SPHR.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. James Lawrence Dolan	Executive Chairman & CEO	1955
Ms. Jennifer Koester	President & COO	1974
Mr. Robert Langer	Executive VP, CFO & Treasurer	1965
Mr. Christopher Winters	SVP, Controller & Principal Accounting Officer	1981
Ms. Felicia Yue	Executive VP & CTO	NA
Mr. Ari Danes C.F.A.	Senior Vice President of Investor Relations & Treasury	NA
Mr. Allen Lo	Executive VP & Chief Legal Officer	1968
Ms. Karen Laureano-Rikardsen	Global Head of Corporate Marketing & Communications	NA
Mr. Paul Westbury CBE, CEng, FICE, FIStructE, FREng., MA(Cantab)	Executive Vice President of Development & Construction	1969
Mr. David E. Dibble	Vice Chairman	1960
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Apr 08, 2025	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$25.98	N/A	—
Apr 04, 2025	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$26.82	N/A	—
Mar 10, 2025	F. Dolan 2009 Revocabl Charles	N/A	Sale	55.39K	$33.80	$1.87M	SEC
Sep 30, 2024	Philip Gerard D'ambrosio	N/A	Sale	6.00K	$42.43	$254.58K	SEC
Mar 08, 2024	Andrea Greenberg	N/A	Sale	12.13K	$51.00	$618.68K	SEC
Mar 06, 2024	James Lawrence Dolan	N/A	Sale	37.00K	$38.10	$1.41M	SEC
Mar 04, 2024	James Lawrence Dolan	N/A	Purchase	110.16K	$46.88	$5.16M	SEC
Mar 04, 2024	James Lawrence Dolan	N/A	Sale	100.00K	$38.20	$3.82M	SEC
Feb 28, 2024	James Lawrence Dolan	N/A	Purchase	76.14K	$40.73	$3.10M	SEC
Feb 28, 2024	James Lawrence Dolan	N/A	Sale	28.80K	$37.71	$1.09M	SEC
Feb 26, 2024	James Lawrence Dolan	N/A	Purchase	59.37K	$41.11	$2.44M	SEC
Feb 26, 2024	James Lawrence Dolan	N/A	Sale	24.28K	$37.31	$906.04K	SEC
Sep 22, 2023	Entertainment Co. Sphere	N/A	Sale	8.22M	$31.20	$256.50M	SEC
Sep 22, 2023	Entertainment Co. Sphere	N/A	Sale	8.22M	$31.20	$256.50M	SEC
Jun 27, 2023	Entertainment Co. Sphere	N/A	Sale	6.88M	$29.76	$204.68M	SEC
Jun 27, 2023	Entertainment Co. Sphere	N/A	Sale	6.88M	$29.76	$204.68M	SEC
Jun 27, 2023	Thomas Charles Dolan	N/A	Purchase	322.58K	$31.00	$10.00M	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	4.08M	Jun 30, 2026	11.36%	$0.01	4.40%
Jericho Capital Asset Management LP	2.61M	Jun 30, 2026	7.26%	$3.73	0.00%
Morgan Stanley - Brokerage Accounts	2.47M	Jun 30, 2026	6.89%	$0.02	20.90%
Ariel Investments, LLC	1.67M	Jun 30, 2026	4.64%	$2.87	-32.37%
Vanguard Portfolio Management, LLC	1.52M	Jun 30, 2026	4.22%	$0.01	-1.73%
Sands Capital Management, LLC	1.36M	Jun 30, 2026	3.78%	$0.87	0.00%
Vanguard Capital Management, LLC	1.18M	Jun 30, 2026	3.30%	$0.00	-1.34%
State Street Corp	1.08M	Jun 30, 2026	3.01%	$0.01	5.70%
FMR Inc	968.99K	Jun 30, 2026	2.70%	$0.01	179.60%
Ameriprise Financial Inc	904.01K	Jun 30, 2026	2.52%	$0.03	114.56%
Dimensional Fund Advisors, Inc.	891.80K	Jun 30, 2026	2.48%	$0.03	-0.64%
Assenagon Asset Management SA	813.75K	Jun 30, 2026	2.27%	$0.09	0.00%
Geode Capital Management, LLC	785.00K	Jun 30, 2026	2.19%	$0.01	7.49%
Gamco Investors, Inc. Et Al	765.91K	Jun 30, 2026	2.13%	$1.19	-3.63%
Gilder Gagnon Howe & CO LLC	557.74K	Jun 30, 2026	1.55%	$1.00	-0.66%
Steadfast Capital Management LLC	550.66K	Jun 30, 2026	1.53%	$2.92	-22.62%
Castle Hook Partners LP	522.04K	Jun 30, 2026	1.45%	$0.41	0.00%
Gabelli Funds LLC	507.03K	Jun 30, 2026	1.41%	$0.56	-2.93%
HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND	479.16K	Jun 30, 2026	1.33%	$0.12	-8.55%
T. Rowe Price Investment Management,Inc.	462.77K	Jun 30, 2026	1.29%	$0.05	4.05%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	1.61M	4.48%	▲ 0.02%	Sep 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	831.02K	2.31%	▲ 0.30%	Sep 30, 2026
3	iShares Russell 2000 ETF	724.54K	2.02%	▼ 0.48%	Sep 30, 2026
4	Columbia Small Cap Growth Inst	609.30K	1.70%	▼ 10.35%	Aug 31, 2026
5	Vanguard Small Cap Index	588.77K	1.64%	▼ 1.65%	Sep 30, 2026
6	Xtrackers S&P Global Infra Swap ETF 1C	470.21K	1.31%	▼ 4.77%	Dec 31, 2025
7	Ariel Fund Investor	410.59K	1.14%	▼ 12.96%	Sep 30, 2026
8	Strategic Advisers Fidelity US TtlStk	357.40K	1.00%	▼ 14.48%	Aug 31, 2026
9	TD Global Equity Focused F	330.39K	0.92%	▲ 10.26%	Sep 30, 2026
10	Vanguard MStar Small Cap Growth Indx Inv	327.71K	0.91%	▼ 4.86%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $4.02B
EBITDA: $254.38M
Book Value: $62.04
Earnings/Share: $-2.62
Profit Margin: -5.66%
Operating Margin: -19.55%
ROA (TTM): -1.25%
ROE (TTM): -3.10%
Revenue (TTM): $1.36B
Revenue/Share (TTM): $37.71
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 11.00%
Valuation Metrics

Enterprise Value: $4.48B
Trailing P/E: 0.00
Forward P/E: 28.41
Shares Statistics

Shares Outstanding: 29.05M
Shares Float: 24.70M
% Insiders: 6.72%
% Institutions: 136.29%
Shares Short: 7.40M
Shares Short (Prior Month): 6.45M
Short Ratio: 8.04
Short % Float: 36.46%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.22B
Cost of Goods Sold
adjust
$-589.98M
Gross Profit
subtotal
$630.07M
SG&A
adjust
$-441.92M
Other Operating Expense
adjust
$-336.41M
Operating Income
subtotal
$-148.26M
Other / Non-Operating Items
adjust
$181.67M
Net Income
subtotal
$33.41M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SPHR",
        "Type": "Common Stock",
        "Name": "Sphere Entertainment Co.",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00L9HLWV8",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "SPHR.US",
        "CUSIP": null,
        "CIK": "0001795250",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "June",
        "IPODate": "2020-04-09",
        "InternationalDomestic": null,
        "Sector": "Communication Services",
        "Industry": "Entertainment",
        "GicSector": "Communication Services",
        "GicGroup": "Media & Entertainment",
        "GicIndustry": "Entertainment",
        "GicSubIndustry": "Movies & Entertainment",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Sphere Entertainment Co. operates as a live entertainment and media company in the United States. It operates through two segments, Sphere and MSG Networks. The Sphere segment offers entertainment medium powered by technologies to create multi-sensory experiences. The MSG Networks segment provides regional sports and entertainment networks; direct-to-consumer and authenticated streaming products, as well as sports content, including live local games and other programming. The company was formerly known as Madison Square Garden Entertainment Corp. and changed its name to Sphere Entertainment Co. in April 2023. Sphere Entertainment Co. was founded in 2006 and is based in New York, New York.",
        "Address": "Two Pennsylvania Plaza, New York, NY, United States, 10121",
        "AddressData": {
            "Street": "Two Pennsylvania Plaza",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10121"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. James Lawrence Dolan",
                "Title": "Executive Chairman & CEO",
                "YearBorn": "1955"
            },
            {
                "Name": "Ms. Jennifer  Koester",
                "Title": "President & COO",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Robert  Langer",
                "Title": "Executive VP, CFO & Treasurer",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Christopher  Winters",
                "Title": "SVP, Controller & Principal Accounting Officer",
                "YearBorn": "1981"
            },
            {
                "Name": "Ms. Felicia  Yue",
                "Title": "Executive VP & CTO",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Ari  Danes C.F.A.",
                "Title": "Senior Vice President of Investor Relations & Treasury",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Allen  Lo",
                "Title": "Executive VP & Chief Legal Officer",
                "YearBorn": "1968"
            },
            {
                "Name": "Ms. Karen  Laureano-Rikardsen",
                "Title": "Global Head of Corporate Marketing & Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Paul  Westbury CBE, CEng, FICE, FIStructE, FREng., MA(Cantab)",
                "Title": "Executive Vice President of Development & Construction",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. David E. Dibble",
                "Title": "Vice Chairman",
                "YearBorn": "1960"
            }
        ],
        "Phone": "725 258 0001",
        "WebURL": "https://www.sphereentertainmentco.com",
        "LogoURL": "/img/logos/US/SPHR.png",
        "FullTimeEmployees": 1100,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 4016218880,
        "MarketCapitalizationMln": 4016.2189,
        "EBITDA": 254383008,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 159,
        "BookValue": 62.035,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -2.62,
        "EPSEstimateCurrentYear": -1.425,
        "EPSEstimateNextYear": -3.3367,
        "EPSEstimateNextQuarter": -1.07,
        "EPSEstimateCurrentQuarter": -1.395,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0566,
        "OperatingMarginTTM": -0.1955,
        "ReturnOnAssetsTTM": -0.0125,
        "ReturnOnEquityTTM": -0.031,
        "RevenueTTM": 1356845056,
        "RevenuePerShareTTM": 37.713,
        "QuarterlyRevenueGrowthYOY": 0.11,
        "GrossProfitTTM": 742284992,
        "DilutedEpsTTM": -2.62,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 28.4091,
        "PriceSalesTTM": 2.96,
        "PriceBookMRQ": 1.8495,
        "EnterpriseValue": 4482700130,
        "EnterpriseValueRevenue": 3.3038,
        "EnterpriseValueEbitda": 23.3665
    },
    "SharesStats": {
        "SharesOutstanding": 29046853,
        "SharesFloat": 24698506,
        "PercentInsiders": 6.721000000000001,
        "PercentInstitutions": 136.285,
        "SharesShort": 7402618,
        "SharesShortPriorMonth": 6454062,
        "ShortRatio": 8.04,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.3646
    },
    "Technicals": {
        "Beta": 1.601,
        "52WeekHigh": 181.63,
        "52WeekLow": 64,
        "50DayMA": 130.8706,
        "200DayMA": 130.3904,
        "SharesShort": 7402618,
        "SharesShortPriorMonth": 6454062,
        "ShortRatio": 8.04,
        "ShortPercent": 0.3646
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "2165:1000",
        "LastSplitDate": "2023-04-21",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.3846,
        "TargetPrice": 159,
        "StrongBuy": 7,
        "Buy": 4,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 11.3607,
                "totalAssets": 0.0105,
                "currentShares": 4080043,
                "change": 172102,
                "change_p": 4.4039
            },
            {
                "name": "Jericho Capital Asset Management LP",
                "date": "2026-06-30",
                "totalShares": 7.2552,
                "totalAssets": 3.7265,
                "currentShares": 2605615,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 6.8909,
                "totalAssets": 0.0227,
                "currentShares": 2474769,
                "change": 427781,
                "change_p": 20.8981
            },
            {
                "name": "Ariel Investments, LLC",
                "date": "2026-06-30",
                "totalShares": 4.637,
                "totalAssets": 2.8731,
                "currentShares": 1665326,
                "change": -796983,
                "change_p": -32.3673
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.2189,
                "totalAssets": 0.0118,
                "currentShares": 1515158,
                "change": -26609,
                "change_p": -1.7259
            },
            {
                "name": "Sands Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.7822,
                "totalAssets": 0.8728,
                "currentShares": 1358321,
                "change": 1358321,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.2986,
                "totalAssets": 0.0044,
                "currentShares": 1184648,
                "change": -16112,
                "change_p": -1.3418
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 3.0127,
                "totalAssets": 0.0055,
                "currentShares": 1081969,
                "change": 58315,
                "change_p": 5.6967
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 2.6981,
                "totalAssets": 0.0073,
                "currentShares": 968991,
                "change": 622428,
                "change_p": 179.6002
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-06-30",
                "totalShares": 2.5172,
                "totalAssets": 0.0316,
                "currentShares": 904008,
                "change": 482680,
                "change_p": 114.5616
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 2.4832,
                "totalAssets": 0.028,
                "currentShares": 891801,
                "change": -5785,
                "change_p": -0.6445
            },
            {
                "name": "Assenagon Asset Management SA",
                "date": "2026-06-30",
                "totalShares": 2.2659,
                "totalAssets": 0.0878,
                "currentShares": 813750,
                "change": 813750,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.1858,
                "totalAssets": 0.0072,
                "currentShares": 784997,
                "change": 54684,
                "change_p": 7.4877
            },
            {
                "name": "Gamco Investors, Inc. Et Al",
                "date": "2026-06-30",
                "totalShares": 2.1327,
                "totalAssets": 1.1891,
                "currentShares": 765913,
                "change": -28842,
                "change_p": -3.629
            },
            {
                "name": "Gilder Gagnon Howe & CO LLC",
                "date": "2026-06-30",
                "totalShares": 1.553,
                "totalAssets": 0.9962,
                "currentShares": 557742,
                "change": -3715,
                "change_p": -0.6617
            },
            {
                "name": "Steadfast Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.5333,
                "totalAssets": 2.9193,
                "currentShares": 550661,
                "change": -161000,
                "change_p": -22.6231
            },
            {
                "name": "Castle Hook Partners LP",
                "date": "2026-06-30",
                "totalShares": 1.4536,
                "totalAssets": 0.4141,
                "currentShares": 522039,
                "change": 522039,
                "change_p": 0
            },
            {
                "name": "Gabelli Funds LLC",
                "date": "2026-06-30",
                "totalShares": 1.4118,
                "totalAssets": 0.5604,
                "currentShares": 507030,
                "change": -15306,
                "change_p": -2.9303
            },
            {
                "name": "HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND",
                "date": "2026-06-30",
                "totalShares": 1.3342,
                "totalAssets": 0.1165,
                "currentShares": 479164,
                "change": -44770,
                "change_p": -8.545
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-06-30",
                "totalShares": 1.2886,
                "totalAssets": 0.0525,
                "currentShares": 462772,
                "change": 18009,
                "change_p": 4.0491
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 4.4795,
                "totalAssets": 0.2109,
                "currentShares": 1608744,
                "change": 360,
                "change_p": 0.0224
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.3139,
                "totalAssets": 0.0048,
                "currentShares": 831018,
                "change": 2500,
                "change_p": 0.3017
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.0175,
                "totalAssets": 0.1263,
                "currentShares": 724542,
                "change": -3497,
                "change_p": -0.4803
            },
            {
                "name": "Columbia Small Cap Growth Inst",
                "date": "2026-08-31",
                "totalShares": 1.6966,
                "totalAssets": 2.3568,
                "currentShares": 609301,
                "change": -70356,
                "change_p": -10.3517
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 1.6394,
                "totalAssets": 0.0445,
                "currentShares": 588774,
                "change": -9857,
                "change_p": -1.6466
            },
            {
                "name": "Xtrackers S&P Global Infra Swap ETF 1C",
                "date": "2025-12-31",
                "totalShares": 1.3093,
                "totalAssets": 9.7559,
                "currentShares": 470211,
                "change": -23569,
                "change_p": -4.7732
            },
            {
                "name": "Ariel Fund Investor",
                "date": "2026-09-30",
                "totalShares": 1.1433,
                "totalAssets": 1.989,
                "currentShares": 410590,
                "change": -61160,
                "change_p": -12.9645
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-08-31",
                "totalShares": 0.9952,
                "totalAssets": 0.0184,
                "currentShares": 357400,
                "change": -60500,
                "change_p": -14.4771
            },
            {
                "name": "TD Global Equity Focused F",
                "date": "2026-09-30",
                "totalShares": 0.92,
                "totalAssets": 1.0987,
                "currentShares": 330390,
                "change": 30748,
                "change_p": 10.2616
            },
            {
                "name": "Vanguard MStar Small Cap Growth Indx Inv",
                "date": "2026-09-30",
                "totalShares": 0.9125,
                "totalAssets": 0.1003,
                "currentShares": 327706,
                "change": -16751,
                "change_p": -4.863
            },
            {
                "name": "Neuberger Long Short Instl",
                "date": "2026-09-30",
                "totalShares": 0.9005,
                "totalAssets": 0.7639,
                "currentShares": 323392,
                "change": 25527,
                "change_p": 8.57
            },
            {
                "name": "Invesco S&P SmallCap Momentum ETF",
                "date": "2026-09-30",
                "totalShares": 0.8516,
                "totalAssets": 1.4368,
                "currentShares": 305828,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.8444,
                "totalAssets": 0.1275,
                "currentShares": 303244,
                "change": 2754,
                "change_p": 0.9165
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.7262,
                "totalAssets": 0.2539,
                "currentShares": 260797,
                "change": 396,
                "change_p": 0.1521
            },
            {
                "name": "Touchstone Sands Capital Select Growth Z",
                "date": "2026-09-30",
                "totalShares": 0.7103,
                "totalAssets": 1.6374,
                "currentShares": 255094,
                "change": 15811,
                "change_p": 6.6077
            },
            {
                "name": "iShares S&P Small-Cap 600 Growth ETF",
                "date": "2026-09-30",
                "totalShares": 0.6974,
                "totalAssets": 0.4418,
                "currentShares": 250468,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-09-30",
                "totalShares": 0.6839,
                "totalAssets": 0.2107,
                "currentShares": 245624,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-09-30",
                "totalShares": 0.67,
                "totalAssets": 0.3555,
                "currentShares": 240610,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco Discovery A",
                "date": "2026-08-31",
                "totalShares": 0.6323,
                "totalAssets": 0.4175,
                "currentShares": 227082,
                "change": 18748,
                "change_p": 8.999
            },
            {
                "name": "PGIM Jennison Small Company A",
                "date": "2026-09-30",
                "totalShares": 0.5743,
                "totalAssets": 0.88,
                "currentShares": 206262,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-04-08",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2025-04-08",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 25.98,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-04-04",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2025-04-04",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 26.82,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-03-10",
            "ownerCik": null,
            "ownerName": "F. Dolan 2009 Revocabl Charles",
            "transactionDate": "2025-03-10",
            "transactionCode": "S",
            "transactionAmount": 55385,
            "transactionPrice": 33.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1723920/000141588925007873/xslF345X05/form4-03122025_090325.xml"
        },
        {
            "date": "2024-09-30",
            "ownerCik": null,
            "ownerName": "Philip Gerard D'ambrosio",
            "transactionDate": "2024-09-30",
            "transactionCode": "S",
            "transactionAmount": 6000,
            "transactionPrice": 42.43,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1754973/000095017024111654/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-03-08",
            "ownerCik": null,
            "ownerName": "Andrea Greenberg",
            "transactionDate": "2024-03-08",
            "transactionCode": "S",
            "transactionAmount": 12131,
            "transactionPrice": 51,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1653193/000095017024030165/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-03-06",
            "ownerCik": null,
            "ownerName": "James Lawrence Dolan",
            "transactionDate": "2024-03-06",
            "transactionCode": "S",
            "transactionAmount": 37000,
            "transactionPrice": 38.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933028/000120919124004727/xslF345X05/doc4.xml"
        },
        {
            "date": "2024-03-04",
            "ownerCik": null,
            "ownerName": "James Lawrence Dolan",
            "transactionDate": "2024-03-04",
            "transactionCode": "P",
            "transactionAmount": 110156,
            "transactionPrice": 46.88,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933028/000120919124004562/xslF345X05/doc4.xml"
        },
        {
            "date": "2024-03-04",
            "ownerCik": null,
            "ownerName": "James Lawrence Dolan",
            "transactionDate": "2024-03-04",
            "transactionCode": "S",
            "transactionAmount": 100000,
            "transactionPrice": 38.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933028/000120919124004563/xslF345X05/doc4.xml"
        },
        {
            "date": "2024-02-28",
            "ownerCik": null,
            "ownerName": "James Lawrence Dolan",
            "transactionDate": "2024-02-28",
            "transactionCode": "P",
            "transactionAmount": 76139,
            "transactionPrice": 40.73,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933028/000120919124004200/xslF345X05/doc4.xml"
        },
        {
            "date": "2024-02-28",
            "ownerCik": null,
            "ownerName": "James Lawrence Dolan",
            "transactionDate": "2024-02-28",
            "transactionCode": "S",
            "transactionAmount": 28796,
            "transactionPrice": 37.71,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933028/000120919124004199/xslF345X05/doc4.xml"
        },
        {
            "date": "2024-02-26",
            "ownerCik": null,
            "ownerName": "James Lawrence Dolan",
            "transactionDate": "2024-02-26",
            "transactionCode": "P",
            "transactionAmount": 59374,
            "transactionPrice": 41.11,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933028/000120919124004085/xslF345X05/doc4.xml"
        },
        {
            "date": "2024-02-26",
            "ownerCik": null,
            "ownerName": "James Lawrence Dolan",
            "transactionDate": "2024-02-26",
            "transactionCode": "S",
            "transactionAmount": 24284,
            "transactionPrice": 37.31,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933028/000120919124004084/xslF345X05/doc4.xml"
        },
        {
            "date": "2023-09-22",
            "ownerCik": null,
            "ownerName": "Entertainment Co. Sphere",
            "transactionDate": "2023-09-22",
            "transactionCode": "S",
            "transactionAmount": 8221188,
            "transactionPrice": 31.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1795250/000120919123050367/xslF345X05/doc4.xml"
        },
        {
            "date": "2023-09-22",
            "ownerCik": null,
            "ownerName": "Entertainment Co. Sphere",
            "transactionDate": "2023-09-22",
            "transactionCode": "S",
            "transactionAmount": 8221188,
            "transactionPrice": 31.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1795250/000120919123050367/xslF345X05/doc4.xml"
        },
        {
            "date": "2023-06-27",
            "ownerCik": null,
            "ownerName": "Entertainment Co. Sphere",
            "transactionDate": "2023-06-27",
            "transactionCode": "S",
            "transactionAmount": 6877553,
            "transactionPrice": 29.76,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1795250/000120919123040164/xslF345X04/doc4.xml"
        },
        {
            "date": "2023-06-27",
            "ownerCik": null,
            "ownerName": "Entertainment Co. Sphere",
            "transactionDate": "2023-06-27",
            "transactionCode": "S",
            "transactionAmount": 6877553,
            "transactionPrice": 29.76,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1795250/000120919123040164/xslF345X04/doc4.xml"
        },
        {
            "date": "2023-06-27",
            "ownerCik": null,
            "ownerName": "Thomas Charles Dolan",
            "transactionDate": "2023-06-27",
            "transactionCode": "P",
            "transactionAmount": 322580,
            "transactionPrice": 31,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/933029/000120919123039921/xslF345X04/doc4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "36.1500",
                "shares": 36150000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "46.8590",
                "shares": 46859000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "35.8590",
                "shares": 35859000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "35.3090",
                "shares": 35309000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "34.7100",
                "shares": 34710000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "34.4360",
                "shares": 34436000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "34.0210",
                "shares": 34021000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "23.9915",
                "shares": 23991500
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "23.9920",
                "shares": 23992000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "23.5590",
                "shares": 23559000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "24.4790",
                "shares": 24479000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "77.5750",
                "shares": 77575000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "78.2110",
                "shares": 78211000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "36.1500",
                "shares": 36150000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "35.8780",
                "shares": 35878000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "46.8590",
                "shares": 46859000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "36.2000",
                "shares": 36200000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "44.8480",
                "shares": 44848000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "36.1100",
                "shares": 36110000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "35.8590",
                "shares": 35859000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "35.6630",
                "shares": 35663000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "35.5700",
                "shares": 35570000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "35.4180",
                "shares": 35418000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "35.3090",
                "shares": 35309000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "35.2260",
                "shares": 35226000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "35.2320",
                "shares": 35232000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "34.7270",
                "shares": 34727000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "34.7100",
                "shares": 34710000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "34.4030",
                "shares": 34403000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "34.3310",
                "shares": 34331000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "34.3200",
                "shares": 34320000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "34.4360",
                "shares": 34436000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "34.0950",
                "shares": 34095000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "24.1710",
                "shares": 24171000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "34.0600",
                "shares": 34060000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "34.0210",
                "shares": 34021000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "34.1650",
                "shares": 34165000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "24.0950",
                "shares": 24095000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "23.9920",
                "shares": 23992000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "23.9915",
                "shares": 23991500
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "23.9920",
                "shares": 23992000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "23.9920",
