
                    "totalStockholderEquity": "4073551000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52172000.00",
                    "commonStock": "2751616000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1321935000.00",
                    "otherLiab": "121534000.00",
                    "goodWill": "13979000.00",
                    "otherAssets": "359442000.00",
                    "cash": "24660000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "848075000.00",
                    "currentDeferredRevenue": "71487000.00",
                    "netDebt": "4226836000.00",
                    "shortTermDebt": "557200000.00",
                    "shortLongTermDebt": "628687000.00",
                    "shortLongTermDebtTotal": "4251496000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "8815914000.00",
                    "totalCurrentAssets": "293338000.00",
                    "longTermInvestments": "143563000.00",
                    "netTangibleAssets": "4023753000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "63677000.00",
                    "longTermDebt": "3622809000.00",
                    "inventory": "20939000.00",
                    "accountsPayable": "81002000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2751616000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35135000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9220543000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3744343000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9513881000.00",
                    "cashAndShortTermInvestments": "24660000.00",
                    "propertyPlantAndEquipmentGross": "1330000.00",
                    "propertyPlantAndEquipmentNet": "1330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158617402.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "totalAssets": "9416938000.00",
                    "intangibleAssets": "36152000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17662000.00",
                    "totalLiab": "4545052000.00",
                    "totalStockholderEquity": "4032385000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48705000.00",
                    "commonStock": "2737796000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1294589000.00",
                    "otherLiab": null,
                    "goodWill": "13979000.00",
                    "otherAssets": null,
                    "cash": "13615000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "707543000.00",
                    "currentDeferredRevenue": "53001000.00",
                    "netDebt": "4220886000.00",
                    "shortTermDebt": "458220000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4234501000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "255886000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59291000.00",
                    "longTermDebt": null,
                    "inventory": "20668000.00",
                    "accountsPayable": "76919000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2737796000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9161052000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3837509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9416938000.00",
                    "cashAndShortTermInvestments": "13615000.00",
                    "propertyPlantAndEquipmentGross": "1508000.00",
                    "propertyPlantAndEquipmentNet": "1508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158086923.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "9380232000.00",
                    "intangibleAssets": "36485000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9080000.00",
                    "totalLiab": "4552775000.00",
                    "totalStockholderEquity": "3994259000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55158000.00",
                    "commonStock": "2724472000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1269787000.00",
                    "otherLiab": null,
                    "goodWill": "13979000.00",
                    "otherAssets": null,
                    "cash": "162700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "619592000.00",
                    "currentDeferredRevenue": "54982000.00",
                    "netDebt": "4068260000.00",
                    "shortTermDebt": "360151000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4230960000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "252492000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14345000.00",
                    "longTermDebt": null,
                    "inventory": "20267000.00",
                    "accountsPayable": "87853000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2724472000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34653000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9127740000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3933183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9380232000.00",
                    "cashAndShortTermInvestments": "162700000.00",
                    "propertyPlantAndEquipmentGross": "1688000.00",
                    "propertyPlantAndEquipmentNet": "1688000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158086923.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "totalAssets": "8839166000.00",
                    "intangibleAssets": "36818000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46972000.00",
                    "totalLiab": "4082997000.00",
                    "totalStockholderEquity": "3930074000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44184000.00",
                    "commonStock": "2686557000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1243517000.00",
                    "otherLiab": null,
                    "goodWill": "13979000.00",
                    "otherAssets": null,
                    "cash": "7373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "793755000.00",
                    "currentDeferredRevenue": "62808000.00",
                    "netDebt": "3821764000.00",
                    "shortTermDebt": "544991000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3829137000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "162603000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14512000.00",
                    "longTermDebt": null,
                    "inventory": "19835000.00",
                    "accountsPayable": "71504000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2686557000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34817000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8676563000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3289242000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8839166000.00",
                    "cashAndShortTermInvestments": "7373000.00",
                    "propertyPlantAndEquipmentGross": "1771000.00",
                    "propertyPlantAndEquipmentNet": "1771000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "156335221.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "totalAssets": "8843016000.00",
                    "intangibleAssets": "37150000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99053000.00",
                    "totalLiab": "4103464000.00",
                    "totalStockholderEquity": "3914492000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52354000.00",
                    "commonStock": "2673200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1241292000.00",
                    "otherLiab": null,
                    "goodWill": "13979000.00",
                    "otherAssets": null,
                    "cash": "21786000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "702180000.00",
                    "currentDeferredRevenue": "56131000.00",
                    "netDebt": "3828619000.00",
                    "shortTermDebt": "482591000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3850405000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "170000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29552000.00",
                    "longTermDebt": null,
                    "inventory": "19609000.00",
                    "accountsPayable": "54973000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2673200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34844000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8673016000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3401284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8843016000.00",
                    "cashAndShortTermInvestments": "21786000.00",
                    "propertyPlantAndEquipmentGross": "1807000.00",
                    "propertyPlantAndEquipmentNet": "1807000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "155892643.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "totalAssets": "8886478000.00",
                    "intangibleAssets": "37483000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15341000.00",
                    "totalLiab": "4216752000.00",
                    "totalStockholderEquity": "3854349000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48680000.00",
                    "commonStock": "2660877000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1193472000.00",
                    "otherLiab": null,
                    "goodWill": "13979000.00",
                    "otherAssets": null,
                    "cash": "144324000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "801112000.00",
                    "currentDeferredRevenue": "45521000.00",
                    "netDebt": "3830053000.00",
                    "shortTermDebt": "602714000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3974377000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "250758000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29104000.00",
                    "longTermDebt": null,
                    "inventory": "15139000.00",
                    "accountsPayable": "58676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2660877000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8635720000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3415640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8886478000.00",
                    "cashAndShortTermInvestments": "144324000.00",
                    "propertyPlantAndEquipmentGross": "1879000.00",
                    "propertyPlantAndEquipmentNet": "1879000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "155509589.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "8738878000.00",
                    "intangibleAssets": "37816000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6940000.00",
                    "totalLiab": "4074934000.00",
                    "totalStockholderEquity": "3847575000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53482000.00",
                    "commonStock": "2648400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1199175000.00",
                    "otherLiab": null,
                    "goodWill": "13979000.00",
                    "otherAssets": null,
                    "cash": "23093000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "720508000.00",
                    "currentDeferredRevenue": "42069000.00",
                    "netDebt": "3814699000.00",
                    "shortTermDebt": "508512000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3837792000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "164795000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20973000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "68119000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2648400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8574083000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3354426000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8738878000.00",
                    "cashAndShortTermInvestments": "23093000.00",
                    "propertyPlantAndEquipmentGross": "2044000.00",
                    "propertyPlantAndEquipmentNet": "2044000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "155509589.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "totalAssets": "8647605000.00",
                    "intangibleAssets": "38149000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41583000.00",
                    "totalLiab": "4084157000.00",
                    "totalStockholderEquity": "3762555000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44797000.00",
                    "commonStock": "2636274000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1126281000.00",
                    "otherLiab": null,
                    "goodWill": "13979000.00",
                    "otherAssets": null,
                    "cash": "48002000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "451775000.00",
                    "currentDeferredRevenue": "54832000.00",
                    "netDebt": "3793287000.00",
                    "shortTermDebt": "227412000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3841289000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "163554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19008000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "62690000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2636274000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36086000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8484051000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3632382000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8647605000.00",
                    "cashAndShortTermInvestments": "48002000.00",
                    "propertyPlantAndEquipmentGross": "2170000.00",
                    "propertyPlantAndEquipmentNet": "2170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "154737753.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "8611463000.00",
                    "intangibleAssets": "38482000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32997000.00",
                    "totalLiab": "4053476000.00",
                    "totalStockholderEquity": "3756096000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45999000.00",
                    "commonStock": "2623312000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1132784000.00",
                    "otherLiab": null,
                    "goodWill": "13979000.00",
                    "otherAssets": null,
                    "cash": "12856000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "527585000.00",
                    "currentDeferredRevenue": "50447000.00",
                    "netDebt": "3795646000.00",
                    "shortTermDebt": "353601000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3808502000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "144987000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50487000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "61153000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2623312000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35151000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8466476000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3525891000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8611463000.00",
                    "cashAndShortTermInvestments": "12856000.00",
                    "propertyPlantAndEquipmentGross": "2264000.00",
                    "propertyPlantAndEquipmentNet": "2264000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "154387106.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": "8562488000.00",
                    "intangibleAssets": "38815000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15166000.00",
                    "totalLiab": "4030311000.00",
                    "totalStockholderEquity": "3734143000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40853000.00",
                    "commonStock": "2611586000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1122557000.00",
                    "otherLiab": null,
                    "goodWill": "13979000.00",
                    "otherAssets": null,
                    "cash": "15935000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "420834000.00",
                    "currentDeferredRevenue": "38834000.00",
                    "netDebt": "3794626000.00",
                    "shortTermDebt": "255569000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3810561000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "118278000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38674000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "68467000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2611586000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35410000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8444210000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3609477000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8562488000.00",
                    "cashAndShortTermInvestments": "15935000.00",
                    "propertyPlantAndEquipmentGross": "2394000.00",
                    "propertyPlantAndEquipmentNet": "2394000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "154004234.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "8505003000.00",
                    "intangibleAssets": "39147000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6589000.00",
                    "totalLiab": "4022432000.00",
                    "totalStockholderEquity": "3693085000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51423000.00",
                    "commonStock": "2599493000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1093592000.00",
                    "otherLiab": null,
                    "goodWill": "13979000.00",
                    "otherAssets": null,
                    "cash": "21336000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "404059000.00",
                    "currentDeferredRevenue": "38921000.00",
                    "netDebt": "3776777000.00",
                    "shortTermDebt": "197870000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3798113000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101315000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21129000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "76071000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2599493000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35970000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8403688000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3618373000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8505003000.00",
                    "cashAndShortTermInvestments": "21336000.00",
                    "propertyPlantAndEquipmentGross": "2482000.00",
                    "propertyPlantAndEquipmentNet": "2482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "154004234.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": "8530967000.00",
                    "intangibleAssets": "39939000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42131000.00",
                    "totalLiab": "4090752000.00",
                    "totalStockholderEquity": "3655528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40867000.00",
                    "commonStock": "2585040000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1070488000.00",
                    "otherLiab": null,
                    "goodWill": "13979000.00",
                    "otherAssets": null,
                    "cash": "73853000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "421096000.00",
                    "currentDeferredRevenue": "46455000.00",
                    "netDebt": "3795030000.00",
                    "shortTermDebt": "222085000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3868883000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "138164000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22180000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "67353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2585040000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33894000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8392803000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3669656000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8530967000.00",
                    "cashAndShortTermInvestments": "73853000.00",
                    "propertyPlantAndEquipmentGross": "2600000.00",
                    "propertyPlantAndEquipmentNet": "2600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "153050997.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "8409460000.00",
                    "intangibleAssets": "39939000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31413000.00",
                    "totalLiab": "4015118000.00",
                    "totalStockholderEquity": "3618543000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46854000.00",
                    "commonStock": "2573856000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1044687000.00",
                    "otherLiab": null,
                    "goodWill": "13979000.00",
                    "otherAssets": null,
                    "cash": "41135000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "397915000.00",
                    "currentDeferredRevenue": "42757000.00",
                    "netDebt": "3753552000.00",
                    "shortTermDebt": "212035000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3794687000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "106959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34411000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "53512000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2573856000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8302501000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3617203000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8409460000.00",
                    "cashAndShortTermInvestments": "41135000.00",
                    "propertyPlantAndEquipmentGross": "2760000.00",
                    "propertyPlantAndEquipmentNet": "2760000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "152542575.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": "7197619000.00",
                    "intangibleAssets": "1483000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13291000.00",
                    "totalLiab": "3278730000.00",
                    "totalStockholderEquity": "3311167000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38799000.00",
                    "commonStock": "2284598000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1026569000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "51252000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "496334000.00",
                    "currentDeferredRevenue": "31508000.00",
                    "netDebt": "3029336000.00",
                    "shortTermDebt": "336175000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3080588000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91429000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26886000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "58344000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2284598000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6998874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7106190000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2782396000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7197619000.00",
                    "cashAndShortTermInvestments": "51252000.00",
                    "propertyPlantAndEquipmentGross": "1568000.00",
                    "propertyPlantAndEquipmentNet": "1568000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "136428700.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "7107403000.00",
                    "intangibleAssets": "1576000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6918000.00",
                    "totalLiab": "3200979000.00",
                    "totalStockholderEquity": "3299986000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42587000.00",
                    "commonStock": "2273604000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1026382000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20252000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "569571000.00",
                    "currentDeferredRevenue": "32551000.00",
                    "netDebt": "2984362000.00",
                    "shortTermDebt": "402137000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3004614000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50044000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22874000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "60004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2273604000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6955545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7057359000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2631408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7107403000.00",
                    "cashAndShortTermInvestments": "20252000.00",
                    "propertyPlantAndEquipmentGross": "1635000.00",
                    "propertyPlantAndEquipmentNet": "1635000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "136428700.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": "7157228000.00",
                    "intangibleAssets": "1680000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36353000.00",
                    "totalLiab": "3264910000.00",
                    "totalStockholderEquity": "3287274000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38759000.00",
                    "commonStock": "2266310000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1020964000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "34940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "488154000.00",
                    "currentDeferredRevenue": "41065000.00",
                    "netDebt": "3043266000.00",
                    "shortTermDebt": "352074000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3078206000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87288000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15995000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "48818000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2266310000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6976613000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7069940000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2776756000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7157228000.00",
                    "cashAndShortTermInvestments": "34940000.00",
                    "propertyPlantAndEquipmentGross": "1750000.00",
                    "propertyPlantAndEquipmentNet": "1750000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "135719582.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "7049956000.00",
                    "intangibleAssets": "1779000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23928000.00",
                    "totalLiab": "3206420000.00",
                    "totalStockholderEquity": "3254031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44415000.00",
                    "commonStock": "2258810000.00",
                    "capitalStock": null,
                    "retainedEarnings": "995221000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39243000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "527125000.00",
                    "currentDeferredRevenue": "43348000.00",
                    "netDebt": "2960391000.00",
                    "shortTermDebt": "342884000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2999634000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91497000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28326000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "53130000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2258810000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6870378000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6958459000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2679295000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7049956000.00",
                    "cashAndShortTermInvestments": "39243000.00",
                    "propertyPlantAndEquipmentGross": "1833000.00",
                    "propertyPlantAndEquipmentNet": "1833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "135010344.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "7017315000.00",
                    "intangibleAssets": "1877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11272000.00",
                    "totalLiab": "3194802000.00",
                    "totalStockholderEquity": "3235402000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41223000.00",
                    "commonStock": "2249007000.00",
                    "capitalStock": null,
                    "retainedEarnings": "986395000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33527000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "492708000.00",
                    "currentDeferredRevenue": "27882000.00",
                    "netDebt": "2966540000.00",
                    "shortTermDebt": "338712000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3000067000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68388000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23589000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "57009000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2249007000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6863249000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6948927000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2702094000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7017315000.00",
                    "cashAndShortTermInvestments": "33527000.00",
                    "propertyPlantAndEquipmentGross": "1944000.00",
                    "propertyPlantAndEquipmentNet": "1944000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134605930.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "7071332000.00",
                    "intangibleAssets": "1976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7784000.00",
                    "totalLiab": "3266841000.00",
                    "totalStockholderEquity": "3221711000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39169000.00",
                    "commonStock": "2239123000.00",
                    "capitalStock": null,
                    "retainedEarnings": "982588000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "100223000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "470493000.00",
                    "currentDeferredRevenue": "30995000.00",
                    "netDebt": "2970392000.00",
                    "shortTermDebt": "299978000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3070615000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "125108000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17101000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "69356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2239123000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6866630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6946224000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2796348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7071332000.00",
                    "cashAndShortTermInvestments": "100223000.00",
                    "propertyPlantAndEquipmentGross": "2056000.00",
                    "propertyPlantAndEquipmentNet": "2056000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134605930.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": "7029941000.00",
                    "intangibleAssets": "2075000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33702000.00",
                    "totalLiab": "3219839000.00",
                    "totalStockholderEquity": "3225072000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41838000.00",
                    "commonStock": "2224753000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1000319000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "579885000.00",
                    "currentDeferredRevenue": "41413000.00",
                    "netDebt": "2985532000.00",
                    "shortTermDebt": "384334000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3008830000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74851000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17851000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "70887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2224753000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6874896000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6955090000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2639954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7029941000.00",
                    "cashAndShortTermInvestments": "23298000.00",
                    "propertyPlantAndEquipmentGross": "2149000.00",
                    "propertyPlantAndEquipmentNet": "2149000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133465150.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "6840647000.00",
                    "intangibleAssets": "2164000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22721000.00",
                    "totalLiab": "3027495000.00",
                    "totalStockholderEquity": "3236806000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39979000.00",
                    "commonStock": "2216238000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1020568000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22757000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "430693000.00",
                    "currentDeferredRevenue": "36602000.00",
                    "netDebt": "2788648000.00",
                    "shortTermDebt": "173726000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2811405000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70573000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25095000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "70373000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2216238000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6689873000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6770074000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2596802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6840647000.00",
                    "cashAndShortTermInvestments": "22757000.00",
                    "propertyPlantAndEquipmentGross": "2246000.00",
                    "propertyPlantAndEquipmentNet": "2246000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132671604.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": "6674832000.00",
                    "intangibleAssets": "2260000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12722000.00",
                    "totalLiab": "2923252000.00",
                    "totalStockholderEquity": "3183606000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40941000.00",
                    "commonStock": "2207067000.00",
                    "capitalStock": null,
                    "retainedEarnings": "976539000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "476298000.00",
                    "currentDeferredRevenue": "27842000.00",
                    "netDebt": "2705012000.00",
                    "shortTermDebt": "256894000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2719659000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49478000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22109000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "51152000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2207067000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6545078000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6625354000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2446954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6674832000.00",
                    "cashAndShortTermInvestments": "14647000.00",
                    "propertyPlantAndEquipmentGross": "2356000.00",
                    "propertyPlantAndEquipmentNet": "2356000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132305004.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "6480407000.00",
                    "intangibleAssets": "2353000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6992000.00",
                    "totalLiab": "2840910000.00",
                    "totalStockholderEquity": "3085737000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37809000.00",
                    "commonStock": "2197227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "888510000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "372407000.00",
                    "currentDeferredRevenue": "29089000.00",
                    "netDebt": "2632167000.00",
                    "shortTermDebt": "-101195000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2649131000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38822000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14866000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "48501000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2197227000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6361275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6441585000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2468503000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6480407000.00",
                    "cashAndShortTermInvestments": "16964000.00",
                    "propertyPlantAndEquipmentGross": "2472000.00",
                    "propertyPlantAndEquipmentNet": "2472000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132305004.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": "6530763000.00",
                    "intangibleAssets": "2441000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3777791000.00",
                    "totalStockholderEquity": "2333772000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34123000.00",
                    "commonStock": "2056063000.00",
                    "capitalStock": null,
                    "retainedEarnings": "277709000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8216000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "585589000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2836349000.00",
                    "shortTermDebt": "407884000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2844565000.00",
                    "otherStockholderEquity": "769000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75548000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "67332000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "143582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-769000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "248449000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6455215000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3192202000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6530763000.00",
                    "cashAndShortTermInvestments": "8216000.00",
                    "propertyPlantAndEquipmentGross": "6204325000.00",
                    "propertyPlantAndEquipmentNet": "6204325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125864545.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": "6244854000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31877000.00",
                    "totalLiab": "3587926000.00",
                    "totalStockholderEquity": "2250143000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29476000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "610943000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2709337000.00",
                    "shortTermDebt": "434110000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2741057000.00",
                    "otherStockholderEquity": "2250796000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "98794000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35197000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "147357000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-653000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "245370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6146060000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2976983000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6244854000.00",
                    "cashAndShortTermInvestments": "31720000.00",
                    "propertyPlantAndEquipmentGross": "5900690000.00",
                    "propertyPlantAndEquipmentNet": "5900690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125025052.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "totalAssets": "6083953000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3477141000.00",
                    "totalStockholderEquity": "2206098000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "158528000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6713000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "461907000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2710600000.00",
                    "shortTermDebt": "303379000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2717313000.00",
                    "otherStockholderEquity": "2206098000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59905000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53192000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "240060000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6024048000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3015234000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6083953000.00",
                    "cashAndShortTermInvestments": "6713000.00",
                    "propertyPlantAndEquipmentGross": "5783988000.00",
                    "propertyPlantAndEquipmentNet": "5783988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124214009.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "5955456000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11917000.00",
                    "totalLiab": "3401959000.00",
                    "totalStockholderEquity": "2162079000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38617000.00",
                    "commonStock": "2002435000.00",
                    "capitalStock": null,
                    "retainedEarnings": "159644000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21006000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "377935000.00",
                    "currentDeferredRevenue": "27697000.00",
                    "netDebt": "2680806000.00",
                    "shortTermDebt": "138171000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2701812000.00",
                    "otherStockholderEquity": "579000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62678000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29755000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "58860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-579000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5890275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5892778000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3024024000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5955456000.00",
                    "cashAndShortTermInvestments": "21006000.00",
                    "propertyPlantAndEquipmentGross": "2503000.00",
                    "propertyPlantAndEquipmentNet": "2503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124214009.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "totalAssets": "5913286000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34701000.00",
                    "totalLiab": "3415940000.00",
                    "totalStockholderEquity": "2108024000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12095000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "208768000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1266000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "464126000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2741777000.00",
                    "shortTermDebt": "297366000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2743043000.00",
                    "otherStockholderEquity": "1899256000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69287000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33320000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "154665000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-547000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "228191000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5843999000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2951814000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5913286000.00",
                    "cashAndShortTermInvestments": "1266000.00",
                    "propertyPlantAndEquipmentGross": "5615808000.00",
                    "propertyPlantAndEquipmentNet": "5615808000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119276192.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "totalAssets": "5697635000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3267700000.00",
                    "totalStockholderEquity": "2051119000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8712000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "159643000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "86263000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "356201000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2579506000.00",
                    "shortTermDebt": "211198000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2665769000.00",
                    "otherStockholderEquity": "1891476000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "151697000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65434000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "136291000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-519000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "223682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5545938000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2911499000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5697635000.00",
                    "cashAndShortTermInvestments": "86263000.00",
                    "propertyPlantAndEquipmentGross": "5322256000.00",
                    "propertyPlantAndEquipmentNet": "5322256000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "118928826.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "totalAssets": "5569858000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3286382000.00",
                    "totalStockholderEquity": "1910658000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "132603000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "358860000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2686409000.00",
                    "shortTermDebt": "226257000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2706514000.00",
                    "otherStockholderEquity": "1911142000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53549000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-484000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "217969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5496204000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2927522000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5569858000.00",
                    "cashAndShortTermInvestments": "20105000.00",
                    "propertyPlantAndEquipmentGross": "5278235000.00",
                    "propertyPlantAndEquipmentNet": "5278235000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114075694.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4373522000.00",
                    "intangibleAssets": "37493000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2819872000.00",
                    "totalStockholderEquity": "1553650000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-84130000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-603823000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8785000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153289000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2657798000.00",
                    "shortTermDebt": "237419000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2666583000.00",
                    "otherStockholderEquity": "2157473000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63382000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37493000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-372238000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "769589000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4310140000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2666583000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4373522000.00",
                    "cashAndShortTermInvestments": "8785000.00",
                    "propertyPlantAndEquipmentGross": "3290681000.00",
                    "propertyPlantAndEquipmentNet": "3290681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114075694.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "totalAssets": "4489230000.00",
                    "intangibleAssets": "259264000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2912492000.00",
                    "totalStockholderEquity": "1576738000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "184125000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "100712000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184125000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2627655000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2728367000.00",
                    "otherStockholderEquity": "1576738000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "179287000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "78575000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1502000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4309943000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2728367000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4489230000.00",
                    "cashAndShortTermInvestments": "100712000.00",
                    "propertyPlantAndEquipmentGross": "4049177000.00",
                    "propertyPlantAndEquipmentNet": "4049177000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114568758.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "totalAssets": "4273452000.00",
                    "intangibleAssets": "249030000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1826000.00",
                    "totalLiab": "2910360000.00",
                    "totalStockholderEquity": "1363092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93707000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-510362000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30860000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155956000.00",
                    "currentDeferredRevenue": "108891000.00",
                    "netDebt": "2724293000.00",
                    "shortTermDebt": "749000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2755153000.00",
                    "otherStockholderEquity": "1873454000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "108924000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "76238000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "44074000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-336382000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "351776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4164528000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2754404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4273452000.00",
                    "cashAndShortTermInvestments": "30860000.00",
                    "propertyPlantAndEquipmentGross": "3563722000.00",
                    "propertyPlantAndEquipmentNet": "3563722000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101773281.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "totalAssets": "4230329000.00",
                    "intangibleAssets": "255023000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9777000.00",
                    "totalLiab": "2840415000.00",
                    "totalStockholderEquity": "1387718000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94855000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-481513000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8434000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "677281000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2681152000.00",
                    "shortTermDebt": "526452000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2689586000.00",
                    "otherStockholderEquity": "1869231000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75583000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57372000.00",
                    "longTermDebt": null,
                    "inventory": "9377000.00",
                    "accountsPayable": "38432000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-316066000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "352367000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4154746000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2163134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4230329000.00",
                    "cashAndShortTermInvestments": "8434000.00",
                    "propertyPlantAndEquipmentGross": "3547356000.00",
                    "propertyPlantAndEquipmentNet": "3547356000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101607018.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4236839000.00",
                    "intangibleAssets": "263722000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2864222000.00",
                    "totalStockholderEquity": "1372617000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137524000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-449447000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137524000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2699212000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2726698000.00",
                    "otherStockholderEquity": "1822064000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81135000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53649000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-297411000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "403728000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4155704000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2726698000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4236839000.00",
