Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Peter Platzer	Co-Founder & Executive Chairman	1970
Ms. Theresa Condor	CEO, President & Director	1981
Ms. Celia Pelaz Perez	Chief Operating Officer	1979
Mr. Gabriel Oehme	Chief Technology Officer	1969
Ms. Alison K. Engel CPA	CFO, Principal Financial Officer & Principal Accounting Officer	1971
Mr. Boyd C. Johnson J.D.	Chief Administrative Officer	1971
Mr. Benjamin Hackman	Head of Investor Relations	NA
Mr. David Myers	Chief Legal Officer & Secretary	1985
Ms. Michelle Nadeau	Global Head of People Operations	NA
Mr. Quintin Jones	VP & Head of North America	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 20, 2026	Theresa Condor	N/A	Sale	1.20K	$18.31	$21.97K
Apr 20, 2026	Peter Platzer	N/A	Sale	1.80K	$18.31	$32.96K
Mar 20, 2026	Peter Platzer	N/A	Sale	1.80K	$12.86	$23.16K
Mar 20, 2026	Theresa Condor	N/A	Sale	1.20K	$12.86	$15.44K
Feb 20, 2026	Johann Gabriel Oehme	N/A	Sale	12.76K	$8.53	$108.82K
Feb 20, 2026	Perez Celia Pelez	N/A	Sale	19.13K	$8.53	$163.21K
Feb 20, 2026	Peter Platzer	N/A	Sale	58.43K	$8.53	$498.39K
Feb 20, 2026	Theresa Condor	N/A	Sale	41.71K	$8.53	$355.80K
Jan 21, 2026	Peter Platzer	N/A	Sale	1.80K	$12.10	$21.79K
Jan 21, 2026	Theresa Condor	N/A	Sale	1.20K	$12.10	$14.53K
Dec 22, 2025	Peter Platzer	N/A	Sale	1.80K	$8.24	$14.85K
Dec 22, 2025	Theresa Condor	N/A	Sale	1.20K	$8.24	$9.90K
Nov 21, 2025	Peter Platzer	N/A	Sale	54.79K	$7.59	$415.88K
Nov 21, 2025	Theresa Condor	N/A	Sale	39.12K	$7.59	$296.91K
Nov 11, 2025	Peter Platzer	N/A	Sale	117.24K	$8.40	$984.78K
Oct 21, 2025	Peter Platzer	N/A	Sale	1.82K	$12.02	$21.84K
Oct 21, 2025	Theresa Condor	N/A	Sale	1.21K	$12.02	$14.57K
Sep 22, 2025	Peter Platzer	N/A	Sale	1.81K	$10.42	$18.87K
Sep 22, 2025	Theresa Condor	N/A	Sale	1.21K	$10.42	$12.59K
Aug 21, 2025	Peter Platzer	N/A	Sale	54.78K	$8.66	$474.42K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
325 Capital LLC	1.88M	Mar 31, 2026	4.84%	$8.59	0.00%
BlackRock Inc	1.74M	Mar 31, 2026	4.49%	$0.00	4.37%
Vanguard Group Inc	1.46M	Dec 31, 2025	3.76%	$0.00	8.32%
Vanguard Capital Management, LLC	1.14M	Mar 31, 2026	2.96%	$0.00	0.00%
Lane Generational LLC	755.90K	Mar 31, 2026	1.95%	$7.57	1.43%
Geode Capital Management, LLC	717.23K	Mar 31, 2026	1.85%	$0.00	7.06%
State Street Corp	575.05K	Mar 31, 2026	1.49%	$0.00	8.88%
Royce & Associates, LP	570.00K	Mar 31, 2026	1.47%	$0.07	0.00%
Stifel Financial Corp	518.22K	Mar 31, 2026	1.34%	$0.01	-1.21%
Awm Investment Company Inc	428.81K	Mar 31, 2026	1.11%	$0.60	2.52%
Herald Investment Management Ltd	340.00K	Mar 31, 2026	0.88%	$0.60	-11.97%
Nuveen, LLC	304.51K	Mar 31, 2026	0.79%	$0.00	67.82%
Jane Street Group LLC	283.36K	Mar 31, 2026	0.73%	$0.00	554.19%
Tudor Investment Corp Et AL	264.43K	Mar 31, 2026	0.68%	$0.01	492.22%
Penserra Capital Management, LLC	244.31K	Mar 31, 2026	0.63%	$0.04	188.37%
Millennium Management LLC	229.66K	Mar 31, 2026	0.59%	$0.00	68.08%
Northern Trust Corp	219.51K	Mar 31, 2026	0.57%	$0.00	6.28%
Vanguard Fiduciary Trust Co	210.54K	Mar 31, 2026	0.54%	$0.00	0.00%
Jump Financial LLC	178.81K	Mar 31, 2026	0.46%	$0.03	-0.30%
Vanguard Portfolio Management, LLC	173.43K	Mar 31, 2026	0.45%	$0.00	0.00%
Shares Statistics

▼
Shares Outstanding: 38.71M
Shares Float: 36.04M
% Insiders: 581.70%
% Institutions: 3,965.90%
Short % Float: 11.72%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	834.24K	2.16%	▲ 8.24%	Apr 30, 2026
2	iShares Russell 2000 ETF	703.79K	1.82%	▲ 0.93%	May 29, 2026
3	Nuveen Quant Small Cap Equity R6	443.60K	1.15%	▲ 101.49%	Apr 30, 2026
4	Herald Ord	386.25K	1.00%	▲ 0.00%	Dec 31, 2025
5	Procure Space ETF	357.37K	0.92%	▲ 6.86%	May 29, 2026
6	Vanguard Institutional Extnd Mkt Idx Tr	347.72K	0.90%	▲ 0.55%	Apr 30, 2026
7	Royce Small-Cap Opportunity Invmt	293.42K	0.76%	▲ 0.00%	Mar 31, 2026
8	Fidelity Small Cap Index	288.27K	0.74%	▲ 7.09%	Mar 31, 2026
9	FTGF RY US SmCp Opp A USD Dis(A)	258.29K	0.67%	▲ 40.13%	Mar 31, 2026
10	iShares Russell 2000 Growth ETF	240.23K	0.62%	▼ 0.65%	May 29, 2026
Valuation Metrics

▼
Enterprise Value: $668.02M
Trailing P/E: 11.47
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $705.71M
EBITDA: $-74.18M
P/E Ratio: $11.47
Book Value: $3.41
Earnings/Share: $1.59
Profit Margin: 77.12%
Operating Margin: -149.46%
ROA (TTM): -27.19%
ROE (TTM): 101.23%
Revenue (TTM): $63.51M
Revenue/Share (TTM): $1.95
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -33.70%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$24.81M	$N/A	$210.99M	$98.06M	$112.93M
2024-12-31	$19.21M	$N/A	$193.58M	$205.26M	$-11.69M
2023-12-31	$29.14M	$N/A	$239.26M	$201.48M	$37.78M
2022-12-31	$47.20M	$N/A	$255.99M	$164.85M	$91.13M
2021-12-31	$109.26M	$N/A	$304.27M	$114.06M	$190.21M
2020-12-31	$15.57M	$N/A	$44.42M	$93.16M	$-48.74M
2019-12-31	$23.87M	$N/A	$46.89M	$65.55M	$-18.66M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.30x	0.04x	0.46x	-11.71x	0.06x
2024-12-31	0.61x	-8.71x	1.06x	-2.85x	-1.83x
2023-12-31	1.47x	3.11x	0.84x	-3.09x	-3.14x
2022-12-31	2.46x	1.11x	0.64x	-5.65x	-1.57x
2021-12-31	5.24x	0.27x	0.37x	-5.94x	-2.90x
2020-12-31	1.68x	-1.54x	2.10x	-3.84x	-3.80x
2019-12-31	2.34x	-0.32x	1.40x	N/A	-0.35x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SPIR",
        "Type": "Common Stock",
        "Name": "Spire Global Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00WCNHBW7",
        "ISIN": "US8485603067",
        "LEI": null,
        "PrimaryTicker": "SPIR.US",
        "CUSIP": "848560108",
        "CIK": "0001816017",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-11-03",
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Specialty Business Services",
        "GicSector": "Industrials",
        "GicGroup": "Commercial & Professional Services",
        "GicIndustry": "Commercial Services & Supplies",
        "GicSubIndustry": "Environmental & Facilities Services",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Spire Global, Inc. provides subscription-based data, insights, predictive analytics, and related project-based services in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company offers Space Reconnaissance service, a mission-critical insights support defense, intelligence, and national security operations; Aviation service, a satellite-based aircraft tracking data to power applications; Weather and Climate, a space-based data, AI-powered insights, and predictive weather analytics; and Space Services solutions includes space-as-a- service, which delivers and develops infrastructure, including ground station network and cloud infrastructure to access spaces. It serves government, logistics, operations, insurance, energy, agriculture, and financial industries. It has strategic partnership with Schaeffler AG to develop space hardware subsystems, satellite platforms, and advanced radiofrequency (RF) and environmental sensing capabilities. The company was formerly known as Nanosatisfi, Inc. and changed its name to Spire Global, Inc. in July 2014. Spire Global, Inc. was founded in 2012 and is headquartered in Vienna, Virginia.",
        "Address": "8000 Towers Crescent Drive, Vienna, VA, United States, 22182",
        "AddressData": {
            "Street": "8000 Towers Crescent Drive",
            "City": "Vienna",
            "State": "VA",
            "Country": "United States",
            "ZIP": "22182"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Peter  Platzer",
                "Title": "Co-Founder & Executive Chairman",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Theresa  Condor",
                "Title": "CEO, President & Director",
                "YearBorn": "1981"
            },
            {
                "Name": "Ms. Celia Pelaz Perez",
                "Title": "Chief Operating Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Gabriel  Oehme",
                "Title": "Chief Technology Officer",
                "YearBorn": "1969"
            },
            {
                "Name": "Ms. Alison K. Engel CPA",
                "Title": "CFO, Principal Financial Officer & Principal Accounting Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Boyd C. Johnson J.D.",
                "Title": "Chief Administrative Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Benjamin  Hackman",
                "Title": "Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. David  Myers",
                "Title": "Chief Legal Officer & Secretary",
                "YearBorn": "1985"
            },
            {
                "Name": "Ms. Michelle  Nadeau",
                "Title": "Global Head of People Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Quintin  Jones",
                "Title": "VP & Head of North America",
                "YearBorn": "NA"
            }
        ],
        "Phone": "202 301 5127",
        "WebURL": "https://spire.com",
        "LogoURL": "/img/logos/US/SPIR.png",
        "FullTimeEmployees": 372,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 705711488,
        "MarketCapitalizationMln": 705.7115,
        "EBITDA": -74180000,
        "PERatio": 11.4654,
        "PEGRatio": null,
        "WallStreetTargetPrice": 20.875,
        "BookValue": 3.411,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 1.59,
        "EPSEstimateCurrentYear": -0.875,
        "EPSEstimateNextYear": -0.25,
        "EPSEstimateNextQuarter": -0.32,
        "EPSEstimateCurrentQuarter": -0.395,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.7712,
        "OperatingMarginTTM": -1.4946,
        "ReturnOnAssetsTTM": -0.2719,
        "ReturnOnEquityTTM": 1.0123,
        "RevenueTTM": 63511000,
        "RevenuePerShareTTM": 1.952,
        "QuarterlyRevenueGrowthYOY": -0.337,
        "GrossProfitTTM": 26856000,
        "DilutedEpsTTM": 1.59,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 11.4654,
        "ForwardPE": 0,
        "PriceSalesTTM": 11.1116,
        "PriceBookMRQ": 7.7376,
        "EnterpriseValue": 668020538,
        "EnterpriseValueRevenue": 10.5182,
        "EnterpriseValueEbitda": 9.7544
    },
    "SharesStats": {
        "SharesOutstanding": 38711549,
        "SharesFloat": 36039678,
        "PercentInsiders": 5.817,
        "PercentInstitutions": 39.659,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1172
    },
    "Technicals": {
        "Beta": 2.491,
        "52WeekHigh": 25.93,
        "52WeekLow": 6.6,
        "50DayMA": 18.922,
        "200DayMA": 12.3838,
        "SharesShort": 4234344,
        "SharesShortPriorMonth": 5719729,
        "ShortRatio": 2.58,
        "ShortPercent": 0.1172
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:8",
        "LastSplitDate": "2023-08-31",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.6,
        "TargetPrice": 20.875,
        "StrongBuy": 4,
        "Buy": 0,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "325 Capital LLC",
                "date": "2026-03-31",
                "totalShares": 4.8435,
                "totalAssets": 8.5933,
                "currentShares": 1875000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 4.4882,
                "totalAssets": 0.0004,
                "currentShares": 1737459,
                "change": 72794,
                "change_p": 4.3729
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 3.7596,
                "totalAssets": 0.0002,
                "currentShares": 1455414,
                "change": 111742,
                "change_p": 8.3162
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.9565,
                "totalAssets": 0.0004,
                "currentShares": 1144514,
                "change": 1144514,
                "change_p": 0
            },
            {
                "name": "Lane Generational LLC",
                "date": "2026-03-31",
                "totalShares": 1.9527,
                "totalAssets": 7.5695,
                "currentShares": 755902,
                "change": 10685,
                "change_p": 1.4338
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.8528,
                "totalAssets": 0.0006,
                "currentShares": 717234,
                "change": 47268,
                "change_p": 7.0553
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.4855,
                "totalAssets": 0.0003,
                "currentShares": 575054,
                "change": 46890,
                "change_p": 8.8779
            },
            {
                "name": "Royce & Associates, LP",
                "date": "2026-03-31",
                "totalShares": 1.4724,
                "totalAssets": 0.0708,
                "currentShares": 570000,
                "change": 570000,
                "change_p": 0
            },
            {
                "name": "Stifel Financial Corp",
                "date": "2026-03-31",
                "totalShares": 1.3387,
                "totalAssets": 0.006,
                "currentShares": 518217,
                "change": -6362,
                "change_p": -1.2128
            },
            {
                "name": "Awm Investment Company Inc",
                "date": "2026-03-31",
                "totalShares": 1.1077,
                "totalAssets": 0.5971,
                "currentShares": 428813,
                "change": 10526,
                "change_p": 2.5165
            },
            {
                "name": "Herald Investment Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.8783,
                "totalAssets": 0.5955,
                "currentShares": 340000,
                "change": -46249,
                "change_p": -11.9739
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-03-31",
                "totalShares": 0.7866,
                "totalAssets": 0.001,
                "currentShares": 304510,
                "change": 123057,
                "change_p": 67.8176
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.732,
                "totalAssets": 0.0005,
                "currentShares": 283364,
                "change": 240049,
                "change_p": 554.1937
            },
            {
                "name": "Tudor Investment Corp Et AL",
                "date": "2026-03-31",
                "totalShares": 0.6831,
                "totalAssets": 0.0062,
                "currentShares": 264430,
                "change": 219779,
                "change_p": 492.2152
            },
            {
                "name": "Penserra Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.6311,
                "totalAssets": 0.036,
                "currentShares": 244311,
                "change": 159589,
                "change_p": 188.3678
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.5932,
                "totalAssets": 0.0012,
                "currentShares": 229655,
                "change": 93017,
                "change_p": 68.0755
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.567,
                "totalAssets": 0.0004,
                "currentShares": 219512,
                "change": 12962,
                "change_p": 6.2755
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.5439,
                "totalAssets": 0.0007,
                "currentShares": 210537,
                "change": 210537,
                "change_p": 0
            },
            {
                "name": "Jump Financial LLC",
                "date": "2026-03-31",
                "totalShares": 0.4619,
                "totalAssets": 0.03,
                "currentShares": 178814,
                "change": -530,
                "change_p": -0.2955
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.448,
                "totalAssets": 0.0001,
                "currentShares": 173433,
                "change": 173433,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.155,
                "totalAssets": 0.0007,
                "currentShares": 834238,
                "change": 63500,
                "change_p": 8.2389
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 1.818,
                "totalAssets": 0.0197,
                "currentShares": 703790,
                "change": 6500,
                "change_p": 0.9322
            },
            {
                "name": "Nuveen Quant Small Cap Equity R6",
                "date": "2026-04-30",
                "totalShares": 1.1459,
                "totalAssets": 0.2015,
                "currentShares": 443600,
                "change": 223435,
                "change_p": 101.4852
            },
            {
                "name": "Herald Ord",
                "date": "2025-12-31",
                "totalShares": 0.9978,
                "totalAssets": 0.1832,
                "currentShares": 386249,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Procure Space ETF",
                "date": "2026-05-29",
                "totalShares": 0.9232,
                "totalAssets": 0.6177,
                "currentShares": 357369,
                "change": 22932,
                "change_p": 6.8569
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.8982,
                "totalAssets": 0.0067,
                "currentShares": 347715,
                "change": 1892,
                "change_p": 0.5471
            },
            {
                "name": "Royce Small-Cap Opportunity Invmt",
                "date": "2026-03-31",
                "totalShares": 0.758,
                "totalAssets": 0.3283,
                "currentShares": 293421,
                "change": 293421,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.7446,
                "totalAssets": 0.0125,
                "currentShares": 288265,
                "change": 19094,
                "change_p": 7.0936
            },
            {
                "name": "FTGF RY US SmCp Opp A USD Dis(A)",
                "date": "2026-03-31",
                "totalShares": 0.6672,
                "totalAssets": 0.3228,
                "currentShares": 258287,
                "change": 73972,
                "change_p": 40.1335
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.6206,
                "totalAssets": 0.0375,
                "currentShares": 240227,
                "change": -1565,
                "change_p": -0.6473
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.4608,
                "totalAssets": 0.0074,
                "currentShares": 178392,
                "change": -87,
                "change_p": -0.0487
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.4352,
                "totalAssets": 0.0075,
                "currentShares": 168482,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.4262,
                "totalAssets": 0.007,
                "currentShares": 165007,
                "change": -603,
                "change_p": -0.3641
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.3833,
                "totalAssets": 0.0156,
                "currentShares": 148373,
                "change": 4310,
                "change_p": 2.9917
            },
            {
                "name": "Defiance Drone and Modern Warfare ETF",
                "date": "2026-05-29",
                "totalShares": 0.3141,
                "totalAssets": 1.6172,
                "currentShares": 121599,
                "change": 9633,
                "change_p": 8.6035
            },
            {
                "name": "Calamos Timpani Small Cap Growth I",
                "date": "2026-04-30",
                "totalShares": 0.2645,
                "totalAssets": 0.2435,
                "currentShares": 102388,
                "change": 102388,
                "change_p": 0
            },
            {
                "name": "MetaSpace Fund A",
                "date": "2026-03-31",
                "totalShares": 0.2557,
                "totalAssets": 4.2511,
                "currentShares": 99000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.2467,
                "totalAssets": 0.0188,
                "currentShares": 95500,
                "change": 5400,
                "change_p": 5.9933
            },
            {
                "name": "IMC US Ultra Micro Cap",
                "date": "2026-04-30",
                "totalShares": 0.2237,
                "totalAssets": 1.0117,
                "currentShares": 86598,
                "change": 86598,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.1976,
                "totalAssets": 0.003,
                "currentShares": 76483,
                "change": -30,
                "change_p": -0.0392
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-20",
            "ownerCik": null,
            "ownerName": "Theresa Condor",
            "transactionDate": "2026-04-20",
            "transactionCode": "S",
            "transactionAmount": 1200,
            "transactionPrice": 18.31,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1816017/000119312526170727/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-20",
            "ownerCik": null,
            "ownerName": "Peter Platzer",
            "transactionDate": "2026-04-20",
            "transactionCode": "S",
            "transactionAmount": 1800,
            "transactionPrice": 18.31,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1816017/000119312526170728/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "Peter Platzer",
            "transactionDate": "2026-03-20",
            "transactionCode": "S",
            "transactionAmount": 1801,
            "transactionPrice": 12.86,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1816017/000119312526122162/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "Theresa Condor",
            "transactionDate": "2026-03-20",
            "transactionCode": "S",
            "transactionAmount": 1201,
            "transactionPrice": 12.86,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1816017/000119312526122163/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-02-20",
            "ownerCik": null,
            "ownerName": "Johann Gabriel Oehme",
            "transactionDate": "2026-02-20",
            "transactionCode": "S",
            "transactionAmount": 12757,
            "transactionPrice": 8.53,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1816017/000119312526151591/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-02-20",
            "ownerCik": null,
            "ownerName": "Perez Celia Pelez",
            "transactionDate": "2026-02-20",
            "transactionCode": "S",
            "transactionAmount": 19134,
            "transactionPrice": 8.53,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1816017/000119312526067548/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-20",
            "ownerCik": null,
            "ownerName": "Peter Platzer",
            "transactionDate": "2026-02-20",
            "transactionCode": "S",
            "transactionAmount": 58428,
            "transactionPrice": 8.53,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1816017/000119312526067553/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-20",
            "ownerCik": null,
            "ownerName": "Theresa Condor",
            "transactionDate": "2026-02-20",
            "transactionCode": "S",
            "transactionAmount": 41712,
            "transactionPrice": 8.53,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1816017/000119312526067550/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-21",
            "ownerCik": null,
            "ownerName": "Peter Platzer",
            "transactionDate": "2026-01-21",
            "transactionCode": "S",
            "transactionAmount": 1801,
            "transactionPrice": 12.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1816017/000119312526151584/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-01-21",
            "ownerCik": null,
            "ownerName": "Theresa Condor",
            "transactionDate": "2026-01-21",
            "transactionCode": "S",
            "transactionAmount": 1201,
