Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Timothy Robert Danker	CEO & Director	1973
Mr. Robert Clay Grant	President	1984
Mr. Ryan M. Clement	Chief Financial Officer	1981
Mr. William Thomas Grant III	Chief Operating Officer	1975
Mr. Daniel A. Boulware Esq.	General Counsel & Corporate Secretary	1976
Ms. Stephanie D. Fisher	Chief Accounting Officer	1977
Mr. Matthew Scott Gunter	Chief Communications & Investor Relations Officer	1974
Mr. Ryan Souan	Chief Marketing Officer	1974
Dr. Alan Marc Muney M.D., M.H.A., Ph.D.	Chief Medical Officer & Member of Healthcare Advisory Board	1954
Mr. Joshua Brandon Matthews	President of SelectQuote Senior	1984
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 14, 2025	Denise L Devine	N/A	Purchase	4.00K	$3.62	$14.48K
Feb 20, 2025	Sarah Taylor Anderson	N/A	Sale	50.00K	$5.44	$272.00K
Sep 18, 2023	Joshua Brandon Matthews	N/A	Purchase	97.50K	$1.16	$113.10K
Sep 15, 2023	Robert Clay Grant	N/A	Purchase	184.20K	$1.14	$209.99K
Sep 15, 2023	W Thomas Grant II	N/A	Purchase	220.10K	$1.17	$257.52K
Sep 15, 2023	William Thomas Grant III	N/A	Purchase	150.00K	$1.20	$180.00K
May 16, 2023	Raymond F Weldon	N/A	Purchase	100.00K	$1.20	$120.00K
May 16, 2023	Robert Clay Grant	N/A	Purchase	200.00K	$1.28	$256.00K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	10.71M	Mar 31, 2026	6.08%	$0.00	0.77%
Vanguard Group Inc	8.09M	Dec 31, 2025	4.59%	$0.00	-1.18%
Abrams Bison Investments, LLC	7.91M	Mar 31, 2026	4.49%	$0.22	0.00%
Mariner Wealth Advisors LLC	6.49M	Mar 31, 2026	3.68%	$0.00	2.00%
Vanguard Capital Management, LLC	5.99M	Mar 31, 2026	3.40%	$0.00	0.00%
Geode Capital Management, LLC	3.48M	Mar 31, 2026	1.98%	$0.00	3.41%
State Street Corp	2.99M	Mar 31, 2026	1.70%	$0.00	0.77%
CapTrust Financial Advisors	2.29M	Mar 31, 2026	1.30%	$0.00	9.90%
Occam Crest Management L.P.	2.00M	Mar 31, 2026	1.13%	$0.76	-4.24%
Diametric Capital, LP	1.95M	Mar 31, 2026	1.11%	$0.32	33.30%
Dimensional Fund Advisors, Inc.	1.52M	Mar 31, 2026	0.86%	$0.00	-24.78%
The Goldman Sachs Group Inc	1.22M	Mar 31, 2026	0.69%	$0.00	135.08%
Guggenheim Capital LLC	1.20M	Mar 31, 2026	0.68%	$0.01	0.00%
AQR Capital Management LLC	1.15M	Mar 31, 2026	0.65%	$0.00	303.51%
Vanguard Portfolio Management, LLC	1.08M	Mar 31, 2026	0.61%	$0.00	0.00%
Northern Trust Corp	1.07M	Mar 31, 2026	0.61%	$0.00	0.64%
TriaGen Wealth Management LLC	1.06M	Mar 31, 2026	0.60%	$0.18	0.00%
Renaissance Technologies Corp	1.02M	Mar 31, 2026	0.58%	$0.00	817.56%
Charles Schwab Investment Management Inc	996.10K	Mar 31, 2026	0.56%	$0.00	-10.72%
Tudor Investment Corp Et AL	981.28K	Mar 31, 2026	0.56%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	4.27M	2.42%	▲ 0.00%	Jun 30, 2026
2	Vanguard Institutional Extnd Mkt Idx Tr	1.69M	0.96%	▲ 0.00%	Jun 30, 2026
3	Fidelity Small Cap Index	1.39M	0.79%	▲ 0.66%	Apr 30, 2026
4	Fidelity Extended Market Index	803.71K	0.46%	▼ 4.25%	May 31, 2026
5	Fidelity Enhanced Small Cap Core ETF	740.05K	0.42%	▲ 0.00%	Jun 30, 2026
6	Schwab US Small-Cap ETF™	676.21K	0.38%	▼ 0.04%	Jun 30, 2026
7	Extended Equity Market Fund B	632.80K	0.36%	▲ 28.71%	Dec 31, 2025
8	Extended Equity Market Fund E	632.80K	0.36%	▲ 28.71%	Dec 31, 2025
9	Blackrock Extended Mkt Fund CF	432.61K	0.25%	▼ 31.44%	May 31, 2026
10	BlackRock Extended Equity Market Fund K	367.68K	0.21%	▼ 31.57%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $132.21M
EBITDA: $71.36M
Book Value: $2.18
Earnings/Share: $-0.01
Profit Margin: 5.60%
Operating Margin: 8.34%
ROA (TTM): 2.96%
ROE (TTM): 15.05%
Revenue (TTM): $1.64B
Revenue/Share (TTM): $8.79
Earnings Growth (YOY): 219.20%
Revenue Growth (YOY): 5.60%
Valuation Metrics

Enterprise Value: $779.89M
Trailing P/E: 0.00
Forward P/E: 66.67
Shares Statistics

Shares Outstanding: 176.35M
Shares Float: 143.70M
% Insiders: 1,193.70%
% Institutions: 5,033.20%
Short % Float: 1.17%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.53B
Cost of Goods Sold
adjust
$-935.47M
Gross Profit
subtotal
$591.13M
SG&A
adjust
$-160.23M
R&D
adjust
$-38.68M
Other Operating Expense
adjust
$-323.71M
Operating Income
subtotal
$68.50M
Other / Non-Operating Items
adjust
$-20.92M
Net Income
subtotal
$47.58M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SLQT",
        "Type": "Common Stock",
        "Name": "Selectquote Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000GTP1B6",
        "ISIN": "US8163073005",
        "LEI": "549300BV28BWDIN9SP24",
        "PrimaryTicker": "SLQT.US",
        "CUSIP": "816307300",
        "CIK": "0001794783",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "June",
        "IPODate": "2020-05-21",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Insurance Brokers",
        "GicSector": "Financials",
        "GicGroup": "Insurance",
        "GicIndustry": "Insurance",
        "GicSubIndustry": "Property & Casualty Insurance",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "SelectQuote, Inc. operates a technology-enabled, direct-to-consumer distribution and engagement platform that sells insurance policies and healthcare services in the United States. The company operates through three segments: Senior, Healthcare Services, and Life. It offers medicare advantage, medicare supplement, medicare part D, and other ancillary senior health insurance-related products, as well as engages in lead generation business; term life, final expense, and other ancillary products; non-commercial auto and home, property, and casualty insurance products. The company also provides SelectRx, a patient-centered pharmacy; Healthcare Select, which uses data from personal health risk and lifestyle assessment; HomeTM (PCPH), an accredited pharmacy; SelectPatient Management (SPM), a platform that helps patients navigate their chronic conditions and manage them using a treatment plan; and individual automobile and homeowners' insurance. SelectQuote, Inc. was incorporated in 1999 and is headquartered in Overland Park, Kansas.",
        "Address": "6800 West 115th Street, Overland Park, KS, United States, 66211",
        "AddressData": {
            "Street": "6800 West 115th Street",
            "City": "Overland Park",
            "State": "KS",
            "Country": "United States",
            "ZIP": "66211"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Timothy Robert Danker",
                "Title": "CEO & Director",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Robert Clay Grant",
                "Title": "President",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Ryan M. Clement",
                "Title": "Chief Financial Officer",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. William Thomas Grant III",
                "Title": "Chief Operating Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Daniel A. Boulware Esq.",
                "Title": "General Counsel & Corporate Secretary",
                "YearBorn": "1976"
            },
            {
                "Name": "Ms. Stephanie D. Fisher",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Matthew Scott Gunter",
                "Title": "Chief Communications & Investor Relations Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Ryan  Souan",
                "Title": "Chief Marketing Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Dr. Alan Marc Muney M.D., M.H.A., Ph.D.",
                "Title": "Chief Medical Officer & Member of Healthcare Advisory Board",
                "YearBorn": "1954"
            },
            {
                "Name": "Mr. Joshua Brandon Matthews",
                "Title": "President of SelectQuote Senior",
                "YearBorn": "1984"
            }
        ],
        "Phone": "913 599 9225",
        "WebURL": "https://www.selectquote.com",
        "LogoURL": "/img/logos/US/SLQT.png",
        "FullTimeEmployees": 4269,
        "UpdatedAt": "2026-07-29"
    },
    "Highlights": {
        "MarketCapitalization": 132207928,
        "MarketCapitalizationMln": 132.2079,
        "EBITDA": 71363000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 3.0625,
        "BookValue": 2.182,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.01,
        "EPSEstimateCurrentYear": 0.07,
        "EPSEstimateNextYear": 0.04,
        "EPSEstimateNextQuarter": -0.12,
        "EPSEstimateCurrentQuarter": 0.02,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.056,
        "OperatingMarginTTM": 0.0834,
        "ReturnOnAssetsTTM": 0.0296,
        "ReturnOnEquityTTM": 0.1505,
        "RevenueTTM": 1641948032,
        "RevenuePerShareTTM": 8.792,
        "QuarterlyRevenueGrowthYOY": 0.056,
        "GrossProfitTTM": 576128000,
        "DilutedEpsTTM": -0.01,
        "QuarterlyEarningsGrowthYOY": 2.192
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 66.6667,
        "PriceSalesTTM": 0.0805,
        "PriceBookMRQ": 0.3322,
        "EnterpriseValue": 779893866,
        "EnterpriseValueRevenue": 0.475,
        "EnterpriseValueEbitda": 4.7869
    },
    "SharesStats": {
        "SharesOutstanding": 176347774,
        "SharesFloat": 143704038,
        "PercentInsiders": 11.937000000000001,
        "PercentInstitutions": 50.332,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0117
    },
    "Technicals": {
        "Beta": 1.634,
        "52WeekHigh": 2.77,
        "52WeekLow": 0.5628,
        "50DayMA": 0.8778,
        "200DayMA": 1.1479,
        "SharesShort": 1607128,
        "SharesShortPriorMonth": 4394898,
        "ShortRatio": 0.74,
        "ShortPercent": 0.0117
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 3.0625,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 6.0752,
                "totalAssets": 0.0001,
                "currentShares": 10713420,
                "change": 81468,
                "change_p": 0.7663
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 4.5896,
                "totalAssets": 0.0002,
                "currentShares": 8093577,
                "change": -96629,
                "change_p": -1.1798
            },
            {
                "name": "Abrams Bison Investments, LLC",
                "date": "2026-03-31",
                "totalShares": 4.4859,
                "totalAssets": 0.2155,
                "currentShares": 7910794,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Mariner Wealth Advisors LLC",
                "date": "2026-03-31",
                "totalShares": 3.6783,
                "totalAssets": 0.0048,
                "currentShares": 6486665,
                "change": 127330,
                "change_p": 2.0023
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.3962,
                "totalAssets": 0.0001,
                "currentShares": 5989162,
                "change": 5989162,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.9759,
                "totalAssets": 0.0001,
                "currentShares": 3484407,
                "change": 115024,
                "change_p": 3.4138
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.6974,
                "totalAssets": 0.0001,
                "currentShares": 2993338,
                "change": 22965,
                "change_p": 0.7731
            },
            {
                "name": "CapTrust Financial Advisors",
                "date": "2026-03-31",
                "totalShares": 1.297,
                "totalAssets": 0.0025,
                "currentShares": 2287226,
                "change": 206017,
                "change_p": 9.8989
            },
            {
                "name": "Occam Crest Management L.P.",
                "date": "2026-03-31",
                "totalShares": 1.1341,
                "totalAssets": 0.7642,
                "currentShares": 2000000,
                "change": -88465,
                "change_p": -4.2359
            },
            {
                "name": "Diametric Capital, LP",
                "date": "2026-03-31",
                "totalShares": 1.1064,
                "totalAssets": 0.3192,
                "currentShares": 1951089,
                "change": 487381,
                "change_p": 33.2977
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.8635,
                "totalAssets": 0.0002,
                "currentShares": 1522722,
                "change": -501636,
                "change_p": -24.78
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.6927,
                "totalAssets": 0.0001,
                "currentShares": 1221517,
                "change": 701897,
                "change_p": 135.0789
            },
            {
                "name": "Guggenheim Capital LLC",
                "date": "2026-03-31",
                "totalShares": 0.6812,
                "totalAssets": 0.0059,
                "currentShares": 1201210,
                "change": -1,
                "change_p": -0.0001
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.6536,
                "totalAssets": 0.0003,
                "currentShares": 1152625,
                "change": 866976,
                "change_p": 303.511
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.6115,
                "totalAssets": 0,
                "currentShares": 1078411,
                "change": 1078411,
                "change_p": 0
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.6059,
                "totalAssets": 0.0001,
                "currentShares": 1068497,
                "change": 6760,
                "change_p": 0.6367
            },
            {
                "name": "TriaGen Wealth Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.5985,
                "totalAssets": 0.1815,
                "currentShares": 1055500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.5791,
                "totalAssets": 0.001,
                "currentShares": 1021239,
                "change": 909939,
                "change_p": 817.5553
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.5648,
                "totalAssets": 0.0001,
                "currentShares": 996097,
                "change": -119574,
                "change_p": -10.7177
            },
            {
                "name": "Tudor Investment Corp Et AL",
                "date": "2026-03-31",
                "totalShares": 0.5564,
                "totalAssets": 0.0012,
                "currentShares": 981279,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-06-30",
                "totalShares": 2.4205,
                "totalAssets": 0.0002,
                "currentShares": 4268452,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-06-30",
                "totalShares": 0.9583,
                "totalAssets": 0.0014,
                "currentShares": 1689906,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.79,
                "totalAssets": 0.0039,
                "currentShares": 1393086,
                "change": 9099,
                "change_p": 0.6574
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-05-31",
                "totalShares": 0.4558,
                "totalAssets": 0.0019,
                "currentShares": 803709,
                "change": -35667,
                "change_p": -4.2492
            },
            {
                "name": "Fidelity Enhanced Small Cap Core ETF",
                "date": "2026-06-30",
                "totalShares": 0.4197,
                "totalAssets": 0.0108,
                "currentShares": 740051,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-06-30",
                "totalShares": 0.3835,
                "totalAssets": 0.0023,
                "currentShares": 676208,
                "change": -300,
                "change_p": -0.0443
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.3588,
                "totalAssets": 0.0046,
                "currentShares": 632796,
                "change": 141143,
                "change_p": 28.7078
            },
            {
                "name": "Extended Equity Market Fund E",
                "date": "2025-12-31",
                "totalShares": 0.3588,
                "totalAssets": 0.0046,
                "currentShares": 632796,
                "change": 141143,
                "change_p": 28.7078
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-05-31",
                "totalShares": 0.2453,
                "totalAssets": 0.002,
                "currentShares": 432612,
                "change": -198422,
                "change_p": -31.4439
            },
            {
                "name": "BlackRock Extended Equity Market Fund K",
                "date": "2026-06-30",
                "totalShares": 0.2085,
                "totalAssets": 0.0016,
                "currentShares": 367683,
                "change": -169623,
                "change_p": -31.5692
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-06-30",
                "totalShares": 0.1653,
                "totalAssets": 0.0103,
                "currentShares": 291568,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Small Cap ETF",
                "date": "2026-06-30",
                "totalShares": 0.1489,
                "totalAssets": 0.0015,
                "currentShares": 262529,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-05-31",
                "totalShares": 0.1486,
                "totalAssets": 0.0002,
                "currentShares": 262080,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2500 Index Non-Lendable Fund",
                "date": "2025-12-31",
                "totalShares": 0.1384,
                "totalAssets": 0.0032,
                "currentShares": 244020,
                "change": -155,
                "change_p": -0.0635
            },
            {
                "name": "Russell 2500 Index Fund",
                "date": "2025-12-31",
                "totalShares": 0.1384,
                "totalAssets": 0.0032,
                "currentShares": 244020,
                "change": -155,
                "change_p": -0.0635
            },
            {
                "name": "Vanguard Financials ETF",
                "date": "2026-06-30",
                "totalShares": 0.1362,
                "totalAssets": 0.0014,
                "currentShares": 240167,
                "change": -952,
                "change_p": -0.3948
            },
            {
                "name": "iShares Russell 2000 Small-Cap Idx Instl",
                "date": "2026-04-30",
                "totalShares": 0.1299,
                "totalAssets": 0.0039,
                "currentShares": 228989,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-05-31",
                "totalShares": 0.1282,
                "totalAssets": 0.0002,
                "currentShares": 226072,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Ultra-Small Company Market",
                "date": "2026-03-31",
                "totalShares": 0.1248,
                "totalAssets": 0.1126,
                "currentShares": 220000,
                "change": 40000,
                "change_p": 22.2222
            },
            {
                "name": "iShares Core S&P Total US Stock Mkt ETF",
                "date": "2026-06-30",
                "totalShares": 0.1241,
                "totalAssets": 0.0002,
                "currentShares": 218920,
                "change": 190,
                "change_p": 0.0869
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-03-14",
            "ownerCik": null,
            "ownerName": "Denise L Devine",
            "transactionDate": "2025-03-14",
            "transactionCode": "P",
            "transactionAmount": 4000,
            "transactionPrice": 3.62,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1564996/000179478325000038/xslF345X05/wk-form4_1742417654.xml"
        },
        {
            "date": "2025-02-20",
            "ownerCik": null,
            "ownerName": "Sarah Taylor Anderson",
            "transactionDate": "2025-02-20",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 5.44,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1794783/000179478325000011/xslF345X05/wk-form4_1740607627.xml"
        },
        {
            "date": "2023-09-18",
            "ownerCik": null,
            "ownerName": "Joshua Brandon Matthews",
            "transactionDate": "2023-09-18",
            "transactionCode": "P",
            "transactionAmount": 97500,
            "transactionPrice": 1.16,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1794783/000179478323000125/xslF345X05/wf-form4_169507612743163.xml"
        },
        {
            "date": "2023-09-15",
            "ownerCik": null,
            "ownerName": "Robert Clay Grant",
            "transactionDate": "2023-09-15",
            "transactionCode": "P",
            "transactionAmount": 184200,
            "transactionPrice": 1.14,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1794783/000179478323000122/xslF345X05/wf-form4_169507556325348.xml"
        },
        {
            "date": "2023-09-15",
            "ownerCik": null,
            "ownerName": "W Thomas Grant II",
            "transactionDate": "2023-09-15",
            "transactionCode": "P",
            "transactionAmount": 220100,
            "transactionPrice": 1.17,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1184696/000179478323000123/xslF345X05/wf-form4_169507602195026.xml"
        },
        {
            "date": "2023-09-15",
            "ownerCik": null,
            "ownerName": "William Thomas Grant III",
            "transactionDate": "2023-09-15",
            "transactionCode": "P",
            "transactionAmount": 150000,
            "transactionPrice": 1.2,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1794783/000179478323000124/xslF345X05/wf-form4_169507608597556.xml"
        },
        {
            "date": "2023-05-16",
            "ownerCik": null,
            "ownerName": "Raymond F Weldon",
            "transactionDate": "2023-05-16",
            "transactionCode": "P",
            "transactionAmount": 100000,
            "transactionPrice": 1.2,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1794783/000179478323000057/xslF345X04/wf-form4_168428750161885.xml"
        },
        {
            "date": "2023-05-16",
            "ownerCik": null,
            "ownerName": "Robert Clay Grant",
            "transactionDate": "2023-05-16",
            "transactionCode": "P",
            "transactionAmount": 200000,
            "transactionPrice": 1.28,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1794783/000179478323000058/xslF345X04/wf-form4_168428756014369.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "185.8160",
                "shares": 185816000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "185.8160",
                "shares": 185816000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "170.4310",
                "shares": 170431000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "169.7370",
                "shares": 169737000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "166.5480",
                "shares": 166548000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "163.9660",
                "shares": 163966000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "165.5630",
                "shares": 165563000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "138.2060",
                "shares": 138206000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "132.6080",
                "shares": 132608000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "185.8160",
                "shares": 185816000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "185.8160",
                "shares": 185816000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "185.8160",
                "shares": 185816000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "184.2010",
                "shares": 184201000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "170.4310",
                "shares": 170431000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "170.4310",
                "shares": 170431000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "170.4310",
                "shares": 170431000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "168.5190",
                "shares": 168519000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "170.9560",
                "shares": 170956000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "169.7370",
                "shares": 169737000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "167.4530",
                "shares": 167453000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "166.7090",
                "shares": 166709000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "167.9050",
                "shares": 167905000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "166.5480",
                "shares": 166548000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "164.8240",
