Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Pieters Adyana Utomo	President Director	1987
Ms. Paula Marlina	Finance Director, Corporate Secretary & Director	1976
Mr. Andika Pratama	Head of Internal Audit	NA
Shares Statistics

▼
Shares Outstanding: 7.06B
Shares Float: 2.11B
% Insiders: 7,010.20%
% Institutions: 12.50%
Valuation Metrics

▼
Enterprise Value: $4,944.56B
Trailing P/E: 12.12
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $2,301.23B
EBITDA: $50.27M
P/E Ratio: $12.12
Book Value: $0.06
Dividend/Share: $0.00
Dividend Yield: 0.00%
Earnings/Share: $26.90
Profit Margin: 6.73%
Operating Margin: 24.23%
ROA (TTM): 3.27%
ROE (TTM): 2.47%
Revenue (TTM): $149.49M
Revenue/Share (TTM): $0.02
Earnings Growth (YOY): 81.70%
Revenue Growth (YOY): -14.20%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$32.58M	$N/A	$603.82M	$196.97M	$406.37M
2024-12-31	$11.31M	$N/A	$602.68M	$202.29M	$399.82M
2023-12-31	$23.83M	$N/A	$604.30M	$221.78M	$382.27M
2022-12-31	$31.88M	$N/A	$633.96M	$259.89M	$373.77M
2021-12-31	$41.89M	$N/A	$629.21M	$261.76M	$367.15M
2020-12-31	$43.90M	$N/A	$659.56M	$298.63M	$360.64M
2019-12-31	$32.09M	$N/A	$688.22M	$352.71M	$335.24M
2018-12-31	$6.57M	$N/A	$669.88M	$342.66M	$326.91M
2017-12-31	$3.18M	$N/A	$586.64M	$272.05M	$314.32M
2016-12-31	$3.71M	$N/A	$556.35M	$260.98M	$295.06M
2015-12-31	$10.89M	$N/A	$512.90M	$234.22M	$278.40M
2014-12-31	$20.35M	$N/A	$439.68M	$201.88M	$237.63M
2013-12-31	$2.97M	$N/A	$374.65M	$236.13M	$138.37M
2012-12-31	$3.96M	$N/A	$295.03M	$212.11M	$82.81M
2011-12-31	$3.53M	$N/A	$235.33M	$169.35M	$53.73M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.90x	0.37x	0.33x	2.42x	2.98x
2024-12-31	0.86x	0.42x	0.34x	2.54x	4.91x
2023-12-31	1.24x	0.51x	0.37x	1.85x	6.76x
2022-12-31	1.56x	0.63x	0.41x	1.91x	9.10x
2021-12-31	2.50x	0.68x	0.42x	1.66x	10.13x
2020-12-31	2.57x	0.78x	0.45x	1.12x	5.06x
2019-12-31	2.88x	1.00x	0.51x	1.51x	9.47x
2018-12-31	2.54x	0.97x	0.51x	1.61x	9.16x
2017-12-31	0.80x	0.79x	0.46x	2.40x	6.65x
2016-12-31	0.64x	0.80x	0.47x	4.24x	6.95x
2015-12-31	0.47x	0.68x	0.46x	6.42x	3.76x
2014-12-31	0.61x	0.72x	0.46x	4.63x	3.79x
2013-12-31	0.40x	1.31x	0.63x	3.04x	4.52x
2012-12-31	0.21x	1.47x	0.72x	N/A	4.06x
2011-12-31	0.00x	1.74x	0.72x	N/A	5.58x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SOCI",
        "Type": "Common Stock",
        "Name": "Soechi Lines Tbk",
        "Exchange": "JK",
        "CurrencyCode": "IDR",
        "CurrencyName": "Indonesian Rupiah",
        "CurrencySymbol": "Rp",
        "CountryName": "Indonesia",
        "CountryISO": "ID",
        "OpenFigi": null,
        "ISIN": "ID1000132905",
        "LEI": null,
        "PrimaryTicker": "SOCI.JK",
        "CIK": null,
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": "International",
        "Sector": "Industrials",
        "Industry": "Marine Shipping",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Storage & Transportation",
        "Description": "PT Soechi Lines Tbk provides shipping and shipyard services in Indonesia. The company operates in two segments, Shipping Business, and Shipyard Business. It offers transportation services for oil, gas, and chemicals; and ship maintenance, repair and overhauling vessels, new shipbuilding, and dry docking services. The company also provides management and business consulting services; and business brokerage services, as well as brokers consulting services. It owns and operates a fleet of 30 vessels. The company was founded in 1970 and is headquartered in Jakarta Pusat, Indonesia. PT Soechi Lines Tbk is a subsidiary of PT Soechi Group.",
        "Address": "Sahid Sudirman Building, Jakarta Pusat, Indonesia, 10220",
        "AddressData": {
            "Street": "Sahid Sudirman Building",
            "City": "Jakarta Pusat",
            "Country": "Indonesia",
            "ZIP": "10220"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Pieters Adyana Utomo",
                "Title": "President Director",
                "YearBorn": "1987"
            },
            {
                "Name": "Ms. Paula  Marlina",
                "Title": "Finance Director, Corporate Secretary & Director",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Andika  Pratama",
                "Title": "Head of Internal Audit",
                "YearBorn": "NA"
            }
        ],
        "Phone": "62 21 8086 1000",
        "WebURL": "https://www.soechi.com",
        "LogoURL": "",
        "FullTimeEmployees": 273,
        "UpdatedAt": "2026-06-17"
    },
    "Highlights": {
        "MarketCapitalization": 2301233987584,
        "MarketCapitalizationMln": 2301233.9876,
        "EBITDA": 50265052,
        "PERatio": 12.119,
        "PEGRatio": null,
        "WallStreetTargetPrice": 0,
        "BookValue": 0.058,
        "DividendShare": 0,
        "DividendYield": 0,
        "EarningsShare": 26.9,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0673,
        "OperatingMarginTTM": 0.2423,
        "ReturnOnAssetsTTM": 0.0327,
        "ReturnOnEquityTTM": 0.0247,
        "RevenueTTM": 149486432,
        "RevenuePerShareTTM": 0.021,
        "QuarterlyRevenueGrowthYOY": -0.142,
        "GrossProfitTTM": 42583944,
        "DilutedEpsTTM": 26.9,
        "QuarterlyEarningsGrowthYOY": 0.817
    },
    "Valuation": {
        "TrailingPE": 12.119,
        "ForwardPE": 0,
        "PriceSalesTTM": 15394.267,
        "PriceBookMRQ": 0.3156,
        "EnterpriseValue": 4944562750838,
        "EnterpriseValueRevenue": 1.8443,
        "EnterpriseValueEbitda": 10.4977
    },
    "SharesStats": {
        "SharesOutstanding": 7059000000,
        "SharesFloat": 2110499820,
        "PercentInsiders": 70.102,
        "PercentInstitutions": 0.125,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.638,
        "52WeekHigh": 780,
        "52WeekLow": 162.0706,
        "50DayMA": 436.62,
        "200DayMA": 397.585,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 2,
        "ForwardAnnualDividendYield": 0.0061,
        "PayoutRatio": 0.082,
        "DividendDate": null,
        "ExDividendDate": "2025-07-03",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2016,
                "Count": 1
            },
            {
                "Year": 2017,
                "Count": 1
            },
            {
                "Year": 2018,
                "Count": 1
            },
            {
                "Year": 2019,
                "Count": 1
            },
            {
                "Year": 2025,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "3572.0810",
                "shares": 3572081000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "3572.0810",
                "shares": 3572081000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "7059.0000",
                "shares": 7059000000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "3572.0810",
                "shares": 3572081000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "3572.0810",
                "shares": 3572081000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "1072.0810",
                "shares": 1072080999.9999999
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "1072.0810",
                "shares": 1072080999.9999999
            }
        ]
    },
    "Earnings": {
        "History": {
            "2023-03-31": {
                "reportDate": "2023-06-28",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 5.0412,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-04",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 7.3513,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 5.4741,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-06-01",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 5.2116,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-05",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 8.1207,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-20",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 6.4329,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-11",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 50.0721,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-27",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.1988,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-09-02",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.2549,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-03",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.9607,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-02-26",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -11.8101,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-27",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 10.6729,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-28",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 7.6919,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-05-29",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 12.3483,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-02-27",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 13.7573,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-28",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 5.7183,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-08-29",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 5.3511,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-30",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.5748,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-30",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 9.8948,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-30",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 10.1927,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-07-31",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 10.2693,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-16",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 10.5331,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-10-31",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 16.1836,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-07-29",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 6.4426,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-05-02",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.6894,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-03-31",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.053,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-10-10",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 32.2335,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-08-31",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 19.9559,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-05-29",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 22.1366,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2023-03-31": {
                "date": "2023-03-31",
                "epsActual": 93.1183
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 18.903
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 27.4015
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 69.2055
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 77.379
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "595989004.00",
                    "intangibleAssets": "52297.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3020833.00",
                    "totalLiab": "183850814.00",
                    "totalStockholderEquity": "411653977.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14617426.00",
                    "commonStock": "65799835.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "233977404.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19962571.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87412238.00",
                    "currentDeferredRevenue": "1592116.00",
                    "netDebt": "134704161.00",
                    "shortTermDebt": "59700433.00",
                    "shortLongTermDebt": "55471188.00",
                    "shortLongTermDebtTotal": "154666732.00",
                    "otherStockholderEquity": "102273063.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59098866.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "561138.00",
                    "netReceivables": "22176743.00",
                    "longTermDebt": "76402695.00",
                    "inventory": "13377579.00",
                    "accountsPayable": "11502260.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9603672.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10810571.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "536890137.00",
                    "capitalLeaseObligations": "22733696.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "96438576.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "595989004.00",
                    "cashAndShortTermInvestments": "20523710.00",
                    "propertyPlantAndEquipmentGross": "707928856.00",
                    "propertyPlantAndEquipmentNet": "525898684.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-28302543.00",
                    "netInvestedCapital": "543370421.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "603824914.00",
                    "intangibleAssets": "56225.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3717061.00",
                    "totalLiab": "196969282.00",
                    "totalStockholderEquity": "406372391.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13663049.00",
                    "commonStock": "65807557.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "228674968.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12415390.00",
                    "cash": "32579105.00",
                    "cashAndEquivalents": "11721090.00",
                    "totalCurrentLiabilities": "85126088.00",
                    "currentDeferredRevenue": "1266442.00",
                    "netDebt": "136085915.00",
                    "shortTermDebt": "58310855.00",
                    "shortLongTermDebt": "54221648.00",
                    "shortLongTermDebtTotal": "168665020.00",
                    "otherStockholderEquity": "102285065.00",
                    "propertyPlantEquipment": "514524880.00",
                    "totalCurrentAssets": "76564953.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "563277.00",
                    "netReceivables": "24918958.00",
                    "longTermDebt": "91031357.00",
                    "inventory": "14786550.00",
                    "accountsPayable": "11885739.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9604800.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12291378.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "527259961.00",
                    "capitalLeaseObligations": "23327725.00",
                    "longTermDebtTotal": "110299020.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "111843193.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "603824914.00",
                    "cashAndShortTermInvestments": "33142382.00",
                    "propertyPlantAndEquipmentGross": "697923221.00",
                    "propertyPlantAndEquipmentNet": "514782141.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8556857.00",
                    "netInvestedCapital": "551422312.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "totalAssets": "633367000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3611000.00",
                    "totalLiab": "221660000.00",
                    "totalStockholderEquity": "411145000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14948200.00",
                    "commonStock": "65834000.00",
                    "capitalStock": null,
                    "retainedEarnings": "233377000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13669480.00",
                    "cash": "16956000.00",
                    "cashAndEquivalents": "742380.00",
                    "totalCurrentLiabilities": "88007000.00",
                    "currentDeferredRevenue": "844000.00",
                    "netDebt": "174180000.00",
                    "shortTermDebt": "58738000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "191136000.00",
                    "otherStockholderEquity": "102326000.00",
                    "propertyPlantEquipment": "549428540.00",
                    "totalCurrentAssets": "69762000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "692304.00",
                    "netReceivables": "28913000.00",
                    "longTermDebt": "111923740.00",
                    "inventory": "19590000.00",
                    "accountsPayable": "13476000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9609000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13561000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "563605000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "132278320.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "133653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "633367000.00",
                    "cashAndShortTermInvestments": "17649000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "549923000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "609881250.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14605018.00",
                    "totalLiab": "203624253.00",
                    "totalStockholderEquity": "405692044.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14697687.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "228328784.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15519580.00",
                    "cash": "8986321.00",
                    "cashAndEquivalents": "742380.00",
                    "totalCurrentLiabilities": "77731414.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "169510901.00",
                    "shortTermDebt": "53893112.00",
                    "shortLongTermDebt": "51403452.00",
                    "shortLongTermDebtTotal": "178497222.00",
                    "otherStockholderEquity": "111588590.00",
                    "propertyPlantEquipment": "539372990.00",
                    "totalCurrentAssets": "54988684.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15687474625.00",
                    "netReceivables": "21868821.00",
                    "longTermDebt": "119698320.00",
                    "inventory": "9528524.00",
                    "accountsPayable": "8904636.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15397025.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "554892566.00",
                    "capitalLeaseObligations": "7341671.00",
                    "longTermDebtTotal": "124604110.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "125892839.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "609881250.00",
                    "cashAndShortTermInvestments": "8986321.00",
                    "propertyPlantAndEquipmentGross": "748578207.00",
                    "propertyPlantAndEquipmentNet": "539372988.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-22742730.00",
                    "netInvestedCapital": "576847595.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "623976029.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15938275.00",
                    "totalLiab": "220920672.00",
                    "totalStockholderEquity": "402499192.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16831045.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "225335932.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17357590.00",
                    "cash": "7481213.00",
                    "cashAndEquivalents": "742380.00",
                    "totalCurrentLiabilities": "81182201.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "184077652.00",
                    "shortTermDebt": "53081546.00",
                    "shortLongTermDebt": "50121714.00",
                    "shortLongTermDebtTotal": "191558865.00",
                    "otherStockholderEquity": "111388590.00",
                    "propertyPlantEquipment": "544892130.00",
                    "totalCurrentAssets": "61726311.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "28705405.00",
                    "longTermDebt": "133251620.00",
                    "inventory": "9601418.00",
                    "accountsPayable": "11066305.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17237657.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "562249718.00",
                    "capitalLeaseObligations": "8185529.00",
                    "longTermDebtTotal": "138477320.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "139738471.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "623976029.00",
                    "cashAndShortTermInvestments": "7481213.00",
                    "propertyPlantAndEquipmentGross": "754454722.00",
                    "propertyPlantAndEquipmentNet": "544892130.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-19455890.00",
                    "netInvestedCapital": "585872528.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "602681935.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16713453.00",
                    "totalLiab": "202290540.00",
                    "totalStockholderEquity": "399822924.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17273287.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "222405192.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15551040.00",
                    "cash": "11314145.00",
                    "cashAndEquivalents": "4083550.00",
                    "totalCurrentLiabilities": "75110030.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "162616800.00",
                    "shortTermDebt": "48044827.00",
                    "shortLongTermDebt": "44650313.00",
                    "shortLongTermDebtTotal": "173930945.00",
                    "otherStockholderEquity": "111643062.00",
                    "propertyPlantEquipment": "522837890.00",
                    "totalCurrentAssets": "64293010.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "28197433.00",
                    "longTermDebt": "120298840.00",
                    "inventory": "8067977.00",
                    "accountsPayable": "9485926.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15427947.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "538388925.00",
                    "capitalLeaseObligations": "9010986.00",
                    "longTermDebtTotal": "125886120.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "127180510.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "602681935.00",
                    "cashAndShortTermInvestments": "11314145.00",
                    "propertyPlantAndEquipmentGross": "727513630.00",
                    "propertyPlantAndEquipmentNet": "522837886.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10817020.00",
                    "netInvestedCapital": "564742883.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "611357460.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16065957.00",
                    "totalLiab": "216660578.00",
                    "totalStockholderEquity": "394429831.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11406879.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "217022087.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "29953330.00",
                    "cash": "20608602.00",
                    "cashAndEquivalents": "301090.00",
                    "totalCurrentLiabilities": "68638835.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "173121932.00",
                    "shortTermDebt": "47274660.00",
                    "shortLongTermDebt": "43957356.00",
                    "shortLongTermDebtTotal": "193730534.00",
                    "otherStockholderEquity": "111633074.00",
                    "propertyPlantEquipment": "504837530.00",
                    "totalCurrentAssets": "76566606.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "26695551.00",
                    "longTermDebt": "140503650.00",
                    "inventory": "13196496.00",
                    "accountsPayable": "9716258.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1368.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29807124.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "534790854.00",
                    "capitalLeaseObligations": "9821589.00",
                    "longTermDebtTotal": "146455870.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "148021743.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102234440.00",
                    "liabilitiesAndStockholdersEquity": "611357460.00",
                    "cashAndShortTermInvestments": "20608602.00",
                    "propertyPlantAndEquipmentGross": "722634702.00",
                    "propertyPlantAndEquipmentNet": "504837528.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7927771.00",
                    "netInvestedCapital": "578338776.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "593411544.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39088514.00",
                    "totalLiab": "201521034.00",
                    "totalStockholderEquity": "391627170.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9208317.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "214219426.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12817269.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60750955.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "168895211.00",
                    "shortTermDebt": "42385927.00",
                    "shortLongTermDebt": "39158192.00",
                    "shortLongTermDebtTotal": "181712480.00",
                    "otherStockholderEquity": "111633074.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62492092.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24515180.00",
                    "longTermDebt": "131956945.00",
                    "inventory": "10586309.00",
                    "accountsPayable": "8939262.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1368.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22713400.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "530919452.00",
                    "capitalLeaseObligations": "10597343.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "140770079.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "593411544.00",
                    "cashAndShortTermInvestments": "12817269.00",
                    "propertyPlantAndEquipmentGross": "721374829.00",
                    "propertyPlantAndEquipmentNet": "508071273.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1741137.00",
                    "netInvestedCapital": "562742307.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "597828654.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45615132.00",
                    "totalLiab": "211755372.00",
                    "totalStockholderEquity": "385814598.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9822136.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "208606854.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14417509.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61408601.00",
                    "currentDeferredRevenue": "-3217684.00",
                    "netDebt": "178055454.00",
                    "shortTermDebt": "43621439.00",
                    "shortLongTermDebt": "40471682.00",
                    "shortLongTermDebtTotal": "192472963.00",
                    "otherStockholderEquity": "111433074.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "72539875.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "63080.00",
                    "netReceivables": "33215348.00",
                    "longTermDebt": "140632049.00",
                    "inventory": "12444154.00",
                    "accountsPayable": "7825330.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1368.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16804634.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525288779.00",
                    "capitalLeaseObligations": "11369232.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "150346771.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "597828654.00",
                    "cashAndShortTermInvestments": "14480589.00",
                    "propertyPlantAndEquipmentGross": "716821307.00",
                    "propertyPlantAndEquipmentNet": "508344537.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11131274.00",
                    "netInvestedCapital": "566918329.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "604303565.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38477920.00",
                    "totalLiab": "221780720.00",
                    "totalStockholderEquity": "382266209.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8843519.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "205058958.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23829683.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60310135.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "179317320.00",
                    "shortTermDebt": "43214051.00",
                    "shortLongTermDebt": "40135364.00",
                    "shortLongTermDebtTotal": "203147003.00",
                    "otherStockholderEquity": "111432581.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74901846.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "64868.00",
                    "netReceivables": "25474715.00",
                    "longTermDebt": "150880282.00",
                    "inventory": "12529375.00",
                    "accountsPayable": "8121698.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1368.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15292861.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "529401719.00",
                    "capitalLeaseObligations": "12131357.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "161470585.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "604303565.00",
                    "cashAndShortTermInvestments": "23894551.00",
                    "propertyPlantAndEquipmentGross": "716486465.00",
                    "propertyPlantAndEquipmentNet": "513965293.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14591711.00",
                    "netInvestedCapital": "573281855.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "611459497.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14770582.00",
                    "totalLiab": "229556606.00",
                    "totalStockholderEquity": "381651412.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6238101.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "204444161.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12149490.00",
                    "cash": "26821183.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57738055.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "186215037.00",
                    "shortTermDebt": "42566554.00",
                    "shortLongTermDebt": "39584456.00",
                    "shortLongTermDebtTotal": "213036224.00",
                    "otherStockholderEquity": "111432581.00",
                    "propertyPlantEquipment": "521183930.00",
                    "totalCurrentAssets": "78126075.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17579470.00",
                    "netReceivables": "21262046.00",
                    "longTermDebt": "163107370.00",
                    "inventory": "11005559.00",
                    "accountsPayable": "8933400.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1368.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12013437.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "533333422.00",
                    "capitalLeaseObligations": "12830547.00",
                    "longTermDebtTotal": "170469670.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171818551.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "611459497.00",
                    "cashAndShortTermInvestments": "26821183.00",
                    "propertyPlantAndEquipmentGross": "723625593.00",
                    "propertyPlantAndEquipmentNet": "521183929.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20388020.00",
                    "netInvestedCapital": "581857085.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "628561383.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "47517259.00",
                    "totalLiab": "246900601.00",
                    "totalStockholderEquity": "381403414.00",
                    "deferredLongTermLiab": "10703763.00",
                    "otherCurrentLiab": "9022368.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "204196163.00",
                    "otherLiab": "1393770.00",
                    "goodWill": null,
                    "otherAssets": "10969078.00",
                    "cash": "32818151.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62803511.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "194224067.00",
                    "shortTermDebt": "44338898.00",
                    "shortLongTermDebt": "40932607.00",
                    "shortLongTermDebtTotal": "227042218.00",
                    "otherStockholderEquity": "111432581.00",
                    "propertyPlantEquipment": "527127058.00",
                    "totalCurrentAssets": "90465247.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "381403414.00",
                    "shortTermInvestments": "11617870.00",
                    "netReceivables": "28999045.00",
                    "longTermDebt": "174987900.00",
                    "inventory": "10129837.00",
                    "accountsPayable": "9259674.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1368.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10828496.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "538096136.00",
                    "capitalLeaseObligations": "14046055.00",
                    "longTermDebtTotal": "182703320.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "184097090.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "628561383.00",
                    "cashAndShortTermInvestments": "32818151.00",