                    "cashAndShortTermInvestments": "27486000.00",
                    "propertyPlantAndEquipmentGross": "3488254000.00",
                    "propertyPlantAndEquipmentNet": "3488254000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101773281.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "totalAssets": "4236803000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62000.00",
                    "totalLiab": "2837592000.00",
                    "totalStockholderEquity": "1399211000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "154832000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24287000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2837592000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2658473000.00",
                    "shortTermDebt": "2682760000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2682760000.00",
                    "otherStockholderEquity": "1399211000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "100414000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "73456000.00",
                    "longTermDebt": null,
                    "inventory": "2609000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4136389000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2682760000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4236803000.00",
                    "cashAndShortTermInvestments": "24287000.00",
                    "propertyPlantAndEquipmentGross": "4136389000.00",
                    "propertyPlantAndEquipmentNet": "4136389000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97408149.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "totalAssets": "4203243000.00",
                    "intangibleAssets": "272440000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87000.00",
                    "totalLiab": "2823138000.00",
                    "totalStockholderEquity": "1380105000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "147572000.00",
                    "commonStock": "1759778000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2823138000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2657393000.00",
                    "shortTermDebt": "2675566000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2675566000.00",
                    "otherStockholderEquity": "-580959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "95521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75838000.00",
                    "longTermDebt": null,
                    "inventory": "1423000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "201286000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1759778000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "785415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4107722000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2675566000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4203243000.00",
                    "cashAndShortTermInvestments": "18173000.00",
                    "propertyPlantAndEquipmentGross": "3049867000.00",
                    "propertyPlantAndEquipmentNet": "3049867000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95900244.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "totalAssets": "4175556000.00",
                    "intangibleAssets": "62144000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9450000.00",
                    "totalLiab": "2768794000.00",
                    "totalStockholderEquity": "1406762000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "141117000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-356429000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16910000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141117000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2610767000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2627677000.00",
                    "otherStockholderEquity": "1763191000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88504000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "62144000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-254243000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "817995000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4087052000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2627677000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4175556000.00",
                    "cashAndShortTermInvestments": "16910000.00",
                    "propertyPlantAndEquipmentGross": "2989661000.00",
                    "propertyPlantAndEquipmentNet": "2989661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95499518.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4194387000.00",
                    "intangibleAssets": "292465000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19146000.00",
                    "totalLiab": "2757500000.00",
                    "totalStockholderEquity": "1436887000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79152000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-321658000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136260000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2596064000.00",
                    "shortTermDebt": "653000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2620450000.00",
                    "otherStockholderEquity": "1751323000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92231000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48699000.00",
                    "longTermDebt": null,
                    "inventory": "3847000.00",
                    "accountsPayable": "56455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7222000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "424670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4102156000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2621240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4194387000.00",
                    "cashAndShortTermInvestments": "24386000.00",
                    "propertyPlantAndEquipmentGross": "3385021000.00",
                    "propertyPlantAndEquipmentNet": "3385021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95499518.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "totalAssets": "4217373000.00",
                    "intangibleAssets": "299503000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57535000.00",
                    "totalLiab": "2763687000.00",
                    "totalStockholderEquity": "1453686000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91830000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143130000.00",
                    "currentDeferredRevenue": "18139000.00",
                    "netDebt": "2591383000.00",
                    "shortTermDebt": "638000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2612579000.00",
                    "otherStockholderEquity": "1747642000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "127715000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48984000.00",
                    "longTermDebt": null,
                    "inventory": "20891000.00",
                    "accountsPayable": "50662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-293956000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "442245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4089658000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2620557000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4217373000.00",
                    "cashAndShortTermInvestments": "21196000.00",
                    "propertyPlantAndEquipmentGross": "3347910000.00",
                    "propertyPlantAndEquipmentNet": "3347910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94566806.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "totalAssets": "4210768000.00",
                    "intangibleAssets": "306573000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38406000.00",
                    "totalLiab": "2749958000.00",
                    "totalStockholderEquity": "1460810000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22397000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2575772000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2598169000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "129292000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68489000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "141000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1460810000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "436122000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4081476000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2608958000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4210768000.00",
                    "cashAndShortTermInvestments": "22397000.00",
                    "propertyPlantAndEquipmentGross": "3338781000.00",
                    "propertyPlantAndEquipmentNet": "3338781000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93094407.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3930190000.00",
                    "intangibleAssets": "287456000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87455000.00",
                    "totalLiab": "2497447000.00",
                    "totalStockholderEquity": "1432743000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84705000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-270096000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25761000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131788000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2300176000.00",
                    "shortTermDebt": "610000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2325937000.00",
                    "otherStockholderEquity": "1702632000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "161890000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48674000.00",
                    "longTermDebt": null,
                    "inventory": "8806000.00",
                    "accountsPayable": "46473000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "207000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "410376000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3768300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2365659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3930190000.00",
                    "cashAndShortTermInvestments": "25761000.00",
                    "propertyPlantAndEquipmentGross": "3070468000.00",
                    "propertyPlantAndEquipmentNet": "3070468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92426435.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3893732000.00",
                    "intangibleAssets": "296387000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80496000.00",
                    "totalLiab": "2464972000.00",
                    "totalStockholderEquity": "1428760000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91506000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-265358000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22054000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140962000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2277232000.00",
                    "shortTermDebt": "596000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2299286000.00",
                    "otherStockholderEquity": "1693903000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "150741000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48191000.00",
                    "longTermDebt": null,
                    "inventory": "5225000.00",
                    "accountsPayable": "48860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "215000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "367594000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3742991000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2324010000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3893732000.00",
                    "cashAndShortTermInvestments": "22054000.00",
                    "propertyPlantAndEquipmentGross": "3079010000.00",
                    "propertyPlantAndEquipmentNet": "3079010000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92426435.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "totalAssets": "3815779000.00",
                    "intangibleAssets": "307890000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21223000.00",
                    "totalLiab": "2371227000.00",
                    "totalStockholderEquity": "1444552000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97961000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-236930000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134816000.00",
                    "currentDeferredRevenue": "52887000.00",
                    "netDebt": "2210418000.00",
                    "shortTermDebt": "582000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2236993000.00",
                    "otherStockholderEquity": "1681262000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "94330000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "46532000.00",
                    "longTermDebt": null,
                    "inventory": "19358000.00",
                    "accountsPayable": "36273000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "220000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "344812000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3721449000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2236411000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3815779000.00",
                    "cashAndShortTermInvestments": "26575000.00",
                    "propertyPlantAndEquipmentGross": "3068747000.00",
                    "propertyPlantAndEquipmentNet": "3068747000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91384013.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "totalAssets": "3613900000.00",
                    "intangibleAssets": "314852000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18732000.00",
                    "totalLiab": "2149330000.00",
                    "totalStockholderEquity": "1462228000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96464000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-209127000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28928000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129124000.00",
                    "currentDeferredRevenue": "52874000.00",
                    "netDebt": "1991847000.00",
                    "shortTermDebt": "569000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2020775000.00",
                    "otherStockholderEquity": "1671118000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "107093000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3144000.00",
                    "netReceivables": "56289000.00",
                    "longTermDebt": null,
                    "inventory": "14186000.00",
                    "accountsPayable": "32091000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "237000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "232566000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3506807000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2020206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3613900000.00",
                    "cashAndShortTermInvestments": "32072000.00",
                    "propertyPlantAndEquipmentGross": "2959389000.00",
                    "propertyPlantAndEquipmentNet": "2959389000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90988016.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3571357000.00",
                    "intangibleAssets": "428002000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10614000.00",
                    "totalLiab": "2090172000.00",
                    "totalStockholderEquity": "1478780000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92368000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-182657000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "80469000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118540000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1891719000.00",
                    "shortTermDebt": "556000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1972188000.00",
                    "otherStockholderEquity": "1661161000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "157732000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3144000.00",
                    "netReceivables": "63505000.00",
                    "longTermDebt": null,
                    "inventory": "6956000.00",
                    "accountsPayable": "25616000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "276000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3413625000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1971632000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3571357000.00",
                    "cashAndShortTermInvestments": "83613000.00",
                    "propertyPlantAndEquipmentGross": "2871643000.00",
                    "propertyPlantAndEquipmentNet": "2871643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90431596.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3583888000.00",
                    "intangibleAssets": "426198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6811000.00",
                    "totalLiab": "2090517000.00",
                    "totalStockholderEquity": "1493371000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95291000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-156686000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "219806000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127147000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1744108000.00",
                    "shortTermDebt": "544000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1963914000.00",
                    "otherStockholderEquity": "1649769000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "285205000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3144000.00",
                    "netReceivables": "55444000.00",
                    "longTermDebt": null,
                    "inventory": "3665000.00",
                    "accountsPayable": "31312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "288000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100667000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3298683000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1963370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3583888000.00",
                    "cashAndShortTermInvestments": "222950000.00",
                    "propertyPlantAndEquipmentGross": "2771818000.00",
                    "propertyPlantAndEquipmentNet": "2771818000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90431596.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2934806000.00",
                    "intangibleAssets": "303335000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29891000.00",
                    "totalLiab": "1654096000.00",
                    "totalStockholderEquity": "1278508000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55931000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-116979000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68702000.00",
                    "currentDeferredRevenue": "36765000.00",
                    "netDebt": "1559653000.00",
                    "shortTermDebt": "532000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1585926000.00",
                    "otherStockholderEquity": "1395157000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "94151000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37987000.00",
                    "longTermDebt": null,
                    "inventory": "22731000.00",
                    "accountsPayable": "12239000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110897000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2840655000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1585394000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2934806000.00",
                    "cashAndShortTermInvestments": "26273000.00",
                    "propertyPlantAndEquipmentGross": "2426423000.00",
                    "propertyPlantAndEquipmentNet": "2426423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80920315.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2818995000.00",
                    "intangibleAssets": "283112000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26578000.00",
                    "totalLiab": "1524619000.00",
                    "totalStockholderEquity": "1292174000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-94694000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "57919000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69172000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1397528000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1455447000.00",
                    "otherStockholderEquity": "1386474000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "123624000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39127000.00",
                    "longTermDebt": null,
                    "inventory": "20061000.00",
                    "accountsPayable": "69172000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "394000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2695371000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1455447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2818995000.00",
                    "cashAndShortTermInvestments": "57919000.00",
                    "propertyPlantAndEquipmentGross": "2303837000.00",
                    "propertyPlantAndEquipmentNet": "2303837000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78659599.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2571825000.00",
                    "intangibleAssets": "262315000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20307000.00",
                    "totalLiab": "1514797000.00",
                    "totalStockholderEquity": "1057028000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-78907000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3404000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59234000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1447971000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1451375000.00",
                    "otherStockholderEquity": "1135215000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34902000.00",
                    "longTermDebt": null,
                    "inventory": "13381000.00",
                    "accountsPayable": "59234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "720000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107551000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2513212000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1455563000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2571825000.00",
                    "cashAndShortTermInvestments": "3404000.00",
                    "propertyPlantAndEquipmentGross": "2143346000.00",
                    "propertyPlantAndEquipmentNet": "2143346000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69946487.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2564088000.00",
                    "intangibleAssets": "261492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15608000.00",
                    "totalLiab": "1506061000.00",
                    "totalStockholderEquity": "1058027000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-60713000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "89670000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54483000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1357709000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1447379000.00",
                    "otherStockholderEquity": "1117844000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "131972000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26694000.00",
                    "longTermDebt": null,
                    "inventory": "8594000.00",
                    "accountsPayable": "54483000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "896000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2432116000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1451578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2564088000.00",
                    "cashAndShortTermInvestments": "89670000.00",
                    "propertyPlantAndEquipmentGross": "2072553000.00",
                    "propertyPlantAndEquipmentNet": "2072553000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69946081.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2478239000.00",
                    "intangibleAssets": "261298000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29711000.00",
                    "totalLiab": "1528957000.00",
                    "totalStockholderEquity": "949282000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-42468000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64808000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1432595000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1464149000.00",
                    "otherStockholderEquity": "990722000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85608000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24343000.00",
                    "longTermDebt": null,
                    "inventory": "22749000.00",
                    "accountsPayable": "64808000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1028000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2392631000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1464149000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2478239000.00",
                    "cashAndShortTermInvestments": "31554000.00",
                    "propertyPlantAndEquipmentGross": "2067431000.00",
                    "propertyPlantAndEquipmentNet": "2067431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60854144.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1244928000.00",
                    "intangibleAssets": "124434000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15799000.00",
                    "totalLiab": "774628000.00",
                    "totalStockholderEquity": "470300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "492058000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23129000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17210000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36878000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "720540000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "737750000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42308000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9299000.00",
                    "longTermDebt": null,
                    "inventory": "10420000.00",
                    "accountsPayable": "36878000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1371000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "492058000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108799000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1202620000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "737750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1244928000.00",
                    "cashAndShortTermInvestments": "17210000.00",
                    "propertyPlantAndEquipmentGross": "969387000.00",
                    "propertyPlantAndEquipmentNet": "969387000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37040833.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1230198000.00",
                    "intangibleAssets": "125353000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8440000.00",
                    "totalLiab": "773702000.00",
                    "totalStockholderEquity": "456496000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14781000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29963000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "728958000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "743739000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9172000.00",
                    "longTermDebt": null,
                    "inventory": "3034000.00",
                    "accountsPayable": "29963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "456496000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98871000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1197805000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "743739000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1230198000.00",
                    "cashAndShortTermInvestments": "14781000.00",
                    "propertyPlantAndEquipmentGross": "973581000.00",
                    "propertyPlantAndEquipmentNet": "973581000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34260757.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1014618000.00",
                    "intangibleAssets": "93060000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7102000.00",
                    "totalLiab": "623112000.00",
                    "totalStockholderEquity": "391506000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "134000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-17981000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7624000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22587000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "592901000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "600525000.00",
                    "otherStockholderEquity": "407330000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20999000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5743000.00",
                    "longTermDebt": null,
                    "inventory": "2389000.00",
                    "accountsPayable": "22453000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "391506000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "993619000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "600525000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1014618000.00",
                    "cashAndShortTermInvestments": "7624000.00",
                    "propertyPlantAndEquipmentGross": "805091000.00",
                    "propertyPlantAndEquipmentNet": "805091000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34137963.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "totalAssets": "934935884.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9350008.00",
                    "totalLiab": "583091385.00",
                    "totalStockholderEquity": "351844499.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6275949.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23348826.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "553466610.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "559742559.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19693429.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4067472.00",
                    "longTermDebt": null,
                    "inventory": "4811336.00",
                    "accountsPayable": "23348826.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "351844499.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126584879.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "915242455.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "559742559.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "934935884.00",
                    "cashAndShortTermInvestments": "6275949.00",
                    "propertyPlantAndEquipmentGross": "788657576.00",
                    "propertyPlantAndEquipmentNet": "788657576.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30287049.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "totalAssets": "930772787.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9684210.00",
                    "totalLiab": "577237917.00",
                    "totalStockholderEquity": "353534870.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5669400.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25705635.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "545862882.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "551532282.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19856047.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4502437.00",
                    "longTermDebt": null,
                    "inventory": "5074175.00",
                    "accountsPayable": "25705635.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "353534870.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34988457.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "910916740.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "551532282.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "930772787.00",
                    "cashAndShortTermInvestments": "5669400.00",
                    "propertyPlantAndEquipmentGross": "875928283.00",
                    "propertyPlantAndEquipmentNet": "875928283.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26642380.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "totalAssets": "552969912.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2838369.00",
                    "totalLiab": "303017698.00",
                    "totalStockholderEquity": "249952214.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3968116.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14476648.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "284572934.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "288541050.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9502982.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2696497.00",
                    "longTermDebt": null,
                    "inventory": "1455931.00",
                    "accountsPayable": "14476648.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "249952214.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20645751.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "543466930.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "288541050.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "552969912.00",
                    "cashAndShortTermInvestments": "3968116.00",
                    "propertyPlantAndEquipmentGross": "522821179.00",
                    "propertyPlantAndEquipmentNet": "522821179.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17235267.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "totalAssets": "228914626.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1316000.00",
                    "totalLiab": "122869407.00",
                    "totalStockholderEquity": "106045219.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "470436.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5319023.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "117079948.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "117550384.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2127074.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "341000.00",
                    "longTermDebt": null,
                    "inventory": "640865.00",
                    "accountsPayable": "5319000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "106045219.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3382148.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "226787552.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117550384.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "228914626.00",
                    "cashAndShortTermInvestments": "470436.00",
                    "propertyPlantAndEquipmentGross": "223405404.00",
                    "propertyPlantAndEquipmentNet": "223405404.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16750862.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "totalAssets": "118687346.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1323274.00",
                    "totalLiab": "64419456.00",
                    "totalStockholderEquity": "54267890.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52978.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2044131.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "62322347.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "62375325.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3492501.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2116249.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2044131.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "54267890.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "833290.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115194845.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62375325.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "118687346.00",
                    "cashAndShortTermInvestments": "52978.00",
                    "propertyPlantAndEquipmentGross": "114361555.00",
                    "propertyPlantAndEquipmentNet": "114361555.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6132167.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "totalAssets": "119802274.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45860.00",
                    "totalLiab": "65695079.00",
                    "totalStockholderEquity": "54107195.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1177603.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2247940.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "62269536.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "63447139.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1647477.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "424014.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2247940.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "54107195.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2532482.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118154797.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63447139.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "119802274.00",
                    "cashAndShortTermInvestments": "1177603.00",
                    "propertyPlantAndEquipmentGross": "115622315.00",
                    "propertyPlantAndEquipmentNet": "115622315.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6011084.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "totalAssets": "113599647.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1187802.00",
                    "totalLiab": "62456554.00",
                    "totalStockholderEquity": "51143093.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52490.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2043326.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "60360738.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60413228.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3211607.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1971315.00",
                    "longTermDebt": null,
                    "inventory": "659613.00",
                    "accountsPayable": "2043326.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "51143093.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "110388040.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60413228.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "113599647.00",
                    "cashAndShortTermInvestments": "52490.00",
                    "propertyPlantAndEquipmentGross": "110388040.00",
                    "propertyPlantAndEquipmentNet": "110388040.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5951535.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "totalAssets": "7937532.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1810404.00",
                    "totalLiab": "5993935.00",
                    "totalStockholderEquity": "1943597.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "146483.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1943597.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "179294.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1103894.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4710747.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4890041.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2056468.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66770.00",
                    "longTermDebt": null,
                    "inventory": "1787174.00",
                    "accountsPayable": "957411.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-424249.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "304462.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5881064.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4890041.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7937532.00",
                    "cashAndShortTermInvestments": "179294.00",
                    "propertyPlantAndEquipmentGross": "5576602.00",
                    "propertyPlantAndEquipmentNet": "5576602.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "485885.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "totalAssets": "6082291.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42980.00",
                    "totalLiab": "4568786.00",
                    "totalStockholderEquity": "1513505.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46238.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "173216.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "178041.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4217530.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4390746.00",
                    "otherStockholderEquity": "1513505.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "257455.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41259.00",
                    "longTermDebt": null,
                    "inventory": "6980.00",
                    "accountsPayable": "131803.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "201926.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5824836.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4390745.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6082291.00",
                    "cashAndShortTermInvestments": "173216.00",
                    "propertyPlantAndEquipmentGross": "5622910.00",
                    "propertyPlantAndEquipmentNet": "5622910.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "485885.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "totalAssets": "6028149.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "71161.00",
                    "totalLiab": "4663685.00",
                    "totalStockholderEquity": "1364464.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "175160.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1364464.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "86168.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "337249.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4240268.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4326436.00",
                    "otherStockholderEquity": "-1675553.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "231698.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74369.00",
                    "longTermDebt": null,
                    "inventory": "35161.00",
                    "accountsPayable": "162089.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1675553.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "263110.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5796451.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4326436.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6028149.00",
                    "cashAndShortTermInvestments": "86168.00",
                    "propertyPlantAndEquipmentGross": "5533341.00",
                    "propertyPlantAndEquipmentNet": "5533341.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "467539.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "totalAssets": "5873963.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31714.00",
                    "totalLiab": "4681072.00",
                    "totalStockholderEquity": "1192891.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "130592.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "448086.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "95148.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "213108.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4077601.00",
                    "shortTermDebt": "25000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4172749.00",
                    "otherStockholderEquity": "744805.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "147113.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20251.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "57516.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5726850.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4467964.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5873963.00",
                    "cashAndShortTermInvestments": "95148.00",
                    "propertyPlantAndEquipmentGross": "5726850.00",
                    "propertyPlantAndEquipmentNet": "5726850.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "467539.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "totalAssets": "5849277.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6714.00",
                    "totalLiab": "4669178.00",
                    "totalStockholderEquity": "1180099.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "435294.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "100301.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61651.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4083289.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4183590.00",
                    "otherStockholderEquity": "744805.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "134810.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27795.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "61651.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5714467.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4607527.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5849277.00",
                    "cashAndShortTermInvestments": "100301.00",
                    "propertyPlantAndEquipmentGross": "5714467.00",
                    "propertyPlantAndEquipmentNet": "5714467.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "467539.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "totalAssets": "6494072.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6714.00",
                    "totalLiab": "5333447.00",
                    "totalStockholderEquity": "1160625.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "415820.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "690794.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170577.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4099219.00",
                    "shortTermDebt": "71306.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4790013.00",
                    "otherStockholderEquity": "744805.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "754789.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57281.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "64271.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5739283.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5162870.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6494072.00",
                    "cashAndShortTermInvestments": "690794.00",
                    "propertyPlantAndEquipmentGross": "5739283.00",
                    "propertyPlantAndEquipmentNet": "5739283.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "467539.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "totalAssets": "7630256.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6839.00",
                    "totalLiab": "6657144.00",
                    "totalStockholderEquity": "973112.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-38284.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "228307.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "161566.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204171.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6197376.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6358942.00",
                    "otherStockholderEquity": "744805.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "209732.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48166.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "242455.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6841.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7420524.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6452973.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7630256.00",
                    "cashAndShortTermInvestments": "161566.00",
                    "propertyPlantAndEquipmentGross": "7413683.00",
                    "propertyPlantAndEquipmentNet": "7413683.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "467539.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "totalAssets": "7561873.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34430.00",
                    "totalLiab": "6621308.00",
                    "totalStockholderEquity": "940565.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98992.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "195760.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "159048.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148619.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6313641.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6472689.00",
                    "otherStockholderEquity": "744805.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "206312.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12834.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "49627.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7355561.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6472689.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7561873.00",
                    "cashAndShortTermInvestments": "159048.00",
                    "propertyPlantAndEquipmentGross": "7355561.00",
                    "propertyPlantAndEquipmentNet": "7355561.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "467539.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": null,
                    "totalAssets": "7626471.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34430.00",
                    "totalLiab": "6695784.00",
                    "totalStockholderEquity": "930687.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98912.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "185882.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "153420.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "162816.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6379548.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6532968.00",
                    "otherStockholderEquity": "744805.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "224499.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36649.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "63904.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7401972.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6532968.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7626471.00",
                    "cashAndShortTermInvestments": "153420.00",
                    "propertyPlantAndEquipmentGross": "7401972.00",
                    "propertyPlantAndEquipmentNet": "7401972.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "467539.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": null,
                    "totalAssets": "7476598.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2430.00",
                    "totalLiab": "6556936.00",
                    "totalStockholderEquity": "919662.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118606.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "174857.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17503.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151156.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6388277.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6405780.00",
                    "otherStockholderEquity": "744805.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "60037.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40104.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "32550.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7416561.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6405780.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7476598.00",
                    "cashAndShortTermInvestments": "17503.00",
                    "propertyPlantAndEquipmentGross": "7416561.00",
                    "propertyPlantAndEquipmentNet": "7416561.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "467539.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": null,
                    "totalAssets": "6682925.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "145372.00",
                    "totalLiab": "5814866.00",
                    "totalStockholderEquity": "868059.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93672.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "123254.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3647.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201074.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5596478.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5600125.00",
                    "otherStockholderEquity": "744805.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "194339.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45320.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "107402.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-194339.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6488586.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5613792.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6682925.00",
                    "cashAndShortTermInvestments": "3647.00",
                    "propertyPlantAndEquipmentGross": "6488586.00",
                    "propertyPlantAndEquipmentNet": "6488586.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "467539.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4336685.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "250.00",
                    "totalLiab": "3482751.00",
                    "totalStockholderEquity": "853934.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67597.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "113832.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17295.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260188.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3337449.00",