                "shares": 164824000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "164.4270",
                "shares": 164427000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "164.0830",
                "shares": 164083000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "163.9660",
                "shares": 163966000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "163.6920",
                "shares": 163692000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "165.6890",
                "shares": 165689000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "165.7310",
                "shares": 165731000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "165.5630",
                "shares": 165563000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "165.1920",
                "shares": 165192000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "152.4040",
                "shares": 152404000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "162.6506",
                "shares": 162650600
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "138.2060",
                "shares": 138206000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "138.2060",
                "shares": 138206000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "134.0600",
                "shares": 134060000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "134.0600",
                "shares": 134060000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "132.6080",
                "shares": 132608000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "132.6080",
                "shares": 132608000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-20",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -0.15,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.02,
                "epsDifference": 0.02,
                "surprisePercent": 100
            },
            "2025-12-31": {
                "reportDate": "2026-02-05",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.28,
                "epsDifference": 0.01,
                "surprisePercent": 3.5714
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.32,
                "epsDifference": 0.08,
                "surprisePercent": 25
            },
            "2025-06-30": {
                "reportDate": "2025-08-21",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.13,
                "epsDifference": 0.17,
                "surprisePercent": 130.7692
            },
            "2025-03-31": {
                "reportDate": "2025-05-12",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2024-12-31": {
                "reportDate": "2025-02-10",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.1,
                "epsDifference": 0.2,
                "surprisePercent": 200
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": -0.2,
                "epsDifference": -0.06,
                "surprisePercent": -30
            },
            "2024-06-30": {
                "reportDate": "2024-09-13",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.15,
                "epsDifference": -0.03,
                "surprisePercent": -20
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.05,
                "surprisePercent": -166.6667
            },
            "2023-12-31": {
                "reportDate": "2024-02-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.27,
                "epsDifference": 0.08,
                "surprisePercent": 29.6296
            },
            "2023-06-30": {
                "reportDate": "2023-09-13",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.29,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": -0.12,
                "epsDifference": 0.18,
                "surprisePercent": 150
            },
            "2022-12-31": {
                "reportDate": "2023-02-07",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": -0.09,
                "epsDifference": 0.23,
                "surprisePercent": 255.5556
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.2,
                "epsDifference": -0.05,
                "surprisePercent": -25
            },
            "2022-06-30": {
                "reportDate": "2022-08-29",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.34,
                "epsEstimate": -0.17,
                "epsDifference": -0.17,
                "surprisePercent": -100
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.18,
                "epsDifference": 0.15,
                "surprisePercent": 83.3333
            },
            "2021-12-31": {
                "reportDate": "2022-02-07",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.83,
                "epsEstimate": 0.59,
                "epsDifference": -1.42,
                "surprisePercent": -240.678
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": -0.3,
                "epsDifference": 0.03,
                "surprisePercent": 10
            },
            "2021-06-30": {
                "reportDate": "2021-08-25",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.04,
                "epsDifference": -0.02,
                "surprisePercent": -50
            },
            "2021-03-31": {
                "reportDate": "2021-05-11",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.24,
                "epsDifference": 0.02,
                "surprisePercent": 8.3333
            },
            "2020-12-31": {
                "reportDate": "2021-02-08",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.43,
                "epsDifference": 0.12,
                "surprisePercent": 27.907
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.04,
                "epsDifference": 0.05,
                "surprisePercent": 125
            },
            "2020-06-30": {
                "reportDate": "2020-09-09",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.03,
                "epsDifference": 0.1,
                "surprisePercent": 333.3333
            },
            "2020-03-31": {
                "reportDate": "2020-05-21",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.17,
                "epsDifference": -0.09,
                "surprisePercent": -52.9412
            }
        },
        "Trend": {
            "2027-06-30": {
                "date": "2027-06-30",
                "period": "+1y",
                "growth": "-0.4286",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4286",
                "revenueEstimateAvg": "1743425250.00",
                "revenueEstimateLow": "1612446000.00",
                "revenueEstimateHigh": "1816200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0564",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.4300",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "-0.4300",
                "earningsEstimateYearAgoEps": "-0.2600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6538",
                "revenueEstimateAvg": "311764000.00",
                "revenueEstimateLow": "311764000.00",
                "revenueEstimateHigh": "311764000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0518",
                "epsTrendCurrent": "-0.4300",
                "epsTrend7daysAgo": "-0.3400",
                "epsTrend30daysAgo": "-0.3400",
                "epsTrend60daysAgo": "-0.3400",
                "epsTrend90daysAgo": "-0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0y",
                "growth": "-0.7153",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.2459",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7153",
                "revenueEstimateAvg": "1650278250.00",
                "revenueEstimateLow": "1626179000.00",
                "revenueEstimateHigh": "1671846000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0810",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "438927250.00",
                "revenueEstimateLow": "398488000.00",
                "revenueEstimateHigh": "461600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0754",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "530725750.00",
                "revenueEstimateLow": "511741000.00",
                "revenueEstimateHigh": "563100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1032",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.3200",
                "earningsEstimateLow": "-0.3200",
                "earningsEstimateHigh": "-0.3200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "323682250.00",
                "revenueEstimateLow": "308400000.00",
                "revenueEstimateHigh": "339000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1075",
                "epsTrendCurrent": "-0.3200",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0y",
                "growth": "0.0834",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0834",
                "revenueEstimateAvg": "1515580250.00",
                "revenueEstimateLow": "1498492000.00",
                "revenueEstimateHigh": "1531330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1466",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "412833330.00",
                "revenueEstimateLow": "409100000.00",
                "revenueEstimateHigh": "417000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0968",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": "-0.1515",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.1515",
                "revenueEstimateAvg": "446995000.00",
                "revenueEstimateLow": "421000000.00",
                "revenueEstimateHigh": "490500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1025",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0530",
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0530",
                "revenueEstimateAvg": "275820000.00",
                "revenueEstimateLow": "271600000.00",
                "revenueEstimateHigh": "280700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3550",
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0y",
                "growth": "0.5140",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "-0.3500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5140",
                "revenueEstimateAvg": "1287550000.00",
                "revenueEstimateLow": "1285900000.00",
                "revenueEstimateHigh": "1289200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2840",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "339700000.00",
                "revenueEstimateLow": "337600000.00",
                "revenueEstimateHigh": "341800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": "-0.2140",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2140",
                "revenueEstimateAvg": "376400000.00",
                "revenueEstimateLow": "376400000.00",
                "revenueEstimateHigh": "376400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.0380",
                "earningsEstimateAvg": "-0.2700",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "-0.2700",
                "earningsEstimateYearAgoEps": "-0.2600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0380",
                "revenueEstimateAvg": "203500000.00",
                "revenueEstimateLow": "203500000.00",
                "revenueEstimateHigh": "203500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.4080",
                "epsTrendCurrent": "-0.2700",
                "epsTrend7daysAgo": "-0.2700",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.1800",
                "epsTrend90daysAgo": "-0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0y",
                "growth": "0.7670",
                "earningsEstimateAvg": "-0.3500",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "-0.3400",
                "earningsEstimateYearAgoEps": "-1.5000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.7670",
                "revenueEstimateAvg": "965360000.00",
                "revenueEstimateLow": "958800000.00",
                "revenueEstimateHigh": "971080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2630",
                "epsTrendCurrent": "-0.3500",
                "epsTrend7daysAgo": "-0.3500",
                "epsTrend30daysAgo": "-0.3500",
                "epsTrend60daysAgo": "-0.3500",
                "epsTrend90daysAgo": "-0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-2.2500",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-2.2500",
                "revenueEstimateAvg": "260680000.00",
                "revenueEstimateLow": "254570000.00",
                "revenueEstimateHigh": "266800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0520",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": "1.0360",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "-0.8400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.0360",
                "revenueEstimateAvg": "300210000.00",
                "revenueEstimateLow": "290430000.00",
                "revenueEstimateHigh": "310000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.5400",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.2860",
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2860",
                "revenueEstimateAvg": "144480000.00",
                "revenueEstimateLow": "129280000.00",
                "revenueEstimateHigh": "155850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0300",
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0y",
                "growth": "-2.6960",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.7900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-2.6960",
                "revenueEstimateAvg": "826950000.00",
                "revenueEstimateLow": "813850000.00",
                "revenueEstimateHigh": "842110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1180",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-1.3400",
                "epsTrend30daysAgo": "-1.3400",
                "epsTrend60daysAgo": "-1.3200",
                "epsTrend90daysAgo": "-1.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-1.9550",
                "earningsEstimateAvg": "-0.2100",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.9550",
                "revenueEstimateAvg": "259110000.00",
                "revenueEstimateLow": "238880000.00",
                "revenueEstimateHigh": "285600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2100",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.2000",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": "0.0730",
                "earningsEstimateAvg": "0.5900",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0730",
                "revenueEstimateAvg": "456670000.00",
                "revenueEstimateLow": "419890000.00",
                "revenueEstimateHigh": "501500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5900",
                "epsTrend7daysAgo": "0.5900",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-34.0000",
                "earningsEstimateAvg": "-0.3300",
                "earningsEstimateLow": "-0.4400",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-34.0000",
                "revenueEstimateAvg": "149020000.00",
                "revenueEstimateLow": "125000000.00",
                "revenueEstimateHigh": "166700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2460",
                "epsTrendCurrent": "-0.3300",
                "epsTrend7daysAgo": "-0.3300",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0y",
                "growth": "-0.0120",
                "earningsEstimateAvg": "0.8200",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "0.8300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.0120",
                "revenueEstimateAvg": "937815000.00",
                "revenueEstimateLow": "928260000.00",
                "revenueEstimateHigh": "945700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.7640",
                "epsTrendCurrent": "0.8200",
                "epsTrend7daysAgo": "0.8200",
                "epsTrend30daysAgo": "0.8200",
                "epsTrend60daysAgo": "0.8100",
                "epsTrend90daysAgo": "0.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "261060000.00",
                "revenueEstimateLow": "251290000.00",
                "revenueEstimateHigh": "269260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "316490000.00",
                "revenueEstimateLow": "290300000.00",
                "revenueEstimateHigh": "351740000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4400",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "119630000.00",
                "revenueEstimateLow": "106940000.00",
                "revenueEstimateHigh": "124200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "509790000.00",
                "revenueEstimateLow": "508410000.00",
                "revenueEstimateHigh": "510540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.09
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "epsActual": 0.11
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "epsActual": -0.28
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "epsActual": -0.34
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "epsActual": -1.47
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "epsActual": 0.84
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "epsActual": 0.21
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1334710000.00",
                    "intangibleAssets": "18073000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20900000.00",
                    "totalLiab": "671219000.00",
                    "totalStockholderEquity": "663491000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100773000.00",
                    "commonStock": "1763000.00",
                    "capitalStock": "280520000.00",
                    "retainedEarnings": "-143158000.00",
                    "otherLiab": null,
                    "goodWill": "29438000.00",
                    "otherAssets": null,
                    "cash": "35211000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "367915000.00",
                    "shortTermDebt": "27122000.00",
                    "shortLongTermDebt": "22457000.00",
                    "shortLongTermDebtTotal": "403126000.00",
                    "otherStockholderEquity": "526129000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "367238000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "311127000.00",
                    "longTermDebt": "353326000.00",
                    "inventory": null,
                    "accountsPayable": "103205000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1410000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "967472000.00",
                    "capitalLeaseObligations": "27343000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18904000.00",
                    "nonCurrentLiabilitiesTotal": "440119000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1334710000.00",
                    "cashAndShortTermInvestments": "35211000.00",
                    "propertyPlantAndEquipmentGross": "83064000.00",
                    "propertyPlantAndEquipmentNet": "34813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "136138000.00",
                    "netInvestedCapital": "760517000.00",
                    "commonStockSharesOutstanding": "185816000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1352259000.00",
                    "intangibleAssets": "1404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21928000.00",
                    "totalLiab": "732616000.00",
                    "totalStockholderEquity": "619643000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129352000.00",
                    "commonStock": "1763000.00",
                    "capitalStock": "261744000.00",
                    "retainedEarnings": "-183355000.00",
                    "otherLiab": null,
                    "goodWill": "29438000.00",
                    "otherAssets": null,
                    "cash": "22201000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "234776000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "435632000.00",
                    "shortTermDebt": "24991000.00",
                    "shortLongTermDebt": "20104000.00",
                    "shortLongTermDebtTotal": "457833000.00",
                    "otherStockholderEquity": "541254000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "424815000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "380686000.00",
                    "longTermDebt": "385692000.00",
                    "inventory": null,
                    "accountsPayable": "80433000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17455000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "927444000.00",
                    "capitalLeaseObligations": "28462000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "46482000.00",
                    "nonCurrentLiabilitiesTotal": "497840000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1352259000.00",
                    "cashAndShortTermInvestments": "22201000.00",
                    "propertyPlantAndEquipmentGross": "83898000.00",
                    "propertyPlantAndEquipmentNet": "37271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "190039000.00",
                    "netInvestedCapital": "765458000.00",
                    "commonStockSharesOutstanding": "185816000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1206976000.00",
                    "intangibleAssets": "17471000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23338000.00",
                    "totalLiab": "660050000.00",
                    "totalStockholderEquity": "546926000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105969000.00",
                    "commonStock": "1759000.00",
                    "capitalStock": "243615000.00",
                    "retainedEarnings": "-252648000.00",
                    "otherLiab": null,
                    "goodWill": "29438000.00",
                    "otherAssets": null,
                    "cash": "10745000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215730000.00",
                    "currentDeferredRevenue": "1971000.00",
                    "netDebt": "412102000.00",
                    "shortTermDebt": "73223000.00",
                    "shortLongTermDebt": "68337000.00",
                    "shortLongTermDebtTotal": "422847000.00",
                    "otherStockholderEquity": "555959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "331963000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "297880000.00",
                    "longTermDebt": "324812000.00",
                    "inventory": null,
                    "accountsPayable": "34567000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2440000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "875013000.00",
                    "capitalLeaseObligations": "29698000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "65993000.00",
                    "nonCurrentLiabilitiesTotal": "444320000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1206976000.00",
                    "cashAndShortTermInvestments": "10745000.00",
                    "propertyPlantAndEquipmentGross": "83270000.00",
                    "propertyPlantAndEquipmentNet": "37992000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "116233000.00",
                    "netInvestedCapital": "698219000.00",
                    "commonStockSharesOutstanding": "185816000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1249356000.00",
                    "intangibleAssets": "17033000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25177000.00",
                    "totalLiab": "673838000.00",
                    "totalStockholderEquity": "575518000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79664000.00",
                    "commonStock": "1728000.00",
                    "capitalStock": "226102000.00",
                    "retainedEarnings": "-222189000.00",
                    "otherLiab": null,
                    "goodWill": "29438000.00",
                    "otherAssets": null,
                    "cash": "32400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212910000.00",
                    "currentDeferredRevenue": "698000.00",
                    "netDebt": "383514000.00",
                    "shortTermDebt": "73343000.00",
                    "shortLongTermDebt": "68523000.00",
                    "shortLongTermDebtTotal": "415914000.00",
                    "otherStockholderEquity": "571605000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "341042000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "283465000.00",