                    "propertyPlantAndEquipmentGross": "723255317.00",
                    "propertyPlantAndEquipmentNet": "527127058.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27661736.00",
                    "netInvestedCapital": "594399577.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "625697123.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14540360.00",
                    "totalLiab": "249365187.00",
                    "totalStockholderEquity": "376103766.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10132468.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "199096515.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9598920.00",
                    "cash": "24704910.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57593136.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "207241516.00",
                    "shortTermDebt": "41063720.00",
                    "shortLongTermDebt": "39879065.00",
                    "shortLongTermDebtTotal": "231946430.00",
                    "otherStockholderEquity": "111232581.00",
                    "propertyPlantEquipment": "528071880.00",
                    "totalCurrentAssets": "88026327.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12949610.00",
                    "netReceivables": "32432751.00",
                    "longTermDebt": "182822200.00",
                    "inventory": "10974615.00",
                    "accountsPayable": "6396948.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1368.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9518278.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "537670796.00",
                    "capitalLeaseObligations": "9167742.00",
                    "longTermDebtTotal": "190882710.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "191772051.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "625697123.00",
                    "cashAndShortTermInvestments": "24704910.00",
                    "propertyPlantAndEquipmentGross": "717503123.00",
                    "propertyPlantAndEquipmentNet": "528071877.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30433191.00",
                    "netInvestedCapital": "598882450.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "633959947.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13754231.00",
                    "totalLiab": "259890374.00",
                    "totalStockholderEquity": "373765537.00",
                    "deferredLongTermLiab": "10432524.00",
                    "otherCurrentLiab": "12828668.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "196758286.00",
                    "otherLiab": "851523.00",
                    "goodWill": null,
                    "otherAssets": "11070707.00",
                    "cash": "31877229.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57335894.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "210546393.00",
                    "shortTermDebt": "40720665.00",
                    "shortLongTermDebt": "39566236.00",
                    "shortLongTermDebtTotal": "242423625.00",
                    "otherStockholderEquity": "111232581.00",
                    "propertyPlantEquipment": "533632179.00",
                    "totalCurrentAssets": "89257061.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "373765537.00",
                    "shortTermInvestments": "26088970.00",
                    "netReceivables": "27976434.00",
                    "longTermDebt": "193308620.00",
                    "inventory": "10306365.00",
                    "accountsPayable": "3786561.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1368.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10991962.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "544702886.00",
                    "capitalLeaseObligations": "9452193.00",
                    "longTermDebtTotal": "201702960.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "202554480.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "633959947.00",
                    "cashAndShortTermInvestments": "31877229.00",
                    "propertyPlantAndEquipmentGross": "717180685.00",
                    "propertyPlantAndEquipmentNet": "533632179.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31921167.00",
                    "netInvestedCapital": "606736966.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "640137203.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49276149.00",
                    "totalLiab": "263993477.00",
                    "totalStockholderEquity": "375842473.00",
                    "deferredLongTermLiab": "19921956.00",
                    "otherCurrentLiab": "4571460.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "198835222.00",
                    "otherLiab": "1190615.00",
                    "goodWill": null,
                    "otherAssets": "20057018.00",
                    "cash": "34487668.00",
                    "cashAndEquivalents": "34487670.00",
                    "totalCurrentLiabilities": "50370711.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "217449508.00",
                    "shortTermDebt": "39505025.00",
                    "shortLongTermDebt": "38323261.00",
                    "shortLongTermDebtTotal": "251937176.00",
                    "otherStockholderEquity": "111232581.00",
                    "propertyPlantEquipment": "527372504.00",
                    "totalCurrentAssets": "92707681.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "375842473.00",
                    "shortTermInvestments": "27606430.00",
                    "netReceivables": "30506216.00",
                    "longTermDebt": "203688560.00",
                    "inventory": "8943864.00",
                    "accountsPayable": "6157663.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19967566.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "547429522.00",
                    "capitalLeaseObligations": "9795241.00",
                    "longTermDebtTotal": "212432150.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "213622766.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102232580.00",
                    "liabilitiesAndStockholdersEquity": "640137203.00",
                    "cashAndShortTermInvestments": "34487668.00",
                    "propertyPlantAndEquipmentGross": "705530597.00",
                    "propertyPlantAndEquipmentNet": "527372504.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "42336970.00",
                    "netInvestedCapital": "617984408.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "637054225.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53696758.00",
                    "totalLiab": "264385237.00",
                    "totalStockholderEquity": "372367248.00",
                    "deferredLongTermLiab": "21749970.00",
                    "otherCurrentLiab": "5567862.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "195559997.00",
                    "otherLiab": "1222610.00",
                    "goodWill": null,
                    "otherAssets": "22871141.00",
                    "cash": "28902111.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49565281.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "221958848.00",
                    "shortTermDebt": "37263613.00",
                    "shortLongTermDebt": "37263613.00",
                    "shortLongTermDebtTotal": "250860963.00",
                    "otherStockholderEquity": "111032581.00",
                    "propertyPlantEquipment": "523287947.00",
                    "totalCurrentAssets": "90895137.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "372367248.00",
                    "shortTermInvestments": "17129670.00",
                    "netReceivables": "447057000000.00",
                    "longTermDebt": "213597346.00",
                    "inventory": "8296268.00",
                    "accountsPayable": "6733806.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21779014.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "546159088.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "213597350.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "214819956.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102232580.00",
                    "liabilitiesAndStockholdersEquity": "637054225.00",
                    "cashAndShortTermInvestments": "28902111.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "524290622.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41329856.00",
                    "netInvestedCapital": "623228207.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "650985885.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "76018105.00",
                    "totalLiab": "280971603.00",
                    "totalStockholderEquity": "369714919.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6212273.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "192906300.00",
                    "otherLiab": "1267444.00",
                    "goodWill": null,
                    "otherAssets": "22566415.00",
                    "cash": "30701352.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101033002.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "238389192.00",
                    "shortTermDebt": "90419387.00",
                    "shortLongTermDebt": "90419387.00",
                    "shortLongTermDebtTotal": "269090547.00",
                    "otherStockholderEquity": "111033949.00",
                    "propertyPlantEquipment": "514281471.00",
                    "totalCurrentAssets": "114137999.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "369714919.00",
                    "shortTermInvestments": "20780450.00",
                    "netReceivables": "393261000000.00",
                    "longTermDebt": "178671157.00",
                    "inventory": "7418542.00",
                    "accountsPayable": "4401342.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20112464.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "536847886.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "178671160.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "179938601.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "650985885.00",
                    "cashAndShortTermInvestments": "30701352.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "516645970.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13104997.00",
                    "netInvestedCapital": "638805463.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "629210009.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "55100822.00",
                    "totalLiab": "261762446.00",
                    "totalStockholderEquity": "367150439.00",
                    "deferredLongTermLiab": "19609002.00",
                    "otherCurrentLiab": "6702026.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "190341820.00",
                    "otherLiab": "1272219.00",
                    "goodWill": null,
                    "otherAssets": "19831512.00",
                    "cash": "41887846.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41640725.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "207857490.00",
                    "shortTermDebt": "30895834.00",
                    "shortLongTermDebt": "30895834.00",
                    "shortLongTermDebtTotal": "249745336.00",
                    "otherStockholderEquity": "111033949.00",
                    "propertyPlantEquipment": "505381572.00",
                    "totalCurrentAssets": "103996925.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "367150439.00",
                    "shortTermInvestments": "32676290.00",
                    "netReceivables": "23404189.00",
                    "longTermDebt": "218849502.00",
                    "inventory": "7008257.00",
                    "accountsPayable": "3961419.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19742060.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525213084.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "218849500.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "220121721.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "629210009.00",
                    "cashAndShortTermInvestments": "41887846.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "505381572.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "62356200.00",
                    "netInvestedCapital": "616895775.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "637776692.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "60827391.00",
                    "totalLiab": "267863445.00",
                    "totalStockholderEquity": "369618396.00",
                    "deferredLongTermLiab": "22826596.00",
                    "otherCurrentLiab": "4695397.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "192809777.00",
                    "otherLiab": "2352126.00",
                    "goodWill": null,
                    "otherAssets": "23159715.00",
                    "cash": "37375629.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38982539.00",
                    "currentDeferredRevenue": "4829632.00",
                    "netDebt": "220064043.00",
                    "shortTermDebt": "30910892.00",
                    "shortLongTermDebt": "30910892.00",
                    "shortLongTermDebtTotal": "257439672.00",
                    "otherStockholderEquity": "111033949.00",
                    "propertyPlantEquipment": "510011429.00",
                    "totalCurrentAssets": "104605548.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "369618396.00",
                    "shortTermInvestments": "35170970.00",
                    "netReceivables": "31804690.00",
                    "longTermDebt": "226382940.00",
                    "inventory": "6402528.00",
                    "accountsPayable": "3242045.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22971694.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "533171144.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "226528780.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "228880906.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "637776692.00",
                    "cashAndShortTermInvestments": "37375629.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "510011429.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65623009.00",
                    "netInvestedCapital": "627058068.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "642497293.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58413220.00",
                    "totalLiab": "276573054.00",
                    "totalStockholderEquity": "365630605.00",
                    "deferredLongTermLiab": "20869770.00",
                    "otherCurrentLiab": "4337152.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "189021986.00",
                    "otherLiab": "2321463.00",
                    "goodWill": null,
                    "otherAssets": "21220113.00",
                    "cash": "41908355.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40149474.00",
                    "currentDeferredRevenue": "261062.00",
                    "netDebt": "222617054.00",
                    "shortTermDebt": "30423292.00",
                    "shortLongTermDebt": "30423292.00",
                    "shortLongTermDebtTotal": "264525412.00",
                    "otherStockholderEquity": "110833949.00",
                    "propertyPlantEquipment": "514800000.00",
                    "totalCurrentAssets": "106477180.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "365630605.00",
                    "shortTermInvestments": "33639370.00",
                    "netReceivables": "31176980.00",
                    "longTermDebt": "233999560.00",
                    "inventory": "6155605.00",
                    "accountsPayable": "5127968.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21032092.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "536020113.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "234102120.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "236423580.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "642497293.00",
                    "cashAndShortTermInvestments": "41908355.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "514800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66327706.00",
                    "netInvestedCapital": "630156014.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "653740011.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54564155.00",
                    "totalLiab": "290980141.00",
                    "totalStockholderEquity": "362474194.00",
                    "deferredLongTermLiab": "13521965.00",
                    "otherCurrentLiab": "6619106.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "185865575.00",
                    "otherLiab": "2322422.00",
                    "goodWill": null,
                    "otherAssets": "14057723.00",
                    "cash": "44429326.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43039554.00",
                    "currentDeferredRevenue": "133830.00",
                    "netDebt": "231158854.00",
                    "shortTermDebt": "29970015.00",
                    "shortLongTermDebt": "29970015.00",
                    "shortLongTermDebtTotal": "275588185.00",
                    "otherStockholderEquity": "110833949.00",
                    "propertyPlantEquipment": "533239927.00",
                    "totalCurrentAssets": "106442361.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "362474194.00",
                    "shortTermInvestments": "38555300.00",
                    "netReceivables": "37345629.00",
                    "longTermDebt": "245476470.00",
                    "inventory": "7448880.00",
                    "accountsPayable": "6316603.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13869702.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "547297650.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "245618170.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "247940587.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "653740011.00",
                    "cashAndShortTermInvestments": "44429326.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "533239927.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63402807.00",
                    "netInvestedCapital": "638062374.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "659557286.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "55732878.00",
                    "totalLiab": "298634397.00",
                    "totalStockholderEquity": "360639940.00",
                    "deferredLongTermLiab": "12629917.00",
                    "otherCurrentLiab": "7127494.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "184031321.00",
                    "otherLiab": "2385813.00",
                    "goodWill": "0.00",
                    "otherAssets": "13086688.00",
                    "cash": "43899884.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42008607.00",
                    "currentDeferredRevenue": "2082526.00",
                    "netDebt": "237754967.00",
                    "shortTermDebt": "27414874.00",
                    "shortLongTermDebt": "28568227.00",
                    "shortLongTermDebtTotal": "281654854.00",
                    "otherStockholderEquity": "110833949.00",
                    "propertyPlantEquipment": "538638921.00",
                    "totalCurrentAssets": "107831677.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "360639940.00",
                    "shortTermInvestments": "32424710.00",
                    "netReceivables": "26577814.00",
                    "longTermDebt": "254093340.00",
                    "inventory": "8198915.00",
                    "accountsPayable": "5383713.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12898667.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "551725609.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "254239980.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "256625790.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "659557286.00",
                    "cashAndShortTermInvestments": "43899884.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "538638921.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65823070.00",
                    "netInvestedCapital": "643448144.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "676316569.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62228505.00",
                    "totalLiab": "338184286.00",
                    "totalStockholderEquity": "337855634.00",
                    "deferredLongTermLiab": "16204217.00",
                    "otherCurrentLiab": "7528675.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "161247015.00",
                    "otherLiab": "1945724.00",
                    "goodWill": "286921.00",
                    "otherAssets": "17983645.00",
                    "cash": "42751002.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103295966.00",
                    "currentDeferredRevenue": "95422.00",
                    "netDebt": "280552360.00",
                    "shortTermDebt": "90360766.00",
                    "shortLongTermDebt": "90360766.00",
                    "shortLongTermDebtTotal": "323303366.00",
                    "otherStockholderEquity": "110833949.00",
                    "propertyPlantEquipment": "543063216.00",
                    "totalCurrentAssets": "114982787.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "337568713.00",
                    "shortTermInvestments": "22488710.00",
                    "netReceivables": "33798518.00",
                    "longTermDebt": "232942596.00",
                    "inventory": "10003280.00",
                    "accountsPayable": "5311103.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "546469.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "561333782.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "232942600.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "234888320.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "676316569.00",
                    "cashAndShortTermInvestments": "42751002.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "543063216.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11686821.00",
                    "netInvestedCapital": "661158996.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "684558823.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "61161897.00",
                    "totalLiab": "347001584.00",
                    "totalStockholderEquity": "337278978.00",
                    "deferredLongTermLiab": "13884509.00",
                    "otherCurrentLiab": "11696770.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "160870359.00",
                    "otherLiab": "2029529.00",
                    "goodWill": "286921.00",
                    "otherAssets": "14586203.00",
                    "cash": "47558182.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38136846.00",
                    "currentDeferredRevenue": "104931.00",
                    "netDebt": "280229069.00",
                    "shortTermDebt": "20952042.00",
                    "shortLongTermDebt": "20952042.00",
                    "shortLongTermDebtTotal": "327787252.00",
                    "otherStockholderEquity": "110633949.00",
                    "propertyPlantEquipment": "550939980.00",
                    "totalCurrentAssets": "118745719.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "336992057.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35459901.00",
                    "longTermDebt": "306835209.00",
                    "inventory": "10025640.00",
                    "accountsPayable": "5383103.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "470234.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "565813104.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "306835210.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "308864738.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "684558823.00",
                    "cashAndShortTermInvestments": "47558182.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "550939980.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "80608873.00",
                    "netInvestedCapital": "665066229.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "680875821.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "67388314.00",
                    "totalLiab": "344389817.00",
                    "totalStockholderEquity": "336210220.00",
                    "deferredLongTermLiab": "15013373.00",
                    "otherCurrentLiab": "8168357.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "159801601.00",
                    "otherLiab": "1773466.00",
                    "goodWill": "286921.00",
                    "otherAssets": "15835550.00",
                    "cash": "29172015.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36313259.00",
                    "currentDeferredRevenue": "99097.00",
                    "netDebt": "299952899.00",
                    "shortTermDebt": "22821822.00",
                    "shortLongTermDebt": "22683211.00",
                    "shortLongTermDebtTotal": "329124914.00",
                    "otherStockholderEquity": "110633949.00",
                    "propertyPlantEquipment": "558008637.00",
                    "totalCurrentAssets": "106744713.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "335923299.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39999620.00",
                    "longTermDebt": "306303092.00",
                    "inventory": "10184384.00",
                    "accountsPayable": "5223983.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "590717.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "574131108.00",
                    "capitalLeaseObligations": "138611.00",
                    "longTermDebtTotal": "306303090.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "308076558.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "680875821.00",
                    "cashAndShortTermInvestments": "29172015.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "558008637.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70431454.00",
                    "netInvestedCapital": "665196523.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "688215790.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68230532.00",
                    "totalLiab": "352710184.00",
                    "totalStockholderEquity": "335239274.00",
                    "deferredLongTermLiab": "12606009.00",
                    "otherCurrentLiab": "12243678.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "158830655.00",
                    "otherLiab": "2088072.00",
                    "goodWill": "286921.00",
                    "otherAssets": "13386721.00",
                    "cash": "32093084.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38652304.00",
                    "currentDeferredRevenue": "94227.00",
                    "netDebt": "302456078.00",
                    "shortTermDebt": "22579354.00",
                    "shortLongTermDebt": "22579354.00",
                    "shortLongTermDebtTotal": "334549164.00",
                    "otherStockholderEquity": "110633949.00",
                    "propertyPlantEquipment": "563331601.00",
                    "totalCurrentAssets": "111210547.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "334952353.00",
                    "shortTermInvestments": null,
                    "netReceivables": "41098064.00",
                    "longTermDebt": "311969808.00",
                    "inventory": "10886931.00",
                    "accountsPayable": "3735045.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "549252.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "577005243.00",
                    "capitalLeaseObligations": "318623.00",
                    "longTermDebtTotal": "311969810.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "314057880.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "688215790.00",
                    "cashAndShortTermInvestments": "32093084.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "563331601.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "686624834.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "86364275.00",
                    "totalLiab": "345071707.00",
                    "totalStockholderEquity": "341247268.00",
                    "deferredLongTermLiab": "18159017.00",
                    "otherCurrentLiab": "7913899.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "164838649.00",
                    "otherLiab": "1776438.00",
                    "goodWill": "286921.00",
                    "otherAssets": "18866380.00",
                    "cash": "7310761.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42946082.00",
                    "currentDeferredRevenue": "67147.00",
                    "netDebt": "322550702.00",
                    "shortTermDebt": "29512276.00",
                    "shortLongTermDebt": "29512276.00",
                    "shortLongTermDebtTotal": "329861466.00",
                    "otherStockholderEquity": "110633949.00",
                    "propertyPlantEquipment": "563414610.00",
                    "totalCurrentAssets": "104056926.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "340960347.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30538420.00",
                    "longTermDebt": "300150150.00",
                    "inventory": "10381890.00",
                    "accountsPayable": "5452760.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "509622.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "582567908.00",
                    "capitalLeaseObligations": "199036.00",
                    "longTermDebtTotal": "300349190.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "302125625.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "686624834.00",
                    "cashAndShortTermInvestments": "7310761.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "563414605.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "690511017.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "85956082.00",
                    "totalLiab": "354296004.00",
                    "totalStockholderEquity": "335911709.00",
                    "deferredLongTermLiab": "16278579.00",
                    "otherCurrentLiab": "12272802.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "159503090.00",
                    "otherLiab": "1780592.00",
                    "goodWill": "286921.00",
                    "otherAssets": "16841090.00",
                    "cash": "12182514.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47078212.00",
                    "currentDeferredRevenue": "101804.00",
                    "netDebt": "321789016.00",
                    "shortTermDebt": "28534330.00",
                    "shortLongTermDebt": "28534330.00",
                    "shortLongTermDebtTotal": "333971530.00",
                    "otherStockholderEquity": "110633949.00",
                    "propertyPlantEquipment": "565429169.00",
                    "totalCurrentAssets": "107953837.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "335624788.00",
                    "shortTermInvestments": null,
                    "netReceivables": "57817070.00",
                    "longTermDebt": "305437200.00",
                    "inventory": "9815241.00",
                    "accountsPayable": "6169276.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "431588.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "582557180.00",
                    "capitalLeaseObligations": "129988.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "307217792.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "690511017.00",
                    "cashAndShortTermInvestments": "12182514.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "565429169.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "680393808.00",
                    "intangibleAssets": "4702.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85844988.00",
                    "totalLiab": "346982038.00",
                    "totalStockholderEquity": "333079978.00",
                    "deferredLongTermLiab": "18086701.00",
                    "otherCurrentLiab": "9668874.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "156871359.00",
                    "otherLiab": "1846079.00",
                    "goodWill": "286921.00",
                    "otherAssets": "18710154.00",
                    "cash": "8641140.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43832242.00",
                    "currentDeferredRevenue": "9702274.00",
                    "netDebt": "317802826.00",
                    "shortTermDebt": "25140249.00",
                    "shortLongTermDebt": "25140249.00",
                    "shortLongTermDebtTotal": "326443966.00",
                    "otherStockholderEquity": "110433949.00",
                    "propertyPlantEquipment": "557229833.00",
                    "totalCurrentAssets": "104166900.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "332793057.00",
                    "shortTermInvestments": null,
                    "netReceivables": "53212195.00",
                    "longTermDebt": "301187791.00",
                    "inventory": "9680772.00",
                    "accountsPayable": "8989718.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "489043.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "576226908.00",
                    "capitalLeaseObligations": "115926.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "303149796.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "680393808.00",