            "transactionPrice": 12.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1816017/000119312526151583/xslF345X06/ownership.xml"
        },
        {
            "date": "2025-12-22",
            "ownerCik": null,
            "ownerName": "Peter Platzer",
            "transactionDate": "2025-12-22",
            "transactionCode": "S",
            "transactionAmount": 1802,
            "transactionPrice": 8.24,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1816017/000119312526151584/xslF345X06/ownership.xml"
        },
        {
            "date": "2025-12-22",
            "ownerCik": null,
            "ownerName": "Theresa Condor",
            "transactionDate": "2025-12-22",
            "transactionCode": "S",
            "transactionAmount": 1202,
            "transactionPrice": 8.24,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1816017/000119312526151583/xslF345X06/ownership.xml"
        },
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "Peter Platzer",
            "transactionDate": "2025-11-21",
            "transactionCode": "S",
            "transactionAmount": 54793,
            "transactionPrice": 7.59,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1816017/000119312526151584/xslF345X06/ownership.xml"
        },
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "Theresa Condor",
            "transactionDate": "2025-11-21",
            "transactionCode": "S",
            "transactionAmount": 39119,
            "transactionPrice": 7.59,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1816017/000119312526151583/xslF345X06/ownership.xml"
        },
        {
            "date": "2025-11-11",
            "ownerCik": null,
            "ownerName": "Peter Platzer",
            "transactionDate": "2025-11-11",
            "transactionCode": "S",
            "transactionAmount": 117236,
            "transactionPrice": 8.4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1816017/000119312525280263/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-10-21",
            "ownerCik": null,
            "ownerName": "Peter Platzer",
            "transactionDate": "2025-10-21",
            "transactionCode": "S",
            "transactionAmount": 1817,
            "transactionPrice": 12.02,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1816017/000119312526151584/xslF345X06/ownership.xml"
        },
        {
            "date": "2025-10-21",
            "ownerCik": null,
            "ownerName": "Theresa Condor",
            "transactionDate": "2025-10-21",
            "transactionCode": "S",
            "transactionAmount": 1212,
            "transactionPrice": 12.02,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1816017/000119312526151583/xslF345X06/ownership.xml"
        },
        {
            "date": "2025-09-22",
            "ownerCik": null,
            "ownerName": "Peter Platzer",
            "transactionDate": "2025-09-22",
            "transactionCode": "S",
            "transactionAmount": 1811,
            "transactionPrice": 10.42,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1816017/000119312526151584/xslF345X06/ownership.xml"
        },
        {
            "date": "2025-09-22",
            "ownerCik": null,
            "ownerName": "Theresa Condor",
            "transactionDate": "2025-09-22",
            "transactionCode": "S",
            "transactionAmount": 1208,
            "transactionPrice": 10.42,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1816017/000119312526151583/xslF345X06/ownership.xml"
        },
        {
            "date": "2025-08-21",
            "ownerCik": null,
            "ownerName": "Peter Platzer",
            "transactionDate": "2025-08-21",
            "transactionCode": "S",
            "transactionAmount": 54783,
            "transactionPrice": 8.66,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1816017/000119312526151584/xslF345X06/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "33.2697",
                "shares": 33269700
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "32.8700",
                "shares": 32869999.999999996
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "25.7112",
                "shares": 25711200
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "20.9537",
                "shares": 20953700
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "17.5722",
                "shares": 17572200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "19.5117",
                "shares": 19511700
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "2.2080",
                "shares": 2208000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "33.2697",
                "shares": 33269700
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "32.8700",
                "shares": 32869999.999999996
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "32.5014",
                "shares": 32501399.999999996
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "32.0000",
                "shares": 32000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "26.7871",
                "shares": 26787100
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "25.7112",
                "shares": 25711200
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "25.0984",
                "shares": 25098400
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "24.7759",
                "shares": 24775900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "21.8130",
                "shares": 21813000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "20.9537",
                "shares": 20953700
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "20.7564",
                "shares": 20756400
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "18.4689",
                "shares": 18468900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "18.0964",
                "shares": 18096400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "17.5722",
                "shares": 17572200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "17.4929",
                "shares": 17492900
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "17.4609",
                "shares": 17460900
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "17.4093",
                "shares": 17409300
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "19.5117",
                "shares": 19511700
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "8.4185",
                "shares": 8418500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "18.2251",
                "shares": 18225100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "2.2188",
                "shares": 2218800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "2.2080",
                "shares": 2208000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "2.2007",
                "shares": 2200700
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "1.2899",
                "shares": 1289900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-12",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -0.26,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-13",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.37,
                "epsEstimate": -0.39,
                "epsDifference": 0.02,
                "surprisePercent": 5.1282
            },
            "2025-12-31": {
                "reportDate": "2026-03-18",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.39,
                "epsEstimate": -0.4967,
                "epsDifference": 0.1067,
                "surprisePercent": 21.4818
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.48,
                "epsEstimate": -0.45,
                "epsDifference": -0.03,
                "surprisePercent": -6.6667
            },
            "2025-06-30": {
                "reportDate": "2025-06-30",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.48,
                "epsEstimate": -0.45,
                "epsDifference": -0.03,
                "surprisePercent": -6.6667
            },
            "2025-03-31": {
                "reportDate": "2025-05-14",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.77,
                "epsEstimate": -0.96,
                "epsDifference": 0.19,
                "surprisePercent": 19.7917
            },
            "2024-12-31": {
                "reportDate": "2025-03-04",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.5005,
                "epsEstimate": -0.9333,
                "epsDifference": 0.4328,
                "surprisePercent": 46.3731
            },
            "2024-09-30": {
                "reportDate": "2024-09-30",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": -0.235,
                "epsDifference": -0.195,
                "surprisePercent": -82.9787
            },
            "2024-06-30": {
                "reportDate": "2024-08-15",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": -0.275,
                "epsDifference": -0.145,
                "surprisePercent": -52.7273
            },
            "2024-03-31": {
                "reportDate": "2024-05-15",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.53,
                "epsEstimate": -0.43,
                "epsDifference": -0.1,
                "surprisePercent": -23.2558
            },
            "2023-12-31": {
                "reportDate": "2024-03-06",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.58,
                "epsEstimate": -0.72,
                "epsDifference": 0.14,
                "surprisePercent": 19.4444
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.51,
                "epsEstimate": -0.54,
                "epsDifference": 0.03,
                "surprisePercent": 5.5556
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.56,
                "epsEstimate": -0.77,
                "epsDifference": 0.21,
                "surprisePercent": 27.2727
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.8,
                "epsEstimate": -0.91,
                "epsDifference": 0.11,
                "surprisePercent": 12.0879
            },
            "2022-12-31": {
                "reportDate": "2023-03-08",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.96,
                "epsEstimate": -0.8,
                "epsDifference": -0.16,
                "surprisePercent": -20
            },
            "2022-06-30": {
                "reportDate": "2022-08-10",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.72,
                "epsEstimate": -0.96,
                "epsDifference": 0.24,
                "surprisePercent": 25
            },
            "2022-03-31": {
                "reportDate": "2022-05-11",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.96,
                "epsEstimate": -1.01,
                "epsDifference": 0.05,
                "surprisePercent": 4.9505
            },
            "2021-12-31": {
                "reportDate": "2022-03-09",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.13,
                "epsDifference": 0.02,
                "surprisePercent": 15.3846
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.92,
                "epsEstimate": -0.68,
                "epsDifference": -1.24,
                "surprisePercent": -182.3529
            },
            "2021-06-30": {
                "reportDate": "2021-08-12",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-24",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-29",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-10-06",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-02-01",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.09,
                "epsDifference": -0.09,
                "surprisePercent": -100
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.1,
                "epsDifference": -0.1,
                "surprisePercent": -100
            },
            "2018-06-30": {
                "reportDate": "2018-07-27",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": -0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2018-03-31": {
                "reportDate": "2018-04-26",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.25,
                "epsDifference": 0.03,
                "surprisePercent": 12
            },
            "2017-12-31": {
                "reportDate": "2018-02-08",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.22,
                "epsDifference": 0.06,
                "surprisePercent": 27.2727
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.32,
                "epsDifference": -0.06,
                "surprisePercent": -18.75
            },
            "2017-06-30": {
                "reportDate": "2017-07-28",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.35,
                "epsDifference": 0.17,
                "surprisePercent": 48.5714
            },
            "2017-03-31": {
                "reportDate": "2017-04-24",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.41,
                "epsDifference": -0.02,
                "surprisePercent": -4.878
            },
            "2016-12-31": {
                "reportDate": "2017-01-31",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.41,
                "epsDifference": -0.27,
                "surprisePercent": -65.8537
            },
            "2016-09-30": {
                "reportDate": "2016-11-02",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.36,
                "epsDifference": -0.22,
                "surprisePercent": -61.1111
            },
            "2016-06-30": {
                "reportDate": "2016-08-02",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.36,
                "epsDifference": 0.01,
                "surprisePercent": 2.7778
            },
            "2016-03-31": {
                "reportDate": "2016-04-27",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.37,
                "epsDifference": -0.02,
                "surprisePercent": -5.4054
            },
            "2015-12-31": {
                "reportDate": "2016-01-29",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.39,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-09-30": {
                "reportDate": "2015-11-02",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.41,
                "epsDifference": -0.11,
                "surprisePercent": -26.8293
            },
            "2009-12-31": {
                "reportDate": "2010-03-31",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": -0.2,
                "epsDifference": 0.89,
                "surprisePercent": 445
            },
            "2009-09-30": {
                "reportDate": "2009-11-16",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": -0.18,
                "epsDifference": -0.09,
                "surprisePercent": -50
            },
            "2009-06-30": {
                "reportDate": "2009-08-14",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.52,
                "epsEstimate": -0.01,
                "epsDifference": -0.51,
                "surprisePercent": -5100
            },
            "2009-03-31": {
                "reportDate": "2009-05-15",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.37,
                "epsEstimate": -0.04,
                "epsDifference": -0.33,
                "surprisePercent": -825
            },
            "2008-12-31": {
                "reportDate": "2009-03-31",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.12,
                "epsDifference": 0.49,
                "surprisePercent": 408.3333
            },
            "2008-09-30": {
                "reportDate": "2008-11-24",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.05,
                "epsDifference": 0.1,
                "surprisePercent": 200
            },
            "2008-06-30": {
                "reportDate": "2008-08-13",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2008-03-31": {
                "reportDate": "2008-05-13",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.1,
                "epsDifference": 0.04,
                "surprisePercent": 40
            },
            "1997-09-30": {
                "reportDate": "1997-11-12",
                "date": "1997-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.02,
                "epsDifference": 0.04,
                "surprisePercent": 200
            },
            "1995-12-31": {
                "reportDate": "1996-03-28",
                "date": "1995-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.02,
                "epsDifference": -0.02,
                "surprisePercent": -100
            },
            "1995-09-30": {
                "reportDate": "1995-11-14",
                "date": "1995-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0,
                "epsDifference": 0.01,
                "surprisePercent": null
            },
            "1995-06-30": {
                "reportDate": "1995-08-11",
                "date": "1995-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.01,
                "epsDifference": -0.01,
                "surprisePercent": -100
            },
            "1995-03-31": {
                "reportDate": "1995-05-10",
                "date": "1995-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.01,
                "epsDifference": -0.01,
                "surprisePercent": -100
            },
            "1994-12-31": {
                "reportDate": "1995-03-16",
                "date": "1994-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "1994-09-30": {
                "reportDate": "1994-11-14",
                "date": "1994-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1994-06-30": {
                "reportDate": "1994-08-12",
                "date": "1994-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.02,
                "epsDifference": -0.04,
                "surprisePercent": -200
            },
            "1994-03-31": {
                "reportDate": "1994-05-12",
                "date": "1994-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.01,
                "epsDifference": -0.01,
                "surprisePercent": -100
            },
            "1993-12-31": {
                "reportDate": "1994-03-22",
                "date": "1993-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "1992-12-31": {
                "reportDate": "1993-03-30",
                "date": "1992-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": 0.01,
                "epsDifference": -0.09,
                "surprisePercent": -900
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.7143",
                "earningsEstimateAvg": "-0.2500",
                "earningsEstimateLow": "-0.4600",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.8750",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7143",
                "revenueEstimateAvg": "98691000.00",
                "revenueEstimateLow": "96000000.00",
                "revenueEstimateHigh": "102549000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2350",
                "epsTrendCurrent": "-0.2500",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.5750",
                "epsTrend60daysAgo": "-0.5750",
                "epsTrend90daysAgo": "-0.7000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.5513",
                "earningsEstimateAvg": "-0.8750",
                "earningsEstimateLow": "-0.8900",
                "earningsEstimateHigh": "-0.8600",
                "earningsEstimateYearAgoEps": "-1.9500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5513",
                "revenueEstimateAvg": "79912600.00",
                "revenueEstimateLow": "76084000.00",
                "revenueEstimateHigh": "83500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1168",
                "epsTrendCurrent": "-0.8750",
                "epsTrend7daysAgo": "-0.8750",
                "epsTrend30daysAgo": "-1.2650",
                "epsTrend60daysAgo": "-1.2650",
                "epsTrend90daysAgo": "-1.1133",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.6250",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "-0.4000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6250",
                "revenueEstimateAvg": "20792800.00",
                "revenueEstimateLow": "18750000.00",
                "revenueEstimateHigh": "21539000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.6411",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.2500",
                "epsTrend90daysAgo": "-0.2500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.4479",
                "earningsEstimateAvg": "-0.2650",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "-0.2600",
                "earningsEstimateYearAgoEps": "-0.4800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4479",
                "revenueEstimateAvg": "18531200.00",
                "revenueEstimateLow": "16500000.00",
                "revenueEstimateHigh": "20800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0339",
                "epsTrendCurrent": "-0.2650",
                "epsTrend7daysAgo": "-0.2650",
                "epsTrend30daysAgo": "-0.3600",
                "epsTrend60daysAgo": "-0.3600",
                "epsTrend90daysAgo": "-0.3033",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.3730",
                "earningsEstimateAvg": "-0.3950",
                "earningsEstimateLow": "-0.4100",
                "earningsEstimateHigh": "-0.3800",
                "earningsEstimateYearAgoEps": "-0.6300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3730",
                "revenueEstimateAvg": "15077600.00",
                "revenueEstimateLow": "15000000.00",
                "revenueEstimateHigh": "15300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.3685",
                "epsTrendCurrent": "-0.3950",
                "epsTrend7daysAgo": "-0.4500",
                "epsTrend30daysAgo": "-0.4500",
                "epsTrend60daysAgo": "-0.3667",
                "epsTrend90daysAgo": "-0.3667",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0792",
                "earningsEstimateAvg": "-2.0350",
                "earningsEstimateLow": "-2.1000",
                "earningsEstimateHigh": "-1.9700",
                "earningsEstimateYearAgoEps": "-2.2100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0792",
                "revenueEstimateAvg": "71211000.00",
                "revenueEstimateLow": "70400000.00",
                "revenueEstimateHigh": "71744000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.3553",
                "epsTrendCurrent": "-2.0350",
                "epsTrend7daysAgo": "-2.0350",
                "epsTrend30daysAgo": "-2.0350",
                "epsTrend60daysAgo": "-1.7000",
                "epsTrend90daysAgo": "-1.6250",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.2326",
                "earningsEstimateAvg": "-0.3300",
                "earningsEstimateLow": "-0.3300",
                "earningsEstimateHigh": "-0.3300",
                "earningsEstimateYearAgoEps": "-0.4300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2326",
                "revenueEstimateAvg": "21167000.00",
                "revenueEstimateLow": "20500000.00",
                "revenueEstimateHigh": "22500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2591",
                "epsTrendCurrent": "-0.3300",
                "epsTrend7daysAgo": "-0.3300",
                "epsTrend30daysAgo": "-0.3000",
                "epsTrend60daysAgo": "-0.3000",
                "epsTrend90daysAgo": "-0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.0714",
                "earningsEstimateAvg": "-0.4500",
                "earningsEstimateLow": "-0.4600",
                "earningsEstimateHigh": "-0.4400",