                    "longTermDebt": "316589000.00",
                    "inventory": null,
                    "accountsPayable": "59205000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "822631000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "908314000.00",
                    "capitalLeaseObligations": "30802000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "80485000.00",
                    "nonCurrentLiabilitiesTotal": "460928000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1249356000.00",
                    "cashAndShortTermInvestments": "32400000.00",
                    "propertyPlantAndEquipmentGross": "82844000.00",
                    "propertyPlantAndEquipmentNet": "39212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "128132000.00",
                    "netInvestedCapital": "736256000.00",
                    "commonStockSharesOutstanding": "184201000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1295833000.00",
                    "intangibleAssets": "21523000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19905000.00",
                    "totalLiab": "738008000.00",
                    "totalStockholderEquity": "557825000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81207000.00",
                    "commonStock": "1727000.00",
                    "capitalStock": "209340000.00",
                    "retainedEarnings": "-235057000.00",
                    "otherLiab": null,
                    "goodWill": "29438000.00",
                    "otherAssets": null,
                    "cash": "80106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193703000.00",
                    "currentDeferredRevenue": "945000.00",
                    "netDebt": "342408000.00",
                    "shortTermDebt": "33838000.00",
                    "shortLongTermDebt": "28991000.00",
                    "shortLongTermDebtTotal": "422514000.00",
                    "otherStockholderEquity": "583542000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "360216000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "260205000.00",
                    "longTermDebt": "362493000.00",
                    "inventory": null,
                    "accountsPayable": "77713000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3262000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "935617000.00",
                    "capitalLeaseObligations": "31030000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "115649000.00",
                    "nonCurrentLiabilitiesTotal": "544305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1295833000.00",
                    "cashAndShortTermInvestments": "80106000.00",
                    "propertyPlantAndEquipmentGross": "85237000.00",
                    "propertyPlantAndEquipmentNet": "40210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "166513000.00",
                    "netInvestedCapital": "741696000.00",
                    "commonStockSharesOutstanding": "170431000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1279167000.00",
                    "intangibleAssets": "22257000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19686000.00",
                    "totalLiab": "953165000.00",
                    "totalStockholderEquity": "326002000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73723000.00",
                    "commonStock": "1721000.00",
                    "capitalStock": "1721000.00",
                    "retainedEarnings": "-261079000.00",
                    "otherLiab": null,
                    "goodWill": "29438000.00",
                    "otherAssets": null,
                    "cash": "12104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194400000.00",
                    "currentDeferredRevenue": "954000.00",
                    "netDebt": "728277000.00",
                    "shortTermDebt": "32558000.00",
                    "shortLongTermDebt": "27577000.00",
                    "shortLongTermDebtTotal": "740381000.00",
                    "otherStockholderEquity": "585360000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "372372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "340582000.00",
                    "longTermDebt": "684284000.00",
                    "inventory": null,
                    "accountsPayable": "87165000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "816841000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "906795000.00",
                    "capitalLeaseObligations": "28520000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19074000.00",
                    "nonCurrentLiabilitiesTotal": "758765000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1279167000.00",
                    "cashAndShortTermInvestments": "12104000.00",
                    "propertyPlantAndEquipmentGross": "81471000.00",
                    "propertyPlantAndEquipmentNet": "38259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "177972000.00",
                    "netInvestedCapital": "1037863000.00",
                    "commonStockSharesOutstanding": "170431000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1146871000.00",
                    "intangibleAssets": "9162000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20144000.00",
                    "totalLiab": "877432000.00",
                    "totalStockholderEquity": "269439000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64631000.00",
                    "commonStock": "1715000.00",
                    "capitalStock": "1715000.00",
                    "retainedEarnings": "-314315000.00",
                    "otherLiab": null,
                    "goodWill": "29438000.00",
                    "otherAssets": null,
                    "cash": "10444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166745000.00",
                    "currentDeferredRevenue": "2952000.00",
                    "netDebt": "699325000.00",
                    "shortTermDebt": "48054000.00",
                    "shortLongTermDebt": "43290000.00",
                    "shortLongTermDebtTotal": "709769000.00",
                    "otherStockholderEquity": "580712000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "306882000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "276294000.00",
                    "longTermDebt": "637155000.00",
                    "inventory": null,
                    "accountsPayable": "51108000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1327000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "839989000.00",
                    "capitalLeaseObligations": "29324000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2954000.00",
                    "nonCurrentLiabilitiesTotal": "710687000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1146871000.00",
                    "cashAndShortTermInvestments": "10444000.00",
                    "propertyPlantAndEquipmentGross": "82248000.00",
                    "propertyPlantAndEquipmentNet": "40782000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "140137000.00",
                    "netInvestedCapital": "949884000.00",
                    "commonStockSharesOutstanding": "170431000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1193908000.00",
                    "intangibleAssets": "24172000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10582000.00",
                    "totalLiab": "877107000.00",
                    "totalStockholderEquity": "316801000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74588000.00",
                    "commonStock": "1694000.00",
                    "capitalStock": "1694000.00",
                    "retainedEarnings": "-269769000.00",
                    "otherLiab": null,
                    "goodWill": "29438000.00",
                    "otherAssets": null,
                    "cash": "42690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174587000.00",
                    "currentDeferredRevenue": "12719000.00",
                    "netDebt": "671234000.00",
                    "shortTermDebt": "50693000.00",
                    "shortLongTermDebt": "45854000.00",
                    "shortLongTermDebtTotal": "713924000.00",
                    "otherStockholderEquity": "580764000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "332923000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5027000.00",
                    "netReceivables": "270893000.00",
                    "longTermDebt": "637480000.00",
                    "inventory": "8758000.00",
                    "accountsPayable": "36587000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4112000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3519000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "860985000.00",
                    "capitalLeaseObligations": "30590000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1811000.00",
                    "nonCurrentLiabilitiesTotal": "702520000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1193908000.00",
                    "cashAndShortTermInvestments": "42690000.00",
                    "propertyPlantAndEquipmentGross": "81807000.00",
                    "propertyPlantAndEquipmentNet": "42410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "158336000.00",
                    "netInvestedCapital": "1000135000.00",
                    "commonStockSharesOutstanding": "168519000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1245139000.00",
                    "intangibleAssets": "21878000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32415000.00",
                    "totalLiab": "898334000.00",
                    "totalStockholderEquity": "346805000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82768000.00",
                    "commonStock": "1692000.00",
                    "capitalStock": "1692000.00",
                    "retainedEarnings": "-238752000.00",
                    "otherLiab": null,
                    "goodWill": "29136000.00",
                    "otherAssets": "1.00",
                    "cash": "37808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189971000.00",
                    "currentDeferredRevenue": "3655000.00",
                    "netDebt": "675229000.00",
                    "shortTermDebt": "42380000.00",
                    "shortLongTermDebt": "37717000.00",
                    "shortLongTermDebtTotal": "713037000.00",
                    "otherStockholderEquity": "577389000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "384171000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8300000.00",
                    "netReceivables": "322248000.00",
                    "longTermDebt": "648331000.00",
                    "inventory": "-8300000.00",
                    "accountsPayable": "61168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6476000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-30938000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "860968000.00",
                    "capitalLeaseObligations": "26989000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2649000.00",
                    "nonCurrentLiabilitiesTotal": "708363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1245139000.00",
                    "cashAndShortTermInvestments": "37808000.00",
                    "propertyPlantAndEquipmentGross": "82065000.00",
                    "propertyPlantAndEquipmentNet": "41877000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "194200000.00",
                    "netInvestedCapital": "1032853000.00",
                    "commonStockSharesOutstanding": "170956000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1235919000.00",
                    "intangibleAssets": "23112000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27100000.00",
                    "totalLiab": "899402000.00",
                    "totalStockholderEquity": "336517000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69589000.00",
                    "commonStock": "1690000.00",
                    "capitalStock": "1690000.00",
                    "retainedEarnings": "-247303000.00",
                    "otherLiab": null,
                    "goodWill": "29136000.00",
                    "otherAssets": null,
                    "cash": "10849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183972000.00",
                    "currentDeferredRevenue": "9092000.00",
                    "netDebt": "713067000.00",
                    "shortTermDebt": "47899000.00",
                    "shortLongTermDebt": "42766000.00",
                    "shortLongTermDebtTotal": "723916000.00",
                    "otherStockholderEquity": "573883000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "387818000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "36668000.00",
                    "netReceivables": "349869000.00",
                    "longTermDebt": "650772000.00",
                    "inventory": "-10700000.00",
                    "accountsPayable": "57392000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8247000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "750429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "848101000.00",
                    "capitalLeaseObligations": "30378000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2745000.00",
                    "nonCurrentLiabilitiesTotal": "715430000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1235919000.00",
                    "cashAndShortTermInvestments": "10849000.00",
                    "propertyPlantAndEquipmentGross": "83458000.00",
                    "propertyPlantAndEquipmentNet": "45424000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "203846000.00",
                    "netInvestedCapital": "1030055000.00",
                    "commonStockSharesOutstanding": "169737000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1170144000.00",
                    "intangibleAssets": "24119000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16361000.00",
                    "totalLiab": "853406000.00",
                    "totalStockholderEquity": "316738000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60162000.00",
                    "commonStock": "1677000.00",
                    "capitalStock": "1677000.00",
                    "retainedEarnings": "-266695000.00",
                    "otherLiab": "28794000.00",
                    "goodWill": "29136000.00",
                    "otherAssets": "712781000.00",
                    "cash": "48486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136746000.00",
                    "currentDeferredRevenue": "5757000.00",
                    "netDebt": "678152000.00",
                    "shortTermDebt": "38863000.00",
                    "shortLongTermDebt": "33883000.00",
                    "shortLongTermDebtTotal": "726638000.00",
                    "otherStockholderEquity": "570087000.00",
                    "propertyPlantEquipment": "47619000.00",
                    "totalCurrentAssets": "341089000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "263483000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "276242000.00",
                    "longTermDebt": "661185000.00",
                    "inventory": "1.00",
                    "accountsPayable": "31964000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18904000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "829055000.00",
                    "capitalLeaseObligations": "31570000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2844000.00",
                    "nonCurrentLiabilitiesTotal": "716660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1170144000.00",
                    "cashAndShortTermInvestments": "48486000.00",
                    "propertyPlantAndEquipmentGross": "47619000.00",
                    "propertyPlantAndEquipmentNet": "47619000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "204343000.00",
                    "netInvestedCapital": "1011806000.00",
                    "commonStockSharesOutstanding": "167453000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1219251000.00",
                    "intangibleAssets": "24940000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7057000.00",
                    "totalLiab": "872281000.00",
                    "totalStockholderEquity": "346970000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67662000.00",
                    "commonStock": "1669000.00",
                    "capitalStock": "1669000.00",
                    "retainedEarnings": "-235644000.00",
                    "otherLiab": "42409000.00",
                    "goodWill": "29136000.00",
                    "otherAssets": "733075000.00",
                    "cash": "83156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137257000.00",
                    "currentDeferredRevenue": "2833000.00",
                    "netDebt": "648644000.00",
                    "shortTermDebt": "39185000.00",
                    "shortLongTermDebt": "33883000.00",
                    "shortLongTermDebtTotal": "731800000.00",
                    "otherStockholderEquity": "567266000.00",
                    "propertyPlantEquipment": "51015000.00",
                    "totalCurrentAssets": "363224000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "292894000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "267444000.00",
                    "longTermDebt": "664625000.00",
                    "inventory": "5567000.00",
                    "accountsPayable": "27577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13679000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "750936000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "856027000.00",
                    "capitalLeaseObligations": "33067000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2926000.00",
                    "nonCurrentLiabilitiesTotal": "735024000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1219251000.00",
                    "cashAndShortTermInvestments": "83156000.00",
                    "propertyPlantAndEquipmentGross": "51015000.00",
                    "propertyPlantAndEquipmentNet": "51015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225967000.00",
                    "netInvestedCapital": "1045478000.00",
                    "commonStockSharesOutstanding": "166709000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1287956000.00",
                    "intangibleAssets": "43146000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11504000.00",
                    "totalLiab": "896537000.00",
                    "totalStockholderEquity": "391419000.00",
                    "deferredLongTermLiab": "49134000.00",
                    "otherCurrentLiab": "73829000.00",
                    "commonStock": "1667000.00",
                    "capitalStock": "1667000.00",
                    "retainedEarnings": "-187806000.00",
                    "otherLiab": null,
                    "goodWill": "29136000.00",
                    "otherAssets": null,
                    "cash": "92048000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146524000.00",
                    "currentDeferredRevenue": "9717000.00",
                    "netDebt": "636957000.00",
                    "shortTermDebt": "31370000.00",
                    "shortLongTermDebt": "25412000.00",
                    "shortLongTermDebtTotal": "729005000.00",
                    "otherStockholderEquity": "564484000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "383769000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "319137000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "280217000.00",
                    "longTermDebt": "667306000.00",
                    "inventory": null,
                    "accountsPayable": "31608000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13074000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1667000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-187806000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "773992000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "904187000.00",
                    "capitalLeaseObligations": "36287000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30329000.00",
                    "nonCurrentLiabilitiesTotal": "750013000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "564484000.00",
                    "liabilitiesAndStockholdersEquity": "1287956000.00",
                    "cashAndShortTermInvestments": "92048000.00",
                    "propertyPlantAndEquipmentGross": "91871000.00",
                    "propertyPlantAndEquipmentNet": "57913000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "237245000.00",
                    "netInvestedCapital": "1084137000.00",
                    "commonStockSharesOutstanding": "167905000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1297913000.00",
                    "intangibleAssets": "44510000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13384000.00",
                    "totalLiab": "916148000.00",
                    "totalStockholderEquity": "381765000.00",
                    "deferredLongTermLiab": "46896000.00",
                    "otherCurrentLiab": "70298000.00",
                    "commonStock": "1665000.00",
                    "capitalStock": "1665000.00",
                    "retainedEarnings": "-197070000.00",
                    "otherLiab": "49999000.00",
                    "goodWill": "29136000.00",
                    "otherAssets": "737213000.00",
                    "cash": "36097000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164155000.00",
                    "currentDeferredRevenue": "38752000.00",
                    "netDebt": "693520000.00",
                    "shortTermDebt": "27749000.00",
                    "shortLongTermDebt": "21400000.00",
                    "shortLongTermDebtTotal": "729617000.00",
                    "otherStockholderEquity": "561435000.00",
                    "propertyPlantEquipment": "62071000.00",
                    "totalCurrentAssets": "404383000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "308119000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "354902000.00",
                    "longTermDebt": "670119000.00",
                    "inventory": null,
                    "accountsPayable": "27356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15735000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1665000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-197070000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "757813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "893530000.00",
                    "capitalLeaseObligations": "38098000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31749000.00",
                    "nonCurrentLiabilitiesTotal": "751993000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "561435000.00",
                    "liabilitiesAndStockholdersEquity": "1297913000.00",
                    "cashAndShortTermInvestments": "36097000.00",
                    "propertyPlantAndEquipmentGross": "92871000.00",
                    "propertyPlantAndEquipmentNet": "62071000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "240228000.00",
                    "netInvestedCapital": "1073284000.00",
                    "commonStockSharesOutstanding": "166548000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1249314000.00",
                    "intangibleAssets": "46153000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14259000.00",
                    "totalLiab": "892616000.00",
                    "totalStockholderEquity": "356698000.00",
                    "deferredLongTermLiab": "37667000.00",
                    "otherCurrentLiab": "59219000.00",
                    "commonStock": "1665000.00",
                    "capitalStock": "1665000.00",
                    "retainedEarnings": "-219584000.00",
                    "otherLiab": "41308000.00",
                    "goodWill": "29136000.00",
                    "otherAssets": "708197000.00",
                    "cash": "71083000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145255000.00",
                    "currentDeferredRevenue": "41847000.00",
                    "netDebt": "658479000.00",
                    "shortTermDebt": "23632000.00",
                    "shortLongTermDebt": "17387000.00",
                    "shortLongTermDebtTotal": "729562000.00",