                "shares": 23992000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "23.9920",
                "shares": 23992000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "23.9920",
                "shares": 23992000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "23.9920",
                "shares": 23992000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "23.8090",
                "shares": 23809000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "23.5590",
                "shares": 23559000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "23.8250",
                "shares": 23825000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "24.4790",
                "shares": 24479000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "24.6350",
                "shares": 24635000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "77.5750",
                "shares": 77575000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "78.2110",
                "shares": 78211000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-03",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": -1.79,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-30",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.07,
                "epsEstimate": -1.52,
                "epsDifference": 0.45,
                "surprisePercent": 29.6053
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": -0.44,
                "epsDifference": 0.58,
                "surprisePercent": 131.8182
            },
            "2025-12-31": {
                "reportDate": "2026-02-12",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.55,
                "epsEstimate": -0.19,
                "epsDifference": 1.74,
                "surprisePercent": 915.7895
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.12,
                "epsEstimate": -1.87,
                "epsDifference": 0.75,
                "surprisePercent": 40.107
            },
            "2025-06-30": {
                "reportDate": "2025-08-11",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.73,
                "epsEstimate": -1.41,
                "epsDifference": 5.14,
                "surprisePercent": 364.539
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.6,
                "epsEstimate": -2.16,
                "epsDifference": 0.56,
                "surprisePercent": 25.9259
            },
            "2024-12-31": {
                "reportDate": "2025-03-03",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.57,
                "epsEstimate": -1.97,
                "epsDifference": 0.4,
                "surprisePercent": 20.3046
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.9522,
                "epsEstimate": -3.1929,
                "epsDifference": 0.2407,
                "surprisePercent": 7.5386
            },
            "2024-06-30": {
                "reportDate": "2024-08-14",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.69,
                "epsEstimate": -1.52,
                "epsDifference": -0.17,
                "surprisePercent": -11.1842
            },
            "2024-03-31": {
                "reportDate": "2024-05-10",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.87,
                "epsEstimate": 0.51,
                "epsDifference": -1.38,
                "surprisePercent": -270.5882
            },
            "2023-12-31": {
                "reportDate": "2024-02-05",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.35,
                "epsEstimate": -0.01,
                "epsDifference": -1.34,
                "surprisePercent": -13400
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.82,
                "epsEstimate": 1.98,
                "epsDifference": -0.16,
                "surprisePercent": -8.0808
            },
            "2023-06-30": {
                "reportDate": "2023-08-22",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 10.21,
                "epsEstimate": -0.59,
                "epsDifference": 10.8,
                "surprisePercent": 1830.5085
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": -0.7,
                "epsDifference": 0.8,
                "surprisePercent": 114.2857
            },
            "2022-12-31": {
                "reportDate": "2023-02-09",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.38,
                "epsEstimate": 0.81,
                "epsDifference": 1.57,
                "surprisePercent": 193.8272
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.78,
                "epsEstimate": -0.96,
                "epsDifference": 0.18,
                "surprisePercent": 18.75
            },
            "2022-06-30": {
                "reportDate": "2022-08-19",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.38,
                "epsEstimate": -0.47,
                "epsDifference": -1.91,
                "surprisePercent": -406.383
            },
            "2022-03-31": {
                "reportDate": "2022-05-09",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": 0.29,
                "epsDifference": -0.39,
                "surprisePercent": -134.4828
            },
            "2021-12-31": {
                "reportDate": "2022-02-09",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 1.17,
                "epsDifference": -0.89,
                "surprisePercent": -76.0684
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.04,
                "epsEstimate": -1.19,
                "epsDifference": 0.15,
                "surprisePercent": 12.605
            },
            "2021-06-30": {
                "reportDate": "2021-08-23",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -4.85,
                "epsEstimate": -3.2,
                "epsDifference": -1.65,
                "surprisePercent": -51.5625
            },
            "2021-03-31": {
                "reportDate": "2021-05-07",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.26,
                "epsEstimate": -4.38,
                "epsDifference": 1.12,
                "surprisePercent": 25.5708
            },
            "2020-12-31": {
                "reportDate": "2021-02-12",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -5.08,
                "epsEstimate": -3.86,
                "epsDifference": -1.22,
                "surprisePercent": -31.6062
            },
            "2020-09-30": {
                "reportDate": "2020-11-16",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.84,
                "epsEstimate": -3.67,
                "epsDifference": 0.83,
                "surprisePercent": 22.6158
            },
            "2020-06-30": {
                "reportDate": "2020-08-14",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -4.53,
                "epsEstimate": -4.17,
                "epsDifference": -0.36,
                "surprisePercent": -8.6331
            },
            "2020-03-31": {
                "reportDate": "2020-05-18",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.33,
                "epsEstimate": -2.4,
                "epsDifference": 1.07,
                "surprisePercent": 44.5833
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.2661",
                "earningsEstimateAvg": "-3.0767",
                "earningsEstimateLow": "-3.6500",
                "earningsEstimateHigh": "-2.6800",
                "earningsEstimateYearAgoEps": "-2.4300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2661",
                "revenueEstimateAvg": "1340333130.00",
                "revenueEstimateLow": "1293000000.00",
                "revenueEstimateHigh": "1389300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0022",
                "epsTrendCurrent": "-3.0767",
                "epsTrend7daysAgo": "-2.8367",
                "epsTrend30daysAgo": "-2.0500",
                "epsTrend60daysAgo": "-2.0500",
                "epsTrend90daysAgo": "-2.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-1.8881",
                "earningsEstimateAvg": "-2.4300",
                "earningsEstimateLow": "-2.6000",
                "earningsEstimateHigh": "-2.2800",
                "earningsEstimateYearAgoEps": "2.7361",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.8881",
                "revenueEstimateAvg": "1343276300.00",
                "revenueEstimateLow": "1336417000.00",
                "revenueEstimateHigh": "1366300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1010",
                "epsTrendCurrent": "-2.4300",
                "epsTrend7daysAgo": "-2.1867",
                "epsTrend30daysAgo": "-1.8800",
                "epsTrend60daysAgo": "-1.8800",
                "epsTrend90daysAgo": "-2.0550",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.5302",
                "earningsEstimateAvg": "-1.7125",
                "earningsEstimateLow": "-1.9500",
                "earningsEstimateHigh": "-1.4800",
                "earningsEstimateYearAgoEps": "-1.1191",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5302",
                "revenueEstimateAvg": "269549700.00",
                "revenueEstimateLow": "265000000.00",
                "revenueEstimateHigh": "280600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0268",
                "epsTrendCurrent": "-1.7125",
                "epsTrend7daysAgo": "-1.6775",
                "epsTrend30daysAgo": "-1.5350",
                "epsTrend60daysAgo": "-1.5350",
                "epsTrend90daysAgo": "-1.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-1.3742",
                "earningsEstimateAvg": "-1.3950",
                "earningsEstimateLow": "-1.5100",
                "earningsEstimateHigh": "-1.2800",
                "earningsEstimateYearAgoEps": "3.7279",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.3742",
                "revenueEstimateAvg": "308034640.00",
                "revenueEstimateLow": "289344000.00",
                "revenueEstimateHigh": "315504390.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0897",
                "epsTrendCurrent": "-1.3950",
                "epsTrend7daysAgo": "-1.1950",
                "epsTrend30daysAgo": "-1.1950",
                "epsTrend60daysAgo": "-1.1950",
                "epsTrend90daysAgo": "-0.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.7243",
                "earningsEstimateAvg": "-0.4400",
                "earningsEstimateLow": "-0.4400",
                "earningsEstimateHigh": "-0.4400",
                "earningsEstimateYearAgoEps": "-1.5961",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7243",
                "revenueEstimateAvg": "368141890.00",
                "revenueEstimateLow": "363000000.00",
                "revenueEstimateHigh": "381000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.3121",
                "epsTrendCurrent": "-0.4400",
                "epsTrend7daysAgo": "-0.5900",
                "epsTrend30daysAgo": "-0.5900",
                "epsTrend60daysAgo": "-0.9550",
                "epsTrend90daysAgo": "-0.9150",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-1.4250",
                "earningsEstimateLow": "-1.7100",
                "earningsEstimateHigh": "-1.1400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1203917860.00",
                "revenueEstimateLow": "1196122000.00",
                "revenueEstimateHigh": "1215000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.4250",
                "epsTrend7daysAgo": "-1.5700",
                "epsTrend30daysAgo": "-1.1333",
                "epsTrend60daysAgo": "-1.5700",
                "epsTrend90daysAgo": "-0.8650",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-1.8750",
                "earningsEstimateLow": "-1.9400",
                "earningsEstimateHigh": "-1.8100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "265070250.00",
                "revenueEstimateLow": "256100000.00",
                "revenueEstimateHigh": "304160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.8750",
                "epsTrend7daysAgo": "-1.6700",
                "epsTrend30daysAgo": "-1.7450",
                "epsTrend60daysAgo": "-1.8833",
                "epsTrend90daysAgo": "-1.6725",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0y",
                "growth": "-0.0497",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-5.6800",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.0497",
                "revenueEstimateAvg": "1082806380.00",
                "revenueEstimateLow": "1073496660.00",
                "revenueEstimateHigh": "1087857490.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0545",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-2.1600",
                "earningsEstimateLow": "-2.2500",
                "earningsEstimateHigh": "-2.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "284406070.00",
                "revenueEstimateLow": "273000000.00",
                "revenueEstimateHigh": "334880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0886",
                "epsTrendCurrent": "-2.1600",
                "epsTrend7daysAgo": "-2.1600",
                "epsTrend30daysAgo": "-2.1425",
                "epsTrend60daysAgo": "-2.0300",
                "epsTrend90daysAgo": "-2.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": "1.2091",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-4.9100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.2091",
                "revenueEstimateAvg": "290034670.00",
                "revenueEstimateLow": "280773150.00",
                "revenueEstimateHigh": "302488000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0768",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-2.4600",
                "earningsEstimateAvg": "-2.7600",
                "earningsEstimateLow": "-4.5200",
                "earningsEstimateHigh": "-1.2100",
                "earningsEstimateYearAgoEps": "1.8900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-2.4600",
                "revenueEstimateAvg": "247510000.00",
                "revenueEstimateLow": "225070000.00",
                "revenueEstimateHigh": "322000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-2.7600",
                "epsTrend7daysAgo": "-2.7600",
                "epsTrend30daysAgo": "-2.7100",
                "epsTrend60daysAgo": "-2.3100",
                "epsTrend90daysAgo": "-1.9300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0y",
                "growth": "-1.4530",
                "earningsEstimateAvg": "-6.5300",
                "earningsEstimateLow": "-7.9700",
                "earningsEstimateHigh": "-4.8100",
                "earningsEstimateYearAgoEps": "14.4000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.4530",
                "revenueEstimateAvg": "1025590000.00",
                "revenueEstimateLow": "1018000000.00",
                "revenueEstimateHigh": "1036000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.7870",
                "epsTrendCurrent": "-6.5300",
                "epsTrend7daysAgo": "-6.5300",
                "epsTrend30daysAgo": "-5.5100",
                "epsTrend60daysAgo": "-5.4700",
                "epsTrend90daysAgo": "-5.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.8840",
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-1.0800",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "-1.6400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.8840",
                "revenueEstimateAvg": "324630000.00",
                "revenueEstimateLow": "320000000.00",
                "revenueEstimateHigh": "329000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.3300",
                "epsTrend60daysAgo": "-0.3300",
                "epsTrend90daysAgo": "-0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": "-1.4100",
                "earningsEstimateAvg": "-0.8000",
                "earningsEstimateLow": "-1.2400",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "1.9500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.4100",
                "revenueEstimateAvg": "301830000.00",
                "revenueEstimateLow": "282000000.00",
                "revenueEstimateHigh": "322230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.8000",
                "epsTrend7daysAgo": "-0.8500",
                "epsTrend30daysAgo": "-0.8500",
                "epsTrend60daysAgo": "-1.1100",
                "epsTrend90daysAgo": "1.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.4540",
                "earningsEstimateAvg": "-1.8900",
                "earningsEstimateLow": "-1.9500",
                "earningsEstimateHigh": "-1.8400",
                "earningsEstimateYearAgoEps": "-1.3000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4540",
                "revenueEstimateAvg": "117210000.00",
                "revenueEstimateLow": "114000000.00",
                "revenueEstimateHigh": "122000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.6930",
                "epsTrendCurrent": "-1.8900",
                "epsTrend7daysAgo": "-1.8900",
                "epsTrend30daysAgo": "-1.8900",
                "epsTrend60daysAgo": "-0.6200",
                "epsTrend90daysAgo": "-0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.5
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "epsActual": -2.3922
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "epsActual": -2.09
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "epsActual": 11.91
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "epsActual": -3.24
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "epsActual": -16.03
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "epsActual": -5.86
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4431040000.00",
                    "intangibleAssets": "21817000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49905000.00",
                    "totalLiab": "2197801000.00",
                    "totalStockholderEquity": "2233239000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "445778000.00",
                    "commonStock": "366000.00",
                    "capitalStock": "370000.00",
                    "retainedEarnings": "-186441000.00",
                    "otherLiab": null,
                    "goodWill": "344772000.00",
                    "otherAssets": null,
                    "cash": "521264000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "743374000.00",
                    "currentDeferredRevenue": "192808000.00",
                    "netDebt": "440194000.00",
                    "shortTermDebt": "80195000.00",
                    "shortLongTermDebt": "58263000.00",
                    "shortLongTermDebtTotal": "961458000.00",
                    "otherStockholderEquity": "2420096000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "792548000.00",
                    "longTermInvestments": "33478000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "206926000.00",
                    "longTermDebt": "722142000.00",
                    "inventory": "14453000.00",
                    "accountsPayable": "24593000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-782000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210031000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3638492000.00",
                    "capitalLeaseObligations": "132901000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "191542000.00",
                    "nonCurrentLiabilitiesTotal": "1454427000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4431040000.00",
                    "cashAndShortTermInvestments": "521264000.00",
                    "propertyPlantAndEquipmentGross": "3633063000.00",
                    "propertyPlantAndEquipmentNet": "2802015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "143631000.00",
                    "netInvestedCapital": "3008263000.00",
                    "commonStockSharesOutstanding": "36150000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4222686000.00",
                    "intangibleAssets": "20161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71655000.00",
                    "totalLiab": "1974759000.00",
                    "totalStockholderEquity": "2247927000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "438464000.00",
                    "commonStock": "368000.00",
                    "capitalStock": "368000.00",
                    "retainedEarnings": "-181981000.00",
                    "otherLiab": null,
                    "goodWill": "344772000.00",
                    "otherAssets": null,
                    "cash": "630151000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "742663000.00",
                    "currentDeferredRevenue": "193510000.00",
                    "netDebt": "308217000.00",
                    "shortTermDebt": "74205000.00",
                    "shortLongTermDebt": "57690000.00",
                    "shortLongTermDebtTotal": "938368000.00",
                    "otherStockholderEquity": "2430681000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "903570000.00",
                    "longTermInvestments": "33900000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "201764000.00",
                    "longTermDebt": "752700000.00",
                    "inventory": "18342000.00",
                    "accountsPayable": "36484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1141000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "198243000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3319116000.00",
                    "capitalLeaseObligations": "127978000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "201272000.00",
                    "nonCurrentLiabilitiesTotal": "1232096000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4222686000.00",
                    "cashAndShortTermInvestments": "630151000.00",
                    "propertyPlantAndEquipmentGross": "3622223000.00",
                    "propertyPlantAndEquipmentNet": "2718290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "160907000.00",
                    "netInvestedCapital": "3058317000.00",
                    "commonStockSharesOutstanding": "35878000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4209908000.00",
                    "intangibleAssets": "21817000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81020000.00",
                    "totalLiab": "1976669000.00",
                    "totalStockholderEquity": "2233239000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "445778000.00",
                    "commonStock": "366000.00",
                    "capitalStock": "366000.00",
                    "retainedEarnings": "-186441000.00",
                    "otherLiab": null,
                    "goodWill": "344772000.00",
                    "otherAssets": null,
                    "cash": "507776000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "743374000.00",
                    "currentDeferredRevenue": "192808000.00",
                    "netDebt": "453682000.00",
                    "shortTermDebt": "80195000.00",
                    "shortLongTermDebt": "63009000.00",
                    "shortLongTermDebtTotal": "961458000.00",
                    "otherStockholderEquity": "2420096000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "810175000.00",
                    "longTermInvestments": "38725000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "206926000.00",
                    "longTermDebt": "767439000.00",
                    "inventory": "14453000.00",
                    "accountsPayable": "24593000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-782000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "192404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3399733000.00",
                    "capitalLeaseObligations": "131010000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "179921000.00",
                    "nonCurrentLiabilitiesTotal": "1233295000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4209908000.00",
                    "cashAndShortTermInvestments": "507776000.00",
                    "propertyPlantAndEquipmentGross": "3623388000.00",
                    "propertyPlantAndEquipmentNet": "2802015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66801000.00",
                    "netInvestedCapital": "3063687000.00",
                    "commonStockSharesOutstanding": "46859000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4138568000.00",
                    "intangibleAssets": "23473000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73390000.00",
                    "totalLiab": "1983467000.00",
                    "totalStockholderEquity": "2155101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "402327000.00",
                    "commonStock": "364000.00",
                    "capitalStock": "364000.00",
                    "retainedEarnings": "-251180000.00",
                    "otherLiab": null,
                    "goodWill": "344772000.00",
                    "otherAssets": null,
                    "cash": "384835000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "697225000.00",
                    "currentDeferredRevenue": "159145000.00",
                    "netDebt": "615950000.00",
                    "shortTermDebt": "104966000.00",
                    "shortLongTermDebt": "88788000.00",
                    "shortLongTermDebtTotal": "1000785000.00",
                    "otherStockholderEquity": "2406197000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "666384000.00",
                    "longTermInvestments": "36665000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "195529000.00",
                    "longTermDebt": "786069000.00",
                    "inventory": "12630000.00",
                    "accountsPayable": "30787000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-280000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "204072000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3472184000.00",
                    "capitalLeaseObligations": "125928000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "175298000.00",
                    "nonCurrentLiabilitiesTotal": "1286242000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4138568000.00",
                    "cashAndShortTermInvestments": "384835000.00",
                    "propertyPlantAndEquipmentGross": "3601959000.00",
                    "propertyPlantAndEquipmentNet": "2863202000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-30841000.00",
                    "netInvestedCapital": "3029958000.00",
                    "commonStockSharesOutstanding": "36200000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "4199061000.00",
                    "intangibleAssets": "25129000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54128000.00",
                    "totalLiab": "1885374000.00",
                    "totalStockholderEquity": "2313687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "352683000.00",
                    "commonStock": "360000.00",
                    "capitalStock": "360000.00",
                    "retainedEarnings": "-149984000.00",
                    "otherLiab": null,
                    "goodWill": "410172000.00",
                    "otherAssets": null,
                    "cash": "355661000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "526939000.00",
                    "currentDeferredRevenue": "83227000.00",
                    "netDebt": "662951000.00",
                    "shortTermDebt": "76254000.00",
                    "shortLongTermDebt": "58799000.00",
                    "shortLongTermDebtTotal": "1018612000.00",
                    "otherStockholderEquity": "2463345000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "595425000.00",
                    "longTermInvestments": "37590000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "172817000.00",
                    "longTermDebt": "830535000.00",
                    "inventory": "12819000.00",
                    "accountsPayable": "14775000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "190002000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3603636000.00",
                    "capitalLeaseObligations": "129278000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "165498000.00",
                    "nonCurrentLiabilitiesTotal": "1358435000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4199061000.00",
                    "cashAndShortTermInvestments": "355661000.00",
                    "propertyPlantAndEquipmentGross": "3597292000.00",
                    "propertyPlantAndEquipmentNet": "2940743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68486000.00",
                    "netInvestedCapital": "3203021000.00",
                    "commonStockSharesOutstanding": "44848000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4447618000.00",
                    "intangibleAssets": "26784000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64743000.00",
                    "totalLiab": "2305554000.00",
                    "totalStockholderEquity": "2142064000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "422908000.00",
                    "commonStock": "359000.00",
                    "capitalStock": "359000.00",
                    "retainedEarnings": "-301800000.00",
                    "otherLiab": null,
                    "goodWill": "410172000.00",
                    "otherAssets": null,
                    "cash": "465017000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1381092000.00",
                    "currentDeferredRevenue": "101596000.00",
                    "netDebt": "996809000.00",
                    "shortTermDebt": "822724000.00",
                    "shortLongTermDebt": "804125000.00",
                    "shortLongTermDebtTotal": "1461826000.00",
                    "otherStockholderEquity": "2449028000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "735105000.00",
                    "longTermInvestments": "37599000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "192182000.00",
                    "longTermDebt": "524681000.00",
                    "inventory": "13163000.00",
                    "accountsPayable": "33864000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5523000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "178821000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3712513000.00",
                    "capitalLeaseObligations": "133020000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "157411000.00",
                    "nonCurrentLiabilitiesTotal": "924462000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4447618000.00",
                    "cashAndShortTermInvestments": "465017000.00",