                    "cashAndShortTermInvestments": "8641140.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "557229832.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "669877417.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "78366279.00",
                    "totalLiab": "342663878.00",
                    "totalStockholderEquity": "326911887.00",
                    "deferredLongTermLiab": "14153062.00",
                    "otherCurrentLiab": "13682872.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "150703268.00",
                    "otherLiab": "1741936.00",
                    "goodWill": "286921.00",
                    "otherAssets": "14820489.00",
                    "cash": "6570425.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36719559.00",
                    "currentDeferredRevenue": "306456.00",
                    "netDebt": "311224929.00",
                    "shortTermDebt": "13592971.00",
                    "shortLongTermDebt": "13592971.00",
                    "shortLongTermDebtTotal": "317795354.00",
                    "otherStockholderEquity": "110433949.00",
                    "propertyPlantEquipment": "561453984.00",
                    "totalCurrentAssets": "93316023.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "326624966.00",
                    "shortTermInvestments": null,
                    "netReceivables": "50393743.00",
                    "longTermDebt": "304202383.00",
                    "inventory": "8379319.00",
                    "accountsPayable": "9137260.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "469684.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "576561394.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "305944319.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "669877417.00",
                    "cashAndShortTermInvestments": "6570425.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "561453984.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "653731007.00",
                    "intangibleAssets": "286900.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71863273.00",
                    "totalLiab": "333293763.00",
                    "totalStockholderEquity": "320150261.00",
                    "deferredLongTermLiab": "41845448.00",
                    "otherCurrentLiab": "10652851.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "143941642.00",
                    "otherLiab": "2087861.00",
                    "goodWill": "286921.00",
                    "otherAssets": "42395834.00",
                    "cash": "3019313.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41237614.00",
                    "currentDeferredRevenue": "1271254.00",
                    "netDebt": "305992741.00",
                    "shortTermDebt": "19043766.00",
                    "shortLongTermDebt": "19043766.00",
                    "shortLongTermDebtTotal": "309012054.00",
                    "otherStockholderEquity": "110433949.00",
                    "propertyPlantEquipment": "532551106.00",
                    "totalCurrentAssets": "78497146.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "319863340.00",
                    "shortTermInvestments": null,
                    "netReceivables": "49869768.00",
                    "longTermDebt": "289968288.00",
                    "inventory": "3614560.00",
                    "accountsPayable": "10269743.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "390536.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "575233861.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "292056149.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "653731007.00",
                    "cashAndShortTermInvestments": "3019313.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "532551106.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "643120362.00",
                    "intangibleAssets": "674.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73844137.00",
                    "totalLiab": "325449182.00",
                    "totalStockholderEquity": "317391470.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17482117.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "141182851.00",
                    "otherLiab": "1819900.00",
                    "goodWill": "286921.00",
                    "otherAssets": "37391800.00",
                    "cash": "5104646.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44819049.00",
                    "currentDeferredRevenue": "156257.00",
                    "netDebt": "291499501.00",
                    "shortTermDebt": "18131870.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "296604147.00",
                    "otherStockholderEquity": "110433949.00",
                    "propertyPlantEquipment": "523494600.00",
                    "totalCurrentAssets": "82233943.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45331473.00",
                    "longTermDebt": "278472300.00",
                    "inventory": "3285160.00",
                    "accountsPayable": "9048805.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "766073.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "560886419.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "280630133.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "643120362.00",
                    "cashAndShortTermInvestments": "5104646.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "523494649.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "619351056.00",
                    "intangibleAssets": "831.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73851230.00",
                    "totalLiab": "303396654.00",
                    "totalStockholderEquity": "315659558.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14877813.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "139650939.00",
                    "otherLiab": "1898600.00",
                    "goodWill": "286921.00",
                    "otherAssets": "33840400.00",
                    "cash": "2555857.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42673103.00",
                    "currentDeferredRevenue": "117319.00",
                    "netDebt": "272570793.00",
                    "shortTermDebt": "16639666.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "275126650.00",
                    "otherStockholderEquity": "110233949.00",
                    "propertyPlantEquipment": "506004800.00",
                    "totalCurrentAssets": "79505837.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "46442820.00",
                    "longTermDebt": "258487000.00",
                    "inventory": "3098750.00",
                    "accountsPayable": "11038305.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "592078.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "539845219.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "260723551.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "619351056.00",
                    "cashAndShortTermInvestments": "2555857.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "506004823.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "586643112.00",
                    "intangibleAssets": "988.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54298777.00",
                    "totalLiab": "272051959.00",
                    "totalStockholderEquity": "314320845.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11428649.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "138312226.00",
                    "otherLiab": "1925400.00",
                    "goodWill": "286921.00",
                    "otherAssets": "18225600.00",
                    "cash": "3184645.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75639439.00",
                    "currentDeferredRevenue": "263217.00",
                    "netDebt": "244128908.00",
                    "shortTermDebt": "53164473.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "247313553.00",
                    "otherStockholderEquity": "110233949.00",
                    "propertyPlantEquipment": "507819200.00",
                    "totalCurrentAssets": "60598354.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34980201.00",
                    "longTermDebt": "194149100.00",
                    "inventory": "3114932.00",
                    "accountsPayable": "10783100.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "478738.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "526044758.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "196412520.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "586643112.00",
                    "cashAndShortTermInvestments": "3184645.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "507819179.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "582190398.00",
                    "intangibleAssets": "1145.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48489895.00",
                    "totalLiab": "272619952.00",
                    "totalStockholderEquity": "309285461.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13173421.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "133276842.00",
                    "otherLiab": "1774000.00",
                    "goodWill": "286921.00",
                    "otherAssets": "13854100.00",
                    "cash": "5725649.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66784819.00",
                    "currentDeferredRevenue": "-1680292.00",
                    "netDebt": "241726900.00",
                    "shortTermDebt": "43644871.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "247452549.00",
                    "otherStockholderEquity": "110233949.00",
                    "propertyPlantEquipment": "511258500.00",
                    "totalCurrentAssets": "57077808.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28854392.00",
                    "longTermDebt": "203807700.00",
                    "inventory": "2862264.00",
                    "accountsPayable": "9834197.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "481119.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525112590.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "205835133.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "582190398.00",
                    "cashAndShortTermInvestments": "5725649.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "511389396.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "580122433.00",
                    "intangibleAssets": "1303.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52854286.00",
                    "totalLiab": "275985083.00",
                    "totalStockholderEquity": "303858879.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14799780.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "127850260.00",
                    "otherLiab": "1754300.00",
                    "goodWill": "286921.00",
                    "otherAssets": "11958800.00",
                    "cash": "11890892.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66003110.00",
                    "currentDeferredRevenue": "-3052967.00",
                    "netDebt": "233272403.00",
                    "shortTermDebt": "37160368.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "245163295.00",
                    "otherStockholderEquity": "110233949.00",
                    "propertyPlantEquipment": "500670100.00",
                    "totalCurrentAssets": "67493505.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32882182.00",
                    "longTermDebt": "208002900.00",
                    "inventory": "2748327.00",
                    "accountsPayable": "13654203.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "583019.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "512628928.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "209981973.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "580122433.00",
                    "cashAndShortTermInvestments": "11890892.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "501420539.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "579661241.00",
                    "intangibleAssets": "1707.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59390411.00",
                    "totalLiab": "278821935.00",
                    "totalStockholderEquity": "300534983.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18527781.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "124526364.00",
                    "otherLiab": "1754100.00",
                    "goodWill": "286921.00",
                    "otherAssets": "10484700.00",
                    "cash": "2901318.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116061604.00",
                    "currentDeferredRevenue": "102235.00",
                    "netDebt": "247839599.00",
                    "shortTermDebt": "89959382.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250740917.00",
                    "otherStockholderEquity": "110233949.00",
                    "propertyPlantEquipment": "504152500.00",
                    "totalCurrentAssets": "65024029.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40411218.00",
                    "longTermDebt": "160781500.00",
                    "inventory": "2732300.00",
                    "accountsPayable": "7312350.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "486252.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "514637212.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162760331.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "579661241.00",
                    "cashAndShortTermInvestments": "2901318.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "504202997.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "556352430.00",
                    "intangibleAssets": "10310.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52646147.00",
                    "totalLiab": "260983923.00",
                    "totalStockholderEquity": "295059971.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50734828.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "119051352.00",
                    "otherLiab": "1585300.00",
                    "goodWill": "286921.00",
                    "otherAssets": "13353800.00",
                    "cash": "3708581.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92016819.00",
                    "currentDeferredRevenue": "572888.00",
                    "netDebt": "232376103.00",
                    "shortTermDebt": "34432646.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "236084684.00",
                    "otherStockholderEquity": "110233949.00",
                    "propertyPlantEquipment": "484096900.00",
                    "totalCurrentAssets": "58901759.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34644195.00",
                    "longTermDebt": "201652000.00",
                    "inventory": "2547031.00",
                    "accountsPayable": "6040777.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "495773.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "497450671.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "168967104.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "556352430.00",
                    "cashAndShortTermInvestments": "3708581.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "490148706.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "537906886.00",
                    "intangibleAssets": "23012.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46000737.00",
                    "totalLiab": "248026755.00",
                    "totalStockholderEquity": "289645546.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16095970.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "113436943.00",
                    "otherLiab": "850900.00",
                    "goodWill": "286921.00",
                    "otherAssets": "17726300.00",
                    "cash": "13262677.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56379791.00",
                    "currentDeferredRevenue": "-2826630.00",
                    "netDebt": "210570587.00",
                    "shortTermDebt": "33037232.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "223833264.00",
                    "otherStockholderEquity": "110433933.00",
                    "propertyPlantEquipment": "458177700.00",
                    "totalCurrentAssets": "62002855.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30306686.00",
                    "longTermDebt": "190796000.00",
                    "inventory": "2739441.00",
                    "accountsPayable": "6971053.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5383268.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "475904031.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "191646964.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "537906886.00",
                    "cashAndShortTermInvestments": "13262677.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "458177697.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "532006534.00",
                    "intangibleAssets": "35714.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36537453.00",
                    "totalLiab": "246986114.00",
                    "totalStockholderEquity": "284784285.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16387567.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "108776939.00",
                    "otherLiab": "841700.00",
                    "goodWill": "286921.00",
                    "otherAssets": "13784700.00",
                    "cash": "20093079.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110490787.00",
                    "currentDeferredRevenue": "-3215293.00",
                    "netDebt": "200082489.00",
                    "shortTermDebt": "84521897.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "220175568.00",
                    "otherStockholderEquity": "110232676.00",
                    "propertyPlantEquipment": "458739600.00",
                    "totalCurrentAssets": "59482161.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26507313.00",
                    "longTermDebt": "135653700.00",
                    "inventory": "2851629.00",
                    "accountsPayable": "9342607.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "640500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "472524373.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "136495327.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "532006534.00",
                    "cashAndShortTermInvestments": "20093079.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "458739634.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "515683841.00",
                    "intangibleAssets": "48417.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43490352.00",
                    "totalLiab": "233971335.00",
                    "totalStockholderEquity": "281367698.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21403296.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "105860352.00",
                    "otherLiab": "834400.00",
                    "goodWill": "286921.00",
                    "otherAssets": "13282600.00",
                    "cash": "10976690.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104331116.00",
                    "currentDeferredRevenue": "-3667208.00",
                    "netDebt": "192780108.00",
                    "shortTermDebt": "74950999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "203756798.00",
                    "otherStockholderEquity": "109732676.00",
                    "propertyPlantEquipment": "444743900.00",
                    "totalCurrentAssets": "57657273.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32819708.00",
                    "longTermDebt": "128805800.00",
                    "inventory": "3190231.00",
                    "accountsPayable": "7555442.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "598151.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "458026568.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "129640219.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "515683841.00",
                    "cashAndShortTermInvestments": "10976690.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "444743923.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "512897641.00",
                    "intangibleAssets": "61119.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43423319.00",
                    "totalLiab": "234223500.00",
                    "totalStockholderEquity": "278397455.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26637618.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "102890109.00",
                    "otherLiab": "804100.00",
                    "goodWill": "286921.00",
                    "otherAssets": "15007500.00",
                    "cash": "10894492.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113290507.00",
                    "currentDeferredRevenue": "484218.00",
                    "netDebt": "178733422.00",
                    "shortTermDebt": "73469517.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "189627914.00",
                    "otherStockholderEquity": "109732676.00",
                    "propertyPlantEquipment": "444615700.00",
                    "totalCurrentAssets": "53274484.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28166944.00",
                    "longTermDebt": "120128900.00",
                    "inventory": "2934415.00",
                    "accountsPayable": "12699154.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13972870.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "459623157.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120932993.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "512897641.00",
                    "cashAndShortTermInvestments": "10894492.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "444615704.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "486391488.00",
                    "intangibleAssets": "73235.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32587054.00",
                    "totalLiab": "209412637.00",
                    "totalStockholderEquity": "276787947.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22139591.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "101280601.00",
                    "otherLiab": "800700.00",
                    "goodWill": null,
                    "otherAssets": "14009800.00",
                    "cash": "13412200.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96740757.00",
                    "currentDeferredRevenue": "22709751.00",
                    "netDebt": "158716237.00",
                    "shortTermDebt": "60257234.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "172128437.00",
                    "otherStockholderEquity": "109732676.00",
                    "propertyPlantEquipment": "423353000.00",
                    "totalCurrentAssets": "49028700.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23600160.00",
                    "longTermDebt": "111871200.00",
                    "inventory": "3029446.00",
                    "accountsPayable": "13773774.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "522313.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "437362788.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "112671880.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "486391488.00",
                    "cashAndShortTermInvestments": "13412200.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "423853144.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "480077971.00",
                    "intangibleAssets": "86524.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30806652.00",
                    "totalLiab": "219536085.00",
                    "totalStockholderEquity": "260361483.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29231337.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "84854137.00",
                    "otherLiab": "880300.00",
                    "goodWill": null,
                    "otherAssets": "14327100.00",
                    "cash": "7889384.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107330158.00",
                    "currentDeferredRevenue": "-4529116.00",
                    "netDebt": "167894125.00",
                    "shortTermDebt": "64457834.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "175783509.00",
                    "otherStockholderEquity": "109732676.00",
                    "propertyPlantEquipment": "424319500.00",
                    "totalCurrentAssets": "41431278.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23199657.00",
                    "longTermDebt": "111325700.00",
                    "inventory": "2735242.00",
                    "accountsPayable": "13215128.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "690474.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "438646693.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "112205927.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "480077971.00",
                    "cashAndShortTermInvestments": "7889384.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "425135544.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "463104889.00",
                    "intangibleAssets": "99227.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36496561.00",
                    "totalLiab": "213222808.00",
                    "totalStockholderEquity": "249711153.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33947740.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "74419527.00",
                    "otherLiab": "788100.00",
                    "goodWill": null,
                    "otherAssets": "12701300.00",
                    "cash": "13168697.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101201633.00",
                    "currentDeferredRevenue": "23883036.00",
                    "netDebt": "156008130.00",
                    "shortTermDebt": "57943726.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "169176827.00",
                    "otherStockholderEquity": "109516956.00",
                    "propertyPlantEquipment": "396251800.00",
                    "totalCurrentAssets": "54151761.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27659878.00",
                    "longTermDebt": "111233100.00",
                    "inventory": "4486503.00",
                    "accountsPayable": "8804901.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "765877.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "408953128.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "112021175.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "463104889.00",
                    "cashAndShortTermInvestments": "13168697.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "396570568.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "439675567.00",
                    "intangibleAssets": "111929.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26032812.00",
                    "totalLiab": "201882123.00",
                    "totalStockholderEquity": "237631922.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17216345.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "62340296.00",
                    "otherLiab": "655400.00",
                    "goodWill": null,
                    "otherAssets": "7398200.00",
                    "cash": "20351494.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80227155.00",
                    "currentDeferredRevenue": "-114715.00",
                    "netDebt": "151109888.00",
                    "shortTermDebt": "50461857.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "171461382.00",
                    "otherStockholderEquity": "109516956.00",
                    "propertyPlantEquipment": "383221800.00",
                    "totalCurrentAssets": "49055549.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16635172.00",
                    "longTermDebt": "120999500.00",
                    "inventory": "4643327.00",
                    "accountsPayable": "12069158.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "761767.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "390620018.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "121654968.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "439675567.00",
                    "cashAndShortTermInvestments": "20351494.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "383532849.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "377238527.00",
                    "intangibleAssets": "134146.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16599582.00",
                    "totalLiab": "202874311.00",
                    "totalStockholderEquity": "174217107.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21171684.00",
                    "commonStock": "57064356.00",
                    "capitalStock": null,
                    "retainedEarnings": "52011475.00",
                    "otherLiab": "631700.00",
                    "goodWill": null,
                    "otherAssets": "8114900.00",
                    "cash": "10334038.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72068778.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "162035183.00",
                    "shortTermDebt": "42195404.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "172369221.00",
                    "otherStockholderEquity": "65141276.00",
                    "propertyPlantEquipment": "331419900.00",
                    "totalCurrentAssets": "37703725.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8246097.00",
                    "longTermDebt": "130173800.00",
                    "inventory": "2524008.00",
                    "accountsPayable": "8701690.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7980781.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "339534802.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "130805533.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "377238527.00",
                    "cashAndShortTermInvestments": "10334038.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "331419875.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3572081001.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "138517338.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-2972951.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "2972951.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "151991.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2972951.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5945902.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "138365347.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2972951.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-2972951.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "138517338.00",
                    "cashAndShortTermInvestments": "2972951.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "374647116.00",
                    "intangibleAssets": "159237.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13521033.00",
                    "totalLiab": "236129778.00",
                    "totalStockholderEquity": "138365347.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9383372.00",
                    "commonStock": "36831698.00",
                    "capitalStock": null,
                    "retainedEarnings": "36421401.00",
                    "otherLiab": "577600.00",
                    "goodWill": null,
                    "otherAssets": "8197100.00",
                    "cash": "2972951.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98673146.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "214113420.00",
                    "shortTermDebt": "80207356.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "217086371.00",
                    "otherStockholderEquity": "65112247.00",
                    "propertyPlantEquipment": "326860300.00",
                    "totalCurrentAssets": "39589791.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19110303.00",
                    "longTermDebt": "136879000.00",
                    "inventory": "3985503.00",
                    "accountsPayable": "9082418.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8037816.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "335057325.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "137456632.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "374647116.00",
                    "cashAndShortTermInvestments": "2972951.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "326860272.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3572081001.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "374647116.00",
                    "intangibleAssets": "159237.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13521033.00",
                    "totalLiab": "236129778.00",
                    "totalStockholderEquity": "138365347.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9383372.00",
                    "commonStock": "36831698.00",
                    "capitalStock": null,
                    "retainedEarnings": "36421401.00",
                    "otherLiab": "577600.00",
                    "goodWill": null,
                    "otherAssets": "8197100.00",
                    "cash": "2972951.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98673146.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "214113420.00",
                    "shortTermDebt": "80207356.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "217086371.00",
                    "otherStockholderEquity": "65112247.00",
                    "propertyPlantEquipment": "326860300.00",
                    "totalCurrentAssets": "39589791.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19110303.00",
                    "longTermDebt": "136879000.00",
                    "inventory": "3985503.00",