                "earningsEstimateYearAgoEps": "-0.4200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0714",
                "revenueEstimateAvg": "18444670.00",
                "revenueEstimateLow": "18134000.00",
                "revenueEstimateHigh": "18700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2738",
                "epsTrendCurrent": "-0.4500",
                "epsTrend7daysAgo": "-0.4433",
                "epsTrend30daysAgo": "-0.4433",
                "epsTrend60daysAgo": "-0.4433",
                "epsTrend90daysAgo": "-0.4433",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.2642",
                "earningsEstimateAvg": "-0.6700",
                "earningsEstimateLow": "-0.6800",
                "earningsEstimateHigh": "-0.6500",
                "earningsEstimateYearAgoEps": "-0.5300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2642",
                "revenueEstimateAvg": "22682710.00",
                "revenueEstimateLow": "22000000.00",
                "revenueEstimateHigh": "23140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1170",
                "epsTrendCurrent": "-0.6700",
                "epsTrend7daysAgo": "-0.6667",
                "epsTrend30daysAgo": "-0.4600",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0649",
                "earningsEstimateAvg": "-2.3533",
                "earningsEstimateLow": "-2.4000",
                "earningsEstimateHigh": "-2.3100",
                "earningsEstimateYearAgoEps": "-2.2100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0649",
                "revenueEstimateAvg": "109136250.00",
                "revenueEstimateLow": "108792000.00",
                "revenueEstimateHigh": "109400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0325",
                "epsTrendCurrent": "-2.3533",
                "epsTrend7daysAgo": "-1.1950",
                "epsTrend30daysAgo": "-1.1950",
                "epsTrend60daysAgo": "-1.1950",
                "epsTrend90daysAgo": "-1.1950",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "+1q",
                "growth": "0.5392",
                "earningsEstimateAvg": "-0.2350",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "-0.5100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5392",
                "revenueEstimateAvg": "31273600.00",
                "revenueEstimateLow": "30500000.00",
                "revenueEstimateHigh": "32000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1448",
                "epsTrendCurrent": "-0.2350",
                "epsTrend7daysAgo": "-0.2350",
                "epsTrend30daysAgo": "-0.2350",
                "epsTrend60daysAgo": "-0.2350",
                "epsTrend90daysAgo": "-0.2350",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.5089",
                "earningsEstimateAvg": "-0.2750",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "-0.2500",
                "earningsEstimateYearAgoEps": "-0.5600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5089",
                "revenueEstimateAvg": "30166670.00",
                "revenueEstimateLow": "29500000.00",
                "revenueEstimateHigh": "31000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1387",
                "epsTrendCurrent": "-0.2750",
                "epsTrend7daysAgo": "-0.2600",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.2600",
                "epsTrend90daysAgo": "-0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.3060",
                "earningsEstimateAvg": "-0.6800",
                "earningsEstimateLow": "-0.7400",
                "earningsEstimateHigh": "-0.5200",
                "earningsEstimateYearAgoEps": "-0.9800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3060",
                "revenueEstimateAvg": "27960000.00",
                "revenueEstimateLow": "27310000.00",
                "revenueEstimateHigh": "28300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1570",
                "epsTrendCurrent": "-0.6800",
                "epsTrend7daysAgo": "-0.6800",
                "epsTrend30daysAgo": "-0.6700",
                "epsTrend60daysAgo": "-0.6800",
                "epsTrend90daysAgo": "-0.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.0520",
                "earningsEstimateAvg": "-3.4500",
                "earningsEstimateLow": "-3.5400",
                "earningsEstimateHigh": "-3.3600",
                "earningsEstimateYearAgoEps": "-3.2800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0520",
                "revenueEstimateAvg": "107330000.00",
                "revenueEstimateLow": "106500000.00",
                "revenueEstimateHigh": "108400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3370",
                "epsTrendCurrent": "-3.4500",
                "epsTrend7daysAgo": "-3.4500",
                "epsTrend30daysAgo": "-3.4500",
                "epsTrend60daysAgo": "-3.4500",
                "epsTrend90daysAgo": "-3.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.3540",
                "earningsEstimateAvg": "-0.6200",
                "earningsEstimateLow": "-0.7900",
                "earningsEstimateHigh": "-0.5200",
                "earningsEstimateYearAgoEps": "-0.9600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3540",
                "revenueEstimateAvg": "26460000.00",
                "revenueEstimateLow": "26260000.00",
                "revenueEstimateHigh": "26600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2960",
                "epsTrendCurrent": "-0.6200",
                "epsTrend7daysAgo": "-0.6200",
                "epsTrend30daysAgo": "-0.6400",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.1110",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1110",
                "revenueEstimateAvg": "24360000.00",
                "revenueEstimateLow": "23570000.00",
                "revenueEstimateHigh": "24710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2560",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "22690000.00",
                "revenueEstimateLow": "21870000.00",
                "revenueEstimateHigh": "23700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2560",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.5480",
                "earningsEstimateAvg": "-0.4200",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "-0.4100",
                "earningsEstimateYearAgoEps": "-0.9300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5480",
                "revenueEstimateAvg": "81240000.00",
                "revenueEstimateLow": "80240000.00",
                "revenueEstimateHigh": "81900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.8730",
                "epsTrendCurrent": "-0.4200",
                "epsTrend7daysAgo": "-0.4200",
                "epsTrend30daysAgo": "-0.4200",
                "epsTrend60daysAgo": "-0.4200",
                "epsTrend90daysAgo": "-0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.5830",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.5830",
                "revenueEstimateAvg": "19890000.00",
                "revenueEstimateLow": "19500000.00",
                "revenueEstimateHigh": "20170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "19120000.00",
                "revenueEstimateLow": "18700000.00",
                "revenueEstimateHigh": "20000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "16980000.00",
                "revenueEstimateLow": "16900000.00",
                "revenueEstimateHigh": "17010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.8500",
                "earningsEstimateLow": "-1.3600",
                "earningsEstimateHigh": "-0.4300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "43375000.00",
                "revenueEstimateLow": "40000000.00",
                "revenueEstimateHigh": "43600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.8500",
                "epsTrend7daysAgo": "-0.8600",
                "epsTrend30daysAgo": "-0.8300",
                "epsTrend60daysAgo": "-0.7600",
                "epsTrend90daysAgo": "-0.7600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.37
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -2.12
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -1.8805
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -2.45
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -2.74
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -2.44
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.13
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.28
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.45
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.69
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": -0.47
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.63
            },
            "1995-12-31": {
                "date": "1995-12-31",
                "epsActual": 0.01
            },
            "1994-12-31": {
                "date": "1994-12-31",
                "epsActual": -0.01
            },
            "1993-12-31": {
                "date": "1993-12-31",
                "epsActual": 0.01
            },
            "1992-12-31": {
                "date": "1992-12-31",
                "epsActual": -0.08
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "182856000000.00",
                    "intangibleAssets": "8547000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57339543000.00",
                    "totalLiab": "91650000.00",
                    "totalStockholderEquity": "91206000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-15938403000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-513183000.00",
                    "otherLiab": null,
                    "goodWill": "15193000000.00",
                    "otherAssets": null,
                    "cash": "16048000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68521000.00",
                    "currentDeferredRevenue": "35992000.00",
                    "netDebt": "-4282000.00",
                    "shortTermDebt": "3932000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11766000.00",
                    "otherStockholderEquity": "609684000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64429000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33409000.00",
                    "netReceivables": "7040000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "15967000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5299000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "977434000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118427000000.00",
                    "capitalLeaseObligations": "11766000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2634000.00",
                    "nonCurrentLiabilitiesTotal": "23129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "182856000000.00",
                    "cashAndShortTermInvestments": "49457000.00",
                    "propertyPlantAndEquipmentGross": "120226000.00",
                    "propertyPlantAndEquipmentNet": "93709000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4092000.00",
                    "netInvestedCapital": "91206000.00",
                    "commonStockSharesOutstanding": "33269650.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "210992000.00",
                    "intangibleAssets": "9079000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3482000.00",
                    "totalLiab": "98064000.00",
                    "totalStockholderEquity": "112928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17624000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-487340000.00",
                    "otherLiab": null,
                    "goodWill": "15450000000.00",
                    "otherAssets": null,
                    "cash": "24813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72292000.00",
                    "currentDeferredRevenue": "35160000.00",
                    "netDebt": "-11416000.00",
                    "shortTermDebt": "4642000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13397000.00",
                    "otherStockholderEquity": "605700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "93774000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "56969000.00",
                    "netReceivables": "8510000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5435000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-116016361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117218000.00",
                    "capitalLeaseObligations": "13397000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2704000.00",
                    "nonCurrentLiabilitiesTotal": "25772000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "210992000.00",
                    "cashAndShortTermInvestments": "81782000.00",
                    "propertyPlantAndEquipmentGross": "115894000.00",
                    "propertyPlantAndEquipmentNet": "91604000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21482000.00",
                    "netInvestedCapital": "112928000.00",
                    "commonStockSharesOutstanding": "32870016.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-17",
                    "currency_symbol": "USD",
                    "totalAssets": "224257000.00",
                    "intangibleAssets": "9332000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4571000.00",
                    "totalLiab": "91128000.00",
                    "totalStockholderEquity": "133129000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15841000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-462246000.00",
                    "otherLiab": null,
                    "goodWill": "15222000.00",
                    "otherAssets": null,
                    "cash": "20312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59394000.00",
                    "currentDeferredRevenue": "28006000.00",
                    "netDebt": "-7779000.00",
                    "shortTermDebt": "4179000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12533000.00",
                    "otherStockholderEquity": "601588000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "113032000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "76438000.00",
                    "netReceivables": "11711000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11368000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6216000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1204000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "111225000.00",
                    "capitalLeaseObligations": "12533000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1539000.00",
                    "nonCurrentLiabilitiesTotal": "31734000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "224257000.00",
                    "cashAndShortTermInvestments": "96750000.00",
                    "propertyPlantAndEquipmentGross": "107104000.00",
                    "propertyPlantAndEquipmentNet": "85467000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53638000.00",
                    "netInvestedCapital": "133129000.00",
                    "commonStockSharesOutstanding": "32501417.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "208846000.00",
                    "intangibleAssets": "9801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58927000.00",
                    "totalLiab": "203291000.00",
                    "totalStockholderEquity": "5555000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24569000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-558761000.00",
                    "otherLiab": null,
                    "goodWill": "14759000.00",
                    "otherAssets": null,
                    "cash": "35931000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161730000.00",
                    "currentDeferredRevenue": "25523000.00",
                    "netDebt": "77043000.00",
                    "shortTermDebt": "103919000.00",
                    "shortLongTermDebt": "100075000.00",
                    "shortLongTermDebtTotal": "112974000.00",
                    "otherStockholderEquity": "576758000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "108349000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13491000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12445000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100497000.00",
                    "capitalLeaseObligations": "12899000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1289000.00",
                    "nonCurrentLiabilitiesTotal": "41561000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "208846000.00",
                    "cashAndShortTermInvestments": "35931000.00",
                    "propertyPlantAndEquipmentGross": "92031000.00",
                    "propertyPlantAndEquipmentNet": "74069000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-53381000.00",
                    "netInvestedCapital": "105630000.00",
                    "commonStockSharesOutstanding": "26787097.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "193575000.00",
                    "intangibleAssets": "10161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59593000.00",
                    "totalLiab": "205262000.00",
                    "totalStockholderEquity": "-11687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20648000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-538104000.00",
                    "otherLiab": null,
                    "goodWill": "14735000.00",
                    "otherAssets": "-1.00",
                    "cash": "19206000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151593000.00",
                    "currentDeferredRevenue": "22037000.00",
                    "netDebt": "92206000.00",
                    "shortTermDebt": "97196000.00",
                    "shortLongTermDebt": "93936000.00",
                    "shortLongTermDebtTotal": "111412000.00",
                    "otherStockholderEquity": "536184000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92158000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7574000.00",
                    "netReceivables": "13359000.00",
                    "longTermDebt": "4618000.00",
                    "inventory": null,
                    "accountsPayable": "11592000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9770000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101417000.00",
                    "capitalLeaseObligations": "12858000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1463000.00",
                    "nonCurrentLiabilitiesTotal": "53669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "193575000.00",
                    "cashAndShortTermInvestments": "19206000.00",
                    "propertyPlantAndEquipmentGross": "100160000.00",
                    "propertyPlantAndEquipmentNet": "74412000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-59435000.00",
                    "netInvestedCapital": "86867000.00",
                    "commonStockSharesOutstanding": "25711165.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "224191000.00",
                    "intangibleAssets": "28753000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "450000.00",
                    "totalLiab": "193353000.00",
                    "totalStockholderEquity": "30838000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-489862000.00",
                    "otherLiab": null,
                    "goodWill": "50126000.00",
                    "otherAssets": null,
                    "cash": "29061000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143799000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "68074000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "92225000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58201000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7574000.00",
                    "netReceivables": "9163000.00",
                    "longTermDebt": "4910000.00",
                    "inventory": null,
                    "accountsPayable": "10794000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "165990000.00",
                    "capitalLeaseObligations": "13988000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "945000.00",
                    "nonCurrentLiabilitiesTotal": "49554000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "106906000.00",
                    "propertyPlantAndEquipmentNet": "80602000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-85598000.00",
                    "netInvestedCapital": "127973000.00",
                    "commonStockSharesOutstanding": "25098385.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "230828000.00",
                    "intangibleAssets": "29293000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "462000.00",
                    "totalLiab": "190494000.00",
                    "totalStockholderEquity": "40334000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-477389000.00",
                    "otherLiab": null,
                    "goodWill": "49550000.00",
                    "otherAssets": null,
                    "cash": "23528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139963000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "82338000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "101012000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71318000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22271000.00",
                    "netReceivables": "12423000.00",
                    "longTermDebt": "4854000.00",
                    "inventory": null,
                    "accountsPayable": "7529000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "159510000.00",
                    "capitalLeaseObligations": "15214000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1460000.00",
                    "nonCurrentLiabilitiesTotal": "50531000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "105087000.00",
                    "propertyPlantAndEquipmentNet": "73477000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-68645000.00",
                    "netInvestedCapital": "146200000.00",
                    "commonStockSharesOutstanding": "24775949.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "252329000.00",
                    "intangibleAssets": "30461000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2532000.00",
                    "totalLiab": "199874000.00",
                    "totalStockholderEquity": "52455000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8914000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-460830000.00",
                    "otherLiab": null,
                    "goodWill": "50051000.00",
                    "otherAssets": "-1.00",
                    "cash": "51985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41371000.00",
                    "currentDeferredRevenue": "22617000.00",
                    "netDebt": "78944000.00",
                    "shortTermDebt": "3425000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130929000.00",
                    "otherStockholderEquity": "519400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "90192000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12003000.00",
                    "netReceivables": "23672000.00",
                    "longTermDebt": "115016000.00",
                    "inventory": null,
                    "accountsPayable": "5869000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6118000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6914000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162137000.00",
                    "capitalLeaseObligations": "15913000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1486000.00",