                    "shortTermDebt": "186487.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3354744.00",
                    "otherStockholderEquity": "740102.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33487.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15942.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6104.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-71682.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4303198.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3222563.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4336685.00",
                    "cashAndShortTermInvestments": "17295.00",
                    "propertyPlantAndEquipmentGross": "4303198.00",
                    "propertyPlantAndEquipmentNet": "4303198.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "388134.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": null,
                    "totalAssets": "3067693.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25250.00",
                    "totalLiab": "2195130.00",
                    "totalStockholderEquity": "872563.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47061.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "132461.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "417535.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187084.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1727788.00",
                    "shortTermDebt": "137277.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2145323.00",
                    "otherStockholderEquity": "740102.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "454255.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11470.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2746.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6142.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2613438.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2008046.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3067693.00",
                    "cashAndShortTermInvestments": "417535.00",
                    "propertyPlantAndEquipmentGross": "2613438.00",
                    "propertyPlantAndEquipmentNet": "2613438.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "388134.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2892710.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33750.00",
                    "totalLiab": "2043166.00",
                    "totalStockholderEquity": "849544.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60510.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "109442.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "218746.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205532.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1406165.00",
                    "shortTermDebt": "137277.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1624911.00",
                    "otherStockholderEquity": "740102.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "269032.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16536.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7745.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51202.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2623678.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1837634.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2892710.00",
                    "cashAndShortTermInvestments": "218746.00",
                    "propertyPlantAndEquipmentGross": "2623678.00",
                    "propertyPlantAndEquipmentNet": "2623678.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "388134.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "12141139000.00",
                    "intangibleAssets": "25834000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14269000.00",
                    "totalLiab": "5794834000.00",
                    "totalStockholderEquity": "5227500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "455060000.00",
                    "commonStock": "3092025000.00",
                    "capitalStock": "3092025000.00",
                    "retainedEarnings": "2135475000.00",
                    "otherLiab": null,
                    "goodWill": "13979000.00",
                    "otherAssets": null,
                    "cash": "51551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1311578000.00",
                    "currentDeferredRevenue": "189000.00",
                    "netDebt": "5157481000.00",
                    "shortTermDebt": "755426000.00",
                    "shortLongTermDebt": "755426000.00",
                    "shortLongTermDebtTotal": "5209032000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "341874000.00",
                    "longTermInvestments": "723637000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "254900000.00",
                    "longTermDebt": "4453606000.00",
                    "inventory": "21154000.00",
                    "accountsPayable": "99112000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1118805000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11035815000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11799265000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17876000.00",
                    "nonCurrentLiabilitiesTotal": "4483256000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12141139000.00",
                    "cashAndShortTermInvestments": "51551000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-969704000.00",
                    "netInvestedCapital": "10436532000.00",
                    "commonStockSharesOutstanding": "181970462.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "11939689000.00",
                    "intangibleAssets": "27166000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-326585000.00",
                    "totalLiab": "5602108000.00",
                    "totalStockholderEquity": "5242830000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "432898000.00",
                    "commonStock": "3091489000.00",
                    "capitalStock": "3091489000.00",
                    "retainedEarnings": "2151341000.00",
                    "otherLiab": null,
                    "goodWill": "13979000.00",
                    "otherAssets": null,
                    "cash": "37694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1521967000.00",
                    "currentDeferredRevenue": "800000.00",
                    "netDebt": "5008585000.00",
                    "shortTermDebt": "986915000.00",
                    "shortLongTermDebt": "986915000.00",
                    "shortLongTermDebtTotal": "5046279000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "162591000.00",
                    "longTermInvestments": "749619000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "80463000.00",
                    "longTermDebt": "4059364000.00",
                    "inventory": "31738000.00",
                    "accountsPayable": "99601000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1094751000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10986334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11777098000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12619000.00",
                    "nonCurrentLiabilitiesTotal": "4080141000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11939689000.00",
                    "cashAndShortTermInvestments": "37694000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1359376000.00",
                    "netInvestedCapital": "10289109000.00",
                    "commonStockSharesOutstanding": "180749027.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "11905422000.00",
                    "intangibleAssets": "28497000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "191098000.00",
                    "totalLiab": "5546118000.00",
                    "totalStockholderEquity": "5272334000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "289713000.00",
                    "commonStock": "3090118000.00",
                    "capitalStock": "3090118000.00",
                    "retainedEarnings": "2182216000.00",
                    "otherLiab": null,
                    "goodWill": "13979000.00",
                    "otherAssets": "-129777000.00",
                    "cash": "34743000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "858964000.00",
                    "currentDeferredRevenue": "11853000.00",
                    "netDebt": "4964779000.00",
                    "shortTermDebt": "605478000.00",
                    "shortLongTermDebt": "605478000.00",
                    "shortLongTermDebtTotal": "4999522000.00",
                    "otherStockholderEquity": "-8541520000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "304897000.00",
                    "longTermInvestments": "756919000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27337000.00",
                    "longTermDebt": "4394044000.00",
                    "inventory": "51719000.00",
                    "accountsPayable": "95357000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1086970000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6359304000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10796963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11730302000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "218898000.00",
                    "nonCurrentLiabilitiesTotal": "4687154000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11905422000.00",
                    "cashAndShortTermInvestments": "34743000.00",
                    "propertyPlantAndEquipmentGross": "4167000.00",
                    "propertyPlantAndEquipmentNet": "4167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-554067000.00",
                    "netInvestedCapital": "10271856000.00",
                    "commonStockSharesOutstanding": "170290577.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "11702153000.00",
                    "intangibleAssets": "29828000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84855000.00",
                    "totalLiab": "5539052000.00",
                    "totalStockholderEquity": "5126197000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51530000.00",
                    "commonStock": "3090118000.00",
                    "capitalStock": "3090118000.00",
                    "retainedEarnings": "2036079000.00",
                    "otherLiab": "284179000.00",
                    "goodWill": "13979000.00",
                    "otherAssets": "575319000.00",
                    "cash": "35255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "720400000.00",
                    "currentDeferredRevenue": "120054000.00",
                    "netDebt": "4948010000.00",
                    "shortTermDebt": "459278000.00",
                    "shortLongTermDebt": "459278000.00",
                    "shortLongTermDebtTotal": "4983265000.00",
                    "otherStockholderEquity": "-2036079000.00",
                    "propertyPlantEquipment": "10212481000.00",
                    "totalCurrentAssets": "276140000.00",
                    "longTermInvestments": "680999000.00",
                    "netTangibleAssets": "5082390000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29064000.00",
                    "longTermDebt": "4523987000.00",
                    "inventory": "40373000.00",
                    "accountsPayable": "86592000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1036904000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1005356000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11426013000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "228281000.00",
                    "nonCurrentLiabilitiesTotal": "4818652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11702153000.00",
                    "cashAndShortTermInvestments": "35255000.00",
                    "propertyPlantAndEquipmentGross": "4410000.00",
                    "propertyPlantAndEquipmentNet": "4410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-444260000.00",
                    "netInvestedCapital": "10109462000.00",
                    "commonStockSharesOutstanding": "179657455.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "11293248000.00",
                    "intangibleAssets": "31160000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32633000.00",
                    "totalLiab": "5451933000.00",
                    "totalStockholderEquity": "4877961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52535000.00",
                    "commonStock": "3090368000.00",
                    "capitalStock": "3090368000.00",
                    "retainedEarnings": "1787593000.00",
                    "otherLiab": "324737000.00",
                    "goodWill": "13979000.00",
                    "otherAssets": "590226000.00",
                    "cash": "62235000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "931484000.00",
                    "currentDeferredRevenue": "118832000.00",
                    "netDebt": "4792292000.00",
                    "shortTermDebt": "678406000.00",
                    "shortLongTermDebt": "678406000.00",
                    "shortLongTermDebtTotal": "4854527000.00",
                    "otherStockholderEquity": "-1787593000.00",
                    "propertyPlantEquipment": "9851976000.00",
                    "totalCurrentAssets": "223412000.00",
                    "longTermInvestments": "654442000.00",
                    "netTangibleAssets": "4832822000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29198000.00",
                    "longTermDebt": "4176121000.00",
                    "inventory": "27399000.00",
                    "accountsPayable": "78518000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82757000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11069836000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11074000.00",
                    "nonCurrentLiabilitiesTotal": "4520449000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11293248000.00",
                    "cashAndShortTermInvestments": "62235000.00",
                    "propertyPlantAndEquipmentGross": "4898000.00",
                    "propertyPlantAndEquipmentNet": "4898000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-708072000.00",
                    "netInvestedCapital": "9732488000.00",
                    "commonStockSharesOutstanding": "173748819.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "10724492000.00",
                    "intangibleAssets": "32491000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20978000.00",
                    "totalLiab": "5557517000.00",
                    "totalStockholderEquity": "4317357000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71454000.00",
                    "commonStock": "3090188000.00",
                    "capitalStock": "3090188000.00",
                    "retainedEarnings": "1227169000.00",
                    "otherLiab": "82884000.00",
                    "goodWill": "13979000.00",
                    "otherAssets": "470323000.00",
                    "cash": "794594000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1096762000.00",
                    "currentDeferredRevenue": "87519000.00",
                    "netDebt": "4415529000.00",
                    "shortTermDebt": "766742000.00",
                    "shortLongTermDebt": "854261000.00",
                    "shortLongTermDebtTotal": "5210123000.00",
                    "otherStockholderEquity": "-1227169000.00",
                    "propertyPlantEquipment": "8857020000.00",
                    "totalCurrentAssets": "1012729000.00",
                    "longTermInvestments": "463204000.00",
                    "netTangibleAssets": "4270887000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "46108000.00",
                    "longTermDebt": "4355862000.00",
                    "inventory": "25795000.00",
                    "accountsPayable": "77344000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3090188000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9711763000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "48479000.00",
                    "nonCurrentLiabilitiesTotal": "4460755000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10724492000.00",
                    "cashAndShortTermInvestments": "794594000.00",
                    "propertyPlantAndEquipmentGross": "6630000.00",
                    "propertyPlantAndEquipmentNet": "6630000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-84033000.00",
                    "netInvestedCapital": "9527480000.00",
                    "commonStockSharesOutstanding": "172971603.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9928467000.00",
                    "intangibleAssets": "33822000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6724000.00",
                    "totalLiab": "4560715000.00",
                    "totalStockholderEquity": "4492678000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58136000.00",
                    "commonStock": "3072821000.00",
                    "capitalStock": "3072821000.00",
                    "retainedEarnings": "1419857000.00",
                    "otherLiab": "108653000.00",
                    "goodWill": "13979000.00",
                    "otherAssets": "359258000.00",
                    "cash": "55374000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "332988000.00",
                    "currentDeferredRevenue": "69836000.00",
                    "netDebt": "4170559000.00",
                    "shortTermDebt": "45549000.00",
                    "shortLongTermDebt": "115385000.00",
                    "shortLongTermDebtTotal": "4225933000.00",
                    "otherStockholderEquity": "-6787609000.00",
                    "propertyPlantEquipment": "9052691000.00",
                    "totalCurrentAssets": "179294000.00",
                    "longTermInvestments": "345376000.00",
                    "netTangibleAssets": "4444877000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20509000.00",
                    "longTermDebt": "4110548000.00",
                    "inventory": "24564000.00",
                    "accountsPayable": "86188000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5367752000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3072821000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38018000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9749173000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "65436000.00",
                    "nonCurrentLiabilitiesTotal": "4227727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9928467000.00",
                    "cashAndShortTermInvestments": "55374000.00",
                    "propertyPlantAndEquipmentGross": "2625000.00",
                    "propertyPlantAndEquipmentNet": "2625000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-153694000.00",
                    "netInvestedCapital": "8718611000.00",
                    "commonStockSharesOutstanding": "170581531.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9459632000.00",
                    "intangibleAssets": "35154000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9376000.00",
                    "totalLiab": "4451301000.00",
                    "totalStockholderEquity": "4148181000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52730000.00",
                    "commonStock": "2781069000.00",
                    "capitalStock": "2781069000.00",
                    "retainedEarnings": "1367112000.00",
                    "otherLiab": "124200000.00",
                    "goodWill": "13979000.00",
                    "otherAssets": "242628000.00",
                    "cash": "29444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "797147000.00",
                    "currentDeferredRevenue": "65553000.00",
                    "netDebt": "4081040000.00",
                    "shortTermDebt": "514977000.00",
                    "shortLongTermDebt": "580530000.00",
                    "shortLongTermDebtTotal": "4110484000.00",
                    "otherStockholderEquity": "-1367112000.00",
                    "propertyPlantEquipment": "8906789000.00",
                    "totalCurrentAssets": "140009000.00",
                    "longTermInvestments": "146306000.00",
                    "netTangibleAssets": "4099048000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21789000.00",
                    "longTermDebt": "3529954000.00",
                    "inventory": "23429000.00",
                    "accountsPayable": "93826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2781069000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9319623000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "64420000.00",
                    "nonCurrentLiabilitiesTotal": "3654154000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9459632000.00",
                    "cashAndShortTermInvestments": "29444000.00",
                    "propertyPlantAndEquipmentGross": "1732000.00",
                    "propertyPlantAndEquipmentNet": "1732000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-657138000.00",
                    "netInvestedCapital": "8258665000.00",
                    "commonStockSharesOutstanding": "161507550.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9380232000.00",
                    "intangibleAssets": "36485000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9080000.00",
                    "totalLiab": "4552775000.00",
                    "totalStockholderEquity": "3994259000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55158000.00",
                    "commonStock": "2724472000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1269787000.00",
                    "otherLiab": "117356000.00",
                    "goodWill": "13979000.00",
                    "otherAssets": "243113000.00",
                    "cash": "162700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "619592000.00",
                    "currentDeferredRevenue": "54982000.00",
                    "netDebt": "4068260000.00",
                    "shortTermDebt": "360151000.00",
                    "shortLongTermDebt": "415133000.00",
                    "shortLongTermDebtTotal": "4230960000.00",
                    "otherStockholderEquity": "-1269787000.00",
                    "propertyPlantEquipment": "8734997000.00",
                    "totalCurrentAssets": "252492000.00",
                    "longTermInvestments": "125362000.00",
                    "netTangibleAssets": "3943795000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14345000.00",
                    "longTermDebt": "3815827000.00",
                    "inventory": "20267000.00",
                    "accountsPayable": "87853000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2724472000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34653000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9127740000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3933183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9380232000.00",
                    "cashAndShortTermInvestments": "162700000.00",
                    "propertyPlantAndEquipmentGross": "1688000.00",
                    "propertyPlantAndEquipmentNet": "1688000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-367100000.00",
                    "netInvestedCapital": "8225219000.00",
                    "commonStockSharesOutstanding": "157633351.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8738878000.00",
                    "intangibleAssets": "37816000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6940000.00",
                    "totalLiab": "4074934000.00",
                    "totalStockholderEquity": "3847575000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53482000.00",
                    "commonStock": "2648400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1199175000.00",
                    "otherLiab": "67187000.00",
                    "goodWill": "13979000.00",
                    "otherAssets": "260751000.00",
                    "cash": "23093000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "720508000.00",
                    "currentDeferredRevenue": "42069000.00",
                    "netDebt": "3814699000.00",
                    "shortTermDebt": "508512000.00",
                    "shortLongTermDebt": "550581000.00",
                    "shortLongTermDebtTotal": "3837792000.00",
                    "otherStockholderEquity": "-1199175000.00",
                    "propertyPlantEquipment": "8244461000.00",
                    "totalCurrentAssets": "164795000.00",
                    "longTermInvestments": "122677000.00",
                    "netTangibleAssets": "3795780000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20973000.00",
                    "longTermDebt": "3287211000.00",
                    "inventory": "1.00",
                    "accountsPayable": "68119000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2648400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8574083000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3354426000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8738878000.00",
                    "cashAndShortTermInvestments": "23093000.00",
                    "propertyPlantAndEquipmentGross": "2044000.00",
                    "propertyPlantAndEquipmentNet": "2044000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "155544454.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8505003000.00",
                    "intangibleAssets": "39147000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6589000.00",
                    "totalLiab": "4022432000.00",
                    "totalStockholderEquity": "3693085000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51423000.00",
                    "commonStock": "2599493000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1093592000.00",
                    "otherLiab": "58361000.00",
                    "goodWill": "13979000.00",
                    "otherAssets": "272647000.00",
                    "cash": "21336000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "404059000.00",
                    "currentDeferredRevenue": "38921000.00",
                    "netDebt": "3776777000.00",
                    "shortTermDebt": "197870000.00",
                    "shortLongTermDebt": "229847000.00",
                    "shortLongTermDebtTotal": "3798113000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "8018729000.00",
                    "totalCurrentAssets": "101315000.00",
                    "longTermInvestments": "107548000.00",
                    "netTangibleAssets": "3639959000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20897000.00",
                    "longTermDebt": "3560865000.00",
                    "inventory": null,
                    "accountsPayable": "76071000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2599493000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35970000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8403688000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3618373000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8505003000.00",
                    "cashAndShortTermInvestments": "21336000.00",
                    "propertyPlantAndEquipmentGross": "2482000.00",
                    "propertyPlantAndEquipmentNet": "2482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "148297732.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "7107403000.00",
                    "intangibleAssets": "1576000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6918000.00",
                    "totalLiab": "3200979000.00",
                    "totalStockholderEquity": "3299986000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42587000.00",
                    "commonStock": "2273604000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1026382000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20252000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "569571000.00",
                    "currentDeferredRevenue": "32551000.00",
                    "netDebt": "2984362000.00",
                    "shortTermDebt": "402137000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3004614000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50044000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13922000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "60004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2273604000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6955545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7057359000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2631408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7107403000.00",
                    "cashAndShortTermInvestments": "20252000.00",
                    "propertyPlantAndEquipmentGross": "1635000.00",
                    "propertyPlantAndEquipmentNet": "1635000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "136004172.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "7071332000.00",
                    "intangibleAssets": "1976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7784000.00",
                    "totalLiab": "3266841000.00",
                    "totalStockholderEquity": "3221711000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39169000.00",
                    "commonStock": "2239123000.00",
                    "capitalStock": null,
                    "retainedEarnings": "982588000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "100223000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "470493000.00",
                    "currentDeferredRevenue": "30995000.00",
                    "netDebt": "2970392000.00",
                    "shortTermDebt": "299978000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3070615000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "125108000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15496000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "69356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2239123000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6866630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6946224000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2796348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7071332000.00",
                    "cashAndShortTermInvestments": "100223000.00",
                    "propertyPlantAndEquipmentGross": "2056000.00",
                    "propertyPlantAndEquipmentNet": "2056000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134070133.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "6480407000.00",
                    "intangibleAssets": "2353000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6992000.00",
                    "totalLiab": "2840910000.00",
                    "totalStockholderEquity": "3085737000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37809000.00",
                    "commonStock": "2197227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "888510000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "372407000.00",
                    "currentDeferredRevenue": "29089000.00",
                    "netDebt": "2632167000.00",
                    "shortTermDebt": "179694000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2649131000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38822000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12776000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "48501000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2197227000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6361275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6441585000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2468503000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6480407000.00",
                    "cashAndShortTermInvestments": "16964000.00",
                    "propertyPlantAndEquipmentGross": "2472000.00",
                    "propertyPlantAndEquipmentNet": "2472000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "131968756.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "5955456000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10785000.00",
                    "totalLiab": "3401959000.00",
                    "totalStockholderEquity": "2162079000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90452000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21006000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "377935000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2680806000.00",
                    "shortTermDebt": "228623000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2701812000.00",
                    "otherStockholderEquity": "2002435000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62678000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29755000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "58860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-579000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5890275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5892778000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3024024000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5955456000.00",
                    "cashAndShortTermInvestments": "21006000.00",
                    "propertyPlantAndEquipmentGross": "2503000.00",
                    "propertyPlantAndEquipmentNet": "2503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123638493.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4373522000.00",
                    "intangibleAssets": "37493000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2819872000.00",
                    "totalStockholderEquity": "1553650000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "153289000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-603823000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8785000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153289000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2657798000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2666583000.00",
                    "otherStockholderEquity": "2157473000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63382000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37493000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-372238000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "769589000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4310140000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2666583000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4373522000.00",
                    "cashAndShortTermInvestments": "8785000.00",
                    "propertyPlantAndEquipmentGross": "3290681000.00",
                    "propertyPlantAndEquipmentNet": "3290681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114939541.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4236839000.00",
                    "intangibleAssets": "263722000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2864222000.00",
                    "totalStockholderEquity": "1372617000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137524000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-449447000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137524000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2699212000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2726698000.00",
                    "otherStockholderEquity": "1822064000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81135000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53649000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-297411000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "403728000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4155704000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2726698000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4236839000.00",
                    "cashAndShortTermInvestments": "27486000.00",
                    "propertyPlantAndEquipmentGross": "3488254000.00",
                    "propertyPlantAndEquipmentNet": "3488254000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97091861.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4194387000.00",
                    "intangibleAssets": "292465000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19146000.00",
                    "totalLiab": "2757500000.00",
                    "totalStockholderEquity": "1436887000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79152000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-321658000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136260000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2596064000.00",
                    "shortTermDebt": "653000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2620450000.00",
                    "otherStockholderEquity": "1751323000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92231000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48699000.00",
                    "longTermDebt": null,
                    "inventory": "3847000.00",
                    "accountsPayable": "56455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7222000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "424670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4102156000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2621240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4194387000.00",
                    "cashAndShortTermInvestments": "24386000.00",
                    "propertyPlantAndEquipmentGross": "3385021000.00",
                    "propertyPlantAndEquipmentNet": "3385021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93867699.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3893732000.00",
                    "intangibleAssets": "296387000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80496000.00",
                    "totalLiab": "2464972000.00",
                    "totalStockholderEquity": "1428760000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91506000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-265358000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22054000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140962000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2277232000.00",
                    "shortTermDebt": "596000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2299286000.00",
                    "otherStockholderEquity": "1693903000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "150741000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48191000.00",
                    "longTermDebt": null,
                    "inventory": "5225000.00",
                    "accountsPayable": "48860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "215000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "367594000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3742991000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2324010000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3893732000.00",
                    "cashAndShortTermInvestments": "22054000.00",
                    "propertyPlantAndEquipmentGross": "3079010000.00",
                    "propertyPlantAndEquipmentNet": "3079010000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91543465.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3583888000.00",
                    "intangibleAssets": "426198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6811000.00",
                    "totalLiab": "2090517000.00",
                    "totalStockholderEquity": "1493371000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95291000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-156686000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "219806000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127147000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1744108000.00",
                    "shortTermDebt": "544000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1963914000.00",
                    "otherStockholderEquity": "1649769000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "285205000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3144000.00",
                    "netReceivables": "55444000.00",
                    "longTermDebt": null,
                    "inventory": "3665000.00",
                    "accountsPayable": "31312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "288000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100667000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3298683000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1963370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3583888000.00",
                    "cashAndShortTermInvestments": "222950000.00",
                    "propertyPlantAndEquipmentGross": "2771818000.00",
                    "propertyPlantAndEquipmentNet": "2771818000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79884615.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2564088000.00",
                    "intangibleAssets": "261492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15608000.00",
                    "totalLiab": "1506061000.00",
                    "totalStockholderEquity": "1058027000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-60713000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "89670000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54483000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1357709000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1447379000.00",
                    "otherStockholderEquity": "1117844000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "131972000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26694000.00",
                    "longTermDebt": null,
                    "inventory": "8594000.00",
                    "accountsPayable": "54483000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "896000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2432116000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1451578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2564088000.00",
                    "cashAndShortTermInvestments": "89670000.00",
                    "propertyPlantAndEquipmentGross": "2072553000.00",
                    "propertyPlantAndEquipmentNet": "2072553000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48640000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1014618000.00",
                    "intangibleAssets": "93060000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7102000.00",
                    "totalLiab": "623112000.00",
                    "totalStockholderEquity": "391506000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "134000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7624000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22587000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "592901000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "600525000.00",
                    "otherStockholderEquity": "407330000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20999000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5743000.00",
                    "longTermDebt": null,
                    "inventory": "2389000.00",
                    "accountsPayable": "22453000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "391506000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "993619000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "600525000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1014618000.00",
                    "cashAndShortTermInvestments": "7624000.00",
                    "propertyPlantAndEquipmentGross": "805091000.00",
                    "propertyPlantAndEquipmentNet": "805091000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26511858.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "totalAssets": "228914626.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1316000.00",
                    "totalLiab": "122869407.00",
                    "totalStockholderEquity": "106045219.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "470436.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5319023.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "117079948.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "117550384.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2127074.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "341000.00",
                    "longTermDebt": null,
                    "inventory": "640865.00",
                    "accountsPayable": "5319000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "106045219.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3382148.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "226787552.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117550384.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "228914626.00",
                    "cashAndShortTermInvestments": "470436.00",
                    "propertyPlantAndEquipmentGross": "223405404.00",
                    "propertyPlantAndEquipmentNet": "223405404.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6032919.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "totalAssets": "108716435.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43601.00",
                    "totalLiab": "57428390.00",
                    "totalStockholderEquity": "51288045.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "309795.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1189774.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "55928821.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "56238616.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "538723.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "185327.00",
                    "longTermDebt": null,
                    "inventory": "20372.00",
                    "accountsPayable": "1189774.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "51288045.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2251491.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108177712.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "56238616.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "108716435.00",
                    "cashAndShortTermInvestments": "309795.00",
                    "propertyPlantAndEquipmentGross": "105926221.00",
                    "propertyPlantAndEquipmentNet": "105926221.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "470957.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "totalAssets": "6028149.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "71161.00",
                    "totalLiab": "4663685.00",
                    "totalStockholderEquity": "1364464.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "175160.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1364464.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "86168.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "337249.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4240268.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4326436.00",
                    "otherStockholderEquity": "-1675553.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "231698.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74369.00",
                    "longTermDebt": null,
                    "inventory": "35161.00",
                    "accountsPayable": "162089.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-424249.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "263110.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5796451.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4326436.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6028149.00",
                    "cashAndShortTermInvestments": "86168.00",
                    "propertyPlantAndEquipmentGross": "5533341.00",
                    "propertyPlantAndEquipmentNet": "5533341.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "471213.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "totalAssets": "7630256.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6839.00",
                    "totalLiab": "6657144.00",
                    "totalStockholderEquity": "973112.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-38284.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "228307.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "161566.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204171.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6197376.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6358942.00",
                    "otherStockholderEquity": "744805.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "209732.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48166.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "242455.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6841.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7420524.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6452973.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7630256.00",
                    "cashAndShortTermInvestments": "161566.00",
                    "propertyPlantAndEquipmentGross": "7413683.00",
                    "propertyPlantAndEquipmentNet": "7413683.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "467539.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": null,
                    "totalAssets": "6682925.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "145372.00",
                    "totalLiab": "5814866.00",
                    "totalStockholderEquity": "868059.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93672.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "123254.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3647.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201074.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5596478.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5600125.00",
                    "otherStockholderEquity": "744805.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "194339.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45320.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "107402.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-194339.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6488586.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5613792.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6682925.00",
                    "cashAndShortTermInvestments": "3647.00",
                    "propertyPlantAndEquipmentGross": "6488586.00",
                    "propertyPlantAndEquipmentNet": "6488586.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "467539.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2839315.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8750.00",
                    "totalLiab": "2059213.00",
                    "totalStockholderEquity": "780102.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22218.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "40000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "164630.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209726.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1822134.00",
                    "shortTermDebt": "137277.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1986764.00",
                    "otherStockholderEquity": "740102.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "186647.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13267.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "50231.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40962.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18750.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2652668.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1849487.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2839315.00",
                    "cashAndShortTermInvestments": "164630.00",
                    "propertyPlantAndEquipmentGross": "2633918.00",
                    "propertyPlantAndEquipmentNet": "2633918.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "388134.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80929000.00",
                    "netBorrowings": "74374000.00",
                    "totalCashFromFinancingActivities": "-8103000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-119357000.00",
                    "changeInCash": "8378000.00",
                    "beginPeriodCashFlow": "36513000.00",
                    "endPeriodCashFlow": "44891000.00",
                    "totalCashFromOperatingActivities": "97410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2726000.00",
                    "otherCashflowsFromInvestingActivities": "2770000.00",
                    "dividendsPaid": "66930000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "22205000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16089000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "96000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22034000.00",
                    "stockBasedCompensation": "266000.00",
                    "otherNonCashItems": "192007000.00",
                    "freeCashFlow": "97314000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46355000.00",
                    "netBorrowings": "37348000.00",
                    "totalCashFromFinancingActivities": "-45128000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "129897000.00",
                    "changeInCash": "-15038000.00",
                    "beginPeriodCashFlow": "51551000.00",
                    "endPeriodCashFlow": "36513000.00",
                    "totalCashFromOperatingActivities": "76445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2649000.00",
                    "otherCashflowsFromInvestingActivities": "-40851000.00",
                    "dividendsPaid": "66929000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12860000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15547000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "129000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21259000.00",
                    "stockBasedCompensation": "-62000.00",
                    "otherNonCashItems": "-34780000.00",