                    "propertyPlantAndEquipmentGross": "3633630000.00",
                    "propertyPlantAndEquipmentNet": "3059137000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-645987000.00",
                    "netInvestedCapital": "3470870000.00",
                    "commonStockSharesOutstanding": "36110000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4515300000.00",
                    "intangibleAssets": "28383000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65007000.00",
                    "totalLiab": "2313881000.00",
                    "totalStockholderEquity": "2201419000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "431480000.00",
                    "commonStock": "359000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-219846000.00",
                    "otherLiab": null,
                    "goodWill": "410172000.00",
                    "otherAssets": null,
                    "cash": "515633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1371667000.00",
                    "currentDeferredRevenue": "91794000.00",
                    "netDebt": "449428000.00",
                    "shortTermDebt": "848393000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "965061000.00",
                    "otherStockholderEquity": "2428414000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "760993000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "180353000.00",
                    "longTermDebt": "524010000.00",
                    "inventory": "12583000.00",
                    "accountsPayable": "33606000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7508000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3754307000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "942214000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4515300000.00",
                    "cashAndShortTermInvestments": "515633000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3129650000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35859000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4592669000.00",
                    "intangibleAssets": "30141000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55534000.00",
                    "totalLiab": "2278495000.00",
                    "totalStockholderEquity": "2314174000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "346608000.00",
                    "commonStock": "358000.00",
                    "capitalStock": "358000.00",
                    "retainedEarnings": "-93896000.00",
                    "otherLiab": null,
                    "goodWill": "470152000.00",
                    "otherAssets": null,
                    "cash": "539630000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1315426000.00",
                    "currentDeferredRevenue": "83515000.00",
                    "netDebt": "958450000.00",
                    "shortTermDebt": "849854000.00",
                    "shortLongTermDebt": "829091000.00",
                    "shortLongTermDebtTotal": "1498080000.00",
                    "otherStockholderEquity": "2411769000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "736051000.00",
                    "longTermInvestments": "27887000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "126747000.00",
                    "longTermDebt": "523420000.00",
                    "inventory": "14140000.00",
                    "accountsPayable": "35449000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4057000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132762000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3856618000.00",
                    "capitalLeaseObligations": "145569000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "122255000.00",
                    "nonCurrentLiabilitiesTotal": "963069000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4592669000.00",
                    "cashAndShortTermInvestments": "539630000.00",
                    "propertyPlantAndEquipmentGross": "3606916000.00",
                    "propertyPlantAndEquipmentNet": "3195676000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-579375000.00",
                    "netInvestedCapital": "3666685000.00",
                    "commonStockSharesOutstanding": "35663000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4787892000.00",
                    "intangibleAssets": "31940000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52572000.00",
                    "totalLiab": "2372340000.00",
                    "totalStockholderEquity": "2415552000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "406412000.00",
                    "commonStock": "354000.00",
                    "capitalStock": "354000.00",
                    "retainedEarnings": "11387000.00",
                    "otherLiab": null,
                    "goodWill": "470152000.00",
                    "otherAssets": null,
                    "cash": "559757000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1373676000.00",
                    "currentDeferredRevenue": "80404000.00",
                    "netDebt": "958985000.00",
                    "shortTermDebt": "867985000.00",
                    "shortLongTermDebt": "849437000.00",
                    "shortLongTermDebtTotal": "1518742000.00",
                    "otherStockholderEquity": "2410378000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "865695000.00",
                    "longTermInvestments": "30728000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "241473000.00",
                    "longTermDebt": "522735000.00",
                    "inventory": "11893000.00",
                    "accountsPayable": "18875000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6567000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124489000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3922197000.00",
                    "capitalLeaseObligations": "146570000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "122738000.00",
                    "nonCurrentLiabilitiesTotal": "998664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4787892000.00",
                    "cashAndShortTermInvestments": "559757000.00",
                    "propertyPlantAndEquipmentGross": "3597897000.00",
                    "propertyPlantAndEquipmentNet": "3264888000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-507981000.00",
                    "netInvestedCapital": "3787724000.00",
                    "commonStockSharesOutstanding": "35570000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4868812000.00",
                    "intangibleAssets": "15574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33314000.00",
                    "totalLiab": "2425213000.00",
                    "totalStockholderEquity": "2443599000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "360706000.00",
                    "commonStock": "353000.00",
                    "capitalStock": "353000.00",
                    "retainedEarnings": "57973000.00",
                    "otherLiab": null,
                    "goodWill": "456807000.00",
                    "otherAssets": "1.00",
                    "cash": "680575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1398612000.00",
                    "currentDeferredRevenue": "76712000.00",
                    "netDebt": "859425000.00",
                    "shortTermDebt": "887524000.00",
                    "shortLongTermDebt": "869776000.00",
                    "shortLongTermDebtTotal": "1540000000.00",
                    "otherStockholderEquity": "2392247000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "916059000.00",
                    "longTermInvestments": "27464000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "200486000.00",
                    "longTermDebt": "522057000.00",
                    "inventory": "1684000.00",
                    "accountsPayable": "73670000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6974000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123356000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3952753000.00",
                    "capitalLeaseObligations": "148167000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "119130000.00",
                    "nonCurrentLiabilitiesTotal": "1026601000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4868812000.00",
                    "cashAndShortTermInvestments": "680575000.00",
                    "propertyPlantAndEquipmentGross": "3588781000.00",
                    "propertyPlantAndEquipmentNet": "3329552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-482553000.00",
                    "netInvestedCapital": "3835432000.00",
                    "commonStockSharesOutstanding": "35418000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4883284000.00",
                    "intangibleAssets": "16353000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48144000.00",
                    "totalLiab": "2418120000.00",
                    "totalStockholderEquity": "2465164000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "387278000.00",
                    "commonStock": "352000.00",
                    "capitalStock": "352000.00",
                    "retainedEarnings": "105213000.00",
                    "otherLiab": null,
                    "goodWill": "456807000.00",
                    "otherAssets": null,
                    "cash": "614549000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1398528000.00",
                    "currentDeferredRevenue": "78381000.00",
                    "netDebt": "920997000.00",
                    "shortTermDebt": "904837000.00",
                    "shortLongTermDebt": "890110000.00",
                    "shortLongTermDebtTotal": "1535546000.00",
                    "otherStockholderEquity": "2365913000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "878648000.00",
                    "longTermInvestments": "29165000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "215061000.00",
                    "longTermDebt": "521413000.00",
                    "inventory": "894000.00",
                    "accountsPayable": "28032000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6314000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127779000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4004636000.00",
                    "capitalLeaseObligations": "124023000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "116436000.00",
                    "nonCurrentLiabilitiesTotal": "1019592000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4883284000.00",
                    "cashAndShortTermInvestments": "614549000.00",
                    "propertyPlantAndEquipmentGross": "3554798000.00",
                    "propertyPlantAndEquipmentNet": "3374532000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-519880000.00",
                    "netInvestedCapital": "3876687000.00",
                    "commonStockSharesOutstanding": "35309000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4864654000.00",
                    "intangibleAssets": "17131000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53661000.00",
                    "totalLiab": "2228766000.00",
                    "totalStockholderEquity": "2635888000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "436463000.00",
                    "commonStock": "351000.00",
                    "capitalStock": "351000.00",
                    "retainedEarnings": "278461000.00",
                    "otherLiab": "375925000.00",
                    "goodWill": "456807000.00",
                    "otherAssets": "104765000.00",
                    "cash": "433507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "642915000.00",
                    "currentDeferredRevenue": "70904000.00",
                    "netDebt": "892648000.00",
                    "shortTermDebt": "116229000.00",
                    "shortLongTermDebt": "103125000.00",
                    "shortLongTermDebtTotal": "1326155000.00",
                    "otherStockholderEquity": "2368059000.00",
                    "propertyPlantEquipment": "3561141000.00",
                    "totalCurrentAssets": "674022000.00",
                    "longTermInvestments": "50788000.00",
                    "netTangibleAssets": "2161950000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "184466000.00",
                    "longTermDebt": "1098335000.00",
                    "inventory": "2388000.00",
                    "accountsPayable": "19319000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10983000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "104765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4190632000.00",
                    "capitalLeaseObligations": "124695000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "90073000.00",
                    "nonCurrentLiabilitiesTotal": "1585851000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4864654000.00",
                    "cashAndShortTermInvestments": "433507000.00",
                    "propertyPlantAndEquipmentGross": "3561141000.00",
                    "propertyPlantAndEquipmentNet": "3561141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31107000.00",
                    "netInvestedCapital": "3837348000.00",
                    "commonStockSharesOutstanding": "35226000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4973015000.00",
                    "intangibleAssets": "17910000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "331781000.00",
                    "totalLiab": "2389150000.00",
                    "totalStockholderEquity": "2583865000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "520681000.00",
                    "commonStock": "347000.00",
                    "capitalStock": "347000.00",
                    "retainedEarnings": "212036000.00",
                    "otherLiab": "468363000.00",
                    "goodWill": "456807000.00",
                    "otherAssets": "87793000.00",
                    "cash": "131965000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "692141000.00",
                    "currentDeferredRevenue": "27337000.00",
                    "netDebt": "1189308000.00",
                    "shortTermDebt": "92627000.00",
                    "shortLongTermDebt": "82500000.00",
                    "shortLongTermDebtTotal": "1321273000.00",
                    "otherStockholderEquity": "2376420000.00",
                    "propertyPlantEquipment": "3392073000.00",
                    "totalCurrentAssets": "623913000.00",
                    "longTermInvestments": "394519000.00",
                    "netTangibleAssets": "2109148000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "160167000.00",
                    "longTermDebt": "1118387000.00",
                    "inventory": "327123000.00",
                    "accountsPayable": "39654000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4938000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4349102000.00",
                    "capitalLeaseObligations": "120386000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "88811000.00",
                    "nonCurrentLiabilitiesTotal": "1697009000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4973015000.00",
                    "cashAndShortTermInvestments": "131965000.00",
                    "propertyPlantAndEquipmentGross": "3392073000.00",
                    "propertyPlantAndEquipmentNet": "3392073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-68228000.00",
                    "netInvestedCapital": "3784752000.00",
                    "commonStockSharesOutstanding": "35232000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6049481000.00",
                    "intangibleAssets": "82490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "709433000.00",
                    "totalLiab": "3876683000.00",
                    "totalStockholderEquity": "2020560000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "289817000.00",
                    "commonStock": "346000.00",
                    "capitalStock": "346000.00",
                    "retainedEarnings": "-324756000.00",
                    "otherLiab": null,
                    "goodWill": "498817000.00",
                    "otherAssets": null,
                    "cash": "217576000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1400033000.00",
                    "currentDeferredRevenue": "265611000.00",
                    "netDebt": "2051637000.00",
                    "shortTermDebt": "144836000.00",
                    "shortLongTermDebt": "98750000.00",
                    "shortLongTermDebtTotal": "2269213000.00",
                    "otherStockholderEquity": "2391409000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1190093000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "263084000.00",
                    "longTermDebt": "1781748000.00",
                    "inventory": "698559000.00",
                    "accountsPayable": "699769000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46439000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "154863000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4859388000.00",
                    "capitalLeaseObligations": "388715000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "142531000.00",
                    "nonCurrentLiabilitiesTotal": "2476650000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6049481000.00",
                    "cashAndShortTermInvestments": "217576000.00",
                    "propertyPlantAndEquipmentGross": "4029835000.00",
                    "propertyPlantAndEquipmentNet": "4029835000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-209940000.00",
                    "netInvestedCapital": "3901058000.00",
                    "commonStockSharesOutstanding": "34727000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5849662000.00",
                    "intangibleAssets": "217181000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "215278000.00",
                    "totalLiab": "3640520000.00",
                    "totalStockholderEquity": "2005881000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "538079000.00",
                    "commonStock": "346000.00",
                    "capitalStock": "346000.00",
                    "retainedEarnings": "-267909000.00",
                    "otherLiab": "310808000.00",
                    "goodWill": "500181000.00",
                    "otherAssets": "135943000.00",
                    "cash": "432173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "964470000.00",
                    "currentDeferredRevenue": "209882000.00",
                    "netDebt": "2103344000.00",
                    "shortTermDebt": "170275000.00",
                    "shortLongTermDebt": "102500000.00",
                    "shortLongTermDebtTotal": "2535517000.00",
                    "otherStockholderEquity": "2322007000.00",
                    "propertyPlantEquipment": "4008752000.00",
                    "totalCurrentAssets": "916156000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1288519000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "254442000.00",
                    "longTermDebt": "1885251000.00",
                    "inventory": "14263000.00",
                    "accountsPayable": "46234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48563000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4933506000.00",
                    "capitalLeaseObligations": "547766000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "145341000.00",
                    "nonCurrentLiabilitiesTotal": "2676050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5849662000.00",
                    "cashAndShortTermInvestments": "432173000.00",
                    "propertyPlantAndEquipmentGross": "5017216000.00",
                    "propertyPlantAndEquipmentNet": "4008752000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-48314000.00",
                    "netInvestedCapital": "3993632000.00",
                    "commonStockSharesOutstanding": "34710000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5426053000.00",
                    "intangibleAssets": "222005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128970000.00",
                    "totalLiab": "3321616000.00",
                    "totalStockholderEquity": "1907003000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "474773000.00",
                    "commonStock": "342000.00",
                    "capitalStock": "342000.00",
                    "retainedEarnings": "-335493000.00",
                    "otherLiab": "307333000.00",
                    "goodWill": "500181000.00",
                    "otherAssets": "103405000.00",
                    "cash": "441350000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "920101000.00",
                    "currentDeferredRevenue": "253781000.00",
                    "netDebt": "1801887000.00",
                    "shortTermDebt": "149055000.00",
                    "shortLongTermDebt": "86168000.00",
                    "shortLongTermDebtTotal": "2243237000.00",
                    "otherStockholderEquity": "2303135000.00",
                    "propertyPlantEquipment": "3684506000.00",
                    "totalCurrentAssets": "840912000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1184817000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "256209000.00",
                    "longTermDebt": "1652638000.00",
                    "inventory": "14383000.00",
                    "accountsPayable": "42492000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60981000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "177580000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4585141000.00",
                    "capitalLeaseObligations": "504431000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "145824000.00",
                    "nonCurrentLiabilitiesTotal": "2401515000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5426053000.00",
                    "cashAndShortTermInvestments": "441350000.00",
                    "propertyPlantAndEquipmentGross": "4680936000.00",
                    "propertyPlantAndEquipmentNet": "3684506000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-79189000.00",
                    "netInvestedCapital": "3645809000.00",
                    "commonStockSharesOutstanding": "34403000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5522160000.00",
                    "intangibleAssets": "21025000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "344987000.00",
                    "totalLiab": "3362584000.00",
                    "totalStockholderEquity": "1963221000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "882213000.00",
                    "commonStock": "342000.00",
                    "capitalStock": "342000.00",
                    "retainedEarnings": "-290736000.00",
                    "otherLiab": null,
                    "goodWill": "456807000.00",
                    "otherAssets": null,
                    "cash": "747313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "961100000.00",
                    "currentDeferredRevenue": "4320000.00",
                    "netDebt": "339194000.00",
                    "shortTermDebt": "72553000.00",
                    "shortLongTermDebt": "73843000.00",
                    "shortLongTermDebtTotal": "1086507000.00",
                    "otherStockholderEquity": "2301970000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1218656000.00",
                    "longTermInvestments": "43804000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "126356000.00",
                    "longTermDebt": "1669245000.00",
                    "inventory": "339113000.00",
                    "accountsPayable": "2014000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48355000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1561647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4303504000.00",
                    "capitalLeaseObligations": "493281000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "145496000.00",
                    "nonCurrentLiabilitiesTotal": "2401484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5522160000.00",
                    "cashAndShortTermInvestments": "747313000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2223728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "262225000.00",
                    "netInvestedCapital": "3706309000.00",
                    "commonStockSharesOutstanding": "34331000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5580419000.00",
                    "intangibleAssets": "240870000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131701000.00",
                    "totalLiab": "3321019000.00",
                    "totalStockholderEquity": "2106810000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "528034000.00",
                    "commonStock": "342000.00",
                    "capitalStock": "342000.00",
                    "retainedEarnings": "-190793000.00",
                    "otherLiab": null,
                    "goodWill": "500181000.00",
                    "otherAssets": null,
                    "cash": "999063000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "964909000.00",
                    "currentDeferredRevenue": "263494000.00",
                    "netDebt": "1158329000.00",
                    "shortTermDebt": "133001000.00",
                    "shortLongTermDebt": "65989000.00",
                    "shortLongTermDebtTotal": "2157392000.00",
                    "otherStockholderEquity": "2334271000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1458174000.00",
                    "longTermInvestments": "44697000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "327410000.00",
                    "longTermDebt": "1584072000.00",
                    "inventory": "102652000.00",
                    "accountsPayable": "40380000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37010000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "166825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4122245000.00",
                    "capitalLeaseObligations": "507331000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "76755000.00",
                    "nonCurrentLiabilitiesTotal": "2356110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5580419000.00",
                    "cashAndShortTermInvestments": "999063000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3169672000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "493265000.00",
                    "netInvestedCapital": "3756871000.00",
                    "commonStockSharesOutstanding": "34320000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5523074000.00",
                    "intangibleAssets": "245807000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127673000.00",
                    "totalLiab": "3253255000.00",
                    "totalStockholderEquity": "2111823000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "447323000.00",
                    "commonStock": "342000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-173302000.00",
                    "otherLiab": null,
                    "goodWill": "500181000.00",
                    "otherAssets": null,
                    "cash": "1258105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "869844000.00",
                    "currentDeferredRevenue": "256154000.00",
                    "netDebt": "920819000.00",
                    "shortTermDebt": "122146000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2178924000.00",
                    "otherStockholderEquity": "2317415000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1635402000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "249624000.00",
                    "longTermDebt": null,
                    "inventory": "95240000.00",
                    "accountsPayable": "43815000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32632000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "150326000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3887672000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2383411000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5523074000.00",
                    "cashAndShortTermInvestments": "1258105000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2944946000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34436000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5279366000.00",
                    "intangibleAssets": "249970000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126308000.00",
                    "totalLiab": "3090902000.00",
                    "totalStockholderEquity": "2034913000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "351505000.00",
                    "commonStock": "342000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-209549000.00",
                    "otherLiab": null,
                    "goodWill": "500181000.00",
                    "otherAssets": null,
                    "cash": "1331450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "753845000.00",
                    "currentDeferredRevenue": "265950000.00",
                    "netDebt": "795112000.00",
                    "shortTermDebt": "108799000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2126562000.00",
                    "otherStockholderEquity": "2279180000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1689121000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "231363000.00",
                    "longTermDebt": null,
                    "inventory": "96518000.00",
                    "accountsPayable": "26465000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35060000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152316000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3590245000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2337057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5279366000.00",
                    "cashAndShortTermInvestments": "1331450000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2639638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34095000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5289879000.00",
                    "intangibleAssets": "262075000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139215000.00",
                    "totalLiab": "2971639000.00",
                    "totalStockholderEquity": "2168502000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "366179000.00",