                    "nonCurrentLiabilitiesTotal": "158503000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "252329000.00",
                    "cashAndShortTermInvestments": "63988000.00",
                    "propertyPlantAndEquipmentGross": "123396000.00",
                    "propertyPlantAndEquipmentNet": "86177000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51838000.00",
                    "netInvestedCapital": "200326000.00",
                    "commonStockSharesOutstanding": "21813045.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "239264000.00",
                    "intangibleAssets": "32023000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9614000.00",
                    "totalLiab": "201480000.00",
                    "totalStockholderEquity": "37784000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6404000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-435286000.00",
                    "otherLiab": null,
                    "goodWill": "51155000.00",
                    "otherAssets": null,
                    "cash": "29136000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49345000.00",
                    "currentDeferredRevenue": "31178000.00",
                    "netDebt": "101562000.00",
                    "shortTermDebt": "3506000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130698000.00",
                    "otherStockholderEquity": "477624000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "72339000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11726000.00",
                    "netReceivables": "21863000.00",
                    "longTermDebt": "114113000.00",
                    "inventory": null,
                    "accountsPayable": "8012000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4556000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8380000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166925000.00",
                    "capitalLeaseObligations": "16585000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "492000.00",
                    "nonCurrentLiabilitiesTotal": "152135000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "239264000.00",
                    "cashAndShortTermInvestments": "40862000.00",
                    "propertyPlantAndEquipmentGross": "122456000.00",
                    "propertyPlantAndEquipmentNet": "75367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27790000.00",
                    "netInvestedCapital": "184651000.00",
                    "commonStockSharesOutstanding": "20953695.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "256009000.00",
                    "intangibleAssets": "32127000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6504000.00",
                    "totalLiab": "178523000.00",
                    "totalStockholderEquity": "77486000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12464000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-390381000.00",
                    "otherLiab": "5080000.00",
                    "goodWill": "49913000.00",
                    "otherAssets": "5970000.00",
                    "cash": "29936000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42759000.00",
                    "currentDeferredRevenue": "22763000.00",
                    "netDebt": "103660000.00",
                    "shortTermDebt": "2912000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "133596000.00",
                    "otherStockholderEquity": "473854000.00",
                    "propertyPlantEquipment": "83927000.00",
                    "totalCurrentAssets": "81164000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4554000.00",
                    "shortTermInvestments": "20157000.00",
                    "netReceivables": "24567000.00",
                    "longTermDebt": "117635000.00",
                    "inventory": "2677000.00",
                    "accountsPayable": "4620000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5989000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "174845000.00",
                    "capitalLeaseObligations": "15961000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "893000.00",
                    "nonCurrentLiabilitiesTotal": "135764000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "256009000.00",
                    "cashAndShortTermInvestments": "50093000.00",
                    "propertyPlantAndEquipmentGross": "119031000.00",
                    "propertyPlantAndEquipmentNet": "83927000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38884000.00",
                    "netInvestedCapital": "195121000.00",
                    "commonStockSharesOutstanding": "20756394.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "268363000.00",
                    "intangibleAssets": "33801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6650999.00",
                    "totalLiab": "174830000.00",
                    "totalStockholderEquity": "93533000.00",
                    "deferredLongTermLiab": "1526000.00",
                    "otherCurrentLiab": "11447000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "-372586000.00",
                    "otherLiab": "2084000.00",
                    "goodWill": "51137000.00",
                    "otherAssets": "6268000.00",
                    "cash": "43144000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40447000.00",
                    "currentDeferredRevenue": "21854000.00",
                    "netDebt": "92007000.00",
                    "shortTermDebt": "2852000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "135151000.00",
                    "otherStockholderEquity": "470309000.00",
                    "propertyPlantEquipment": "62964000.00",
                    "totalCurrentAssets": "97324000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "28927000.00",
                    "shortTermInvestments": "21083000.00",
                    "netReceivables": "26446000.00",
                    "longTermDebt": "119790000.00",
                    "inventory": "1227000.00",
                    "accountsPayable": "4294000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4208000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-372586000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9040000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171039000.00",
                    "capitalLeaseObligations": "15361000.00",
                    "longTermDebtTotal": "119790000.00",
                    "nonCurrentLiabilitiesOther": "13067000.00",
                    "nonCurrentLiabilitiesTotal": "134383000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "470309000.00",
                    "liabilitiesAndStockholdersEquity": "268363000.00",
                    "cashAndShortTermInvestments": "64227000.00",
                    "propertyPlantAndEquipmentGross": "109826000.00",
                    "propertyPlantAndEquipmentNet": "76578000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57317000.00",
                    "netInvestedCapital": "213323000.00",
                    "commonStockSharesOutstanding": "18468949.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "263502000.00",
                    "intangibleAssets": "33963000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7538000.00",
                    "totalLiab": "169665000.00",
                    "totalStockholderEquity": "93837000.00",
                    "deferredLongTermLiab": "1860000.00",
                    "otherCurrentLiab": "9183000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-356320000.00",
                    "otherLiab": null,
                    "goodWill": "50039000.00",
                    "otherAssets": null,
                    "cash": "46952000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36418000.00",
                    "currentDeferredRevenue": "17444000.00",
                    "netDebt": "86110000.00",
                    "shortTermDebt": "2504000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "133062000.00",
                    "otherStockholderEquity": "458683000.00",
                    "propertyPlantEquipment": "58147000.00",
                    "totalCurrentAssets": "99629000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "30208000.00",
                    "shortTermInvestments": "25660000.00",
                    "netReceivables": "19479000.00",
                    "longTermDebt": "119035000.00",
                    "inventory": "2177000.00",
                    "accountsPayable": "6517000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8542000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-356320000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9175000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163873000.00",
                    "capitalLeaseObligations": "14027000.00",
                    "longTermDebtTotal": "119035000.00",
                    "nonCurrentLiabilitiesOther": "12352000.00",
                    "nonCurrentLiabilitiesTotal": "133247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "458683000.00",
                    "liabilitiesAndStockholdersEquity": "263502000.00",
                    "cashAndShortTermInvestments": "72612000.00",
                    "propertyPlantAndEquipmentGross": "103005000.00",
                    "propertyPlantAndEquipmentNet": "70696000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63211000.00",
                    "netInvestedCapital": "212872000.00",
                    "commonStockSharesOutstanding": "18096363.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "271919000.00",
                    "intangibleAssets": "34781000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5591000.00",
                    "totalLiab": "180788000.00",
                    "totalStockholderEquity": "91131000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10638000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-357728000.00",
                    "otherLiab": "3731000.00",
                    "goodWill": "49954000.00",
                    "otherAssets": "6266000.00",
                    "cash": "47196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38295000.00",
                    "currentDeferredRevenue": "20524000.00",
                    "netDebt": "64427000.00",
                    "shortTermDebt": "2333000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111623000.00",
                    "otherStockholderEquity": "455765000.00",
                    "propertyPlantEquipment": "53752000.00",
                    "totalCurrentAssets": "93739000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "110123000.00",
                    "shortTermInvestments": "23084000.00",
                    "netReceivables": "17868000.00",
                    "longTermDebt": "98475000.00",
                    "inventory": "3033000.00",
                    "accountsPayable": "4800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6908000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-338647000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9627999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178179999.00",
                    "capitalLeaseObligations": "13148000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1129000.00",
                    "nonCurrentLiabilitiesTotal": "142493000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "455751000.00",
                    "liabilitiesAndStockholdersEquity": "271919000.00",
                    "cashAndShortTermInvestments": "70280000.00",
                    "propertyPlantAndEquipmentGross": "53752000.00",
                    "propertyPlantAndEquipmentNet": "67510000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63408000.00",
                    "netInvestedCapital": "208598000.00",
                    "commonStockSharesOutstanding": "17572199.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "266615000.00",
                    "intangibleAssets": "35774000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7229000.00",
                    "totalLiab": "144275000.00",
                    "totalStockholderEquity": "122340000.00",
                    "deferredLongTermLiab": "287000.00",
                    "otherCurrentLiab": "10405000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-321104000.00",
                    "otherLiab": "5716000.00",
                    "goodWill": "49537000.00",
                    "otherAssets": "9936000.00",
                    "cash": "59443000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32796000.00",
                    "currentDeferredRevenue": "14244000.00",
                    "netDebt": "48141000.00",
                    "shortTermDebt": "1821000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "107584000.00",
                    "otherStockholderEquity": "448105000.00",
                    "propertyPlantEquipment": "25855000.00",
                    "totalCurrentAssets": "109456000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "100003000.00",
                    "shortTermInvestments": "22398000.00",
                    "netReceivables": "20386000.00",
                    "longTermDebt": "45221000.00",
                    "inventory": "3947000.00",
                    "accountsPayable": "5680000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4676000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-313814000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9936000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157159000.00",
                    "capitalLeaseObligations": "10514000.00",
                    "longTermDebtTotal": "45221000.00",
                    "nonCurrentLiabilitiesOther": "112569000.00",
                    "nonCurrentLiabilitiesTotal": "111479000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "413993000.00",
                    "liabilitiesAndStockholdersEquity": "266615000.00",
                    "cashAndShortTermInvestments": "81841000.00",
                    "propertyPlantAndEquipmentGross": "92971000.00",
                    "propertyPlantAndEquipmentNet": "61912000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76660000.00",
                    "netInvestedCapital": "219410000.00",
                    "commonStockSharesOutstanding": "17492871.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "288921000.00",
                    "intangibleAssets": "39753000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5184000.00",
                    "totalLiab": "152797000.00",
                    "totalStockholderEquity": "136124000.00",
                    "deferredLongTermLiab": "6085000.00",
                    "otherCurrentLiab": "9632000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-289071000.00",
                    "otherLiab": "17905000.00",
                    "goodWill": "52538000.00",
                    "otherAssets": "7046000.00",
                    "cash": "72531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28527000.00",
                    "currentDeferredRevenue": "12080000.00",
                    "netDebt": "35723000.00",
                    "shortTermDebt": "1889000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "108254000.00",
                    "otherStockholderEquity": "424884000.00",
                    "propertyPlantEquipment": "65145000.00",
                    "totalCurrentAssets": "120371000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "43833000.00",
                    "shortTermInvestments": "20556000.00",
                    "netReceivables": "22100000.00",
                    "longTermDebt": "96921000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4380000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "296000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-289071000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "168550000.00",
                    "capitalLeaseObligations": "11333000.00",
                    "longTermDebtTotal": "96921000.00",
                    "nonCurrentLiabilitiesOther": "21264000.00",
                    "nonCurrentLiabilitiesTotal": "124270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "424884000.00",
                    "liabilitiesAndStockholdersEquity": "288921000.00",
                    "cashAndShortTermInvestments": "93087000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "65145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "91844000.00",
                    "netInvestedCapital": "233045000.00",
                    "commonStockSharesOutstanding": "17460934.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "283378000.00",
                    "intangibleAssets": "42798000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7170000.00",
                    "totalLiab": "107886000.00",
                    "totalStockholderEquity": "175492000.00",
                    "deferredLongTermLiab": "6460000.00",
                    "otherCurrentLiab": "9966000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-248616000.00",
                    "otherLiab": "19073000.00",
                    "goodWill": "54245000.00",
                    "otherAssets": "11767000.00",
                    "cash": "91592000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26042000.00",
                    "currentDeferredRevenue": "6483000.00",
                    "netDebt": "-26864000.00",
                    "shortTermDebt": "1957000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "64728000.00",
                    "otherStockholderEquity": "421502000.00",
                    "propertyPlantEquipment": "52071000.00",
                    "totalCurrentAssets": "111494000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "102540000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12732000.00",
                    "longTermDebt": "52682000.00",
                    "inventory": "3759000.00",
                    "accountsPayable": "7220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-248616000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7431000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171884000.00",
                    "capitalLeaseObligations": "12046000.00",
                    "longTermDebtTotal": "52682000.00",
                    "nonCurrentLiabilitiesOther": "22702000.00",
                    "nonCurrentLiabilitiesTotal": "81844000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "421502000.00",
                    "liabilitiesAndStockholdersEquity": "283378000.00",
                    "cashAndShortTermInvestments": "91592000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "63074000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "85452000.00",
                    "netInvestedCapital": "228174000.00",
                    "commonStockSharesOutstanding": "17409317.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "290194000.00",
                    "intangibleAssets": "44153000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10071000.00",
                    "totalLiab": "101330000.00",
                    "totalStockholderEquity": "188864000.00",
                    "deferredLongTermLiab": "534000.00",
                    "otherCurrentLiab": "19154000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-230458000.00",
                    "otherLiab": "25228000.00",
                    "goodWill": "53627000.00",
                    "otherAssets": "12136000.00",
                    "cash": "109256000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24978000.00",
                    "currentDeferredRevenue": "8627000.00",
                    "netDebt": "-58132000.00",
                    "shortTermDebt": "8627000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51124000.00",
                    "otherStockholderEquity": "418575000.00",
                    "propertyPlantEquipment": "48704000.00",
                    "totalCurrentAssets": "131574000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "91084000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12247000.00",
                    "longTermDebt": "51124000.00",
                    "inventory": null,
                    "accountsPayable": "5824000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "732000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158620000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1600000.00",
                    "nonCurrentLiabilitiesTotal": "76352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "290194000.00",
                    "cashAndShortTermInvestments": "109256000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "48704000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "106596000.00",
                    "netInvestedCapital": "239988000.00",
                    "commonStockSharesOutstanding": "19511709.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "303563000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10227000.00",
                    "totalLiab": "200274000.00",
                    "totalStockholderEquity": "103289000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22582000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-290407000.00",
                    "otherLiab": "109570000.00",
                    "goodWill": null,
                    "otherAssets": "1365000.00",
                    "cash": "245770000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45483000.00",
                    "currentDeferredRevenue": "10331000.00",
                    "netDebt": "-200549000.00",
                    "shortTermDebt": "7832000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45221000.00",
                    "otherStockholderEquity": "393872000.00",
                    "propertyPlantEquipment": "25855000.00",
                    "totalCurrentAssets": "276343000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "103289000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7545000.00",
                    "longTermDebt": "45221000.00",
                    "inventory": "12801000.00",
                    "accountsPayable": "4738000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-191000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1078000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27220000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1382000.00",
                    "nonCurrentLiabilitiesTotal": "154791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "303563000.00",
                    "cashAndShortTermInvestments": "245770000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "230860000.00",
                    "netInvestedCapital": "148510000.00",
                    "commonStockSharesOutstanding": "8418534.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "84536000.00",
                    "intangibleAssets": "706000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5354000.00",
                    "totalLiab": "165235000.00",
                    "totalStockholderEquity": "-80699000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6217000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-257706000.00",
                    "otherLiab": "15176000.00",
                    "goodWill": null,
                    "otherAssets": "13569000.00",
                    "cash": "36221000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20037000.00",
                    "currentDeferredRevenue": "10914000.00",
                    "netDebt": "93800999.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130021999.00",
                    "otherStockholderEquity": "23370999.00",
                    "propertyPlantEquipment": "22555000.00",