                    "freeCashFlow": "76316000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42692000.00",
                    "netBorrowings": "23643000.00",
                    "totalCashFromFinancingActivities": "-59247000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "130113000.00",
                    "changeInCash": "25405000.00",
                    "beginPeriodCashFlow": "26146000.00",
                    "endPeriodCashFlow": "51551000.00",
                    "totalCashFromOperatingActivities": "127344000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2083000.00",
                    "otherCashflowsFromInvestingActivities": "-49446000.00",
                    "dividendsPaid": "66923000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-230000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15967000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1608000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38813000.00",
                    "stockBasedCompensation": "712000.00",
                    "otherNonCashItems": "-44377000.00",
                    "freeCashFlow": "125736000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-56470000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56470000.00",
                    "netBorrowings": "40376000.00",
                    "totalCashFromFinancingActivities": "-42100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81037000.00",
                    "changeInCash": "-7665000.00",
                    "beginPeriodCashFlow": "33811000.00",
                    "endPeriodCashFlow": "26146000.00",
                    "totalCashFromOperatingActivities": "90905000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "518000.00",
                    "otherCashflowsFromInvestingActivities": "-49271000.00",
                    "dividendsPaid": "66919000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1765000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15557000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "165000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10651000.00",
                    "stockBasedCompensation": "109000.00",
                    "otherNonCashItems": "19892000.00",
                    "freeCashFlow": "90740000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-39359000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39359000.00",
                    "netBorrowings": "49548000.00",
                    "totalCashFromFinancingActivities": "-32916000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "109186000.00",
                    "changeInCash": "5180000.00",
                    "beginPeriodCashFlow": "28631000.00",
                    "endPeriodCashFlow": "33811000.00",
                    "totalCashFromOperatingActivities": "77455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1006000.00",
                    "otherCashflowsFromInvestingActivities": "-35745000.00",
                    "dividendsPaid": "66920000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "251000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15544000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "159000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9789000.00",
                    "stockBasedCompensation": "705000.00",
                    "otherNonCashItems": "-23653000.00",
                    "freeCashFlow": "77296000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-47682000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47682000.00",
                    "netBorrowings": "39332000.00",
                    "totalCashFromFinancingActivities": "-43118000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9581000.00",
                    "changeInCash": "-9063000.00",
                    "beginPeriodCashFlow": "37694000.00",
                    "endPeriodCashFlow": "28631000.00",
                    "totalCashFromOperatingActivities": "81737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2637000.00",
                    "otherCashflowsFromInvestingActivities": "-44421000.00",
                    "dividendsPaid": "66919000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14586000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15531000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19604000.00",
                    "stockBasedCompensation": "282000.00",
                    "otherNonCashItems": "108003000.00",
                    "freeCashFlow": "81711000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-55762000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55762000.00",
                    "netBorrowings": "15843000.00",
                    "totalCashFromFinancingActivities": "-66941000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "141850000.00",
                    "changeInCash": "-585000.00",
                    "beginPeriodCashFlow": "38279000.00",
                    "endPeriodCashFlow": "37694000.00",
                    "totalCashFromOperatingActivities": "122118000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1664000.00",
                    "otherCashflowsFromInvestingActivities": "-7040000.00",
                    "dividendsPaid": "66920000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10462000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15864000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "180000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37924000.00",
                    "stockBasedCompensation": "573000.00",
                    "otherNonCashItems": "-59893000.00",
                    "freeCashFlow": "121938000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-15894000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15894000.00",
                    "netBorrowings": "-18099000.00",
                    "totalCashFromFinancingActivities": "-100514000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42479000.00",
                    "changeInCash": "-11028000.00",
                    "beginPeriodCashFlow": "49307000.00",
                    "endPeriodCashFlow": "38279000.00",
                    "totalCashFromOperatingActivities": "105380000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1827000.00",
                    "otherCashflowsFromInvestingActivities": "-8277000.00",
                    "dividendsPaid": "66919000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10577000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15496000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "235000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2869000.00",
                    "stockBasedCompensation": "551000.00",
                    "otherNonCashItems": "63392000.00",
                    "freeCashFlow": "105145000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-32074000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32074000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35022000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "104550000.00",
                    "changeInCash": "9895000.00",
                    "beginPeriodCashFlow": "39412000.00",
                    "endPeriodCashFlow": "49307000.00",
                    "totalCashFromOperatingActivities": "76991000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2489000.00",
                    "otherCashflowsFromInvestingActivities": "-22445000.00",
                    "dividendsPaid": "66900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10371000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15513000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "119000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7203000.00",
                    "stockBasedCompensation": "1569000.00",
                    "otherNonCashItems": "-38820000.00",
                    "freeCashFlow": "90963000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-51795000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51795000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13255000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17278000.00",
                    "changeInCash": "4669000.00",
                    "beginPeriodCashFlow": "34743000.00",
                    "endPeriodCashFlow": "39412000.00",
                    "totalCashFromOperatingActivities": "69719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2818000.00",
                    "otherCashflowsFromInvestingActivities": "-8191000.00",
                    "dividendsPaid": "66891000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13493000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15521000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31330000.00",
                    "stockBasedCompensation": "760000.00",
                    "otherNonCashItems": "139629000.00",
                    "freeCashFlow": "69706000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "investments": "30343000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "30343000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-138300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14165000.00",
                    "changeInCash": "-14212000.00",
                    "beginPeriodCashFlow": "48955000.00",
                    "endPeriodCashFlow": "34743000.00",
                    "totalCashFromOperatingActivities": "93745000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2617000.00",
                    "otherCashflowsFromInvestingActivities": "90487000.00",
                    "dividendsPaid": "66891000.00",
                    "changeToInventory": "10693000.00",
                    "changeToAccountReceivables": "-10693000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15860000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "586000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23730000.00",
                    "stockBasedCompensation": "828000.00",
                    "otherNonCashItems": "34933000.00",
                    "freeCashFlow": "93159000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-37166000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37166000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52526000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "174565000.00",
                    "changeInCash": "4163000.00",
                    "beginPeriodCashFlow": "44792000.00",
                    "endPeriodCashFlow": "48955000.00",
                    "totalCashFromOperatingActivities": "93855000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2128000.00",
                    "otherCashflowsFromInvestingActivities": "32061000.00",
                    "dividendsPaid": "66891000.00",
                    "changeToInventory": "812000.00",
                    "changeToAccountReceivables": "-812000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "133205000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "719000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5523000.00",
                    "stockBasedCompensation": "-603000.00",
                    "otherNonCashItems": "32976000.00",
                    "freeCashFlow": "93136000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-7808000.00",
                    "changeToLiabilities": "9794000.00",
                    "totalCashflowsFromInvestingActivities": "-19322000.00",
                    "netBorrowings": "52564000.00",
                    "totalCashFromFinancingActivities": "-29846000.00",
                    "changeToOperatingActivities": "-20532000.00",
                    "netIncome": "167902000.00",
                    "changeInCash": "12154000.00",
                    "beginPeriodCashFlow": "32638000.00",
                    "endPeriodCashFlow": "44792000.00",
                    "totalCashFromOperatingActivities": "61322000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2954000.00",
                    "otherCashflowsFromInvestingActivities": "32175000.00",
                    "dividendsPaid": "66892000.00",
                    "changeToInventory": "2057000.00",
                    "changeToAccountReceivables": "-2057000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15518000.00",
                    "changeToNetincome": "-65037000.00",
                    "capitalExpenditures": "494000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12795000.00",
                    "stockBasedCompensation": "1003000.00",
                    "otherNonCashItems": "29629000.00",
                    "freeCashFlow": "60828000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "investments": "27670000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "27670000.00",
                    "netBorrowings": "52564000.00",
                    "totalCashFromFinancingActivities": "-112218000.00",
                    "changeToOperatingActivities": "-20532000.00",
                    "netIncome": "112861000.00",
                    "changeInCash": "-2617000.00",
                    "beginPeriodCashFlow": "35255000.00",
                    "endPeriodCashFlow": "32638000.00",
                    "totalCashFromOperatingActivities": "81931000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2942000.00",
                    "otherCashflowsFromInvestingActivities": "9168000.00",
                    "dividendsPaid": "66889000.00",
                    "changeToInventory": "2924000.00",
                    "changeToAccountReceivables": "-2924000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7510000.00",
                    "changeToNetincome": "-65037000.00",
                    "capitalExpenditures": "107000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14588000.00",
                    "stockBasedCompensation": "608000.00",
                    "otherNonCashItems": "-19892000.00",
                    "freeCashFlow": "81824000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "investments": "158008000.00",
                    "changeToLiabilities": "-3844000.00",
                    "totalCashflowsFromInvestingActivities": "158008000.00",
                    "netBorrowings": "-197081000.00",
                    "totalCashFromFinancingActivities": "-269190000.00",
                    "changeToOperatingActivities": "38637000.00",
                    "netIncome": "100310000.00",
                    "changeInCash": "15780000.00",
                    "beginPeriodCashFlow": "19475000.00",
                    "endPeriodCashFlow": "35255000.00",
                    "totalCashFromOperatingActivities": "126962000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2777000.00",
                    "otherCashflowsFromInvestingActivities": "68751000.00",
                    "dividendsPaid": "66891000.00",
                    "changeToInventory": "-4449000.00",
                    "changeToAccountReceivables": "4449000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5218000.00",
                    "changeToNetincome": "53744000.00",
                    "capitalExpenditures": "1207000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39242000.00",
                    "stockBasedCompensation": "782000.00",
                    "otherNonCashItems": "-16149000.00",
                    "freeCashFlow": "125755000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-9155000.00",
                    "changeToLiabilities": "16192000.00",
                    "totalCashflowsFromInvestingActivities": "-32320000.00",
                    "netBorrowings": "2483000.00",
                    "totalCashFromFinancingActivities": "-79902000.00",
                    "changeToOperatingActivities": "-28839000.00",
                    "netIncome": "3548000.00",
                    "changeInCash": "-15211000.00",
                    "beginPeriodCashFlow": "34686000.00",
                    "endPeriodCashFlow": "19475000.00",
                    "totalCashFromOperatingActivities": "97011000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2750000.00",
                    "otherCashflowsFromInvestingActivities": "35448000.00",
                    "dividendsPaid": "66891000.00",
                    "changeToInventory": "5744000.00",
                    "changeToAccountReceivables": "-5744000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15494000.00",
                    "changeToNetincome": "108986000.00",
                    "capitalExpenditures": "99000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18391000.00",
                    "stockBasedCompensation": "439000.00",
                    "otherNonCashItems": "108665000.00",
                    "freeCashFlow": "96912000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-3612000.00",
                    "changeToLiabilities": "-3052000.00",
                    "totalCashflowsFromInvestingActivities": "-99726000.00",
                    "netBorrowings": "244254000.00",
                    "totalCashFromFinancingActivities": "36834000.00",
                    "changeToOperatingActivities": "-24700000.00",
                    "netIncome": "161997000.00",
                    "changeInCash": "-18922000.00",
                    "beginPeriodCashFlow": "53608000.00",
                    "endPeriodCashFlow": "34686000.00",
                    "totalCashFromOperatingActivities": "43970000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2217000.00",
                    "otherCashflowsFromInvestingActivities": "-6347000.00",
                    "dividendsPaid": "66892000.00",
                    "changeToInventory": "5957000.00",
                    "changeToAccountReceivables": "-5957000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15493000.00",
                    "changeToNetincome": "-56866000.00",
                    "capitalExpenditures": "196000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33709000.00",
                    "stockBasedCompensation": "-575000.00",
                    "otherNonCashItems": "-85960000.00",
                    "freeCashFlow": "43774000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-13521000.00",
                    "changeToLiabilities": "9520000.00",
                    "totalCashflowsFromInvestingActivities": "-147355000.00",
                    "netBorrowings": "118565000.00",
                    "totalCashFromFinancingActivities": "35909000.00",
                    "changeToOperatingActivities": "-4349000.00",
                    "netIncome": "370110000.00",
                    "changeInCash": "-8627000.00",
                    "beginPeriodCashFlow": "62235000.00",
                    "endPeriodCashFlow": "53608000.00",
                    "totalCashFromOperatingActivities": "102819000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2566000.00",
                    "otherCashflowsFromInvestingActivities": "-133747000.00",
                    "dividendsPaid": "66889000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-330000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15767000.00",
                    "changeToNetincome": "-206062000.00",
                    "capitalExpenditures": "87000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4841000.00",
                    "stockBasedCompensation": "-442000.00",
                    "otherNonCashItems": "-274256000.00",
                    "freeCashFlow": "102732000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-7149000.00",
                    "changeToLiabilities": "27387000.00",
                    "totalCashflowsFromInvestingActivities": "-349492000.00",
                    "netBorrowings": "289294000.00",
                    "totalCashFromFinancingActivities": "209192000.00",
                    "changeToOperatingActivities": "26007000.00",
                    "netIncome": "652081000.00",
                    "changeInCash": "-6626000.00",
                    "beginPeriodCashFlow": "68861000.00",
                    "endPeriodCashFlow": "62235000.00",
                    "totalCashFromOperatingActivities": "133674000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2812000.00",
                    "otherCashflowsFromInvestingActivities": "-342204000.00",
                    "dividendsPaid": "66889000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2816000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "286785000.00",
                    "changeToNetincome": "-456539000.00",
                    "capitalExpenditures": "139000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50578000.00",
                    "stockBasedCompensation": "433000.00",
                    "otherNonCashItems": "29947000.00",
                    "freeCashFlow": "133535000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-7838000.00",
                    "changeToLiabilities": "-2386000.00",
                    "totalCashflowsFromInvestingActivities": "-31431000.00",
                    "netBorrowings": "26073000.00",
                    "totalCashFromFinancingActivities": "-53611000.00",
                    "changeToOperatingActivities": "-12329000.00",
                    "netIncome": "178051000.00",
                    "changeInCash": "11256000.00",
                    "beginPeriodCashFlow": "57605000.00",
                    "endPeriodCashFlow": "68861000.00",
                    "totalCashFromOperatingActivities": "96298000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2223000.00",
                    "otherCashflowsFromInvestingActivities": "-23496000.00",
                    "dividendsPaid": "66888000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11169000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12796000.00",
                    "changeToNetincome": "-53291000.00",
                    "capitalExpenditures": "97000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3546000.00",
                    "stockBasedCompensation": "1018000.00",
                    "otherNonCashItems": "32036000.00",
                    "freeCashFlow": "96201000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-10499000.00",
                    "changeToLiabilities": "19993000.00",
                    "totalCashflowsFromInvestingActivities": "2414000.00",
                    "netBorrowings": "-327243000.00",
                    "totalCashFromFinancingActivities": "-406925000.00",
                    "changeToOperatingActivities": "-26596000.00",
                    "netIncome": "96985000.00",
                    "changeInCash": "-342343000.00",
                    "beginPeriodCashFlow": "399948000.00",
                    "endPeriodCashFlow": "57605000.00",
                    "totalCashFromOperatingActivities": "62168000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1805000.00",
                    "otherCashflowsFromInvestingActivities": "12982000.00",
                    "dividendsPaid": "66891000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "113000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12791000.00",
                    "changeToNetincome": "-15502000.00",
                    "capitalExpenditures": "69000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6491000.00",
                    "stockBasedCompensation": "942000.00",
                    "otherNonCashItems": "31597000.00",
                    "freeCashFlow": "62099000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-385000.00",
                    "changeToLiabilities": "-12506000.00",
                    "totalCashflowsFromInvestingActivities": "-34666000.00",
                    "netBorrowings": "-356351000.00",
                    "totalCashFromFinancingActivities": "-439465000.00",
                    "changeToOperatingActivities": "10570000.00",
                    "netIncome": "60559000.00",
                    "changeInCash": "-394646000.00",
                    "beginPeriodCashFlow": "794594000.00",
                    "endPeriodCashFlow": "399948000.00",
                    "totalCashFromOperatingActivities": "79485000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5624000.00",
                    "otherCashflowsFromInvestingActivities": "-34236000.00",
                    "dividendsPaid": "66884000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "636000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16230000.00",
                    "changeToNetincome": "25897000.00",
                    "capitalExpenditures": "45000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1300000.00",
                    "stockBasedCompensation": "578000.00",
                    "otherNonCashItems": "31381000.00",
                    "freeCashFlow": "79440000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-32851000.00",
                    "changeToLiabilities": "-20080000.00",
                    "totalCashflowsFromInvestingActivities": "-32851000.00",
                    "netBorrowings": "386644000.00",
                    "totalCashFromFinancingActivities": "310395000.00",
                    "changeToOperatingActivities": "15574000.00",
                    "netIncome": "48380000.00",
                    "changeInCash": "368915000.00",
                    "beginPeriodCashFlow": "425679000.00",
                    "endPeriodCashFlow": "794594000.00",
                    "totalCashFromOperatingActivities": "91371000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3440000.00",
                    "otherCashflowsFromInvestingActivities": "-20496000.00",
                    "dividendsPaid": "76249000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "25320000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-32851000.00",
                    "changeToNetincome": "30587000.00",
                    "capitalExpenditures": "149000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20814000.00",
                    "stockBasedCompensation": "554000.00",
                    "otherNonCashItems": "45493000.00",
                    "freeCashFlow": "91520000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-30155000.00",
                    "changeToLiabilities": "30556000.00",
                    "totalCashflowsFromInvestingActivities": "-30155000.00",
                    "netBorrowings": "-75748000.00",
                    "totalCashFromFinancingActivities": "-155344000.00",
                    "changeToOperatingActivities": "-38388000.00",
                    "netIncome": "111033000.00",
                    "changeInCash": "-106399000.00",
                    "beginPeriodCashFlow": "532078000.00",
                    "endPeriodCashFlow": "425679000.00",
                    "totalCashFromOperatingActivities": "79100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3723000.00",
                    "otherCashflowsFromInvestingActivities": "-41459000.00",
                    "dividendsPaid": "66885000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2973000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12711000.00",
                    "changeToNetincome": "-12907000.00",
                    "capitalExpenditures": "36000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4859000.00",
                    "stockBasedCompensation": "1160000.00",
                    "otherNonCashItems": "30465000.00",
                    "freeCashFlow": "79064000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-13772000.00",
                    "changeToLiabilities": "4984000.00",
                    "totalCashflowsFromInvestingActivities": "-13772000.00",
                    "netBorrowings": "139567000.00",
                    "totalCashFromFinancingActivities": "60036000.00",
                    "changeToOperatingActivities": "15173000.00",
                    "netIncome": "-133674000.00",
                    "changeInCash": "92613000.00",
                    "beginPeriodCashFlow": "439465000.00",
                    "endPeriodCashFlow": "532078000.00",
                    "totalCashFromOperatingActivities": "46349000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5030000.00",
                    "otherCashflowsFromInvestingActivities": "-10318000.00",
                    "dividendsPaid": "66884000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-41091000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12647000.00",
                    "changeToNetincome": "175287000.00",
                    "capitalExpenditures": "8000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20934000.00",
                    "stockBasedCompensation": "-407000.00",
                    "otherNonCashItems": "31283000.00",
                    "freeCashFlow": "46341000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-80607000.00",
                    "changeToLiabilities": "-6621000.00",
                    "totalCashflowsFromInvestingActivities": "-80607000.00",
                    "netBorrowings": "448033000.00",
                    "totalCashFromFinancingActivities": "385536000.00",
                    "changeToOperatingActivities": "4537000.00",
                    "netIncome": "64201000.00",
                    "changeInCash": "384091000.00",
                    "beginPeriodCashFlow": "55374000.00",
                    "endPeriodCashFlow": "439465000.00",
                    "totalCashFromOperatingActivities": "79162000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2274000.00",
                    "otherCashflowsFromInvestingActivities": "-28660000.00",
                    "dividendsPaid": "49896000.00",
                    "changeToInventory": "3189000.00",
                    "changeToAccountReceivables": "-9167000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12601000.00",
                    "changeToNetincome": "33236000.00",
                    "capitalExpenditures": "105000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11251000.00",
                    "stockBasedCompensation": "-574000.00",
                    "otherNonCashItems": "31872000.00",
                    "freeCashFlow": "79057000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-252347000.00",
                    "changeToLiabilities": "-12347000.00",
                    "totalCashflowsFromInvestingActivities": "-252347000.00",
                    "netBorrowings": "227836000.00",
                    "totalCashFromFinancingActivities": "167244000.00",
                    "changeToOperatingActivities": "34044000.00",
                    "netIncome": "103584000.00",
                    "changeInCash": "46544000.00",
                    "beginPeriodCashFlow": "8830000.00",
                    "endPeriodCashFlow": "55374000.00",
                    "totalCashFromOperatingActivities": "131647000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2006000.00",
                    "otherCashflowsFromInvestingActivities": "-3990000.00",
                    "dividendsPaid": "47810000.00",
                    "changeToInventory": "36842000.00",
                    "changeToAccountReceivables": "30196000.00",
                    "salePurchaseOfStock": "557418000.00",
                    "otherCashflowsFromFinancingActivities": "-12781000.00",
                    "changeToNetincome": "-11768000.00",
                    "capitalExpenditures": "220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51893000.00",
                    "stockBasedCompensation": "386000.00",
                    "otherNonCashItems": "40737000.00",
                    "freeCashFlow": "131427000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-47403000.00",
                    "changeToLiabilities": "3463000.00",
                    "totalCashflowsFromInvestingActivities": "-47403000.00",
                    "netBorrowings": "564000.00",
                    "totalCashFromFinancingActivities": "-58326000.00",
                    "changeToOperatingActivities": "-22929000.00",
                    "netIncome": "95138000.00",
                    "changeInCash": "-25114000.00",
                    "beginPeriodCashFlow": "33944000.00",
                    "endPeriodCashFlow": "8830000.00",
                    "totalCashFromOperatingActivities": "80615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2076000.00",
                    "otherCashflowsFromInvestingActivities": "-42676000.00",
                    "dividendsPaid": "46638000.00",
                    "changeToInventory": "-22288000.00",
                    "changeToAccountReceivables": "10087000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12252000.00",
                    "changeToNetincome": "6093000.00",
                    "capitalExpenditures": "63000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9379000.00",
                    "stockBasedCompensation": "334000.00",
                    "otherNonCashItems": "28352000.00",
                    "freeCashFlow": "80552000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-111593000.00",
                    "changeToLiabilities": "16638000.00",
                    "totalCashflowsFromInvestingActivities": "-111593000.00",
                    "netBorrowings": "20103000.00",
                    "totalCashFromFinancingActivities": "-39805000.00",
                    "changeToOperatingActivities": "-22361000.00",
                    "netIncome": "95513000.00",
                    "changeInCash": "-70631000.00",
                    "beginPeriodCashFlow": "104575000.00",
                    "endPeriodCashFlow": "33944000.00",
                    "totalCashFromOperatingActivities": "80767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1991000.00",
                    "otherCashflowsFromInvestingActivities": "-109467000.00",
                    "dividendsPaid": "47660000.00",
                    "changeToInventory": "-23497000.00",
                    "changeToAccountReceivables": "-5385000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12248000.00",
                    "changeToNetincome": "7762000.00",
                    "capitalExpenditures": "842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11108000.00",
                    "stockBasedCompensation": "-998000.00",
                    "otherNonCashItems": "33869000.00",
                    "freeCashFlow": "79925000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-37180000.00",
                    "changeToLiabilities": "-11109000.00",
                    "totalCashflowsFromInvestingActivities": "-37180000.00",
                    "netBorrowings": "-104196000.00",
                    "totalCashFromFinancingActivities": "55543000.00",
                    "changeToOperatingActivities": "6734000.00",
                    "netIncome": "79973000.00",
                    "changeInCash": "75131000.00",
                    "beginPeriodCashFlow": "29444000.00",
                    "endPeriodCashFlow": "104575000.00",
                    "totalCashFromOperatingActivities": "56768000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1943000.00",
                    "otherCashflowsFromInvestingActivities": "-36410000.00",
                    "dividendsPaid": "47474000.00",
                    "changeToInventory": "5015000.00",
                    "changeToAccountReceivables": "-13957000.00",
                    "salePurchaseOfStock": "499800000.00",
                    "otherCashflowsFromFinancingActivities": "-12248000.00",
                    "changeToNetincome": "3777000.00",
                    "capitalExpenditures": "153000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18332000.00",
                    "stockBasedCompensation": "-4459000.00",
                    "otherNonCashItems": "33144000.00",
                    "freeCashFlow": "56615000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-3547000.00",
                    "changeToLiabilities": "8342000.00",
                    "totalCashflowsFromInvestingActivities": "-29836000.00",
                    "netBorrowings": "-25983000.00",
                    "totalCashFromFinancingActivities": "-84097000.00",
                    "changeToOperatingActivities": "-5326000.00",
                    "netIncome": "102578000.00",
                    "changeInCash": "17542000.00",
                    "beginPeriodCashFlow": "11902000.00",
                    "endPeriodCashFlow": "29444000.00",
                    "totalCashFromOperatingActivities": "131475000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2437000.00",
                    "otherCashflowsFromInvestingActivities": "-26017000.00",
                    "dividendsPaid": "45215000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "36048000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12899000.00",
                    "changeToNetincome": "3284000.00",
                    "capitalExpenditures": "272000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39064000.00",
                    "stockBasedCompensation": "609000.00",
                    "otherNonCashItems": "26354000.00",
                    "freeCashFlow": "131203000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-1440000.00",
                    "changeToLiabilities": "-10339000.00",
                    "totalCashflowsFromInvestingActivities": "84885000.00",
                    "netBorrowings": "-115342000.00",
                    "totalCashFromFinancingActivities": "-172299000.00",
                    "changeToOperatingActivities": "-5326000.00",
                    "netIncome": "96155000.00",
                    "changeInCash": "-12758000.00",
                    "beginPeriodCashFlow": "24660000.00",
                    "endPeriodCashFlow": "11902000.00",
                    "totalCashFromOperatingActivities": "74656000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2367000.00",
                    "otherCashflowsFromInvestingActivities": "86859000.00",
                    "dividendsPaid": "44461000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2009000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11288000.00",
                    "changeToNetincome": "-83000.00",
                    "capitalExpenditures": "534000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8330000.00",
                    "stockBasedCompensation": "491000.00",
                    "otherNonCashItems": "31662000.00",
                    "freeCashFlow": "74122000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-5604000.00",
                    "changeToLiabilities": "20297000.00",
                    "totalCashflowsFromInvestingActivities": "-50094000.00",
                    "netBorrowings": "16883000.00",
                    "totalCashFromFinancingActivities": "-39921000.00",
                    "changeToOperatingActivities": "-5326000.00",
                    "netIncome": "103748000.00",
                    "changeInCash": "11045000.00",
                    "beginPeriodCashFlow": "13615000.00",
                    "endPeriodCashFlow": "24660000.00",
                    "totalCashFromOperatingActivities": "101060000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1758000.00",
                    "otherCashflowsFromInvestingActivities": "-44472000.00",
                    "dividendsPaid": "44877000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-25983000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "95139000.00",
                    "changeToNetincome": "17173000.00",
                    "capitalExpenditures": "18000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5686000.00",
                    "stockBasedCompensation": "1143000.00",
                    "otherNonCashItems": "28355000.00",
                    "freeCashFlow": "101042000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-140014000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-53134000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100466000.00",
                    "changeInCash": "-149085000.00",
                    "beginPeriodCashFlow": "162700000.00",
                    "endPeriodCashFlow": "13615000.00",
                    "totalCashFromOperatingActivities": "44063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1910000.00",
                    "otherCashflowsFromInvestingActivities": "-130251000.00",
                    "dividendsPaid": "45153000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-30229000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12124000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31985000.00",
                    "stockBasedCompensation": "233000.00",
                    "otherNonCashItems": "29835000.00",
                    "freeCashFlow": "44043000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24535000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42370000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "101911000.00",
                    "changeInCash": "155327000.00",
                    "beginPeriodCashFlow": "7373000.00",
                    "endPeriodCashFlow": "162700000.00",
                    "totalCashFromOperatingActivities": "137492000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2008000.00",
                    "otherCashflowsFromInvestingActivities": "-36618000.00",
                    "dividendsPaid": "44697000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "32746000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11873000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "119000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29854000.00",
                    "stockBasedCompensation": "432000.00",
                    "otherNonCashItems": "-560000.00",
                    "freeCashFlow": "137373000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25164000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-74216000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69946000.00",
                    "changeInCash": "-14413000.00",
                    "beginPeriodCashFlow": "21786000.00",
                    "endPeriodCashFlow": "7373000.00",
                    "totalCashFromOperatingActivities": "84967000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2197000.00",
                    "otherCashflowsFromInvestingActivities": "-21236000.00",
                    "dividendsPaid": "43002000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5431000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10865000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "152000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10790000.00",
                    "stockBasedCompensation": "321000.00",
                    "otherNonCashItems": "28014000.00",
                    "freeCashFlow": "84815000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13934000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-182889000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "124070000.00",
                    "changeInCash": "-122538000.00",
                    "beginPeriodCashFlow": "144324000.00",
                    "endPeriodCashFlow": "21786000.00",
                    "totalCashFromOperatingActivities": "74285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1973000.00",
                    "otherCashflowsFromInvestingActivities": "-11354000.00",
                    "dividendsPaid": "43643000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-20445000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "105462000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13475000.00",
                    "stockBasedCompensation": "269000.00",
                    "otherNonCashItems": "28812000.00",
                    "freeCashFlow": "74171000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17237000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "82130000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59999000.00",
                    "changeInCash": "121231000.00",
                    "beginPeriodCashFlow": "23093000.00",
                    "endPeriodCashFlow": "144324000.00",
                    "totalCashFromOperatingActivities": "56338000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1975000.00",
                    "otherCashflowsFromInvestingActivities": "-16773000.00",
                    "dividendsPaid": "43260000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23516000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18355000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15652000.00",
                    "stockBasedCompensation": "289000.00",
                    "otherNonCashItems": "27384000.00",
                    "freeCashFlow": "56324000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42640000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-91941000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "153889000.00",
                    "changeInCash": "-24909000.00",
                    "beginPeriodCashFlow": "48002000.00",
                    "endPeriodCashFlow": "23093000.00",
                    "totalCashFromOperatingActivities": "109672000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "515000.00",
                    "otherCashflowsFromInvestingActivities": "-42285000.00",
                    "dividendsPaid": "43339000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "28884000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10748000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25554000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "-686000.00",
                    "freeCashFlow": "109616000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15882000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32689000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56731000.00",
                    "changeInCash": "35146000.00",
                    "beginPeriodCashFlow": "12856000.00",
                    "endPeriodCashFlow": "48002000.00",
                    "totalCashFromOperatingActivities": "83717000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "505000.00",
                    "otherCashflowsFromInvestingActivities": "-15378000.00",
                    "dividendsPaid": "42390000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14703000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11255000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5738000.00",
                    "stockBasedCompensation": "-897000.00",
                    "otherNonCashItems": "14622000.00",
                    "freeCashFlow": "83639000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16670000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-53038000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76646000.00",
                    "changeInCash": "-3079000.00",
                    "beginPeriodCashFlow": "15935000.00",
                    "endPeriodCashFlow": "12856000.00",
                    "totalCashFromOperatingActivities": "66629000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "503000.00",
                    "otherCashflowsFromInvestingActivities": "-16330000.00",
                    "dividendsPaid": "41921000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-31862000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34489000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22420000.00",
                    "stockBasedCompensation": "-1731000.00",
                    "otherNonCashItems": "-231000.00",
                    "freeCashFlow": "66589000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15421000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46299000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "98869000.00",
                    "changeInCash": "-5401000.00",
                    "beginPeriodCashFlow": "21336000.00",
                    "endPeriodCashFlow": "15935000.00",
                    "totalCashFromOperatingActivities": "56319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "498000.00",
                    "otherCashflowsFromInvestingActivities": "-14638000.00",
                    "dividendsPaid": "42044000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-24129000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-525000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22072000.00",
                    "stockBasedCompensation": "-1357000.00",
                    "otherNonCashItems": "-2702000.00",
                    "freeCashFlow": "56241000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41029000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-122685000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91677000.00",
                    "changeInCash": "-52517000.00",
                    "beginPeriodCashFlow": "73853000.00",
                    "endPeriodCashFlow": "21336000.00",
                    "totalCashFromOperatingActivities": "111197000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "954000.00",
                    "otherCashflowsFromInvestingActivities": "-40720000.00",
                    "dividendsPaid": "42530000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "30707000.00",
                    "salePurchaseOfStock": "-240000.00",
                    "otherCashflowsFromFinancingActivities": "11054000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36545000.00",
                    "stockBasedCompensation": "129000.00",
                    "otherNonCashItems": "-3850000.00",
                    "freeCashFlow": "111153000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63844000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14876000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "92574000.00",
                    "changeInCash": "32718000.00",
                    "beginPeriodCashFlow": "41135000.00",
                    "endPeriodCashFlow": "73853000.00",
                    "totalCashFromOperatingActivities": "81686000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "179000.00",
                    "otherCashflowsFromInvestingActivities": "-63545000.00",
                    "dividendsPaid": "40478000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2596000.00",
                    "salePurchaseOfStock": "-170000.00",
                    "otherCashflowsFromFinancingActivities": "-10802000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1867000.00",
                    "stockBasedCompensation": "169000.00",
                    "otherNonCashItems": "579000.00",
                    "freeCashFlow": "81667000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-372338000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "308340000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "79991000.00",
                    "changeInCash": "-10117000.00",
                    "beginPeriodCashFlow": "51252000.00",
                    "endPeriodCashFlow": "41135000.00",
                    "totalCashFromOperatingActivities": "53881000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112000.00",
                    "otherCashflowsFromInvestingActivities": "-316328000.00",
                    "dividendsPaid": "39221000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27510000.00",
                    "salePurchaseOfStock": "262100000.00",
                    "otherCashflowsFromFinancingActivities": "-9180000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14613000.00",
                    "stockBasedCompensation": "787000.00",
                    "otherNonCashItems": "-3849000.00",
                    "freeCashFlow": "53790000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31072000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12588000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55247000.00",
                    "changeInCash": "31000000.00",
                    "beginPeriodCashFlow": "20252000.00",
                    "endPeriodCashFlow": "51252000.00",
                    "totalCashFromOperatingActivities": "49484000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112000.00",
                    "otherCashflowsFromInvestingActivities": "-25462000.00",
                    "dividendsPaid": "39555000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18455000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9517000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14921000.00",
                    "stockBasedCompensation": "213000.00",
                    "otherNonCashItems": "5802000.00",
                    "freeCashFlow": "49439000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18999000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-84453000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61178000.00",
                    "changeInCash": "-14688000.00",
                    "beginPeriodCashFlow": "34940000.00",
                    "endPeriodCashFlow": "20252000.00",
                    "totalCashFromOperatingActivities": "88764000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109000.00",
                    "otherCashflowsFromInvestingActivities": "-12409000.00",
                    "dividendsPaid": "39179000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "27330000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21544000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12409000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30025000.00",
                    "stockBasedCompensation": "382000.00",
                    "otherNonCashItems": "-4855000.00",
                    "freeCashFlow": "88764000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81788000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30245000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82750000.00",
                    "changeInCash": "-4303000.00",
                    "beginPeriodCashFlow": "39243000.00",
                    "endPeriodCashFlow": "34940000.00",
                    "totalCashFromOperatingActivities": "47240000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111000.00",
                    "otherCashflowsFromInvestingActivities": "-76669000.00",
                    "dividendsPaid": "37843000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1627000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8832000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18242000.00",
                    "stockBasedCompensation": "144000.00",
                    "otherNonCashItems": "529000.00",
                    "freeCashFlow": "47212000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3628000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41646000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62888000.00",
                    "changeInCash": "5716000.00",
                    "beginPeriodCashFlow": "33527000.00",
                    "endPeriodCashFlow": "39243000.00",
                    "totalCashFromOperatingActivities": "50990000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111000.00",
                    "otherCashflowsFromInvestingActivities": "-984000.00",