                    "accountsPayable": "9082418.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8037816.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "335057325.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "137456632.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "374647116.00",
                    "cashAndShortTermInvestments": "2972951.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "326860272.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3572081001.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1072081001.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "82925697.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-3957591.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "3957591.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "118700.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3957591.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7915182.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "82806997.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3957591.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-3957591.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "82925697.00",
                    "cashAndShortTermInvestments": "3957591.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1072081001.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "295031900.00",
                    "intangibleAssets": "40000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3901600.00",
                    "totalLiab": "212106000.00",
                    "totalStockholderEquity": "82807000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42395000.00",
                    "commonStock": "11494700.00",
                    "capitalStock": null,
                    "retainedEarnings": "6202100.00",
                    "otherLiab": "566700.00",
                    "goodWill": null,
                    "otherAssets": "7976900.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89865800.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "268599500.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8558100.00",
                    "longTermDebt": "121673700.00",
                    "inventory": "1835700.00",
                    "accountsPayable": "5582200.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "235326200.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2417500.00",
                    "totalLiab": "169345000.00",
                    "totalStockholderEquity": "53730400.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43120000.00",
                    "commonStock": "5567300.00",
                    "capitalStock": null,
                    "retainedEarnings": "3450500.00",
                    "otherLiab": "300200.00",
                    "goodWill": null,
                    "otherAssets": "4081400.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75706400.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "220512900.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3751700.00",
                    "longTermDebt": "93338000.00",
                    "inventory": "929200.00",
                    "accountsPayable": "3234200.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "603824914.00",
                    "intangibleAssets": "56225.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3717061.00",
                    "totalLiab": "196969282.00",
                    "totalStockholderEquity": "406372391.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13663049.00",
                    "commonStock": "65807557.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "228674968.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12415390.00",
                    "cash": "32579105.00",
                    "cashAndEquivalents": "11721090.00",
                    "totalCurrentLiabilities": "85126088.00",
                    "currentDeferredRevenue": "1266442.00",
                    "netDebt": "136085915.00",
                    "shortTermDebt": "58310855.00",
                    "shortLongTermDebt": "54221648.00",
                    "shortLongTermDebtTotal": "168665020.00",
                    "otherStockholderEquity": "102285065.00",
                    "propertyPlantEquipment": "514524880.00",
                    "totalCurrentAssets": "76564953.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "563277.00",
                    "netReceivables": "24918958.00",
                    "longTermDebt": "91031357.00",
                    "inventory": "14786550.00",
                    "accountsPayable": "11885739.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9604800.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12291378.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "527259961.00",
                    "capitalLeaseObligations": "23327725.00",
                    "longTermDebtTotal": "110299020.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "111843193.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "603824914.00",
                    "cashAndShortTermInvestments": "33142382.00",
                    "propertyPlantAndEquipmentGross": "697923221.00",
                    "propertyPlantAndEquipmentNet": "514782141.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8556857.00",
                    "netInvestedCapital": "551422312.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "602681935.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16713453.00",
                    "totalLiab": "202290540.00",
                    "totalStockholderEquity": "399822924.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17273287.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "222405192.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15551040.00",
                    "cash": "11314145.00",
                    "cashAndEquivalents": "4083550.00",
                    "totalCurrentLiabilities": "75110030.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "162616800.00",
                    "shortTermDebt": "48044827.00",
                    "shortLongTermDebt": "44650313.00",
                    "shortLongTermDebtTotal": "173930945.00",
                    "otherStockholderEquity": "111643062.00",
                    "propertyPlantEquipment": "522837890.00",
                    "totalCurrentAssets": "64293010.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "28197433.00",
                    "longTermDebt": "120298840.00",
                    "inventory": "8067977.00",
                    "accountsPayable": "9485926.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15427947.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "538388925.00",
                    "capitalLeaseObligations": "9010986.00",
                    "longTermDebtTotal": "125886120.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "127180510.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "602681935.00",
                    "cashAndShortTermInvestments": "11314145.00",
                    "propertyPlantAndEquipmentGross": "727513630.00",
                    "propertyPlantAndEquipmentNet": "522837886.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10817020.00",
                    "netInvestedCapital": "564742883.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "604303565.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38477920.00",
                    "totalLiab": "221780720.00",
                    "totalStockholderEquity": "382266209.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8843519.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "205058958.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15436430.00",
                    "cash": "23829683.00",
                    "cashAndEquivalents": "9714630.00",
                    "totalCurrentLiabilities": "60310135.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "179317320.00",
                    "shortTermDebt": "43214051.00",
                    "shortLongTermDebt": "40135364.00",
                    "shortLongTermDebtTotal": "203147003.00",
                    "otherStockholderEquity": "111432581.00",
                    "propertyPlantEquipment": "513965290.00",
                    "totalCurrentAssets": "74901846.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "64868.00",
                    "netReceivables": "25709078.00",
                    "longTermDebt": "150880282.00",
                    "inventory": "12529375.00",
                    "accountsPayable": "8121698.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1368.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15292861.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "529401719.00",
                    "capitalLeaseObligations": "12131357.00",
                    "longTermDebtTotal": "159932950.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "161470585.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "604303565.00",
                    "cashAndShortTermInvestments": "23894551.00",
                    "propertyPlantAndEquipmentGross": "716486465.00",
                    "propertyPlantAndEquipmentNet": "513965293.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14591711.00",
                    "netInvestedCapital": "573281855.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "633959947.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13754231.00",
                    "totalLiab": "259890374.00",
                    "totalStockholderEquity": "373765537.00",
                    "deferredLongTermLiab": "10432524.00",
                    "otherCurrentLiab": "12828668.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "196758286.00",
                    "otherLiab": "851523.00",
                    "goodWill": null,
                    "otherAssets": "11070707.00",
                    "cash": "31877229.00",
                    "cashAndEquivalents": "23575720.00",
                    "totalCurrentLiabilities": "57335894.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "210546393.00",
                    "shortTermDebt": "40720665.00",
                    "shortLongTermDebt": "39566236.00",
                    "shortLongTermDebtTotal": "242423625.00",
                    "otherStockholderEquity": "111232581.00",
                    "propertyPlantEquipment": "533632179.00",
                    "totalCurrentAssets": "89257061.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "373765537.00",
                    "shortTermInvestments": "26088970.00",
                    "netReceivables": "27976434.00",
                    "longTermDebt": "193308620.00",
                    "inventory": "10306365.00",
                    "accountsPayable": "3786561.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1368.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10991962.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "544702886.00",
                    "capitalLeaseObligations": "9452193.00",
                    "longTermDebtTotal": "201702960.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "202554480.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "633959947.00",
                    "cashAndShortTermInvestments": "31877229.00",
                    "propertyPlantAndEquipmentGross": "717180685.00",
                    "propertyPlantAndEquipmentNet": "533632179.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31921167.00",
                    "netInvestedCapital": "606736966.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "629210009.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "55100822.00",
                    "totalLiab": "261762446.00",
                    "totalStockholderEquity": "367150439.00",
                    "deferredLongTermLiab": "19609002.00",
                    "otherCurrentLiab": "6702026.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "190341820.00",
                    "otherLiab": "1272219.00",
                    "goodWill": null,
                    "otherAssets": "19831512.00",
                    "cash": "41887846.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41640725.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "207857490.00",
                    "shortTermDebt": "30895834.00",
                    "shortLongTermDebt": "30895834.00",
                    "shortLongTermDebtTotal": "249745336.00",
                    "otherStockholderEquity": "111033949.00",
                    "propertyPlantEquipment": "505381572.00",
                    "totalCurrentAssets": "103996925.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "367150439.00",
                    "shortTermInvestments": "32676290.00",
                    "netReceivables": "23404189.00",
                    "longTermDebt": "218849502.00",
                    "inventory": "7008257.00",
                    "accountsPayable": "3961419.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19742060.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525213084.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "218849500.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "220121721.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "629210009.00",
                    "cashAndShortTermInvestments": "41887846.00",
                    "propertyPlantAndEquipmentGross": "667440721.00",
                    "propertyPlantAndEquipmentNet": "505381572.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "62356200.00",
                    "netInvestedCapital": "616895775.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "659557286.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17334781.00",
                    "totalLiab": "298634397.00",
                    "totalStockholderEquity": "360639940.00",
                    "deferredLongTermLiab": "12629917.00",
                    "otherCurrentLiab": "9210020.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "184031321.00",
                    "otherLiab": "2385813.00",
                    "goodWill": "0.00",
                    "otherAssets": "13086688.00",
                    "cash": "43899884.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42008607.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "237754967.00",
                    "shortTermDebt": "27414874.00",
                    "shortLongTermDebt": "28568227.00",
                    "shortLongTermDebtTotal": "281654854.00",
                    "otherStockholderEquity": "110833949.00",
                    "propertyPlantEquipment": "538638921.00",
                    "totalCurrentAssets": "107831677.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "360639940.00",
                    "shortTermInvestments": "32424710.00",
                    "netReceivables": "23968593.00",
                    "longTermDebt": "254093340.00",
                    "inventory": "8198915.00",
                    "accountsPayable": "5383713.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12898667.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "551725609.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "254239980.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "256625790.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "659557286.00",
                    "cashAndShortTermInvestments": "43899884.00",
                    "propertyPlantAndEquipmentGross": "685786137.00",
                    "propertyPlantAndEquipmentNet": "538638921.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65823070.00",
                    "netInvestedCapital": "643448144.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "688215790.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18806194.00",
                    "totalLiab": "352710184.00",
                    "totalStockholderEquity": "335239274.00",
                    "deferredLongTermLiab": "12606009.00",
                    "otherCurrentLiab": "12337905.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "158830655.00",
                    "otherLiab": "2088072.00",
                    "goodWill": "286921.00",
                    "otherAssets": "13386721.00",
                    "cash": "32093084.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38652304.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "302456078.00",
                    "shortTermDebt": "22579354.00",
                    "shortLongTermDebt": "22579354.00",
                    "shortLongTermDebtTotal": "334549164.00",
                    "otherStockholderEquity": "110633949.00",
                    "propertyPlantEquipment": "563331601.00",
                    "totalCurrentAssets": "111210547.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "334952353.00",
                    "shortTermInvestments": "14717860.00",
                    "netReceivables": "40684618.00",
                    "longTermDebt": "311969808.00",
                    "inventory": "10886931.00",
                    "accountsPayable": "3735045.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "549252.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "577005243.00",
                    "capitalLeaseObligations": "318623.00",
                    "longTermDebtTotal": "311969810.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "314057880.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "688215790.00",
                    "cashAndShortTermInvestments": "32093084.00",
                    "propertyPlantAndEquipmentGross": "696348842.00",
                    "propertyPlantAndEquipmentNet": "563331601.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "72558243.00",
                    "netInvestedCapital": "669788436.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "669877417.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78366279.00",
                    "totalLiab": "342663878.00",
                    "totalStockholderEquity": "326911887.00",
                    "deferredLongTermLiab": "14153062.00",
                    "otherCurrentLiab": "13682872.00",
                    "commonStock": "65774670.00",
                    "capitalStock": "65774670.00",
                    "retainedEarnings": "150703268.00",
                    "otherLiab": "1741936.00",
                    "goodWill": "286921.00",
                    "otherAssets": "14820489.00",
                    "cash": "6570425.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36719559.00",
                    "currentDeferredRevenue": "306456.00",
                    "netDebt": "311224929.00",
                    "shortTermDebt": "13592971.00",
                    "shortLongTermDebt": "13592971.00",
                    "shortLongTermDebtTotal": "317795354.00",
                    "otherStockholderEquity": "110433949.00",
                    "propertyPlantEquipment": "561453984.00",
                    "totalCurrentAssets": "93316023.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "326624966.00",
                    "shortTermInvestments": null,
                    "netReceivables": "50393743.00",
                    "longTermDebt": "304202383.00",
                    "inventory": "8379319.00",
                    "accountsPayable": "9137260.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "469684.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "576561394.00",
                    "capitalLeaseObligations": "158828.00",
                    "longTermDebtTotal": "304202380.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "305944319.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "669877417.00",
                    "cashAndShortTermInvestments": "6570425.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "561453984.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56596464.00",
                    "netInvestedCapital": "644707241.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "586643112.00",
                    "intangibleAssets": "988.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54298777.00",
                    "totalLiab": "272051959.00",
                    "totalStockholderEquity": "314320845.00",
                    "deferredLongTermLiab": "17023195.00",
                    "otherCurrentLiab": "11428649.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "138312226.00",
                    "otherLiab": "2263440.00",
                    "goodWill": "286921.00",
                    "otherAssets": "17937670.00",
                    "cash": "3184645.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75639439.00",
                    "currentDeferredRevenue": "263217.00",
                    "netDebt": "244128908.00",
                    "shortTermDebt": "53164473.00",
                    "shortLongTermDebt": "53164473.00",
                    "shortLongTermDebtTotal": "247313553.00",
                    "otherStockholderEquity": "110233949.00",
                    "propertyPlantEquipment": "507819179.00",
                    "totalCurrentAssets": "60598354.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "314032936.00",
                    "shortTermInvestments": "11877000.00",
                    "netReceivables": "34980201.00",
                    "longTermDebt": "194149080.00",
                    "inventory": "3114932.00",
                    "accountsPayable": "10783100.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "478738.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "526044758.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "194149080.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "196412520.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "586643112.00",
                    "cashAndShortTermInvestments": "3184645.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "507819179.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15041085.00",
                    "netInvestedCapital": "561634398.00",
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "556352430.00",
                    "intangibleAssets": "10310.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5579519.00",
                    "totalLiab": "260983923.00",
                    "totalStockholderEquity": "295059971.00",
                    "deferredLongTermLiab": "6371252.00",
                    "otherCurrentLiab": "16470508.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "119051352.00",
                    "otherLiab": "1815066.00",
                    "goodWill": "286921.00",
                    "otherAssets": "13056553.00",
                    "cash": "3708581.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92016819.00",
                    "currentDeferredRevenue": "572888.00",
                    "netDebt": "232376103.00",
                    "shortTermDebt": "68932646.00",
                    "shortLongTermDebt": "68919639.00",
                    "shortLongTermDebtTotal": "236084686.00",
                    "otherStockholderEquity": "110233949.00",
                    "propertyPlantEquipment": "484096887.00",
                    "totalCurrentAssets": "58901759.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "294762740.00",
                    "shortTermInvestments": "9009000.00",
                    "netReceivables": "47066628.00",
                    "longTermDebt": "167152038.00",
                    "inventory": "2547031.00",
                    "accountsPayable": "6040777.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "495773.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "497450671.00",
                    "capitalLeaseObligations": "13007.00",
                    "longTermDebtTotal": "167152040.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "168967104.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102233950.00",
                    "liabilitiesAndStockholdersEquity": "556352430.00",
                    "cashAndShortTermInvestments": "3708581.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "490148706.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "512897641.00",
                    "intangibleAssets": "61119.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8072367.00",
                    "totalLiab": "234223500.00",
                    "totalStockholderEquity": "278397455.00",
                    "deferredLongTermLiab": "13116134.00",
                    "otherCurrentLiab": "31154510.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "102890109.00",
                    "otherLiab": "804136.00",
                    "goodWill": "286921.00",
                    "otherAssets": "14391910.00",
                    "cash": "10894492.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113290507.00",
                    "currentDeferredRevenue": "484218.00",
                    "netDebt": "178733422.00",
                    "shortTermDebt": "69499057.00",
                    "shortLongTermDebt": "50725098.00",
                    "shortLongTermDebtTotal": "189627917.00",
                    "otherStockholderEquity": "109732676.00",
                    "propertyPlantEquipment": "444883200.00",
                    "totalCurrentAssets": "53274484.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "278049415.00",
                    "shortTermInvestments": "373000.00",
                    "netReceivables": "31373210.00",
                    "longTermDebt": "119977670.00",
                    "inventory": "2934415.00",
                    "accountsPayable": "12152722.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13972870.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "459623157.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "120128860.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120932993.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102232680.00",
                    "liabilitiesAndStockholdersEquity": "512897641.00",
                    "cashAndShortTermInvestments": "10894492.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "444615704.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "439675567.00",
                    "intangibleAssets": "111929.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26032812.00",
                    "totalLiab": "201882123.00",
                    "totalStockholderEquity": "237631922.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17216345.00",
                    "commonStock": "65774670.00",
                    "capitalStock": null,
                    "retainedEarnings": "62340296.00",
                    "otherLiab": "655000.00",
                    "goodWill": null,
                    "otherAssets": "7287000.00",
                    "cash": "20351494.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80227155.00",
                    "currentDeferredRevenue": "-114715.00",
                    "netDebt": "151109888.00",
                    "shortTermDebt": "50461857.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "171461382.00",
                    "otherStockholderEquity": "109516956.00",
                    "propertyPlantEquipment": "383222000.00",
                    "totalCurrentAssets": "49055549.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "405000.00",
                    "netReceivables": "16635172.00",
                    "longTermDebt": "121000000.00",
                    "inventory": "4643327.00",
                    "accountsPayable": "12069158.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "761767.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "390620018.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "121654968.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "439675567.00",
                    "cashAndShortTermInvestments": "20351494.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "383532849.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4874290501.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "374647116.00",
                    "intangibleAssets": "159237.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32631337.00",
                    "totalLiab": "236129778.00",
                    "totalStockholderEquity": "138365347.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44471774.00",
                    "commonStock": "36831698.00",
                    "capitalStock": null,
                    "retainedEarnings": "36421401.00",
                    "otherLiab": "578000.00",
                    "goodWill": null,
                    "otherAssets": "8037000.00",
                    "cash": "2972951.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98673146.00",
                    "currentDeferredRevenue": "-534092.00",
                    "netDebt": "178789365.00",
                    "shortTermDebt": "44883301.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "181762316.00",
                    "otherStockholderEquity": "65112248.00",
                    "propertyPlantEquipment": "326860000.00",
                    "totalCurrentAssets": "39589791.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "74000.00",
                    "netReceivables": "19110303.00",
                    "longTermDebt": "136879000.00",
                    "inventory": "3985503.00",
                    "accountsPayable": "9082418.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "997514.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "335057325.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "137456632.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "374647116.00",
                    "cashAndShortTermInvestments": "2972951.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "327802024.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7059000000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "295031905.00",
                    "intangibleAssets": "39963.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5299704.00",
                    "totalLiab": "212106208.00",
                    "totalStockholderEquity": "82806997.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1696945770.00",
                    "commonStock": "11494716.00",
                    "capitalStock": null,
                    "retainedEarnings": "6202071.00",
                    "otherLiab": "567000.00",
                    "goodWill": null,
                    "otherAssets": "7936963.00",
                    "cash": "3957591.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89865776.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3957591.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "65110210.00",
                    "propertyPlantEquipment": "268600000.00",
                    "totalCurrentAssets": "18455478.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7362526.00",
                    "longTermDebt": "121674000.00",
                    "inventory": "1835656.00",
                    "accountsPayable": "53798028450.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-268639464.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "268639464.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "121673719.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "3957591.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "268599501.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "548131750.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "235326000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2417000.00",
                    "totalLiab": "169345000.00",
                    "totalStockholderEquity": "53730000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43121000.00",
                    "commonStock": "5567000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3450000.00",
                    "otherLiab": "300000.00",
                    "goodWill": null,
                    "otherAssets": "4081000.00",
                    "cash": "3528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75706000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "220513000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "106000.00",
                    "netReceivables": "3751000.00",
                    "longTermDebt": "93338000.00",
                    "inventory": "929000.00",
                    "accountsPayable": "3234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14494267.00",
                    "netBorrowings": "-13407230.00",
                    "totalCashFromFinancingActivities": "-14639934.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5285919.00",
                    "changeInCash": "-12000288.00",
                    "beginPeriodCashFlow": "31962860.00",
                    "endPeriodCashFlow": "19962571.00",
                    "totalCashFromOperatingActivities": "16622030.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4256000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-322248.50",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14494267",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7080109.00",
                    "freeCashFlow": "2127762.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "27183571.00",
                    "netBorrowings": "-20990617.00",
                    "totalCashFromFinancingActivities": "-22192118.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4410694.00",
                    "changeInCash": "15639793.00",
                    "beginPeriodCashFlow": "16939311.00",
                    "endPeriodCashFlow": "32579105.00",
                    "totalCashFromOperatingActivities": "10296573.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5326538.00",
                    "otherCashflowsFromInvestingActivities": "31474150.00",
                    "dividendsPaid": "3355.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-583572.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2838020",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11005810.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9380729.00",
                    "freeCashFlow": "7458553.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11464000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4996000.00",
                    "changeInCash": "-232479.00",
                    "beginPeriodCashFlow": "17189000.00",
                    "endPeriodCashFlow": "16956000.00",