                    "otherStockholderEquity": "558501000.00",
                    "propertyPlantEquipment": "66443000.00",
                    "totalCurrentAssets": "378285000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "281409000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "292943000.00",
                    "longTermDebt": "672872000.00",
                    "inventory": null,
                    "accountsPayable": "20557000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16116000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1665000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-219584000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "729297000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "871029000.00",
                    "capitalLeaseObligations": "39303000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33058000.00",
                    "nonCurrentLiabilitiesTotal": "747361000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "558501000.00",
                    "liabilitiesAndStockholdersEquity": "1249314000.00",
                    "cashAndShortTermInvestments": "71083000.00",
                    "propertyPlantAndEquipmentGross": "93889000.00",
                    "propertyPlantAndEquipmentNet": "66443000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "233030000.00",
                    "netInvestedCapital": "1046957000.00",
                    "commonStockSharesOutstanding": "164824000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1290052000.00",
                    "intangibleAssets": "47556000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7943000.00",
                    "totalLiab": "898947000.00",
                    "totalStockholderEquity": "391105000.00",
                    "deferredLongTermLiab": "50080000.00",
                    "otherCurrentLiab": "68152000.00",
                    "commonStock": "1644000.00",
                    "capitalStock": "1644000.00",
                    "retainedEarnings": "-177100000.00",
                    "otherLiab": "52936000.00",
                    "goodWill": "29136000.00",
                    "otherAssets": "725548000.00",
                    "cash": "140997000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113513000.00",
                    "currentDeferredRevenue": "8029000.00",
                    "netDebt": "604067000.00",
                    "shortTermDebt": "12566000.00",
                    "shortLongTermDebt": "7169000.00",
                    "shortLongTermDebtTotal": "745064000.00",
                    "otherStockholderEquity": "554845000.00",
                    "propertyPlantEquipment": "69820000.00",
                    "totalCurrentAssets": "402773000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "314413000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "248079000.00",
                    "longTermDebt": "698423000.00",
                    "inventory": "5754000.00",
                    "accountsPayable": "24766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11716000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1644000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-177100000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "740767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "887279000.00",
                    "capitalLeaseObligations": "39472000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33946000.00",
                    "nonCurrentLiabilitiesTotal": "785434000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "554845000.00",
                    "liabilitiesAndStockholdersEquity": "1290052000.00",
                    "cashAndShortTermInvestments": "140997000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "69820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "289260000.00",
                    "netInvestedCapital": "1096697000.00",
                    "commonStockSharesOutstanding": "164427000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1435314000.00",
                    "intangibleAssets": "51580000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13246000.00",
                    "totalLiab": "938722000.00",
                    "totalStockholderEquity": "496592000.00",
                    "deferredLongTermLiab": "76806000.00",
                    "otherCurrentLiab": "83901000.00",
                    "commonStock": "1644000.00",
                    "capitalStock": "1644000.00",
                    "retainedEarnings": "-68684000.00",
                    "otherLiab": "80076000.00",
                    "goodWill": "73732000.00",
                    "otherAssets": "764628000.00",
                    "cash": "199359000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123696000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "547678000.00",
                    "shortTermDebt": "12350000.00",
                    "shortLongTermDebt": "7169000.00",
                    "shortLongTermDebtTotal": "747037000.00",
                    "otherStockholderEquity": "554045000.00",
                    "propertyPlantEquipment": "74576000.00",
                    "totalCurrentAssets": "458498000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "371280000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "245893000.00",
                    "longTermDebt": "699386000.00",
                    "inventory": null,
                    "accountsPayable": "27445000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9587000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1644000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-68684000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "776928000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "976816000.00",
                    "capitalLeaseObligations": "40482000.00",
                    "longTermDebtTotal": "699386000.00",
                    "nonCurrentLiabilitiesOther": "38834000.00",
                    "nonCurrentLiabilitiesTotal": "815026000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "554045000.00",
                    "liabilitiesAndStockholdersEquity": "1435314000.00",
                    "cashAndShortTermInvestments": "199359000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "74576000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "334802000.00",
                    "netInvestedCapital": "1203147000.00",
                    "commonStockSharesOutstanding": "164083000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1444833000.00",
                    "intangibleAssets": "52736000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10511000.00",
                    "totalLiab": "952429000.00",
                    "totalStockholderEquity": "492404000.00",
                    "deferredLongTermLiab": "140988000.00",
                    "otherCurrentLiab": "75408000.00",
                    "commonStock": "1640000.00",
                    "capitalStock": "1640000.00",
                    "retainedEarnings": "-62236000.00",
                    "otherLiab": "79721000.00",
                    "goodWill": "73732000.00",
                    "otherAssets": "689562000.00",
                    "cash": "193357000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135407000.00",
                    "currentDeferredRevenue": "66288000.00",
                    "netDebt": "556364000.00",
                    "shortTermDebt": "12420000.00",
                    "shortLongTermDebt": "7169000.00",
                    "shortLongTermDebtTotal": "749721000.00",
                    "otherStockholderEquity": "551002000.00",
                    "propertyPlantEquipment": "73247000.00",
                    "totalCurrentAssets": "555556000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "365936000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "351688000.00",
                    "longTermDebt": "700350000.00",
                    "inventory": null,
                    "accountsPayable": "47579000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1998000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1635000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "128254000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "689562000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "889277000.00",
                    "capitalLeaseObligations": "42202000.00",
                    "longTermDebtTotal": "459043000.00",
                    "nonCurrentLiabilitiesOther": "2779000.00",
                    "nonCurrentLiabilitiesTotal": "817022000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "544771000.00",
                    "liabilitiesAndStockholdersEquity": "1444833000.00",
                    "cashAndShortTermInvestments": "193357000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "73247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "420149000.00",
                    "netInvestedCapital": "1199923000.00",
                    "commonStockSharesOutstanding": "163966000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1389742000.00",
                    "intangibleAssets": "53696000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7917000.00",
                    "totalLiab": "755957000.00",
                    "totalStockholderEquity": "633785000.00",
                    "deferredLongTermLiab": "125181000.00",
                    "otherCurrentLiab": "91102000.00",
                    "commonStock": "1639000.00",
                    "capitalStock": "1639000.00",
                    "retainedEarnings": "82889000.00",
                    "otherLiab": "131627000.00",
                    "goodWill": "73732000.00",
                    "otherAssets": "749552000.00",
                    "cash": "183618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128492000.00",
                    "currentDeferredRevenue": "66484000.00",
                    "netDebt": "321115000.00",
                    "shortTermDebt": "8895000.00",
                    "shortLongTermDebt": "3540000.00",
                    "shortLongTermDebtTotal": "504733000.00",
                    "otherStockholderEquity": "549034000.00",
                    "propertyPlantEquipment": "69072000.00",
                    "totalCurrentAssets": "443690000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "506357000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "252155000.00",
                    "longTermDebt": "458652000.00",
                    "inventory": null,
                    "accountsPayable": "28495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "223000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1639000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "82889000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "749552000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "946052000.00",
                    "capitalLeaseObligations": "42541000.00",
                    "longTermDebtTotal": "458652000.00",
                    "nonCurrentLiabilitiesOther": "43632000.00",
                    "nonCurrentLiabilitiesTotal": "627465000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "549034000.00",
                    "liabilitiesAndStockholdersEquity": "1389742000.00",
                    "cashAndShortTermInvestments": "183618000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "69072000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "315198000.00",
                    "netInvestedCapital": "1095977000.00",
                    "commonStockSharesOutstanding": "163692000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1423861000.00",
                    "intangibleAssets": "53281000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2327000.00",
                    "totalLiab": "756822000.00",
                    "totalStockholderEquity": "667039000.00",
                    "deferredLongTermLiab": "1200000.00",
                    "otherCurrentLiab": "61821000.00",
                    "commonStock": "1635000.00",
                    "capitalStock": "1635000.00",
                    "retainedEarnings": "120404000.00",
                    "otherLiab": "152704000.00",
                    "goodWill": "68019000.00",
                    "otherAssets": "758213000.00",
                    "cash": "286454000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108817000.00",
                    "currentDeferredRevenue": "5080000.00",
                    "netDebt": "218845000.00",
                    "shortTermDebt": "7837000.00",
                    "shortLongTermDebt": "2360000.00",
                    "shortLongTermDebtTotal": "505299000.00",
                    "otherStockholderEquity": "544771000.00",
                    "propertyPlantEquipment": "60924000.00",
                    "totalCurrentAssets": "483424000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "553589000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "194467000.00",
                    "longTermDebt": "459043000.00",
                    "inventory": "176000.00",
                    "accountsPayable": "34079000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "229000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1635000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "128254000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "758213000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "940437000.00",
                    "capitalLeaseObligations": "43896000.00",
                    "longTermDebtTotal": "459043000.00",
                    "nonCurrentLiabilitiesOther": "7384000.00",
                    "nonCurrentLiabilitiesTotal": "648005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "544771000.00",
                    "liabilitiesAndStockholdersEquity": "1423861000.00",
                    "cashAndShortTermInvestments": "286454000.00",
                    "propertyPlantAndEquipmentGross": "60924000.00",
                    "propertyPlantAndEquipmentNet": "60924000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "384618000.00",
                    "netInvestedCapital": "1136292000.00",
                    "commonStockSharesOutstanding": "165689000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1434114000.00",
                    "intangibleAssets": "52951000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4958000.00",
                    "totalLiab": "763599000.00",
                    "totalStockholderEquity": "670515000.00",
                    "deferredLongTermLiab": "1200000.00",
                    "otherCurrentLiab": "74652000.00",
                    "commonStock": "1634000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124942000.00",
                    "otherLiab": "149944000.00",
                    "goodWill": "49955000.00",
                    "otherAssets": "686092000.00",
                    "cash": "369048000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115249000.00",
                    "currentDeferredRevenue": "64783000.00",
                    "netDebt": "134413000.00",
                    "shortTermDebt": "5130000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "503461000.00",
                    "otherStockholderEquity": "543524000.00",
                    "propertyPlantEquipment": "53692000.00",
                    "totalCurrentAssets": "591424000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "567609000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "217418000.00",
                    "longTermDebt": "460615000.00",
                    "inventory": "1.00",
                    "accountsPayable": "35467000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "415000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1634000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "124942000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "686092000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "842690000.00",
                    "capitalLeaseObligations": "42846000.00",
                    "longTermDebtTotal": "460615000.00",
                    "nonCurrentLiabilitiesOther": "11149000.00",
                    "nonCurrentLiabilitiesTotal": "648350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "543524000.00",
                    "liabilitiesAndStockholdersEquity": "1434114000.00",
                    "cashAndShortTermInvestments": "369048000.00",
                    "propertyPlantAndEquipmentGross": "53692000.00",
                    "propertyPlantAndEquipmentNet": "53692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "476175000.00",
                    "netInvestedCapital": "1131130000.00",
                    "commonStockSharesOutstanding": "165731000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1262049000.00",
                    "intangibleAssets": "28100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43551000.00",
                    "totalLiab": "627914000.00",
                    "totalStockholderEquity": "634135000.00",
                    "deferredLongTermLiab": "131121000.00",
                    "otherCurrentLiab": "103506000.00",
                    "commonStock": "1628000.00",
                    "capitalStock": null,
                    "retainedEarnings": "88461000.00",
                    "otherLiab": "136568000.00",
                    "goodWill": "46456000.00",
                    "otherAssets": "657255000.00",
                    "cash": "209739000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141019000.00",
                    "currentDeferredRevenue": "50602000.00",
                    "netDebt": "145648000.00",
                    "shortTermDebt": "5093000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "355387000.00",
                    "otherStockholderEquity": "545441000.00",
                    "propertyPlantEquipment": "53694000.00",
                    "totalCurrentAssets": "476544000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "559579000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "223254000.00",
                    "longTermDebt": "313336000.00",
                    "inventory": "36168000.00",
                    "accountsPayable": "32420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1395000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1628000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "88461000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "657255000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "785505000.00",
                    "capitalLeaseObligations": "42051000.00",
                    "longTermDebtTotal": "313336000.00",
                    "nonCurrentLiabilitiesOther": "5480000.00",
                    "nonCurrentLiabilitiesTotal": "486895000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "545441000.00",
                    "liabilitiesAndStockholdersEquity": "1262049000.00",
                    "cashAndShortTermInvestments": "209739000.00",
                    "propertyPlantAndEquipmentGross": "53694000.00",
                    "propertyPlantAndEquipmentNet": "53694000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "335525000.00",
                    "netInvestedCapital": "947471000.00",
                    "commonStockSharesOutstanding": "165563000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1113805000.00",
                    "intangibleAssets": "28159000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49510000.00",
                    "totalLiab": "568831000.00",
                    "totalStockholderEquity": "544974000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93174000.00",
                    "commonStock": "1625000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1955000.00",
                    "otherLiab": "110565000.00",
                    "goodWill": "46456000.00",
                    "otherAssets": "504020000.00",
                    "cash": "305389000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108043000.00",
                    "currentDeferredRevenue": "39197000.00",
                    "netDebt": "49471000.00",
                    "shortTermDebt": "4685000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "354860000.00",
                    "otherStockholderEquity": "546815000.00",
                    "propertyPlantEquipment": "54677000.00",
                    "totalCurrentAssets": "480493000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "470359000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "125594000.00",
                    "longTermDebt": "312575000.00",
                    "inventory": "41982000.00",
                    "accountsPayable": "10184000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1511000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1625000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "504020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "633312000.00",
                    "capitalLeaseObligations": "42285000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6066000.00",
                    "nonCurrentLiabilitiesTotal": "460788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1113805000.00",
                    "cashAndShortTermInvestments": "305389000.00",
                    "propertyPlantAndEquipmentGross": "54677000.00",
                    "propertyPlantAndEquipmentNet": "54677000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "372450000.00",
                    "netInvestedCapital": "857549000.00",
                    "commonStockSharesOutstanding": "165192000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1073793000.00",
                    "intangibleAssets": "28072000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55890000.00",
                    "totalLiab": "528104000.00",
                    "totalStockholderEquity": "545689000.00",
                    "deferredLongTermLiab": "1100000.00",
                    "otherCurrentLiab": "71182000.00",
                    "commonStock": "1622000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2792000.00",
                    "otherLiab": "120420000.00",
                    "goodWill": "46577000.00",
                    "otherAssets": "463160000.00",
                    "cash": "321065000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95811000.00",
                    "currentDeferredRevenue": "1738000.00",
                    "netDebt": "-9251000.00",
                    "shortTermDebt": "49000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "311814000.00",
                    "otherStockholderEquity": "548113000.00",
                    "propertyPlantEquipment": "22150000.00",
                    "totalCurrentAssets": "513834000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "471040000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "136879000.00",
                    "longTermDebt": "311814000.00",
                    "inventory": "47805000.00",
                    "accountsPayable": "22891000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1254000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "463160000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "559959000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14635000.00",
                    "nonCurrentLiabilitiesTotal": "432293000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1073793000.00",
                    "cashAndShortTermInvestments": "321065000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22150000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "418023000.00",
                    "netInvestedCapital": "857503000.00",
                    "commonStockSharesOutstanding": "152404000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "790661000.00",
                    "intangibleAssets": "7839000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59557000.00",
                    "totalLiab": "597664000.00",
                    "totalStockholderEquity": "192997000.00",
                    "deferredLongTermLiab": "4400000.00",
                    "otherCurrentLiab": "49753000.00",
                    "commonStock": "1438000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22841000.00",
                    "otherLiab": "110805000.00",
                    "goodWill": "5364000.00",
                    "otherAssets": "416339000.00",
                    "cash": "157960000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57045000.00",
                    "currentDeferredRevenue": "1627000.00",
                    "netDebt": "277519000.00",
                    "shortTermDebt": "5665000.00",
                    "shortLongTermDebt": "5618000.00",
                    "shortLongTermDebtTotal": "435479000.00",