                    "totalCurrentAssets": "47706000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-235555000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6131000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-514999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13569000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36830000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "145198000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "84536000.00",
                    "cashAndShortTermInvestments": "36221000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22555000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18225143.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "totalAssets": "56864000.00",
                    "intangibleAssets": "727000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3838000.00",
                    "totalLiab": "122463999.00",
                    "totalStockholderEquity": "-65599999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13962000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-230844000.00",
                    "otherLiab": "10883000.00",
                    "goodWill": null,
                    "otherAssets": "872000.00",
                    "cash": "23030000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16990000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "71561000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "94591000.00",
                    "otherStockholderEquity": "12934001.00",
                    "propertyPlantEquipment": "20126000.00",
                    "totalCurrentAssets": "35139000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-219586000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8271000.00",
                    "longTermDebt": null,
                    "inventory": "-8271000.00",
                    "accountsPayable": "3028000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-950000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "872000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21725000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105473999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "56864000.00",
                    "cashAndShortTermInvestments": "23030000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2218776.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "44422000.00",
                    "intangibleAssets": "751000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "978000.00",
                    "totalLiab": "93158000.00",
                    "totalStockholderEquity": "-48736000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3281000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-211146000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13288000.00",
                    "currentDeferredRevenue": "8110000.00",
                    "netDebt": "59705000.00",
                    "shortTermDebt": "122000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75276000.00",
                    "otherStockholderEquity": "10131000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22274000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "230007324.00",
                    "netReceivables": "5000000.00",
                    "longTermDebt": null,
                    "inventory": "725000.00",
                    "accountsPayable": "1775000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-982000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "939000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22148000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "79870000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "44422000.00",
                    "cashAndShortTermInvestments": "15571000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20458000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2208000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "231764422.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8231430.00",
                    "totalStockholderEquity": "223532992.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181430.00",
                    "commonStock": "218533680.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35063.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1764222.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181430.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1764222.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5034375.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1764222.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "230000200.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-230000200.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "230000200.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8049999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "231764422.00",
                    "cashAndShortTermInvestments": "1764222.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2200683.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-24",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "18655000.00",
                    "totalStockholderEquity": "-18655000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-23865000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "23865000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23865000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "47730000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-171914000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-23865000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-23865000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18655000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-18655000.00",
                    "cashAndShortTermInvestments": "23865000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1289908.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "210992000.00",
                    "intangibleAssets": "9079000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3482000.00",
                    "totalLiab": "98064000.00",
                    "totalStockholderEquity": "112928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17624000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-487340000.00",
                    "otherLiab": null,
                    "goodWill": "15450000.00",
                    "otherAssets": null,
                    "cash": "24813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72292000.00",
                    "currentDeferredRevenue": "35160000.00",
                    "netDebt": "-11416000.00",
                    "shortTermDebt": "4642000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13397000.00",
                    "otherStockholderEquity": "605700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "93774000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "56969000.00",
                    "netReceivables": "8510000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5435000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117218000.00",
                    "capitalLeaseObligations": "13397000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2704000.00",
                    "nonCurrentLiabilitiesTotal": "25772000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "210992000.00",
                    "cashAndShortTermInvestments": "81782000.00",
                    "propertyPlantAndEquipmentGross": "115894000.00",
                    "propertyPlantAndEquipmentNet": "91604000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21482000.00",
                    "netInvestedCapital": "112928000.00",
                    "commonStockSharesOutstanding": "31950850.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "193575000.00",
                    "intangibleAssets": "10161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59593000.00",
                    "totalLiab": "205262000.00",
                    "totalStockholderEquity": "-11687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20648000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-538104000.00",
                    "otherLiab": null,
                    "goodWill": "14735000.00",
                    "otherAssets": null,
                    "cash": "19206000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151593000.00",
                    "currentDeferredRevenue": "22037000.00",
                    "netDebt": "92206000.00",
                    "shortTermDebt": "97196000.00",
                    "shortLongTermDebt": "93936000.00",
                    "shortLongTermDebtTotal": "111412000.00",
                    "otherStockholderEquity": "536184000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92158000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11726000.00",
                    "netReceivables": "13359000.00",
                    "longTermDebt": "4618000.00",
                    "inventory": null,
                    "accountsPayable": "11592000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9770000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101417000.00",
                    "capitalLeaseObligations": "12858000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1463000.00",
                    "nonCurrentLiabilitiesTotal": "53669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "193575000.00",
                    "cashAndShortTermInvestments": "19206000.00",
                    "propertyPlantAndEquipmentGross": "100160000.00",
                    "propertyPlantAndEquipmentNet": "74412000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-59435000.00",
                    "netInvestedCapital": "86867000.00",
                    "commonStockSharesOutstanding": "24159770.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "239264000.00",
                    "intangibleAssets": "32023000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9614000.00",
                    "totalLiab": "201480000.00",
                    "totalStockholderEquity": "37784000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6404000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-435286000.00",
                    "otherLiab": null,
                    "goodWill": "51155000.00",
                    "otherAssets": null,
                    "cash": "29136000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49345000.00",
                    "currentDeferredRevenue": "31178000.00",
                    "netDebt": "101562000.00",
                    "shortTermDebt": "3506000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130698000.00",
                    "otherStockholderEquity": "477624000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "72339000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11726000.00",
                    "netReceivables": "21863000.00",
                    "longTermDebt": "114113000.00",
                    "inventory": null,
                    "accountsPayable": "8012000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4556000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8380000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166925000.00",
                    "capitalLeaseObligations": "16585000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "492000.00",
                    "nonCurrentLiabilitiesTotal": "152135000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "239264000.00",
                    "cashAndShortTermInvestments": "40862000.00",
                    "propertyPlantAndEquipmentGross": "122456000.00",
                    "propertyPlantAndEquipmentNet": "75367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27790000.00",
                    "netInvestedCapital": "184651000.00",
                    "commonStockSharesOutstanding": "19580006.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "255985000.00",
                    "intangibleAssets": "34781000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6030000.00",
                    "totalLiab": "164854000.00",
                    "totalStockholderEquity": "91131000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9667000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-357728000.00",
                    "otherLiab": "3731000.00",
                    "goodWill": "49954000.00",
                    "otherAssets": "6266000.00",
                    "cash": "47196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38295000.00",
                    "currentDeferredRevenue": "20524000.00",
                    "netDebt": "64427000.00",
                    "shortTermDebt": "2333000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111623000.00",
                    "otherStockholderEquity": "455765000.00",
                    "propertyPlantEquipment": "53752000.00",
                    "totalCurrentAssets": "94178000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "110123000.00",
                    "shortTermInvestments": "23084000.00",
                    "netReceivables": "17868000.00",
                    "longTermDebt": "98475000.00",
                    "inventory": "3033000.00",
                    "accountsPayable": "4800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6908000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-338647000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9562000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "161807000.00",
                    "capitalLeaseObligations": "13148000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1129000.00",
                    "nonCurrentLiabilitiesTotal": "126559000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "455751000.00",
                    "liabilitiesAndStockholdersEquity": "255985000.00",
                    "cashAndShortTermInvestments": "70280000.00",
                    "propertyPlantAndEquipmentGross": "53752000.00",
                    "propertyPlantAndEquipmentNet": "67510000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63408000.00",
                    "netInvestedCapital": "208598000.00",
                    "commonStockSharesOutstanding": "17484927.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "304267000.00",
                    "intangibleAssets": "97780000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7790000.00",
                    "totalLiab": "114060000.00",
                    "totalStockholderEquity": "190207000.00",
                    "deferredLongTermLiab": "534000.00",
                    "otherCurrentLiab": "10469000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-249236000.00",
                    "otherLiab": "25228000.00",
                    "goodWill": "53627000.00",
                    "otherAssets": "12136000.00",
                    "cash": "109256000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24920000.00",
                    "currentDeferredRevenue": "8627000.00",
                    "netDebt": "-58132000.00",
                    "shortTermDebt": "53000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51124000.00",
                    "otherStockholderEquity": "438696000.00",
                    "propertyPlantEquipment": "48704000.00",
                    "totalCurrentAssets": "130689000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "91084000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13643000.00",
                    "longTermDebt": "51124000.00",
                    "inventory": null,
                    "accountsPayable": "5824000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "732000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173578000.00",
                    "capitalLeaseObligations": "53000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1600000.00",
                    "nonCurrentLiabilitiesTotal": "89140000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "304267000.00",
                    "cashAndShortTermInvestments": "109256000.00",
                    "propertyPlantAndEquipmentGross": "7096000.00",
                    "propertyPlantAndEquipmentNet": "48704000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "106596000.00",
                    "netInvestedCapital": "239988000.00",
                    "commonStockSharesOutstanding": "7767179.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "44422000.00",
                    "intangibleAssets": "751000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "978000.00",
                    "totalLiab": "93158000.00",
                    "totalStockholderEquity": "-48736000.00",
                    "deferredLongTermLiab": "347000.00",
                    "otherCurrentLiab": "3281000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "153261000.00",
                    "retainedEarnings": "-211146000.00",
                    "otherLiab": "4594000.00",
                    "goodWill": "0.00",
                    "otherAssets": "939000.00",
                    "cash": "15571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13288000.00",
                    "currentDeferredRevenue": "8110000.00",
                    "netDebt": "59705000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75276000.00",
                    "otherStockholderEquity": "10131000.00",
                    "propertyPlantEquipment": "20458000.00",
                    "totalCurrentAssets": "22274000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-202746000.00",
                    "shortTermInvestments": "230007324.00",
                    "netReceivables": "5000000.00",
                    "longTermDebt": "75276000.00",
                    "inventory": "725000.00",
                    "accountsPayable": "1775000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-982000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "939000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22148000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "249000.00",
                    "nonCurrentLiabilitiesTotal": "79870000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "44422000.00",
                    "cashAndShortTermInvestments": "15571000.00",
                    "propertyPlantAndEquipmentGross": "43718000.00",
                    "propertyPlantAndEquipmentNet": "20458000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8986000.00",
                    "netInvestedCapital": "-126719000.00",
                    "commonStockSharesOutstanding": "2208000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "46890000.00",
                    "intangibleAssets": "755000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2019000.00",
                    "totalLiab": "65545000.00",
                    "totalStockholderEquity": "-18655000.00",
                    "deferredLongTermLiab": "71000.00",
                    "otherCurrentLiab": "5975000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-178642000.00",
                    "otherLiab": "1575000.00",
                    "goodWill": null,
                    "otherAssets": "762000.00",
                    "cash": "23865000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12575000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "33530000.00",
                    "shortTermDebt": "6000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57395000.00",
                    "otherStockholderEquity": "7355000.00",
                    "propertyPlantEquipment": "15908000.00",
                    "totalCurrentAssets": "29465000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-172669000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3581000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-628000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "762000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17425000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "46890000.00",
                    "cashAndShortTermInvestments": "23865000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15908000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1288282.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "investments": "23972000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25843000.00",
                    "changeInCash": "-8765000.00",
                    "beginPeriodCashFlow": "24813000.00",
                    "endPeriodCashFlow": "16047999.00",
                    "totalCashFromOperatingActivities": "-26211000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3817000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3174000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7972000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8656000.00",
                    "stockBasedCompensation": "3963000000.00",
                    "otherNonCashItems": "4471000.00",
                    "freeCashFlow": "-34183000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "investments": "20151000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8270000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "367000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25094000.00",
                    "changeInCash": "4502000.00",
                    "beginPeriodCashFlow": "20890000.00",
                    "endPeriodCashFlow": "25392000.00",
                    "totalCashFromOperatingActivities": "-4277000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3688000.00",
                    "otherCashflowsFromInvestingActivities": "11846370000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3729000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9091000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11881000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9963000.00",
                    "stockBasedCompensation": "3745000.00",
                    "otherNonCashItems": "3421000.00",
                    "freeCashFlow": "-16158000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-17",
                    "currency_symbol": "USD",
                    "investments": "5988000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2400000.00",
                    "netBorrowings": "-9091000.00",
                    "totalCashFromFinancingActivities": "10045000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19676000.00",
                    "changeInCash": "-15802000.00",
                    "beginPeriodCashFlow": "36114000.00",
                    "endPeriodCashFlow": "20312000.00",
                    "totalCashFromOperatingActivities": "-21139000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2557000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "28000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18182000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8388000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1787000.00",
                    "stockBasedCompensation": "3830000.00",
                    "otherNonCashItems": "-5807000.00",
                    "freeCashFlow": "-29527000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "119590000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "36463000.00",
                    "endPeriodCashFlow": "35931000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3124000.00",
                    "stockBasedCompensation": "6222000.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "investments": "-8901000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8901000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37937000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20657000.00",
                    "changeInCash": "16779000.00",
                    "beginPeriodCashFlow": "19684000.00",
                    "endPeriodCashFlow": "36463000.00",
                    "totalCashFromOperatingActivities": "-8429000.00",
                    "issuanceOfCapitalStock": "37297000.00",