                    "totalCashFromOperatingActivities": "2509000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5032000.00",
                    "otherCashflowsFromInvestingActivities": "1019780.00",
                    "dividendsPaid": "1000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-375000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14915855",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8030070.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7519000.00",
                    "freeCashFlow": "-12407332.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "investments": "1191642.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1191642.00",
                    "netBorrowings": "-12465827.00",
                    "totalCashFromFinancingActivities": "-13343613.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4060691.00",
                    "changeInCash": "512252.00",
                    "beginPeriodCashFlow": "18082151.00",
                    "endPeriodCashFlow": "18594403.00",
                    "totalCashFromOperatingActivities": "12664223.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1019783.00",
                    "dividendsPaid": "1100.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-877786.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "171859",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5217090.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12664223.00",
                    "freeCashFlow": "12836082.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-27691092.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27691092.00",
                    "netBorrowings": "18526147.00",
                    "totalCashFromFinancingActivities": "17193478.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2930740.00",
                    "changeInCash": "-3430996.00",
                    "beginPeriodCashFlow": "21513147.00",
                    "endPeriodCashFlow": "18082151.00",
                    "totalCashFromOperatingActivities": "7066618.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1100.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1332669.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27691092",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2721020.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7066618.00",
                    "freeCashFlow": "-20624474.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-13497822.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13497822.00",
                    "netBorrowings": "-19291999.00",
                    "totalCashFromFinancingActivities": "-19758016.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4966987.00",
                    "changeInCash": "-8264229.00",
                    "beginPeriodCashFlow": "29777376.00",
                    "endPeriodCashFlow": "21513147.00",
                    "totalCashFromOperatingActivities": "24991609.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "31007619.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-466017.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44505441",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8863270.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24991609.00",
                    "freeCashFlow": "-19513832.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "investments": "-3852598.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3852598.00",
                    "netBorrowings": "12796592.00",
                    "totalCashFromFinancingActivities": "11779514.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2802661.00",
                    "changeInCash": "8181560.00",
                    "beginPeriodCashFlow": "21595816.00",
                    "endPeriodCashFlow": "29777376.00",
                    "totalCashFromOperatingActivities": "254644.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "62850.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1017078.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3852598",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6349500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "254644.00",
                    "freeCashFlow": "-3597954.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-4490668.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4490668.00",
                    "netBorrowings": "-9924200.00",
                    "totalCashFromFinancingActivities": "-10962697.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5812572.00",
                    "changeInCash": "-1898542.00",
                    "beginPeriodCashFlow": "23494358.00",
                    "endPeriodCashFlow": "21595816.00",
                    "totalCashFromOperatingActivities": "13554823.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4826786.00",
                    "otherCashflowsFromInvestingActivities": "62854.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1038497.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4553522",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2915465.00",
                    "freeCashFlow": "9001301.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-334842.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-334842.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10881745.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3547896.00",
                    "changeInCash": "-9150849.00",
                    "beginPeriodCashFlow": "32645207.00",
                    "endPeriodCashFlow": "23494358.00",
                    "totalCashFromOperatingActivities": "2065738.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5955598.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-824156.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "334842",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1482158.00",
                    "freeCashFlow": "1730896.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-547433.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-547433.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10183932.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "669072.00",
                    "changeInCash": "-5847842.00",
                    "beginPeriodCashFlow": "38493049.00",
                    "endPeriodCashFlow": "32645207.00",
                    "totalCashFromOperatingActivities": "4883523.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7214862.00",
                    "otherCashflowsFromInvestingActivities": "344230.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-842105.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "891663",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3000411.00",
                    "freeCashFlow": "3991860.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "IDR",
                    "investments": "-370276.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-370276.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14240988.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "247998.00",
                    "changeInCash": "-4604103.00",
                    "beginPeriodCashFlow": "43097152.00",
                    "endPeriodCashFlow": "38493049.00",
                    "totalCashFromOperatingActivities": "10007161.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6313405.00",
                    "otherCashflowsFromInvestingActivities": "10740.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1294859.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "370276",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17775110.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3445758.00",
                    "freeCashFlow": "9636885.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "IDR",
                    "investments": "-334930.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-334930.00",
                    "netBorrowings": "-10699759.00",
                    "totalCashFromFinancingActivities": "-10699759.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5668175.00",
                    "changeInCash": "6730438.00",
                    "beginPeriodCashFlow": "36366714.00",
                    "endPeriodCashFlow": "43097152.00",
                    "totalCashFromOperatingActivities": "17765127.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6746786.00",
                    "otherCashflowsFromInvestingActivities": "10735.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-750439.00",
                    "changeToNetincome": "5350166.00",
                    "capitalExpenditures": "345665",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12042490.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5350166.00",
                    "freeCashFlow": "17419462.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-310537.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-310537.00",
                    "netBorrowings": "-10699759.00",
                    "totalCashFromFinancingActivities": "-10657703.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2338229.00",
                    "changeInCash": "-7034289.00",
                    "beginPeriodCashFlow": "43401003.00",
                    "endPeriodCashFlow": "36366714.00",
                    "totalCashFromOperatingActivities": "2338229.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5883852.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-293099.00",
                    "changeToNetincome": "5350166.00",
                    "capitalExpenditures": "310537",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5979970.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5883852.00",
                    "freeCashFlow": "2027692.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "investments": "3467.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5584920.00",
                    "netBorrowings": "-9570473.00",
                    "totalCashFromFinancingActivities": "-10490440.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2220185.00",
                    "changeInCash": "-246184.00",
                    "beginPeriodCashFlow": "43647187.00",
                    "endPeriodCashFlow": "43401003.00",
                    "totalCashFromOperatingActivities": "-2220185.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5387075.00",
                    "otherCashflowsFromInvestingActivities": "3469.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000794.00",
                    "changeToNetincome": "12664843.00",
                    "capitalExpenditures": "5588389",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25789610.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5387075.00",
                    "freeCashFlow": "-7808574.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "IDR",
                    "investments": "3467.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-8808092.00",
                    "netBorrowings": "763271.00",
                    "totalCashFromFinancingActivities": "763271.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3475225.00",
                    "changeInCash": "5391050.00",
                    "beginPeriodCashFlow": "38256137.00",
                    "endPeriodCashFlow": "43647187.00",
                    "totalCashFromOperatingActivities": "3475225.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6742061.00",
                    "otherCashflowsFromInvestingActivities": "999731.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8704005.00",
                    "changeToNetincome": "3942327.00",
                    "capitalExpenditures": "9807823",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19527860.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6742061.00",
                    "freeCashFlow": "-6332598.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "IDR",
                    "investments": "-3467.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-13304178.00",
                    "netBorrowings": "-19113026.00",
                    "totalCashFromFinancingActivities": "-19113026.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2653697.00",
                    "changeInCash": "-28877140.00",
                    "beginPeriodCashFlow": "67133277.00",
                    "endPeriodCashFlow": "38256137.00",
                    "totalCashFromOperatingActivities": "2653697.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5011181.00",
                    "otherCashflowsFromInvestingActivities": "9027.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22347.00",
                    "changeToNetincome": "-4848555.00",
                    "capitalExpenditures": "13313205",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13401650.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5011181.00",
                    "freeCashFlow": "-10659508.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-3467.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-16858716.00",
                    "netBorrowings": "19051918.00",
                    "totalCashFromFinancingActivities": "19051918.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2564480.00",
                    "changeInCash": "6918337.00",
                    "beginPeriodCashFlow": "60214940.00",
                    "endPeriodCashFlow": "67133277.00",
                    "totalCashFromOperatingActivities": "320503.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "320503.00",
                    "otherCashflowsFromInvestingActivities": "11353.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "26863455.00",
                    "changeToNetincome": "-3495961.00",
                    "capitalExpenditures": "16870069",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6530780.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2884983.00",
                    "freeCashFlow": "-16549566.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-3467.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "410864.00",
                    "netBorrowings": "-7988939.00",
                    "totalCashFromFinancingActivities": "-7988939.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3559428.00",
                    "changeInCash": "6099555.00",
                    "beginPeriodCashFlow": "54115385.00",
                    "endPeriodCashFlow": "60214940.00",
                    "totalCashFromOperatingActivities": "13557245.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5016766.00",
                    "otherCashflowsFromInvestingActivities": "446209.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-209432.00",
                    "changeToNetincome": "12223628.00",
                    "capitalExpenditures": "35345",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23774720.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3559428.00",
                    "freeCashFlow": "13521900.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "IDR",
                    "investments": "-3467.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-971029.00",
                    "netBorrowings": "-7292998.00",
                    "totalCashFromFinancingActivities": "-7292998.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3987791.00",
                    "changeInCash": "-4367782.00",
                    "beginPeriodCashFlow": "58483167.00",
                    "endPeriodCashFlow": "54115385.00",
                    "totalCashFromOperatingActivities": "4016630.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5751018.00",
                    "otherCashflowsFromInvestingActivities": "173000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "57311.00",
                    "changeToNetincome": "-5843676.00",
                    "capitalExpenditures": "1144028",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20554420.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3987791.00",
                    "freeCashFlow": "2872602.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "IDR",
                    "investments": "7726583.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "7726583.00",
                    "netBorrowings": "-7408631.00",
                    "totalCashFromFinancingActivities": "-7408631.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3156411.00",
                    "changeInCash": "4925559.00",
                    "beginPeriodCashFlow": "53557608.00",
                    "endPeriodCashFlow": "58483167.00",
                    "totalCashFromOperatingActivities": "4607607.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5675451.00",
                    "otherCashflowsFromInvestingActivities": "7904784.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-57311.00",
                    "changeToNetincome": "-4226479.00",
                    "capitalExpenditures": "178201",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14198920.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3156411.00",
                    "freeCashFlow": "4429406.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-314043.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-314043.00",
                    "netBorrowings": "-6297982.00",
                    "totalCashFromFinancingActivities": "-6297982.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1834254.00",
                    "changeInCash": "-3090368.00",
                    "beginPeriodCashFlow": "56647976.00",
                    "endPeriodCashFlow": "53557608.00",
                    "totalCashFromOperatingActivities": "3521657.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5723679.00",
                    "otherCashflowsFromInvestingActivities": "76339.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10219.00",
                    "changeToNetincome": "-4036276.00",
                    "capitalExpenditures": "390382",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7505360.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1834254.00",
                    "freeCashFlow": "3131275.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-2305230.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2305230.00",
                    "netBorrowings": "-7086384.00",
                    "totalCashFromFinancingActivities": "-7086384.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24644400.00",
                    "changeInCash": "-820098.00",
                    "beginPeriodCashFlow": "57468074.00",
                    "endPeriodCashFlow": "56647976.00",
                    "totalCashFromOperatingActivities": "8511857.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5145761.00",
                    "otherCashflowsFromInvestingActivities": "-604406.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "256306.00",
                    "changeToNetincome": "-21218645.00",
                    "capitalExpenditures": "1700824",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38333970.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-24644400.00",
                    "freeCashFlow": "6811033.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "IDR",
                    "investments": "540835.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "540835.00",
                    "netBorrowings": "-4909869.00",
                    "totalCashFromFinancingActivities": "-4909869.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "576656.00",
                    "changeInCash": "-4815849.00",
                    "beginPeriodCashFlow": "62283923.00",
                    "endPeriodCashFlow": "57468074.00",
                    "totalCashFromOperatingActivities": "-446815.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5922392.00",
                    "otherCashflowsFromInvestingActivities": "743032.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18321.00",
                    "changeToNetincome": "-6945863.00",
                    "capitalExpenditures": "202197",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8320050.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-576656.00",
                    "freeCashFlow": "-649012.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "IDR",
                    "investments": "508367.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "508367.00",
                    "netBorrowings": "-1707972.00",
                    "totalCashFromFinancingActivities": "-1707972.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1068758.00",
                    "changeInCash": "18426708.00",
                    "beginPeriodCashFlow": "43857215.00",
                    "endPeriodCashFlow": "62283923.00",
                    "totalCashFromOperatingActivities": "19626313.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5899071.00",
                    "otherCashflowsFromInvestingActivities": "635380.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3921.00",
                    "changeToNetincome": "12658484.00",
                    "capitalExpenditures": "127013",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5748460.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1068758.00",
                    "freeCashFlow": "19499300.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-251843.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-251843.00",
                    "netBorrowings": "-5766365.00",
                    "totalCashFromFinancingActivities": "-5766365.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "970946.00",
                    "changeInCash": "-5749262.00",
                    "beginPeriodCashFlow": "49606477.00",
                    "endPeriodCashFlow": "43857215.00",
                    "totalCashFromOperatingActivities": "328605.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5638784.00",
                    "otherCashflowsFromInvestingActivities": "63977.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-234064.00",
                    "changeToNetincome": "-6340784.00",
                    "capitalExpenditures": "315820",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3011790.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-970946.00",
                    "freeCashFlow": "12785.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-8500252.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-8500252.00",
                    "netBorrowings": "3387118.00",
                    "totalCashFromFinancingActivities": "3385563.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5928894.00",
                    "changeInCash": "25947622.00",
                    "beginPeriodCashFlow": "23658855.00",
                    "endPeriodCashFlow": "49606477.00",
                    "totalCashFromOperatingActivities": "31062311.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6741688.00",
                    "otherCashflowsFromInvestingActivities": "3591493.00",
                    "dividendsPaid": "977320.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-94837.00",
                    "changeToNetincome": "31078782.00",
                    "capitalExpenditures": "12091745",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11841650.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5928894.00",
                    "freeCashFlow": "18970566.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "IDR",
                    "investments": "-1964685.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1964685.00",
                    "netBorrowings": "-4728825.00",
                    "totalCashFromFinancingActivities": "-4728825.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5335559.00",
                    "changeInCash": "-4687032.00",
                    "beginPeriodCashFlow": "28345887.00",
                    "endPeriodCashFlow": "23658855.00",
                    "totalCashFromOperatingActivities": "2006478.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4537296.00",
                    "otherCashflowsFromInvestingActivities": "21291.00",
                    "dividendsPaid": "977320.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40575.00",
                    "changeToNetincome": "-8695642.00",
                    "capitalExpenditures": "1985976",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8896480.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5335559.00",
                    "freeCashFlow": "20502.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "IDR",
                    "investments": "-12670373.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-12670373.00",
                    "netBorrowings": "7206551.00",
                    "totalCashFromFinancingActivities": "6229229.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3809053.00",
                    "changeInCash": "3470511.00",
                    "beginPeriodCashFlow": "24875376.00",
                    "endPeriodCashFlow": "28345887.00",
                    "totalCashFromOperatingActivities": "9911655.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5835133.00",
                    "otherCashflowsFromInvestingActivities": "236023.00",
                    "dividendsPaid": "977322.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19801.00",
                    "changeToNetincome": "267469.00",
                    "capitalExpenditures": "12906396",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3809053.00",
                    "freeCashFlow": "-2994741.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-408401.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-408401.00",
                    "netBorrowings": "8091482.00",
                    "totalCashFromFinancingActivities": "8091482.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6168091.00",
                    "changeInCash": "2486493.00",
                    "beginPeriodCashFlow": "22388883.00",
                    "endPeriodCashFlow": "24875376.00",
                    "totalCashFromOperatingActivities": "-5196588.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5816924.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "977322.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-48018.00",
                    "changeToNetincome": "-17181603.00",
                    "capitalExpenditures": "408401",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6168091.00",
                    "freeCashFlow": "-5604989.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-13314266.00",
                    "netBorrowings": "7613446.00",
                    "totalCashFromFinancingActivities": "12732934.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6565559.00",
                    "changeInCash": "5509724.00",
                    "beginPeriodCashFlow": "16879159.00",
                    "endPeriodCashFlow": "22388883.00",
                    "totalCashFromOperatingActivities": "6092618.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4273729.00",
                    "otherCashflowsFromInvestingActivities": "19213081.00",
                    "dividendsPaid": "1157.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4586565.00",
                    "changeToNetincome": "-4748232.00",
                    "capitalExpenditures": "32527347",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6565559.00",
                    "freeCashFlow": "-26434729.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-14992085.00",
                    "netBorrowings": "12453848.00",
                    "totalCashFromFinancingActivities": "11316906.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2763800.00",
                    "changeInCash": "-4119758.00",
                    "beginPeriodCashFlow": "20998917.00",
                    "endPeriodCashFlow": "16879159.00",
                    "totalCashFromOperatingActivities": "-331841.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5364836.00",
                    "otherCashflowsFromInvestingActivities": "-1546649.00",
                    "dividendsPaid": "980144.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "144217.00",
                    "changeToNetincome": "-8573529.00",
                    "capitalExpenditures": "13445436",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2763800.00",
                    "freeCashFlow": "-13777277.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25250520.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20099813.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2707047.00",
                    "changeInCash": "2686112.00",
                    "beginPeriodCashFlow": "18312805.00",
                    "endPeriodCashFlow": "20998917.00",
                    "totalCashFromOperatingActivities": "7724081.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6645697.00",
                    "otherCashflowsFromInvestingActivities": "5003288.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5045271.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30253808",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2707047.00",
                    "freeCashFlow": "-22529727.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13434779.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21145024.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1338713.00",
                    "changeInCash": "3250965.00",
                    "beginPeriodCashFlow": "15061840.00",
                    "endPeriodCashFlow": "18312805.00",
                    "totalCashFromOperatingActivities": "-4459280.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3084021.00",
                    "otherCashflowsFromInvestingActivities": "-12907718.00",
                    "dividendsPaid": "219974.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4664361.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "527061",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1338713.00",
                    "freeCashFlow": "-4986341.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-368716.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-583593.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5159674.00",
                    "changeInCash": "-2659381.00",
                    "beginPeriodCashFlow": "17721221.00",
                    "endPeriodCashFlow": "15061840.00",
                    "totalCashFromOperatingActivities": "-1707072.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4625894.00",
                    "otherCashflowsFromInvestingActivities": "363800.00",
                    "dividendsPaid": "2121900.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-766819.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "368716",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5159674.00",
                    "freeCashFlow": "-2075788.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3631411.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-613998.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5396728.00",
                    "changeInCash": "-2237766.00",
                    "beginPeriodCashFlow": "19958987.00",
                    "endPeriodCashFlow": "17721221.00",
                    "totalCashFromOperatingActivities": "2007642.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4439170.00",
                    "otherCashflowsFromInvestingActivities": "363795.00",
                    "dividendsPaid": "3611.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-117591.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3995206",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5396728.00",
                    "freeCashFlow": "-1987564.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10119866.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6285913.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5445814.00",
                    "changeInCash": "9247773.00",
                    "beginPeriodCashFlow": "10711214.00",
                    "endPeriodCashFlow": "19958987.00",
                    "totalCashFromOperatingActivities": "25653552.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4254477.00",
                    "otherCashflowsFromInvestingActivities": "-90349.00",
                    "dividendsPaid": "2121917.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2111123.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10029517",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5445814.00",
                    "freeCashFlow": "15624035.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16918244.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13925634.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5570659.00",
                    "changeInCash": "-2006493.00",
                    "beginPeriodCashFlow": "12717707.00",
                    "endPeriodCashFlow": "10711214.00",
                    "totalCashFromOperatingActivities": "986117.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4670796.00",
                    "otherCashflowsFromInvestingActivities": "90349.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-58463.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17008593",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5570659.00",
                    "freeCashFlow": "-16022476.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25389200.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21162991.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6113910.00",
                    "changeInCash": "-908324.00",
                    "beginPeriodCashFlow": "13626031.00",
                    "endPeriodCashFlow": "12717707.00",
                    "totalCashFromOperatingActivities": "3116639.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3485724.00",
                    "otherCashflowsFromInvestingActivities": "132167.00",
                    "dividendsPaid": "6346.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-357558.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25521367",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6113910.00",