                    "dividendsPaid": "38913000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19654000.00",
                    "salePurchaseOfStock": "-87000.00",
                    "otherCashflowsFromFinancingActivities": "-7368000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13013000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10273000.00",
                    "stockBasedCompensation": "285000.00",
                    "otherNonCashItems": "410000.00",
                    "freeCashFlow": "50990000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6754000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-110725000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56892000.00",
                    "changeInCash": "-66696000.00",
                    "beginPeriodCashFlow": "100223000.00",
                    "endPeriodCashFlow": "33527000.00",
                    "totalCashFromOperatingActivities": "37275000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112000.00",
                    "otherCashflowsFromInvestingActivities": "10609000.00",
                    "dividendsPaid": "37312000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13907000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1220000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14866000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17171000.00",
                    "stockBasedCompensation": "191000.00",
                    "otherNonCashItems": "-1244000.00",
                    "freeCashFlow": "37275000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2810000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20969000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31784000.00",
                    "changeInCash": "76925000.00",
                    "beginPeriodCashFlow": "23298000.00",
                    "endPeriodCashFlow": "100223000.00",
                    "totalCashFromOperatingActivities": "58766000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117000.00",
                    "otherCashflowsFromInvestingActivities": "-2786000.00",
                    "dividendsPaid": "37748000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "24815000.00",
                    "salePurchaseOfStock": "-1089000.00",
                    "otherCashflowsFromFinancingActivities": "-7113000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4979000.00",
                    "stockBasedCompensation": "187000.00",
                    "otherNonCashItems": "-8971000.00",
                    "freeCashFlow": "58742000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-206488000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "153262000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28557000.00",
                    "changeInCash": "541000.00",
                    "beginPeriodCashFlow": "22757000.00",
                    "endPeriodCashFlow": "23298000.00",
                    "totalCashFromOperatingActivities": "53767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "116000.00",
                    "otherCashflowsFromInvestingActivities": "-206469000.00",
                    "dividendsPaid": "37108000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5983000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "102774000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8475000.00",
                    "stockBasedCompensation": "86000.00",
                    "otherNonCashItems": "589000.00",
                    "freeCashFlow": "53748000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-107909000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49702000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "102691000.00",
                    "changeInCash": "8110000.00",
                    "beginPeriodCashFlow": "14647000.00",
                    "endPeriodCashFlow": "22757000.00",
                    "totalCashFromOperatingActivities": "66317000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "121000.00",
                    "otherCashflowsFromInvestingActivities": "-107898000.00",
                    "dividendsPaid": "38761000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16749000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8382000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13137000.00",
                    "stockBasedCompensation": "-324000.00",
                    "otherNonCashItems": "-1638000.00",
                    "freeCashFlow": "66306000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52089000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6794000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "153591000.00",
                    "changeInCash": "-2317000.00",
                    "beginPeriodCashFlow": "16964000.00",
                    "endPeriodCashFlow": "14647000.00",
                    "totalCashFromOperatingActivities": "56566000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "116000.00",
                    "otherCashflowsFromInvestingActivities": "-52089000.00",
                    "dividendsPaid": "37990000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15742000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7562000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51187000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-828000.00",
                    "stockBasedCompensation": "792000.00",
                    "otherNonCashItems": "-1637000.00",
                    "freeCashFlow": "56566000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "58931000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-118277000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "760602000.00",
                    "changeInCash": "8748000.00",
                    "beginPeriodCashFlow": "8216000.00",
                    "endPeriodCashFlow": "16964000.00",
                    "totalCashFromOperatingActivities": "68094000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "125000.00",
                    "otherCashflowsFromInvestingActivities": "58941000.00",
                    "dividendsPaid": "37579000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "26145000.00",
                    "salePurchaseOfStock": "1151000.00",
                    "otherCashflowsFromFinancingActivities": "-49368000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26042000.00",
                    "stockBasedCompensation": "194000.00",
                    "otherNonCashItems": "-41729000.00",
                    "freeCashFlow": "68084000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-139137000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69819000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "121457000.00",
                    "changeInCash": "-23504000.00",
                    "beginPeriodCashFlow": "31720000.00",
                    "endPeriodCashFlow": "8216000.00",
                    "totalCashFromOperatingActivities": "45814000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "126000.00",
                    "otherCashflowsFromInvestingActivities": "-139075000.00",
                    "dividendsPaid": "37252000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3109000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7607000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4410000.00",
                    "stockBasedCompensation": "339000.00",
                    "otherNonCashItems": "-145382000.00",
                    "freeCashFlow": "45752000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7983000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20619000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76807000.00",
                    "changeInCash": "25007000.00",
                    "beginPeriodCashFlow": "6713000.00",
                    "endPeriodCashFlow": "31720000.00",
                    "totalCashFromOperatingActivities": "53609000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "126000.00",
                    "otherCashflowsFromInvestingActivities": "-7750000.00",
                    "dividendsPaid": "35013000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16836000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6941000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "233000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3153000.00",
                    "stockBasedCompensation": "309000.00",
                    "otherNonCashItems": "-104391000.00",
                    "freeCashFlow": "53376000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35760000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24559000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "86075000.00",
                    "changeInCash": "-14293000.00",
                    "beginPeriodCashFlow": "21006000.00",
                    "endPeriodCashFlow": "6713000.00",
                    "totalCashFromOperatingActivities": "46026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113000.00",
                    "otherCashflowsFromInvestingActivities": "-1492000.00",
                    "dividendsPaid": "36721000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14359000.00",
                    "salePurchaseOfStock": "-486000.00",
                    "otherCashflowsFromFinancingActivities": "-6797000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34268000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3011000.00",
                    "stockBasedCompensation": "317000.00",
                    "otherNonCashItems": "-89028000.00",
                    "freeCashFlow": "11758000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50276000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19381000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9983000.00",
                    "changeInCash": "19740000.00",
                    "beginPeriodCashFlow": "1266000.00",
                    "endPeriodCashFlow": "21006000.00",
                    "totalCashFromOperatingActivities": "50635000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32000.00",
                    "otherCashflowsFromInvestingActivities": "264902000.00",
                    "dividendsPaid": "61467000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "22556000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21610000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "315178000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4716000.00",
                    "stockBasedCompensation": "273000.00",
                    "otherNonCashItems": "14456000.00",
                    "freeCashFlow": "-264543000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-183029000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38847000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105290000.00",
                    "changeInCash": "-84997000.00",
                    "beginPeriodCashFlow": "86263000.00",
                    "endPeriodCashFlow": "1266000.00",
                    "totalCashFromOperatingActivities": "59185000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38000.00",
                    "otherCashflowsFromInvestingActivities": "-263742000.00",
                    "dividendsPaid": "33399000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5792000.00",
                    "salePurchaseOfStock": "-1271000.00",
                    "otherCashflowsFromFinancingActivities": "37238000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80713000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11540000.00",
                    "stockBasedCompensation": "327000.00",
                    "otherNonCashItems": "-97645000.00",
                    "freeCashFlow": "139898000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17675000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42801000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75577000.00",
                    "changeInCash": "66158000.00",
                    "beginPeriodCashFlow": "20105000.00",
                    "endPeriodCashFlow": "86263000.00",
                    "totalCashFromOperatingActivities": "41032000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35000.00",
                    "otherCashflowsFromInvestingActivities": "27421000.00",
                    "dividendsPaid": "28527000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15668000.00",
                    "salePurchaseOfStock": "-116000.00",
                    "otherCashflowsFromFinancingActivities": "-23150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45096000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3949000.00",
                    "stockBasedCompensation": "813000.00",
                    "otherNonCashItems": "-52244000.00",
                    "freeCashFlow": "-4064000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43511000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6177000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35907000.00",
                    "changeInCash": "11320000.00",
                    "beginPeriodCashFlow": "8785000.00",
                    "endPeriodCashFlow": "20105000.00",
                    "totalCashFromOperatingActivities": "48654000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37000.00",
                    "otherCashflowsFromInvestingActivities": "-7443000.00",
                    "dividendsPaid": "39999000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14170000.00",
                    "salePurchaseOfStock": "-311000.00",
                    "otherCashflowsFromFinancingActivities": "-10000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36068000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4424000.00",
                    "stockBasedCompensation": "830000.00",
                    "otherNonCashItems": "-13516000.00",
                    "freeCashFlow": "12586000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34881000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-66799000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14577000.00",
                    "changeInCash": "-91927000.00",
                    "beginPeriodCashFlow": "100712000.00",
                    "endPeriodCashFlow": "8785000.00",
                    "totalCashFromOperatingActivities": "9753000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32512000.00",
                    "otherCashflowsFromInvestingActivities": "-84412000.00",
                    "dividendsPaid": "41659000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "330000.00",
                    "otherCashflowsFromFinancingActivities": "20000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49531000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6658000.00",
                    "stockBasedCompensation": "213000.00",
                    "otherNonCashItems": "-38809000.00",
                    "freeCashFlow": "59284000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-148416000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "165660000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21109000.00",
                    "changeInCash": "69852000.00",
                    "beginPeriodCashFlow": "30860000.00",
                    "endPeriodCashFlow": "100712000.00",
                    "totalCashFromOperatingActivities": "52608000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32055000.00",
                    "otherCashflowsFromInvestingActivities": "-44000.00",
                    "dividendsPaid": "29470000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4583000.00",
                    "salePurchaseOfStock": "-344000.00",
                    "otherCashflowsFromFinancingActivities": "-8550000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "148372000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9368000.00",
                    "stockBasedCompensation": "603000.00",
                    "otherNonCashItems": "36370000.00",
                    "freeCashFlow": "-95764000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47959000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35750000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10747000.00",
                    "changeInCash": "22426000.00",
                    "beginPeriodCashFlow": "8434000.00",
                    "endPeriodCashFlow": "30860000.00",
                    "totalCashFromOperatingActivities": "34635000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31399000.00",
                    "otherCashflowsFromInvestingActivities": "-1956000.00",
                    "dividendsPaid": "25627000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11177000.00",
                    "salePurchaseOfStock": "-655000.00",
                    "otherCashflowsFromFinancingActivities": "-11569000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46003000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7979000.00",
                    "stockBasedCompensation": "293000.00",
                    "otherNonCashItems": "-3383000.00",
                    "freeCashFlow": "-11368000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43030000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19005000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7430000.00",
                    "changeInCash": "-19052000.00",
                    "beginPeriodCashFlow": "27486000.00",
                    "endPeriodCashFlow": "8434000.00",
                    "totalCashFromOperatingActivities": "42983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32968000.00",
                    "otherCashflowsFromInvestingActivities": "4819000.00",
                    "dividendsPaid": "36930000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15697000.00",
                    "salePurchaseOfStock": "-97000.00",
                    "otherCashflowsFromFinancingActivities": "-43030000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47849000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1512000.00",
                    "stockBasedCompensation": "401000.00",
                    "otherNonCashItems": "1103000.00",
                    "freeCashFlow": "-4866000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "123816000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-169205000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-49939000.00",
                    "changeInCash": "6290000.00",
                    "beginPeriodCashFlow": "21196000.00",
                    "endPeriodCashFlow": "27486000.00",
                    "totalCashFromOperatingActivities": "49347000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39813000.00",
                    "otherCashflowsFromInvestingActivities": "-70559000.00",
                    "dividendsPaid": "44848000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "22822000.00",
                    "salePurchaseOfStock": "89390000.00",
                    "otherCashflowsFromFinancingActivities": "69206000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "194375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9742000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "49731000.00",
                    "freeCashFlow": "243722000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-213320000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "194208000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64130000.00",
                    "changeInCash": "3023000.00",
                    "beginPeriodCashFlow": "18173000.00",
                    "endPeriodCashFlow": "21196000.00",
                    "totalCashFromOperatingActivities": "24467000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21992000.00",
                    "otherCashflowsFromInvestingActivities": "69063000.00",
                    "dividendsPaid": "35360000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9188000.00",
                    "salePurchaseOfStock": "-2955000.00",
                    "otherCashflowsFromFinancingActivities": "141670000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "282383000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13892000.00",
                    "stockBasedCompensation": "114000.00",
                    "otherNonCashItems": "-47763000.00",
                    "freeCashFlow": "-257916000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59954000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26674000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6760000.00",
                    "changeInCash": "1263000.00",
                    "beginPeriodCashFlow": "16910000.00",
                    "endPeriodCashFlow": "18173000.00",
                    "totalCashFromOperatingActivities": "34543000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37727000.00",
                    "otherCashflowsFromInvestingActivities": "-3394000.00",
                    "dividendsPaid": "33767000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11190000.00",
                    "salePurchaseOfStock": "-1173000.00",
                    "otherCashflowsFromFinancingActivities": "-53500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56560000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5668000.00",
                    "stockBasedCompensation": "182000.00",
                    "otherNonCashItems": "-4276000.00",
                    "freeCashFlow": "-22017000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12210000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29694000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2335000.00",
                    "changeInCash": "-7476000.00",
                    "beginPeriodCashFlow": "24386000.00",
                    "endPeriodCashFlow": "16910000.00",
                    "totalCashFromOperatingActivities": "34428000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39001000.00",
                    "otherCashflowsFromInvestingActivities": "7932000.00",
                    "dividendsPaid": "33503000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11437000.00",
                    "salePurchaseOfStock": "-1665000.00",
                    "otherCashflowsFromFinancingActivities": "-12210000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20142000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7090000.00",
                    "stockBasedCompensation": "181000.00",
                    "otherNonCashItems": "-1039000.00",
                    "freeCashFlow": "14286000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2130000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-49571000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16423000.00",
                    "changeInCash": "3190000.00",
                    "beginPeriodCashFlow": "21196000.00",
                    "endPeriodCashFlow": "24386000.00",
                    "totalCashFromOperatingActivities": "50631000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28247000.00",
                    "otherCashflowsFromInvestingActivities": "43088000.00",
                    "dividendsPaid": "33543000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "69002000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40958000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8521000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2560000.00",
                    "freeCashFlow": "9673000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21830000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16147000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16603000.00",
                    "changeInCash": "-1201000.00",
                    "beginPeriodCashFlow": "22397000.00",
                    "endPeriodCashFlow": "21196000.00",
                    "totalCashFromOperatingActivities": "36776000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30507000.00",
                    "otherCashflowsFromInvestingActivities": "21543000.00",
                    "dividendsPaid": "31863000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-91047000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43373000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14412000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-24746000.00",
                    "freeCashFlow": "-6597000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-261027000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "224012000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25398000.00",
                    "changeInCash": "-3364000.00",
                    "beginPeriodCashFlow": "25761000.00",
                    "endPeriodCashFlow": "22397000.00",
                    "totalCashFromOperatingActivities": "33651000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32929000.00",
                    "otherCashflowsFromInvestingActivities": "22450000.00",
                    "dividendsPaid": "30515000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10737000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "283477000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24591000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-85000.00",
                    "freeCashFlow": "-249826000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2627000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16677000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31224000.00",
                    "changeInCash": "3707000.00",
                    "beginPeriodCashFlow": "22054000.00",
                    "endPeriodCashFlow": "25761000.00",
                    "totalCashFromOperatingActivities": "23011000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31480000.00",
                    "otherCashflowsFromInvestingActivities": "29608000.00",
                    "dividendsPaid": "30459000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11568000.00",
                    "salePurchaseOfStock": "-1135000.00",
                    "otherCashflowsFromFinancingActivities": "-536000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32235000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17477000.00",
                    "stockBasedCompensation": "122000.00",
                    "otherNonCashItems": "-22216000.00",
                    "freeCashFlow": "-9224000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-142609000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "64397000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7349000.00",
                    "changeInCash": "-4521000.00",
                    "beginPeriodCashFlow": "26575000.00",
                    "endPeriodCashFlow": "22054000.00",
                    "totalCashFromOperatingActivities": "73691000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32344000.00",
                    "otherCashflowsFromInvestingActivities": "-337294000.00",
                    "dividendsPaid": "30470000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "184115000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "194685000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34875000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-877000.00",
                    "freeCashFlow": "268376000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-158290000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "130080000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7324000.00",
                    "changeInCash": "-2353000.00",
                    "beginPeriodCashFlow": "28928000.00",
                    "endPeriodCashFlow": "26575000.00",
                    "totalCashFromOperatingActivities": "25857000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32395000.00",
                    "otherCashflowsFromInvestingActivities": "-104687000.00",
                    "dividendsPaid": "30497000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "-52280000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53603000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12344000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1518000.00",
                    "freeCashFlow": "-27746000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-106731000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11365000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7763000.00",
                    "changeInCash": "-51541000.00",
                    "beginPeriodCashFlow": "80469000.00",
                    "endPeriodCashFlow": "28928000.00",
                    "totalCashFromOperatingActivities": "43825000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31613000.00",
                    "otherCashflowsFromInvestingActivities": "-14746000.00",
                    "dividendsPaid": "30151000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "51140000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91985000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6004000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1555000.00",
                    "freeCashFlow": "-48160000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-126963000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29873000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8059000.00",
                    "changeInCash": "-139337000.00",
                    "beginPeriodCashFlow": "219806000.00",
                    "endPeriodCashFlow": "80469000.00",
                    "totalCashFromOperatingActivities": "17499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29846000.00",
                    "otherCashflowsFromInvestingActivities": "-19789000.00",
                    "dividendsPaid": "29691000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-173000.00",
                    "otherCashflowsFromFinancingActivities": "-374000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "107174000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18482000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1924000.00",
                    "freeCashFlow": "-89675000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-238523000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "409155000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7097000.00",
                    "changeInCash": "193533000.00",
                    "beginPeriodCashFlow": "26273000.00",
                    "endPeriodCashFlow": "219806000.00",
                    "totalCashFromOperatingActivities": "22901000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27476000.00",
                    "otherCashflowsFromInvestingActivities": "-23441000.00",
                    "dividendsPaid": "28224000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2704000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "215082000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3385000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-863000.00",
                    "freeCashFlow": "-192181000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-115587000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60140000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7427000.00",
                    "changeInCash": "-31646000.00",
                    "beginPeriodCashFlow": "57919000.00",
                    "endPeriodCashFlow": "26273000.00",
                    "totalCashFromOperatingActivities": "23801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24911000.00",
                    "otherCashflowsFromInvestingActivities": "-2108000.00",
                    "dividendsPaid": "27234000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1013000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "113479000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18151000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9614000.00",
                    "freeCashFlow": "-89678000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-122175000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "151870000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13191000.00",
                    "changeInCash": "54515000.00",
                    "beginPeriodCashFlow": "3404000.00",
                    "endPeriodCashFlow": "57919000.00",
                    "totalCashFromOperatingActivities": "24820000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23575000.00",
                    "otherCashflowsFromInvestingActivities": "-543000.00",
                    "dividendsPaid": "25648000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-168000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "121632000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5904000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17850000.00",
                    "freeCashFlow": "-96812000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78272000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28911000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7249000.00",
                    "changeInCash": "-86266000.00",
                    "beginPeriodCashFlow": "89670000.00",
                    "endPeriodCashFlow": "3404000.00",
                    "totalCashFromOperatingActivities": "20917000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22012000.00",
                    "otherCashflowsFromInvestingActivities": "-9518000.00",
                    "dividendsPaid": "23092000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-205000.00",
                    "otherCashflowsFromFinancingActivities": "-398000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68754000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6543000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1801000.00",
                    "freeCashFlow": "-47837000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30960000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "62523000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5588000.00",
                    "changeInCash": "58116000.00",
                    "beginPeriodCashFlow": "31554000.00",
                    "endPeriodCashFlow": "89670000.00",
                    "totalCashFromOperatingActivities": "26553000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23618000.00",
                    "otherCashflowsFromInvestingActivities": "2692000.00",
                    "dividendsPaid": "21206000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1644000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1024000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3677000.00",
                    "freeCashFlow": "-7099000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-548146000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "541792000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2769000.00",
                    "changeInCash": "14344000.00",
                    "beginPeriodCashFlow": "17210000.00",
                    "endPeriodCashFlow": "31554000.00",
                    "totalCashFromOperatingActivities": "20698000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22010000.00",
                    "otherCashflowsFromInvestingActivities": "4381000.00",
                    "dividendsPaid": "17879000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1877000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "552527000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2631000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1450000.00",
                    "freeCashFlow": "-531829000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3306000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6393000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4615000.00",
                    "changeInCash": "2429000.00",
                    "beginPeriodCashFlow": "14781000.00",
                    "endPeriodCashFlow": "17210000.00",
                    "totalCashFromOperatingActivities": "12128000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10671000.00",
                    "otherCashflowsFromInvestingActivities": "7850000.00",
                    "dividendsPaid": "11938000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1223000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11156000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-351000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2807000.00",
                    "freeCashFlow": "972000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-205478000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "201175000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13780000.00",
                    "changeInCash": "7157000.00",
                    "beginPeriodCashFlow": "7624000.00",
                    "endPeriodCashFlow": "14781000.00",
                    "totalCashFromOperatingActivities": "11460000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11177000.00",
                    "otherCashflowsFromInvestingActivities": "33890000.00",
                    "dividendsPaid": "10266000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-825000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "239368000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-753000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12744000.00",
                    "freeCashFlow": "-227908000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74327914.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "64495198.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1982489.00",
                    "changeInCash": "1348051.00",
                    "beginPeriodCashFlow": "6275949.00",
                    "endPeriodCashFlow": "7624000.00",
                    "totalCashFromOperatingActivities": "11181203.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9379770.00",
                    "otherCashflowsFromInvestingActivities": "-5835736.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10235805.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68492178",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "968591.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1149647.00",
                    "freeCashFlow": "-57310975.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10108838.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1314688.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4602113.00",
                    "changeInCash": "606549.00",
                    "beginPeriodCashFlow": "5669400.00",
                    "endPeriodCashFlow": "6275949.00",
                    "totalCashFromOperatingActivities": "9400699.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6113846.00",
                    "otherCashflowsFromInvestingActivities": "-1223356.00",
                    "dividendsPaid": "9326000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-85000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8885482",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1435993.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "120733.00",
                    "freeCashFlow": "515217.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-306844559.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "299969458.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3719135.00",
                    "changeInCash": "1701284.00",
                    "beginPeriodCashFlow": "3968116.00",
                    "endPeriodCashFlow": "5669400.00",
                    "totalCashFromOperatingActivities": "8576386.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5663634.00",
                    "otherCashflowsFromInvestingActivities": "-26468389.00",
                    "dividendsPaid": "7394000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3334000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "280376170",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-806383.00",
                    "freeCashFlow": "-271799784.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-303097689.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "300617656.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3111263.00",
                    "changeInCash": "3497679.00",
                    "beginPeriodCashFlow": "470437.00",
                    "endPeriodCashFlow": "3968116.00",
                    "totalCashFromOperatingActivities": "5977712.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2433750.00",
                    "otherCashflowsFromInvestingActivities": "-5047519.00",
                    "dividendsPaid": "3221000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-755000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "298050170",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "432699.00",
                    "freeCashFlow": "-292072458.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10925622.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6708574.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2590925.00",
                    "changeInCash": "417459.00",
                    "beginPeriodCashFlow": "52978.00",
                    "endPeriodCashFlow": "470437.00",
                    "totalCashFromOperatingActivities": "4634507.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "388036.00",
                    "otherCashflowsFromInvestingActivities": "-267912.00",
                    "dividendsPaid": "2950130.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-397095.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10657710",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2489320.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-833774.00",
                    "freeCashFlow": "-6023203.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1908961.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-770035.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1924920.00",
                    "changeInCash": "-1124625.00",
                    "beginPeriodCashFlow": "1177603.00",
                    "endPeriodCashFlow": "52978.00",
                    "totalCashFromOperatingActivities": "1554371.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "287152.00",
                    "otherCashflowsFromInvestingActivities": "-1885216.00",
                    "dividendsPaid": "2352300.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1908961.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23745",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-534277.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-123424.00",
                    "freeCashFlow": "1530626.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-77407.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-519504.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2878329.00",
                    "changeInCash": "1125113.00",
                    "beginPeriodCashFlow": "52490.00",
                    "endPeriodCashFlow": "1177603.00",
                    "totalCashFromOperatingActivities": "1722024.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "257694.00",
                    "otherCashflowsFromInvestingActivities": "3095752.00",
                    "dividendsPaid": "1712256.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1815352.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3173159",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-227257.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1186742.00",
                    "freeCashFlow": "-1451135.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2391824.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "224335.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1567303.00",
                    "changeInCash": "-257305.00",
                    "beginPeriodCashFlow": "309795.00",
                    "endPeriodCashFlow": "52490.00",
                    "totalCashFromOperatingActivities": "1910184.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "239382.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1141503.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2391824.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2391824",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "147012.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-43513.00",
                    "freeCashFlow": "-481640.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-851750.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "843356.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29242.00",
                    "changeInCash": "6077.00",
                    "beginPeriodCashFlow": "173217.00",
                    "endPeriodCashFlow": "179294.00",
                    "totalCashFromOperatingActivities": "14471.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60422.00",
                    "otherCashflowsFromInvestingActivities": "-851750.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4868818.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "94906.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-170099.00",
                    "freeCashFlow": "14471.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "80046.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-64612.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "149041.00",
                    "changeInCash": "87049.00",
                    "beginPeriodCashFlow": "86168.00",
                    "endPeriodCashFlow": "173217.00",
                    "totalCashFromOperatingActivities": "71615.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47881.00",
                    "otherCashflowsFromInvestingActivities": "1171815.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "80046.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1091769",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22446.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-102861.00",
                    "freeCashFlow": "-1020154.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "301776.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "74832.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "73199.00",
                    "changeInCash": "-8980.00",
                    "beginPeriodCashFlow": "95148.00",
                    "endPeriodCashFlow": "86168.00",
                    "totalCashFromOperatingActivities": "-350587.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73204.00",
                    "otherCashflowsFromInvestingActivities": "301776.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "248700.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-254438.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-242552.00",
                    "freeCashFlow": "-350587.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56840.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24240.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12792.00",
                    "changeInCash": "-5153.00",
                    "beginPeriodCashFlow": "100301.00",
                    "endPeriodCashFlow": "95148.00",
                    "totalCashFromOperatingActivities": "75927.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44457.00",
                    "otherCashflowsFromInvestingActivities": "-56840.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18678.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "75927.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16940.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-618423.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19474.00",
                    "changeInCash": "-590493.00",
                    "beginPeriodCashFlow": "690794.00",
                    "endPeriodCashFlow": "100301.00",
                    "totalCashFromOperatingActivities": "44870.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41756.00",
                    "otherCashflowsFromInvestingActivities": "-16940.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-618424.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "436",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16360.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "44434.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1627511.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1248315.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "187513.00",
                    "changeInCash": "529228.00",
                    "beginPeriodCashFlow": "161566.00",
                    "endPeriodCashFlow": "690794.00",
                    "totalCashFromOperatingActivities": "150032.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46889.00",
                    "otherCashflowsFromInvestingActivities": "1635053.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1248315.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7542",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-84370.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "142490.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "116195.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-113747.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32547.00",
                    "changeInCash": "117518.00",
                    "beginPeriodCashFlow": "9048.00",
                    "endPeriodCashFlow": "126566.00",
                    "totalCashFromOperatingActivities": "115070.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62141.00",
                    "otherCashflowsFromInvestingActivities": "189919.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-113747.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73724",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20382.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "41346.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-60279.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9878.00",
                    "changeInCash": "5628.00",
                    "beginPeriodCashFlow": "3420.00",
                    "endPeriodCashFlow": "9048.00",
                    "totalCashFromOperatingActivities": "65907.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46411.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-60279.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9618.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "65907.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-181823.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "127188.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11025.00",
                    "changeInCash": "-14083.00",
                    "beginPeriodCashFlow": "17503.00",
                    "endPeriodCashFlow": "3420.00",
                    "totalCashFromOperatingActivities": "40552.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46412.00",
                    "otherCashflowsFromInvestingActivities": "-181823.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "127188.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16885.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "40552.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-974387.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "805655.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37936.00",
                    "changeInCash": "13856.00",
                    "beginPeriodCashFlow": "3647.00",
                    "endPeriodCashFlow": "17503.00",
                    "totalCashFromOperatingActivities": "182588.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46412.00",
                    "otherCashflowsFromInvestingActivities": "-8096.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "805655.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "966291",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "98240.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-783703.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2261090.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2195778.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9422.00",
                    "changeInCash": "-13648.00",
                    "beginPeriodCashFlow": "17295.00",
                    "endPeriodCashFlow": "3647.00",
                    "totalCashFromOperatingActivities": "51664.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75702.00",
                    "otherCashflowsFromInvestingActivities": "-2261090.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2195778.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47127.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13667.00",
                    "freeCashFlow": "51664.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1263727.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18629.00",
                    "changeInCash": "-400240.00",
                    "beginPeriodCashFlow": "417535.00",
                    "endPeriodCashFlow": "17295.00",
                    "totalCashFromOperatingActivities": "36033.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10240.00",
                    "otherCashflowsFromInvestingActivities": "-1700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1263727.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44422.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "36033.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "170412.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23019.00",
                    "changeInCash": "198789.00",
                    "beginPeriodCashFlow": "218746.00",
                    "endPeriodCashFlow": "417535.00",
                    "totalCashFromOperatingActivities": "28377.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10240.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4882.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "28377.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11853.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69442.00",
                    "changeInCash": "54116.00",
                    "beginPeriodCashFlow": "164630.00",
                    "endPeriodCashFlow": "218746.00",
                    "totalCashFromOperatingActivities": "65969.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28990.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11853.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32463.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "65969.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-186203000.00",
                    "netBorrowings": "152899000.00",
                    "totalCashFromFinancingActivities": "-177381000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "310755000.00",
                    "changeInCash": "13857000.00",
                    "beginPeriodCashFlow": "37694000.00",
                    "endPeriodCashFlow": "51551000.00",
                    "totalCashFromOperatingActivities": "377441000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6244000.00",
                    "otherCashflowsFromInvestingActivities": "-173067000.00",