                    "depreciation": "5159000.00",
                    "otherCashflowsFromInvestingActivities": "-37297000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "965000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "640000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8901000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3268000.00",
                    "stockBasedCompensation": "3887000.00",
                    "otherNonCashItems": "-86000.00",
                    "freeCashFlow": "-17330000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "2510000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2510000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "591000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-48242000.00",
                    "changeInCash": "-9855000.00",
                    "beginPeriodCashFlow": "29061000.00",
                    "endPeriodCashFlow": "19206000.00",
                    "totalCashFromOperatingActivities": "-19202000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6116000.00",
                    "otherCashflowsFromInvestingActivities": "6465000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3468000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-37881000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5090000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8114000.00",
                    "stockBasedCompensation": "2439000.00",
                    "otherNonCashItems": "14810000.00",
                    "freeCashFlow": "-24292000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "14897000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-10000000.00",
                    "totalCashFromFinancingActivities": "-10000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12473000.00",
                    "changeInCash": "5546000.00",
                    "beginPeriodCashFlow": "24016000.00",
                    "endPeriodCashFlow": "29570000.00",
                    "totalCashFromOperatingActivities": "13988000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6168000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3430000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "8906000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15136000.00",
                    "stockBasedCompensation": "2560000.00",
                    "otherNonCashItems": "502000.00",
                    "freeCashFlow": "5082000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-15553000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-10113000.00",
                    "totalCashFromFinancingActivities": "-9741000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16559000.00",
                    "changeInCash": "-28201000.00",
                    "beginPeriodCashFlow": "52471000.00",
                    "endPeriodCashFlow": "24016000.00",
                    "totalCashFromOperatingActivities": "-4389000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6641000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-125000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "770000.00",
                    "stockBasedCompensation": "4795000.00",
                    "otherNonCashItems": "1711000.00",
                    "freeCashFlow": "-9915000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-15",
                    "currency_symbol": "USD",
                    "investments": "-8684000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7179000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "38148000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25544000.00",
                    "changeInCash": "22584000.00",
                    "beginPeriodCashFlow": "29633000.00",
                    "endPeriodCashFlow": "52217000.00",
                    "totalCashFromOperatingActivities": "-8850000.00",
                    "issuanceOfCapitalStock": "37881000.00",
                    "depreciation": "7646000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3206000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "267000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7059000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2786000.00",
                    "stockBasedCompensation": "6027000.00",
                    "otherNonCashItems": "5807000.00",
                    "freeCashFlow": "-15909000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "investments": "2293000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2293000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4267000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12222000.00",
                    "changeInCash": "-800000.00",
                    "beginPeriodCashFlow": "29936000.00",
                    "endPeriodCashFlow": "29144000.00",
                    "totalCashFromOperatingActivities": "4111000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7329000.00",
                    "otherCashflowsFromInvestingActivities": "21321000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "511000.00",
                    "changeToAccountReceivables": "7661000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-75000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6343000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1579000.00",
                    "stockBasedCompensation": "3462000.00",
                    "otherNonCashItems": "3963000.00",
                    "freeCashFlow": "-2232000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-9824000.00",
                    "changeToLiabilities": "3208000.00",
                    "totalCashflowsFromInvestingActivities": "-4147000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": "-1474000.00",
                    "netIncome": "-23337000.00",
                    "changeInCash": "-13213000.00",
                    "beginPeriodCashFlow": "43568000.00",
                    "endPeriodCashFlow": "30355000.00",
                    "totalCashFromOperatingActivities": "-10819000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4816000.00",
                    "otherCashflowsFromInvestingActivities": "1193000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1114000.00",
                    "changeToAccountReceivables": "2569000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9824000.00",
                    "changeToNetincome": "3627000.00",
                    "capitalExpenditures": "5340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3652000.00",
                    "stockBasedCompensation": "3530000.00",
                    "otherNonCashItems": "520000.00",
                    "freeCashFlow": "-16159000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "4863000.00",
                    "changeToLiabilities": "-457000.00",
                    "totalCashflowsFromInvestingActivities": "-3165000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8288000.00",
                    "changeToOperatingActivities": "1254000.00",
                    "netIncome": "-16266000.00",
                    "changeInCash": "-3735000.00",
                    "beginPeriodCashFlow": "47362000.00",
                    "endPeriodCashFlow": "43627000.00",
                    "totalCashFromOperatingActivities": "-11301000.00",
                    "issuanceOfCapitalStock": "7866000.00",
                    "depreciation": "4871000.00",
                    "otherCashflowsFromInvestingActivities": "4863000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "603000.00",
                    "changeToAccountReceivables": "-7189000.00",
                    "salePurchaseOfStock": "8288000.00",
                    "otherCashflowsFromFinancingActivities": "422000.00",
                    "changeToNetincome": "3156000.00",
                    "capitalExpenditures": "8028000",
                    "changeReceivables": "-6538000.00",
                    "cashFlowsOtherOperating": "4305000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6178000.00",
                    "changeInWorkingCapital": "-3588000.00",
                    "stockBasedCompensation": "3340000.00",
                    "otherNonCashItems": "342000.00",
                    "freeCashFlow": "-19329000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-2308000.00",
                    "changeToLiabilities": "-829000.00",
                    "totalCashflowsFromInvestingActivities": "-6957000.00",
                    "netBorrowings": "19886000.00",
                    "totalCashFromFinancingActivities": "19886000.00",
                    "changeToOperatingActivities": "1254000.00",
                    "netIncome": "-17673000.00",
                    "changeInCash": "-207000.00",
                    "beginPeriodCashFlow": "47569000.00",
                    "endPeriodCashFlow": "47362000.00",
                    "totalCashFromOperatingActivities": "-11290000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4140000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-758000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "39486000.00",
                    "changeToNetincome": "1714000.00",
                    "capitalExpenditures": "4649000",
                    "changeReceivables": "97000.00",
                    "cashFlowsOtherOperating": "931000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1639000.00",
                    "changeInWorkingCapital": "-31000.00",
                    "stockBasedCompensation": "2646000.00",
                    "otherNonCashItems": "-378000.00",
                    "freeCashFlow": "-15939000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "investments": "-517000.00",
                    "changeToLiabilities": "-2354000.00",
                    "totalCashflowsFromInvestingActivities": "-3486000.00",
                    "netBorrowings": "708000.00",
                    "totalCashFromFinancingActivities": "1004000.00",
                    "changeToOperatingActivities": "-2480000.00",
                    "netIncome": "-17543000.00",
                    "changeInCash": "-12221000.00",
                    "beginPeriodCashFlow": "59790000.00",
                    "endPeriodCashFlow": "47569000.00",
                    "totalCashFromOperatingActivities": "-5112000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4972000.00",
                    "otherCashflowsFromInvestingActivities": "19000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2979000.00",
                    "salePurchaseOfStock": "296000.00",
                    "otherCashflowsFromFinancingActivities": "391000.00",
                    "changeToNetincome": "6028000.00",
                    "capitalExpenditures": "2969000",
                    "changeReceivables": "2898000.00",
                    "cashFlowsOtherOperating": "1026000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7594000.00",
                    "changeInWorkingCapital": "860000.00",
                    "stockBasedCompensation": "3168000.00",
                    "otherNonCashItems": "3408000.00",
                    "freeCashFlow": "-8081000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "-140000.00",
                    "changeToLiabilities": "4583719.00",
                    "totalCashflowsFromInvestingActivities": "-5239000.00",
                    "netBorrowings": "36079000.00",
                    "totalCashFromFinancingActivities": "-265000.00",
                    "changeToOperatingActivities": "-382000.00",
                    "netIncome": "-21811000.00",
                    "changeInCash": "-13088000.00",
                    "beginPeriodCashFlow": "72531000.00",
                    "endPeriodCashFlow": "59443000.00",
                    "totalCashFromOperatingActivities": "-10214000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6436000.00",
                    "otherCashflowsFromInvestingActivities": "-1778000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3628000.00",
                    "changeToAccountReceivables": "575000.00",
                    "salePurchaseOfStock": "1140000.00",
                    "otherCashflowsFromFinancingActivities": "-269000.00",
                    "changeToNetincome": "46773000.00",
                    "capitalExpenditures": "3461000",
                    "changeReceivables": "-2905000.00",
                    "cashFlowsOtherOperating": "-3000698.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "242831830.00",
                    "changeInWorkingCapital": "4210000.00",
                    "stockBasedCompensation": "3125000.00",
                    "otherNonCashItems": "951000.00",
                    "freeCashFlow": "-13675000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "investments": "-20618000.00",
                    "changeToLiabilities": "3380000.00",
                    "totalCashflowsFromInvestingActivities": "-28841000.00",
                    "netBorrowings": "29085000.00",
                    "totalCashFromFinancingActivities": "24901000.00",
                    "changeToOperatingActivities": "1934000.00",
                    "netIncome": "-38265000.00",
                    "changeInCash": "-19061000.00",
                    "beginPeriodCashFlow": "91592000.00",
                    "endPeriodCashFlow": "72531000.00",
                    "totalCashFromOperatingActivities": "-17503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6237000.00",
                    "otherCashflowsFromInvestingActivities": "-20599000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9782000.00",
                    "salePurchaseOfStock": "158000.00",
                    "otherCashflowsFromFinancingActivities": "-3852000.00",
                    "changeToNetincome": "21087000.00",
                    "capitalExpenditures": "8242000",
                    "changeReceivables": "-8923000.00",
                    "cashFlowsOtherOperating": "6881000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21443000.00",
                    "changeInWorkingCapital": "-4468000.00",
                    "stockBasedCompensation": "2909000.00",
                    "otherNonCashItems": "18993000.00",
                    "freeCashFlow": "-25745000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "investments": "-4262000.00",
                    "changeToLiabilities": "-848000.00",
                    "totalCashflowsFromInvestingActivities": "-4262000.00",
                    "netBorrowings": "95000.00",
                    "totalCashFromFinancingActivities": "733000.00",
                    "changeToOperatingActivities": "1516000.00",
                    "netIncome": "-11792000.00",
                    "changeInCash": "-17670000.00",
                    "beginPeriodCashFlow": "109645000.00",
                    "endPeriodCashFlow": "91975000.00",
                    "totalCashFromOperatingActivities": "-14991000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5407000.00",
                    "otherCashflowsFromInvestingActivities": "-19000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "684000.00",
                    "salePurchaseOfStock": "638000.00",
                    "otherCashflowsFromFinancingActivities": "638000.00",
                    "changeToNetincome": "-4063000.00",
                    "capitalExpenditures": "4262000",
                    "changeReceivables": "2215000.00",
                    "cashFlowsOtherOperating": "-384000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18520000.00",
                    "changeInWorkingCapital": "410000.00",
                    "stockBasedCompensation": "2289000.00",
                    "otherNonCashItems": "-11305000.00",
                    "freeCashFlow": "-19253000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-30",
                    "currency_symbol": "USD",
                    "investments": "-111398000.00",
                    "changeToLiabilities": "-1082000.00",
                    "totalCashflowsFromInvestingActivities": "-110030000.00",
                    "netBorrowings": "515000.00",
                    "totalCashFromFinancingActivities": "-20833000.00",
                    "changeToOperatingActivities": "2866000.00",
                    "netIncome": "64578000.00",
                    "changeInCash": "-149315000.00",
                    "beginPeriodCashFlow": "258571000.00",
                    "endPeriodCashFlow": "109256000.00",
                    "totalCashFromOperatingActivities": "-17978000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3492000.00",
                    "otherCashflowsFromInvestingActivities": "-1368000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3115000.00",
                    "changeToAccountReceivables": "-1856000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19942000.00",
                    "changeToNetincome": "-81480000.00",
                    "capitalExpenditures": "6112000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32000.00",
                    "stockBasedCompensation": "5034000.00",
                    "otherNonCashItems": "-86624000.00",
                    "freeCashFlow": "-24090000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "investments": "-20618000.00",
                    "changeToLiabilities": "-461000.00",
                    "totalCashflowsFromInvestingActivities": "-3866000.00",
                    "netBorrowings": "515000.00",
                    "totalCashFromFinancingActivities": "234596000.00",
                    "changeToOperatingActivities": "-3378000.00",
                    "netIncome": "-32701000.00",
                    "changeInCash": "209541000.00",
                    "beginPeriodCashFlow": "49426000.00",
                    "endPeriodCashFlow": "258967000.00",
                    "totalCashFromOperatingActivities": "-21857000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2075000.00",
                    "otherCashflowsFromInvestingActivities": "-138000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3628000.00",
                    "changeToAccountReceivables": "-1270000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "234596000.00",
                    "changeToNetincome": "13055000.00",
                    "capitalExpenditures": "3866000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5359000.00",
                    "stockBasedCompensation": "2099000.00",
                    "otherNonCashItems": "12053000.00",
                    "freeCashFlow": "-25723000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "investments": "-4205000.00",
                    "changeToLiabilities": "3159000.00",
                    "totalCashflowsFromInvestingActivities": "-5583000.00",
                    "netBorrowings": "40372000.00",
                    "totalCashFromFinancingActivities": "56771000.00",
                    "changeToOperatingActivities": "-537000.00",
                    "netIncome": "-26862000.00",
                    "changeInCash": "35369931.00",
                    "beginPeriodCashFlow": "851069.00",
                    "endPeriodCashFlow": "36221000.00",
                    "totalCashFromOperatingActivities": "-17678644.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1829000.00",
                    "otherCashflowsFromInvestingActivities": "-2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-575000.00",
                    "changeToAccountReceivables": "2164000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3834000.00",
                    "changeToNetincome": "12027000.00",
                    "capitalExpenditures": "5580996",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2614729.00",
                    "stockBasedCompensation": "1994000.00",
                    "otherNonCashItems": "4762627.00",
                    "freeCashFlow": "-23259640.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "investments": "-1378000.00",
                    "changeToLiabilities": "836000.00",
                    "totalCashflowsFromInvestingActivities": "-1378000.00",
                    "netBorrowings": "20000000.00",
                    "totalCashFromFinancingActivities": "20233000.00",
                    "changeToOperatingActivities": "1269000.00",
                    "netIncome": "-19698000.00",
                    "changeInCash": "7444000.00",
                    "beginPeriodCashFlow": "15986000.00",
                    "endPeriodCashFlow": "23430000.00",
                    "totalCashFromOperatingActivities": "-10821000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1711000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1307000.00",
                    "changeToAccountReceivables": "-3761000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "233000.00",
                    "changeToNetincome": "8206000.00",
                    "capitalExpenditures": "1378000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1656000.00",
                    "stockBasedCompensation": "2507000.00",
                    "otherNonCashItems": "6315000.00",
                    "freeCashFlow": "-12199000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2108000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13459000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10164000.00",
                    "changeInCash": "4781000.00",
                    "beginPeriodCashFlow": "11205000.00",
                    "endPeriodCashFlow": "15986000.00",
                    "totalCashFromOperatingActivities": "-6353000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1685000.00",
                    "otherCashflowsFromInvestingActivities": "-34000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "315000.00",
                    "changeToAccountReceivables": "-1445000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-556000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2108000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-934000.00",
                    "stockBasedCompensation": "709000.00",
                    "otherNonCashItems": "2411000.00",
                    "freeCashFlow": "-8461000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1565000.00",
                    "totalCashflowsFromInvestingActivities": "-1541000.00",
                    "netBorrowings": "4408000.00",
                    "totalCashFromFinancingActivities": "4229000.00",
                    "changeToOperatingActivities": "-64000.00",
                    "netIncome": "-7624000.00",
                    "changeInCash": "1764222.00",
                    "beginPeriodCashFlow": "14663000.00",
                    "endPeriodCashFlow": "1764222.00",
                    "totalCashFromOperatingActivities": "-5588000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1265000.00",
                    "otherCashflowsFromInvestingActivities": "230000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "655000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1936000.00",
                    "changeToNetincome": "1671000.00",
                    "capitalExpenditures": "1474000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-974000.00",
                    "stockBasedCompensation": "472000.00",
                    "otherNonCashItems": "1745000.00",
                    "freeCashFlow": "-7062000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-24",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4673000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10314000.00",
                    "changeInCash": "-9868000.00",
                    "beginPeriodCashFlow": "24531000.00",
                    "endPeriodCashFlow": "14663000.00",
                    "totalCashFromOperatingActivities": "-4199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1245000.00",