                    "commonStock": "340000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-96341000.00",
                    "otherLiab": null,
                    "goodWill": "502195000.00",
                    "otherAssets": null,
                    "cash": "1516992000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "729870000.00",
                    "currentDeferredRevenue": "209651000.00",
                    "netDebt": "494588000.00",
                    "shortTermDebt": "127396000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2011580000.00",
                    "otherStockholderEquity": "2294775000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1872736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "216529000.00",
                    "longTermDebt": null,
                    "inventory": "101436000.00",
                    "accountsPayable": "26644000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30272000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "166781000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3417143000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2241769000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5289879000.00",
                    "cashAndShortTermInvestments": "1516992000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2436871000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24171000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4104196000.00",
                    "intangibleAssets": "191408000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109307000.00",
                    "totalLiab": "1471532000.00",
                    "totalStockholderEquity": "2605511000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "224614000.00",
                    "commonStock": "241000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-152378000.00",
                    "otherLiab": null,
                    "goodWill": "74309000.00",
                    "otherAssets": null,
                    "cash": "1277698000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "513345000.00",
                    "currentDeferredRevenue": "215448000.00",
                    "netDebt": "-389388000.00",
                    "shortTermDebt": "62893000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "888310000.00",
                    "otherStockholderEquity": "2781240000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1540756000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "153751000.00",
                    "longTermDebt": null,
                    "inventory": "82821000.00",
                    "accountsPayable": "10390000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23592000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2563440000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "958187000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4104196000.00",
                    "cashAndShortTermInvestments": "1277698000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2127079000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34060000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4121839000.00",
                    "intangibleAssets": "208459000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97342000.00",
                    "totalLiab": "1411991000.00",
                    "totalStockholderEquity": "2684134000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "201607000.00",
                    "commonStock": "241000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-72768000.00",
                    "otherLiab": null,
                    "goodWill": "74309000.00",
                    "otherAssets": null,
                    "cash": "1451352000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "472278000.00",
                    "currentDeferredRevenue": "205641000.00",
                    "netDebt": "-586389000.00",
                    "shortTermDebt": "60078000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "864963000.00",
                    "otherStockholderEquity": "2782042000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1662293000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "113599000.00",
                    "longTermDebt": null,
                    "inventory": "82273000.00",
                    "accountsPayable": "4952000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25381000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2459546000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "939713000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4121839000.00",
                    "cashAndShortTermInvestments": "1451352000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2035536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34021000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3586238000.00",
                    "intangibleAssets": "211343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102994000.00",
                    "totalLiab": "785234000.00",
                    "totalStockholderEquity": "2771933000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "182506000.00",
                    "commonStock": "241000.00",
                    "capitalStock": null,
                    "retainedEarnings": "52091000.00",
                    "otherLiab": null,
                    "goodWill": "74309000.00",
                    "otherAssets": null,
                    "cash": "925779000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "451002000.00",
                    "currentDeferredRevenue": "202008000.00",
                    "netDebt": "-675901000.00",
                    "shortTermDebt": "58754000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "249878000.00",
                    "otherStockholderEquity": "2757155000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1179065000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "38888000.00",
                    "netReceivables": "111404000.00",
                    "longTermDebt": null,
                    "inventory": "89998000.00",
                    "accountsPayable": "7734000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37554000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122005000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2407173000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "334232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3586238000.00",
                    "cashAndShortTermInvestments": "964667000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1948534000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34165000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3733544000.00",
                    "intangibleAssets": "214227000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98659000.00",
                    "totalLiab": "844766000.00",
                    "totalStockholderEquity": "2855975000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "244586000.00",
                    "commonStock": "240000.00",
                    "capitalStock": null,
                    "retainedEarnings": "142297000.00",
                    "otherLiab": null,
                    "goodWill": "74309000.00",
                    "otherAssets": null,
                    "cash": "906555000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "509969000.00",
                    "currentDeferredRevenue": "189308000.00",
                    "netDebt": "-645393000.00",
                    "shortTermDebt": "58817000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "261162000.00",
                    "otherStockholderEquity": "2765295000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1426502000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "337192000.00",
                    "netReceivables": "84096000.00",
                    "longTermDebt": null,
                    "inventory": "79876000.00",
                    "accountsPayable": "17258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51857000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85103000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2307042000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "334797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3733544000.00",
                    "cashAndShortTermInvestments": "1243747000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1880781000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24095000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3827165000.00",
                    "intangibleAssets": "220829000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "198782000.00",
                    "totalLiab": "988248000.00",
                    "totalStockholderEquity": "2798915000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "341585000.00",
                    "commonStock": "2851522000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52607000.00",
                    "otherLiab": null,
                    "goodWill": "81996000.00",
                    "otherAssets": null,
                    "cash": "1003893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "625694000.00",
                    "currentDeferredRevenue": "206045000.00",
                    "netDebt": "-722871000.00",
                    "shortTermDebt": "59298000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "281022000.00",
                    "otherStockholderEquity": "52607000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1649358000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "331019000.00",
                    "netReceivables": "115664000.00",
                    "longTermDebt": null,
                    "inventory": "166365000.00",
                    "accountsPayable": "18766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52607000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37438000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2177807000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "362554000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3827165000.00",
                    "cashAndShortTermInvestments": "1334912000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1775546000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23992000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3579993000.00",
                    "intangibleAssets": "227919000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85857000.00",
                    "totalLiab": "891078000.00",
                    "totalStockholderEquity": "2605885000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "259045000.00",
                    "commonStock": "2638955000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33070000.00",
                    "otherLiab": null,
                    "goodWill": "165558000.00",
                    "otherAssets": null,
                    "cash": "997677000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "541807000.00",
                    "currentDeferredRevenue": "186438000.00",
                    "netDebt": "-721769000.00",
                    "shortTermDebt": "55621000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "275908000.00",
                    "otherStockholderEquity": "33070000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1298211000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "113020000.00",
                    "netReceivables": "101657000.00",
                    "longTermDebt": null,
                    "inventory": "50880000.00",
                    "accountsPayable": "40703000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33070000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49157000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2281782000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "349271000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3579993000.00",
                    "cashAndShortTermInvestments": "1110697000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1775907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23991508.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "2653465000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-1190471000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1190471000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "81417000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1190471000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2380942000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2572048000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1190471000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-1190471000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2653465000.00",
                    "cashAndShortTermInvestments": "1190471000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23992000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3315759000.00",
                    "intangibleAssets": "279812000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68356000.00",
                    "totalLiab": "662294000.00",
                    "totalStockholderEquity": "2572048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "257148000.00",
                    "commonStock": "2618971000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46923000.00",
                    "otherLiab": null,
                    "goodWill": "165558000.00",
                    "otherAssets": null,
                    "cash": "1082055000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "474047000.00",
                    "currentDeferredRevenue": "186883000.00",
                    "netDebt": "-1027457000.00",
                    "shortTermDebt": "6042000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54598000.00",
                    "otherStockholderEquity": "46923000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1346744000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "108416000.00",
                    "netReceivables": "87917000.00",
                    "longTermDebt": null,
                    "inventory": "34077000.00",
                    "accountsPayable": "23974000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46923000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1969015000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "188247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3315759000.00",
                    "cashAndShortTermInvestments": "1190471000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1349122000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23992000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23992000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23992000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "2566302000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-1225645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1225645000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "88189000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1225645000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2451290000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2478113000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1225645000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-1225645000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2566302000.00",
                    "cashAndShortTermInvestments": "1225645000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23992000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3781181000.00",
                    "intangibleAssets": "425340000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94144000.00",
                    "totalLiab": "1096398000.00",
                    "totalStockholderEquity": "2586736000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "736101000.00",
                    "commonStock": "249000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36834000.00",
                    "otherLiab": null,
                    "goodWill": "392378000.00",
                    "otherAssets": null,
                    "cash": "1176554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "764484000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1070401000.00",
                    "shortTermDebt": "1811000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "106153000.00",
                    "otherStockholderEquity": "2584344000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1414574000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "143876000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "26572000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34691000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50751000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2366607000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "331914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3781181000.00",
                    "cashAndShortTermInvestments": "1176554000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1245433000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23809000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3712753000.00",
                    "intangibleAssets": "423825000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109530000.00",
                    "totalLiab": "1212262000.00",
                    "totalStockholderEquity": "2408163000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "737958000.00",
                    "commonStock": "249000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-148410000.00",
                    "otherLiab": null,
                    "goodWill": "380087000.00",
                    "otherAssets": null,
                    "cash": "1238114000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "762042000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1132681000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "105433000.00",
                    "otherStockholderEquity": "2590439000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1449729000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102085000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "24084000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34115000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57554000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2263024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "450220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3712753000.00",
                    "cashAndShortTermInvestments": "1238114000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1159271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23559000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3735695000.00",
                    "intangibleAssets": "428986000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "141448000.00",
                    "totalLiab": "1149786000.00",
                    "totalStockholderEquity": "2490406000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "665598000.00",
                    "commonStock": "249000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-64132000.00",
                    "otherLiab": null,
                    "goodWill": "387314000.00",
                    "otherAssets": null,
                    "cash": "1140903000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "692765000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1035611000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "105292000.00",
                    "otherStockholderEquity": "2580060000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1413987000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "131636000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "27167000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25771000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98979000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2321708000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "457021000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3735695000.00",
                    "cashAndShortTermInvestments": "1140903000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1166508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23825000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3543950000.00",
                    "intangibleAssets": "182579000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83538000.00",
                    "totalLiab": "614815000.00",
                    "totalStockholderEquity": "2586421000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "600880000.00",
                    "commonStock": "249000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75687000.00",
                    "otherLiab": null,
                    "goodWill": "277166000.00",
                    "otherAssets": null,
                    "cash": "1444317000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "614815000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1444317000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2704470000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1603853000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75998000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "13935000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42611000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1940097000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3201236000.00",
                    "cashAndShortTermInvestments": "1444317000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1160609000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24479000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3610169000.00",
                    "intangibleAssets": "183964000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95606000.00",
                    "totalLiab": "595313000.00",
                    "totalStockholderEquity": "2673334000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "583043000.00",
                    "commonStock": "249000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17268000.00",
                    "otherLiab": null,
                    "goodWill": "277166000.00",
                    "otherAssets": null,
                    "cash": "1451687000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "595313000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1451687000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2724551000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1656785000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "109492000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34198000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46065000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1953384000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3268647000.00",
                    "cashAndShortTermInvestments": "1451687000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1173126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24635000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3083171000.00",
                    "intangibleAssets": "239357000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125896000.00",
                    "totalLiab": "675409000.00",
                    "totalStockholderEquity": "1705329000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "653685000.00",
                    "commonStock": "779000.00",
                    "capitalStock": null,
                    "retainedEarnings": "761877000.00",
                    "otherLiab": null,
                    "goodWill": "701674000.00",
                    "otherAssets": null,
                    "cash": "241069000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "675409000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-241069000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "964466000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "546562000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "179597000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "21724000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21793000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130783000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2536609000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2380738000.00",
                    "cashAndShortTermInvestments": "241069000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1220456000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77575000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78211000.00"
                }
            },
            "yearly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4431040000.00",
                    "intangibleAssets": "21817000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49905000.00",
                    "totalLiab": "2197801000.00",
                    "totalStockholderEquity": "2233239000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "445778000.00",
                    "commonStock": "366000.00",
                    "capitalStock": "366000.00",
                    "retainedEarnings": "-186441000.00",
                    "otherLiab": null,
                    "goodWill": "344772000.00",
                    "otherAssets": null,
                    "cash": "521264000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "743374000.00",
                    "currentDeferredRevenue": "192808000.00",
                    "netDebt": "440194000.00",
                    "shortTermDebt": "80195000.00",
                    "shortLongTermDebt": "63009000.00",
                    "shortLongTermDebtTotal": "961458000.00",
                    "otherStockholderEquity": "2420096000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "792548000.00",
                    "longTermInvestments": "38725000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "206926000.00",
                    "longTermDebt": "767439000.00",
                    "inventory": "14453000.00",
                    "accountsPayable": "24593000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-782000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210031000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3638492000.00",
                    "capitalLeaseObligations": "131010000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "179921000.00",
                    "nonCurrentLiabilitiesTotal": "1454427000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4431040000.00",
                    "cashAndShortTermInvestments": "521264000.00",
                    "propertyPlantAndEquipmentGross": "3623388000.00",
                    "propertyPlantAndEquipmentNet": "2802015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66801000.00",
                    "netInvestedCapital": "3063687000.00",
                    "commonStockSharesOutstanding": "45298000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "4787892000.00",
                    "intangibleAssets": "28383000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113002000.00",
                    "totalLiab": "2372340000.00",
                    "totalStockholderEquity": "2415552000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "410512000.00",
                    "commonStock": "354000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11387000.00",
                    "otherLiab": null,
                    "goodWill": "410172000.00",
                    "otherAssets": null,
                    "cash": "559757000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1373676000.00",
                    "currentDeferredRevenue": "80404000.00",
                    "netDebt": "958985000.00",
                    "shortTermDebt": "867985000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1518742000.00",
                    "otherStockholderEquity": "2410378000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "865695000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "180353000.00",
                    "longTermDebt": null,
                    "inventory": "12583000.00",
                    "accountsPayable": "14775000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6567000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "317176000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3922197000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "998664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4787892000.00",
                    "cashAndShortTermInvestments": "559757000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3129650000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35859000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4787892000.00",
                    "intangibleAssets": "31940000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52572000.00",
                    "totalLiab": "2372340000.00",
                    "totalStockholderEquity": "2415552000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "406412000.00",
                    "commonStock": "354000.00",
                    "capitalStock": "354000.00",
                    "retainedEarnings": "11387000.00",
                    "otherLiab": null,
                    "goodWill": "470152000.00",
                    "otherAssets": null,
                    "cash": "559757000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1373676000.00",
                    "currentDeferredRevenue": "80404000.00",
                    "netDebt": "958985000.00",
                    "shortTermDebt": "867985000.00",
                    "shortLongTermDebt": "849437000.00",
                    "shortLongTermDebtTotal": "1518742000.00",
                    "otherStockholderEquity": "2410378000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "865695000.00",
                    "longTermInvestments": "30728000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "241473000.00",
                    "longTermDebt": "522735000.00",
                    "inventory": "11893000.00",
                    "accountsPayable": "18875000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6567000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124489000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3922197000.00",
                    "capitalLeaseObligations": "146570000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "122738000.00",
                    "nonCurrentLiabilitiesTotal": "998664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4787892000.00",
                    "cashAndShortTermInvestments": "559757000.00",
                    "propertyPlantAndEquipmentGross": "3597897000.00",
                    "propertyPlantAndEquipmentNet": "3264888000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-507981000.00",