                    "dividendsPaid": "267681000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16330000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-62599000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1958000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1228000.00",
                    "stockBasedCompensation": "1808000.00",
                    "otherNonCashItems": "59862000.00",
                    "freeCashFlow": "375483000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-155525000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-155525000.00",
                    "netBorrowings": "114292000.00",
                    "totalCashFromFinancingActivities": "-215732000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "292070000.00",
                    "changeInCash": "2951000.00",
                    "beginPeriodCashFlow": "34743000.00",
                    "endPeriodCashFlow": "37694000.00",
                    "totalCashFromOperatingActivities": "374208000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7359000.00",
                    "otherCashflowsFromInvestingActivities": "43583000.00",
                    "dividendsPaid": "267630000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2825000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-62394000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "547000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10927000.00",
                    "stockBasedCompensation": "2751000.00",
                    "otherNonCashItems": "61101000.00",
                    "freeCashFlow": "373661000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "investments": "129190000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1525000.00",
                    "netBorrowings": "-2913000.00",
                    "totalCashFromFinancingActivities": "-332890000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "510103000.00",
                    "changeInCash": "-512000.00",
                    "beginPeriodCashFlow": "35255000.00",
                    "endPeriodCashFlow": "34743000.00",
                    "totalCashFromOperatingActivities": "330853000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12986000.00",
                    "otherCashflowsFromInvestingActivities": "61136000.00",
                    "dividendsPaid": "267563000.00",
                    "changeToInventory": "16486000.00",
                    "changeToAccountReceivables": "-16486000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-62414000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1906000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9175000.00",
                    "stockBasedCompensation": "1836000.00",
                    "otherNonCashItems": "-184897000.00",
                    "freeCashFlow": "328947000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-121393000.00",
                    "changeToLiabilities": "9296000.00",
                    "totalCashflowsFromInvestingActivities": "-121393000.00",
                    "netBorrowings": "43221000.00",
                    "totalCashFromFinancingActivities": "-276349000.00",
                    "changeToOperatingActivities": "-9731000.00",
                    "netIncome": "635965000.00",
                    "changeInCash": "-26980000.00",
                    "beginPeriodCashFlow": "62235000.00",
                    "endPeriodCashFlow": "35255000.00",
                    "totalCashFromOperatingActivities": "370762000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10310000.00",
                    "otherCashflowsFromInvestingActivities": "93089000.00",
                    "dividendsPaid": "267563000.00",
                    "changeToInventory": "7582000.00",
                    "changeToAccountReceivables": "-7582000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-52007000.00",
                    "changeToNetincome": "-94448000.00",
                    "capitalExpenditures": "1589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8017000.00",
                    "stockBasedCompensation": "204000.00",
                    "otherNonCashItems": "-267700000.00",
                    "freeCashFlow": "369173000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-25871000.00",
                    "changeToLiabilities": "32488000.00",
                    "totalCashflowsFromInvestingActivities": "-413174000.00",
                    "netBorrowings": "-368227000.00",
                    "totalCashFromFinancingActivities": "-690809000.00",
                    "changeToOperatingActivities": "-2350000.00",
                    "netIncome": "987676000.00",
                    "changeInCash": "-732359000.00",
                    "beginPeriodCashFlow": "794594000.00",
                    "endPeriodCashFlow": "62235000.00",
                    "totalCashFromOperatingActivities": "371624000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12464000.00",
                    "otherCashflowsFromInvestingActivities": "15185000.00",
                    "dividendsPaid": "267552000.00",
                    "changeToInventory": "-9102000.00",
                    "changeToAccountReceivables": "9102000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "244968000.00",
                    "changeToNetincome": "-502058000.00",
                    "capitalExpenditures": "349000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39240000.00",
                    "stockBasedCompensation": "2971000.00",
                    "otherNonCashItems": "124961000.00",
                    "freeCashFlow": "371275000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-157385000.00",
                    "changeToLiabilities": "8839000.00",
                    "totalCashflowsFromInvestingActivities": "-157385000.00",
                    "netBorrowings": "898496000.00",
                    "totalCashFromFinancingActivities": "600623000.00",
                    "changeToOperatingActivities": "-3104000.00",
                    "netIncome": "89940000.00",
                    "changeInCash": "739220000.00",
                    "beginPeriodCashFlow": "55374000.00",
                    "endPeriodCashFlow": "794594000.00",
                    "totalCashFromOperatingActivities": "295982000.00",
                    "issuanceOfCapitalStock": "-1000.00",
                    "depreciation": "14467000.00",
                    "otherCashflowsFromInvestingActivities": "-100933000.00",
                    "dividendsPaid": "259914000.00",
                    "changeToInventory": "21965000.00",
                    "changeToAccountReceivables": "-21965000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-37959000.00",
                    "changeToNetincome": "227280000.00",
                    "capitalExpenditures": "132958000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16230000.00",
                    "stockBasedCompensation": "1433000.00",
                    "otherNonCashItems": "139113000.00",
                    "freeCashFlow": "428940000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-448523000.00",
                    "changeToLiabilities": "-3355000.00",
                    "totalCashflowsFromInvestingActivities": "-448523000.00",
                    "netBorrowings": "147588000.00",
                    "totalCashFromFinancingActivities": "128842000.00",
                    "changeToOperatingActivities": "-1956000.00",
                    "netIncome": "374203000.00",
                    "changeInCash": "25930000.00",
                    "beginPeriodCashFlow": "29444000.00",
                    "endPeriodCashFlow": "55374000.00",
                    "totalCashFromOperatingActivities": "345611000.00",
                    "issuanceOfCapitalStock": "220365000.00",
                    "depreciation": "8016000.00",
                    "otherCashflowsFromInvestingActivities": "147387000.00",
                    "dividendsPaid": "189582000.00",
                    "changeToInventory": "-3506000.00",
                    "changeToAccountReceivables": "20941000.00",
                    "salePurchaseOfStock": "1331923000.00",
                    "otherCashflowsFromFinancingActivities": "-49529000.00",
                    "changeToNetincome": "6416000.00",
                    "capitalExpenditures": "1278000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13322000.00",
                    "stockBasedCompensation": "-4737000.00",
                    "otherNonCashItems": "135199000.00",
                    "freeCashFlow": "344333000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-135059000.00",
                    "changeToLiabilities": "16544000.00",
                    "totalCashflowsFromInvestingActivities": "-135059000.00",
                    "netBorrowings": "-120299000.00",
                    "totalCashFromFinancingActivities": "-349451000.00",
                    "changeToOperatingActivities": "-5326000.00",
                    "netIncome": "402947000.00",
                    "changeInCash": "-133256000.00",
                    "beginPeriodCashFlow": "162700000.00",
                    "endPeriodCashFlow": "29444000.00",
                    "totalCashFromOperatingActivities": "351254000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8472000.00",
                    "otherCashflowsFromInvestingActivities": "-113881000.00",
                    "dividendsPaid": "179706000.00",
                    "changeToInventory": "-2254000.00",
                    "changeToAccountReceivables": "-18155000.00",
                    "salePurchaseOfStock": "-250000.00",
                    "otherCashflowsFromFinancingActivities": "-49446000.00",
                    "changeToNetincome": "10214000.00",
                    "capitalExpenditures": "844000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6937000.00",
                    "stockBasedCompensation": "2476000.00",
                    "otherNonCashItems": "116206000.00",
                    "freeCashFlow": "350410000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-80870000.00",
                    "changeToLiabilities": "32647000.00",
                    "totalCashflowsFromInvestingActivities": "-80870000.00",
                    "netBorrowings": "92786000.00",
                    "totalCashFromFinancingActivities": "-132605000.00",
                    "changeToOperatingActivities": "-17295000.00",
                    "netIncome": "355926000.00",
                    "changeInCash": "139607000.00",
                    "beginPeriodCashFlow": "23093000.00",
                    "endPeriodCashFlow": "162700000.00",
                    "totalCashFromOperatingActivities": "353082000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8153000.00",
                    "otherCashflowsFromInvestingActivities": "-85981000.00",
                    "dividendsPaid": "174602000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5784000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-48068000.00",
                    "changeToNetincome": "32737000.00",
                    "capitalExpenditures": "399000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11517000.00",
                    "stockBasedCompensation": "1311000.00",
                    "otherNonCashItems": "86190000.00",
                    "freeCashFlow": "352683000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-90613000.00",
                    "changeToLiabilities": "-796000.00",
                    "totalCashflowsFromInvestingActivities": "-90613000.00",
                    "netBorrowings": "-11161000.00",
                    "totalCashFromFinancingActivities": "-223967000.00",
                    "changeToOperatingActivities": "-17295000.00",
                    "netIncome": "386135000.00",
                    "changeInCash": "1757000.00",
                    "beginPeriodCashFlow": "21336000.00",
                    "endPeriodCashFlow": "23093000.00",
                    "totalCashFromOperatingActivities": "316337000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2021000.00",
                    "otherCashflowsFromInvestingActivities": "-88631000.00",
                    "dividendsPaid": "169694000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12404000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42487000.00",
                    "changeToNetincome": "-8589000.00",
                    "capitalExpenditures": "252000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13200000.00",
                    "stockBasedCompensation": "-3885000.00",
                    "otherNonCashItems": "13177000.00",
                    "freeCashFlow": "316085000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-6350000.00",
                    "changeToLiabilities": "22998000.00",
                    "totalCashflowsFromInvestingActivities": "-508283000.00",
                    "netBorrowings": "189124000.00",
                    "totalCashFromFinancingActivities": "213119000.00",
                    "changeToOperatingActivities": "-17295000.00",
                    "netIncome": "319489000.00",
                    "changeInCash": "1084000.00",
                    "beginPeriodCashFlow": "20252000.00",
                    "endPeriodCashFlow": "21336000.00",
                    "totalCashFromOperatingActivities": "296248000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1357000.00",
                    "otherCashflowsFromInvestingActivities": "-446055000.00",
                    "dividendsPaid": "161784000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17854000.00",
                    "salePurchaseOfStock": "951100000.00",
                    "otherCashflowsFromFinancingActivities": "-39495000.00",
                    "changeToNetincome": "10950000.00",
                    "capitalExpenditures": "199000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5144000.00",
                    "stockBasedCompensation": "1967000.00",
                    "otherNonCashItems": "-1318000.00",
                    "freeCashFlow": "296049000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97661000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-206579000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "263708000.00",
                    "changeInCash": "-79971000.00",
                    "beginPeriodCashFlow": "100223000.00",
                    "endPeriodCashFlow": "20252000.00",
                    "totalCashFromOperatingActivities": "224269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "443000.00",
                    "otherCashflowsFromInvestingActivities": "-79453000.00",
                    "dividendsPaid": "153247000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7858000.00",
                    "salePurchaseOfStock": "-87000.00",
                    "otherCashflowsFromFinancingActivities": "-32176000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15661000.00",
                    "stockBasedCompensation": "1002000.00",
                    "otherNonCashItems": "-5160000.00",
                    "freeCashFlow": "224241000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-369701000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "217139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "316623000.00",
                    "changeInCash": "83259000.00",
                    "beginPeriodCashFlow": "16964000.00",
                    "endPeriodCashFlow": "100223000.00",
                    "totalCashFromOperatingActivities": "235821000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "470000.00",
                    "otherCashflowsFromInvestingActivities": "-369647000.00",
                    "dividendsPaid": "151607000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13659000.00",
                    "salePurchaseOfStock": "-1089000.00",
                    "otherCashflowsFromFinancingActivities": "-32794000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8813000.00",
                    "stockBasedCompensation": "741000.00",
                    "otherNonCashItems": "-11657000.00",
                    "freeCashFlow": "235767000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-123949000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-93636000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1044941000.00",
                    "changeInCash": "-4042000.00",
                    "beginPeriodCashFlow": "21006000.00",
                    "endPeriodCashFlow": "16964000.00",
                    "totalCashFromOperatingActivities": "213543000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "490000.00",
                    "otherCashflowsFromInvestingActivities": "-112773000.00",
                    "dividendsPaid": "146565000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8159000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "-21369000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "459000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30310000.00",
                    "stockBasedCompensation": "1159000.00",
                    "otherNonCashItems": "-380530000.00",
                    "freeCashFlow": "213084000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-294491000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "107206000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "206791000.00",
                    "changeInCash": "12221000.00",
                    "beginPeriodCashFlow": "8785000.00",
                    "endPeriodCashFlow": "21006000.00",
                    "totalCashFromOperatingActivities": "199506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "142000.00",
                    "otherCashflowsFromInvestingActivities": "21138000.00",
                    "dividendsPaid": "163392000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13074000.00",
                    "salePurchaseOfStock": "-2093000.00",
                    "otherCashflowsFromFinancingActivities": "-28639000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "315629000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16731000.00",
                    "stockBasedCompensation": "2243000.00",
                    "otherNonCashItems": "-148949000.00",
                    "freeCashFlow": "-116123000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-274286000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "115606000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11645000.00",
                    "changeInCash": "-18701000.00",
                    "beginPeriodCashFlow": "27486000.00",
                    "endPeriodCashFlow": "8785000.00",
                    "totalCashFromOperatingActivities": "139979000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "128934000.00",
                    "otherCashflowsFromInvestingActivities": "-81593000.00",
                    "dividendsPaid": "152709000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-766000.00",
                    "otherCashflowsFromFinancingActivities": "-274286000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "192693000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3757000.00",
                    "stockBasedCompensation": "829000.00",
                    "otherNonCashItems": "-4719000.00",
                    "freeCashFlow": "-52714000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-161668000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21983000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23286000.00",
                    "changeInCash": "3100000.00",
                    "beginPeriodCashFlow": "24386000.00",
                    "endPeriodCashFlow": "27486000.00",
                    "totalCashFromOperatingActivities": "142785000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138533000.00",
                    "otherCashflowsFromInvestingActivities": "3042000.00",
                    "dividendsPaid": "137685000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8993000.00",
                    "salePurchaseOfStock": "-7147000.00",
                    "otherCashflowsFromFinancingActivities": "-161668000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "164710000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16908000.00",
                    "stockBasedCompensation": "642000.00",
                    "otherNonCashItems": "-1317000.00",
                    "freeCashFlow": "-21925000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-283354000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "141617000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "89648000.00",
                    "changeInCash": "2332000.00",
                    "beginPeriodCashFlow": "22054000.00",
                    "endPeriodCashFlow": "24386000.00",
                    "totalCashFromOperatingActivities": "144069000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "123163000.00",
                    "otherCashflowsFromInvestingActivities": "116689000.00",
                    "dividendsPaid": "126380000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7351000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "400043000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19135000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-49607000.00",
                    "freeCashFlow": "-255974000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-534593000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "175969000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30495000.00",
                    "changeInCash": "-197752000.00",
                    "beginPeriodCashFlow": "219806000.00",
                    "endPeriodCashFlow": "22054000.00",
                    "totalCashFromOperatingActivities": "160872000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "126198000.00",
                    "otherCashflowsFromInvestingActivities": "-162512000.00",
                    "dividendsPaid": "120809000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2443000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58077000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10053000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5874000.00",
                    "freeCashFlow": "102795000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-554557000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "592254000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20770000.00",
                    "changeInCash": "130136000.00",
                    "beginPeriodCashFlow": "89670000.00",
                    "endPeriodCashFlow": "219806000.00",
                    "totalCashFromOperatingActivities": "92439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97974000.00",
                    "otherCashflowsFromInvestingActivities": "-35610000.00",
                    "dividendsPaid": "104198000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4283000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "518947000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15405000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10900000.00",
                    "freeCashFlow": "-426508000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-787890000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "799097000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26752000.00",
                    "changeInCash": "82046000.00",
                    "beginPeriodCashFlow": "7624000.00",
                    "endPeriodCashFlow": "89670000.00",
                    "totalCashFromOperatingActivities": "70839000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67476000.00",
                    "otherCashflowsFromInvestingActivities": "48813000.00",
                    "dividendsPaid": "61289000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4487000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "836703000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2711000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20678000.00",
                    "freeCashFlow": "-765864000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-694379000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "666397000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13415000.00",
                    "changeInCash": "7154000.00",
                    "beginPeriodCashFlow": "470000.00",
                    "endPeriodCashFlow": "7624000.00",
                    "totalCashFromOperatingActivities": "35136000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23591000.00",
                    "otherCashflowsFromInvestingActivities": "-38575000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4604000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "655804000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-661000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1209000.00",
                    "freeCashFlow": "-620668000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15303814.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5643370.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8961477.00",
                    "changeInCash": "160642.00",
                    "beginPeriodCashFlow": "309795.00",
                    "endPeriodCashFlow": "470437.00",
                    "totalCashFromOperatingActivities": "9821086.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1172264.00",
                    "otherCashflowsFromInvestingActivities": "-971446.00",
                    "dividendsPaid": "8156189.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-397000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16246438",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1874798.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2187453.00",
                    "freeCashFlow": "-6425352.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1855507.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1816146.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "292978.00",
                    "changeInCash": "-40398.00",
                    "beginPeriodCashFlow": "126566.00",
                    "endPeriodCashFlow": "86168.00",
                    "totalCashFromOperatingActivities": "-79758.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "206306.00",
                    "otherCashflowsFromInvestingActivities": "1877605.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "207500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22098",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-336490.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-242552.00",
                    "freeCashFlow": "-101856.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1040015.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "758817.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91386.00",
                    "changeInCash": "122919.00",
                    "beginPeriodCashFlow": "3647.00",
                    "endPeriodCashFlow": "126566.00",
                    "totalCashFromOperatingActivities": "404117.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "201376.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "448038.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1040015",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "111355.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-635898.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3961090.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3618064.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83254.00",
                    "changeInCash": "-160983.00",
                    "beginPeriodCashFlow": "164630.00",
                    "endPeriodCashFlow": "3647.00",
                    "totalCashFromOperatingActivities": "182043.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "125172.00",
                    "otherCashflowsFromInvestingActivities": "-3961090.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3618064.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40050.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "182043.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2674880.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2404571.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51635.00",
                    "changeInCash": "-78815.00",
                    "beginPeriodCashFlow": "243445.00",
                    "endPeriodCashFlow": "164630.00",
                    "totalCashFromOperatingActivities": "191494.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97212.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1955660.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2674880",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42647.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-2483386.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-146979000.00",
                    "minorityInterest": "27622000.00",
                    "netIncome": "-119357000.00",
                    "sellingGeneralAdministrative": "10410000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138034000.00",
                    "reconciledDepreciation": "2393000.00",
                    "ebit": "-103654000.00",
                    "ebitda": "-100928000.00",
                    "depreciationAndAmortization": "2726000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89465000.00",
                    "otherOperatingExpenses": "139213000.00",
                    "interestExpense": "43325000.00",
                    "taxProvision": null,
                    "interestIncome": "2719000.00",
                    "netInterestIncome": "-46170000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "228678000.00",
                    "totalOperatingExpenses": "48569000.00",
                    "costOfRevenue": "90644000.00",
                    "totalOtherIncomeExpenseNet": "-236444000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-146979000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "129897000.00",
                    "minorityInterest": "-24563000.00",
                    "netIncome": "105334000.00",
                    "sellingGeneralAdministrative": "11172000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137687000.00",
                    "reconciledDepreciation": "2649000.00",
                    "ebit": "177782000.00",
                    "ebitda": "180431000.00",
                    "depreciationAndAmortization": "2649000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "126182000.00",
                    "otherOperatingExpenses": "105653000.00",
                    "interestExpense": "47885000.00",
                    "taxProvision": null,
                    "interestIncome": "2584000.00",
                    "netInterestIncome": "-46356000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "231835000.00",
                    "totalOperatingExpenses": "11505000.00",
                    "costOfRevenue": "94148000.00",
                    "totalOtherIncomeExpenseNet": "3715000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "129897000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130113000.00",
                    "minorityInterest": "-24612000.00",
                    "netIncome": "105501000.00",
                    "sellingGeneralAdministrative": "12024000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145116000.00",
                    "reconciledDepreciation": "2083000.00",
                    "ebit": "160451000.00",
                    "ebitda": "162534000.00",
                    "depreciationAndAmortization": "2083000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139171000.00",
                    "otherOperatingExpenses": "108365000.00",
                    "interestExpense": "43005000.00",
                    "taxProvision": null,
                    "interestIncome": "3763000.00",
                    "netInterestIncome": "-44665000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "247536000.00",
                    "totalOperatingExpenses": "-4709000.00",
                    "costOfRevenue": "92817000.00",
                    "totalOtherIncomeExpenseNet": "-9058000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "130113000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81037000.00",
                    "minorityInterest": "-15370000.00",
                    "netIncome": "65667000.00",
                    "sellingGeneralAdministrative": "8468000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141337000.00",
                    "reconciledDepreciation": "518000.00",
                    "ebit": "127828000.00",
                    "ebitda": "128346000.00",
                    "depreciationAndAmortization": "518000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132537000.00",
                    "otherOperatingExpenses": "94153000.00",
                    "interestExpense": "46791000.00",
                    "taxProvision": null,
                    "interestIncome": "3259000.00",
                    "netInterestIncome": "-44579000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "226690000.00",
                    "totalOperatingExpenses": "8800000.00",
                    "costOfRevenue": "85353000.00",
                    "totalOtherIncomeExpenseNet": "-51500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81037000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "109186000.00",
                    "minorityInterest": "-20677000.00",
                    "netIncome": "88509000.00",
                    "sellingGeneralAdministrative": "8592000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141345000.00",
                    "reconciledDepreciation": "1006000.00",
                    "ebit": "154945000.00",
                    "ebitda": "155951000.00",
                    "depreciationAndAmortization": "1006000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132420000.00",
                    "otherOperatingExpenses": "91295000.00",
                    "interestExpense": "45759000.00",
                    "taxProvision": null,
                    "interestIncome": "3070000.00",
                    "netInterestIncome": "-43729000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "223715000.00",
                    "totalOperatingExpenses": "8925000.00",
                    "costOfRevenue": "82370000.00",
                    "totalOtherIncomeExpenseNet": "-23234000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "109186000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9581000.00",
                    "minorityInterest": "1719000.00",
                    "netIncome": "-7862000.00",
                    "sellingGeneralAdministrative": "10197000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "136786000.00",
                    "reconciledDepreciation": "2637000.00",
                    "ebit": "35396000.00",
                    "ebitda": "38033000.00",
                    "depreciationAndAmortization": "2637000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "126256000.00",
                    "otherOperatingExpenses": "103082000.00",
                    "interestExpense": "44977000.00",
                    "taxProvision": null,
                    "interestIncome": "3274000.00",
                    "netInterestIncome": "-42767000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "229338000.00",
                    "totalOperatingExpenses": "10530000.00",
                    "costOfRevenue": "92552000.00",
                    "totalOtherIncomeExpenseNet": "-135837000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9581000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "141850000.00",
                    "minorityInterest": "-26775000.00",
                    "netIncome": "115075000.00",
                    "sellingGeneralAdministrative": "10461000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141580000.00",
                    "reconciledDepreciation": "1664000.00",
                    "ebit": "186136000.00",
                    "ebitda": "187800000.00",
                    "depreciationAndAmortization": "1664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130786000.00",
                    "otherOperatingExpenses": "98957000.00",
                    "interestExpense": "44286000.00",
                    "taxProvision": null,
                    "interestIncome": "3015000.00",
                    "netInterestIncome": "-42329000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "229743000.00",
                    "totalOperatingExpenses": "10794000.00",
                    "costOfRevenue": "88163000.00",
                    "totalOtherIncomeExpenseNet": "11064000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "141850000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42479000.00",
                    "minorityInterest": "-8071000.00",
                    "netIncome": "34408000.00",
                    "sellingGeneralAdministrative": "8756000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148441000.00",
                    "reconciledDepreciation": "1827000.00",
                    "ebit": "89153000.00",
                    "ebitda": "90980000.00",
                    "depreciationAndAmortization": "1827000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139353000.00",
                    "otherOperatingExpenses": "110436000.00",
                    "interestExpense": "46674000.00",
                    "taxProvision": null,
                    "interestIncome": "3374000.00",
                    "netInterestIncome": "-44336000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "249789000.00",
                    "totalOperatingExpenses": "9088000.00",
                    "costOfRevenue": "101348000.00",
                    "totalOtherIncomeExpenseNet": "-90411000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42479000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128916000.00",
                    "minorityInterest": "-24366000.00",
                    "netIncome": "104550000.00",
                    "sellingGeneralAdministrative": "8855000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133222000.00",
                    "reconciledDepreciation": "1775000.00",
                    "ebit": "135332000.00",
                    "ebitda": "137821000.00",
                    "depreciationAndAmortization": "2489000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "135332000.00",
                    "otherOperatingExpenses": "96532000.00",
                    "interestExpense": "44599000.00",
                    "taxProvision": null,
                    "interestIncome": "3854000.00",
                    "netInterestIncome": "-41706000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12443000.00",
                    "totalRevenue": "228051000.00",
                    "totalOperatingExpenses": "133222000.00",
                    "costOfRevenue": "94829000.00",
                    "totalOtherIncomeExpenseNet": "-6416000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "128916000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17145000.00",
                    "minorityInterest": "3897000.00",
                    "netIncome": "-17278000.00",
                    "sellingGeneralAdministrative": "8269000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131848000.00",
                    "reconciledDepreciation": "2093000.00",
                    "ebit": "146421000.00",
                    "ebitda": "149239000.00",
                    "depreciationAndAmortization": "2818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "146421000.00",
                    "otherOperatingExpenses": "74747000.00",
                    "interestExpense": "43639000.00",
                    "taxProvision": null,
                    "interestIncome": "3971000.00",
                    "netInterestIncome": "-40627000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "133000.00",
                    "totalRevenue": "221168000.00",
                    "totalOperatingExpenses": "-14573000.00",
                    "costOfRevenue": "89320000.00",
                    "totalOtherIncomeExpenseNet": "-167596000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21175000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14165000.00",
                    "minorityInterest": "-2760000.00",
                    "netIncome": "11405000.00",
                    "sellingGeneralAdministrative": "10210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128451000.00",
                    "reconciledDepreciation": "2617000.00",
                    "ebit": "80978000.00",
                    "ebitda": "83595000.00",
                    "depreciationAndAmortization": "2617000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111265000.00",
                    "otherOperatingExpenses": "93112000.00",
                    "interestExpense": "40970000.00",
                    "taxProvision": null,
                    "interestIncome": "4421000.00",
                    "netInterestIncome": "-37507000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33623000.00",
                    "totalRevenue": "211021000.00",
                    "totalOperatingExpenses": "10542000.00",
                    "costOfRevenue": "82570000.00",
                    "totalOtherIncomeExpenseNet": "-103578000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14165000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "215175000.00",
                    "minorityInterest": "-40610000.00",
                    "netIncome": "174565000.00",
                    "sellingGeneralAdministrative": "7428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130402000.00",
                    "reconciledDepreciation": "2128000.00",
                    "ebit": "152238000.00",
                    "ebitda": "154366000.00",
                    "depreciationAndAmortization": "2128000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "189416000.00",
                    "otherOperatingExpenses": "83375000.00",
                    "interestExpense": "41304000.00",
                    "taxProvision": null,
                    "interestIncome": "5337000.00",
                    "netInterestIncome": "-36925000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "144310000.00",
                    "totalRevenue": "206016000.00",
                    "totalOperatingExpenses": "7761000.00",
                    "costOfRevenue": "75614000.00",
                    "totalOtherIncomeExpenseNet": "62937000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "215175000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "167902000.00",
                    "minorityInterest": "-31702000.00",
                    "netIncome": "136200000.00",
                    "sellingGeneralAdministrative": "8980000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129887000.00",
                    "reconciledDepreciation": "2954000.00",
                    "ebit": "160231000.00",
                    "ebitda": "163185000.00",
                    "depreciationAndAmortization": "2954000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138348000.00",
                    "otherOperatingExpenses": "86376000.00",
                    "interestExpense": "39319000.00",
                    "taxProvision": null,
                    "interestIncome": "5257000.00",
                    "netInterestIncome": "-34983000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "84459000.00",
                    "totalRevenue": "206950000.00",
                    "totalOperatingExpenses": "9313000.00",
                    "costOfRevenue": "77063000.00",
                    "totalOtherIncomeExpenseNet": "7671000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "167902000.00",
                    "netIncomeApplicableToCommonShares": "136200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112861000.00",
                    "minorityInterest": "-21331000.00",
                    "netIncome": "91530000.00",
                    "sellingGeneralAdministrative": "13318000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129718000.00",
                    "reconciledDepreciation": "2942000.00",
                    "ebit": "129514000.00",
                    "ebitda": "132456000.00",
                    "depreciationAndAmortization": "2942000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129514000.00",
                    "otherOperatingExpenses": "94527000.00",
                    "interestExpense": "38683000.00",
                    "taxProvision": null,
                    "interestIncome": "4917000.00",
                    "netInterestIncome": "-34679000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-699000.00",
                    "totalRevenue": "210594000.00",
                    "totalOperatingExpenses": "13651000.00",
                    "costOfRevenue": "80876000.00",
                    "totalOtherIncomeExpenseNet": "-3206000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "112861000.00",
                    "netIncomeApplicableToCommonShares": "136200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100310000.00",
                    "minorityInterest": "-18952000.00",
                    "netIncome": "81358000.00",
                    "sellingGeneralAdministrative": "11992000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134564000.00",
                    "reconciledDepreciation": "2777000.00",
                    "ebit": "126486000.00",
                    "ebitda": "129263000.00",
                    "depreciationAndAmortization": "2777000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125986000.00",
                    "otherOperatingExpenses": "84862000.00",
                    "interestExpense": "39584000.00",
                    "taxProvision": null,
                    "interestIncome": "5590000.00",
                    "netInterestIncome": "-34846000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5044000.00",
                    "totalRevenue": "207101000.00",
                    "totalOperatingExpenses": "12325000.00",
                    "costOfRevenue": "72537000.00",
                    "totalOtherIncomeExpenseNet": "-21929000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "100310000.00",
                    "netIncomeApplicableToCommonShares": "81358000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3548000.00",
                    "minorityInterest": "-753000.00",
                    "netIncome": "-78082000.00",
                    "sellingGeneralAdministrative": "15250000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132084000.00",
                    "reconciledDepreciation": "2750000.00",
                    "ebit": "133982000.00",
                    "ebitda": "136732000.00",
                    "depreciationAndAmortization": "2750000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122870000.00",
                    "otherOperatingExpenses": "80177000.00",
                    "interestExpense": "38445000.00",
                    "taxProvision": null,
                    "interestIncome": "5833000.00",
                    "netInterestIncome": "-33461000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "81630000.00",
                    "totalRevenue": "196678000.00",
                    "totalOperatingExpenses": "15583000.00",
                    "costOfRevenue": "64594000.00",
                    "totalOtherIncomeExpenseNet": "-113237000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3548000.00",
                    "netIncomeApplicableToCommonShares": "2795000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "161997000.00",
                    "minorityInterest": "-30553000.00",
                    "netIncome": "204265000.00",
                    "sellingGeneralAdministrative": "12062000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129443000.00",
                    "reconciledDepreciation": "2217000.00",
                    "ebit": "182411000.00",
                    "ebitda": "184628000.00",
                    "depreciationAndAmortization": "2217000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "124226000.00",
                    "otherOperatingExpenses": "81248000.00",
                    "interestExpense": "35050000.00",
                    "taxProvision": null,
                    "interestIncome": "3988000.00",
                    "netInterestIncome": "-29986000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-42268000.00",
                    "totalRevenue": "198296000.00",
                    "totalOperatingExpenses": "12395000.00",
                    "costOfRevenue": "68853000.00",
                    "totalOtherIncomeExpenseNet": "-20414000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "161997000.00",
                    "netIncomeApplicableToCommonShares": "131444000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "370110000.00",
                    "minorityInterest": "-69658000.00",
                    "netIncome": "589657000.00",
                    "sellingGeneralAdministrative": "11191000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125071000.00",
                    "reconciledDepreciation": "2566000.00",
                    "ebit": "134489000.00",
                    "ebitda": "137055000.00",
                    "depreciationAndAmortization": "2566000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115341000.00",
                    "otherOperatingExpenses": "88976000.00",
                    "interestExpense": "34436000.00",
                    "taxProvision": null,
                    "interestIncome": "3085000.00",
                    "netInterestIncome": "-32373000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-219547000.00",
                    "totalRevenue": "202523000.00",
                    "totalOperatingExpenses": "11524000.00",
                    "costOfRevenue": "77452000.00",
                    "totalOtherIncomeExpenseNet": "235621000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "370110000.00",
                    "netIncomeApplicableToCommonShares": "300452000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "652081000.00",
                    "minorityInterest": "-105602000.00",
                    "netIncome": "546479000.00",
                    "sellingGeneralAdministrative": "12350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130895000.00",
                    "reconciledDepreciation": "2812000.00",
                    "ebit": "110085000.00",
                    "ebitda": "112897000.00",
                    "depreciationAndAmortization": "2812000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "280273000.00",
                    "otherOperatingExpenses": "74599000.00",
                    "interestExpense": "34882000.00",
                    "taxProvision": null,
                    "interestIncome": "3272000.00",
                    "netInterestIncome": "-32909000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-301088000.00",
                    "totalRevenue": "192812000.00",
                    "totalOperatingExpenses": "12682000.00",
                    "costOfRevenue": "61917000.00",
                    "totalOtherIncomeExpenseNet": "387302000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "652081000.00",
                    "netIncomeApplicableToCommonShares": "546479000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "178051000.00",
                    "minorityInterest": "-28663000.00",
                    "netIncome": "149388000.00",
                    "sellingGeneralAdministrative": "11946000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127461000.00",
                    "reconciledDepreciation": "2223000.00",
                    "ebit": "119617000.00",
                    "ebitda": "121840000.00",
                    "depreciationAndAmortization": "2223000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131329000.00",
                    "otherOperatingExpenses": "79989000.00",
                    "interestExpense": "34278000.00",
                    "taxProvision": null,
                    "interestIncome": "2599000.00",
                    "netInterestIncome": "-32433000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-52337000.00",
                    "totalRevenue": "195171000.00",
                    "totalOperatingExpenses": "12279000.00",
                    "costOfRevenue": "67710000.00",
                    "totalOtherIncomeExpenseNet": "45968000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "178051000.00",
                    "netIncomeApplicableToCommonShares": "149388000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96985000.00",
                    "minorityInterest": "852933000.00",
                    "netIncome": "81348000.00",
                    "sellingGeneralAdministrative": "10645000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122806000.00",
                    "reconciledDepreciation": "1805000.00",
                    "ebit": "101101000.00",
                    "ebitda": "102906000.00",
                    "depreciationAndAmortization": "1805000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136098000.00",
                    "otherOperatingExpenses": "82109000.00",
                    "interestExpense": "35777000.00",
                    "taxProvision": null,
                    "interestIncome": "3395000.00",
                    "netInterestIncome": "-33258000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18973000.00",
                    "totalRevenue": "193937000.00",
                    "totalOperatingExpenses": "10978000.00",
                    "costOfRevenue": "71131000.00",
                    "totalOtherIncomeExpenseNet": "-14843000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "96985000.00",
                    "netIncomeApplicableToCommonShares": "81348000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60559000.00",
                    "minorityInterest": "848769000.00",
                    "netIncome": "50761000.00",
                    "sellingGeneralAdministrative": "11084000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120074000.00",
                    "reconciledDepreciation": "5624000.00",
                    "ebit": "126677000.00",
                    "ebitda": "132301000.00",
                    "depreciationAndAmortization": "5624000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "126677000.00",
                    "otherOperatingExpenses": "90181000.00",
                    "interestExpense": "36301000.00",
                    "taxProvision": null,
                    "interestIncome": "3602000.00",
                    "netInterestIncome": "-33599000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39615000.00",