                    "otherCashflowsFromInvestingActivities": "-22000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-372000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4651000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "627000.00",
                    "stockBasedCompensation": "448000.00",
                    "otherNonCashItems": "3795000.00",
                    "freeCashFlow": "-8850000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "investments": "-54979000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "151193000.00",
                    "netBorrowings": "-114833000.00",
                    "totalCashFromFinancingActivities": "-74902000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51305000.00",
                    "changeInCash": "5708000.00",
                    "beginPeriodCashFlow": "19684000.00",
                    "endPeriodCashFlow": "25392000.00",
                    "totalCashFromOperatingActivities": "-59829000.00",
                    "issuanceOfCapitalStock": "37297000.00",
                    "depreciation": "15489000.00",
                    "otherCashflowsFromInvestingActivities": "50370245000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8069000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9091000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32776000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13734000.00",
                    "stockBasedCompensation": "18702000.00",
                    "otherNonCashItems": "-159059000.00",
                    "freeCashFlow": "-92605000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-14231000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14231000.00",
                    "netBorrowings": "-20113000.00",
                    "totalCashFromFinancingActivities": "18998000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-102818000.00",
                    "changeInCash": "-9949000.00",
                    "beginPeriodCashFlow": "29633000.00",
                    "endPeriodCashFlow": "19684000.00",
                    "totalCashFromOperatingActivities": "-18453000.00",
                    "issuanceOfCapitalStock": "37881000.00",
                    "depreciation": "26572000.00",
                    "otherCashflowsFromInvestingActivities": "-37881000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1915000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1230000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26581000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21234000.00",
                    "stockBasedCompensation": "21848000.00",
                    "otherNonCashItems": "14711000.00",
                    "freeCashFlow": "-45034000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "investments": "-17653000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4968000.00",
                    "netBorrowings": "15386000.00",
                    "totalCashFromFinancingActivities": "23907000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-77558000.00",
                    "changeInCash": "-17936000.00",
                    "beginPeriodCashFlow": "47569000.00",
                    "endPeriodCashFlow": "29633000.00",
                    "totalCashFromOperatingActivities": "-36307000.00",
                    "issuanceOfCapitalStock": "7866000.00",
                    "depreciation": "21156000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2497000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "655000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17352000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2793000.00",
                    "stockBasedCompensation": "12978000.00",
                    "otherNonCashItems": "4324000.00",
                    "freeCashFlow": "-53659000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "investments": "-22913000.00",
                    "changeToLiabilities": "-1764000.00",
                    "totalCashflowsFromInvestingActivities": "-41828000.00",
                    "netBorrowings": "24945000.00",
                    "totalCashFromFinancingActivities": "26373000.00",
                    "changeToOperatingActivities": "588000.00",
                    "netIncome": "-89411000.00",
                    "changeInCash": "-62076000.00",
                    "beginPeriodCashFlow": "109645000.00",
                    "endPeriodCashFlow": "47569000.00",
                    "totalCashFromOperatingActivities": "-47820000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "20685000.00",
                    "otherCashflowsFromInvestingActivities": "-22913000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4893000.00",
                    "salePurchaseOfStock": "1428000.00",
                    "otherCashflowsFromFinancingActivities": "-4516000.00",
                    "changeToNetincome": "16090000.00",
                    "capitalExpenditures": "18915000",
                    "changeReceivables": "-4180000.00",
                    "cashFlowsOtherOperating": "9323000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-63275000.00",
                    "changeInWorkingCapital": "12731000.00",
                    "stockBasedCompensation": "11491000.00",
                    "otherNonCashItems": "-3339000.00",
                    "freeCashFlow": "-66735000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-30",
                    "currency_symbol": "USD",
                    "investments": "-120847000.00",
                    "changeToLiabilities": "2452000.00",
                    "totalCashflowsFromInvestingActivities": "-119479000.00",
                    "netBorrowings": "60887000.00",
                    "totalCashFromFinancingActivities": "270534000.00",
                    "changeToOperatingActivities": "220000.00",
                    "netIncome": "-38090000.00",
                    "changeInCash": "93659000.00",
                    "beginPeriodCashFlow": "15986000.00",
                    "endPeriodCashFlow": "109645000.00",
                    "totalCashFromOperatingActivities": "-57986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8509000.00",
                    "otherCashflowsFromInvestingActivities": "-166000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "219000.00",
                    "changeToAccountReceivables": "-5011000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "209647000.00",
                    "changeToNetincome": "-48192000.00",
                    "capitalExpenditures": "15587000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2235000.00",
                    "stockBasedCompensation": "11634000.00",
                    "otherNonCashItems": "-38301000.00",
                    "freeCashFlow": "-73573000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "investments": "-10415000.00",
                    "changeToLiabilities": "4265000.00",
                    "totalCashflowsFromInvestingActivities": "-10415000.00",
                    "netBorrowings": "17357000.00",
                    "totalCashFromFinancingActivities": "16624000.00",
                    "changeToOperatingActivities": "1211000.00",
                    "netIncome": "-32504000.00",
                    "changeInCash": "-8545000.00",
                    "beginPeriodCashFlow": "24531000.00",
                    "endPeriodCashFlow": "15986000.00",
                    "totalCashFromOperatingActivities": "-14773000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5546000.00",
                    "otherCashflowsFromInvestingActivities": "-101000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "154000.00",
                    "changeToAccountReceivables": "-1486000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-733000.00",
                    "changeToNetincome": "7857000.00",
                    "capitalExpenditures": "10415000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3990000.00",
                    "stockBasedCompensation": "2160000.00",
                    "otherNonCashItems": "5902000.00",
                    "freeCashFlow": "-25188000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-22913000.00",
                    "changeToLiabilities": "-143000.00",
                    "totalCashflowsFromInvestingActivities": "-9417000.00",
                    "netBorrowings": "40834000.00",
                    "totalCashFromFinancingActivities": "40488000.00",
                    "changeToOperatingActivities": "-143000.00",
                    "netIncome": "-32319000.00",
                    "changeInCash": "13361000.00",
                    "beginPeriodCashFlow": "11170000.00",
                    "endPeriodCashFlow": "24531000.00",
                    "totalCashFromOperatingActivities": "-17055000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10039000.00",
                    "otherCashflowsFromInvestingActivities": "-73000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-627000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-346000.00",
                    "changeToNetincome": "5861000.00",
                    "capitalExpenditures": "9344000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-770000.00",
                    "stockBasedCompensation": "1890000.00",
                    "otherNonCashItems": "5368000.00",
                    "freeCashFlow": "-26399000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8699000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25788000.00",
                    "minorityInterest": null,
                    "netIncome": "-25843000.00",
                    "sellingGeneralAdministrative": "18126000.00",
                    "sellingAndMarketingExpenses": "3146000.00",
                    "grossProfit": "6305000.00",
                    "reconciledDepreciation": "3817000.00",
                    "ebit": "-25788000.00",
                    "ebitda": "-21971000.00",
                    "depreciationAndAmortization": "3817000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17168000.00",
                    "otherOperatingExpenses": "33002000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "55000.00",
                    "interestIncome": "474000.00",
                    "netInterestIncome": "474000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55000.00",
                    "totalRevenue": "15834000.00",
                    "totalOperatingExpenses": "23473000.00",
                    "costOfRevenue": "9529000.00",
                    "totalOtherIncomeExpenseNet": "-8620000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25843000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8702000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23276000.00",
                    "minorityInterest": null,
                    "netIncome": "-25094000.00",
                    "sellingGeneralAdministrative": "15411000.00",
                    "sellingAndMarketingExpenses": "2575000.00",
                    "grossProfit": "6432000.00",
                    "reconciledDepreciation": "3688000.00",
                    "ebit": "-23276000.00",
                    "ebitda": "-19588000.00",
                    "depreciationAndAmortization": "3688000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20256000.00",
                    "otherOperatingExpenses": "36081000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "1818000.00",
                    "interestIncome": "755000.00",
                    "netInterestIncome": "755000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1818000.00",
                    "totalRevenue": "15825000.00",
                    "totalOperatingExpenses": "26688000.00",
                    "costOfRevenue": "9393000.00",
                    "totalOtherIncomeExpenseNet": "-3020000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25094000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9116000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19678000.00",
                    "minorityInterest": null,
                    "netIncome": "-19676000.00",
                    "sellingGeneralAdministrative": "13762000.00",
                    "sellingAndMarketingExpenses": "2816000.00",
                    "grossProfit": "4643000.00",
                    "reconciledDepreciation": "3345000.00",
                    "ebit": "-19676000.00",
                    "ebitda": "-15963000.00",
                    "depreciationAndAmortization": "3713000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21051000.00",
                    "otherOperatingExpenses": "33721000.00",
                    "interestExpense": "2000.00",
                    "taxProvision": "-2000.00",
                    "interestIncome": "1015000.00",
                    "netInterestIncome": "1013000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "12670000.00",
                    "totalOperatingExpenses": "25694000.00",
                    "costOfRevenue": "8027000.00",
                    "totalOtherIncomeExpenseNet": "1373000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19676000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8509000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20663000.00",
                    "minorityInterest": null,
                    "netIncome": "-20657000.00",
                    "sellingGeneralAdministrative": "15810000.00",
                    "sellingAndMarketingExpenses": "4735000.00",
                    "grossProfit": "8784000.00",
                    "reconciledDepreciation": "5159000.00",
                    "ebit": "-14933000.00",
                    "ebitda": "-9774000.00",
                    "depreciationAndAmortization": "5159000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25430000.00",
                    "otherOperatingExpenses": "49306000.00",
                    "interestExpense": "5730000.00",
                    "taxProvision": "-6000.00",
                    "interestIncome": "20000.00",
                    "netInterestIncome": "-5710000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6000.00",
                    "totalRevenue": "23876000.00",
                    "totalOperatingExpenses": "34214000.00",
                    "costOfRevenue": "15092000.00",
                    "totalOtherIncomeExpenseNet": "4767000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20657000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10003000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48185000.00",
                    "minorityInterest": null,
                    "netIncome": "-48242000.00",
                    "sellingGeneralAdministrative": "11860000.00",
                    "sellingAndMarketingExpenses": "6279000.00",
                    "grossProfit": "7026000.00",
                    "reconciledDepreciation": "6117000.00",
                    "ebit": "-26844000.00",
                    "ebitda": "-21466000.00",
                    "depreciationAndAmortization": "5378000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30675000.00",
                    "otherOperatingExpenses": "52334000.00",
                    "interestExpense": "5704000.00",
                    "taxProvision": "57000.00",
                    "interestIncome": "115000.00",
                    "netInterestIncome": "-5589000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57000.00",
                    "totalRevenue": "21659000.00",
                    "totalOperatingExpenses": "37701000.00",
                    "costOfRevenue": "14633000.00",
                    "totalOtherIncomeExpenseNet": "-17510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48242000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "5631000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12429000.00",
                    "minorityInterest": null,
                    "netIncome": "-12473000.00",
                    "sellingGeneralAdministrative": "17958000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12725000.00",
                    "reconciledDepreciation": "6168000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13473000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4828000.00",
                    "taxProvision": "44000.00",
                    "interestIncome": "407000.00",
                    "netInterestIncome": "-4421000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "28568000.00",
                    "totalOperatingExpenses": "42041000.00",
                    "costOfRevenue": "15843000.00",
                    "totalOtherIncomeExpenseNet": "5465000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12473000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "7517000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16492000.00",
                    "minorityInterest": null,
                    "netIncome": "-16559000.00",
                    "sellingGeneralAdministrative": "15177000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10911000.00",
                    "reconciledDepreciation": "6641000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11823000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4773000.00",
                    "taxProvision": "67000.00",
                    "interestIncome": "571000.00",
                    "netInterestIncome": "-4202000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "25399000.00",
                    "totalOperatingExpenses": "37222000.00",
                    "costOfRevenue": "14488000.00",
                    "totalOtherIncomeExpenseNet": "-467000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16559000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6037000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25553000.00",
                    "minorityInterest": null,
                    "netIncome": "-25544000.00",
                    "sellingGeneralAdministrative": "9844000.00",
                    "sellingAndMarketingExpenses": "5118000.00",
                    "grossProfit": "9229000.00",
                    "reconciledDepreciation": "7646000.00",
                    "ebit": "-20500000.00",
                    "ebitda": "-12854000.00",
                    "depreciationAndAmortization": "7646000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11988000.00",
                    "otherOperatingExpenses": "46813000.00",
                    "interestExpense": "5053000.00",
                    "taxProvision": "41000.00",
                    "interestIncome": "454000.00",
                    "netInterestIncome": "-4599000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9000.00",
                    "totalRevenue": "34825000.00",
                    "totalOperatingExpenses": "21217000.00",
                    "costOfRevenue": "25596000.00",
                    "totalOtherIncomeExpenseNet": "-13565000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25256000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4746000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17772000.00",
                    "minorityInterest": null,
                    "netIncome": "-17194000.00",
                    "sellingGeneralAdministrative": "3450000.00",
                    "sellingAndMarketingExpenses": "5182000.00",
                    "grossProfit": "6434000.00",
                    "reconciledDepreciation": "7329000.00",
                    "ebit": "-11729000.00",
                    "ebitda": "-5143000.00",
                    "depreciationAndAmortization": "6586000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13066000.00",
                    "otherOperatingExpenses": "37270000.00",
                    "interestExpense": "5021000.00",
                    "taxProvision": "-488000.00",
                    "interestIncome": "591000.00",
                    "netInterestIncome": "-4430000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-578000.00",
                    "totalRevenue": "24204000.00",
                    "totalOperatingExpenses": "19500000.00",
                    "costOfRevenue": "17770000.00",
                    "totalOtherIncomeExpenseNet": "-4706000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12222000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7931000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23338000.00",
                    "minorityInterest": null,
                    "netIncome": "-23337000.00",
                    "sellingGeneralAdministrative": "11223000.00",
                    "sellingAndMarketingExpenses": "6993000.00",
                    "grossProfit": "9486000.00",
                    "reconciledDepreciation": "4816000.00",
                    "ebit": "-18610000.00",
                    "ebitda": "-13794000.00",
                    "depreciationAndAmortization": "4816000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16817000.00",
                    "otherOperatingExpenses": "38943000.00",
                    "interestExpense": "4728000.00",
                    "taxProvision": "78000.00",
                    "interestIncome": "540000.00",
                    "netInterestIncome": "-4188000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "22126000.00",
                    "totalOperatingExpenses": "26303000.00",
                    "costOfRevenue": "12640000.00",
                    "totalOtherIncomeExpenseNet": "-6521000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17795000.00",
                    "netIncomeApplicableToCommonShares": "-17795000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9752000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16053000.00",
                    "minorityInterest": null,
                    "netIncome": "-16266000.00",
                    "sellingGeneralAdministrative": "10899000.00",
                    "sellingAndMarketingExpenses": "6729000.00",
                    "grossProfit": "16860000.00",
                    "reconciledDepreciation": "4871000.00",
                    "ebit": "-11344000.00",
                    "ebitda": "-6473000.00",
                    "depreciationAndAmortization": "4871000.00",
                    "nonOperatingIncomeNetOther": "-352000.00",
                    "operatingIncome": "-10992000.00",
                    "otherOperatingExpenses": "37485000.00",
                    "interestExpense": "4709000.00",
                    "taxProvision": "213000.00",
                    "interestIncome": "636000.00",
                    "netInterestIncome": "-4073000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "213000.00",
                    "totalRevenue": "26493000.00",
                    "totalOperatingExpenses": "27852000.00",
                    "costOfRevenue": "9633000.00",
                    "totalOtherIncomeExpenseNet": "-5061000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16266000.00",
                    "netIncomeApplicableToCommonShares": "-16266000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9663000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17404000.00",
                    "minorityInterest": null,
                    "netIncome": "-17673000.00",
                    "sellingGeneralAdministrative": "11770000.00",
                    "sellingAndMarketingExpenses": "6850000.00",
                    "grossProfit": "13808000.00",
                    "reconciledDepreciation": "4140000.00",
                    "ebit": "-12826000.00",
                    "ebitda": "-8686000.00",
                    "depreciationAndAmortization": "4140000.00",
                    "nonOperatingIncomeNetOther": "1649000.00",
                    "operatingIncome": "-14475000.00",
                    "otherOperatingExpenses": "38643000.00",
                    "interestExpense": "4578000.00",
                    "taxProvision": "269000.00",
                    "interestIncome": "565000.00",