                    "otherStockholderEquity": "214400000.00",
                    "propertyPlantEquipment": "20017000.00",
                    "totalCurrentAssets": "341102000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "50192000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "123585000.00",
                    "longTermDebt": "429743000.00",
                    "inventory": "54667000.00",
                    "accountsPayable": "-5665000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12891000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1438000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "416339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "449559000.00",
                    "capitalLeaseObligations": "118000.00",
                    "longTermDebtTotal": "429814000.00",
                    "nonCurrentLiabilitiesOther": "226000.00",
                    "nonCurrentLiabilitiesTotal": "540619000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "85314000.00",
                    "liabilitiesAndStockholdersEquity": "790661000.00",
                    "cashAndShortTermInvestments": "157960000.00",
                    "propertyPlantAndEquipmentGross": "20017000.00",
                    "propertyPlantAndEquipmentNet": "20017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "284057000.00",
                    "netInvestedCapital": "628358000.00",
                    "commonStockSharesOutstanding": "162650597.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "617570000.00",
                    "intangibleAssets": "6732000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67650000.00",
                    "totalLiab": "577854000.00",
                    "totalStockholderEquity": "39716000.00",
                    "deferredLongTermLiab": "3500000.00",
                    "otherCurrentLiab": "35672000.00",
                    "commonStock": "1199000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30487000.00",
                    "otherLiab": "103486000.00",
                    "goodWill": "5364000.00",
                    "otherAssets": "386718000.00",
                    "cash": "14987000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44592000.00",
                    "currentDeferredRevenue": "3848000.00",
                    "netDebt": "419861000.00",
                    "shortTermDebt": "5072000.00",
                    "shortLongTermDebt": "5027000.00",
                    "shortLongTermDebtTotal": "434848000.00",
                    "otherStockholderEquity": "7233000.00",
                    "propertyPlantEquipment": "19551000.00",
                    "totalCurrentAssets": "199205000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "26823000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "116568000.00",
                    "longTermDebt": "429694000.00",
                    "inventory": "62882000.00",
                    "accountsPayable": "-5072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11545000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1199000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "386718000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "418365000.00",
                    "capitalLeaseObligations": "127000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "533262000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "617570000.00",
                    "cashAndShortTermInvestments": "14987000.00",
                    "propertyPlantAndEquipmentGross": "19551000.00",
                    "propertyPlantAndEquipmentNet": "19551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "138206000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "67650000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": "263252000.00",
                    "deferredLongTermLiab": "3500000.00",
                    "otherCurrentLiab": "5250000.00",
                    "commonStock": "150000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30487000.00",
                    "otherLiab": "103486000.00",
                    "goodWill": null,
                    "otherAssets": "386718000.00",
                    "cash": "-570000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44592000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "570000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "19551000.00",
                    "totalCurrentAssets": "570000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "251978000.00",
                    "shortTermInvestments": "1140000.00",
                    "netReceivables": "116568000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "17078000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "262455000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-570000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-570000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "263252000.00",
                    "cashAndShortTermInvestments": "570000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "138206000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "406940000.00",
                    "intangibleAssets": "4895000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6450000.00",
                    "totalLiab": "143688000.00",
                    "totalStockholderEquity": "263252000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19610000.00",
                    "commonStock": "1153000.00",
                    "capitalStock": null,
                    "retainedEarnings": "200446000.00",
                    "otherLiab": null,
                    "goodWill": "5364000.00",
                    "otherAssets": null,
                    "cash": "570000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33222000.00",
                    "currentDeferredRevenue": "2025000.00",
                    "netDebt": "25109000.00",
                    "shortTermDebt": "3953000.00",
                    "shortLongTermDebt": "3920000.00",
                    "shortLongTermDebtTotal": "25679000.00",
                    "otherStockholderEquity": "61103000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102957000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "95937000.00",
                    "longTermDebt": "21647000.00",
                    "inventory": null,
                    "accountsPayable": "7634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "279965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "303983000.00",
                    "capitalLeaseObligations": "112000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "110466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "406940000.00",
                    "cashAndShortTermInvestments": "570000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13759000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134060000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134060000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132608000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "187926000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "958000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "958000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1916000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "187129000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-958000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-958000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "187926000.00",
                    "cashAndShortTermInvestments": "958000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132608000.00"
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1249356000.00",
                    "intangibleAssets": "17033000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25177000.00",
                    "totalLiab": "673838000.00",
                    "totalStockholderEquity": "575518000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79664000.00",
                    "commonStock": "1728000.00",
                    "capitalStock": "226102000.00",
                    "retainedEarnings": "-222189000.00",
                    "otherLiab": null,
                    "goodWill": "29438000.00",
                    "otherAssets": null,
                    "cash": "32400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212910000.00",
                    "currentDeferredRevenue": "698000.00",
                    "netDebt": "383514000.00",
                    "shortTermDebt": "73343000.00",
                    "shortLongTermDebt": "68523000.00",
                    "shortLongTermDebtTotal": "415914000.00",
                    "otherStockholderEquity": "571605000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "341042000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "283465000.00",
                    "longTermDebt": "316589000.00",
                    "inventory": null,
                    "accountsPayable": "59205000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2547000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "908314000.00",
                    "capitalLeaseObligations": "30802000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "80485000.00",
                    "nonCurrentLiabilitiesTotal": "460928000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1249356000.00",
                    "cashAndShortTermInvestments": "32400000.00",
                    "propertyPlantAndEquipmentGross": "82844000.00",
                    "propertyPlantAndEquipmentNet": "39212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "128132000.00",
                    "netInvestedCapital": "736256000.00",
                    "commonStockSharesOutstanding": "181895000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1193908000.00",
                    "intangibleAssets": "24172000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10582000.00",
                    "totalLiab": "877107000.00",
                    "totalStockholderEquity": "316801000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74588000.00",
                    "commonStock": "1694000.00",
                    "capitalStock": "1694000.00",
                    "retainedEarnings": "-269769000.00",
                    "otherLiab": null,
                    "goodWill": "29438000.00",
                    "otherAssets": null,
                    "cash": "42690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174587000.00",
                    "currentDeferredRevenue": "12719000.00",
                    "netDebt": "671234000.00",
                    "shortTermDebt": "50693000.00",
                    "shortLongTermDebt": "45854000.00",
                    "shortLongTermDebtTotal": "713924000.00",
                    "otherStockholderEquity": "580764000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "332923000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5027000.00",
                    "netReceivables": "270893000.00",
                    "longTermDebt": "637480000.00",
                    "inventory": "8758000.00",
                    "accountsPayable": "36587000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4112000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40997000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "860985000.00",
                    "capitalLeaseObligations": "30590000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1811000.00",
                    "nonCurrentLiabilitiesTotal": "702520000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1193908000.00",
                    "cashAndShortTermInvestments": "42690000.00",
                    "propertyPlantAndEquipmentGross": "81807000.00",
                    "propertyPlantAndEquipmentNet": "42410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "158336000.00",
                    "netInvestedCapital": "1000135000.00",
                    "commonStockSharesOutstanding": "168519000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1219251000.00",
                    "intangibleAssets": "24940000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7057000.00",
                    "totalLiab": "872281000.00",
                    "totalStockholderEquity": "346970000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67662000.00",
                    "commonStock": "1669000.00",
                    "capitalStock": "1669000.00",
                    "retainedEarnings": "-235644000.00",
                    "otherLiab": "42409000.00",
                    "goodWill": "29136000.00",
                    "otherAssets": "733075000.00",
                    "cash": "83156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137257000.00",
                    "currentDeferredRevenue": "2833000.00",
                    "netDebt": "648644000.00",
                    "shortTermDebt": "39185000.00",
                    "shortLongTermDebt": "33883000.00",
                    "shortLongTermDebtTotal": "731800000.00",
                    "otherStockholderEquity": "567266000.00",
                    "propertyPlantEquipment": "51015000.00",
                    "totalCurrentAssets": "363224000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "292894000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "267444000.00",
                    "longTermDebt": "664625000.00",
                    "inventory": "5567000.00",
                    "accountsPayable": "27577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13679000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "750936000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "856027000.00",
                    "capitalLeaseObligations": "33067000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2926000.00",
                    "nonCurrentLiabilitiesTotal": "735024000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1219251000.00",
                    "cashAndShortTermInvestments": "83156000.00",
                    "propertyPlantAndEquipmentGross": "51015000.00",
                    "propertyPlantAndEquipmentNet": "51015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225967000.00",
                    "netInvestedCapital": "1045478000.00",
                    "commonStockSharesOutstanding": "166140000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1290052000.00",
                    "intangibleAssets": "47556000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7943000.00",
                    "totalLiab": "898947000.00",
                    "totalStockholderEquity": "391105000.00",
                    "deferredLongTermLiab": "50080000.00",
                    "otherCurrentLiab": "68152000.00",
                    "commonStock": "1644000.00",
                    "capitalStock": "1644000.00",
                    "retainedEarnings": "-177100000.00",
                    "otherLiab": "52936000.00",
                    "goodWill": "29136000.00",
                    "otherAssets": "725548000.00",
                    "cash": "140997000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113513000.00",
                    "currentDeferredRevenue": "8029000.00",
                    "netDebt": "604067000.00",
                    "shortTermDebt": "12566000.00",
                    "shortLongTermDebt": "7169000.00",
                    "shortLongTermDebtTotal": "745064000.00",
                    "otherStockholderEquity": "554845000.00",
                    "propertyPlantEquipment": "69820000.00",
                    "totalCurrentAssets": "402773000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "314413000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "248079000.00",
                    "longTermDebt": "698423000.00",
                    "inventory": "5754000.00",
                    "accountsPayable": "24766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11716000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1644000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-177100000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "740767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "887279000.00",
                    "capitalLeaseObligations": "39472000.00",
                    "longTermDebtTotal": "459043000.00",
                    "nonCurrentLiabilitiesOther": "33946000.00",
                    "nonCurrentLiabilitiesTotal": "785434000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "554845000.00",
                    "liabilitiesAndStockholdersEquity": "1290052000.00",
                    "cashAndShortTermInvestments": "140997000.00",
                    "propertyPlantAndEquipmentGross": "69820000.00",
                    "propertyPlantAndEquipmentNet": "69820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "289260000.00",
                    "netInvestedCapital": "1096697000.00",
                    "commonStockSharesOutstanding": "164042000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1423861000.00",
                    "intangibleAssets": "53281000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2327000.00",
                    "totalLiab": "756822000.00",
                    "totalStockholderEquity": "667039000.00",
                    "deferredLongTermLiab": "1200000.00",
                    "otherCurrentLiab": "61821000.00",
                    "commonStock": "1635000.00",
                    "capitalStock": "1635000.00",
                    "retainedEarnings": "120404000.00",
                    "otherLiab": "152704000.00",
                    "goodWill": "68019000.00",
                    "otherAssets": "758213000.00",
                    "cash": "286454000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108817000.00",
                    "currentDeferredRevenue": "5080000.00",
                    "netDebt": "218845000.00",
                    "shortTermDebt": "7837000.00",
                    "shortLongTermDebt": "2360000.00",
                    "shortLongTermDebtTotal": "505299000.00",
                    "otherStockholderEquity": "544771000.00",
                    "propertyPlantEquipment": "60924000.00",
                    "totalCurrentAssets": "483424000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "553589000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "194467000.00",
                    "longTermDebt": "459043000.00",
                    "inventory": "176000.00",
                    "accountsPayable": "34079000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "229000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1635000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "128254000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "758213000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "940437000.00",
                    "capitalLeaseObligations": "43896000.00",
                    "longTermDebtTotal": "459043000.00",
                    "nonCurrentLiabilitiesOther": "7384000.00",
                    "nonCurrentLiabilitiesTotal": "648005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "544771000.00",
                    "liabilitiesAndStockholdersEquity": "1423861000.00",
                    "cashAndShortTermInvestments": "286454000.00",
                    "propertyPlantAndEquipmentGross": "60924000.00",
                    "propertyPlantAndEquipmentNet": "60924000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "384618000.00",
                    "netInvestedCapital": "1136292000.00",
                    "commonStockSharesOutstanding": "165544000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1128044000.00",
                    "intangibleAssets": "28072000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8084999.00",
                    "totalLiab": "582355000.00",
                    "totalStockholderEquity": "545689000.00",
                    "deferredLongTermLiab": "1100000.00",
                    "otherCurrentLiab": "71133000.00",
                    "commonStock": "1622000.00",
                    "capitalStock": "1622000.00",
                    "retainedEarnings": "-2792000.00",
                    "otherLiab": "120420000.00",
                    "goodWill": "46577000.00",
                    "otherAssets": "463160000.00",
                    "cash": "368870000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95811000.00",
                    "currentDeferredRevenue": "1738000.00",
                    "netDebt": "-56948000.00",
                    "shortTermDebt": "49000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "311922000.00",
                    "otherStockholderEquity": "548113000.00",
                    "propertyPlantEquipment": "22150000.00",
                    "totalCurrentAssets": "513833999.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "471040000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "136879000.00",
                    "longTermDebt": "311814000.00",
                    "inventory": "47805000.00",
                    "accountsPayable": "22891000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1254000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1622000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "614210000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14635000.00",
                    "nonCurrentLiabilitiesTotal": "486544000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1128044000.00",
                    "cashAndShortTermInvestments": "368870000.00",
                    "propertyPlantAndEquipmentGross": "22150000.00",
                    "propertyPlantAndEquipmentNet": "22150000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "418023000.00",
                    "netInvestedCapital": "857503000.00",
                    "commonStockSharesOutstanding": "162190730.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "406940000.00",
                    "intangibleAssets": "4895000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6450000.00",
                    "totalLiab": "143688000.00",
                    "totalStockholderEquity": "263252000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19610000.00",
                    "commonStock": "1153000.00",
                    "capitalStock": "1950000.00",
                    "retainedEarnings": "200446000.00",
                    "otherLiab": "88740000.00",
                    "goodWill": "5364000.00",
                    "otherAssets": "279747000.00",
                    "cash": "570000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33222000.00",
                    "currentDeferredRevenue": "2025000.00",
                    "netDebt": "25109000.00",
                    "shortTermDebt": "3953000.00",
                    "shortLongTermDebt": "3920000.00",
                    "shortLongTermDebtTotal": "25679000.00",
                    "otherStockholderEquity": "61103000.00",
                    "propertyPlantEquipment": "13759000.00",
                    "totalCurrentAssets": "102957000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "251978000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "95937000.00",
                    "longTermDebt": "21647000.00",
                    "inventory": null,
                    "accountsPayable": "7634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9226000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1153000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-77275000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "279965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "303983000.00",
                    "capitalLeaseObligations": "112000.00",
                    "longTermDebtTotal": "21726000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "110466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "138131000.00",
                    "liabilitiesAndStockholdersEquity": "406940000.00",
                    "cashAndShortTermInvestments": "570000.00",
                    "propertyPlantAndEquipmentGross": "13759000.00",
                    "propertyPlantAndEquipmentNet": "13759000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69735000.00",
                    "netInvestedCapital": "288022000.00",
                    "commonStockSharesOutstanding": "162190730.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "297557000.00",
                    "intangibleAssets": "929000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3593000.00",
                    "totalLiab": "109631000.00",
                    "totalStockholderEquity": "187926000.00",
                    "deferredLongTermLiab": "200000.00",
                    "otherCurrentLiab": "20981000.00",
                    "commonStock": "1096000.00",
                    "capitalStock": null,