                    "netInvestedCapital": "3787724000.00",
                    "commonStockSharesOutstanding": "35301000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4973015000.00",
                    "intangibleAssets": "17910000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "331781000.00",
                    "totalLiab": "2389150000.00",
                    "totalStockholderEquity": "2583865000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "520681000.00",
                    "commonStock": "347000.00",
                    "capitalStock": "347000.00",
                    "retainedEarnings": "212036000.00",
                    "otherLiab": "468363000.00",
                    "goodWill": "456807000.00",
                    "otherAssets": "87793000.00",
                    "cash": "131965000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "692141000.00",
                    "currentDeferredRevenue": "27337000.00",
                    "netDebt": "1189308000.00",
                    "shortTermDebt": "92627000.00",
                    "shortLongTermDebt": "82500000.00",
                    "shortLongTermDebtTotal": "1321273000.00",
                    "otherStockholderEquity": "2376420000.00",
                    "propertyPlantEquipment": "3392073000.00",
                    "totalCurrentAssets": "623913000.00",
                    "longTermInvestments": "394519000.00",
                    "netTangibleAssets": "2109148000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "160167000.00",
                    "longTermDebt": "1118387000.00",
                    "inventory": "327123000.00",
                    "accountsPayable": "39654000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4938000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4349102000.00",
                    "capitalLeaseObligations": "120386000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "88811000.00",
                    "nonCurrentLiabilitiesTotal": "1697009000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4973015000.00",
                    "cashAndShortTermInvestments": "131965000.00",
                    "propertyPlantAndEquipmentGross": "3392073000.00",
                    "propertyPlantAndEquipmentNet": "3392073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-68228000.00",
                    "netInvestedCapital": "3784752000.00",
                    "commonStockSharesOutstanding": "34929000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5522160000.00",
                    "intangibleAssets": "21025000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "344987000.00",
                    "totalLiab": "3362584000.00",
                    "totalStockholderEquity": "1963221000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "882213000.00",
                    "commonStock": "342000.00",
                    "capitalStock": "342000.00",
                    "retainedEarnings": "-290736000.00",
                    "otherLiab": "1387530000.00",
                    "goodWill": "456807000.00",
                    "otherAssets": "1561647000.00",
                    "cash": "747313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "961100000.00",
                    "currentDeferredRevenue": "4320000.00",
                    "netDebt": "339194000.00",
                    "shortTermDebt": "72553000.00",
                    "shortLongTermDebt": "73843000.00",
                    "shortLongTermDebtTotal": "1086507000.00",
                    "otherStockholderEquity": "2301970000.00",
                    "propertyPlantEquipment": "2223728000.00",
                    "totalCurrentAssets": "1218656000.00",
                    "longTermInvestments": "43804000.00",
                    "netTangibleAssets": "1485389000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "126356000.00",
                    "longTermDebt": "1669245000.00",
                    "inventory": "339113000.00",
                    "accountsPayable": "2014000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "196355000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48355000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1561647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4303504000.00",
                    "capitalLeaseObligations": "493281000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "145496000.00",
                    "nonCurrentLiabilitiesTotal": "2401484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5522160000.00",
                    "cashAndShortTermInvestments": "747313000.00",
                    "propertyPlantAndEquipmentGross": "3385551000.00",
                    "propertyPlantAndEquipmentNet": "2223728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "262225000.00",
                    "netInvestedCapital": "3706309000.00",
                    "commonStockSharesOutstanding": "34255000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5289879000.00",
                    "intangibleAssets": "262075000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139215000.00",
                    "totalLiab": "2971639000.00",
                    "totalStockholderEquity": "2168502000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "366179000.00",
                    "commonStock": "340000.00",
                    "capitalStock": "241000.00",
                    "retainedEarnings": "-96341000.00",
                    "otherLiab": "357585000.00",
                    "goodWill": "502195000.00",
                    "otherAssets": "80517000.00",
                    "cash": "1516992000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "729870000.00",
                    "currentDeferredRevenue": "209651000.00",
                    "netDebt": "494588000.00",
                    "shortTermDebt": "127396000.00",
                    "shortLongTermDebt": "5728000.00",
                    "shortLongTermDebtTotal": "2011580000.00",
                    "otherStockholderEquity": "2294775000.00",
                    "propertyPlantEquipment": "2436871000.00",
                    "totalCurrentAssets": "1872736000.00",
                    "longTermInvestments": "45969000.00",
                    "netTangibleAssets": "1404232000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "216529000.00",
                    "longTermDebt": "655093000.00",
                    "inventory": "101436000.00",
                    "accountsPayable": "26644000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30272000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "166781000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3417143000.00",
                    "capitalLeaseObligations": "293273000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "73790000.00",
                    "nonCurrentLiabilitiesTotal": "2241769000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5289879000.00",
                    "cashAndShortTermInvestments": "1516992000.00",
                    "propertyPlantAndEquipmentGross": "2367915000.00",
                    "propertyPlantAndEquipmentNet": "2436871000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "759272000.00",
                    "netInvestedCapital": "3108662000.00",
                    "commonStockSharesOutstanding": "24205000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3733544000.00",
                    "intangibleAssets": "214227000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98659000.00",
                    "totalLiab": "844766000.00",
                    "totalStockholderEquity": "2855975000.00",
                    "deferredLongTermLiab": "248000.00",
                    "otherCurrentLiab": "244586000.00",
                    "commonStock": "240000.00",
                    "capitalStock": "240000.00",
                    "retainedEarnings": "142297000.00",
                    "otherLiab": "132452000.00",
                    "goodWill": "74309000.00",
                    "otherAssets": "28042000.00",
                    "cash": "906555000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "509969000.00",
                    "currentDeferredRevenue": "189308000.00",
                    "netDebt": "-645393000.00",
                    "shortTermDebt": "58817000.00",
                    "shortLongTermDebt": "5429000.00",
                    "shortLongTermDebtTotal": "261162000.00",
                    "otherStockholderEquity": "2765295000.00",
                    "propertyPlantEquipment": "1866443000.00",
                    "totalCurrentAssets": "1426502000.00",
                    "longTermInvestments": "52622000.00",
                    "netTangibleAssets": "2553101000.00",
                    "shortTermInvestments": "337192000.00",
                    "netReceivables": "84096000.00",
                    "longTermDebt": "28126000.00",
                    "inventory": "79876000.00",
                    "accountsPayable": "17258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51857000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85103000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2307042000.00",
                    "capitalLeaseObligations": "227607000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "78279000.00",
                    "nonCurrentLiabilitiesTotal": "334797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3733544000.00",
                    "cashAndShortTermInvestments": "1243747000.00",
                    "propertyPlantAndEquipmentGross": "1866443000.00",
                    "propertyPlantAndEquipmentNet": "1880781000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "916533000.00",
                    "netInvestedCapital": "2875192000.00",
                    "commonStockSharesOutstanding": "24017000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3315759000.00",
                    "intangibleAssets": "279812000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66634000.00",
                    "totalLiab": "662294000.00",
                    "totalStockholderEquity": "2572048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "257148000.00",
                    "commonStock": "2618971000.00",
                    "capitalStock": "2618971000.00",
                    "retainedEarnings": "-46923000.00",
                    "otherLiab": null,
                    "goodWill": "165558000.00",
                    "otherAssets": null,
                    "cash": "1082055000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "474047000.00",
                    "currentDeferredRevenue": "186883000.00",
                    "netDebt": "-1027457000.00",
                    "shortTermDebt": "6042000.00",
                    "shortLongTermDebt": "6042000.00",
                    "shortLongTermDebtTotal": "54598000.00",
                    "otherStockholderEquity": "46923000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1346744000.00",
                    "longTermInvestments": "84560000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "108416000.00",
                    "netReceivables": "89639000.00",
                    "longTermDebt": "48556000.00",
                    "inventory": "34077000.00",
                    "accountsPayable": "23974000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46923000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1969015000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "59525000.00",
                    "nonCurrentLiabilitiesTotal": "188247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3315759000.00",
                    "cashAndShortTermInvestments": "1190471000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1349122000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "872697000.00",
                    "netInvestedCapital": "2626646000.00",
                    "commonStockSharesOutstanding": "23992000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3287771000.00",
                    "intangibleAssets": "297947000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45280000.00",
                    "totalLiab": "721469000.00",
                    "totalStockholderEquity": "2478113000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "234875000.00",
                    "commonStock": "2525031000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46918000.00",
                    "otherLiab": null,
                    "goodWill": "165558000.00",
                    "otherAssets": null,
                    "cash": "1225645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "483863000.00",
                    "currentDeferredRevenue": "216338000.00",
                    "netDebt": "-1119945000.00",
                    "shortTermDebt": "4365000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "105700000.00",
                    "otherStockholderEquity": "46918000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1353348000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "82423000.00",
                    "longTermDebt": null,
                    "inventory": "18379000.00",
                    "accountsPayable": "28285000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46918000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35960000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1934423000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "237606000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3287771000.00",
                    "cashAndShortTermInvestments": "1225645000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1225007000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23992000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3712753000.00",
                    "intangibleAssets": "423825000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109530000.00",
                    "totalLiab": "1212262000.00",
                    "totalStockholderEquity": "2408163000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "737958000.00",
                    "commonStock": "249000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-148410000.00",
                    "otherLiab": null,
                    "goodWill": "380087000.00",
                    "otherAssets": null,
                    "cash": "1238114000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "762042000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1132681000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "105433000.00",
                    "otherStockholderEquity": "2590439000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1449729000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102085000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "24084000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34115000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57554000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2263024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "450220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3712753000.00",
                    "cashAndShortTermInvestments": "1238114000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1159271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23767000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3543950000.00",
                    "intangibleAssets": "182579000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83538000.00",
                    "totalLiab": "614815000.00",
                    "totalStockholderEquity": "2586421000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "600880000.00",
                    "commonStock": "249000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75687000.00",
                    "otherLiab": null,
                    "goodWill": "277166000.00",
                    "otherAssets": null,
                    "cash": "1444317000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "614815000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1444317000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2704470000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1603853000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75998000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "13935000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42611000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1940097000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3201236000.00",
                    "cashAndShortTermInvestments": "1444317000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1160609000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24754000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14622000.00",
                    "netBorrowings": "-30654000.00",
                    "totalCashFromFinancingActivities": "-29865000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38327000.00",
                    "changeInCash": "-78132000.00",
                    "beginPeriodCashFlow": "630151000.00",
                    "endPeriodCashFlow": "552019000.00",
                    "totalCashFromOperatingActivities": "-33658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84308000.00",
                    "otherCashflowsFromInvestingActivities": "-146000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "29476000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3703000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14476000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79962000.00",
                    "stockBasedCompensation": "17722000.00",
                    "otherNonCashItems": "13942000.00",
                    "freeCashFlow": "-48134000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5005000.00",
                    "netBorrowings": "-18851000.00",
                    "totalCashFromFinancingActivities": "-22263000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4460000.00",
                    "changeInCash": "108887000.00",
                    "beginPeriodCashFlow": "521264000.00",
                    "endPeriodCashFlow": "630151000.00",
                    "totalCashFromOperatingActivities": "136241000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84367000.00",
                    "otherCashflowsFromInvestingActivities": "-116000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8574000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5919000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4889000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27575000.00",
                    "stockBasedCompensation": "13910000.00",
                    "otherNonCashItems": "11255000.00",
                    "freeCashFlow": "131352000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15283000.00",
                    "netBorrowings": "-45100000.00",
                    "totalCashFromFinancingActivities": "-41265000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64739000.00",
                    "changeInCash": "123010000.00",
                    "beginPeriodCashFlow": "398254000.00",
                    "endPeriodCashFlow": "521264000.00",
                    "totalCashFromOperatingActivities": "180219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84173000.00",
                    "otherCashflowsFromInvestingActivities": "-75000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-784000.00",
                    "salePurchaseOfStock": "16000.00",
                    "otherCashflowsFromFinancingActivities": "-2073000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15208000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48145000.00",
                    "stockBasedCompensation": "10026000.00",
                    "otherNonCashItems": "15843000.00",
                    "freeCashFlow": "165011000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-5059000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5059000.00",
                    "netBorrowings": "-15166000.00",
                    "totalCashFromFinancingActivities": "-81021000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-101196000.00",
                    "changeInCash": "29327000.00",
                    "beginPeriodCashFlow": "368927000.00",
                    "endPeriodCashFlow": "398254000.00",
                    "totalCashFromOperatingActivities": "115838000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84102000.00",
                    "otherCashflowsFromInvestingActivities": "-64000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-30767000.00",
                    "salePurchaseOfStock": "-50040000.00",
                    "otherCashflowsFromFinancingActivities": "-66450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4995000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "80397000.00",
                    "stockBasedCompensation": "8534000.00",
                    "otherNonCashItems": "79371000.00",
                    "freeCashFlow": "110843000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "investments": "34011000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "34011000.00",
                    "netBorrowings": "-80000000.00",
                    "totalCashFromFinancingActivities": "-84752000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "151816000.00",
                    "changeInCash": "-109275000.00",
                    "beginPeriodCashFlow": "478202000.00",
                    "endPeriodCashFlow": "368927000.00",
                    "totalCashFromOperatingActivities": "-59059000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83907000.00",
                    "otherCashflowsFromInvestingActivities": "48663000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "22030000.00",
                    "salePurchaseOfStock": "14692000.00",
                    "otherCashflowsFromFinancingActivities": "-4752000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-81043000.00",
                    "stockBasedCompensation": "18850000.00",
                    "otherNonCashItems": "-352227000.00",
                    "freeCashFlow": "-73711000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-17570000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17570000.00",
                    "netBorrowings": "-25000000.00",
                    "totalCashFromFinancingActivities": "-26307000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-81954000.00",
                    "changeInCash": "-37431000.00",
                    "beginPeriodCashFlow": "515633000.00",
                    "endPeriodCashFlow": "478202000.00",
                    "totalCashFromOperatingActivities": "6348000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84229000.00",
                    "otherCashflowsFromInvestingActivities": "-78000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7604000.00",
                    "salePurchaseOfStock": "-50040000.00",
                    "otherCashflowsFromFinancingActivities": "-1307000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17492000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5257000.00",
                    "stockBasedCompensation": "21595000.00",
                    "otherNonCashItems": "8376000.00",
                    "freeCashFlow": "-11144000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40570000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2304000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105283000.00",
                    "changeInCash": "-37584000.00",
                    "beginPeriodCashFlow": "553217000.00",
                    "endPeriodCashFlow": "515633000.00",
                    "totalCashFromOperatingActivities": "6733000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89753000.00",
                    "otherCashflowsFromInvestingActivities": "-59660000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-112840000.00",
                    "salePurchaseOfStock": "-1305000.00",
                    "otherCashflowsFromFinancingActivities": "-230660000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18522000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-64045000.00",
                    "stockBasedCompensation": "-6262000.00",
                    "otherNonCashItems": "-151482000.00",
                    "freeCashFlow": "25255000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-19586000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19586000.00",
                    "netBorrowings": "-20625000.00",
                    "totalCashFromFinancingActivities": "-35622000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-105283000.00",
                    "changeInCash": "-20016000.00",
                    "beginPeriodCashFlow": "573233000.00",
                    "endPeriodCashFlow": "553217000.00",
                    "totalCashFromOperatingActivities": "34094000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81913000.00",
                    "otherCashflowsFromInvestingActivities": "-496000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "112840000.00",
                    "salePurchaseOfStock": "-1307000.00",
                    "otherCashflowsFromFinancingActivities": "-14997000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18522000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "64045000.00",
                    "stockBasedCompensation": "15567000.00",
                    "otherNonCashItems": "11338000.00",
                    "freeCashFlow": "15572000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "investments": "-24943000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24943000.00",
                    "netBorrowings": "-21973000.00",
                    "totalCashFromFinancingActivities": "-23279000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46586000.00",
                    "changeInCash": "-120713000.00",
                    "beginPeriodCashFlow": "693946000.00",
                    "endPeriodCashFlow": "573233000.00",
                    "totalCashFromOperatingActivities": "-72438000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82337000.00",
                    "otherCashflowsFromInvestingActivities": "-27000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "36333000.00",
                    "changeToAccountReceivables": "-48988000.00",
                    "salePurchaseOfStock": "-1305000.00",
                    "otherCashflowsFromFinancingActivities": "-251635000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14761000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-70996000.00",
                    "stockBasedCompensation": "13268000.00",
                    "otherNonCashItems": "-41765000.00",
                    "freeCashFlow": "-87199000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-21213000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21213000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12963000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-47240000.00",
                    "changeInCash": "66119000.00",
                    "beginPeriodCashFlow": "627827000.00",
                    "endPeriodCashFlow": "693946000.00",
                    "totalCashFromOperatingActivities": "101018000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79867000.00",
                    "otherCashflowsFromInvestingActivities": "-1698000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "92000.00",
                    "salePurchaseOfStock": "-620000.00",
                    "otherCashflowsFromFinancingActivities": "7662000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19464000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "60447000.00",
                    "stockBasedCompensation": "17891000.00",
                    "otherNonCashItems": "7207000.00",
                    "freeCashFlow": "81554000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-65525000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65525000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "195119000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-173248000.00",
                    "changeInCash": "176085000.00",
                    "beginPeriodCashFlow": "451742000.00",
                    "endPeriodCashFlow": "627827000.00",
                    "totalCashFromOperatingActivities": "46403000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80031000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "33636000.00",
                    "changeToAccountReceivables": "-52123000.00",
                    "salePurchaseOfStock": "-472000.00",
                    "otherCashflowsFromFinancingActivities": "-956000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65525000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18042000.00",
                    "stockBasedCompensation": "11968000.00",
                    "otherNonCashItems": "124715000.00",
                    "freeCashFlow": "-19122000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "66498000.00",
                    "changeToLiabilities": "-36557000.00",
                    "totalCashflowsFromInvestingActivities": "66498000.00",
                    "netBorrowings": "65000000.00",
                    "totalCashFromFinancingActivities": "50854000.00",
                    "changeToOperatingActivities": "-71775000.00",
                    "netIncome": "66425000.00",
                    "changeInCash": "22628000.00",
                    "beginPeriodCashFlow": "429114000.00",
                    "endPeriodCashFlow": "451742000.00",
                    "totalCashFromOperatingActivities": "-94641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14259000.00",
                    "otherCashflowsFromInvestingActivities": "256501000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-69969000.00",
                    "changeToAccountReceivables": "-46050000.00",
                    "salePurchaseOfStock": "-14146000.00",
                    "otherCashflowsFromFinancingActivities": "-14146000.00",
                    "changeToNetincome": "-66156000.00",
                    "capitalExpenditures": "190003000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-109227000.00",
                    "stockBasedCompensation": "4883000.00",
                    "otherNonCashItems": "20604000.00",
                    "freeCashFlow": "-284644000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "204721000.00",
                    "changeToLiabilities": "130388000.00",
                    "totalCashflowsFromInvestingActivities": "171561000.00",
                    "netBorrowings": "6875000.00",
                    "totalCashFromFinancingActivities": "-114943000.00",
                    "changeToOperatingActivities": "-70326000.00",
                    "netIncome": "537721000.00",