                    "freeCashFlow": "-22404728.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2640771.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "515223.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8700491.00",
                    "changeInCash": "-6078468.00",
                    "beginPeriodCashFlow": "19704499.00",
                    "endPeriodCashFlow": "13626031.00",
                    "totalCashFromOperatingActivities": "-3751674.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3501471.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4040475.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3810751.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2640771",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8700491.00",
                    "freeCashFlow": "-6392445.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18224680.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13372417.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3416587.00",
                    "changeInCash": "10675927.00",
                    "beginPeriodCashFlow": "9028572.00",
                    "endPeriodCashFlow": "19704499.00",
                    "totalCashFromOperatingActivities": "15528190.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3379353.00",
                    "otherCashflowsFromInvestingActivities": "6007639.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42060.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24232319",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3416587.00",
                    "freeCashFlow": "-8704129.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8235272.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3394666.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2970243.00",
                    "changeInCash": "-387205.00",
                    "beginPeriodCashFlow": "9415777.00",
                    "endPeriodCashFlow": "9028572.00",
                    "totalCashFromOperatingActivities": "4453401.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3615169.00",
                    "otherCashflowsFromInvestingActivities": "7500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-34634.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15735272",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2970243.00",
                    "freeCashFlow": "-11281871.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23088165.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19370501.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1565449.00",
                    "changeInCash": "-2296621.00",
                    "beginPeriodCashFlow": "11712398.00",
                    "endPeriodCashFlow": "9415777.00",
                    "totalCashFromOperatingActivities": "1421043.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3655391.00",
                    "otherCashflowsFromInvestingActivities": "-105100.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-242425.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22983065",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1565449.00",
                    "freeCashFlow": "-21562022.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1139330.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6529443.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16426466.00",
                    "changeInCash": "5770585.00",
                    "beginPeriodCashFlow": "5941813.00",
                    "endPeriodCashFlow": "11712398.00",
                    "totalCashFromOperatingActivities": "13439358.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3468715.00",
                    "otherCashflowsFromInvestingActivities": "1344831.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "89536.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2484161",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16426466.00",
                    "freeCashFlow": "10955197.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29975048.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8525696.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10729340.00",
                    "changeInCash": "-5714763.00",
                    "beginPeriodCashFlow": "11656576.00",
                    "endPeriodCashFlow": "5941813.00",
                    "totalCashFromOperatingActivities": "15734589.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3449899.00",
                    "otherCashflowsFromInvestingActivities": "12316.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-74052.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29987364",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10729340.00",
                    "freeCashFlow": "-14252775.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14618911.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8898083.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12200624.00",
                    "changeInCash": "-7508388.00",
                    "beginPeriodCashFlow": "19164964.00",
                    "endPeriodCashFlow": "11656576.00",
                    "totalCashFromOperatingActivities": "-1787560.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3224839.00",
                    "otherCashflowsFromInvestingActivities": "83520.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-110981.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14702431",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12200624.00",
                    "freeCashFlow": "-16489991.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42022139.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58835621.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8224682.00",
                    "changeInCash": "12099865.00",
                    "beginPeriodCashFlow": "7065099.00",
                    "endPeriodCashFlow": "19164964.00",
                    "totalCashFromOperatingActivities": "-4713617.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4103688.00",
                    "otherCashflowsFromInvestingActivities": "10756765.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "45319963.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52778904",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8224682.00",
                    "freeCashFlow": "-57492521.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5260465.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20351387.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9388419.00",
                    "changeInCash": "-3283919.00",
                    "beginPeriodCashFlow": "10349018.00",
                    "endPeriodCashFlow": "7065099.00",
                    "totalCashFromOperatingActivities": "22327933.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2885124.00",
                    "otherCashflowsFromInvestingActivities": "438833.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "236556.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5699298",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9388419.00",
                    "freeCashFlow": "16628635.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4002525.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5202569.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13704429.00",
                    "changeInCash": "8488150.00",
                    "beginPeriodCashFlow": "1860868.00",
                    "endPeriodCashFlow": "10349018.00",
                    "totalCashFromOperatingActivities": "17693244.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2487858.00",
                    "otherCashflowsFromInvestingActivities": "4702.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-94020.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4002525",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13704429.00",
                    "freeCashFlow": "13690719.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1323350.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7798254.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1885645.00",
                    "changeInCash": "924326.00",
                    "beginPeriodCashFlow": "936542.00",
                    "endPeriodCashFlow": "1860868.00",
                    "totalCashFromOperatingActivities": "10045930.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3166081.00",
                    "otherCashflowsFromInvestingActivities": "-4702.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-68448.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1323350",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1885645.00",
                    "freeCashFlow": "8722580.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23874425.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18875975.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10012191.00",
                    "changeInCash": "736324.00",
                    "beginPeriodCashFlow": "200218.00",
                    "endPeriodCashFlow": "736324.00",
                    "totalCashFromOperatingActivities": "5734774.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3192955.00",
                    "otherCashflowsFromInvestingActivities": "8748.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18875975.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23883173",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7470372.00",
                    "freeCashFlow": "-18148399.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23874425.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18875975.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10012191.00",
                    "changeInCash": "736324.00",
                    "beginPeriodCashFlow": "-536106.00",
                    "endPeriodCashFlow": "200218.00",
                    "totalCashFromOperatingActivities": "5734774.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3192955.00",
                    "otherCashflowsFromInvestingActivities": "8748.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18875975.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23883173",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7470372.00",
                    "freeCashFlow": "-18148399.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14149704.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8575499.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5097474.00",
                    "changeInCash": "-1196713.00",
                    "beginPeriodCashFlow": "660607.00",
                    "endPeriodCashFlow": "-536106.00",
                    "totalCashFromOperatingActivities": "4377492.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3104444.00",
                    "otherCashflowsFromInvestingActivities": "-78401.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8575499.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14071303",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3824426.00",
                    "freeCashFlow": "-9693811.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14149704.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8575499.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5097474.00",
                    "changeInCash": "-1196712.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-1196712.00",
                    "totalCashFromOperatingActivities": "4377493.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3104445.00",
                    "otherCashflowsFromInvestingActivities": "-78401.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8575499.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14071303",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3824426.00",
                    "freeCashFlow": "-9693810.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43837400.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "8094100.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "53299200",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37212600.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "19314100.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "55700.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61755400",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14078486.00",
                    "netBorrowings": "-19775174.00",
                    "totalCashFromFinancingActivities": "-6688306.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7566465.00",
                    "changeInCash": "13457462.00",
                    "beginPeriodCashFlow": "19121643.00",
                    "endPeriodCashFlow": "32579105.00",
                    "totalCashFromOperatingActivities": "32236955.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20150573.00",
                    "otherCashflowsFromInvestingActivities": "31474150.00",
                    "dividendsPaid": "858983.60",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2138923.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44844702",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11005810.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4519916.00",
                    "freeCashFlow": "-12607746.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-22175930.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22175930.00",
                    "netBorrowings": "-26477196.00",
                    "totalCashFromFinancingActivities": "-29822944.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17130116.00",
                    "changeInCash": "-11132060.00",
                    "beginPeriodCashFlow": "32645207.00",
                    "endPeriodCashFlow": "21513147.00",
                    "totalCashFromOperatingActivities": "40866814.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "31070473.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3345748.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53246403",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8863270.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "40866814.00",
                    "freeCashFlow": "-12379589.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-1563176.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1563176.00",
                    "netBorrowings": "-42601880.00",
                    "totalCashFromFinancingActivities": "-45782382.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8923474.00",
                    "changeInCash": "-10755796.00",
                    "beginPeriodCashFlow": "43401003.00",
                    "endPeriodCashFlow": "32645207.00",
                    "totalCashFromOperatingActivities": "36589762.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26158905.00",
                    "otherCashflowsFromInvestingActivities": "419833.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3180502.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1918141",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8621960.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1507383.00",
                    "freeCashFlow": "34671621.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-44555906.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-44555906.00",
                    "netBorrowings": "-8868310.00",
                    "totalCashFromFinancingActivities": "-9788277.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6470660.00",
                    "changeInCash": "-16813937.00",
                    "beginPeriodCashFlow": "60214940.00",
                    "endPeriodCashFlow": "43401003.00",
                    "totalCashFromOperatingActivities": "6470660.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22796932.00",
                    "otherCashflowsFromInvestingActivities": "1023580.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8522819.00",
                    "changeToNetincome": "8262654.00",
                    "capitalExpenditures": "45579486",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25789610.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22796932.00",
                    "freeCashFlow": "-39108826.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "investments": "6852375.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "6852375.00",
                    "netBorrowings": "-28988550.00",
                    "totalCashFromFinancingActivities": "-28988550.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5419028.00",
                    "changeInCash": "3566964.00",
                    "beginPeriodCashFlow": "56647976.00",
                    "endPeriodCashFlow": "60214940.00",
                    "totalCashFromOperatingActivities": "25703139.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22166914.00",
                    "otherCashflowsFromInvestingActivities": "8600331.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16727203.00",
                    "changeToNetincome": "-1882803.00",
                    "capitalExpenditures": "1747956",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23774720.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1882803.00",
                    "freeCashFlow": "23955183.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-1507871.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1507871.00",
                    "netBorrowings": "-19470590.00",
                    "totalCashFromFinancingActivities": "-19470590.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27260760.00",
                    "changeInCash": "7041499.00",
                    "beginPeriodCashFlow": "49606477.00",
                    "endPeriodCashFlow": "56647976.00",
                    "totalCashFromOperatingActivities": "28019960.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22606008.00",
                    "otherCashflowsFromInvestingActivities": "837983.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-167113.00",
                    "changeToNetincome": "-21846808.00",
                    "capitalExpenditures": "2345854",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38333970.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21846808.00",
                    "freeCashFlow": "25674106.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-23543711.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-23543711.00",
                    "netBorrowings": "13956326.00",
                    "totalCashFromFinancingActivities": "12977449.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9383809.00",
                    "changeInCash": "27217594.00",
                    "beginPeriodCashFlow": "22388883.00",
                    "endPeriodCashFlow": "49606477.00",
                    "totalCashFromOperatingActivities": "37783856.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22931041.00",
                    "otherCashflowsFromInvestingActivities": "3848807.00",
                    "dividendsPaid": "977322.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13954771.00",
                    "changeToNetincome": "5469006.00",
                    "capitalExpenditures": "27392518",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11841650.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5469006.00",
                    "freeCashFlow": "10391338.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-66991650.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-66991650.00",
                    "netBorrowings": "66273664.00",
                    "totalCashFromFinancingActivities": "65294677.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13375119.00",
                    "changeInCash": "7327043.00",
                    "beginPeriodCashFlow": "15061840.00",
                    "endPeriodCashFlow": "22388883.00",
                    "totalCashFromOperatingActivities": "9025578.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19368283.00",
                    "otherCashflowsFromInvestingActivities": "9762002.00",
                    "dividendsPaid": "978987.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-456033.00",
                    "changeToNetincome": "-23717824.00",
                    "capitalExpenditures": "76753652",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11676650.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13375119.00",
                    "freeCashFlow": "-67728074.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-31038237.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-31038237.00",
                    "netBorrowings": "8564045.00",
                    "totalCashFromFinancingActivities": "6442130.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21572875.00",
                    "changeInCash": "2344133.00",
                    "beginPeriodCashFlow": "12717707.00",
                    "endPeriodCashFlow": "15061840.00",
                    "totalCashFromOperatingActivities": "26940240.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17990337.00",
                    "otherCashflowsFromInvestingActivities": "363795.00",
                    "dividendsPaid": "2121915.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-928470.00",
                    "changeToNetincome": "-12622972.00",
                    "capitalExpenditures": "31402032",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13575320.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21572875.00",
                    "freeCashFlow": "-4461792.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-54489923.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-54489923.00",
                    "netBorrowings": "42492130.00",
                    "totalCashFromFinancingActivities": "38445297.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21201231.00",
                    "changeInCash": "3301930.00",
                    "beginPeriodCashFlow": "9415777.00",
                    "endPeriodCashFlow": "12717707.00",
                    "totalCashFromOperatingActivities": "19346556.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13981717.00",
                    "otherCashflowsFromInvestingActivities": "13639806.00",
                    "dividendsPaid": "4046833.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9435406.00",
                    "changeToNetincome": "-15836392.00",
                    "capitalExpenditures": "68129729",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14476320.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21201231.00",
                    "freeCashFlow": "-48783173.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-68821454.00",
                    "netBorrowings": "30264837.00",
                    "totalCashFromFinancingActivities": "30264837.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40921879.00",
                    "changeInCash": "-9749187.00",
                    "beginPeriodCashFlow": "19164964.00",
                    "endPeriodCashFlow": "9415777.00",
                    "totalCashFromOperatingActivities": "28807430.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13798844.00",
                    "otherCashflowsFromInvestingActivities": "1335567.00",
                    "dividendsPaid": "4046833.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-337922.00",
                    "changeToNetincome": "-25913293.00",
                    "capitalExpenditures": "70157021",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11996240.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-40921879.00",
                    "freeCashFlow": "-41349591.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52608479.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25483411.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33203175.00",
                    "changeInCash": "18228422.00",
                    "beginPeriodCashFlow": "936542.00",
                    "endPeriodCashFlow": "19164964.00",
                    "totalCashFromOperatingActivities": "45353490.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12642751.00",
                    "otherCashflowsFromInvestingActivities": "11195598.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-407663.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63804077",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-33203175.00",
                    "freeCashFlow": "-18450587.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-76048257.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "54902947.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30219330.00",
                    "changeInCash": "-920777.00",
                    "beginPeriodCashFlow": "1857319.00",
                    "endPeriodCashFlow": "936542.00",
                    "totalCashFromOperatingActivities": "20224533.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12594799.00",
                    "otherCashflowsFromInvestingActivities": "21456.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-618574.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76069713",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-30219330.00",
                    "freeCashFlow": "-55845180.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52505915.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43837359.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2751584.00",
                    "changeInCash": "-574501.00",
                    "beginPeriodCashFlow": "2431820.00",
                    "endPeriodCashFlow": "1857319.00",
                    "totalCashFromOperatingActivities": "8094055.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12356731.00",
                    "otherCashflowsFromInvestingActivities": "793256.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "43837359.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53299171",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7014260.00",
                    "freeCashFlow": "-45205116.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37213000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "2431820.00",
                    "totalCashFromOperatingActivities": "19314000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "56000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61755000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5694900.00",
                    "minorityInterest": "-1028.00",
                    "netIncome": "5285919.00",
                    "sellingGeneralAdministrative": "917502.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10654389.00",
                    "reconciledDepreciation": "406481.00",
                    "ebit": "8543398.00",
                    "ebitda": "12799398.00",
                    "depreciationAndAmortization": "4256000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8543396.00",
                    "otherOperatingExpenses": "26575026.00",
                    "interestExpense": "2959716.00",
                    "taxProvision": "411149.00",
                    "interestIncome": "67901.00",
                    "netInterestIncome": "-2914947.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "407960.00",
                    "totalRevenue": "35118423.00",
                    "totalOperatingExpenses": "2110992.00",
                    "costOfRevenue": "24464033.00",
                    "totalOtherIncomeExpenseNet": "-2848496.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5328259.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3983006.00",
                    "minorityInterest": "17358.00",
                    "netIncome": "-4410694.00",
                    "sellingGeneralAdministrative": "996106.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8596807.00",
                    "reconciledDepreciation": "759774.00",
                    "ebit": "6549844.00",
                    "ebitda": "11876382.00",
                    "depreciationAndAmortization": "5326538.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6549844.00",
                    "otherOperatingExpenses": "30707833.00",
                    "interestExpense": "3222288.00",
                    "taxProvision": "445395.00",
                    "interestIncome": "88986.00",
                    "netInterestIncome": "-3135931.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "445032.00",
                    "totalRevenue": "37257677.00",
                    "totalOperatingExpenses": "2046963.00",
                    "costOfRevenue": "28660869.00",
                    "totalOtherIncomeExpenseNet": "-10532850.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4431650.00",
                    "netIncomeApplicableToCommonShares": "-4414290.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5487000.00",
                    "minorityInterest": null,
                    "netIncome": "4996000.00",
                    "sellingGeneralAdministrative": "2051280.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10645000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8505000.00",
                    "ebitda": "13537000.00",
                    "depreciationAndAmortization": "5032000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8564000.00",
                    "otherOperatingExpenses": "32496000.00",
                    "interestExpense": "3018000.00",
                    "taxProvision": "503550.00",
                    "interestIncome": "3132260.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "494856.00",
                    "totalRevenue": "41060000.00",
                    "totalOperatingExpenses": "2081000.00",
                    "costOfRevenue": "30415000.00",
                    "totalOtherIncomeExpenseNet": "-3076547.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5083340.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4486600.00",
                    "minorityInterest": "-8788.00",
                    "netIncome": "4060691.00",
                    "sellingGeneralAdministrative": "806188.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10706802.00",
                    "reconciledDepreciation": "758912.00",
                    "ebit": "7428360.00",
                    "ebitda": "8187272.00",
                    "depreciationAndAmortization": "758912.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8106165.00",
                    "otherOperatingExpenses": "26917772.00",
                    "interestExpense": "51285422094.00",
                    "taxProvision": "417120.00",
                    "interestIncome": "3099040.00",
                    "netInterestIncome": "-3090385.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "417121.00",
                    "totalRevenue": "35023937.00",
                    "totalOperatingExpenses": "2600637.00",
                    "costOfRevenue": "24317135.00",
                    "totalOtherIncomeExpenseNet": "-3619565.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4069479.00",
                    "netIncomeApplicableToCommonShares": "4060690.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3439088.00",
                    "minorityInterest": "3765.00",
                    "netIncome": "2930740.00",
                    "sellingGeneralAdministrative": "894177.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9564109.00",
                    "reconciledDepreciation": "762433.00",
                    "ebit": "6281352.00",
                    "ebitda": "7043785.00",
                    "depreciationAndAmortization": "762433.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6717933.00",
                    "otherOperatingExpenses": "34512899.00",
                    "interestExpense": "2842264.00",
                    "taxProvision": "512110.00",
                    "interestIncome": "3356650.00",
                    "netInterestIncome": "-2983553.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "512113.00",
                    "totalRevenue": "41230832.00",
                    "totalOperatingExpenses": "2846176.00",
                    "costOfRevenue": "31666723.00",
                    "totalOtherIncomeExpenseNet": "-3278845.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2926975.00",
                    "netIncomeApplicableToCommonShares": "2930740.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5487095.00",
                    "minorityInterest": "-1439.00",
                    "netIncome": "4966987.00",
                    "sellingGeneralAdministrative": "1306487.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10889682.00",
                    "reconciledDepreciation": "768730.00",
                    "ebit": "8442947.00",
                    "ebitda": "9211677.00",
                    "depreciationAndAmortization": "768730.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7416628.00",
                    "otherOperatingExpenses": "37768054.00",
                    "interestExpense": "2955852.00",
                    "taxProvision": "518670.00",
                    "interestIncome": "2812000.00",
                    "netInterestIncome": "-3243575.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "518669.00",
                    "totalRevenue": "45184682.00",
                    "totalOperatingExpenses": "3473054.00",
                    "costOfRevenue": "34295000.00",
                    "totalOtherIncomeExpenseNet": "-1929533.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4968426.00",
                    "netIncomeApplicableToCommonShares": "4966990.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3339214.00",
                    "minorityInterest": "-3711.00",
                    "netIncome": "2802661.00",
                    "sellingGeneralAdministrative": "805368.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9284756.00",
                    "reconciledDepreciation": "772064.00",
                    "ebit": "6153893.00",
                    "ebitda": "6925957.00",
                    "depreciationAndAmortization": "772064.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6659944.00",
                    "otherOperatingExpenses": "35839340.00",
                    "interestExpense": "2814679.00",
                    "taxProvision": "532840.00",