                    "retainedEarnings": "129472000.00",
                    "otherLiab": "65552000.00",
                    "goodWill": "5364000.00",
                    "otherAssets": "196615000.00",
                    "cash": "958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24283000.00",
                    "currentDeferredRevenue": "3302000.00",
                    "netDebt": "18871000.00",
                    "shortTermDebt": "33000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19829000.00",
                    "otherStockholderEquity": "58479000.00",
                    "propertyPlantEquipment": "11082000.00",
                    "totalCurrentAssets": "83567000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "180836000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "79016000.00",
                    "longTermDebt": "19752000.00",
                    "inventory": "1.00",
                    "accountsPayable": "-33000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10258000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1096000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-77241000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "196615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "213990000.00",
                    "capitalLeaseObligations": "77000.00",
                    "longTermDebtTotal": "19796000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "85348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "133802000.00",
                    "liabilitiesAndStockholdersEquity": "297557000.00",
                    "cashAndShortTermInvestments": "958000.00",
                    "propertyPlantAndEquipmentGross": "11082000.00",
                    "propertyPlantAndEquipmentNet": "11082000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59284000.00",
                    "netInvestedCapital": "206881000.00",
                    "commonStockSharesOutstanding": "138206000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3952000.00",
                    "netBorrowings": "-32219000.00",
                    "totalCashFromFinancingActivities": "-32247000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40197000.00",
                    "changeInCash": "13010000.00",
                    "beginPeriodCashFlow": "22201000.00",
                    "endPeriodCashFlow": "35211000.00",
                    "totalCashFromOperatingActivities": "49117000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4385000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "27604000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "947000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22291000.00",
                    "stockBasedCompensation": "3678000.00",
                    "otherNonCashItems": "-20876000.00",
                    "freeCashFlow": "48170000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3647000.00",
                    "netBorrowings": "11285000.00",
                    "totalCashFromFinancingActivities": "11234000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69293000.00",
                    "changeInCash": "7639000.00",
                    "beginPeriodCashFlow": "15699000.00",
                    "endPeriodCashFlow": "23338000.00",
                    "totalCashFromOperatingActivities": "52000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4322000.00",
                    "otherCashflowsFromInvestingActivities": "-2559000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-137110000.00",
                    "salePurchaseOfStock": "2460000.00",
                    "otherCashflowsFromFinancingActivities": "2290000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1838000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-72063000.00",
                    "stockBasedCompensation": "3475000.00",
                    "otherNonCashItems": "-18363000.00",
                    "freeCashFlow": "1890000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-3984000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3984000.00",
                    "netBorrowings": "6772000.00",
                    "totalCashFromFinancingActivities": "4240000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30459000.00",
                    "changeInCash": "-21367000.00",
                    "beginPeriodCashFlow": "37066000.00",
                    "endPeriodCashFlow": "15699000.00",
                    "totalCashFromOperatingActivities": "-21623000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4300000.00",
                    "otherCashflowsFromInvestingActivities": "-2926000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17901000.00",
                    "salePurchaseOfStock": "-2460000.00",
                    "otherCashflowsFromFinancingActivities": "-72000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3984000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22208000.00",
                    "stockBasedCompensation": "4327000.00",
                    "otherNonCashItems": "-12831000.00",
                    "freeCashFlow": "-25607000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-21",
                    "currency_symbol": "USD",
                    "investments": "-3111000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3111000.00",
                    "netBorrowings": "-8536000.00",
                    "totalCashFromFinancingActivities": "-8563000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12868000.00",
                    "changeInCash": "-49156000.00",
                    "beginPeriodCashFlow": "86222000.00",
                    "endPeriodCashFlow": "37066000.00",
                    "totalCashFromOperatingActivities": "-37482000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4876000.00",
                    "otherCashflowsFromInvestingActivities": "-2610000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2253000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "501000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30763000.00",
                    "stockBasedCompensation": "4852000.00",
                    "otherNonCashItems": "-26739000.00",
                    "freeCashFlow": "-37983000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "investments": "-3357000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3357000.00",
                    "netBorrowings": "-324968000.00",
                    "totalCashFromFinancingActivities": "4826000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26022000.00",
                    "changeInCash": "72589000.00",
                    "beginPeriodCashFlow": "13633000.00",
                    "endPeriodCashFlow": "86222000.00",
                    "totalCashFromOperatingActivities": "71120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4925000.00",
                    "otherCashflowsFromInvestingActivities": "-2408000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "52657000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1059000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "949000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53486000.00",
                    "stockBasedCompensation": "4960000.00",
                    "otherNonCashItems": "-26851000.00",
                    "freeCashFlow": "70171000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-10",
                    "currency_symbol": "USD",
                    "investments": "-2272000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2272000.00",
                    "netBorrowings": "35995000.00",
                    "totalCashFromFinancingActivities": "34155000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53236000.00",
                    "changeInCash": "3189000.00",
                    "beginPeriodCashFlow": "10444000.00",
                    "endPeriodCashFlow": "13633000.00",
                    "totalCashFromOperatingActivities": "-28694000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5060000.00",
                    "otherCashflowsFromInvestingActivities": "-1973000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-137504000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1840000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2272000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-96678000.00",
                    "stockBasedCompensation": "4699000.00",
                    "otherNonCashItems": "18669000.00",
                    "freeCashFlow": "-30966000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "investments": "-2574000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2574000.00",
                    "netBorrowings": "-8501000.00",
                    "totalCashFromFinancingActivities": "-13062000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-44546000.00",
                    "changeInCash": "-32246000.00",
                    "beginPeriodCashFlow": "42690000.00",
                    "endPeriodCashFlow": "10444000.00",
                    "totalCashFromOperatingActivities": "-16610000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5599000.00",
                    "otherCashflowsFromInvestingActivities": "-2132000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12035000.00",
                    "salePurchaseOfStock": "-3915000.00",
                    "otherCashflowsFromFinancingActivities": "-4561000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2574000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1641000.00",
                    "stockBasedCompensation": "3846000.00",
                    "otherNonCashItems": "7324000.00",
                    "freeCashFlow": "-19184000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-13",
                    "currency_symbol": "USD",
                    "investments": "-5920000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5920000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8435000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31017000.00",
                    "changeInCash": "4882000.00",
                    "beginPeriodCashFlow": "37808000.00",
                    "endPeriodCashFlow": "42690000.00",
                    "totalCashFromOperatingActivities": "19237000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6407000.00",
                    "otherCashflowsFromInvestingActivities": "-2219000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "23949000.00",
                    "changeToAccountReceivables": "55528000.00",
                    "salePurchaseOfStock": "374000.00",
                    "otherCashflowsFromFinancingActivities": "-758000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "268000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30527000.00",
                    "stockBasedCompensation": "3304000.00",
                    "otherNonCashItems": "10006000.00",
                    "freeCashFlow": "18969000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-3234000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3234000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13514000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8551000.00",
                    "changeInCash": "26959000.00",
                    "beginPeriodCashFlow": "10849000.00",
                    "endPeriodCashFlow": "37808000.00",
                    "totalCashFromOperatingActivities": "43707000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6700000.00",
                    "otherCashflowsFromInvestingActivities": "-2182000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10741000.00",
                    "salePurchaseOfStock": "-15000.00",
                    "otherCashflowsFromFinancingActivities": "-15000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1052000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19155000.00",
                    "stockBasedCompensation": "3515000.00",
                    "otherNonCashItems": "10270000.00",
                    "freeCashFlow": "42655000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-08",
                    "currency_symbol": "USD",
                    "investments": "-3547000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3547000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8522000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19392000.00",
                    "changeInCash": "-37637000.00",
                    "beginPeriodCashFlow": "48486000.00",
                    "endPeriodCashFlow": "10849000.00",
                    "totalCashFromOperatingActivities": "-25568000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5898000.00",
                    "otherCashflowsFromInvestingActivities": "-2101000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-23949000.00",
                    "changeToAccountReceivables": "-114173000.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "-13000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3547000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-77176000.00",
                    "stockBasedCompensation": "3822000.00",
                    "otherNonCashItems": "10629000.00",
                    "freeCashFlow": "-29115000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "-2145000.00",
                    "changeToLiabilities": "5257000.00",
                    "totalCashflowsFromInvestingActivities": "-2145000.00",
                    "netBorrowings": "-8508000.00",
                    "totalCashFromFinancingActivities": "-8854000.00",
                    "changeToOperatingActivities": "-9564000.00",
                    "netIncome": "-31051000.00",
                    "changeInCash": "-34670000.00",
                    "beginPeriodCashFlow": "83156000.00",
                    "endPeriodCashFlow": "48486000.00",
                    "totalCashFromOperatingActivities": "-23671000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5989000.00",
                    "otherCashflowsFromInvestingActivities": "-1529000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9545000.00",
                    "salePurchaseOfStock": "-346000.00",
                    "otherCashflowsFromFinancingActivities": "-346000.00",
                    "changeToNetincome": "-5459000.00",
                    "capitalExpenditures": "2398000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5238000.00",
                    "stockBasedCompensation": "3175000.00",
                    "otherNonCashItems": "6027000.00",
                    "freeCashFlow": "-26069000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-13",
                    "currency_symbol": "USD",
                    "investments": "-2265000.00",
                    "changeToLiabilities": "-10089000.00",
                    "totalCashflowsFromInvestingActivities": "-2265000.00",
                    "netBorrowings": "-35000.00",
                    "totalCashFromFinancingActivities": "-85000.00",
                    "changeToOperatingActivities": "7852000.00",
                    "netIncome": "-47838000.00",
                    "changeInCash": "-8892000.00",
                    "beginPeriodCashFlow": "92048000.00",
                    "endPeriodCashFlow": "83156000.00",
                    "totalCashFromOperatingActivities": "-6542000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6794000.00",
                    "otherCashflowsFromInvestingActivities": "-1874000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6847000.00",
                    "changeToAccountReceivables": "18957000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50000.00",
                    "changeToNetincome": "15356000.00",
                    "capitalExpenditures": "2265000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16720000.00",
                    "stockBasedCompensation": "2785000.00",
                    "otherNonCashItems": "24757000.00",
                    "freeCashFlow": "-8807000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-2392000.00",
                    "changeToLiabilities": "-21381000.00",
                    "totalCashflowsFromInvestingActivities": "-2392000.00",
                    "netBorrowings": "-4498000.00",
                    "totalCashFromFinancingActivities": "-4396000.00",
                    "changeToOperatingActivities": "7852000.00",
                    "netIncome": "9264000.00",
                    "changeInCash": "55951000.00",
                    "beginPeriodCashFlow": "36097000.00",
                    "endPeriodCashFlow": "92048000.00",
                    "totalCashFromOperatingActivities": "62739000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7097000.00",
                    "otherCashflowsFromInvestingActivities": "-1934000.00",
                    "dividendsPaid": "102000.00",
                    "changeToInventory": "-5490000.00",
                    "changeToAccountReceivables": "55019000.00",
                    "salePurchaseOfStock": "-7000.00",
                    "otherCashflowsFromFinancingActivities": "102000.00",
                    "changeToNetincome": "6129000.00",
                    "capitalExpenditures": "2392000",
                    "changeReceivables": "55019000.00",
                    "cashFlowsOtherOperating": "4280000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "55951000.00",
                    "changeInWorkingCapital": "33355000.00",
                    "stockBasedCompensation": "2959000.00",
                    "otherNonCashItems": "6908000.00",
                    "freeCashFlow": "60347000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-07",
                    "currency_symbol": "USD",
                    "investments": "-2083000.00",
                    "changeToLiabilities": "22969000.00",
                    "totalCashflowsFromInvestingActivities": "-2083000.00",
                    "netBorrowings": "-4497000.00",
                    "totalCashFromFinancingActivities": "-4499000.00",
                    "changeToOperatingActivities": "10626000.00",
                    "netIncome": "22514000.00",
                    "changeInCash": "-34986000.00",
                    "beginPeriodCashFlow": "71083000.00",
                    "endPeriodCashFlow": "36097000.00",
                    "totalCashFromOperatingActivities": "-28404000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7188000.00",
                    "otherCashflowsFromInvestingActivities": "-1783000.00",
                    "dividendsPaid": "3000.00",
                    "changeToInventory": "-11446000.00",
                    "changeToAccountReceivables": "-99423000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": "12346000.00",
                    "capitalExpenditures": "2083000",
                    "changeReceivables": "-99423000.00",
                    "cashFlowsOtherOperating": "3695000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-34986000.00",
                    "changeInWorkingCapital": "-77351000.00",
                    "stockBasedCompensation": "2936000.00",
                    "otherNonCashItems": "6950000.00",
                    "freeCashFlow": "-30487000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-2385000.00",
                    "changeToLiabilities": "-4017000.00",
                    "totalCashflowsFromInvestingActivities": "-2385000.00",
                    "netBorrowings": "-19071000.00",
                    "totalCashFromFinancingActivities": "-20359000.00",
                    "changeToOperatingActivities": "6494000.00",
                    "netIncome": "-42484000.00",
                    "changeInCash": "-69914000.00",
                    "beginPeriodCashFlow": "140997000.00",
                    "endPeriodCashFlow": "71083000.00",
                    "totalCashFromOperatingActivities": "-47170000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6802000.00",
                    "otherCashflowsFromInvestingActivities": "-2087000.00",
                    "dividendsPaid": "32000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1242000.00",
                    "salePurchaseOfStock": "-32000.00",
                    "otherCashflowsFromFinancingActivities": "-11398000.00",
                    "changeToNetincome": "-10266000.00",
                    "capitalExpenditures": "2385000",
                    "changeReceivables": "-1242000.00",
                    "cashFlowsOtherOperating": "2425000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-69914000.00",
                    "changeInWorkingCapital": "-5244000.00",
                    "stockBasedCompensation": "2630000.00",
                    "otherNonCashItems": "5057000.00",
                    "freeCashFlow": "-49555000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-29",
                    "currency_symbol": "USD",
                    "investments": "-2564000.00",
                    "changeToLiabilities": "-12560000.00",
                    "totalCashflowsFromInvestingActivities": "-2564000.00",
                    "netBorrowings": "-1846000.00",
                    "totalCashFromFinancingActivities": "-1846000.00",
                    "changeToOperatingActivities": "-2401000.00",
                    "netIncome": "-106895000.00",
                    "changeInCash": "-58362000.00",
                    "beginPeriodCashFlow": "199359000.00",
                    "endPeriodCashFlow": "140997000.00",
                    "totalCashFromOperatingActivities": "-53952000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6767000.00",
                    "otherCashflowsFromInvestingActivities": "-2281000.00",
                    "dividendsPaid": "2194000.00",
                    "changeToInventory": "361019000.00",
                    "changeToAccountReceivables": "36724000.00",
                    "salePurchaseOfStock": "-2194000.00",
                    "otherCashflowsFromFinancingActivities": "-1846000.00",
                    "changeToNetincome": "23169000.00",
                    "capitalExpenditures": "2564000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21763000.00",
                    "stockBasedCompensation": "800000.00",
                    "otherNonCashItems": "50706000.00",
                    "freeCashFlow": "-56516000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-8950000.00",
                    "changeToLiabilities": "-7039000.00",
                    "totalCashflowsFromInvestingActivities": "-8950000.00",
                    "netBorrowings": "-1830000.00",
                    "totalCashFromFinancingActivities": "-6427000.00",
                    "changeToOperatingActivities": "-2062000.00",
                    "netIncome": "-7025000.00",
                    "changeInCash": "6002000.00",
                    "beginPeriodCashFlow": "193357000.00",
                    "endPeriodCashFlow": "199359000.00",
                    "totalCashFromOperatingActivities": "21379000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6679000.00",
                    "otherCashflowsFromInvestingActivities": "-2339000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "28909000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "-4597000.00",
                    "changeToNetincome": "871000.00",
                    "capitalExpenditures": "8950000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19808000.00",
                    "stockBasedCompensation": "2143000.00",
                    "otherNonCashItems": "2654000.00",
                    "freeCashFlow": "12429000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-14",
                    "currency_symbol": "USD",
                    "investments": "-1000000.00",
                    "changeToLiabilities": "22077000.00",
                    "totalCashflowsFromInvestingActivities": "-13295000.00",
                    "netBorrowings": "241953000.00",
                    "totalCashFromFinancingActivities": "241700000.00",
                    "changeToOperatingActivities": "-23148000.00",
                    "netIncome": "-137563000.00",
                    "changeInCash": "9739000.00",
                    "beginPeriodCashFlow": "183618000.00",
                    "endPeriodCashFlow": "193357000.00",
                    "totalCashFromOperatingActivities": "-218666000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6100000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-44550000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": "-44188000.00",
                    "capitalExpenditures": "10080000",
                    "changeReceivables": "-42898000.00",
                    "cashFlowsOtherOperating": "-2961000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9739000.00",