                    "changeInCash": "71008000.00",
                    "beginPeriodCashFlow": "358106000.00",
                    "endPeriodCashFlow": "429114000.00",
                    "totalCashFromOperatingActivities": "15767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-9571000.00",
                    "otherCashflowsFromInvestingActivities": "-117800000.00",
                    "dividendsPaid": "119119000.00",
                    "changeToInventory": "-48628000.00",
                    "changeToAccountReceivables": "66995000.00",
                    "salePurchaseOfStock": "-1645000.00",
                    "otherCashflowsFromFinancingActivities": "-2699000.00",
                    "changeToNetincome": "-603577000.00",
                    "capitalExpenditures": "206015000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "91246000.00",
                    "stockBasedCompensation": "6566000.00",
                    "otherNonCashItems": "-738693000.00",
                    "freeCashFlow": "-190248000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-249575000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "171561000.00",
                    "netBorrowings": "6875000.00",
                    "totalCashFromFinancingActivities": "-28690000.00",
                    "changeToOperatingActivities": "-70326000.00",
                    "netIncome": "-58555000.00",
                    "changeInCash": "-195630000.00",
                    "beginPeriodCashFlow": "553736000.00",
                    "endPeriodCashFlow": "358106000.00",
                    "totalCashFromOperatingActivities": "82859000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38711000.00",
                    "otherCashflowsFromInvestingActivities": "288899000.00",
                    "dividendsPaid": "1817000.00",
                    "changeToInventory": "-50710000.00",
                    "changeToAccountReceivables": "-33502000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "752000.00",
                    "changeToNetincome": "-603577000.00",
                    "capitalExpenditures": "243820000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "91838000.00",
                    "stockBasedCompensation": "20426000.00",
                    "otherNonCashItems": "-2273000.00",
                    "freeCashFlow": "-160961000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-290691000.00",
                    "changeToLiabilities": "7137000.00",
                    "totalCashflowsFromInvestingActivities": "-290691000.00",
                    "netBorrowings": "253827000.00",
                    "totalCashFromFinancingActivities": "249198000.00",
                    "changeToOperatingActivities": "6486000.00",
                    "netIncome": "70557000.00",
                    "changeInCash": "94843000.00",
                    "beginPeriodCashFlow": "458893000.00",
                    "endPeriodCashFlow": "553736000.00",
                    "totalCashFromOperatingActivities": "136148000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29059000.00",
                    "otherCashflowsFromInvestingActivities": "-6000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "9954000.00",
                    "changeToAccountReceivables": "15976000.00",
                    "salePurchaseOfStock": "-1013000.00",
                    "otherCashflowsFromFinancingActivities": "-4629000.00",
                    "changeToNetincome": "21783000.00",
                    "capitalExpenditures": "318589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10208000.00",
                    "stockBasedCompensation": "20478000.00",
                    "otherNonCashItems": "4601000.00",
                    "freeCashFlow": "-182441000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-285218000.00",
                    "changeToLiabilities": "-67122000.00",
                    "totalCashflowsFromInvestingActivities": "-285218000.00",
                    "netBorrowings": "-5452000.00",
                    "totalCashFromFinancingActivities": "-20023000.00",
                    "changeToOperatingActivities": "-38410000.00",
                    "netIncome": "-44043000.00",
                    "changeInCash": "-387117000.00",
                    "beginPeriodCashFlow": "846010000.00",
                    "endPeriodCashFlow": "458893000.00",
                    "totalCashFromOperatingActivities": "-81183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29755000.00",
                    "otherCashflowsFromInvestingActivities": "1517000.00",
                    "dividendsPaid": "571000.00",
                    "changeToInventory": "-28723000.00",
                    "changeToAccountReceivables": "-1322000.00",
                    "salePurchaseOfStock": "-13967000.00",
                    "otherCashflowsFromFinancingActivities": "-14000000.00",
                    "changeToNetincome": "15974000.00",
                    "capitalExpenditures": "290554000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-89096000.00",
                    "stockBasedCompensation": "15188000.00",
                    "otherNonCashItems": "6001000.00",
                    "freeCashFlow": "-371737000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-256238000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-256238000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20023000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-44043000.00",
                    "changeInCash": "-387117000.00",
                    "beginPeriodCashFlow": "846010000.00",
                    "endPeriodCashFlow": "458893000.00",
                    "totalCashFromOperatingActivities": "-81183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37535000.00",
                    "otherCashflowsFromInvestingActivities": "-710000.00",
                    "dividendsPaid": "571000.00",
                    "changeToInventory": "-30212000.00",
                    "changeToAccountReceivables": "14293000.00",
                    "salePurchaseOfStock": "-1006000.00",
                    "otherCashflowsFromFinancingActivities": "-6140000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "290554000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-91239000.00",
                    "stockBasedCompensation": "15188000.00",
                    "otherNonCashItems": "364000.00",
                    "freeCashFlow": "-371737000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-215394000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-215394000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47128000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-99205000.00",
                    "changeInCash": "-174743000.00",
                    "beginPeriodCashFlow": "1020753000.00",
                    "endPeriodCashFlow": "846010000.00",
                    "totalCashFromOperatingActivities": "35139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36027000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": "119119000.00",
                    "changeToInventory": "54185000.00",
                    "changeToAccountReceivables": "33747000.00",
                    "salePurchaseOfStock": "-412000.00",
                    "otherCashflowsFromFinancingActivities": "858335000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "256528000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40037000.00",
                    "stockBasedCompensation": "14820000.00",
                    "otherNonCashItems": "62858000.00",
                    "freeCashFlow": "-221389000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-186230000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19881000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19306000.00",
                    "changeInCash": "-261266000.00",
                    "beginPeriodCashFlow": "1282019000.00",
                    "endPeriodCashFlow": "1020753000.00",
                    "totalCashFromOperatingActivities": "-26585000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28639000.00",
                    "otherCashflowsFromInvestingActivities": "-186230000.00",
                    "dividendsPaid": "1740000.00",
                    "changeToInventory": "-26622000.00",
                    "changeToAccountReceivables": "-43639000.00",
                    "salePurchaseOfStock": "-337000.00",
                    "otherCashflowsFromFinancingActivities": "-2891000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "215694000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-64399000.00",
                    "stockBasedCompensation": "18622000.00",
                    "otherNonCashItems": "4558000.00",
                    "freeCashFlow": "-242279000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-146302000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44797000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-76655000.00",
                    "changeInCash": "-184497000.00",
                    "beginPeriodCashFlow": "1539976000.00",
                    "endPeriodCashFlow": "1355479000.00",
                    "totalCashFromOperatingActivities": "6988000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35924000.00",
                    "otherCashflowsFromInvestingActivities": "295000.00",
                    "dividendsPaid": "516000.00",
                    "changeToInventory": "3022000.00",
                    "changeToAccountReceivables": "5546000.00",
                    "salePurchaseOfStock": "-14903000.00",
                    "otherCashflowsFromFinancingActivities": "-14031000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "146597000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34210000.00",
                    "stockBasedCompensation": "19528000.00",
                    "otherNonCashItems": "14017000.00",
                    "freeCashFlow": "-139609000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-130477000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15462000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-119795000.00",
                    "changeInCash": "-110564000.00",
                    "beginPeriodCashFlow": "1302308000.00",
                    "endPeriodCashFlow": "1191744000.00",
                    "totalCashFromOperatingActivities": "4342000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26429000.00",
                    "otherCashflowsFromInvestingActivities": "60000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "56134000.00",
                    "changeToAccountReceivables": "52335000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17837000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "130537000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "77732000.00",
                    "stockBasedCompensation": "9713000.00",
                    "otherNonCashItems": "9329000.00",
                    "freeCashFlow": "-126195000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114404000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8914000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25838000.00",
                    "changeInCash": "-134844000.00",
                    "beginPeriodCashFlow": "1761219000.00",
                    "endPeriodCashFlow": "1626375000.00",
                    "totalCashFromOperatingActivities": "-11649000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39611000.00",
                    "otherCashflowsFromInvestingActivities": "180000.00",
                    "dividendsPaid": "1771000.00",
                    "changeToInventory": "441000.00",
                    "changeToAccountReceivables": "-27657000.00",
                    "salePurchaseOfStock": "-85000.00",
                    "otherCashflowsFromFinancingActivities": "107000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "116080000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6541000.00",
                    "stockBasedCompensation": "11437000.00",
                    "otherNonCashItems": "-22193000.00",
                    "freeCashFlow": "-127729000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55996000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "614508000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-60075000.00",
                    "changeInCash": "553253000.00",
                    "beginPeriodCashFlow": "1207966000.00",
                    "endPeriodCashFlow": "1761219000.00",
                    "totalCashFromOperatingActivities": "-7240000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25677000.00",
                    "otherCashflowsFromInvestingActivities": "-103000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6201000.00",
                    "changeToAccountReceivables": "9110000.00",
                    "salePurchaseOfStock": "-52000.00",
                    "otherCashflowsFromFinancingActivities": "-14367000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "115586000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6599000.00",
                    "stockBasedCompensation": "29828000.00",
                    "otherNonCashItems": "10646000.00",
                    "freeCashFlow": "-122826000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "192234000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15996000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-40316000.00",
                    "changeInCash": "86825000.00",
                    "beginPeriodCashFlow": "1121141000.00",
                    "endPeriodCashFlow": "1207966000.00",
                    "totalCashFromOperatingActivities": "-95227000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28410000.00",
                    "otherCashflowsFromInvestingActivities": "6388000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-56667000.00",
                    "changeToAccountReceivables": "-20980000.00",
                    "salePurchaseOfStock": "-8071000.00",
                    "otherCashflowsFromFinancingActivities": "-7871000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114154000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-58730000.00",
                    "stockBasedCompensation": "16156000.00",
                    "otherNonCashItems": "-31157000.00",
                    "freeCashFlow": "-209381000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "88327000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-143962000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "113867000.00",
                    "changeInCash": "-97544000.00",
                    "beginPeriodCashFlow": "1021848000.00",
                    "endPeriodCashFlow": "924304000.00",
                    "totalCashFromOperatingActivities": "-40920000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24628000.00",
                    "otherCashflowsFromInvestingActivities": "2628000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-68253000.00",
                    "changeToAccountReceivables": "26956000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-142712000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "125830000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63534000.00",
                    "stockBasedCompensation": "12896000.00",
                    "otherNonCashItems": "-128098000.00",
                    "freeCashFlow": "-166750000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-348285000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "309397000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-160863000.00",
                    "changeInCash": "-6227000.00",
                    "beginPeriodCashFlow": "1027025000.00",
                    "endPeriodCashFlow": "1020798000.00",
                    "totalCashFromOperatingActivities": "30438000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25545000.00",
                    "otherCashflowsFromInvestingActivities": "-12000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "43994000.00",
                    "changeToAccountReceivables": "-15789000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "310647000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "118475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44654000.00",
                    "stockBasedCompensation": "8836000.00",
                    "otherNonCashItems": "122623000.00",
                    "freeCashFlow": "-88037000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62996000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5599000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82644000.00",
                    "changeInCash": "57977000.00",
                    "beginPeriodCashFlow": "969048000.00",
                    "endPeriodCashFlow": "1027025000.00",
                    "totalCashFromOperatingActivities": "122929000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27434000.00",
                    "otherCashflowsFromInvestingActivities": "58672000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "28746000.00",
                    "changeToAccountReceivables": "27023000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10651000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "121668000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8681000.00",
                    "stockBasedCompensation": "10373000.00",
                    "otherNonCashItems": "-6605000.00",
                    "freeCashFlow": "1261000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66610000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35286000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-56563000.00",
                    "changeInCash": "-123017000.00",
                    "beginPeriodCashFlow": "1092065000.00",
                    "endPeriodCashFlow": "969048000.00",
                    "totalCashFromOperatingActivities": "-19171000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26820000.00",
                    "otherCashflowsFromInvestingActivities": "1226000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-29462000.00",
                    "changeToAccountReceivables": "-26666000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-32786000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "86360000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "694000.00",
                    "stockBasedCompensation": "10085000.00",
                    "otherNonCashItems": "-320000.00",
                    "freeCashFlow": "-105531000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71212000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41199000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-66333000.00",
                    "changeInCash": "-67424000.00",
                    "beginPeriodCashFlow": "1159489000.00",
                    "endPeriodCashFlow": "1092065000.00",
                    "totalCashFromOperatingActivities": "46758000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27737000.00",
                    "otherCashflowsFromInvestingActivities": "-1415000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13992000.00",
                    "changeToAccountReceivables": "69813000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10335000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69689000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "66033000.00",
                    "stockBasedCompensation": "7472000.00",
                    "otherNonCashItems": "13014000.00",
                    "freeCashFlow": "-22931000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-143103000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42179000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12616000.00",
                    "changeInCash": "-74608000.00",
                    "beginPeriodCashFlow": "1234097000.00",
                    "endPeriodCashFlow": "1159489000.00",
                    "totalCashFromOperatingActivities": "20274000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26768000.00",
                    "otherCashflowsFromInvestingActivities": "4765000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8886000.00",
                    "changeToAccountReceivables": "-35311000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "42179000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35390000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4635000.00",
                    "stockBasedCompensation": "8726000.00",
                    "otherNonCashItems": "1771000.00",
                    "freeCashFlow": "-15116000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6874000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4800500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27453500.00",
                    "changeInCash": "870500.00",
                    "beginPeriodCashFlow": "1233226500.00",
                    "endPeriodCashFlow": "1234097000.00",
                    "totalCashFromOperatingActivities": "12346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27419000.00",
                    "otherCashflowsFromInvestingActivities": "32587500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17037500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4800500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39461500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41701000.00",
                    "stockBasedCompensation": "9601500.00",
                    "otherNonCashItems": "-10427000.00",
                    "freeCashFlow": "-27115500.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6874000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4800500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27453500.00",
                    "changeInCash": "870500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "870500.00",
                    "totalCashFromOperatingActivities": "12346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27419000.00",
                    "otherCashflowsFromInvestingActivities": "32587500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17037500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4800500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39461500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41701000.00",
                    "stockBasedCompensation": "9601500.00",
                    "otherNonCashItems": "-10427000.00",
                    "freeCashFlow": "-27115500.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "9141000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "1238114000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30506303.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "10076000.00",
                    "otherNonCashItems": "-49723303.00",
                    "freeCashFlow": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11487000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-367000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-84278000.00",
                    "changeInCash": "97211000.00",
                    "beginPeriodCashFlow": "1140903000.00",
                    "endPeriodCashFlow": "1238114000.00",
                    "totalCashFromOperatingActivities": "109065000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28777000.00",
                    "otherCashflowsFromInvestingActivities": "-11487000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-367000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "10664000.00",
                    "otherNonCashItems": "153902000.00",
                    "freeCashFlow": "109065000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-17545000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "1444317000.00",
                    "endPeriodCashFlow": "1140903000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26203640.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "10367000.00",
                    "otherNonCashItems": "-19025640.00",
                    "freeCashFlow": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21197000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27937000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-58419000.00",
                    "changeInCash": "-7370000.00",
                    "beginPeriodCashFlow": "1451687000.00",
                    "endPeriodCashFlow": "1444317000.00",
                    "totalCashFromOperatingActivities": "41764000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25543000.00",
                    "otherCashflowsFromInvestingActivities": "-21197000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27937000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "6829000.00",
                    "otherNonCashItems": "67811000.00",
                    "freeCashFlow": "41764000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-60756000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1451687000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25646308.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "7388000.00",
                    "otherNonCashItems": "27721692.00",
                    "freeCashFlow": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "39712000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31479969.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "1666000.00",
                    "otherNonCashItems": "-72857969.00",
                    "freeCashFlow": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "19054000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29674000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "8590000.00",
                    "otherNonCashItems": "-57318000.00",
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3901000.00",
                    "netBorrowings": "-165266000.00",
                    "totalCashFromFinancingActivities": "-233345000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33405000.00",
                    "changeInCash": "5631000.00",
                    "beginPeriodCashFlow": "515633000.00",
                    "endPeriodCashFlow": "521264000.00",
                    "totalCashFromOperatingActivities": "243346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "336411000.00",
                    "otherCashflowsFromInvestingActivities": "-311000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17125000.00",
                    "salePurchaseOfStock": "-50024000.00",
                    "otherCashflowsFromFinancingActivities": "-24542000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52347000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42242000.00",
                    "stockBasedCompensation": "59005000.00",
                    "otherNonCashItems": "-248637000.00",
                    "freeCashFlow": "190999000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45183000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "209731000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-462466000.00",
                    "changeInCash": "144119000.00",
                    "beginPeriodCashFlow": "429114000.00",
                    "endPeriodCashFlow": "573233000.00",
                    "totalCashFromOperatingActivities": "-19658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "361827000.00",
                    "otherCashflowsFromInvestingActivities": "55221000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-115096000.00",
                    "salePurchaseOfStock": "-34602000.00",
                    "otherCashflowsFromFinancingActivities": "11547000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "289753000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-159511000.00",
                    "stockBasedCompensation": "68188000.00",
                    "otherNonCashItems": "172304000.00",
                    "freeCashFlow": "-309411000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "investments": "-45183000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45183000.00",
                    "netBorrowings": "232786000.00",
                    "totalCashFromFinancingActivities": "209731000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-200649000.00",
                    "changeInCash": "144119000.00",
                    "beginPeriodCashFlow": "429114000.00",
                    "endPeriodCashFlow": "573233000.00",
                    "totalCashFromOperatingActivities": "-19658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "256494000.00",
                    "otherCashflowsFromInvestingActivities": "-1776000.00",
                    "dividendsPaid": "121507000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-115096000.00",
                    "salePurchaseOfStock": "-16543000.00",
                    "otherCashflowsFromFinancingActivities": "-31882000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "289753000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-159511000.00",
                    "stockBasedCompensation": "48010000.00",
                    "otherNonCashItems": "168538000.00",
                    "freeCashFlow": "-309411000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "203096000.00",
                    "changeToLiabilities": "252726000.00",
                    "totalCashflowsFromInvestingActivities": "-653923000.00",
                    "netBorrowings": "227793000.00",
                    "totalCashFromFinancingActivities": "85542000.00",
                    "changeToOperatingActivities": "-159233000.00",
                    "netIncome": "505680000.00",
                    "changeInCash": "-416896000.00",
                    "beginPeriodCashFlow": "846010000.00",
                    "endPeriodCashFlow": "429114000.00",
                    "totalCashFromOperatingActivities": "153591000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103375000.00",
                    "otherCashflowsFromInvestingActivities": "-1175022000.00",
                    "dividendsPaid": "121507000.00",
                    "changeToInventory": "-117278000.00",
                    "changeToAccountReceivables": "7103000.00",
                    "salePurchaseOfStock": "-16625000.00",
                    "otherCashflowsFromFinancingActivities": "-20744000.00",
                    "changeToNetincome": "-558215000.00",
                    "capitalExpenditures": "1175022000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "127407000.00",
                    "stockBasedCompensation": "62658000.00",
                    "otherNonCashItems": "-768996000.00",
                    "freeCashFlow": "-1021431000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-804164000.00",
                    "changeToLiabilities": "97014000.00",
                    "totalCashflowsFromInvestingActivities": "-804164000.00",
                    "netBorrowings": "24100000.00",