                    "totalRevenue": "198838000.00",
                    "totalOperatingExpenses": "11417000.00",
                    "costOfRevenue": "78764000.00",
                    "totalOtherIncomeExpenseNet": "-48098000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60559000.00",
                    "netIncomeApplicableToCommonShares": "50761000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48380000.00",
                    "minorityInterest": "849618000.00",
                    "netIncome": "40585000.00",
                    "sellingGeneralAdministrative": "10849000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121476000.00",
                    "reconciledDepreciation": "3440000.00",
                    "ebit": "133686000.00",
                    "ebitda": "137126000.00",
                    "depreciationAndAmortization": "3440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "133686000.00",
                    "otherOperatingExpenses": "87602000.00",
                    "interestExpense": "50623000.00",
                    "taxProvision": null,
                    "interestIncome": "4137000.00",
                    "netInterestIncome": "-47382000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42478000.00",
                    "totalRevenue": "197897000.00",
                    "totalOperatingExpenses": "11181000.00",
                    "costOfRevenue": "76421000.00",
                    "totalOtherIncomeExpenseNet": "-61915000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48380000.00",
                    "netIncomeApplicableToCommonShares": "40585000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "111033000.00",
                    "minorityInterest": "853676000.00",
                    "netIncome": "93297000.00",
                    "sellingGeneralAdministrative": "10147000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116000000.00",
                    "reconciledDepreciation": "3723000.00",
                    "ebit": "142612000.00",
                    "ebitda": "146335000.00",
                    "depreciationAndAmortization": "3723000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142612000.00",
                    "otherOperatingExpenses": "80824000.00",
                    "interestExpense": "36686000.00",
                    "taxProvision": null,
                    "interestIncome": "4032000.00",
                    "netInterestIncome": "-33474000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12629000.00",
                    "totalRevenue": "186344000.00",
                    "totalOperatingExpenses": "10480000.00",
                    "costOfRevenue": "70344000.00",
                    "totalOtherIncomeExpenseNet": "-34333000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111033000.00",
                    "netIncomeApplicableToCommonShares": "93297000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-133674000.00",
                    "minorityInterest": "844124000.00",
                    "netIncome": "-112481000.00",
                    "sellingGeneralAdministrative": "11053000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109387000.00",
                    "reconciledDepreciation": "5030000.00",
                    "ebit": "-97994000.00",
                    "ebitda": "-92964000.00",
                    "depreciationAndAmortization": "5030000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104217000.00",
                    "otherOperatingExpenses": "92284000.00",
                    "interestExpense": "35680000.00",
                    "taxProvision": null,
                    "interestIncome": "3793000.00",
                    "netInterestIncome": "-32708000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "181018000.00",
                    "totalRevenue": "190285000.00",
                    "totalOperatingExpenses": "11386000.00",
                    "costOfRevenue": "80898000.00",
                    "totalOtherIncomeExpenseNet": "-231675000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-133674000.00",
                    "netIncomeApplicableToCommonShares": "-112481000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64201000.00",
                    "minorityInterest": "873724000.00",
                    "netIncome": "53920000.00",
                    "sellingGeneralAdministrative": "9251000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127797000.00",
                    "reconciledDepreciation": "2274000.00",
                    "ebit": "125455000.00",
                    "ebitda": "127729000.00",
                    "depreciationAndAmortization": "2274000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125455000.00",
                    "otherOperatingExpenses": "88514000.00",
                    "interestExpense": "33783000.00",
                    "taxProvision": null,
                    "interestIncome": "3279000.00",
                    "netInterestIncome": "-31239000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37752000.00",
                    "totalRevenue": "206727000.00",
                    "totalOperatingExpenses": "9584000.00",
                    "costOfRevenue": "78930000.00",
                    "totalOtherIncomeExpenseNet": "-54012000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64201000.00",
                    "netIncomeApplicableToCommonShares": "53920000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103584000.00",
                    "minorityInterest": "875074000.00",
                    "netIncome": "87187000.00",
                    "sellingGeneralAdministrative": "8089000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132422000.00",
                    "reconciledDepreciation": "2006000.00",
                    "ebit": "130827000.00",
                    "ebitda": "132833000.00",
                    "depreciationAndAmortization": "2006000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130827000.00",
                    "otherOperatingExpenses": "83701000.00",
                    "interestExpense": "45798000.00",
                    "taxProvision": null,
                    "interestIncome": "3207000.00",
                    "netInterestIncome": "-43112000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2158000.00",
                    "totalRevenue": "207702000.00",
                    "totalOperatingExpenses": "8421000.00",
                    "costOfRevenue": "75280000.00",
                    "totalOtherIncomeExpenseNet": "-20417000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "103584000.00",
                    "netIncomeApplicableToCommonShares": "87187000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95138000.00",
                    "minorityInterest": "870210000.00",
                    "netIncome": "79857000.00",
                    "sellingGeneralAdministrative": "8092000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130305000.00",
                    "reconciledDepreciation": "2076000.00",
                    "ebit": "125004000.00",
                    "ebitda": "127080000.00",
                    "depreciationAndAmortization": "2076000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125004000.00",
                    "otherOperatingExpenses": "73651000.00",
                    "interestExpense": "33458000.00",
                    "taxProvision": null,
                    "interestIncome": "3051000.00",
                    "netInterestIncome": "-30877000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11689000.00",
                    "totalRevenue": "195531000.00",
                    "totalOperatingExpenses": "8425000.00",
                    "costOfRevenue": "65226000.00",
                    "totalOtherIncomeExpenseNet": "-26742000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "95138000.00",
                    "netIncomeApplicableToCommonShares": "79857000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95513000.00",
                    "minorityInterest": "866009000.00",
                    "netIncome": "80112000.00",
                    "sellingGeneralAdministrative": "8076000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129324000.00",
                    "reconciledDepreciation": "1991000.00",
                    "ebit": "124616000.00",
                    "ebitda": "126607000.00",
                    "depreciationAndAmortization": "1991000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "124616000.00",
                    "otherOperatingExpenses": "75831000.00",
                    "interestExpense": "38224000.00",
                    "taxProvision": null,
                    "interestIncome": "2952000.00",
                    "netInterestIncome": "-35752000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6280000.00",
                    "totalRevenue": "196746000.00",
                    "totalOperatingExpenses": "8409000.00",
                    "costOfRevenue": "67422000.00",
                    "totalOtherIncomeExpenseNet": "-25402000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "95513000.00",
                    "netIncomeApplicableToCommonShares": "80112000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79973000.00",
                    "minorityInterest": "861915000.00",
                    "netIncome": "66900000.00",
                    "sellingGeneralAdministrative": "9857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127839000.00",
                    "reconciledDepreciation": "1943000.00",
                    "ebit": "120500000.00",
                    "ebitda": "122443000.00",
                    "depreciationAndAmortization": "1943000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120500000.00",
                    "otherOperatingExpenses": "88784000.00",
                    "interestExpense": "37749000.00",
                    "taxProvision": null,
                    "interestIncome": "2459000.00",
                    "netInterestIncome": "-35627000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15851000.00",
                    "totalRevenue": "206433000.00",
                    "totalOperatingExpenses": "10190000.00",
                    "costOfRevenue": "78594000.00",
                    "totalOtherIncomeExpenseNet": "-37676000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79973000.00",
                    "netIncomeApplicableToCommonShares": "66900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102578000.00",
                    "minorityInterest": "860150000.00",
                    "netIncome": "85203000.00",
                    "sellingGeneralAdministrative": "9359000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128516000.00",
                    "reconciledDepreciation": "2437000.00",
                    "ebit": "121291000.00",
                    "ebitda": "123728000.00",
                    "depreciationAndAmortization": "2437000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "121291000.00",
                    "otherOperatingExpenses": "81224000.00",
                    "interestExpense": "34822000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1266000.00",
                    "totalRevenue": "200049000.00",
                    "totalOperatingExpenses": "9691000.00",
                    "costOfRevenue": "71533000.00",
                    "totalOtherIncomeExpenseNet": "-16247000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "102578000.00",
                    "netIncomeApplicableToCommonShares": "85203000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96155000.00",
                    "minorityInterest": "854398000.00",
                    "netIncome": "79866000.00",
                    "sellingGeneralAdministrative": "10023000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130391000.00",
                    "reconciledDepreciation": "2367000.00",
                    "ebit": "124061000.00",
                    "ebitda": "126428000.00",
                    "depreciationAndAmortization": "2367000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "124061000.00",
                    "otherOperatingExpenses": "74100000.00",
                    "interestExpense": "35065000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9130000.00",
                    "totalRevenue": "194135000.00",
                    "totalOperatingExpenses": "10356000.00",
                    "costOfRevenue": "63744000.00",
                    "totalOtherIncomeExpenseNet": "-23880000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "96155000.00",
                    "netIncomeApplicableToCommonShares": "79866000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103748000.00",
                    "minorityInterest": "847912000.00",
                    "netIncome": "86111000.00",
                    "sellingGeneralAdministrative": "9547000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128187000.00",
                    "reconciledDepreciation": "1758000.00",
                    "ebit": "127494000.00",
                    "ebitda": "129252000.00",
                    "depreciationAndAmortization": "1758000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "127494000.00",
                    "otherOperatingExpenses": "79254000.00",
                    "interestExpense": "35061000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6322000.00",
                    "totalRevenue": "197561000.00",
                    "totalOperatingExpenses": "9880000.00",
                    "costOfRevenue": "69374000.00",
                    "totalOtherIncomeExpenseNet": "-14559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "103748000.00",
                    "netIncomeApplicableToCommonShares": "86111000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100466000.00",
                    "minorityInterest": null,
                    "netIncome": "83349000.00",
                    "sellingGeneralAdministrative": "8880000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124832000.00",
                    "reconciledDepreciation": "1910000.00",
                    "ebit": "119802000.00",
                    "ebitda": "121712000.00",
                    "depreciationAndAmortization": "1910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119802000.00",
                    "otherOperatingExpenses": "82814000.00",
                    "interestExpense": "35217000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1236000.00",
                    "totalRevenue": "198433000.00",
                    "totalOperatingExpenses": "9213000.00",
                    "costOfRevenue": "73601000.00",
                    "totalOtherIncomeExpenseNet": "-15153000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101911000.00",
                    "minorityInterest": null,
                    "netIncome": "84603000.00",
                    "sellingGeneralAdministrative": "9732000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127455000.00",
                    "reconciledDepreciation": "2008000.00",
                    "ebit": "117208000.00",
                    "ebitda": "119216000.00",
                    "depreciationAndAmortization": "2008000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117208000.00",
                    "otherOperatingExpenses": "76579000.00",
                    "interestExpense": "35301000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2696000.00",
                    "totalRevenue": "193925000.00",
                    "totalOperatingExpenses": "10109000.00",
                    "costOfRevenue": "66470000.00",
                    "totalOtherIncomeExpenseNet": "-15435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69946000.00",
                    "minorityInterest": null,
                    "netIncome": "58378000.00",
                    "sellingGeneralAdministrative": "7225000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119997000.00",
                    "reconciledDepreciation": "2197000.00",
                    "ebit": "115580000.00",
                    "ebitda": "117777000.00",
                    "depreciationAndAmortization": "2197000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115580000.00",
                    "otherOperatingExpenses": "64601000.00",
                    "interestExpense": "31991000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25211000.00",
                    "totalRevenue": "177041000.00",
                    "totalOperatingExpenses": "7557000.00",
                    "costOfRevenue": "57044000.00",
                    "totalOtherIncomeExpenseNet": "-42494000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124070000.00",
                    "minorityInterest": null,
                    "netIncome": "103767000.00",
                    "sellingGeneralAdministrative": "8181000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119219000.00",
                    "reconciledDepreciation": "1973000.00",
                    "ebit": "113932000.00",
                    "ebitda": "115905000.00",
                    "depreciationAndAmortization": "1973000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113932000.00",
                    "otherOperatingExpenses": "69193000.00",
                    "interestExpense": "31801000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21636000.00",
                    "totalRevenue": "179899000.00",
                    "totalOperatingExpenses": "8513000.00",
                    "costOfRevenue": "60680000.00",
                    "totalOtherIncomeExpenseNet": "9621000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59999000.00",
                    "minorityInterest": null,
                    "netIncome": "50085000.00",
                    "sellingGeneralAdministrative": "9960000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119310000.00",
                    "reconciledDepreciation": "1975000.00",
                    "ebit": "109474000.00",
                    "ebitda": "111449000.00",
                    "depreciationAndAmortization": "1975000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109474000.00",
                    "otherOperatingExpenses": "74162000.00",
                    "interestExpense": "35053000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24336000.00",
                    "totalRevenue": "183167000.00",
                    "totalOperatingExpenses": "10305000.00",
                    "costOfRevenue": "63857000.00",
                    "totalOtherIncomeExpenseNet": "-49006000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "153889000.00",
                    "minorityInterest": null,
                    "netIncome": "128498000.00",
                    "sellingGeneralAdministrative": "8778000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122560000.00",
                    "reconciledDepreciation": "515000.00",
                    "ebit": "122755000.00",
                    "ebitda": "123270000.00",
                    "depreciationAndAmortization": "515000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122755000.00",
                    "otherOperatingExpenses": "71933000.00",
                    "interestExpense": "32834000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-38577000.00",
                    "totalRevenue": "185387000.00",
                    "totalOperatingExpenses": "9106000.00",
                    "costOfRevenue": "62827000.00",
                    "totalOtherIncomeExpenseNet": "31134000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56731000.00",
                    "minorityInterest": null,
                    "netIncome": "47319000.00",
                    "sellingGeneralAdministrative": "8881000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117937000.00",
                    "reconciledDepreciation": "505000.00",
                    "ebit": "110766000.00",
                    "ebitda": "111271000.00",
                    "depreciationAndAmortization": "505000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110766000.00",
                    "otherOperatingExpenses": "65025000.00",
                    "interestExpense": "48239000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15208000.00",
                    "totalRevenue": "173748000.00",
                    "totalOperatingExpenses": "9214000.00",
                    "costOfRevenue": "55811000.00",
                    "totalOtherIncomeExpenseNet": "-51992000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76646000.00",
                    "minorityInterest": null,
                    "netIncome": "63914000.00",
                    "sellingGeneralAdministrative": "9749000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129331000.00",
                    "reconciledDepreciation": "503000.00",
                    "ebit": "122638000.00",
                    "ebitda": "123141000.00",
                    "depreciationAndAmortization": "503000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122638000.00",
                    "otherOperatingExpenses": "67652000.00",
                    "interestExpense": "32751000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25973000.00",
                    "totalRevenue": "186895000.00",
                    "totalOperatingExpenses": "10088000.00",
                    "costOfRevenue": "57564000.00",
                    "totalOtherIncomeExpenseNet": "-42597000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98869000.00",
                    "minorityInterest": null,
                    "netIncome": "82500000.00",
                    "sellingGeneralAdministrative": "7989000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117267000.00",
                    "reconciledDepreciation": "498000.00",
                    "ebit": "118908000.00",
                    "ebitda": "119406000.00",
                    "depreciationAndAmortization": "498000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "118908000.00",
                    "otherOperatingExpenses": "70286000.00",
                    "interestExpense": "33363000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3045000.00",
                    "totalRevenue": "179237000.00",
                    "totalOperatingExpenses": "8316000.00",
                    "costOfRevenue": "61970000.00",
                    "totalOtherIncomeExpenseNet": "-10082000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91677000.00",
                    "minorityInterest": null,
                    "netIncome": "76522000.00",
                    "sellingGeneralAdministrative": "9079000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117392000.00",
                    "reconciledDepreciation": "954000.00",
                    "ebit": "109337000.00",
                    "ebitda": "110291000.00",
                    "depreciationAndAmortization": "954000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109337000.00",
                    "otherOperatingExpenses": "70193000.00",
                    "interestExpense": "34122000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1307000.00",
                    "totalRevenue": "177707000.00",
                    "totalOperatingExpenses": "9878000.00",
                    "costOfRevenue": "60315000.00",
                    "totalOtherIncomeExpenseNet": "-15837000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92574000.00",
                    "minorityInterest": null,
                    "netIncome": "77384000.00",
                    "sellingGeneralAdministrative": "8704000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118901000.00",
                    "reconciledDepreciation": "179000.00",
                    "ebit": "115560000.00",
                    "ebitda": "115739000.00",
                    "depreciationAndAmortization": "179000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115560000.00",
                    "otherOperatingExpenses": "62201000.00",
                    "interestExpense": "32392000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5784000.00",
                    "totalRevenue": "172428000.00",
                    "totalOperatingExpenses": "8674000.00",
                    "costOfRevenue": "53527000.00",
                    "totalOtherIncomeExpenseNet": "-17653000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79991000.00",
                    "minorityInterest": null,
                    "netIncome": "67894000.00",
                    "sellingGeneralAdministrative": "7359000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107511000.00",
                    "reconciledDepreciation": "112000.00",
                    "ebit": "103909000.00",
                    "ebitda": "104021000.00",
                    "depreciationAndAmortization": "112000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103909000.00",
                    "otherOperatingExpenses": "58828000.00",
                    "interestExpense": "32894000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3121000.00",
                    "totalRevenue": "160229000.00",
                    "totalOperatingExpenses": "6110000.00",
                    "costOfRevenue": "52718000.00",
                    "totalOtherIncomeExpenseNet": "-21410000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55247000.00",
                    "minorityInterest": null,
                    "netIncome": "47367000.00",
                    "sellingGeneralAdministrative": "5780000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104163000.00",
                    "reconciledDepreciation": "112000.00",
                    "ebit": "100800000.00",
                    "ebitda": "100912000.00",
                    "depreciationAndAmortization": "112000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100800000.00",
                    "otherOperatingExpenses": "60548000.00",
                    "interestExpense": "43040000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10393000.00",
                    "totalRevenue": "158931000.00",
                    "totalOperatingExpenses": "5780000.00",
                    "costOfRevenue": "54768000.00",
                    "totalOtherIncomeExpenseNet": "-43136000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61178000.00",
                    "minorityInterest": null,
                    "netIncome": "52441000.00",
                    "sellingGeneralAdministrative": "7228000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100199000.00",
                    "reconciledDepreciation": "109000.00",
                    "ebit": "97665000.00",
                    "ebitda": "97774000.00",
                    "depreciationAndAmortization": "109000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97665000.00",
                    "otherOperatingExpenses": "60723000.00",
                    "interestExpense": "33204000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12020000.00",
                    "totalRevenue": "153694000.00",
                    "totalOperatingExpenses": "7228000.00",
                    "costOfRevenue": "53495000.00",
                    "totalOtherIncomeExpenseNet": "-31793000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82750000.00",
                    "minorityInterest": null,
                    "netIncome": "71123000.00",
                    "sellingGeneralAdministrative": "5358000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101560000.00",
                    "reconciledDepreciation": "111000.00",
                    "ebit": "100117000.00",
                    "ebitda": "100228000.00",
                    "depreciationAndAmortization": "111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98636000.00",
                    "otherOperatingExpenses": "51247000.00",
                    "interestExpense": "34075000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6562000.00",
                    "totalRevenue": "147449000.00",
                    "totalOperatingExpenses": "5358000.00",
                    "costOfRevenue": "45889000.00",
                    "totalOtherIncomeExpenseNet": "-13452000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62888000.00",
                    "minorityInterest": null,
                    "netIncome": "54057000.00",
                    "sellingGeneralAdministrative": "5259000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101111000.00",
                    "reconciledDepreciation": "111000.00",
                    "ebit": "97885000.00",
                    "ebitda": "97996000.00",
                    "depreciationAndAmortization": "111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97885000.00",
                    "otherOperatingExpenses": "53726000.00",
                    "interestExpense": "37932000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5896000.00",
                    "totalRevenue": "149578000.00",
                    "totalOperatingExpenses": "5259000.00",
                    "costOfRevenue": "48467000.00",
                    "totalOtherIncomeExpenseNet": "-32964000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56892000.00",
                    "minorityInterest": null,
                    "netIncome": "48920000.00",
                    "sellingGeneralAdministrative": "5204000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102526000.00",
                    "reconciledDepreciation": "112000.00",
                    "ebit": "101845000.00",
                    "ebitda": "101957000.00",
                    "depreciationAndAmortization": "112000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101845000.00",
                    "otherOperatingExpenses": "59776000.00",
                    "interestExpense": "44483000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8442000.00",
                    "totalRevenue": "157098000.00",
                    "totalOperatingExpenses": "5204000.00",
                    "costOfRevenue": "54572000.00",
                    "totalOtherIncomeExpenseNet": "-40430000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31784000.00",
                    "minorityInterest": null,
                    "netIncome": "27218000.00",
                    "sellingGeneralAdministrative": "5493000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99653000.00",
                    "reconciledDepreciation": "117000.00",
                    "ebit": "96654000.00",
                    "ebitda": "96771000.00",
                    "depreciationAndAmortization": "117000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96654000.00",
                    "otherOperatingExpenses": "57187000.00",
                    "interestExpense": "35048000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34388000.00",
                    "totalRevenue": "151347000.00",
                    "totalOperatingExpenses": "5493000.00",
                    "costOfRevenue": "51694000.00",
                    "totalOtherIncomeExpenseNet": "-62376000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28557000.00",
                    "minorityInterest": null,
                    "netIncome": "24501000.00",
                    "sellingGeneralAdministrative": "5147000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96824000.00",
                    "reconciledDepreciation": "116000.00",
                    "ebit": "94684000.00",
                    "ebitda": "94800000.00",
                    "depreciationAndAmortization": "116000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94684000.00",
                    "otherOperatingExpenses": "48195000.00",
                    "interestExpense": "33481000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36702000.00",
                    "totalRevenue": "139872000.00",
                    "totalOperatingExpenses": "5147000.00",
                    "costOfRevenue": "43048000.00",
                    "totalOtherIncomeExpenseNet": "-63120000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102691000.00",
                    "minorityInterest": null,
                    "netIncome": "88581000.00",
                    "sellingGeneralAdministrative": "4557000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94071000.00",
                    "reconciledDepreciation": "121000.00",
                    "ebit": "92296000.00",
                    "ebitda": "92417000.00",
                    "depreciationAndAmortization": "121000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92296000.00",
                    "otherOperatingExpenses": "49394000.00",
                    "interestExpense": "37369000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33654000.00",
                    "totalRevenue": "138908000.00",
                    "totalOperatingExpenses": "4557000.00",
                    "costOfRevenue": "44837000.00",
                    "totalOtherIncomeExpenseNet": "13177000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "153591000.00",
                    "minorityInterest": null,
                    "netIncome": "132476000.00",
                    "sellingGeneralAdministrative": "5792000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92755000.00",
                    "reconciledDepreciation": "116000.00",
                    "ebit": "89756000.00",
                    "ebitda": "89872000.00",
                    "depreciationAndAmortization": "116000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89756000.00",
                    "otherOperatingExpenses": "54093000.00",
                    "interestExpense": "31717000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-74437000.00",
                    "totalRevenue": "141056000.00",
                    "totalOperatingExpenses": "5792000.00",
                    "costOfRevenue": "48301000.00",
                    "totalOtherIncomeExpenseNet": "66628000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101423000.00",
                    "minorityInterest": null,
                    "netIncome": "654113000.00",
                    "sellingGeneralAdministrative": "973000.00",
                    "sellingAndMarketingExpenses": "11327000.00",
                    "grossProfit": "101515000.00",
                    "reconciledDepreciation": "125000.00",
                    "ebit": "92729000.00",
                    "ebitda": "92854000.00",
                    "depreciationAndAmortization": "125000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92729000.00",
                    "otherOperatingExpenses": "52761000.00",
                    "interestExpense": "33765000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-659179000.00",
                    "totalRevenue": "141976000.00",
                    "totalOperatingExpenses": "12300000.00",
                    "costOfRevenue": "40461000.00",
                    "totalOtherIncomeExpenseNet": "12208000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "199788000.00",
                    "minorityInterest": null,
                    "netIncome": "104372000.00",
                    "sellingGeneralAdministrative": "4616000.00",
                    "sellingAndMarketingExpenses": "2470000.00",
                    "grossProfit": "89927000.00",
                    "reconciledDepreciation": "126000.00",
                    "ebit": "91422000.00",
                    "ebitda": "91548000.00",
                    "depreciationAndAmortization": "126000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91422000.00",
                    "otherOperatingExpenses": "45255000.00",
                    "interestExpense": "37455000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "78331000.00",
                    "totalRevenue": "133036000.00",
                    "totalOperatingExpenses": "2146000.00",
                    "costOfRevenue": "43109000.00",
                    "totalOtherIncomeExpenseNet": "112007000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "159650000.00",
                    "minorityInterest": null,
                    "netIncome": "65976000.00",
                    "sellingGeneralAdministrative": "5195000.00",
                    "sellingAndMarketingExpenses": "2426000.00",
                    "grossProfit": "88973000.00",
                    "reconciledDepreciation": "126000.00",
                    "ebit": "89658000.00",
                    "ebitda": "89784000.00",
                    "depreciationAndAmortization": "126000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89658000.00",
                    "otherOperatingExpenses": "48298000.00",
                    "interestExpense": "35532000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "82843000.00",
                    "totalRevenue": "134502000.00",
                    "totalOperatingExpenses": "2769000.00",
                    "costOfRevenue": "45529000.00",
                    "totalOtherIncomeExpenseNet": "73446000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "142428000.00",
                    "minorityInterest": null,
                    "netIncome": "73921000.00",
                    "sellingGeneralAdministrative": "4960000.00",
                    "sellingAndMarketingExpenses": "2346000.00",
                    "grossProfit": "87919000.00",
                    "reconciledDepreciation": "113000.00",
                    "ebit": "177440000.00",
                    "ebitda": "177553000.00",
                    "depreciationAndAmortization": "113000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "177801000.00",
                    "otherOperatingExpenses": "51223000.00",
                    "interestExpense": "35373000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56353000.00",
                    "totalRevenue": "136528000.00",
                    "totalOperatingExpenses": "2614000.00",
                    "costOfRevenue": "48609000.00",
                    "totalOtherIncomeExpenseNet": "57123000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38508000.00",
                    "minorityInterest": null,
                    "netIncome": "-8458000.00",
                    "sellingGeneralAdministrative": "2070000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87066000.00",
                    "reconciledDepreciation": "32000.00",
                    "ebit": "73421000.00",
                    "ebitda": "73453000.00",
                    "depreciationAndAmortization": "32000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73421000.00",
                    "otherOperatingExpenses": "47474000.00",
                    "interestExpense": "34913000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48491000.00",
                    "totalRevenue": "132470000.00",
                    "totalOperatingExpenses": "2070000.00",
                    "costOfRevenue": "45404000.00",
                    "totalOtherIncomeExpenseNet": "-46488000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148308000.00",
                    "minorityInterest": null,
                    "netIncome": "90177000.00",
                    "sellingGeneralAdministrative": "2224000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85073000.00",
                    "reconciledDepreciation": "38000.00",
                    "ebit": "86213000.00",
                    "ebitda": "86251000.00",
                    "depreciationAndAmortization": "38000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86213000.00",
                    "otherOperatingExpenses": "42057000.00",
                    "interestExpense": "36025000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43018000.00",
                    "totalRevenue": "124906000.00",
                    "totalOperatingExpenses": "2224000.00",
                    "costOfRevenue": "39833000.00",
                    "totalOtherIncomeExpenseNet": "65442000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101253000.00",
                    "minorityInterest": null,
                    "netIncome": "64626000.00",
                    "sellingGeneralAdministrative": "3278000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84148000.00",
                    "reconciledDepreciation": "35000.00",
                    "ebit": "137184000.00",
                    "ebitda": "137219000.00",
                    "depreciationAndAmortization": "35000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84315000.00",
                    "otherOperatingExpenses": "44731000.00",
                    "interestExpense": "35914000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25676000.00",
                    "totalRevenue": "125601000.00",
                    "totalOperatingExpenses": "3278000.00",
                    "costOfRevenue": "41453000.00",
                    "totalOtherIncomeExpenseNet": "20366000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60715000.00",
                    "minorityInterest": null,
                    "netIncome": "30534000.00",
                    "sellingGeneralAdministrative": "3326000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82638000.00",
                    "reconciledDepreciation": "37000.00",
                    "ebit": "96612000.00",
                    "ebitda": "96649000.00",
                    "depreciationAndAmortization": "37000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96591000.00",
                    "otherOperatingExpenses": "49628000.00",
                    "interestExpense": "35876000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24808000.00",
                    "totalRevenue": "128940000.00",
                    "totalOperatingExpenses": "3326000.00",
                    "costOfRevenue": "46302000.00",
                    "totalOtherIncomeExpenseNet": "-18618000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "14577000.00",
                    "sellingGeneralAdministrative": "2752000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86198000.00",
                    "reconciledDepreciation": "32512000.00",
                    "ebit": "50934000.00",
                    "ebitda": "83446000.00",
                    "depreciationAndAmortization": "32512000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50934000.00",
                    "otherOperatingExpenses": "46213000.00",
                    "interestExpense": "36357000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36357000.00",
                    "totalRevenue": "129453000.00",
                    "totalOperatingExpenses": "2958000.00",
                    "costOfRevenue": "43255000.00",
                    "totalOtherIncomeExpenseNet": "-68663000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "355513000.00",
                    "minorityInterest": null,
                    "netIncome": "-21109000.00",
                    "sellingGeneralAdministrative": "2381000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83154000.00",
                    "reconciledDepreciation": "32055000.00",
                    "ebit": "17136000.00",
                    "ebitda": "49191000.00",
                    "depreciationAndAmortization": "32055000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17136000.00",
                    "otherOperatingExpenses": "104148000.00",
                    "interestExpense": "38245000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38245000.00",
                    "totalRevenue": "121284000.00",
                    "totalOperatingExpenses": "66018000.00",
                    "costOfRevenue": "38130000.00",
                    "totalOtherIncomeExpenseNet": "278294000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100355000.00",
                    "minorityInterest": null,
                    "netIncome": "10747000.00",
                    "sellingGeneralAdministrative": "2068000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81543000.00",
                    "reconciledDepreciation": "31399000.00",
                    "ebit": "48076000.00",
                    "ebitda": "79475000.00",
                    "depreciationAndAmortization": "31399000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48076000.00",
                    "otherOperatingExpenses": "72566000.00",
                    "interestExpense": "37329000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37329000.00",
                    "totalRevenue": "120642000.00",
                    "totalOperatingExpenses": "33467000.00",
                    "costOfRevenue": "39099000.00",
                    "totalOtherIncomeExpenseNet": "24009000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "153863000.00",
                    "minorityInterest": null,
                    "netIncome": "7430000.00",
                    "sellingGeneralAdministrative": "2442000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80443000.00",
                    "reconciledDepreciation": "21510000.00",
                    "ebit": "43958000.00",
                    "ebitda": "76926000.00",
                    "depreciationAndAmortization": "32968000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43958000.00",
                    "otherOperatingExpenses": "79080000.00",
                    "interestExpense": "36528000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36528000.00",
                    "totalRevenue": "123038000.00",
                    "totalOperatingExpenses": "36485000.00",
                    "costOfRevenue": "42595000.00",
                    "totalOtherIncomeExpenseNet": "78977000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7456000.00",
                    "sellingGeneralAdministrative": "2091000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78833000.00",
                    "reconciledDepreciation": "39813000.00",
                    "ebit": "45796000.00",
                    "ebitda": "85609000.00",
                    "depreciationAndAmortization": "39813000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45796000.00",
                    "otherOperatingExpenses": "74279000.00",
                    "interestExpense": "38323000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000.00",
                    "totalRevenue": "120075000.00",
                    "totalOperatingExpenses": "33037000.00",
                    "costOfRevenue": "41242000.00",
                    "totalOtherIncomeExpenseNet": "-45796000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "6735000.00",
                    "sellingGeneralAdministrative": "2361000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77597000.00",
                    "reconciledDepreciation": "21992000.00",
                    "ebit": "53244000.00",
                    "ebitda": "75236000.00",
                    "depreciationAndAmortization": "21992000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53244000.00",
                    "otherOperatingExpenses": "70207000.00",
                    "interestExpense": "36360000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10149000.00",
                    "totalRevenue": "113377000.00",
                    "totalOperatingExpenses": "34427000.00",
                    "costOfRevenue": "35780000.00",
                    "totalOtherIncomeExpenseNet": "-43095000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "6759000.00",
                    "sellingGeneralAdministrative": "2657000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76978000.00",
                    "reconciledDepreciation": "37727000.00",
                    "ebit": "40506000.00",
                    "ebitda": "78233000.00",
                    "depreciationAndAmortization": "37727000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40506000.00",
                    "otherOperatingExpenses": "70534000.00",
                    "interestExpense": "33545000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "202000.00",
                    "totalRevenue": "111040000.00",
                    "totalOperatingExpenses": "36472000.00",
                    "costOfRevenue": "34062000.00",
                    "totalOtherIncomeExpenseNet": "-40304000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2047000.00",
                    "minorityInterest": null,
                    "netIncome": "2335000.00",
                    "sellingGeneralAdministrative": "2304000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75196000.00",
                    "reconciledDepreciation": "22802000.00",
                    "ebit": "34025000.00",
                    "ebitda": "73026000.00",
                    "depreciationAndAmortization": "39001000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34025000.00",
                    "otherOperatingExpenses": "82593000.00",
                    "interestExpense": "31844000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-154000.00",
                    "totalRevenue": "116618000.00",
                    "totalOperatingExpenses": "41171000.00",
                    "costOfRevenue": "41422000.00",
                    "totalOtherIncomeExpenseNet": "-31960000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63008000.00",
                    "minorityInterest": null,
                    "netIncome": "16963000.00",
                    "sellingGeneralAdministrative": "2137000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93593000.00",
                    "reconciledDepreciation": "28247000.00",
                    "ebit": "63209000.00",
                    "ebitda": "91456000.00",
                    "depreciationAndAmortization": "28247000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63209000.00",
                    "otherOperatingExpenses": "69646000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46246000.00",
                    "totalRevenue": "130225000.00",
                    "totalOperatingExpenses": "33014000.00",
                    "costOfRevenue": "36632000.00",
                    "totalOtherIncomeExpenseNet": "2429000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "16603000.00",
                    "sellingGeneralAdministrative": "2047000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70959000.00",
                    "reconciledDepreciation": "30507000.00",
                    "ebit": "38405000.00",
                    "ebitda": "68912000.00",
                    "depreciationAndAmortization": "30507000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38405000.00",
                    "otherOperatingExpenses": "67657000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21802000.00",
                    "totalRevenue": "104567000.00",
                    "totalOperatingExpenses": "34049000.00",
                    "costOfRevenue": "33608000.00",
                    "totalOtherIncomeExpenseNet": "-36910000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37735000.00",
                    "minorityInterest": null,
                    "netIncome": "25398000.00",
                    "sellingGeneralAdministrative": "2393000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70834000.00",
                    "reconciledDepreciation": "32929000.00",
                    "ebit": "39448000.00",
                    "ebitda": "72377000.00",
                    "depreciationAndAmortization": "32929000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39448000.00",
                    "otherOperatingExpenses": "67167000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14050000.00",
                    "totalRevenue": "104902000.00",
                    "totalOperatingExpenses": "33099000.00",
                    "costOfRevenue": "34068000.00",
                    "totalOtherIncomeExpenseNet": "-1713000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9917000.00",
                    "minorityInterest": null,
                    "netIncome": "31224000.00",
                    "sellingGeneralAdministrative": "2015000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70148000.00",
                    "reconciledDepreciation": "17804000.00",
                    "ebit": "36161000.00",
                    "ebitda": "67641000.00",
                    "depreciationAndAmortization": "31480000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38217000.00",
                    "otherOperatingExpenses": "68500000.00",
                    "interestExpense": "27977000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6993000.00",
                    "totalRevenue": "106717000.00",
                    "totalOperatingExpenses": "31931000.00",
                    "costOfRevenue": "36569000.00",
                    "totalOtherIncomeExpenseNet": "-28058000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30751000.00",
                    "minorityInterest": null,
                    "netIncome": "7349000.00",
                    "sellingGeneralAdministrative": "1785000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63612000.00",
                    "reconciledDepreciation": "18065000.00",
                    "ebit": "32685000.00",
                    "ebitda": "65029000.00",
                    "depreciationAndAmortization": "32344000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32685000.00",
                    "otherOperatingExpenses": "61327000.00",
                    "interestExpense": "1934000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25336000.00",
                    "totalRevenue": "94012000.00",
                    "totalOperatingExpenses": "30927000.00",
                    "costOfRevenue": "30400000.00",
                    "totalOtherIncomeExpenseNet": "-1934000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34162000.00",
                    "minorityInterest": null,
                    "netIncome": "7324000.00",
                    "sellingGeneralAdministrative": "1576000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69237000.00",
                    "reconciledDepreciation": "18372000.00",
                    "ebit": "35266000.00",
                    "ebitda": "67661000.00",
                    "depreciationAndAmortization": "32395000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35266000.00",
                    "otherOperatingExpenses": "63558000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27942000.00",
                    "totalRevenue": "98680000.00",
                    "totalOperatingExpenses": "34115000.00",
                    "costOfRevenue": "29443000.00",
                    "totalOtherIncomeExpenseNet": "-960000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7763000.00",
                    "sellingGeneralAdministrative": "1664000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66838000.00",
                    "reconciledDepreciation": "17781000.00",