                    "changeInWorkingCapital": "-45621000.00",
                    "stockBasedCompensation": "1894000.00",
                    "otherNonCashItems": "5132000.00",
                    "freeCashFlow": "-228746000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-17767000.00",
                    "changeToLiabilities": "-6942000.00",
                    "totalCashflowsFromInvestingActivities": "-17767000.00",
                    "netBorrowings": "-46000.00",
                    "totalCashFromFinancingActivities": "2005999.00",
                    "changeToOperatingActivities": "11954000.00",
                    "netIncome": "-48232000.00",
                    "changeInCash": "-102836000.00",
                    "beginPeriodCashFlow": "286454000.00",
                    "endPeriodCashFlow": "183618000.00",
                    "totalCashFromOperatingActivities": "-87075000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5103000.00",
                    "otherCashflowsFromInvestingActivities": "-3016000.00",
                    "dividendsPaid": "2194000.00",
                    "changeToInventory": "-361019000.00",
                    "changeToAccountReceivables": "-36595000.00",
                    "salePurchaseOfStock": "2194000.00",
                    "otherCashflowsFromFinancingActivities": "-142000.00",
                    "changeToNetincome": "-12248000.00",
                    "capitalExpenditures": "10840000",
                    "changeReceivables": "-40439000.00",
                    "cashFlowsOtherOperating": "-3230000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-102836000.00",
                    "changeInWorkingCapital": "-31583000.00",
                    "stockBasedCompensation": "2215000.00",
                    "otherNonCashItems": "2206000.00",
                    "freeCashFlow": "-97915000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-26",
                    "currency_symbol": "USD",
                    "investments": "-27810000.00",
                    "changeToLiabilities": "-6495000.00",
                    "totalCashflowsFromInvestingActivities": "-27810000.00",
                    "netBorrowings": "-62000.00",
                    "totalCashFromFinancingActivities": "-289000.00",
                    "changeToOperatingActivities": "-5421000.00",
                    "netIncome": "3312000.00",
                    "changeInCash": "-82594000.00",
                    "beginPeriodCashFlow": "369048000.00",
                    "endPeriodCashFlow": "286454000.00",
                    "totalCashFromOperatingActivities": "-54495000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4882000.00",
                    "otherCashflowsFromInvestingActivities": "-2274000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-471784000.00",
                    "changeToAccountReceivables": "-56670000.00",
                    "salePurchaseOfStock": "-336000.00",
                    "otherCashflowsFromFinancingActivities": "-227000.00",
                    "changeToNetincome": "5035000.00",
                    "capitalExpenditures": "10661000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68586000.00",
                    "stockBasedCompensation": "1476000.00",
                    "otherNonCashItems": "2242000.00",
                    "freeCashFlow": "-65156000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "investments": "-27110000.00",
                    "changeToLiabilities": "10531000.00",
                    "totalCashflowsFromInvestingActivities": "-27110000.00",
                    "netBorrowings": "144554000.00",
                    "totalCashFromFinancingActivities": "108050000.00",
                    "changeToOperatingActivities": "218196000.00",
                    "netIncome": "35235000.00",
                    "changeInCash": "123141000.00",
                    "beginPeriodCashFlow": "245907000.00",
                    "endPeriodCashFlow": "369048000.00",
                    "totalCashFromOperatingActivities": "42201000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4323000.00",
                    "otherCashflowsFromInvestingActivities": "-2358000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-20029000.00",
                    "salePurchaseOfStock": "-4706000.00",
                    "otherCashflowsFromFinancingActivities": "-36504000.00",
                    "changeToNetincome": "9999000.00",
                    "capitalExpenditures": "3110000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10433000.00",
                    "stockBasedCompensation": "1430000.00",
                    "otherNonCashItems": "4823000.00",
                    "freeCashFlow": "39091000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-08",
                    "currency_symbol": "USD",
                    "investments": "-4881000.00",
                    "changeToLiabilities": "24410000.00",
                    "totalCashflowsFromInvestingActivities": "-4881000.00",
                    "netBorrowings": "-40000.00",
                    "totalCashFromFinancingActivities": "-2781000.00",
                    "changeToOperatingActivities": "-164644000.00",
                    "netIncome": "89856000.00",
                    "changeInCash": "-101464000.00",
                    "beginPeriodCashFlow": "347371000.00",
                    "endPeriodCashFlow": "245907000.00",
                    "totalCashFromOperatingActivities": "-93803000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3600000.00",
                    "otherCashflowsFromInvestingActivities": "-1864000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-248802000.00",
                    "salePurchaseOfStock": "-2811000.00",
                    "otherCashflowsFromFinancingActivities": "-2811000.00",
                    "changeToNetincome": "29320000.00",
                    "capitalExpenditures": "3017000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-215847000.00",
                    "stockBasedCompensation": "1335000.00",
                    "otherNonCashItems": "2495000.00",
                    "freeCashFlow": "-96820000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-4215000.00",
                    "changeToLiabilities": "-8718000.00",
                    "totalCashflowsFromInvestingActivities": "-4215000.00",
                    "netBorrowings": "-68000.00",
                    "totalCashFromFinancingActivities": "-7938000.00",
                    "changeToOperatingActivities": "-21456000.00",
                    "netIncome": "837000.00",
                    "changeInCash": "-21499000.00",
                    "beginPeriodCashFlow": "368870000.00",
                    "endPeriodCashFlow": "347371000.00",
                    "totalCashFromOperatingActivities": "-9345000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3347000.00",
                    "otherCashflowsFromInvestingActivities": "-1585000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-393906000.00",
                    "changeToAccountReceivables": "-31581000.00",
                    "salePurchaseOfStock": "-2509000.00",
                    "otherCashflowsFromFinancingActivities": "-2509000.00",
                    "changeToNetincome": "1462000.00",
                    "capitalExpenditures": "2751000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15813000.00",
                    "stockBasedCompensation": "924000.00",
                    "otherNonCashItems": "2574000.00",
                    "freeCashFlow": "-12096000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-10",
                    "currency_symbol": "USD",
                    "investments": "-40745000.00",
                    "changeToLiabilities": "2776000.00",
                    "totalCashflowsFromInvestingActivities": "-40745000.00",
                    "netBorrowings": "-124565000.00",
                    "totalCashFromFinancingActivities": "345732000.00",
                    "changeToOperatingActivities": "-54438000.00",
                    "netIncome": "20049000.00",
                    "changeInCash": "285243000.00",
                    "beginPeriodCashFlow": "83627000.00",
                    "endPeriodCashFlow": "368870000.00",
                    "totalCashFromOperatingActivities": "-19744000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2720000.00",
                    "otherCashflowsFromInvestingActivities": "-37484000.00",
                    "dividendsPaid": "275000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-53438000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "130097000.00",
                    "changeToNetincome": "6605000.00",
                    "capitalExpenditures": "4924000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50190000.00",
                    "stockBasedCompensation": "215000.00",
                    "otherNonCashItems": "1572000.00",
                    "freeCashFlow": "-24668000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-2695000.00",
                    "changeToLiabilities": "7911000.00",
                    "totalCashflowsFromInvestingActivities": "-2695000.00",
                    "netBorrowings": "-148000.00",
                    "totalCashFromFinancingActivities": "-117000.00",
                    "changeToOperatingActivities": "-29609000.00",
                    "netIncome": "23716000.00",
                    "changeInCash": "5758000.00",
                    "beginPeriodCashFlow": "77869000.00",
                    "endPeriodCashFlow": "83627000.00",
                    "totalCashFromOperatingActivities": "8570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2105000.00",
                    "otherCashflowsFromInvestingActivities": "-2009000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-35669000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "31000.00",
                    "changeToNetincome": "7615000.00",
                    "capitalExpenditures": "2695000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25705000.00",
                    "stockBasedCompensation": "20000.00",
                    "otherNonCashItems": "1076000.00",
                    "freeCashFlow": "5875000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3649000.00",
                    "changeToLiabilities": "2492500.00",
                    "totalCashflowsFromInvestingActivities": "-3649000.00",
                    "netBorrowings": "207654500.00",
                    "totalCashFromFinancingActivities": "119569000.00",
                    "changeToOperatingActivities": "-52349500.00",
                    "netIncome": "39070000.00",
                    "changeInCash": "77015000.00",
                    "beginPeriodCashFlow": "854000.00",
                    "endPeriodCashFlow": "77869000.00",
                    "totalCashFromOperatingActivities": "-38905000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1728000.00",
                    "otherCashflowsFromInvestingActivities": "-1152000.00",
                    "dividendsPaid": "275000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-108381000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-280256000.00",
                    "changeToNetincome": "10510000.00",
                    "capitalExpenditures": "3649000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-101716000.00",
                    "stockBasedCompensation": "9241000.00",
                    "otherNonCashItems": "568000.00",
                    "freeCashFlow": "-42554000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-4281000.00",
                    "changeToLiabilities": "4933000.00",
                    "totalCashflowsFromInvestingActivities": "-4281000.00",
                    "netBorrowings": "15484000.00",
                    "totalCashFromFinancingActivities": "16262000.00",
                    "changeToOperatingActivities": "-19465000.00",
                    "netIncome": "-1688000.00",
                    "changeInCash": "284000.00",
                    "beginPeriodCashFlow": "570000.00",
                    "endPeriodCashFlow": "854000.00",
                    "totalCashFromOperatingActivities": "-11697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1440000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3484000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "778000.00",
                    "changeToNetincome": "-425000.00",
                    "capitalExpenditures": "4284000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11048000.00",
                    "stockBasedCompensation": "22000.00",
                    "otherNonCashItems": "22000.00",
                    "freeCashFlow": "-15981000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1660000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1660000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12887000.00",
                    "changeInCash": "-184000.00",
                    "beginPeriodCashFlow": "754000.00",
                    "endPeriodCashFlow": "570000.00",
                    "totalCashFromOperatingActivities": "-3724000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1256000.00",
                    "otherCashflowsFromInvestingActivities": "-1275000.00",
                    "dividendsPaid": "979000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2633000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "773000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1660000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21893000.00",
                    "stockBasedCompensation": "19000.00",
                    "otherNonCashItems": "194000.00",
                    "freeCashFlow": "-5384000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1575000.00",
                    "changeToLiabilities": "-354000.00",
                    "totalCashflowsFromInvestingActivities": "-1575000.00",
                    "netBorrowings": "-14494000.00",
                    "totalCashFromFinancingActivities": "-15406000.00",
                    "changeToOperatingActivities": "-5701000.00",
                    "netIncome": "22238000.00",
                    "changeInCash": "-853000.00",
                    "beginPeriodCashFlow": "1607000.00",
                    "endPeriodCashFlow": "754000.00",
                    "totalCashFromOperatingActivities": "16128000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1272000.00",
                    "otherCashflowsFromInvestingActivities": "-1238000.00",
                    "dividendsPaid": "979000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8278000.00",
                    "salePurchaseOfStock": "3493000.00",
                    "otherCashflowsFromFinancingActivities": "67000.00",
                    "changeToNetincome": "6908000.00",
                    "capitalExpenditures": "1575000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14333000.00",
                    "stockBasedCompensation": "35000.00",
                    "otherNonCashItems": "43000.00",
                    "freeCashFlow": "14553000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2700500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9170500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18727000.00",
                    "changeInCash": "324500.00",
                    "beginPeriodCashFlow": "1282500.00",
                    "endPeriodCashFlow": "1607000.00",
                    "totalCashFromOperatingActivities": "-6145500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1087000.00",
                    "otherCashflowsFromInvestingActivities": "-1101000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-33716500.00",
                    "salePurchaseOfStock": "-17000.00",
                    "otherCashflowsFromFinancingActivities": "9187500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1599500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33392500.00",
                    "stockBasedCompensation": "16000.00",
                    "otherNonCashItems": "7417000.00",
                    "freeCashFlow": "-7745000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2700500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9170500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18727000.00",
                    "changeInCash": "324500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "324500.00",
                    "totalCashFromOperatingActivities": "-6145500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1087000.00",
                    "otherCashflowsFromInvestingActivities": "-1101000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-33716500.00",
                    "salePurchaseOfStock": "-17000.00",
                    "otherCashflowsFromFinancingActivities": "9187500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1599500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33392500.00",
                    "stockBasedCompensation": "16000.00",
                    "otherNonCashItems": "7417000.00",
                    "freeCashFlow": "-7745000.00"
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-21",
                    "currency_symbol": "USD",
                    "investments": "-11314000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11314000.00",
                    "netBorrowings": "-306010000.00",
                    "totalCashFromFinancingActivities": "17356000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25032000.00",
                    "changeInCash": "-5624000.00",
                    "beginPeriodCashFlow": "42690000.00",
                    "endPeriodCashFlow": "37066000.00",
                    "totalCashFromOperatingActivities": "-11666000.00",
                    "issuanceOfCapitalStock": "337855000.00",
                    "depreciation": "20460000.00",
                    "otherCashflowsFromInvestingActivities": "-9123000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-75065000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7511000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2191000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-72314000.00",
                    "stockBasedCompensation": "18357000.00",
                    "otherNonCashItems": "-5050000.00",
                    "freeCashFlow": "-13857000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-13",
                    "currency_symbol": "USD",
                    "investments": "-14846000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14846000.00",
                    "netBorrowings": "-39032000.00",
                    "totalCashFromFinancingActivities": "-40856000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34125000.00",
                    "changeInCash": "-40466000.00",
                    "beginPeriodCashFlow": "83156000.00",
                    "endPeriodCashFlow": "42690000.00",
                    "totalCashFromOperatingActivities": "15236000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "24998000.00",
                    "otherCashflowsFromInvestingActivities": "-8031000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-35616000.00",
                    "salePurchaseOfStock": "-374000.00",
                    "otherCashflowsFromFinancingActivities": "-1824000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11666000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19513000.00",
                    "stockBasedCompensation": "13816000.00",
                    "otherNonCashItems": "28897000.00",
                    "freeCashFlow": "3570000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-13",
                    "currency_symbol": "USD",
                    "investments": "-9125000.00",
                    "changeToLiabilities": "-3649000.00",
                    "totalCashflowsFromInvestingActivities": "-9125000.00",
                    "netBorrowings": "-17991000.00",
                    "totalCashFromFinancingActivities": "-29339000.00",
                    "changeToOperatingActivities": "-2182000.00",
                    "netIncome": "-58544000.00",
                    "changeInCash": "-57841000.00",
                    "beginPeriodCashFlow": "140997000.00",
                    "endPeriodCashFlow": "83156000.00",
                    "totalCashFromOperatingActivities": "-19377000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "27881000.00",
                    "otherCashflowsFromInvestingActivities": "-7678000.00",
                    "dividendsPaid": "1147000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-26689000.00",
                    "salePurchaseOfStock": "-40000.00",
                    "otherCashflowsFromFinancingActivities": "-11348000.00",
                    "changeToNetincome": "34420000.00",
                    "capitalExpenditures": "9125000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32520000.00",
                    "stockBasedCompensation": "11310000.00",
                    "otherNonCashItems": "43672000.00",
                    "freeCashFlow": "-28502000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-29",
                    "currency_symbol": "USD",
                    "investments": "-1000000.00",
                    "changeToLiabilities": "-4063000.00",
                    "totalCashflowsFromInvestingActivities": "-42576000.00",
                    "netBorrowings": "237903000.00",
                    "totalCashFromFinancingActivities": "235433000.00",
                    "changeToOperatingActivities": "-15657000.00",
                    "netIncome": "-297504000.00",
                    "changeInCash": "-145457000.00",
                    "beginPeriodCashFlow": "286454000.00",
                    "endPeriodCashFlow": "140997000.00",
                    "totalCashFromOperatingActivities": "-338314000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "24724000.00",
                    "otherCashflowsFromInvestingActivities": "-9851000.00",
                    "dividendsPaid": "148000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18478000.00",
                    "salePurchaseOfStock": "-148000.00",
                    "otherCashflowsFromFinancingActivities": "-2798000.00",
                    "changeToNetincome": "-36463000.00",
                    "capitalExpenditures": "34649000",
                    "changeReceivables": "-18478000.00",
                    "cashFlowsOtherOperating": "-11991000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-145457000.00",
                    "changeInWorkingCapital": "-38599000.00",
                    "stockBasedCompensation": "7052000.00",
                    "otherNonCashItems": "58729000.00",
                    "freeCashFlow": "-372963000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-26",
                    "currency_symbol": "USD",
                    "investments": "-64016000.00",
                    "changeToLiabilities": "19728000.00",
                    "totalCashflowsFromInvestingActivities": "-64016000.00",
                    "netBorrowings": "144384000.00",
                    "totalCashFromFinancingActivities": "97042000.00",
                    "changeToOperatingActivities": "26675000.00",
                    "netIncome": "124859000.00",
                    "changeInCash": "-82416000.00",
                    "beginPeriodCashFlow": "368870000.00",
                    "endPeriodCashFlow": "286454000.00",
                    "totalCashFromOperatingActivities": "-115442000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "16142000.00",
                    "otherCashflowsFromInvestingActivities": "-8081000.00",
                    "dividendsPaid": "14157000.00",
                    "changeToInventory": "-19728000.00",
                    "changeToAccountReceivables": "-352929000.00",
                    "salePurchaseOfStock": "-10362000.00",
                    "otherCashflowsFromFinancingActivities": "-47342000.00",
                    "changeToNetincome": "45816000.00",
                    "capitalExpenditures": "22988000",
                    "changeReceivables": "-360763000.00",
                    "cashFlowsOtherOperating": "4889000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-82416000.00",
                    "changeInWorkingCapital": "-306526000.00",
                    "stockBasedCompensation": "5165000.00",
                    "otherNonCashItems": "11911000.00",
                    "freeCashFlow": "-138430000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-10",
                    "currency_symbol": "USD",
                    "investments": "-51370000.00",
                    "changeToLiabilities": "15672000.00",