                    "totalCashFromFinancingActivities": "-30392000.00",
                    "changeToOperatingActivities": "-29768000.00",
                    "netIncome": "-190147000.00",
                    "changeInCash": "-693966000.00",
                    "beginPeriodCashFlow": "1539976000.00",
                    "endPeriodCashFlow": "846010000.00",
                    "totalCashFromOperatingActivities": "141340000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "124629000.00",
                    "otherCashflowsFromInvestingActivities": "318003000.00",
                    "dividendsPaid": "2256000.00",
                    "changeToInventory": "42614000.00",
                    "changeToAccountReceivables": "-30749000.00",
                    "salePurchaseOfStock": "-16658000.00",
                    "otherCashflowsFromFinancingActivities": "724702000.00",
                    "changeToNetincome": "165881000.00",
                    "capitalExpenditures": "805224000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63170000.00",
                    "stockBasedCompensation": "77141000.00",
                    "otherNonCashItems": "97817000.00",
                    "freeCashFlow": "-663884000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-84440000.00",
                    "changeToLiabilities": "52648000.00",
                    "totalCashflowsFromInvestingActivities": "-123183000.00",
                    "netBorrowings": "598750000.00",
                    "totalCashFromFinancingActivities": "633333000.00",
                    "changeToOperatingActivities": "-30995000.00",
                    "netIncome": "-430450000.00",
                    "changeInCash": "267440000.00",
                    "beginPeriodCashFlow": "924304000.00",
                    "endPeriodCashFlow": "1191744000.00",
                    "totalCashFromOperatingActivities": "-289480000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114664000.00",
                    "otherCashflowsFromInvestingActivities": "6328000.00",
                    "dividendsPaid": "1771000.00",
                    "changeToInventory": "12902000.00",
                    "changeToAccountReceivables": "-25032000.00",
                    "salePurchaseOfStock": "-8208000.00",
                    "otherCashflowsFromFinancingActivities": "643354000.00",
                    "changeToNetincome": "-41831000.00",
                    "capitalExpenditures": "452154000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8177000.00",
                    "stockBasedCompensation": "52917000.00",
                    "otherNonCashItems": "-34308000.00",
                    "freeCashFlow": "-741634000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-389657000.00",
                    "changeToLiabilities": "-3614000.00",
                    "totalCashflowsFromInvestingActivities": "-394531000.00",
                    "netBorrowings": "43750000.00",
                    "totalCashFromFinancingActivities": "122938000.00",
                    "changeToOperatingActivities": "-26753000.00",
                    "netIncome": "-14687000.00",
                    "changeInCash": "-167761000.00",
                    "beginPeriodCashFlow": "1092065000.00",
                    "endPeriodCashFlow": "924304000.00",
                    "totalCashFromOperatingActivities": "96031000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104899000.00",
                    "otherCashflowsFromInvestingActivities": "3854000.00",
                    "dividendsPaid": "1771000.00",
                    "changeToInventory": "-25962000.00",
                    "changeToAccountReceivables": "15392000.00",
                    "salePurchaseOfStock": "-293531000.00",
                    "otherCashflowsFromFinancingActivities": "145959000.00",
                    "changeToNetincome": "23961000.00",
                    "capitalExpenditures": "452426000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16097000.00",
                    "stockBasedCompensation": "42190000.00",
                    "otherNonCashItems": "-9753000.00",
                    "freeCashFlow": "-356395000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-228063000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-237738000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8621000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20463000.00",
                    "changeInCash": "-140291000.00",
                    "beginPeriodCashFlow": "1232356000.00",
                    "endPeriodCashFlow": "1092065000.00",
                    "totalCashFromOperatingActivities": "101399000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109343000.00",
                    "otherCashflowsFromInvestingActivities": "-4411000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26449000.00",
                    "changeToAccountReceivables": "4042000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "46236000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "193677000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23090000.00",
                    "stockBasedCompensation": "35401000.00",
                    "otherNonCashItems": "579000.00",
                    "freeCashFlow": "-92278000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-169624000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15356000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1887000.00",
                    "changeInCash": "-9552000.00",
                    "beginPeriodCashFlow": "1241908000.00",
                    "endPeriodCashFlow": "1232356000.00",
                    "totalCashFromOperatingActivities": "144385000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112058000.00",
                    "otherCashflowsFromInvestingActivities": "35100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6629000.00",
                    "changeToAccountReceivables": "-1920000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16044000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "187362000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28044000.00",
                    "stockBasedCompensation": "27286000.00",
                    "otherNonCashItems": "6380000.00",
                    "freeCashFlow": "-42977000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-260055000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38625000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-112611000.00",
                    "changeInCash": "-202365000.00",
                    "beginPeriodCashFlow": "1444273000.00",
                    "endPeriodCashFlow": "1241908000.00",
                    "totalCashFromOperatingActivities": "96315000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98069000.00",
                    "otherCashflowsFromInvestingActivities": "4475000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "35953000.00",
                    "changeToAccountReceivables": "-13321000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-38625000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41831000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24611000.00",
                    "stockBasedCompensation": "22182000.00",
                    "otherNonCashItems": "71875000.00",
                    "freeCashFlow": "54484000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-115690000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1420011000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-77290000.00",
                    "changeInCash": "1430106000.00",
                    "beginPeriodCashFlow": "14211000.00",
                    "endPeriodCashFlow": "1444317000.00",
                    "totalCashFromOperatingActivities": "125785000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102482000.00",
                    "otherCashflowsFromInvestingActivities": "-115690000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1420011000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "24476000.00",
                    "otherNonCashItems": "76117000.00",
                    "freeCashFlow": "125785000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-65253000.00",
                    "minorityInterest": null,
                    "netIncome": "-38327000.00",
                    "sellingGeneralAdministrative": "139207000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "162576000.00",
                    "reconciledDepreciation": "84308000.00",
                    "ebit": "-56980000.00",
                    "ebitda": "27328000.00",
                    "depreciationAndAmortization": "84308000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-60939000.00",
                    "otherOperatingExpenses": "374578000.00",
                    "interestExpense": "8273000.00",
                    "taxProvision": "-26926000.00",
                    "interestIncome": "4786000.00",
                    "netInterestIncome": "-3487000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-26926000.00",
                    "totalRevenue": "313639000.00",
                    "totalOperatingExpenses": "223515000.00",
                    "costOfRevenue": "151063000.00",
                    "totalOtherIncomeExpenseNet": "-4314000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38327000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-381000.00",
                    "minorityInterest": null,
                    "netIncome": "4460000.00",
                    "sellingGeneralAdministrative": "121703000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "216765000.00",
                    "reconciledDepreciation": "84367000.00",
                    "ebit": "7658000.00",
                    "ebitda": "92025000.00",
                    "depreciationAndAmortization": "84367000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10695000.00",
                    "otherOperatingExpenses": "375717000.00",
                    "interestExpense": "8039000.00",
                    "taxProvision": "-4841000.00",
                    "interestIncome": "3951000.00",
                    "netInterestIncome": "-4088000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4841000.00",
                    "totalRevenue": "386412000.00",
                    "totalOperatingExpenses": "206070000.00",
                    "costOfRevenue": "169647000.00",
                    "totalOtherIncomeExpenseNet": "-11076000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4460000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22444000.00",
                    "minorityInterest": null,
                    "netIncome": "64739000.00",
                    "sellingGeneralAdministrative": "114934000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "230929000.00",
                    "reconciledDepreciation": "84173000.00",
                    "ebit": "31523000.00",
                    "ebitda": "115696000.00",
                    "depreciationAndAmortization": "84173000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31822000.00",
                    "otherOperatingExpenses": "362461000.00",
                    "interestExpense": "9079000.00",
                    "taxProvision": "-42295000.00",
                    "interestIncome": "2799000.00",
                    "netInterestIncome": "-6280000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-42295000.00",
                    "totalRevenue": "394283000.00",
                    "totalOperatingExpenses": "199107000.00",
                    "costOfRevenue": "163354000.00",
                    "totalOtherIncomeExpenseNet": "-9378000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64739000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-136707000.00",
                    "minorityInterest": null,
                    "netIncome": "-101196000.00",
                    "sellingGeneralAdministrative": "99692000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125527000.00",
                    "reconciledDepreciation": "84102000.00",
                    "ebit": "-127308000.00",
                    "ebitda": "-43206000.00",
                    "depreciationAndAmortization": "84102000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58267000.00",
                    "otherOperatingExpenses": "320778000.00",
                    "interestExpense": "9399000.00",
                    "taxProvision": "-35511000.00",
                    "interestIncome": "2737000.00",
                    "netInterestIncome": "-6662000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-35511000.00",
                    "totalRevenue": "262511000.00",
                    "totalOperatingExpenses": "183794000.00",
                    "costOfRevenue": "136984000.00",
                    "totalOtherIncomeExpenseNet": "-78440000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-101196000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "273755000.00",
                    "minorityInterest": null,
                    "netIncome": "151816000.00",
                    "sellingGeneralAdministrative": "113023000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151359000.00",
                    "reconciledDepreciation": "83907000.00",
                    "ebit": "299617000.00",
                    "ebitda": "383524000.00",
                    "depreciationAndAmortization": "83907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50159000.00",
                    "otherOperatingExpenses": "332836000.00",
                    "interestExpense": "25862000.00",
                    "taxProvision": "121939000.00",
                    "interestIncome": "4084000.00",
                    "netInterestIncome": "-21778000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "121939000.00",
                    "totalRevenue": "282677000.00",
                    "totalOperatingExpenses": "201518000.00",
                    "costOfRevenue": "131318000.00",
                    "totalOtherIncomeExpenseNet": "323914000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "151816000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-102277000.00",
                    "minorityInterest": null,
                    "netIncome": "-81954000.00",
                    "sellingGeneralAdministrative": "114269000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122251000.00",
                    "reconciledDepreciation": "84229000.00",
                    "ebit": "-76071000.00",
                    "ebitda": "8158000.00",
                    "depreciationAndAmortization": "84229000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-78609000.00",
                    "otherOperatingExpenses": "359183000.00",
                    "interestExpense": "26206000.00",
                    "taxProvision": "-20323000.00",
                    "interestIncome": "3878000.00",
                    "netInterestIncome": "-22328000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-20323000.00",
                    "totalRevenue": "280574000.00",
                    "totalOperatingExpenses": "200860000.00",
                    "costOfRevenue": "158323000.00",
                    "totalOtherIncomeExpenseNet": "-23668000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-81954000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-168330000.00",
                    "minorityInterest": null,
                    "netIncome": "-125950000.00",
                    "sellingGeneralAdministrative": "114239000.00",
                    "sellingAndMarketingExpenses": "25295000.00",
                    "grossProfit": "144989000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34644000.00",
                    "ebitda": "124397000.00",
                    "depreciationAndAmortization": "89753000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-142941000.00",
                    "otherOperatingExpenses": "451231000.00",
                    "interestExpense": "30414000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-42380000.00",
                    "totalRevenue": "308290000.00",
                    "totalOperatingExpenses": "287930000.00",
                    "costOfRevenue": "163301000.00",
                    "totalOtherIncomeExpenseNet": "-25389000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-138249000.00",
                    "minorityInterest": null,
                    "netIncome": "-105283000.00",
                    "sellingGeneralAdministrative": "118977000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88217000.00",
                    "reconciledDepreciation": "81913000.00",
                    "ebit": "-111275000.00",
                    "ebitda": "-29362000.00",
                    "depreciationAndAmortization": "81913000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-117619000.00",
                    "otherOperatingExpenses": "345532000.00",
                    "interestExpense": "26974000.00",
                    "taxProvision": "-32966000.00",
                    "interestIncome": "7039000.00",
                    "netInterestIncome": "-19935000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32966000.00",
                    "totalRevenue": "227913000.00",
                    "totalOperatingExpenses": "205836000.00",
                    "costOfRevenue": "139696000.00",
                    "totalOtherIncomeExpenseNet": "-20630000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-105283000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-93182000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-46586000.00",
                    "sellingGeneralAdministrative": "28729000.00",
                    "sellingAndMarketingExpenses": "25295000.00",
                    "grossProfit": "123876000.00",
                    "reconciledDepreciation": "82337000.00",
                    "ebit": "-66261000.00",
                    "ebitda": "16076000.00",
                    "depreciationAndAmortization": "82337000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-71377000.00",
                    "otherOperatingExpenses": "344772000.00",
                    "interestExpense": "26921000.00",
                    "taxProvision": "-21965000.00",
                    "interestIncome": "7729000.00",
                    "netInterestIncome": "-19192000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21965000.00",
                    "totalRevenue": "273395000.00",
                    "totalOperatingExpenses": "195253000.00",
                    "costOfRevenue": "149519000.00",
                    "totalOtherIncomeExpenseNet": "-21805000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-71217000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63114000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-47240000.00",
                    "sellingGeneralAdministrative": "123149000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167290000.00",
                    "reconciledDepreciation": "79867000.00",
                    "ebit": "-35995000.00",
                    "ebitda": "43872000.00",
                    "depreciationAndAmortization": "79867000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40393000.00",
                    "otherOperatingExpenses": "361723000.00",
                    "interestExpense": "27119000.00",
                    "taxProvision": "-15874000.00",
                    "interestIncome": "7654000.00",
                    "netInterestIncome": "-19465000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15874000.00",
                    "totalRevenue": "321330000.00",
                    "totalOperatingExpenses": "207683000.00",
                    "costOfRevenue": "154040000.00",
                    "totalOtherIncomeExpenseNet": "-22721000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-47240000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-180714000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-173248000.00",
                    "sellingGeneralAdministrative": "115520000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "154391000.00",
                    "reconciledDepreciation": "80031000.00",
                    "ebit": "-154886000.00",
                    "ebitda": "-74855000.00",
                    "depreciationAndAmortization": "80031000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-159682000.00",
                    "otherOperatingExpenses": "473839000.00",
                    "interestExpense": "25828000.00",
                    "taxProvision": "-7466000.00",
                    "interestIncome": "5926000.00",
                    "netInterestIncome": "-19902000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7466000.00",
                    "totalRevenue": "314157000.00",
                    "totalOperatingExpenses": "314073000.00",
                    "costOfRevenue": "159766000.00",
                    "totalOtherIncomeExpenseNet": "-21032000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-173248000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23215000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "66425000.00",
                    "sellingGeneralAdministrative": "87144000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33508000.00",
                    "reconciledDepreciation": "14259000.00",
                    "ebit": "-23215000.00",
                    "ebitda": "-8956000.00",
                    "depreciationAndAmortization": "14259000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-69789000.00",
                    "otherOperatingExpenses": "187796000.00",
                    "interestExpense": "25053000.00",
                    "taxProvision": "-90287000.00",
                    "interestIncome": "4378000.00",
                    "netInterestIncome": "4378000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-90287000.00",
                    "totalRevenue": "118007000.00",
                    "totalOperatingExpenses": "103297000.00",
                    "costOfRevenue": "84499000.00",
                    "totalOtherIncomeExpenseNet": "46574000.00",
                    "discontinuedOperations": "-647000.00",
                    "netIncomeFromContinuingOps": "67072000.00",
                    "netIncomeApplicableToCommonShares": "66425000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "319736000.00",
                    "minorityInterest": "-929000.00",
                    "netIncome": "536792000.00",
                    "sellingGeneralAdministrative": "6889000.00",
                    "sellingAndMarketingExpenses": "16977000.00",
                    "grossProfit": "-248937000.00",
                    "reconciledDepreciation": "8997000.00",
                    "ebit": "319736000.00",
                    "ebitda": "310165000.00",
                    "depreciationAndAmortization": "-9571000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-216636000.00",
                    "otherOperatingExpenses": "349025000.00",
                    "interestExpense": "27594000.00",
                    "taxProvision": "115066000.00",
                    "interestIncome": "2209000.00",
                    "netInterestIncome": "2209000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "108120000.00",
                    "totalRevenue": "-565661000.00",
                    "totalOperatingExpenses": "-32301000.00",
                    "costOfRevenue": "-316724000.00",
                    "totalOtherIncomeExpenseNet": "536372000.00",
                    "discontinuedOperations": "325730000.00",
                    "netIncomeFromContinuingOps": "359637000.00",
                    "netIncomeApplicableToCommonShares": "536792000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-102714000.00",
                    "minorityInterest": "1708000.00",
                    "netIncome": "-56847000.00",
                    "sellingGeneralAdministrative": "179870000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68397000.00",
                    "reconciledDepreciation": "22999000.00",
                    "ebit": "-102714000.00",
                    "ebitda": "-72294000.00",
                    "depreciationAndAmortization": "30420000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-101906000.00",
                    "otherOperatingExpenses": "263968000.00",
                    "interestExpense": "38115000.00",
                    "taxProvision": "-8649000.00",
                    "interestIncome": "2640000.00",
                    "netInterestIncome": "2640000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11284000.00",
                    "totalRevenue": "162062000.00",
                    "totalOperatingExpenses": "170303000.00",
                    "costOfRevenue": "93665000.00",
                    "totalOtherIncomeExpenseNet": "-808000.00",
                    "discontinuedOperations": "325730000.00",
                    "netIncomeFromContinuingOps": "-53979000.00",
                    "netIncomeApplicableToCommonShares": "536792000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48421000.00",
                    "minorityInterest": "-2973000.00",
                    "netIncome": "67584000.00",
                    "sellingGeneralAdministrative": "182433000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69141000.00",
                    "reconciledDepreciation": "36700000.00",
                    "ebit": "-48421000.00",
                    "ebitda": "-19362000.00",
                    "depreciationAndAmortization": "29059000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-49735000.00",
                    "otherOperatingExpenses": "209276000.00",
                    "interestExpense": "894000.00",
                    "taxProvision": "2249000.00",
                    "interestIncome": "3603000.00",
                    "netInterestIncome": "2709000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21113000.00",
                    "totalRevenue": "159541000.00",
                    "totalOperatingExpenses": "118876000.00",
                    "costOfRevenue": "90400000.00",
                    "totalOtherIncomeExpenseNet": "1314000.00",
                    "discontinuedOperations": "325730000.00",
                    "netIncomeFromContinuingOps": "70557000.00",
                    "netIncomeApplicableToCommonShares": "67584000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48137000.00",
                    "minorityInterest": "-714000.00",
                    "netIncome": "-44757000.00",
                    "sellingGeneralAdministrative": "164410000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47709000.00",
                    "reconciledDepreciation": "37535000.00",
                    "ebit": "-48137000.00",
                    "ebitda": "-18382000.00",
                    "depreciationAndAmortization": "29755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51055000.00",
                    "otherOperatingExpenses": "174184000.00",
                    "interestExpense": "2167000.00",
                    "taxProvision": "2507000.00",
                    "interestIncome": "3954000.00",
                    "netInterestIncome": "1787000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1834000.00",
                    "totalRevenue": "123129000.00",
                    "totalOperatingExpenses": "98764000.00",
                    "costOfRevenue": "75420000.00",
                    "totalOtherIncomeExpenseNet": "2918000.00",
                    "discontinuedOperations": "325730000.00",
                    "netIncomeFromContinuingOps": "-44043000.00",
                    "netIncomeApplicableToCommonShares": "-44757000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-116458000.00",
                    "minorityInterest": "-738000.00",
                    "netIncome": "-99943000.00",
                    "sellingGeneralAdministrative": "164202000.00",
                    "sellingAndMarketingExpenses": "22880000.00",
                    "grossProfit": "168792000.00",
                    "reconciledDepreciation": "36027000.00",
                    "ebit": "-112549000.00",
                    "ebitda": "-76522000.00",
                    "depreciationAndAmortization": "36027000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-56752000.00",
                    "otherOperatingExpenses": "510294000.00",
                    "interestExpense": "3909000.00",
                    "taxProvision": "-17253000.00",
                    "interestIncome": "1888000.00",
                    "netInterestIncome": "-2021000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17253000.00",
                    "totalRevenue": "453542000.00",
                    "totalOperatingExpenses": "225544000.00",
                    "costOfRevenue": "284750000.00",
                    "totalOtherIncomeExpenseNet": "-59706000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-99205000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13942000.00",
                    "minorityInterest": "1815000.00",
                    "netIncome": "-17491000.00",
                    "sellingGeneralAdministrative": "157598000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "154567000.00",
                    "reconciledDepreciation": "28639000.00",
                    "ebit": "-8414000.00",
                    "ebitda": "27226000.00",
                    "depreciationAndAmortization": "35640000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "871000.00",
                    "otherOperatingExpenses": "351663000.00",
                    "interestExpense": "5528000.00",
                    "taxProvision": "6315000.00",
                    "interestIncome": "774000.00",
                    "netInterestIncome": "-5057000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6349000.00",
                    "totalRevenue": "352534000.00",
                    "totalOperatingExpenses": "153696000.00",
                    "costOfRevenue": "197967000.00",
                    "totalOtherIncomeExpenseNet": "-14813000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19306000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9082000.00",
                    "minorityInterest": null,
                    "netIncome": "2271000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "220181000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17249000.00",
                    "ebitda": "53739000.00",
                    "depreciationAndAmortization": "36490000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35350000.00",
                    "otherOperatingExpenses": "481089000.00",
                    "interestExpense": "8167000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4063000.00",