                    "interestIncome": "2966340.00",
                    "netInterestIncome": "-3201126.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "532842.00",
                    "totalRevenue": "42499284.00",
                    "totalOperatingExpenses": "2624812.00",
                    "costOfRevenue": "33214528.00",
                    "totalOtherIncomeExpenseNet": "-3320730.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2806372.00",
                    "netIncomeApplicableToCommonShares": "2802660.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6295717.00",
                    "minorityInterest": "-4594.00",
                    "netIncome": "5812572.00",
                    "sellingGeneralAdministrative": "605411.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11951760.00",
                    "reconciledDepreciation": "774278.00",
                    "ebit": "9451389.00",
                    "ebitda": "10225667.00",
                    "depreciationAndAmortization": "774278.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9462845.00",
                    "otherOperatingExpenses": "30054607.00",
                    "interestExpense": "3155672.00",
                    "taxProvision": "478551.00",
                    "interestIncome": "45457.00",
                    "netInterestIncome": "-3079025.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "478551.00",
                    "totalRevenue": "39543876.00",
                    "totalOperatingExpenses": "2462491.00",
                    "costOfRevenue": "27592116.00",
                    "totalOtherIncomeExpenseNet": "-3167128.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5817166.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4014848.00",
                    "minorityInterest": "-2541.00",
                    "netIncome": "3547896.00",
                    "sellingGeneralAdministrative": "995623.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9755610.00",
                    "reconciledDepreciation": "773050.00",
                    "ebit": "7128767.00",
                    "ebitda": "7901817.00",
                    "depreciationAndAmortization": "773050.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7086366.00",
                    "otherOperatingExpenses": "31276081.00",
                    "interestExpense": "3113919.00",
                    "taxProvision": "464411.00",
                    "interestIncome": "52182.00",
                    "netInterestIncome": "-3263322.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "464411.00",
                    "totalRevenue": "38411152.00",
                    "totalOperatingExpenses": "2620539.00",
                    "costOfRevenue": "28655542.00",
                    "totalOtherIncomeExpenseNet": "-3071518.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3550437.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1123501.00",
                    "minorityInterest": "-5181.00",
                    "netIncome": "669072.00",
                    "sellingGeneralAdministrative": "684686.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8351574.00",
                    "reconciledDepreciation": "807887.00",
                    "ebit": "4478284.00",
                    "ebitda": "5286171.00",
                    "depreciationAndAmortization": "807887.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5485490.00",
                    "otherOperatingExpenses": "38402098.00",
                    "interestExpense": "3354783.00",
                    "taxProvision": "449248.00",
                    "interestIncome": "72608.00",
                    "netInterestIncome": "-3468477.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "449248.00",
                    "totalRevenue": "43914969.00",
                    "totalOperatingExpenses": "2838703.00",
                    "costOfRevenue": "35563395.00",
                    "totalOtherIncomeExpenseNet": "-4361989.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "674253.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "721000.00",
                    "minorityInterest": "3482.00",
                    "netIncome": "247998.00",
                    "sellingGeneralAdministrative": "3289890.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8003776.00",
                    "reconciledDepreciation": "755119.00",
                    "ebit": "4216247.00",
                    "ebitda": "4971366.00",
                    "depreciationAndAmortization": "755119.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5407150.00",
                    "otherOperatingExpenses": "33880199.00",
                    "interestExpense": "3495247.00",
                    "taxProvision": "476480.00",
                    "interestIncome": "4316720.00",
                    "netInterestIncome": "-3566068.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "476484.00",
                    "totalRevenue": "39300470.00",
                    "totalOperatingExpenses": "2583505.00",
                    "costOfRevenue": "31296694.00",
                    "totalOtherIncomeExpenseNet": "-4686150.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "244516.00",
                    "netIncomeApplicableToCommonShares": "248000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6184042.00",
                    "minorityInterest": "-1410.00",
                    "netIncome": "5668175.00",
                    "sellingGeneralAdministrative": "832753.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12009691.00",
                    "reconciledDepreciation": "1185305.00",
                    "ebit": "9973940.00",
                    "ebitda": "11159245.00",
                    "depreciationAndAmortization": "1185305.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8679829.00",
                    "otherOperatingExpenses": "31577504.00",
                    "interestExpense": "3789898.00",
                    "taxProvision": "514460.00",
                    "interestIncome": "2402240.00",
                    "netInterestIncome": "-3925857.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "514457.00",
                    "totalRevenue": "40285744.00",
                    "totalOperatingExpenses": "3301451.00",
                    "costOfRevenue": "28276053.00",
                    "totalOtherIncomeExpenseNet": "-2495787.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5669585.00",
                    "netIncomeApplicableToCommonShares": "5668175.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2872561.00",
                    "minorityInterest": "-4607.00",
                    "netIncome": "2338229.00",
                    "sellingGeneralAdministrative": "1099431.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10246155.00",
                    "reconciledDepreciation": "304045.00",
                    "ebit": "6984314.00",
                    "ebitda": "7288359.00",
                    "depreciationAndAmortization": "304045.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7667707.00",
                    "otherOperatingExpenses": "38745783.00",
                    "interestExpense": "4111753.00",
                    "taxProvision": "529730.00",
                    "interestIncome": "4681990.00",
                    "netInterestIncome": "-4243046.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "529725.00",
                    "totalRevenue": "46462525.00",
                    "totalOperatingExpenses": "2529413.00",
                    "costOfRevenue": "36216370.00",
                    "totalOtherIncomeExpenseNet": "-4795146.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2342836.00",
                    "netIncomeApplicableToCommonShares": "5668175.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1721411.00",
                    "minorityInterest": "-2557.00",
                    "netIncome": "-2220185.00",
                    "sellingGeneralAdministrative": "1565034.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8550547.00",
                    "reconciledDepreciation": "304100.00",
                    "ebit": "2330026.00",
                    "ebitda": "2634126.00",
                    "depreciationAndAmortization": "304100.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4639839.00",
                    "otherOperatingExpenses": "33801906.00",
                    "interestExpense": "4235026.00",
                    "taxProvision": "498770.00",
                    "interestIncome": "6199160.00",
                    "netInterestIncome": "-4486957.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "498774.00",
                    "totalRevenue": "38556068.00",
                    "totalOperatingExpenses": "3796385.00",
                    "costOfRevenue": "30005521.00",
                    "totalOtherIncomeExpenseNet": "-6361250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2220185.00",
                    "netIncomeApplicableToCommonShares": "-2222742.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3966243.00",
                    "minorityInterest": "487.00",
                    "netIncome": "3475225.00",
                    "sellingGeneralAdministrative": "672062.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10811591.00",
                    "reconciledDepreciation": "303418.00",
                    "ebit": "7344370.00",
                    "ebitda": "7647788.00",
                    "depreciationAndAmortization": "303418.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8762105.00",
                    "otherOperatingExpenses": "30809261.00",
                    "interestExpense": "3378127.00",
                    "taxProvision": "491510.00",
                    "interestIncome": "4395890.00",
                    "netInterestIncome": "-4311780.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "491505.00",
                    "totalRevenue": "39586322.00",
                    "totalOperatingExpenses": "2034530.00",
                    "costOfRevenue": "28774731.00",
                    "totalOtherIncomeExpenseNet": "-4795862.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3474738.00",
                    "netIncomeApplicableToCommonShares": "3475225.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3428898.00",
                    "minorityInterest": "-4476.00",
                    "netIncome": "2653697.00",
                    "sellingGeneralAdministrative": "445129.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12126328.00",
                    "reconciledDepreciation": "309373.00",
                    "ebit": "7942491.00",
                    "ebitda": "8251864.00",
                    "depreciationAndAmortization": "309373.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9624391.00",
                    "otherOperatingExpenses": "24493811.00",
                    "interestExpense": "4513593.00",
                    "taxProvision": "770725.00",
                    "interestIncome": "64228.00",
                    "netInterestIncome": "-4292790.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "770725.00",
                    "totalRevenue": "34179614.00",
                    "totalOperatingExpenses": "2440525.00",
                    "costOfRevenue": "22053286.00",
                    "totalOtherIncomeExpenseNet": "-6195493.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2658173.00",
                    "netIncomeApplicableToCommonShares": "2653697.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3108905.00",
                    "minorityInterest": "-2239.00",
                    "netIncome": "2564480.00",
                    "sellingGeneralAdministrative": "1373256.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9315457.00",
                    "reconciledDepreciation": "320503.00",
                    "ebit": "6677083.00",
                    "ebitda": "6997586.00",
                    "depreciationAndAmortization": "320503.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6952643.00",
                    "otherOperatingExpenses": "24776761.00",
                    "interestExpense": "3568178.00",
                    "taxProvision": "542186.00",
                    "interestIncome": "89589.00",
                    "netInterestIncome": "-3726485.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "542186.00",
                    "totalRevenue": "31759313.00",
                    "totalOperatingExpenses": "2332905.00",
                    "costOfRevenue": "22443856.00",
                    "totalOtherIncomeExpenseNet": "-3873647.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2566719.00",
                    "netIncomeApplicableToCommonShares": "2564480.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3286033.00",
                    "minorityInterest": "-1447.00",
                    "netIncome": "-3559428.00",
                    "sellingGeneralAdministrative": "589648.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3928098.00",
                    "reconciledDepreciation": "314119.00",
                    "ebit": "-423351.00",
                    "ebitda": "-109232.00",
                    "depreciationAndAmortization": "314119.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "879489.00",
                    "otherOperatingExpenses": "31241518.00",
                    "interestExpense": "2862682.00",
                    "taxProvision": "271948.00",
                    "interestIncome": "101580.00",
                    "netInterestIncome": "-3863364.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "271948.00",
                    "totalRevenue": "32303025.00",
                    "totalOperatingExpenses": "2866591.00",
                    "costOfRevenue": "28374927.00",
                    "totalOtherIncomeExpenseNet": "-4165522.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3557981.00",
                    "netIncomeApplicableToCommonShares": "-3559428.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4662845.00",
                    "minorityInterest": "-1217.00",
                    "netIncome": "3987791.00",
                    "sellingGeneralAdministrative": "773222.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10238831.00",
                    "reconciledDepreciation": "311966.00",
                    "ebit": "8677978.00",
                    "ebitda": "8989944.00",
                    "depreciationAndAmortization": "311966.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8386975.00",
                    "otherOperatingExpenses": "23113371.00",
                    "interestExpense": "4015133.00",
                    "taxProvision": "673840.00",
                    "interestIncome": "3967580.00",
                    "netInterestIncome": "-3925546.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "673837.00",
                    "totalRevenue": "31559600.00",
                    "totalOperatingExpenses": "1792602.00",
                    "costOfRevenue": "21320769.00",
                    "totalOtherIncomeExpenseNet": "-3783384.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3989008.00",
                    "netIncomeApplicableToCommonShares": "3987791.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3855562.00",
                    "minorityInterest": "293634.00",
                    "netIncome": "3156411.00",
                    "sellingGeneralAdministrative": "1195122.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13143221.00",
                    "reconciledDepreciation": "375186.00",
                    "ebit": "8174554.00",
                    "ebitda": "8549740.00",
                    "depreciationAndAmortization": "375186.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10538709.00",
                    "otherOperatingExpenses": "21907211.00",
                    "interestExpense": "4318992.00",
                    "taxProvision": "691190.00",
                    "interestIncome": "4371630.00",
                    "netInterestIncome": "-4243009.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "691193.00",
                    "totalRevenue": "32477815.00",
                    "totalOperatingExpenses": "2572617.00",
                    "costOfRevenue": "19334594.00",
                    "totalOtherIncomeExpenseNet": "-6715042.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3164369.00",
                    "netIncomeApplicableToCommonShares": "3156411.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2494919.00",
                    "minorityInterest": "285676.00",
                    "netIncome": "1834254.00",
                    "sellingGeneralAdministrative": "1078495.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8488353.00",
                    "reconciledDepreciation": "322746.00",
                    "ebit": "6668557.00",
                    "ebitda": "6991303.00",
                    "depreciationAndAmortization": "322746.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6054367.00",
                    "otherOperatingExpenses": "26310422.00",
                    "interestExpense": "4404946.00",
                    "taxProvision": "657940.00",
                    "interestIncome": "4483740.00",
                    "netInterestIncome": "-4360252.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "657938.00",
                    "totalRevenue": "32420687.00",
                    "totalOperatingExpenses": "2378088.00",
                    "costOfRevenue": "23932334.00",
                    "totalOtherIncomeExpenseNet": "-3615346.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1836981.00",
                    "netIncomeApplicableToCommonShares": "1834254.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25754125.00",
                    "minorityInterest": "282949.00",
                    "netIncome": "24644400.00",
                    "sellingGeneralAdministrative": "507887.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2619883.00",
                    "reconciledDepreciation": "328072.00",
                    "ebit": "30150255.00",
                    "ebitda": "30478327.00",
                    "depreciationAndAmortization": "328072.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-522599.00",
                    "otherOperatingExpenses": "31439389.00",
                    "interestExpense": "4396130.00",
                    "taxProvision": "1102040.00",
                    "interestIncome": "3627560.00",
                    "netInterestIncome": "-7529478.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1102040.00",
                    "totalRevenue": "30703778.00",
                    "totalOperatingExpenses": "3355494.00",
                    "costOfRevenue": "28083895.00",
                    "totalOtherIncomeExpenseNet": "26276724.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24652085.00",
                    "netIncomeApplicableToCommonShares": "24644400.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1458487.00",
                    "minorityInterest": "276649.00",
                    "netIncome": "576656.00",
                    "sellingGeneralAdministrative": "600457.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10688526.00",
                    "reconciledDepreciation": "332167.00",
                    "ebit": "7543405.00",
                    "ebitda": "7875572.00",
                    "depreciationAndAmortization": "332167.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8770282.00",
                    "otherOperatingExpenses": "22008415.00",
                    "interestExpense": "6084918.00",
                    "taxProvision": "883440.00",
                    "interestIncome": "7154680.00",
                    "netInterestIncome": "-6063716.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "883443.00",
                    "totalRevenue": "30839869.00",
                    "totalOperatingExpenses": "1857072.00",
                    "costOfRevenue": "20151343.00",
                    "totalOtherIncomeExpenseNet": "-7372967.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "575044.00",
                    "netIncomeApplicableToCommonShares": "576656.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2022574.00",
                    "minorityInterest": "278261.00",
                    "netIncome": "1068758.00",
                    "sellingGeneralAdministrative": "951898.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10971609.00",
                    "reconciledDepreciation": "343271.00",
                    "ebit": "8249849.00",
                    "ebitda": "8593120.00",
                    "depreciationAndAmortization": "343271.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8543290.00",
                    "otherOperatingExpenses": "24087777.00",
                    "interestExpense": "6227275.00",
                    "taxProvision": "951340.00",
                    "interestIncome": "5863010.00",
                    "netInterestIncome": "-6133880.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "951339.00",
                    "totalRevenue": "32685890.00",
                    "totalOperatingExpenses": "2373496.00",
                    "costOfRevenue": "21714281.00",
                    "totalOtherIncomeExpenseNet": "-6575539.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1071235.00",
                    "netIncomeApplicableToCommonShares": "1068758.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1957687.00",
                    "minorityInterest": "275784.00",
                    "netIncome": "970946.00",
                    "sellingGeneralAdministrative": "1204833.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11844381.00",
                    "reconciledDepreciation": "344493.00",
                    "ebit": "8378201.00",
                    "ebitda": "8722694.00",
                    "depreciationAndAmortization": "344493.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9187033.00",
                    "otherOperatingExpenses": "26503519.00",
                    "interestExpense": "6420514.00",
                    "taxProvision": "977290.00",
                    "interestIncome": "7514770.00",
                    "netInterestIncome": "-6361658.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "977289.00",
                    "totalRevenue": "35737043.00",
                    "totalOperatingExpenses": "2610857.00",
                    "costOfRevenue": "23892662.00",
                    "totalOtherIncomeExpenseNet": "-7275837.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "980398.00",
                    "netIncomeApplicableToCommonShares": "970946.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3698416.00",
                    "minorityInterest": "266332.00",
                    "netIncome": "-5928894.00",
                    "sellingGeneralAdministrative": "2637690.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9852532.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2097262.00",
                    "ebitda": "-1785380.00",
                    "depreciationAndAmortization": "311882.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5611594.00",
                    "otherOperatingExpenses": "40139654.00",
                    "interestExpense": "5682858.00",
                    "taxProvision": "2272650.00",
                    "interestIncome": "4806650.00",
                    "netInterestIncome": "-4484629.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2272647.00",
                    "totalRevenue": "44256710.00",
                    "totalOperatingExpenses": "5735476.00",
                    "costOfRevenue": "34404178.00",
                    "totalOtherIncomeExpenseNet": "-9310010.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5971063.00",
                    "netIncomeApplicableToCommonShares": "-5935888.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5776323.00",
                    "minorityInterest": "305859.00",
                    "netIncome": "5335559.00",
                    "sellingGeneralAdministrative": "1286788.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14145774.00",
                    "reconciledDepreciation": null,
                    "ebit": "12586433.00",
                    "ebitda": "12288337.00",
                    "depreciationAndAmortization": "-298096.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11528602.00",
                    "otherOperatingExpenses": "23189579.00",
                    "interestExpense": "6512014.00",
                    "taxProvision": "438210.00",
                    "interestIncome": "5718900.00",
                    "netInterestIncome": "-5958205.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "438209.00",
                    "totalRevenue": "35597929.00",
                    "totalOperatingExpenses": "1737424.00",
                    "costOfRevenue": "21452155.00",
                    "totalOtherIncomeExpenseNet": "-5752279.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5338114.00",
                    "netIncomeApplicableToCommonShares": "5335560.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4228245.00",
                    "minorityInterest": "303304.00",
                    "netIncome": "3809053.00",
                    "sellingGeneralAdministrative": "461904.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12907204.00",
                    "reconciledDepreciation": null,
                    "ebit": "10806173.00",
                    "ebitda": "11635271.00",
                    "depreciationAndAmortization": "829098.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9455855.00",
                    "otherOperatingExpenses": "26716795.00",
                    "interestExpense": "6577928.00",
                    "taxProvision": "444893.00",
                    "interestIncome": "28614.00",
                    "netInterestIncome": "-6279820.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "444893.00",
                    "totalRevenue": "37127667.00",
                    "totalOperatingExpenses": "2496332.00",
                    "costOfRevenue": "24220463.00",
                    "totalOtherIncomeExpenseNet": "-5227610.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3783352.00",
                    "netIncomeApplicableToCommonShares": "3753632.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6731070.00",
                    "minorityInterest": "331792.00",
                    "netIncome": "6168091.00",
                    "sellingGeneralAdministrative": "1577081.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14400308.00",
                    "reconciledDepreciation": null,
                    "ebit": "13207802.00",
                    "ebitda": "13473234.00",
                    "depreciationAndAmortization": "265432.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11504856.00",
                    "otherOperatingExpenses": "28595786.00",
                    "interestExpense": "6476732.00",
                    "taxProvision": "532839.00",
                    "interestIncome": "14154.00",
                    "netInterestIncome": "-5469449.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "532839.00",
                    "totalRevenue": "40291207.00",
                    "totalOperatingExpenses": "2704887.00",
                    "costOfRevenue": "25890899.00",
                    "totalOtherIncomeExpenseNet": "-4773786.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6198231.00",
                    "netIncomeApplicableToCommonShares": "6223512.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7221386.00",
                    "minorityInterest": "301652.00",
                    "netIncome": "6565559.00",
                    "sellingGeneralAdministrative": "230623.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15276355.00",
                    "reconciledDepreciation": null,
                    "ebit": "11271660.00",
                    "ebitda": "10789080.00",
                    "depreciationAndAmortization": "-482580.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14006128.00",
                    "otherOperatingExpenses": "23761346.00",
                    "interestExpense": "2748172.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "639142.00",
                    "totalRevenue": "37422797.00",
                    "totalOperatingExpenses": "1614904.00",
                    "costOfRevenue": "22146442.00",
                    "totalOtherIncomeExpenseNet": "-6784742.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6582244.00",
                    "netIncomeApplicableToCommonShares": "6565559.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3167452.00",
                    "minorityInterest": "286983.00",
                    "netIncome": "2763800.00",
                    "sellingGeneralAdministrative": "1011416.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12688135.00",
                    "reconciledDepreciation": null,
                    "ebit": "9714199.00",
                    "ebitda": "10235069.00",
                    "depreciationAndAmortization": "520870.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8831133.00",
                    "otherOperatingExpenses": "25627319.00",
                    "interestExpense": "6546747.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "396379.00",
                    "totalRevenue": "35934005.00",
                    "totalOperatingExpenses": "2381449.00",
                    "costOfRevenue": "23245870.00",
                    "totalOtherIncomeExpenseNet": "-7041770.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2771073.00",
                    "netIncomeApplicableToCommonShares": "2763800.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3233327.00",
                    "minorityInterest": null,
                    "netIncome": "2707047.00",
                    "sellingGeneralAdministrative": "1948000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10968161.00",
                    "reconciledDepreciation": null,
                    "ebit": "8924915.00",
                    "ebitda": "9453494.00",
                    "depreciationAndAmortization": "528579.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7668095.00",
                    "otherOperatingExpenses": "22329670.00",
                    "interestExpense": "5691588.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "541414.00",
                    "totalRevenue": "30448382.00",
                    "totalOperatingExpenses": "2849449.00",
                    "costOfRevenue": "19480221.00",
                    "totalOtherIncomeExpenseNet": "-4434768.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1687627.00",
                    "minorityInterest": "24500.00",
                    "netIncome": "1338713.00",
                    "sellingGeneralAdministrative": "322585.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9567322.00",
                    "reconciledDepreciation": null,
                    "ebit": "9356774.00",
                    "ebitda": "9891765.00",
                    "depreciationAndAmortization": "534991.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6077347.00",
                    "otherOperatingExpenses": "21530901.00",
                    "interestExpense": "7669147.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "324378.00",
                    "totalRevenue": "28596638.00",
                    "totalOperatingExpenses": "2501585.00",
                    "costOfRevenue": "19029316.00",
                    "totalOtherIncomeExpenseNet": "-4389720.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5675236.00",
                    "minorityInterest": null,
                    "netIncome": "5159674.00",
                    "sellingGeneralAdministrative": "157634.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12274701.00",
                    "reconciledDepreciation": null,
                    "ebit": "11965310.00",
                    "ebitda": "12506784.00",
                    "depreciationAndAmortization": "541474.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9407271.00",
                    "otherOperatingExpenses": "28385053.00",
                    "interestExpense": "6073638.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "530239.00",
                    "totalRevenue": "37973789.00",
                    "totalOperatingExpenses": "2685965.00",
                    "costOfRevenue": "25699088.00",
                    "totalOtherIncomeExpenseNet": "-3697064.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5898615.00",
                    "minorityInterest": null,
                    "netIncome": "5396728.00",
                    "sellingGeneralAdministrative": "1227922.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11964260.00",
                    "reconciledDepreciation": null,
                    "ebit": "9406394.00",
                    "ebitda": "9938922.00",
                    "depreciationAndAmortization": "532528.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8800128.00",
                    "otherOperatingExpenses": "26625518.00",
                    "interestExpense": "3507779.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "531738.00",
                    "totalRevenue": "35883926.00",
                    "totalOperatingExpenses": "2705852.00",
                    "costOfRevenue": "23919666.00",
                    "totalOtherIncomeExpenseNet": "-3090874.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5819415.00",
                    "minorityInterest": "13600.00",
                    "netIncome": "5445814.00",
                    "sellingGeneralAdministrative": "1037642.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11267551.00",
                    "reconciledDepreciation": null,
                    "ebit": "8337089.00",
                    "ebitda": "8865892.00",