                    "netInterestIncome": "-4013000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "269000.00",
                    "totalRevenue": "24168000.00",
                    "totalOperatingExpenses": "28283000.00",
                    "costOfRevenue": "10360000.00",
                    "totalOtherIncomeExpenseNet": "-2929000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17673000.00",
                    "netIncomeApplicableToCommonShares": "-17673000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9392000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17627000.00",
                    "minorityInterest": null,
                    "netIncome": "-17543000.00",
                    "sellingGeneralAdministrative": "10970000.00",
                    "sellingAndMarketingExpenses": "7075000.00",
                    "grossProfit": "11675000.00",
                    "reconciledDepreciation": "10045000.00",
                    "ebit": "-15762000.00",
                    "ebitda": "-11477000.00",
                    "depreciationAndAmortization": "4285000.00",
                    "nonOperatingIncomeNetOther": "2914000.00",
                    "operatingIncome": "-16311000.00",
                    "otherOperatingExpenses": "38696000.00",
                    "interestExpense": "4230000.00",
                    "taxProvision": "-84000.00",
                    "interestIncome": "492000.00",
                    "netInterestIncome": "-3738000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-84000.00",
                    "totalRevenue": "22385000.00",
                    "totalOperatingExpenses": "27986000.00",
                    "costOfRevenue": "10710000.00",
                    "totalOtherIncomeExpenseNet": "-1316000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17543000.00",
                    "netIncomeApplicableToCommonShares": "-17543000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8879000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21757000.00",
                    "minorityInterest": null,
                    "netIncome": "-21811000.00",
                    "sellingGeneralAdministrative": "9903000.00",
                    "sellingAndMarketingExpenses": "7794000.00",
                    "grossProfit": "10220000.00",
                    "reconciledDepreciation": "5233000.00",
                    "ebit": "-17860000.00",
                    "ebitda": "-12627000.00",
                    "depreciationAndAmortization": "5233000.00",
                    "nonOperatingIncomeNetOther": "-36075000.00",
                    "operatingIncome": "-16356000.00",
                    "otherOperatingExpenses": "36774000.00",
                    "interestExpense": "3897000.00",
                    "taxProvision": "54000.00",
                    "interestIncome": "336000.00",
                    "netInterestIncome": "-3561000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54000.00",
                    "totalRevenue": "20418000.00",
                    "totalOperatingExpenses": "26576000.00",
                    "costOfRevenue": "10198000.00",
                    "totalOtherIncomeExpenseNet": "-5401000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-56108000.00",
                    "netIncomeApplicableToCommonShares": "-56108000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8225000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38203000.00",
                    "minorityInterest": null,
                    "netIncome": "-38265000.00",
                    "sellingGeneralAdministrative": "11274000.00",
                    "sellingAndMarketingExpenses": "6728000.00",
                    "grossProfit": "9822000.00",
                    "reconciledDepreciation": "5073000.00",
                    "ebit": "-35418000.00",
                    "ebitda": "-30345000.00",
                    "depreciationAndAmortization": "5073000.00",
                    "nonOperatingIncomeNetOther": "-21203000.00",
                    "operatingIncome": "-16405000.00",
                    "otherOperatingExpenses": "35800000.00",
                    "interestExpense": "2785000.00",
                    "taxProvision": "62000.00",
                    "interestIncome": "106000.00",
                    "netInterestIncome": "-2679000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62000.00",
                    "totalRevenue": "19395000.00",
                    "totalOperatingExpenses": "26227000.00",
                    "costOfRevenue": "9573000.00",
                    "totalOtherIncomeExpenseNet": "-21798000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40455000.00",
                    "netIncomeApplicableToCommonShares": "-40455000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8657000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11502000.00",
                    "minorityInterest": null,
                    "netIncome": "-11792000.00",
                    "sellingGeneralAdministrative": "12684000.00",
                    "sellingAndMarketingExpenses": "6905000.00",
                    "grossProfit": "8224000.00",
                    "reconciledDepreciation": "5407000.00",
                    "ebit": "-8459000.00",
                    "ebitda": "-3052000.00",
                    "depreciationAndAmortization": "5407000.00",
                    "nonOperatingIncomeNetOther": "5197000.00",
                    "operatingIncome": "-20022000.00",
                    "otherOperatingExpenses": "38092000.00",
                    "interestExpense": "3043000.00",
                    "taxProvision": "290000.00",
                    "interestIncome": "14000.00",
                    "netInterestIncome": "-3029000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "290000.00",
                    "totalRevenue": "18070000.00",
                    "totalOperatingExpenses": "28246000.00",
                    "costOfRevenue": "9846000.00",
                    "totalOtherIncomeExpenseNet": "8520000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18158000.00",
                    "netIncomeApplicableToCommonShares": "-18158000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9702000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59477000.00",
                    "minorityInterest": null,
                    "netIncome": "59949000.00",
                    "sellingGeneralAdministrative": "16972000.00",
                    "sellingAndMarketingExpenses": "6018000.00",
                    "grossProfit": "8658000.00",
                    "reconciledDepreciation": "2894000.00",
                    "ebit": "62627000.00",
                    "ebitda": "65521000.00",
                    "depreciationAndAmortization": "2894000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24034000.00",
                    "otherOperatingExpenses": "39019000.00",
                    "interestExpense": "3150000.00",
                    "taxProvision": "-472000.00",
                    "interestIncome": "17000.00",
                    "netInterestIncome": "-3133000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-472000.00",
                    "totalRevenue": "14985000.00",
                    "totalOperatingExpenses": "32692000.00",
                    "costOfRevenue": "6327000.00",
                    "totalOtherIncomeExpenseNet": "83511000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59949000.00",
                    "netIncomeApplicableToCommonShares": "59949000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7804000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32432000.00",
                    "minorityInterest": null,
                    "netIncome": "-32701000.00",
                    "sellingGeneralAdministrative": "8217000.00",
                    "sellingAndMarketingExpenses": "5574000.00",
                    "grossProfit": "4223000.00",
                    "reconciledDepreciation": "2075000.00",
                    "ebit": "-30040000.00",
                    "ebitda": "-27965000.00",
                    "depreciationAndAmortization": "2075000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17372000.00",
                    "otherOperatingExpenses": "26933000.00",
                    "interestExpense": "2392000.00",
                    "taxProvision": "269000.00",
                    "interestIncome": "4000.00",
                    "netInterestIncome": "-2388000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "269000.00",
                    "totalRevenue": "9561000.00",
                    "totalOperatingExpenses": "21595000.00",
                    "costOfRevenue": "5338000.00",
                    "totalOtherIncomeExpenseNet": "-15060000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32701000.00",
                    "netIncomeApplicableToCommonShares": "-32701000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7209000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26549000.00",
                    "minorityInterest": null,
                    "netIncome": "-26862000.00",
                    "sellingGeneralAdministrative": "6896000.00",
                    "sellingAndMarketingExpenses": "4854000.00",
                    "grossProfit": "5386000.00",
                    "reconciledDepreciation": "1829000.00",
                    "ebit": "-23224000.00",
                    "ebitda": "-21395000.00",
                    "depreciationAndAmortization": "1829000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13573000.00",
                    "otherOperatingExpenses": "22686000.00",
                    "interestExpense": "3325000.00",
                    "taxProvision": "313000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-3324000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "313000.00",
                    "totalRevenue": "9113000.00",
                    "totalOperatingExpenses": "18959000.00",
                    "costOfRevenue": "3727000.00",
                    "totalOtherIncomeExpenseNet": "-12976000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26862000.00",
                    "netIncomeApplicableToCommonShares": "-26862000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19311000.00",
                    "minorityInterest": null,
                    "netIncome": "-19698000.00",
                    "sellingGeneralAdministrative": "8394000.00",
                    "sellingAndMarketingExpenses": "3941000.00",
                    "grossProfit": "6388000.00",
                    "reconciledDepreciation": "1711000.00",
                    "ebit": "-16761000.00",
                    "ebitda": "-15050000.00",
                    "depreciationAndAmortization": "1711000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12847000.00",
                    "otherOperatingExpenses": "22563000.00",
                    "interestExpense": "2550000.00",
                    "taxProvision": "387000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-2549000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "387000.00",
                    "totalRevenue": "9716000.00",
                    "totalOperatingExpenses": "19235000.00",
                    "costOfRevenue": "3328000.00",
                    "totalOtherIncomeExpenseNet": "-6464000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19698000.00",
                    "netIncomeApplicableToCommonShares": "-19698000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6166000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10064000.00",
                    "minorityInterest": null,
                    "netIncome": "-10164000.00",
                    "sellingGeneralAdministrative": "3666000.00",
                    "sellingAndMarketingExpenses": "3197000.00",
                    "grossProfit": "4805000.00",
                    "reconciledDepreciation": "1685000.00",
                    "ebit": "-8224000.00",
                    "ebitda": "-6588000.00",
                    "depreciationAndAmortization": "1636000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8224000.00",
                    "otherOperatingExpenses": "15493000.00",
                    "interestExpense": "2294000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "7269000.00",
                    "totalOperatingExpenses": "13029000.00",
                    "costOfRevenue": "2464000.00",
                    "totalOtherIncomeExpenseNet": "-1840000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5231000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7429000.00",
                    "minorityInterest": null,
                    "netIncome": "-7624000.00",
                    "sellingGeneralAdministrative": "3110000.00",
                    "sellingAndMarketingExpenses": "2294000.00",
                    "grossProfit": "4758000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3146000.00",
                    "ebitda": "-5907000.00",
                    "depreciationAndAmortization": "1289000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6543000.00",
                    "otherOperatingExpenses": "13727000.00",
                    "interestExpense": "1522000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "195000.00",
                    "totalRevenue": "7184000.00",
                    "totalOperatingExpenses": "11301000.00",
                    "costOfRevenue": "2426000.00",
                    "totalOtherIncomeExpenseNet": "-886000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-7624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-24",
                    "currency_symbol": null,
                    "researchDevelopment": "4543000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10072000.00",
                    "minorityInterest": null,
                    "netIncome": "-10314000.00",
                    "sellingGeneralAdministrative": "2935000.00",
                    "sellingAndMarketingExpenses": "1985000.00",
                    "grossProfit": "1365000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8098000.00",
                    "ebitda": "-6853000.00",
                    "depreciationAndAmortization": "1245000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8098000.00",
                    "otherOperatingExpenses": "12115000.00",
                    "interestExpense": "1448000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "242000.00",
                    "totalRevenue": "4017000.00",
                    "totalOperatingExpenses": "9463000.00",
                    "costOfRevenue": "2652000.00",
                    "totalOtherIncomeExpenseNet": "-1974000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "36672000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54916000.00",
                    "minorityInterest": null,
                    "netIncome": "51305000.00",
                    "sellingGeneralAdministrative": "64009000.00",
                    "sellingAndMarketingExpenses": "15334000.00",
                    "grossProfit": "29163000.00",
                    "reconciledDepreciation": "15489000.00",
                    "ebit": "62334000.00",
                    "ebitda": "77823000.00",
                    "depreciationAndAmortization": "15489000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-86852000.00",
                    "otherOperatingExpenses": "158405000.00",
                    "interestExpense": "7418000.00",
                    "taxProvision": "3611000.00",
                    "interestIncome": "2436000.00",
                    "netInterestIncome": "-4982000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3611000.00",
                    "totalRevenue": "71553000.00",
                    "totalOperatingExpenses": "116015000.00",
                    "costOfRevenue": "42390000.00",
                    "totalOtherIncomeExpenseNet": "141768000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51305000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "29188000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-102659000.00",
                    "minorityInterest": null,
                    "netIncome": "-102818000.00",
                    "sellingGeneralAdministrative": "49744000.00",
                    "sellingAndMarketingExpenses": "22220000.00",
                    "grossProfit": "39891000.00",
                    "reconciledDepreciation": "26572000.00",
                    "ebit": "-82301000.00",
                    "ebitda": "-55729000.00",
                    "depreciationAndAmortization": "26572000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-57951000.00",
                    "otherOperatingExpenses": "168402000.00",
                    "interestExpense": "20358000.00",
                    "taxProvision": "159000.00",
                    "interestIncome": "1547000.00",
                    "netInterestIncome": "-18811000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "159000.00",
                    "totalRevenue": "110451000.00",
                    "totalOperatingExpenses": "97842000.00",
                    "costOfRevenue": "70560000.00",
                    "totalOtherIncomeExpenseNet": "-44708000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-102818000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "27650000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-77700000.00",
                    "minorityInterest": null,
                    "netIncome": "-77558000.00",
                    "sellingGeneralAdministrative": "41999000.00",
                    "sellingAndMarketingExpenses": "25754000.00",
                    "grossProfit": "38588000.00",
                    "reconciledDepreciation": "21156000.00",
                    "ebit": "-58664000.00",
                    "ebitda": "-37508000.00",
                    "depreciationAndAmortization": "21156000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58780000.00",
                    "otherOperatingExpenses": "156392000.00",
                    "interestExpense": "19036000.00",
                    "taxProvision": "72000.00",
                    "interestIncome": "2332000.00",
                    "netInterestIncome": "-16704000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-142000.00",
                    "totalRevenue": "97612000.00",
                    "totalOperatingExpenses": "97368000.00",
                    "costOfRevenue": "59024000.00",
                    "totalOtherIncomeExpenseNet": "-18920000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-63956000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "22073000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-98727000.00",
                    "minorityInterest": null,
                    "netIncome": "-99012000.00",
                    "sellingGeneralAdministrative": "44892000.00",
                    "sellingAndMarketingExpenses": "28502000.00",
                    "grossProfit": "17141000.00",
                    "reconciledDepreciation": "20685000.00",
                    "ebit": "-84772000.00",
                    "ebitda": "-64087000.00",
                    "depreciationAndAmortization": "20685000.00",
                    "nonOperatingIncomeNetOther": "-6040000.00",
                    "operatingIncome": "-78875000.00",
                    "otherOperatingExpenses": "149642000.00",
                    "interestExpense": "13955000.00",
                    "taxProvision": "322000.00",
                    "interestIncome": "948000.00",
                    "netInterestIncome": "-13007000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "285000.00",
                    "totalRevenue": "70767000.00",
                    "totalOperatingExpenses": "96016000.00",
                    "costOfRevenue": "53626000.00",
                    "totalOtherIncomeExpenseNet": "-19852000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-89411000.00",
                    "netIncomeApplicableToCommonShares": "-89411000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "31615000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37593000.00",
                    "minorityInterest": null,
                    "netIncome": "-38090000.00",
                    "sellingGeneralAdministrative": "40479000.00",
                    "sellingAndMarketingExpenses": "20387000.00",
                    "grossProfit": "24655000.00",
                    "reconciledDepreciation": "8509000.00",
                    "ebit": "-26176000.00",
                    "ebitda": "-17667000.00",
                    "depreciationAndAmortization": "8509000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-67826000.00",
                    "otherOperatingExpenses": "111201000.00",
                    "interestExpense": "11417000.00",
                    "taxProvision": "497000.00",
                    "interestIncome": "23000.00",
                    "netInterestIncome": "-11394000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "497000.00",
                    "totalRevenue": "43375000.00",
                    "totalOperatingExpenses": "92481000.00",
                    "costOfRevenue": "18720000.00",
                    "totalOtherIncomeExpenseNet": "30233000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19312000.00",
                    "netIncomeApplicableToCommonShares": "-19312000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20751000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32104000.00",
                    "minorityInterest": null,
                    "netIncome": "-32504000.00",
                    "sellingGeneralAdministrative": "12520000.00",
                    "sellingAndMarketingExpenses": "10279000.00",
                    "grossProfit": "18205000.00",
                    "reconciledDepreciation": "5546000.00",
                    "ebit": "-25331000.00",
                    "ebitda": "-19785000.00",
                    "depreciationAndAmortization": "5546000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26011000.00",
                    "otherOperatingExpenses": "54501000.00",
                    "interestExpense": "6773000.00",
                    "taxProvision": "400000.00",
                    "interestIncome": "54000.00",
                    "netInterestIncome": "-6719000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "28490000.00",
                    "totalOperatingExpenses": "44216000.00",
                    "costOfRevenue": "10285000.00",
                    "totalOtherIncomeExpenseNet": "-6093000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32504000.00",
                    "netIncomeApplicableToCommonShares": "-32504000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15071000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31985000.00",
                    "minorityInterest": null,
                    "netIncome": "-32319000.00",
                    "sellingGeneralAdministrative": "10316000.00",
                    "sellingAndMarketingExpenses": "5305000.00",
                    "grossProfit": "3617000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-27075000.00",
                    "ebitda": "-17036000.00",
                    "depreciationAndAmortization": "10039000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29447000.00",
                    "otherOperatingExpenses": "47938000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "334000.00",
                    "totalRevenue": "18491000.00",
                    "totalOperatingExpenses": "33064000.00",
                    "costOfRevenue": "14874000.00",
                    "totalOtherIncomeExpenseNet": "-2538000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-32319000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