                    "totalRevenue": "516439000.00",
                    "totalOperatingExpenses": "184831000.00",
                    "costOfRevenue": "296258000.00",
                    "totalOtherIncomeExpenseNet": "-26268000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-95565000.00",
                    "minorityInterest": null,
                    "netIncome": "-79232000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128749000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-86317000.00",
                    "ebitda": "-50393000.00",
                    "depreciationAndAmortization": "35924000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-83338000.00",
                    "otherOperatingExpenses": "377848000.00",
                    "interestExpense": "9248000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18910000.00",
                    "totalRevenue": "294510000.00",
                    "totalOperatingExpenses": "212087000.00",
                    "costOfRevenue": "165761000.00",
                    "totalOtherIncomeExpenseNet": "-12227000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-117793000.00",
                    "minorityInterest": null,
                    "netIncome": "-117768000.00",
                    "sellingGeneralAdministrative": "84333000.00",
                    "sellingAndMarketingExpenses": "24787000.00",
                    "grossProfit": "33113000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-105636000.00",
                    "ebitda": "-79207000.00",
                    "depreciationAndAmortization": "26429000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-102436000.00",
                    "otherOperatingExpenses": "202220000.00",
                    "interestExpense": "12157000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2002000.00",
                    "totalRevenue": "99784000.00",
                    "totalOperatingExpenses": "135549000.00",
                    "costOfRevenue": "66671000.00",
                    "totalOtherIncomeExpenseNet": "-15357000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19282000.00",
                    "minorityInterest": null,
                    "netIncome": "-18260000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104296000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12779000.00",
                    "ebitda": "26832000.00",
                    "depreciationAndAmortization": "39611000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38740000.00",
                    "otherOperatingExpenses": "253058000.00",
                    "interestExpense": "6503000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6556000.00",
                    "totalRevenue": "214318000.00",
                    "totalOperatingExpenses": "143036000.00",
                    "costOfRevenue": "110022000.00",
                    "totalOtherIncomeExpenseNet": "19458000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60373000.00",
                    "minorityInterest": null,
                    "netIncome": "-55831000.00",
                    "sellingGeneralAdministrative": "92351000.00",
                    "sellingAndMarketingExpenses": "3667000.00",
                    "grossProfit": "76255000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-55111000.00",
                    "ebitda": "-29434000.00",
                    "depreciationAndAmortization": "25677000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46812000.00",
                    "otherOperatingExpenses": "215564000.00",
                    "interestExpense": "5262000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-298000.00",
                    "totalRevenue": "168752000.00",
                    "totalOperatingExpenses": "123067000.00",
                    "costOfRevenue": "92497000.00",
                    "totalOtherIncomeExpenseNet": "-13561000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30859000.00",
                    "minorityInterest": null,
                    "netIncome": "-35797000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71315000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-25586000.00",
                    "ebitda": "2824000.00",
                    "depreciationAndAmortization": "28410000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58679000.00",
                    "otherOperatingExpenses": "229225000.00",
                    "interestExpense": "5273000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9457000.00",
                    "totalRevenue": "170546000.00",
                    "totalOperatingExpenses": "129994000.00",
                    "costOfRevenue": "99231000.00",
                    "totalOtherIncomeExpenseNet": "27820000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127599000.00",
                    "minorityInterest": null,
                    "netIncome": "121975000.00",
                    "sellingGeneralAdministrative": "76088000.00",
                    "sellingAndMarketingExpenses": "10579000.00",
                    "grossProfit": "-39642000.00",
                    "reconciledDepreciation": null,
                    "ebit": "128045000.00",
                    "ebitda": "152673000.00",
                    "depreciationAndAmortization": "24628000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86240000.00",
                    "otherOperatingExpenses": "90342000.00",
                    "interestExpense": "446000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13732000.00",
                    "totalRevenue": "-4102000.00",
                    "totalOperatingExpenses": "-125882000.00",
                    "costOfRevenue": "35540000.00",
                    "totalOtherIncomeExpenseNet": "41359000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-170989000.00",
                    "minorityInterest": null,
                    "netIncome": "-134731000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57225000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-170384000.00",
                    "ebitda": "-144839000.00",
                    "depreciationAndAmortization": "25545000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-155566000.00",
                    "otherOperatingExpenses": "337468000.00",
                    "interestExpense": "605000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10126000.00",
                    "totalRevenue": "181902000.00",
                    "totalOperatingExpenses": "212791000.00",
                    "costOfRevenue": "124677000.00",
                    "totalOtherIncomeExpenseNet": "-15423000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83899000.00",
                    "minorityInterest": null,
                    "netIncome": "81306000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "183878000.00",
                    "reconciledDepreciation": null,
                    "ebit": "84043000.00",
                    "ebitda": "111477000.00",
                    "depreciationAndAmortization": "27434000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69590000.00",
                    "otherOperatingExpenses": "324482000.00",
                    "interestExpense": "144000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1255000.00",
                    "totalRevenue": "394072000.00",
                    "totalOperatingExpenses": "114288000.00",
                    "costOfRevenue": "210194000.00",
                    "totalOtherIncomeExpenseNet": "14309000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56378000.00",
                    "minorityInterest": null,
                    "netIncome": "-55967000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46441000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-55273000.00",
                    "ebitda": "-28453000.00",
                    "depreciationAndAmortization": "26820000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-68146000.00",
                    "otherOperatingExpenses": "246109000.00",
                    "interestExpense": "1105000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "185000.00",
                    "totalRevenue": "177963000.00",
                    "totalOperatingExpenses": "114587000.00",
                    "costOfRevenue": "131522000.00",
                    "totalOtherIncomeExpenseNet": "11768000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-67143000.00",
                    "minorityInterest": null,
                    "netIncome": "-60872000.00",
                    "sellingGeneralAdministrative": "70378000.00",
                    "sellingAndMarketingExpenses": "13106000.00",
                    "grossProfit": "53133000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-61957000.00",
                    "ebitda": "-34220000.00",
                    "depreciationAndAmortization": "27737000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58088000.00",
                    "otherOperatingExpenses": "274613000.00",
                    "interestExpense": "5186000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-810000.00",
                    "totalRevenue": "216525000.00",
                    "totalOperatingExpenses": "111221000.00",
                    "costOfRevenue": "163392000.00",
                    "totalOtherIncomeExpenseNet": "-9055000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12147000.00",
                    "minorityInterest": null,
                    "netIncome": "-11929000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91308000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8900000.00",
                    "ebitda": "17868000.00",
                    "depreciationAndAmortization": "26768000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18619000.00",
                    "otherOperatingExpenses": "268637000.00",
                    "interestExpense": "3247000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "469000.00",
                    "totalRevenue": "250018000.00",
                    "totalOperatingExpenses": "109927000.00",
                    "costOfRevenue": "158710000.00",
                    "totalOtherIncomeExpenseNet": "6472000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24797500.00",
                    "minorityInterest": null,
                    "netIncome": "27453500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116913500.00",
                    "reconciledDepreciation": null,
                    "ebit": "14668000.00",
                    "ebitda": "42087000.00",
                    "depreciationAndAmortization": "27419000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14668000.00",
                    "otherOperatingExpenses": "269987500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "392000.00",
                    "totalRevenue": "291183000.00",
                    "totalOperatingExpenses": "95718000.00",
                    "costOfRevenue": "174269500.00",
                    "totalOtherIncomeExpenseNet": "10129500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24797500.00",
                    "minorityInterest": null,
                    "netIncome": "27453500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116913500.00",
                    "reconciledDepreciation": null,
                    "ebit": "14668000.00",
                    "ebitda": "42087000.00",
                    "depreciationAndAmortization": "27419000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14668000.00",
                    "otherOperatingExpenses": "269987500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "392000.00",
                    "totalRevenue": "291183000.00",
                    "totalOperatingExpenses": "95718000.00",
                    "costOfRevenue": "174269500.00",
                    "totalOtherIncomeExpenseNet": "10129500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8466000.00",
                    "minorityInterest": null,
                    "netIncome": "9141000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159915000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7332000.00",
                    "ebitda": "37838303.00",
                    "depreciationAndAmortization": "30506303.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7332000.00",
                    "otherOperatingExpenses": "452414000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "652000.00",
                    "totalRevenue": "459621000.00",
                    "totalOperatingExpenses": "152708000.00",
                    "costOfRevenue": "299706000.00",
                    "totalOtherIncomeExpenseNet": "1134000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-92611000.00",
                    "minorityInterest": null,
                    "netIncome": "-84278000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74981000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-92470000.00",
                    "ebitda": "-63693000.00",
                    "depreciationAndAmortization": "28777000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-92470000.00",
                    "otherOperatingExpenses": "399468000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5158000.00",
                    "totalRevenue": "305574000.00",
                    "totalOperatingExpenses": "168875000.00",
                    "costOfRevenue": "230593000.00",
                    "totalOtherIncomeExpenseNet": "-141000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17403000.00",
                    "minorityInterest": null,
                    "netIncome": "-17545000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133325000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6706000.00",
                    "ebitda": "32909640.00",
                    "depreciationAndAmortization": "26203640.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6706000.00",
                    "otherOperatingExpenses": "405610000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "440000.00",
                    "totalRevenue": "386033000.00",
                    "totalOperatingExpenses": "152902000.00",
                    "costOfRevenue": "252708000.00",
                    "totalOtherIncomeExpenseNet": "-24109000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-58297000.00",
                    "minorityInterest": null,
                    "netIncome": "-58419000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76007000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-46157000.00",
                    "ebitda": "-20614000.00",
                    "depreciationAndAmortization": "25543000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46157000.00",
                    "otherOperatingExpenses": "277988000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "122000.00",
                    "totalRevenue": "217764000.00",
                    "totalOperatingExpenses": "136231000.00",
                    "costOfRevenue": "141757000.00",
                    "totalOtherIncomeExpenseNet": "-12140000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60633000.00",
                    "minorityInterest": null,
                    "netIncome": "-60756000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61210000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-56936000.00",
                    "ebitda": "-31289692.00",
                    "depreciationAndAmortization": "25646308.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-56936000.00",
                    "otherOperatingExpenses": "398437000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "123000.00",
                    "totalRevenue": "336328000.00",
                    "totalOperatingExpenses": "123319000.00",
                    "costOfRevenue": "275118000.00",
                    "totalOtherIncomeExpenseNet": "-3697000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68016000.00",
                    "minorityInterest": null,
                    "netIncome": "39712000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "178017000.00",
                    "reconciledDepreciation": null,
                    "ebit": "70124000.00",
                    "ebitda": "101603969.00",
                    "depreciationAndAmortization": "31479969.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70124000.00",
                    "otherOperatingExpenses": "380804000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28304000.00",
                    "totalRevenue": "449417000.00",
                    "totalOperatingExpenses": "109404000.00",
                    "costOfRevenue": "271400000.00",
                    "totalOtherIncomeExpenseNet": "-2108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27049000.00",
                    "minorityInterest": null,
                    "netIncome": "19054000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158068000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27449000.00",
                    "ebitda": "57123000.00",
                    "depreciationAndAmortization": "29674000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27449000.00",
                    "otherOperatingExpenses": "430772000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7995000.00",
                    "totalRevenue": "458956000.00",
                    "totalOperatingExpenses": "129884000.00",
                    "costOfRevenue": "300888000.00",
                    "totalOtherIncomeExpenseNet": "-400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57215000.00",
                    "minorityInterest": null,
                    "netIncome": "33405000.00",
                    "sellingGeneralAdministrative": "441918000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "630066000.00",
                    "reconciledDepreciation": "336411000.00",
                    "ebit": "127761000.00",
                    "ebitda": "464172000.00",
                    "depreciationAndAmortization": "336411000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-148263000.00",
                    "otherOperatingExpenses": "1368308000.00",
                    "interestExpense": "70546000.00",
                    "taxProvision": "23810000.00",
                    "interestIncome": "13498000.00",
                    "netInterestIncome": "-57048000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23810000.00",
                    "totalRevenue": "1220045000.00",
                    "totalOperatingExpenses": "778329000.00",
                    "costOfRevenue": "589979000.00",
                    "totalOtherIncomeExpenseNet": "205478000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33405000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-360225000.00",
                    "minorityInterest": null,
                    "netIncome": "-200649000.00",
                    "sellingGeneralAdministrative": "355487000.00",
                    "sellingAndMarketingExpenses": "25295000.00",
                    "grossProfit": "222571000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-280357000.00",
                    "ebitda": "81470000.00",
                    "depreciationAndAmortization": "361827000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-223000000.00",
                    "otherOperatingExpenses": "1249889000.00",
                    "interestExpense": "79868000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-135592000.00",
                    "totalRevenue": "1026889000.00",
                    "totalOperatingExpenses": "445571000.00",
                    "costOfRevenue": "804318000.00",
                    "totalOtherIncomeExpenseNet": "-137225000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-360225000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-200649000.00",
                    "sellingGeneralAdministrative": "355487000.00",
                    "sellingAndMarketingExpenses": "25295000.00",
                    "grossProfit": "479065000.00",
                    "reconciledDepreciation": "256494000.00",
                    "ebit": "-280357000.00",
                    "ebitda": "-23863000.00",
                    "depreciationAndAmortization": "256494000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-341241000.00",
                    "otherOperatingExpenses": "1368130000.00",
                    "interestExpense": "79868000.00",
                    "taxProvision": "-135592000.00",
                    "interestIncome": "25687000.00",
                    "netInterestIncome": "-54181000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-135592000.00",
                    "totalRevenue": "1026889000.00",
                    "totalOperatingExpenses": "820306000.00",
                    "costOfRevenue": "547824000.00",
                    "totalOtherIncomeExpenseNet": "-18984000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-224633000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "275430000.00",
                    "minorityInterest": "-2908000.00",
                    "netIncome": "502772000.00",
                    "sellingGeneralAdministrative": "435165000.00",
                    "sellingAndMarketingExpenses": "16977000.00",
                    "grossProfit": "231620000.00",
                    "reconciledDepreciation": "30716000.00",
                    "ebit": "275430000.00",
                    "ebitda": "378805000.00",
                    "depreciationAndAmortization": "103375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-273042000.00",
                    "otherOperatingExpenses": "846873000.00",
                    "interestExpense": "116044000.00",
                    "taxProvision": "103403000.00",
                    "interestIncome": "11585000.00",
                    "netInterestIncome": "11585000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "103403000.00",
                    "totalRevenue": "573831000.00",
                    "totalOperatingExpenses": "504662000.00",
                    "costOfRevenue": "342211000.00",
                    "totalOtherIncomeExpenseNet": "548472000.00",
                    "discontinuedOperations": "330745000.00",
                    "netIncomeFromContinuingOps": "172027000.00",
                    "netIncomeApplicableToCommonShares": "502772000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-167680000.00",
                    "minorityInterest": "-4248000.00",
                    "netIncome": "-194395000.00",
                    "sellingGeneralAdministrative": "396913000.00",
                    "sellingAndMarketingExpenses": "22880000.00",
                    "grossProfit": "289777000.00",
                    "reconciledDepreciation": "124629000.00",
                    "ebit": "-167680000.00",
                    "ebitda": "-43051000.00",
                    "depreciationAndAmortization": "124629000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-165737000.00",
                    "otherOperatingExpenses": "775792000.00",
                    "interestExpense": "20423000.00",
                    "taxProvision": "-25785000.00",
                    "interestIncome": "4210000.00",
                    "netInterestIncome": "-22945000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29830000.00",
                    "totalRevenue": "610055000.00",
                    "totalOperatingExpenses": "455514000.00",
                    "costOfRevenue": "320278000.00",
                    "totalOtherIncomeExpenseNet": "-1943000.00",
                    "discontinuedOperations": "-56545000.00",
                    "netIncomeFromContinuingOps": "-190147000.00",
                    "netIncomeApplicableToCommonShares": "-197568000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43530000.00",
                    "minorityInterest": "18368000.00",
                    "netIncome": "-148151000.00",
                    "sellingGeneralAdministrative": "277354000.00",
                    "sellingAndMarketingExpenses": "24533000.00",
                    "grossProfit": "384651000.00",
                    "reconciledDepreciation": "114664000.00",
                    "ebit": "63749000.00",
                    "ebitda": "185748000.00",
                    "depreciationAndAmortization": "121999000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64512000.00",
                    "otherOperatingExpenses": "582998000.00",
                    "interestExpense": "20219000.00",
                    "taxProvision": "-9371000.00",
                    "interestIncome": "1273000.00",
                    "netInterestIncome": "-33825000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38907000.00",
                    "totalRevenue": "647510000.00",
                    "totalOperatingExpenses": "320139000.00",
                    "costOfRevenue": "262859000.00",
                    "totalOtherIncomeExpenseNet": "-20982000.00",
                    "discontinuedOperations": "-152774000.00",
                    "netIncomeFromContinuingOps": "-430450000.00",
                    "netIncomeApplicableToCommonShares": "-156879000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "251503000.00",
                    "minorityInterest": "31921000.00",
                    "netIncome": "181734000.00",
                    "sellingGeneralAdministrative": "402226000.00",
                    "sellingAndMarketingExpenses": "30985000.00",
                    "grossProfit": "645519000.00",
                    "reconciledDepreciation": "104899000.00",
                    "ebit": "288067000.00",
                    "ebitda": "400129000.00",
                    "depreciationAndAmortization": "112062000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "235212000.00",
                    "otherOperatingExpenses": "1200806000.00",
                    "interestExpense": "36564000.00",
                    "taxProvision": "5046000.00",
                    "interestIncome": "17993000.00",
                    "netInterestIncome": "15693000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "101690000.00",
                    "totalRevenue": "1436018000.00",
                    "totalOperatingExpenses": "410307000.00",
                    "costOfRevenue": "790499000.00",
                    "totalOtherIncomeExpenseNet": "16291000.00",
                    "discontinuedOperations": "-152774000.00",
                    "netIncomeFromContinuingOps": "-14687000.00",
                    "netIncomeApplicableToCommonShares": "181734000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20020000.00",
                    "minorityInterest": "12244000.00",
                    "netIncome": "-8219000.00",
                    "sellingGeneralAdministrative": "301416000.00",
                    "sellingAndMarketingExpenses": "13106000.00",
                    "grossProfit": "378268000.00",
                    "reconciledDepreciation": "109343000.00",
                    "ebit": "-14433000.00",
                    "ebitda": "94910000.00",
                    "depreciationAndAmortization": "109343000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-45597000.00",
                    "otherOperatingExpenses": "1094506000.00",
                    "interestExpense": "5587000.00",
                    "taxProvision": "443000.00",
                    "interestIncome": "30163000.00",
                    "netInterestIncome": "14901000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "443000.00",
                    "totalRevenue": "1048909000.00",
                    "totalOperatingExpenses": "423865000.00",
                    "costOfRevenue": "670641000.00",
                    "totalOtherIncomeExpenseNet": "25577000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30138000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28943000.00",
                    "minorityInterest": null,
                    "netIncome": "6898000.00",
                    "sellingGeneralAdministrative": "258240000.00",
                    "sellingAndMarketingExpenses": "14756000.00",
                    "grossProfit": "353772000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16793000.00",
                    "ebitda": "95265000.00",
                    "depreciationAndAmortization": "112058000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31282000.00",
                    "otherOperatingExpenses": "1020272000.00",
                    "interestExpense": "12150000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30830000.00",
                    "totalRevenue": "988990000.00",
                    "totalOperatingExpenses": "385054000.00",
                    "costOfRevenue": "635218000.00",
                    "totalOtherIncomeExpenseNet": "2339000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-120422000.00",
                    "minorityInterest": null,
                    "netIncome": "-108545000.00",
                    "sellingGeneralAdministrative": "178252000.00",
                    "sellingAndMarketingExpenses": "16029000.00",
                    "grossProfit": "193944000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-118496000.00",
                    "ebitda": "-20427000.00",
                    "depreciationAndAmortization": "98069000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-98406000.00",
                    "otherOperatingExpenses": "809428000.00",
                    "interestExpense": "1926000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7811000.00",
                    "totalRevenue": "711022000.00",
                    "totalOperatingExpenses": "292350000.00",
                    "costOfRevenue": "517078000.00",
                    "totalOtherIncomeExpenseNet": "-22016000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76993000.00",
                    "minorityInterest": null,
                    "netIncome": "-77290000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "377454000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-58631000.00",
                    "ebitda": "43851000.00",
                    "depreciationAndAmortization": "102482000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58631000.00",
                    "otherOperatingExpenses": "1197058000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "297000.00",
                    "totalRevenue": "1115311000.00",
                    "totalOperatingExpenses": "459201000.00",
                    "costOfRevenue": "737857000.00",
                    "totalOtherIncomeExpenseNet": "-18362000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Sphere Entertainment Co.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