                    "depreciationAndAmortization": "528803.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8187005.00",
                    "otherOperatingExpenses": "23926475.00",
                    "interestExpense": "2517674.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "359967.00",
                    "totalRevenue": "32469565.00",
                    "totalOperatingExpenses": "2724461.00",
                    "costOfRevenue": "21202014.00",
                    "totalOtherIncomeExpenseNet": "-2723675.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5873210.00",
                    "minorityInterest": null,
                    "netIncome": "5570659.00",
                    "sellingGeneralAdministrative": "1253080.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11804373.00",
                    "reconciledDepreciation": null,
                    "ebit": "9324600.00",
                    "ebitda": "9846110.00",
                    "depreciationAndAmortization": "521510.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9023601.00",
                    "otherOperatingExpenses": "23348677.00",
                    "interestExpense": "2680472.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "309639.00",
                    "totalRevenue": "32504872.00",
                    "totalOperatingExpenses": "2648178.00",
                    "costOfRevenue": "20700499.00",
                    "totalOtherIncomeExpenseNet": "-3282985.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7522948.00",
                    "minorityInterest": "37500.00",
                    "netIncome": "6113910.00",
                    "sellingGeneralAdministrative": "1644793.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12901191.00",
                    "reconciledDepreciation": null,
                    "ebit": "10276129.00",
                    "ebitda": "10685684.00",
                    "depreciationAndAmortization": "409555.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9728587.00",
                    "otherOperatingExpenses": "24859240.00",
                    "interestExpense": "2753181.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1371584.00",
                    "totalRevenue": "34741983.00",
                    "totalOperatingExpenses": "3018448.00",
                    "costOfRevenue": "21840792.00",
                    "totalOtherIncomeExpenseNet": "-2205639.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9180096.00",
                    "minorityInterest": "4700.00",
                    "netIncome": "8700491.00",
                    "sellingGeneralAdministrative": "1152165.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13661056.00",
                    "reconciledDepreciation": null,
                    "ebit": "11471074.00",
                    "ebitda": "11761907.00",
                    "depreciationAndAmortization": "290833.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11219225.00",
                    "otherOperatingExpenses": "20158531.00",
                    "interestExpense": "2290978.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "474861.00",
                    "totalRevenue": "31560684.00",
                    "totalOperatingExpenses": "2258903.00",
                    "costOfRevenue": "17899628.00",
                    "totalOtherIncomeExpenseNet": "-2222057.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3649169.00",
                    "minorityInterest": null,
                    "netIncome": "3416587.00",
                    "sellingGeneralAdministrative": "888450.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8709362.00",
                    "reconciledDepreciation": null,
                    "ebit": "5890029.00",
                    "ebitda": "6183754.00",
                    "depreciationAndAmortization": "293725.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6095643.00",
                    "otherOperatingExpenses": "24295461.00",
                    "interestExpense": "2240860.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "338459.00",
                    "totalRevenue": "30848163.00",
                    "totalOperatingExpenses": "2156660.00",
                    "costOfRevenue": "22138801.00",
                    "totalOtherIncomeExpenseNet": "-2903533.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3415448.00",
                    "minorityInterest": "84000.00",
                    "netIncome": "2970243.00",
                    "sellingGeneralAdministrative": "618358.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12803150.00",
                    "reconciledDepreciation": null,
                    "ebit": "9191016.00",
                    "ebitda": "9490593.00",
                    "depreciationAndAmortization": "299577.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10774909.00",
                    "otherOperatingExpenses": "21923506.00",
                    "interestExpense": "1632597.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "361216.00",
                    "totalRevenue": "33137214.00",
                    "totalOperatingExpenses": "1589442.00",
                    "costOfRevenue": "20334064.00",
                    "totalOtherIncomeExpenseNet": "-7359461.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2106113.00",
                    "minorityInterest": null,
                    "netIncome": "1565449.00",
                    "sellingGeneralAdministrative": "761874.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12123886.00",
                    "reconciledDepreciation": null,
                    "ebit": "3790653.00",
                    "ebitda": "4112386.00",
                    "depreciationAndAmortization": "321733.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9205729.00",
                    "otherOperatingExpenses": "32328300.00",
                    "interestExpense": "1684540.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "544804.00",
                    "totalRevenue": "41069844.00",
                    "totalOperatingExpenses": "3382342.00",
                    "costOfRevenue": "28945958.00",
                    "totalOtherIncomeExpenseNet": "-7099616.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16791989.00",
                    "minorityInterest": "10500.00",
                    "netIncome": "16426466.00",
                    "sellingGeneralAdministrative": "429867.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13407359.00",
                    "reconciledDepreciation": null,
                    "ebit": "18422282.00",
                    "ebitda": "18676426.00",
                    "depreciationAndAmortization": "254144.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11538075.00",
                    "otherOperatingExpenses": "17790418.00",
                    "interestExpense": "1630293.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "355020.00",
                    "totalRevenue": "29792678.00",
                    "totalOperatingExpenses": "1405099.00",
                    "costOfRevenue": "16385319.00",
                    "totalOtherIncomeExpenseNet": "5253914.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11292353.00",
                    "minorityInterest": "9500.00",
                    "netIncome": "10729340.00",
                    "sellingGeneralAdministrative": "847880.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13593190.00",
                    "reconciledDepreciation": null,
                    "ebit": "13057720.00",
                    "ebitda": "13346954.00",
                    "depreciationAndAmortization": "289234.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11942691.00",
                    "otherOperatingExpenses": "25192104.00",
                    "interestExpense": "1765367.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "553538.00",
                    "totalRevenue": "37016823.00",
                    "totalOperatingExpenses": "1768471.00",
                    "costOfRevenue": "23423633.00",
                    "totalOtherIncomeExpenseNet": "-650338.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12211896.00",
                    "minorityInterest": "9400.00",
                    "netIncome": "12200624.00",
                    "sellingGeneralAdministrative": "629527.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12586493.00",
                    "reconciledDepreciation": null,
                    "ebit": "13916511.00",
                    "ebitda": "14204135.00",
                    "depreciationAndAmortization": "287624.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10893875.00",
                    "otherOperatingExpenses": "22942269.00",
                    "interestExpense": "1704615.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1866.00",
                    "totalRevenue": "33954116.00",
                    "totalOperatingExpenses": "1574646.00",
                    "costOfRevenue": "21367623.00",
                    "totalOtherIncomeExpenseNet": "1318021.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8985282.00",
                    "minorityInterest": "6900.00",
                    "netIncome": "8224682.00",
                    "sellingGeneralAdministrative": "908622.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13355340.00",
                    "reconciledDepreciation": null,
                    "ebit": "10848602.00",
                    "ebitda": "10910065.00",
                    "depreciationAndAmortization": "61463.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10850107.00",
                    "otherOperatingExpenses": "28298463.00",
                    "interestExpense": "1863320.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "753741.00",
                    "totalRevenue": "39641635.00",
                    "totalOperatingExpenses": "2012168.00",
                    "costOfRevenue": "26286295.00",
                    "totalOtherIncomeExpenseNet": "-2045651.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9707494.00",
                    "minorityInterest": "7500.00",
                    "netIncome": "9388419.00",
                    "sellingGeneralAdministrative": "475118.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12614357.00",
                    "reconciledDepreciation": null,
                    "ebit": "12318905.00",
                    "ebitda": "12465383.00",
                    "depreciationAndAmortization": "146478.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10951520.00",
                    "otherOperatingExpenses": "21785420.00",
                    "interestExpense": "2611411.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "311605.00",
                    "totalRevenue": "33064717.00",
                    "totalOperatingExpenses": "1335060.00",
                    "costOfRevenue": "20450360.00",
                    "totalOtherIncomeExpenseNet": "-1571802.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13608970.00",
                    "minorityInterest": "19500.00",
                    "netIncome": "13704429.00",
                    "sellingGeneralAdministrative": "802607.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14767305.00",
                    "reconciledDepreciation": null,
                    "ebit": "16176206.00",
                    "ebitda": "16264200.00",
                    "depreciationAndAmortization": "87994.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13347293.00",
                    "otherOperatingExpenses": "15289630.00",
                    "interestExpense": "2567236.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-114912.00",
                    "totalRevenue": "28558826.00",
                    "totalOperatingExpenses": "1498109.00",
                    "costOfRevenue": "13791521.00",
                    "totalOtherIncomeExpenseNet": "261677.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2906764.00",
                    "minorityInterest": "4700.00",
                    "netIncome": "1885645.00",
                    "sellingGeneralAdministrative": "402307.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10574343.00",
                    "reconciledDepreciation": null,
                    "ebit": "5503206.00",
                    "ebitda": "5599586.00",
                    "depreciationAndAmortization": "96380.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9468985.00",
                    "otherOperatingExpenses": "16665126.00",
                    "interestExpense": "2596442.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1016426.00",
                    "totalRevenue": "26212208.00",
                    "totalOperatingExpenses": "1027261.00",
                    "costOfRevenue": "15637865.00",
                    "totalOtherIncomeExpenseNet": "-6562221.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9721753.00",
                    "minorityInterest": "11300.00",
                    "netIncome": "10012191.00",
                    "sellingGeneralAdministrative": "96148.00",
                    "sellingAndMarketingExpenses": "1304519.00",
                    "grossProfit": "9805088.00",
                    "reconciledDepreciation": null,
                    "ebit": "8317684.00",
                    "ebitda": "11510639.00",
                    "depreciationAndAmortization": "3192955.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8317684.00",
                    "otherOperatingExpenses": "23040461.00",
                    "interestExpense": "2870800.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-301779.00",
                    "totalRevenue": "30061076.00",
                    "totalOperatingExpenses": "2784473.00",
                    "costOfRevenue": "20255988.00",
                    "totalOtherIncomeExpenseNet": "1404069.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9721753.00",
                    "minorityInterest": "11300.00",
                    "netIncome": "10012191.00",
                    "sellingGeneralAdministrative": "96148.00",
                    "sellingAndMarketingExpenses": "1304519.00",
                    "grossProfit": "9805088.00",
                    "reconciledDepreciation": null,
                    "ebit": "8317684.00",
                    "ebitda": "11510639.00",
                    "depreciationAndAmortization": "3192955.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8317684.00",
                    "otherOperatingExpenses": "23040461.00",
                    "interestExpense": "2870800.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-301779.00",
                    "totalRevenue": "30061076.00",
                    "totalOperatingExpenses": "2784473.00",
                    "costOfRevenue": "20255988.00",
                    "totalOtherIncomeExpenseNet": "1404069.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5406633.00",
                    "minorityInterest": "6100.00",
                    "netIncome": "5097474.00",
                    "sellingGeneralAdministrative": "325343.00",
                    "sellingAndMarketingExpenses": "815522.00",
                    "grossProfit": "7906247.00",
                    "reconciledDepreciation": null,
                    "ebit": "6684592.00",
                    "ebitda": "9789036.00",
                    "depreciationAndAmortization": "3104444.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6684592.00",
                    "otherOperatingExpenses": "15804725.00",
                    "interestExpense": "1932400.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "303059.00",
                    "totalRevenue": "23141211.00",
                    "totalOperatingExpenses": "569761.00",
                    "costOfRevenue": "15234964.00",
                    "totalOtherIncomeExpenseNet": "-1277959.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5406633.00",
                    "minorityInterest": "6100.00",
                    "netIncome": "5097474.00",
                    "sellingGeneralAdministrative": "325343.00",
                    "sellingAndMarketingExpenses": "815522.00",
                    "grossProfit": "7906246.00",
                    "reconciledDepreciation": null,
                    "ebit": "6684592.00",
                    "ebitda": "9789037.00",
                    "depreciationAndAmortization": "3104445.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6684592.00",
                    "otherOperatingExpenses": "15804725.00",
                    "interestExpense": "1932400.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "303060.00",
                    "totalRevenue": "23141211.00",
                    "totalOperatingExpenses": "569760.00",
                    "costOfRevenue": "15234965.00",
                    "totalOtherIncomeExpenseNet": "-1277959.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9406024.00",
                    "minorityInterest": "15769.00",
                    "netIncome": "7566465.00",
                    "sellingGeneralAdministrative": "3662746.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37716864.00",
                    "reconciledDepreciation": "3040999.00",
                    "ebit": "29986896.00",
                    "ebitda": "50137469.00",
                    "depreciationAndAmortization": "20150573.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29986896.00",
                    "otherOperatingExpenses": "123431344.00",
                    "interestExpense": "12379639.00",
                    "taxProvision": "1878183.00",
                    "interestIncome": "188459.00",
                    "netInterestIncome": "-12344991.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1855133.00",
                    "totalRevenue": "153418240.00",
                    "totalOperatingExpenses": "7729968.00",
                    "costOfRevenue": "115701376.00",
                    "totalOtherIncomeExpenseNet": "-20580871.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7644706.00",
                    "netIncomeApplicableToCommonShares": "7660480.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19136874.00",
                    "minorityInterest": "-12285.00",
                    "netIncome": "17130116.00",
                    "sellingGeneralAdministrative": "3712889.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41881808.00",
                    "reconciledDepreciation": "3088122.00",
                    "ebit": "31176996.00",
                    "ebitda": "34265118.00",
                    "depreciationAndAmortization": "3088122.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30625783.00",
                    "otherOperatingExpenses": "135013211.00",
                    "interestExpense": "12040122.00",
                    "taxProvision": "1994470.00",
                    "interestIncome": "12304360.00",
                    "netInterestIncome": "-12787048.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1994473.00",
                    "totalRevenue": "165638994.00",
                    "totalOperatingExpenses": "11256025.00",
                    "costOfRevenue": "123757186.00",
                    "totalOtherIncomeExpenseNet": "-11488909.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17142401.00",
                    "netIncomeApplicableToCommonShares": "17130120.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10901104.00",
                    "minorityInterest": "-7716.00",
                    "netIncome": "8923474.00",
                    "sellingGeneralAdministrative": "4469039.00",
                    "sellingAndMarketingExpenses": "227785.00",
                    "grossProfit": "38611196.00",
                    "reconciledDepreciation": "3052356.00",
                    "ebit": "25652785.00",
                    "ebitda": "28705141.00",
                    "depreciationAndAmortization": "3052356.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27240176.00",
                    "otherOperatingExpenses": "142723532.00",
                    "interestExpense": "14751681.00",
                    "taxProvision": "1969914.00",
                    "interestIncome": "325467.00",
                    "netInterestIncome": "-15203448.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1969914.00",
                    "totalRevenue": "169963708.00",
                    "totalOperatingExpenses": "11371020.00",
                    "costOfRevenue": "131352512.00",
                    "totalOtherIncomeExpenseNet": "-16339072.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8931190.00",
                    "netIncomeApplicableToCommonShares": "8923470.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8782635.00",
                    "minorityInterest": "-8785.00",
                    "netIncome": "6470660.00",
                    "sellingGeneralAdministrative": "925413.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40803923.00",
                    "reconciledDepreciation": "1237394.00",
                    "ebit": "24477559.00",
                    "ebitda": "25714953.00",
                    "depreciationAndAmortization": "1237394.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29978978.00",
                    "otherOperatingExpenses": "113881739.00",
                    "interestExpense": "15694924.00",
                    "taxProvision": "2303190.00",
                    "interestIncome": "18998310.00",
                    "netInterestIncome": "-16818012.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2303190.00",
                    "totalRevenue": "144081317.00",
                    "totalOperatingExpenses": "10604345.00",
                    "costOfRevenue": "103277394.00",
                    "totalOtherIncomeExpenseNet": "-21196343.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6479445.00",
                    "netIncomeApplicableToCommonShares": "6470660.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7727293.00",
                    "minorityInterest": "-13349.00",
                    "netIncome": "5432377.00",
                    "sellingGeneralAdministrative": "2832790.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35798503.00",
                    "reconciledDepreciation": "1324017.00",
                    "ebit": "23329046.00",
                    "ebitda": "24653063.00",
                    "depreciationAndAmortization": "1324017.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25859540.00",
                    "otherOperatingExpenses": "102901587.00",
                    "interestExpense": "15601753.00",
                    "taxProvision": "2294916.00",
                    "interestIncome": "458891.00",
                    "netInterestIncome": "-16392171.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2294916.00",
                    "totalRevenue": "128761127.00",
                    "totalOperatingExpenses": "9938963.00",
                    "costOfRevenue": "92962624.00",
                    "totalOtherIncomeExpenseNet": "-18132247.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5432377.00",
                    "netIncomeApplicableToCommonShares": "5419028.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31192873.00",
                    "minorityInterest": "282949.00",
                    "netIncome": "27260760.00",
                    "sellingGeneralAdministrative": "3265075.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36124399.00",
                    "reconciledDepreciation": "1348003.00",
                    "ebit": "54321710.00",
                    "ebitda": "55669713.00",
                    "depreciationAndAmortization": "1348003.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25978006.00",
                    "otherOperatingExpenses": "104039100.00",
                    "interestExpense": "23128837.00",
                    "taxProvision": "3914110.00",
                    "interestIncome": "24160020.00",
                    "netInterestIncome": "-26088732.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3914111.00",
                    "totalRevenue": "129966580.00",
                    "totalOperatingExpenses": "10196919.00",
                    "costOfRevenue": "93842181.00",
                    "totalOtherIncomeExpenseNet": "5214867.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27278762.00",
                    "netIncomeApplicableToCommonShares": "27260760.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13037222.00",
                    "minorityInterest": "266332.00",
                    "netIncome": "9383809.00",
                    "sellingGeneralAdministrative": "5963463.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51305818.00",
                    "reconciledDepreciation": "1108316.00",
                    "ebit": "34205050.00",
                    "ebitda": "35313366.00",
                    "depreciationAndAmortization": "1108316.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38100907.00",
                    "otherOperatingExpenses": "118641814.00",
                    "interestExpense": "25249532.00",
                    "taxProvision": "3688590.00",
                    "interestIncome": "20842140.00",
                    "netInterestIncome": "-22192103.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3688588.00",
                    "totalRevenue": "157273513.00",
                    "totalOperatingExpenses": "12674119.00",
                    "costOfRevenue": "105967695.00",
                    "totalOtherIncomeExpenseNet": "-25063685.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9348634.00",
                    "netIncomeApplicableToCommonShares": "9383809.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15309792.00",
                    "minorityInterest": "301652.00",
                    "netIncome": "13375119.00",
                    "sellingGeneralAdministrative": "3051378.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48499973.00",
                    "reconciledDepreciation": "1101860.00",
                    "ebit": "33574821.00",
                    "ebitda": "34676681.00",
                    "depreciationAndAmortization": "1101860.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36582703.00",
                    "otherOperatingExpenses": "93249236.00",
                    "interestExpense": "22655654.00",
                    "taxProvision": "1901310.00",
                    "interestIncome": "18238860.00",
                    "netInterestIncome": "-22463991.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1901313.00",
                    "totalRevenue": "132401822.00",
                    "totalOperatingExpenses": "9347387.00",
                    "costOfRevenue": "83901849.00",
                    "totalOtherIncomeExpenseNet": "-23706039.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13408479.00",
                    "netIncomeApplicableToCommonShares": "13375119.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23266476.00",
                    "minorityInterest": "270308.00",
                    "netIncome": "21572875.00",
                    "sellingGeneralAdministrative": "3361010.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47310885.00",
                    "reconciledDepreciation": "2124315.00",
                    "ebit": "35065282.00",
                    "ebitda": "37189597.00",
                    "depreciationAndAmortization": "2124315.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35418005.00",
                    "otherOperatingExpenses": "102285723.00",
                    "interestExpense": "14779563.00",
                    "taxProvision": "1731580.00",
                    "interestIncome": "12232380.00",
                    "netInterestIncome": "-12419229.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1731583.00",
                    "totalRevenue": "138832152.00",
                    "totalOperatingExpenses": "10764456.00",
                    "costOfRevenue": "91521267.00",
                    "totalOtherIncomeExpenseNet": "-12794598.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21534893.00",
                    "netIncomeApplicableToCommonShares": "21572875.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23767661.00",
                    "minorityInterest": "308536.00",
                    "netIncome": "21201231.00",
                    "sellingGeneralAdministrative": "4303766.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48074759.00",
                    "reconciledDepreciation": null,
                    "ebit": "32685277.00",
                    "ebitda": "33978967.00",
                    "depreciationAndAmortization": "1293690.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37818364.00",
                    "otherOperatingExpenses": "91236738.00",
                    "interestExpense": "8917616.00",
                    "taxProvision": "2546120.00",
                    "interestIncome": "10972260.00",
                    "netInterestIncome": "-8905599.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2546120.00",
                    "totalRevenue": "130288044.00",
                    "totalOperatingExpenses": "9023453.00",
                    "costOfRevenue": "82213285.00",
                    "totalOtherIncomeExpenseNet": "-14050703.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21221541.00",
                    "netIncomeApplicableToCommonShares": "21201231.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42402351.00",
                    "minorityInterest": "276686.00",
                    "netIncome": "40921879.00",
                    "sellingGeneralAdministrative": "1145400.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51710928.00",
                    "reconciledDepreciation": null,
                    "ebit": "49187166.00",
                    "ebitda": "50339901.00",
                    "depreciationAndAmortization": "1152735.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43580370.00",
                    "otherOperatingExpenses": "98253091.00",
                    "interestExpense": "6784815.00",
                    "taxProvision": "1455230.00",
                    "interestIncome": "160640.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1455228.00",
                    "totalRevenue": "141833461.00",
                    "totalOperatingExpenses": "8130558.00",
                    "costOfRevenue": "90122533.00",
                    "totalOtherIncomeExpenseNet": "-1178019.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40947123.00",
                    "netIncomeApplicableToCommonShares": "40921880.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35208510.00",
                    "minorityInterest": "38000.00",
                    "netIncome": "33203175.00",
                    "sellingGeneralAdministrative": "2588654.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51311345.00",
                    "reconciledDepreciation": null,
                    "ebit": "44846919.00",
                    "ebitda": "45239234.00",
                    "depreciationAndAmortization": "392315.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44617905.00",
                    "otherOperatingExpenses": "82038639.00",
                    "interestExpense": "9638409.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1966860.00",
                    "totalRevenue": "127477386.00",
                    "totalOperatingExpenses": "5872598.00",
                    "costOfRevenue": "76166041.00",
                    "totalOtherIncomeExpenseNet": "-9917997.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "33203000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30256771.00",
                    "minorityInterest": "35000.00",
                    "netIncome": "30219330.00",
                    "sellingGeneralAdministrative": "2610942.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35871371.00",
                    "reconciledDepreciation": null,
                    "ebit": "39863193.00",
                    "ebitda": "40198246.00",
                    "depreciationAndAmortization": "335053.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29178766.00",
                    "otherOperatingExpenses": "75922311.00",
                    "interestExpense": "9606422.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2561.00",
                    "totalRevenue": "106404574.00",
                    "totalOperatingExpenses": "5389108.00",
                    "costOfRevenue": "70533203.00",
                    "totalOtherIncomeExpenseNet": "1078005.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4433625.00",
                    "minorityInterest": "907000.00",
                    "netIncome": "2751584.00",
                    "sellingGeneralAdministrative": "1718146.00",
                    "sellingAndMarketingExpenses": "2980434.00",
                    "grossProfit": "22615002.00",
                    "reconciledDepreciation": null,
                    "ebit": "17608213.00",
                    "ebitda": "29964944.00",
                    "depreciationAndAmortization": "12356731.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17608213.00",
                    "otherOperatingExpenses": "58081407.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "775312.00",
                    "totalRevenue": "71391473.00",
                    "totalOperatingExpenses": "9304936.00",
                    "costOfRevenue": "48776471.00",
                    "totalOtherIncomeExpenseNet": "-13174588.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5272000.00",
                    "minorityInterest": "1356000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": "3812000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16724000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "526000.00",
                    "totalRevenue": "65132000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "33835000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