                    "ebit": "33561000.00",
                    "ebitda": "65174000.00",
                    "depreciationAndAmortization": "31613000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33561000.00",
                    "otherOperatingExpenses": "62980000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25798000.00",
                    "totalRevenue": "96285000.00",
                    "totalOperatingExpenses": "33533000.00",
                    "costOfRevenue": "29447000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "8059000.00",
                    "sellingGeneralAdministrative": "2204000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65365000.00",
                    "reconciledDepreciation": "17227000.00",
                    "ebit": "33315000.00",
                    "ebitda": "63161000.00",
                    "depreciationAndAmortization": "29846000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33315000.00",
                    "otherOperatingExpenses": "63891000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25256000.00",
                    "totalRevenue": "96953000.00",
                    "totalOperatingExpenses": "32303000.00",
                    "costOfRevenue": "31588000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-7097000.00",
                    "sellingGeneralAdministrative": "1433000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59864000.00",
                    "reconciledDepreciation": "15835000.00",
                    "ebit": "31012000.00",
                    "ebitda": "58488000.00",
                    "depreciationAndAmortization": "27476000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31012000.00",
                    "otherOperatingExpenses": "55342000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38109000.00",
                    "totalRevenue": "86354000.00",
                    "totalOperatingExpenses": "28852000.00",
                    "costOfRevenue": "26490000.00",
                    "totalOtherIncomeExpenseNet": "-31012000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7427000.00",
                    "sellingGeneralAdministrative": "1615000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53945000.00",
                    "reconciledDepreciation": "14517000.00",
                    "ebit": "27419000.00",
                    "ebitda": "52330000.00",
                    "depreciationAndAmortization": "24911000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27419000.00",
                    "otherOperatingExpenses": "49762000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19992000.00",
                    "totalRevenue": "76743000.00",
                    "totalOperatingExpenses": "26964000.00",
                    "costOfRevenue": "22798000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "13191000.00",
                    "sellingGeneralAdministrative": "1416000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52148000.00",
                    "reconciledDepreciation": "23575000.00",
                    "ebit": "27157000.00",
                    "ebitda": "50732000.00",
                    "depreciationAndAmortization": "23575000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27157000.00",
                    "otherOperatingExpenses": "47062000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13966000.00",
                    "totalRevenue": "73738000.00",
                    "totalOperatingExpenses": "25472000.00",
                    "costOfRevenue": "21590000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7249000.00",
                    "sellingGeneralAdministrative": "1116000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48585000.00",
                    "reconciledDepreciation": "22012000.00",
                    "ebit": "25457000.00",
                    "ebitda": "47469000.00",
                    "depreciationAndAmortization": "22012000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25457000.00",
                    "otherOperatingExpenses": "48740000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18208000.00",
                    "totalRevenue": "73812000.00",
                    "totalOperatingExpenses": "23513000.00",
                    "costOfRevenue": "25227000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "5588000.00",
                    "sellingGeneralAdministrative": "1572000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50494000.00",
                    "reconciledDepreciation": "23618000.00",
                    "ebit": "26766000.00",
                    "ebitda": "50384000.00",
                    "depreciationAndAmortization": "23618000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26766000.00",
                    "otherOperatingExpenses": "45877000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21178000.00",
                    "totalRevenue": "72643000.00",
                    "totalOperatingExpenses": "23728000.00",
                    "costOfRevenue": "22149000.00",
                    "totalOtherIncomeExpenseNet": "-26766000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2769000.00",
                    "sellingGeneralAdministrative": "3302000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45351000.00",
                    "reconciledDepreciation": "22010000.00",
                    "ebit": "20376000.00",
                    "ebitda": "42386000.00",
                    "depreciationAndAmortization": "22010000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20376000.00",
                    "otherOperatingExpenses": "43201000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17607000.00",
                    "totalRevenue": "63577000.00",
                    "totalOperatingExpenses": "24975000.00",
                    "costOfRevenue": "18226000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4615000.00",
                    "sellingGeneralAdministrative": "464000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25093000.00",
                    "reconciledDepreciation": "10671000.00",
                    "ebit": "13958000.00",
                    "ebitda": "24629000.00",
                    "depreciationAndAmortization": "10671000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13958000.00",
                    "otherOperatingExpenses": "21693000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9343000.00",
                    "totalRevenue": "35532000.00",
                    "totalOperatingExpenses": "11254000.00",
                    "costOfRevenue": "10439000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "13780000.00",
                    "sellingGeneralAdministrative": "606000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22557000.00",
                    "reconciledDepreciation": "11177000.00",
                    "ebit": "10774000.00",
                    "ebitda": "21951000.00",
                    "depreciationAndAmortization": "11177000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10774000.00",
                    "otherOperatingExpenses": "22682000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3006000.00",
                    "totalRevenue": "33456000.00",
                    "totalOperatingExpenses": "11783000.00",
                    "costOfRevenue": "10899000.00",
                    "totalOtherIncomeExpenseNet": "-10758000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1982489.00",
                    "sellingGeneralAdministrative": "723923.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20892047.00",
                    "reconciledDepreciation": "9379770.00",
                    "ebit": "10788354.00",
                    "ebitda": "20168124.00",
                    "depreciationAndAmortization": "9379770.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10788354.00",
                    "otherOperatingExpenses": "19110955.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8805865.00",
                    "totalRevenue": "29899309.00",
                    "totalOperatingExpenses": "10103693.00",
                    "costOfRevenue": "9007262.00",
                    "totalOtherIncomeExpenseNet": "-10788354.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4602000.00",
                    "sellingGeneralAdministrative": "240279.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18055325.00",
                    "reconciledDepreciation": "6113846.00",
                    "ebit": "11701200.00",
                    "ebitda": "17815046.00",
                    "depreciationAndAmortization": "6113846.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11701200.00",
                    "otherOperatingExpenses": "14868372.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7099087.00",
                    "totalRevenue": "25907167.00",
                    "totalOperatingExpenses": "7016530.00",
                    "costOfRevenue": "7851842.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3719000.00",
                    "sellingGeneralAdministrative": "510685.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16258669.00",
                    "reconciledDepreciation": "5663634.00",
                    "ebit": "7922366.00",
                    "ebitda": "13586000.00",
                    "depreciationAndAmortization": "5663634.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10084352.00",
                    "otherOperatingExpenses": "13777285.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6365217.00",
                    "totalRevenue": "23861637.00",
                    "totalOperatingExpenses": "6174317.00",
                    "costOfRevenue": "7602968.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3111000.00",
                    "sellingGeneralAdministrative": "444113.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8805187.00",
                    "reconciledDepreciation": "2433750.00",
                    "ebit": "5927324.00",
                    "ebitda": "8361074.00",
                    "depreciationAndAmortization": "2433750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5927324.00",
                    "otherOperatingExpenses": "7693603.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2816061.00",
                    "totalRevenue": "13620927.00",
                    "totalOperatingExpenses": "2877863.00",
                    "costOfRevenue": "4815740.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2590925.00",
                    "sellingGeneralAdministrative": "203560.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4900086.00",
                    "reconciledDepreciation": "388036.00",
                    "ebit": "2755711.00",
                    "ebitda": "3143747.00",
                    "depreciationAndAmortization": "388036.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2755711.00",
                    "otherOperatingExpenses": "5128157.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "164786.00",
                    "totalRevenue": "7883868.00",
                    "totalOperatingExpenses": "2144375.00",
                    "costOfRevenue": "2983782.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1924920.00",
                    "minorityInterest": null,
                    "netIncome": "1924920.00",
                    "sellingGeneralAdministrative": "172684.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3193369.00",
                    "reconciledDepreciation": "287152.00",
                    "ebit": "1738863.00",
                    "ebitda": "2026015.00",
                    "depreciationAndAmortization": "287152.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1738863.00",
                    "otherOperatingExpenses": "3264729.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-186057.00",
                    "totalRevenue": "5003592.00",
                    "totalOperatingExpenses": "1454506.00",
                    "costOfRevenue": "1810223.00",
                    "totalOtherIncomeExpenseNet": "620933.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2878329.00",
                    "minorityInterest": null,
                    "netIncome": "2878329.00",
                    "sellingGeneralAdministrative": "171778.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3008683.00",
                    "reconciledDepreciation": "257694.00",
                    "ebit": "1598121.00",
                    "ebitda": "1855815.00",
                    "depreciationAndAmortization": "257694.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1598121.00",
                    "otherOperatingExpenses": "3422258.00",
                    "interestExpense": "1280208.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1280208.00",
                    "totalRevenue": "5020379.00",
                    "totalOperatingExpenses": "1410562.00",
                    "costOfRevenue": "2011696.00",
                    "totalOtherIncomeExpenseNet": "1280208.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1567303.00",
                    "minorityInterest": null,
                    "netIncome": "1567303.00",
                    "sellingGeneralAdministrative": "136906.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2780769.00",
                    "reconciledDepreciation": "239382.00",
                    "ebit": "1515103.00",
                    "ebitda": "1754485.00",
                    "depreciationAndAmortization": "239382.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1515103.00",
                    "otherOperatingExpenses": "3320904.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-52200.00",
                    "totalRevenue": "4836007.00",
                    "totalOperatingExpenses": "1265666.00",
                    "costOfRevenue": "2055238.00",
                    "totalOtherIncomeExpenseNet": "52200.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29242.00",
                    "minorityInterest": null,
                    "netIncome": "29242.00",
                    "sellingGeneralAdministrative": "130647.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "311675.00",
                    "reconciledDepreciation": "60422.00",
                    "ebit": "120606.00",
                    "ebitda": "181028.00",
                    "depreciationAndAmortization": "60422.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120606.00",
                    "otherOperatingExpenses": "191069.00",
                    "interestExpense": "91364.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "91364.00",
                    "totalRevenue": "311675.00",
                    "totalOperatingExpenses": "191069.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-91364.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "234123.00",
                    "minorityInterest": null,
                    "netIncome": "149041.00",
                    "sellingGeneralAdministrative": "125191.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "273330.00",
                    "reconciledDepreciation": "47881.00",
                    "ebit": "100258.00",
                    "ebitda": "148139.00",
                    "depreciationAndAmortization": "47881.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100258.00",
                    "otherOperatingExpenses": "173072.00",
                    "interestExpense": "133865.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-48783.00",
                    "totalRevenue": "273330.00",
                    "totalOperatingExpenses": "173072.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "133865.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70618.00",
                    "minorityInterest": null,
                    "netIncome": "73199.00",
                    "sellingGeneralAdministrative": "246152.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "147465.00",
                    "reconciledDepreciation": "73204.00",
                    "ebit": "-476720.00",
                    "ebitda": "-403516.00",
                    "depreciationAndAmortization": "73204.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-476720.00",
                    "otherOperatingExpenses": "624185.00",
                    "interestExpense": "547338.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2581.00",
                    "totalRevenue": "147465.00",
                    "totalOperatingExpenses": "232947.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "547338.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26616.00",
                    "minorityInterest": null,
                    "netIncome": "12792.00",
                    "sellingGeneralAdministrative": "126771.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "278401.00",
                    "reconciledDepreciation": "44457.00",
                    "ebit": "107173.00",
                    "ebitda": "151630.00",
                    "depreciationAndAmortization": "44457.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107173.00",
                    "otherOperatingExpenses": "171228.00",
                    "interestExpense": "80557.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13824.00",
                    "totalRevenue": "278401.00",
                    "totalOperatingExpenses": "171228.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-80557.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32040.00",
                    "minorityInterest": null,
                    "netIncome": "19474.00",
                    "sellingGeneralAdministrative": "109697.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "194390.00",
                    "reconciledDepreciation": "41756.00",
                    "ebit": "42937.00",
                    "ebitda": "84693.00",
                    "depreciationAndAmortization": "41756.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42937.00",
                    "otherOperatingExpenses": "151453.00",
                    "interestExpense": "10897.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12566.00",
                    "totalRevenue": "194390.00",
                    "totalOperatingExpenses": "151453.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8139.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "238075.00",
                    "minorityInterest": null,
                    "netIncome": "211834.00",
                    "sellingGeneralAdministrative": "128178.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "214834.00",
                    "reconciledDepreciation": "46889.00",
                    "ebit": "139279.00",
                    "ebitda": "186168.00",
                    "depreciationAndAmortization": "46889.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39767.00",
                    "otherOperatingExpenses": "175067.00",
                    "interestExpense": "198308.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50562.00",
                    "totalRevenue": "214834.00",
                    "totalOperatingExpenses": "175067.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "125258.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32563.00",
                    "minorityInterest": null,
                    "netIncome": "32547.00",
                    "sellingGeneralAdministrative": "202447.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "631045.00",
                    "reconciledDepreciation": "62141.00",
                    "ebit": "444755.00",
                    "ebitda": "506896.00",
                    "depreciationAndAmortization": "62141.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "444755.00",
                    "otherOperatingExpenses": "186290.00",
                    "interestExpense": "412192.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16.00",
                    "totalRevenue": "631045.00",
                    "totalOperatingExpenses": "-140306.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-412192.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10409.00",
                    "minorityInterest": null,
                    "netIncome": "9878.00",
                    "sellingGeneralAdministrative": "146212.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "219446.00",
                    "reconciledDepreciation": "46411.00",
                    "ebit": "26823.00",
                    "ebitda": "73234.00",
                    "depreciationAndAmortization": "46411.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26823.00",
                    "otherOperatingExpenses": "192623.00",
                    "interestExpense": "16414.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "531.00",
                    "totalRevenue": "219446.00",
                    "totalOperatingExpenses": "192623.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-16414.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13476.00",
                    "minorityInterest": null,
                    "netIncome": "11025.00",
                    "sellingGeneralAdministrative": "131648.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "213984.00",
                    "reconciledDepreciation": "46412.00",
                    "ebit": "35924.00",
                    "ebitda": "82336.00",
                    "depreciationAndAmortization": "46412.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35924.00",
                    "otherOperatingExpenses": "178060.00",
                    "interestExpense": "22448.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2451.00",
                    "totalRevenue": "213984.00",
                    "totalOperatingExpenses": "178060.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-22448.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55682.00",
                    "minorityInterest": null,
                    "netIncome": "37936.00",
                    "sellingGeneralAdministrative": "103504.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "221197.00",
                    "reconciledDepreciation": "46412.00",
                    "ebit": "71281.00",
                    "ebitda": "117693.00",
                    "depreciationAndAmortization": "46412.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71281.00",
                    "otherOperatingExpenses": "149916.00",
                    "interestExpense": "15599.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17746.00",
                    "totalRevenue": "221197.00",
                    "totalOperatingExpenses": "149916.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-15599.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "9422.00",
                    "sellingGeneralAdministrative": "120967.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "405705.00",
                    "reconciledDepreciation": "75702.00",
                    "ebit": "282270.00",
                    "ebitda": "357972.00",
                    "depreciationAndAmortization": "75702.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "282270.00",
                    "otherOperatingExpenses": "123435.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "272848.00",
                    "totalRevenue": "405705.00",
                    "totalOperatingExpenses": "-45265.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35811.00",
                    "minorityInterest": null,
                    "netIncome": "-18629.00",
                    "sellingGeneralAdministrative": "126603.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138965.00",
                    "reconciledDepreciation": "10240.00",
                    "ebit": "2122.00",
                    "ebitda": "12362.00",
                    "depreciationAndAmortization": "10240.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2122.00",
                    "otherOperatingExpenses": "136843.00",
                    "interestExpense": "33689.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20751.00",
                    "totalRevenue": "138965.00",
                    "totalOperatingExpenses": "136843.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2122.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66818.00",
                    "minorityInterest": null,
                    "netIncome": "23019.00",
                    "sellingGeneralAdministrative": "95701.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107904.00",
                    "reconciledDepreciation": "10240.00",
                    "ebit": "1963.00",
                    "ebitda": "12203.00",
                    "depreciationAndAmortization": "10240.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1963.00",
                    "otherOperatingExpenses": "105941.00",
                    "interestExpense": "64855.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21056.00",
                    "totalRevenue": "107904.00",
                    "totalOperatingExpenses": "105941.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1963.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101204.00",
                    "minorityInterest": null,
                    "netIncome": "69442.00",
                    "sellingGeneralAdministrative": "50953.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112936.00",
                    "reconciledDepreciation": "28990.00",
                    "ebit": "32993.00",
                    "ebitda": "61983.00",
                    "depreciationAndAmortization": "28990.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32993.00",
                    "otherOperatingExpenses": "79943.00",
                    "interestExpense": "68211.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-36449.00",
                    "totalRevenue": "112936.00",
                    "totalOperatingExpenses": "79943.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "68211.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "310755000.00",
                    "minorityInterest": "-58940000.00",
                    "netIncome": "251815000.00",
                    "sellingGeneralAdministrative": "39281000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "563042000.00",
                    "reconciledDepreciation": "6244000.00",
                    "ebit": "478620000.00",
                    "ebitda": "484864000.00",
                    "depreciationAndAmortization": "6244000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "530384000.00",
                    "otherOperatingExpenses": "396895000.00",
                    "interestExpense": "167865000.00",
                    "taxProvision": null,
                    "interestIncome": "13366000.00",
                    "netInterestIncome": "-175740000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "927279000.00",
                    "totalOperatingExpenses": "34252000.00",
                    "costOfRevenue": "350871000.00",
                    "totalOtherIncomeExpenseNet": "-219629000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "310755000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "292070000.00",
                    "minorityInterest": "-55315000.00",
                    "netIncome": "236755000.00",
                    "sellingGeneralAdministrative": "36341000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "547508000.00",
                    "reconciledDepreciation": "7359000.00",
                    "ebit": "471267000.00",
                    "ebitda": "478626000.00",
                    "depreciationAndAmortization": "7359000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "509836000.00",
                    "otherOperatingExpenses": "408523000.00",
                    "interestExpense": "179197000.00",
                    "taxProvision": null,
                    "interestIncome": "14214000.00",
                    "netInterestIncome": "-168998000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "918359000.00",
                    "totalOperatingExpenses": "37672000.00",
                    "costOfRevenue": "370851000.00",
                    "totalOtherIncomeExpenseNet": "-217766000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "292070000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.51",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "510103000.00",
                    "minorityInterest": "-96403000.00",
                    "netIncome": "413700000.00",
                    "sellingGeneralAdministrative": "36370000.00",
                    "sellingAndMarketingExpenses": "5562000.00",
                    "grossProfit": "608378000.00",
                    "reconciledDepreciation": "10641000.00",
                    "ebit": "668034000.00",
                    "ebitda": "681020000.00",
                    "depreciationAndAmortization": "12986000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "577570000.00",
                    "otherOperatingExpenses": "351828000.00",
                    "interestExpense": "160276000.00",
                    "taxProvision": null,
                    "interestIncome": "19932000.00",
                    "netInterestIncome": "-144094000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "331849000.00",
                    "totalRevenue": "929398000.00",
                    "totalOperatingExpenses": "30808000.00",
                    "costOfRevenue": "321020000.00",
                    "totalOtherIncomeExpenseNet": "-67467000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "510103000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.77",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "635965000.00",
                    "minorityInterest": "-119916000.00",
                    "netIncome": "811106000.00",
                    "sellingGeneralAdministrative": "50495000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "521162000.00",
                    "reconciledDepreciation": "10310000.00",
                    "ebit": "783481000.00",
                    "ebitda": "793791000.00",
                    "depreciationAndAmortization": "10310000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "488424000.00",
                    "otherOperatingExpenses": "335263000.00",
                    "interestExpense": "147516000.00",
                    "taxProvision": null,
                    "interestIncome": "18496000.00",
                    "netInterestIncome": "-132626000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-175141000.00",
                    "totalRevenue": "804598000.00",
                    "totalOperatingExpenses": "51827000.00",
                    "costOfRevenue": "283436000.00",
                    "totalOtherIncomeExpenseNet": "147541000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "635965000.00",
                    "netIncomeApplicableToCommonShares": "516049000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.98",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "987676000.00",
                    "minorityInterest": "-159700000.00",
                    "netIncome": "475279000.00",
                    "sellingGeneralAdministrative": "46025000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "501236000.00",
                    "reconciledDepreciation": "12464000.00",
                    "ebit": "1128915000.00",
                    "ebitda": "1141379000.00",
                    "depreciationAndAmortization": "12464000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "674378000.00",
                    "otherOperatingExpenses": "326878000.00",
                    "interestExpense": "141239000.00",
                    "taxProvision": null,
                    "interestIncome": "12868000.00",
                    "netInterestIncome": "-132199000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "512397000.00",
                    "totalRevenue": "780758000.00",
                    "totalOperatingExpenses": "47356000.00",
                    "costOfRevenue": "279522000.00",
                    "totalOtherIncomeExpenseNet": "313298000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "987676000.00",
                    "netIncomeApplicableToCommonShares": "827976000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.04",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89940000.00",
                    "minorityInterest": "849618000.00",
                    "netIncome": "-143455000.00",
                    "sellingGeneralAdministrative": "41300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "474660000.00",
                    "reconciledDepreciation": "14467000.00",
                    "ebit": "246711000.00",
                    "ebitda": "261178000.00",
                    "depreciationAndAmortization": "14467000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "505969000.00",
                    "otherOperatingExpenses": "349224000.00",
                    "interestExpense": "156771000.00",
                    "taxProvision": null,
                    "interestIncome": "15241000.00",
                    "netInterestIncome": "-144803000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "233395000.00",
                    "totalRevenue": "781253000.00",
                    "totalOperatingExpenses": "42631000.00",
                    "costOfRevenue": "306593000.00",
                    "totalOtherIncomeExpenseNet": "-342089000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "89940000.00",
                    "netIncomeApplicableToCommonShares": "75288000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.45",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "374203000.00",
                    "minorityInterest": "875074000.00",
                    "netIncome": "152178000.00",
                    "sellingGeneralAdministrative": "34113000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "519887000.00",
                    "reconciledDepreciation": "8016000.00",
                    "ebit": "529432000.00",
                    "ebitda": "537448000.00",
                    "depreciationAndAmortization": "8016000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "500941000.00",
                    "otherOperatingExpenses": "321969000.00",
                    "interestExpense": "155229000.00",
                    "taxProvision": null,
                    "interestIncome": "11668000.00",
                    "netInterestIncome": "-145370000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "222025000.00",
                    "totalRevenue": "806412000.00",
                    "totalOperatingExpenses": "35444000.00",
                    "costOfRevenue": "286525000.00",
                    "totalOtherIncomeExpenseNet": "-110240000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "374203000.00",
                    "netIncomeApplicableToCommonShares": "314046000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.49",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "402947000.00",
                    "minorityInterest": "860150000.00",
                    "netIncome": "334529000.00",
                    "sellingGeneralAdministrative": "37809000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "511926000.00",
                    "reconciledDepreciation": "8472000.00",
                    "ebit": "543112000.00",
                    "ebitda": "551584000.00",
                    "depreciationAndAmortization": "8472000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "492648000.00",
                    "otherOperatingExpenses": "317392000.00",
                    "interestExpense": "140165000.00",
                    "taxProvision": null,
                    "interestIncome": "10381000.00",
                    "netInterestIncome": "-130842000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17954000.00",
                    "totalRevenue": "790178000.00",
                    "totalOperatingExpenses": "39140000.00",
                    "costOfRevenue": "278252000.00",
                    "totalOtherIncomeExpenseNet": "-69839000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "402947000.00",
                    "netIncomeApplicableToCommonShares": "334529000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.47",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "355926000.00",
                    "minorityInterest": "833198000.00",
                    "netIncome": "296833000.00",
                    "sellingGeneralAdministrative": "35098000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "485981000.00",
                    "reconciledDepreciation": "8153000.00",
                    "ebit": "490072000.00",
                    "ebitda": "498225000.00",
                    "depreciationAndAmortization": "8153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "456194000.00",
                    "otherOperatingExpenses": "284535000.00",
                    "interestExpense": "134146000.00",
                    "taxProvision": null,
                    "interestIncome": "8582000.00",
                    "netInterestIncome": "-125786000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25215000.00",
                    "totalRevenue": "734032000.00",
                    "totalOperatingExpenses": "36484000.00",
                    "costOfRevenue": "248051000.00",
                    "totalOtherIncomeExpenseNet": "-93571000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "355926000.00",
                    "netIncomeApplicableToCommonShares": "296833000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.50",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "386135000.00",
                    "minorityInterest": "816369000.00",
                    "netIncome": "322231000.00",
                    "sellingGeneralAdministrative": "35398000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "487095000.00",
                    "reconciledDepreciation": null,
                    "ebit": "533322000.00",
                    "ebitda": "535343000.00",
                    "depreciationAndAmortization": "2021000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "475067000.00",
                    "otherOperatingExpenses": "274896000.00",
                    "interestExpense": "147187000.00",
                    "taxProvision": null,
                    "interestIncome": "11436000.00",
                    "netInterestIncome": "-136278000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5649000.00",
                    "totalRevenue": "725267000.00",
                    "totalOperatingExpenses": "36724000.00",
                    "costOfRevenue": "238172000.00",
                    "totalOtherIncomeExpenseNet": "-64236000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "386135000.00",
                    "netIncomeApplicableToCommonShares": "322231000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "319489000.00",
                    "minorityInterest": "789486000.00",
                    "netIncome": "269167000.00",
                    "sellingGeneralAdministrative": "29707000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "447992000.00",
                    "reconciledDepreciation": null,
                    "ebit": "429606000.00",
                    "ebitda": "430963000.00",
                    "depreciationAndAmortization": "1357000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "429606000.00",
                    "otherOperatingExpenses": "251128000.00",
                    "interestExpense": "142448000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17991000.00",
                    "totalRevenue": "668653000.00",
                    "totalOperatingExpenses": "30467000.00",
                    "costOfRevenue": "220661000.00",
                    "totalOtherIncomeExpenseNet": "-98036000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "319489000.00",
                    "netIncomeApplicableToCommonShares": "269167000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "263708000.00",
                    "minorityInterest": null,
                    "netIncome": "226541000.00",
                    "sellingGeneralAdministrative": "23049000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "405396000.00",
                    "reconciledDepreciation": null,
                    "ebit": "396031000.00",
                    "ebitda": "396474000.00",
                    "depreciationAndAmortization": "443000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "396031000.00",
                    "otherOperatingExpenses": "225472000.00",
                    "interestExpense": "149694000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19796000.00",
                    "totalRevenue": "607819000.00",
                    "totalOperatingExpenses": "23049000.00",
                    "costOfRevenue": "202423000.00",
                    "totalOtherIncomeExpenseNet": "-118639000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "316623000.00",
                    "minorityInterest": null,
                    "netIncome": "272776000.00",
                    "sellingGeneralAdministrative": "20989000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "383303000.00",
                    "reconciledDepreciation": null,
                    "ebit": "373390000.00",
                    "ebitda": "373860000.00",
                    "depreciationAndAmortization": "470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "373390000.00",
                    "otherOperatingExpenses": "208869000.00",
                    "interestExpense": "137615000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-37001000.00",
                    "totalRevenue": "571183000.00",
                    "totalOperatingExpenses": "20989000.00",
                    "costOfRevenue": "187880000.00",
                    "totalOtherIncomeExpenseNet": "-45691000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "603289000.00",
                    "minorityInterest": null,
                    "netIncome": "898382000.00",
                    "sellingGeneralAdministrative": "19829000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "368334000.00",
                    "reconciledDepreciation": null,
                    "ebit": "362506000.00",
                    "ebitda": "362996000.00",
                    "depreciationAndAmortization": "490000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "362506000.00",
                    "otherOperatingExpenses": "197537000.00",
                    "interestExpense": "142125000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-441652000.00",
                    "totalRevenue": "546042000.00",
                    "totalOperatingExpenses": "19829000.00",
                    "costOfRevenue": "177708000.00",
                    "totalOtherIncomeExpenseNet": "240783000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "348784000.00",
                    "minorityInterest": null,
                    "netIncome": "176879000.00",
                    "sellingGeneralAdministrative": "10898000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "338925000.00",
                    "reconciledDepreciation": null,
                    "ebit": "491512000.00",
                    "ebitda": "491654000.00",
                    "depreciationAndAmortization": "142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "491512000.00",
                    "otherOperatingExpenses": "183890000.00",
                    "interestExpense": "142728000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "141993000.00",
                    "totalRevenue": "511917000.00",
                    "totalOperatingExpenses": "10898000.00",
                    "costOfRevenue": "172992000.00",
                    "totalOtherIncomeExpenseNet": "20788000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11645000.00",
                    "minorityInterest": null,
                    "netIncome": "11645000.00",
                    "sellingGeneralAdministrative": "9643000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "331338000.00",
                    "reconciledDepreciation": null,
                    "ebit": "193485000.00",
                    "ebitda": "322419000.00",
                    "depreciationAndAmortization": "128934000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "193485000.00",
                    "otherOperatingExpenses": "300932000.00",
                    "interestExpense": "149534000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32306000.00",
                    "totalRevenue": "494417000.00",
                    "totalOperatingExpenses": "137853000.00",
                    "costOfRevenue": "163079000.00",
                    "totalOtherIncomeExpenseNet": "-181840000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "23286000.00",
                    "sellingGeneralAdministrative": "9411000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "308896000.00",
                    "reconciledDepreciation": null,
                    "ebit": "163657000.00",
                    "ebitda": "302190000.00",
                    "depreciationAndAmortization": "138533000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "163657000.00",
                    "otherOperatingExpenses": "297935000.00",
                    "interestExpense": "140073000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "298000.00",
                    "totalRevenue": "461592000.00",
                    "totalOperatingExpenses": "145239000.00",
                    "costOfRevenue": "152696000.00",
                    "totalOtherIncomeExpenseNet": "-140371000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "160832000.00",
                    "minorityInterest": null,
                    "netIncome": "89648000.00",
                    "sellingGeneralAdministrative": "8590000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "294499000.00",
                    "reconciledDepreciation": null,
                    "ebit": "162746000.00",
                    "ebitda": "285909000.00",
                    "depreciationAndAmortization": "123163000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "162746000.00",
                    "otherOperatingExpenses": "272024000.00",
                    "interestExpense": "124328000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "73098000.00",
                    "totalRevenue": "434770000.00",
                    "totalOperatingExpenses": "131753000.00",
                    "costOfRevenue": "140271000.00",
                    "totalOtherIncomeExpenseNet": "-126056000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131136000.00",
                    "minorityInterest": null,
                    "netIncome": "30495000.00",
                    "sellingGeneralAdministrative": "7229000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "265052000.00",
                    "reconciledDepreciation": null,
                    "ebit": "134174000.00",
                    "ebitda": "260372000.00",
                    "depreciationAndAmortization": "126198000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "134174000.00",
                    "otherOperatingExpenses": "251756000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "103679000.00",
                    "totalRevenue": "385930000.00",
                    "totalOperatingExpenses": "130878000.00",
                    "costOfRevenue": "120878000.00",
                    "totalOtherIncomeExpenseNet": "-107409000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "110988000.00",
                    "minorityInterest": null,
                    "netIncome": "20770000.00",
                    "sellingGeneralAdministrative": "5580000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "214542000.00",
                    "reconciledDepreciation": null,
                    "ebit": "125398000.00",
                    "ebitda": "223372000.00",
                    "depreciationAndAmortization": "97974000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125398000.00",
                    "otherOperatingExpenses": "200906000.00",
                    "interestExpense": "14410000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "104628000.00",
                    "totalRevenue": "310647000.00",
                    "totalOperatingExpenses": "104801000.00",
                    "costOfRevenue": "96105000.00",
                    "totalOtherIncomeExpenseNet": "-93861000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "26752000.00",
                    "sellingGeneralAdministrative": "5944000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139737000.00",
                    "reconciledDepreciation": null,
                    "ebit": "68116000.00",
                    "ebitda": "135592000.00",
                    "depreciationAndAmortization": "67476000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68116000.00",
                    "otherOperatingExpenses": "133029000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41364000.00",
                    "totalRevenue": "201145000.00",
                    "totalOperatingExpenses": "71621000.00",
                    "costOfRevenue": "61408000.00",
                    "totalOtherIncomeExpenseNet": "-55986000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "13415000.00",
                    "sellingGeneralAdministrative": "1919000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60877000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35367000.00",
                    "ebitda": "58958000.00",
                    "depreciationAndAmortization": "23591000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35367000.00",
                    "otherOperatingExpenses": "52581000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21952000.00",
                    "totalRevenue": "87948000.00",
                    "totalOperatingExpenses": "25510000.00",
                    "costOfRevenue": "27071000.00",
                    "totalOtherIncomeExpenseNet": "-23768000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8961477.00",
                    "minorityInterest": null,
                    "netIncome": "8961477.00",
                    "sellingGeneralAdministrative": "684929.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13882908.00",
                    "reconciledDepreciation": null,
                    "ebit": "7607798.00",
                    "ebitda": "8780062.00",
                    "depreciationAndAmortization": "1172264.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7607798.00",
                    "otherOperatingExpenses": "15136048.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1353679.00",
                    "totalRevenue": "22743846.00",
                    "totalOperatingExpenses": "6275110.00",
                    "costOfRevenue": "8860938.00",
                    "totalOtherIncomeExpenseNet": "1353679.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "367349.00",
                    "minorityInterest": null,
                    "netIncome": "292978.00",
                    "sellingGeneralAdministrative": "118494.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "842152.00",
                    "reconciledDepreciation": null,
                    "ebit": "111457.00",
                    "ebitda": "317763.00",
                    "depreciationAndAmortization": "206306.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111457.00",
                    "otherOperatingExpenses": "1121933.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74371.00",
                    "totalRevenue": "1233390.00",
                    "totalOperatingExpenses": "730695.00",
                    "costOfRevenue": "391238.00",
                    "totalOtherIncomeExpenseNet": "255892.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112130.00",
                    "minorityInterest": null,
                    "netIncome": "91386.00",
                    "sellingGeneralAdministrative": "178917.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "959076.00",
                    "reconciledDepreciation": null,
                    "ebit": "578783.00",
                    "ebitda": "780159.00",
                    "depreciationAndAmortization": "201376.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "578783.00",
                    "otherOperatingExpenses": "706889.00",
                    "interestExpense": "466653.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20744.00",
                    "totalRevenue": "1285672.00",
                    "totalOperatingExpenses": "380293.00",
                    "costOfRevenue": "326596.00",
                    "totalOtherIncomeExpenseNet": "-466653.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122292.00",
                    "minorityInterest": null,
                    "netIncome": "83254.00",
                    "sellingGeneralAdministrative": "152290.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "596810.00",
                    "reconciledDepreciation": null,
                    "ebit": "319348.00",
                    "ebitda": "444520.00",
                    "depreciationAndAmortization": "125172.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "319348.00",
                    "otherOperatingExpenses": "446162.00",
                    "interestExpense": "197056.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39038.00",
                    "totalRevenue": "765510.00",
                    "totalOperatingExpenses": "277462.00",
                    "costOfRevenue": "168700.00",
                    "totalOtherIncomeExpenseNet": "-197056.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69843.00",
                    "minorityInterest": null,
                    "netIncome": "51635.00",
                    "sellingGeneralAdministrative": "199476.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "450534.00",
                    "reconciledDepreciation": null,
                    "ebit": "153846.00",
                    "ebitda": "251058.00",
                    "depreciationAndAmortization": "97212.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "153846.00",
                    "otherOperatingExpenses": "296688.00",
                    "interestExpense": "84003.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18208.00",
                    "totalRevenue": "450534.00",
                    "totalOperatingExpenses": "296688.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-84003.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
SmartCentres Real Estate Investment Trust

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