                    "totalCashflowsFromInvestingActivities": "-51370000.00",
                    "netBorrowings": "290596000.00",
                    "totalCashFromFinancingActivities": "481446000.00",
                    "changeToOperatingActivities": "-188746000.00",
                    "netIncome": "81147000.00",
                    "changeInCash": "368300000.00",
                    "beginPeriodCashFlow": "570000.00",
                    "endPeriodCashFlow": "368870000.00",
                    "totalCashFromOperatingActivities": "-61776000.00",
                    "issuanceOfCapitalStock": "475200000.00",
                    "depreciation": "7993000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": "275000000.00",
                    "changeToInventory": "-15672000.00",
                    "changeToAccountReceivables": "-15585000.00",
                    "salePurchaseOfStock": "661570000.00",
                    "otherCashflowsFromFinancingActivities": "-14856000.00",
                    "changeToNetincome": "35240000.00",
                    "capitalExpenditures": "15552000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-188659000.00",
                    "stockBasedCompensation": "9498000.00",
                    "otherNonCashItems": "3238000.00",
                    "freeCashFlow": "-77328000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-8636000.00",
                    "changeToLiabilities": "2810000.00",
                    "totalCashflowsFromInvestingActivities": "-8636000.00",
                    "netBorrowings": "6085000.00",
                    "totalCashFromFinancingActivities": "8135000.00",
                    "changeToOperatingActivities": "-93723000.00",
                    "netIncome": "72579000.00",
                    "changeInCash": "-388000.00",
                    "beginPeriodCashFlow": "958000.00",
                    "endPeriodCashFlow": "570000.00",
                    "totalCashFromOperatingActivities": "113000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4702000.00",
                    "otherCashflowsFromInvestingActivities": "-4715000.00",
                    "dividendsPaid": "1958000.00",
                    "changeToInventory": "-2810000.00",
                    "changeToAccountReceivables": "-8676000.00",
                    "salePurchaseOfStock": "-34000.00",
                    "otherCashflowsFromFinancingActivities": "4042000.00",
                    "changeToNetincome": "22298000.00",
                    "capitalExpenditures": "8636000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-99589000.00",
                    "stockBasedCompensation": "86000.00",
                    "otherNonCashItems": "344000.00",
                    "freeCashFlow": "-8523000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "-6020000.00",
                    "changeToLiabilities": "3117000.00",
                    "totalCashflowsFromInvestingActivities": "-6020000.00",
                    "netBorrowings": "13343000.00",
                    "totalCashFromFinancingActivities": "11482000.00",
                    "changeToOperatingActivities": "-47451000.00",
                    "netIncome": "34899000.00",
                    "changeInCash": "616000.00",
                    "beginPeriodCashFlow": "342000.00",
                    "endPeriodCashFlow": "958000.00",
                    "totalCashFromOperatingActivities": "-4846000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3468000.00",
                    "otherCashflowsFromInvestingActivities": "-624000.00",
                    "dividendsPaid": "1882000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6300000.00",
                    "salePurchaseOfStock": "-441000.00",
                    "otherCashflowsFromFinancingActivities": "462000.00",
                    "changeToNetincome": "7351000.00",
                    "capitalExpenditures": "6020000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50634000.00",
                    "stockBasedCompensation": "67000.00",
                    "otherNonCashItems": "770000.00",
                    "freeCashFlow": "-10866000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9777000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44124000.00",
                    "minorityInterest": null,
                    "netIncome": "40197000.00",
                    "sellingGeneralAdministrative": "71638000.00",
                    "sellingAndMarketingExpenses": "129738000.00",
                    "grossProfit": "176076000.00",
                    "reconciledDepreciation": "4385000.00",
                    "ebit": "36561000.00",
                    "ebitda": "40946000.00",
                    "depreciationAndAmortization": "4385000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36561000.00",
                    "otherOperatingExpenses": "394372000.00",
                    "interestExpense": "10602000.00",
                    "taxProvision": "3927000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10602000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3927000.00",
                    "totalRevenue": "430933000.00",
                    "totalOperatingExpenses": "139515000.00",
                    "costOfRevenue": "254857000.00",
                    "totalOtherIncomeExpenseNet": "7563000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40197000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9595000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82956000.00",
                    "minorityInterest": null,
                    "netIncome": "69293000.00",
                    "sellingGeneralAdministrative": "35819000.00",
                    "sellingAndMarketingExpenses": "107187000.00",
                    "grossProfit": "626847000.00",
                    "reconciledDepreciation": "4322000.00",
                    "ebit": "93906000.00",
                    "ebitda": "98228000.00",
                    "depreciationAndAmortization": "4322000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75311000.00",
                    "otherOperatingExpenses": "461791000.00",
                    "interestExpense": "11613000.00",
                    "taxProvision": "13662000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11613000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13663000.00",
                    "totalRevenue": "537102000.00",
                    "totalOperatingExpenses": "551536000.00",
                    "costOfRevenue": "-89745000.00",
                    "totalOtherIncomeExpenseNet": "7645000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69293000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9911000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37663000.00",
                    "minorityInterest": null,
                    "netIncome": "-30459000.00",
                    "sellingGeneralAdministrative": "35819000.00",
                    "sellingAndMarketingExpenses": "61947000.00",
                    "grossProfit": "66931000.00",
                    "reconciledDepreciation": "4300000.00",
                    "ebit": "-25855000.00",
                    "ebitda": "-21555000.00",
                    "depreciationAndAmortization": "4300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40746000.00",
                    "otherOperatingExpenses": "369557000.00",
                    "interestExpense": "11808000.00",
                    "taxProvision": "-7204000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11808000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7204000.00",
                    "totalRevenue": "328811000.00",
                    "totalOperatingExpenses": "107677000.00",
                    "costOfRevenue": "261880000.00",
                    "totalOtherIncomeExpenseNet": "3083000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30459000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "41591000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9375000.00",
                    "minorityInterest": null,
                    "netIncome": "12868000.00",
                    "sellingGeneralAdministrative": "122850000.00",
                    "sellingAndMarketingExpenses": "229725000.00",
                    "grossProfit": "103947000.00",
                    "reconciledDepreciation": "4876000.00",
                    "ebit": "21600000.00",
                    "ebitda": "26476000.00",
                    "depreciationAndAmortization": "4876000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12523000.00",
                    "otherOperatingExpenses": "357625000.00",
                    "interestExpense": "12225000.00",
                    "taxProvision": "-3493000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12225000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3493000.00",
                    "totalRevenue": "345102000.00",
                    "totalOperatingExpenses": "116470000.00",
                    "costOfRevenue": "241155000.00",
                    "totalOtherIncomeExpenseNet": "21898000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12868000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11967000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34601000.00",
                    "minorityInterest": null,
                    "netIncome": "26022000.00",
                    "sellingGeneralAdministrative": "41685000.00",
                    "sellingAndMarketingExpenses": "92733000.00",
                    "grossProfit": "166444000.00",
                    "reconciledDepreciation": "4925000.00",
                    "ebit": "55008000.00",
                    "ebitda": "59933000.00",
                    "depreciationAndAmortization": "4925000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22059000.00",
                    "otherOperatingExpenses": "386101000.00",
                    "interestExpense": "20407000.00",
                    "taxProvision": "8579000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20407000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8579000.00",
                    "totalRevenue": "408160000.00",
                    "totalOperatingExpenses": "144385000.00",
                    "costOfRevenue": "241716000.00",
                    "totalOtherIncomeExpenseNet": "12542000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26022000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10044000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39556000.00",
                    "minorityInterest": null,
                    "netIncome": "53236000.00",
                    "sellingGeneralAdministrative": "45021000.00",
                    "sellingAndMarketingExpenses": "97725000.00",
                    "grossProfit": "223730000.00",
                    "reconciledDepreciation": "5060000.00",
                    "ebit": "63277000.00",
                    "ebitda": "68337000.00",
                    "depreciationAndAmortization": "5060000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70940000.00",
                    "otherOperatingExpenses": "410129000.00",
                    "interestExpense": "23721000.00",
                    "taxProvision": "-13680000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-23721000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13680000.00",
                    "totalRevenue": "481069000.00",
                    "totalOperatingExpenses": "152790000.00",
                    "costOfRevenue": "257339000.00",
                    "totalOtherIncomeExpenseNet": "-31384000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53236000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9074000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35020000.00",
                    "minorityInterest": null,
                    "netIncome": "-44546000.00",
                    "sellingGeneralAdministrative": "36145000.00",
                    "sellingAndMarketingExpenses": "63764000.00",
                    "grossProfit": "97006000.00",
                    "reconciledDepreciation": "5599000.00",
                    "ebit": "-11989000.00",
                    "ebitda": "-6390000.00",
                    "depreciationAndAmortization": "5599000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11977000.00",
                    "otherOperatingExpenses": "304240000.00",
                    "interestExpense": "23031000.00",
                    "taxProvision": "9526000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-23031000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9526000.00",
                    "totalRevenue": "292263000.00",
                    "totalOperatingExpenses": "108983000.00",
                    "costOfRevenue": "195257000.00",
                    "totalOtherIncomeExpenseNet": "-23043000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-44546000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9233000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24815000.00",
                    "minorityInterest": null,
                    "netIncome": "-31017000.00",
                    "sellingGeneralAdministrative": "43993000.00",
                    "sellingAndMarketingExpenses": "70182000.00",
                    "grossProfit": "122017000.00",
                    "reconciledDepreciation": "6407000.00",
                    "ebit": "-1405000.00",
                    "ebitda": "5002000.00",
                    "depreciationAndAmortization": "6407000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1391000.00",
                    "otherOperatingExpenses": "308600000.00",
                    "interestExpense": "23410000.00",
                    "taxProvision": "6202000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-23410000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6202000.00",
                    "totalRevenue": "307209000.00",
                    "totalOperatingExpenses": "123408000.00",
                    "costOfRevenue": "185192000.00",
                    "totalOtherIncomeExpenseNet": "-23424000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31017000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8604000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8720000.00",
                    "minorityInterest": null,
                    "netIncome": "8551000.00",
                    "sellingGeneralAdministrative": "34971000.00",
                    "sellingAndMarketingExpenses": "109276000.00",
                    "grossProfit": "185913000.00",
                    "reconciledDepreciation": "6704000.00",
                    "ebit": "33050000.00",
                    "ebitda": "39754000.00",
                    "depreciationAndAmortization": "6704000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33062000.00",
                    "otherOperatingExpenses": "343338000.00",
                    "interestExpense": "24330000.00",
                    "taxProvision": "169000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-24330000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "169000.00",
                    "totalRevenue": "376400000.00",
                    "totalOperatingExpenses": "152851000.00",
                    "costOfRevenue": "190487000.00",
                    "totalOtherIncomeExpenseNet": "-24342000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8551000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8050000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30879000.00",
                    "minorityInterest": null,
                    "netIncome": "19392000.00",
                    "sellingGeneralAdministrative": "33412000.00",
                    "sellingAndMarketingExpenses": "117078000.00",
                    "grossProfit": "213834000.00",
                    "reconciledDepreciation": "5898000.00",
                    "ebit": "55294000.00",
                    "ebitda": "61192000.00",
                    "depreciationAndAmortization": "5898000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55294000.00",
                    "otherOperatingExpenses": "350144000.00",
                    "interestExpense": "24415000.00",
                    "taxProvision": "11487000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-24415000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11487000.00",
                    "totalRevenue": "405438000.00",
                    "totalOperatingExpenses": "158540000.00",
                    "costOfRevenue": "191604000.00",
                    "totalOtherIncomeExpenseNet": "-24415000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19392000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7637000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43850000.00",
                    "minorityInterest": null,
                    "netIncome": "-31051000.00",
                    "sellingGeneralAdministrative": "28666000.00",
                    "sellingAndMarketingExpenses": "62323000.00",
                    "grossProfit": "76211000.00",
                    "reconciledDepreciation": "5989000.00",
                    "ebit": "-22453000.00",
                    "ebitda": "-16464000.00",
                    "depreciationAndAmortization": "5989000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22415000.00",
                    "otherOperatingExpenses": "255145000.00",
                    "interestExpense": "21397000.00",
                    "taxProvision": "-12799000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21397000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12799000.00",
                    "totalRevenue": "232730000.00",
                    "totalOperatingExpenses": "98626000.00",
                    "costOfRevenue": "156519000.00",
                    "totalOtherIncomeExpenseNet": "-21435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31051000.00",
                    "netIncomeApplicableToCommonShares": "-31051000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7155000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57385000.00",
                    "minorityInterest": null,
                    "netIncome": "-47838000.00",
                    "sellingGeneralAdministrative": "49856000.00",
                    "sellingAndMarketingExpenses": "63521000.00",
                    "grossProfit": "84871000.00",
                    "reconciledDepreciation": "6794000.00",
                    "ebit": "-35664000.00",
                    "ebitda": "-28870000.00",
                    "depreciationAndAmortization": "6794000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35661000.00",
                    "otherOperatingExpenses": "257439000.00",
                    "interestExpense": "21721000.00",
                    "taxProvision": "-9547000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21721000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9547000.00",
                    "totalRevenue": "221778000.00",
                    "totalOperatingExpenses": "120532000.00",
                    "costOfRevenue": "136907000.00",
                    "totalOtherIncomeExpenseNet": "-21724000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-47838000.00",
                    "netIncomeApplicableToCommonShares": "-47838000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6434000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12416000.00",
                    "minorityInterest": null,
                    "netIncome": "9264000.00",
                    "sellingGeneralAdministrative": "27544000.00",
                    "sellingAndMarketingExpenses": "90205000.00",
                    "grossProfit": "157910000.00",
                    "reconciledDepreciation": "7097000.00",
                    "ebit": "33521000.00",
                    "ebitda": "40618000.00",
                    "depreciationAndAmortization": "7097000.00",
                    "nonOperatingIncomeNetOther": "-206000.00",
                    "operatingIncome": "33727000.00",
                    "otherOperatingExpenses": "265671000.00",
                    "interestExpense": "21105000.00",
                    "taxProvision": "3152000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21105000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3152000.00",
                    "totalRevenue": "299398000.00",
                    "totalOperatingExpenses": "124183000.00",
                    "costOfRevenue": "141488000.00",
                    "totalOtherIncomeExpenseNet": "-21311000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9264000.00",
                    "netIncomeApplicableToCommonShares": "9264000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6245000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31919000.00",
                    "minorityInterest": null,
                    "netIncome": "22514000.00",
                    "sellingGeneralAdministrative": "28412000.00",
                    "sellingAndMarketingExpenses": "89925000.00",
                    "grossProfit": "177615000.00",
                    "reconciledDepreciation": "7188000.00",
                    "ebit": "52963000.00",
                    "ebitda": "60151000.00",
                    "depreciationAndAmortization": "7188000.00",
                    "nonOperatingIncomeNetOther": "-70000.00",
                    "operatingIncome": "53033000.00",
                    "otherOperatingExpenses": "266155000.00",
                    "interestExpense": "21044000.00",
                    "taxProvision": "9405000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21044000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9405000.00",
                    "totalRevenue": "319188000.00",
                    "totalOperatingExpenses": "124582000.00",
                    "costOfRevenue": "141573000.00",
                    "totalOtherIncomeExpenseNet": "-21114000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22514000.00",
                    "netIncomeApplicableToCommonShares": "22514000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6182000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56094000.00",
                    "minorityInterest": null,
                    "netIncome": "-42484000.00",
                    "sellingGeneralAdministrative": "30706000.00",
                    "sellingAndMarketingExpenses": "57594000.00",
                    "grossProfit": "54966000.00",
                    "reconciledDepreciation": "6802000.00",
                    "ebit": "-39358000.00",
                    "ebitda": "-32556000.00",
                    "depreciationAndAmortization": "6802000.00",
                    "nonOperatingIncomeNetOther": "158000.00",
                    "operatingIncome": "-39516000.00",
                    "otherOperatingExpenses": "202000000.00",
                    "interestExpense": "16736000.00",
                    "taxProvision": "-13610000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16736000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13610000.00",
                    "totalRevenue": "162484000.00",
                    "totalOperatingExpenses": "94482000.00",
                    "costOfRevenue": "107518000.00",
                    "totalOtherIncomeExpenseNet": "-16578000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42484000.00",
                    "netIncomeApplicableToCommonShares": "-42484000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6054000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-133968000.00",
                    "minorityInterest": null,
                    "netIncome": "-106895000.00",
                    "sellingGeneralAdministrative": "25267000.00",
                    "sellingAndMarketingExpenses": "75079000.00",
                    "grossProfit": "29348000.00",
                    "reconciledDepreciation": "6767000.00",
                    "ebit": "-121673000.00",
                    "ebitda": "-114906000.00",
                    "depreciationAndAmortization": "6767000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-121648000.00",
                    "otherOperatingExpenses": "258072000.00",
                    "interestExpense": "12295000.00",
                    "taxProvision": "-27073000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12295000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27073000.00",
                    "totalRevenue": "136424000.00",
                    "totalOperatingExpenses": "150996000.00",
                    "costOfRevenue": "107076000.00",
                    "totalOtherIncomeExpenseNet": "-12320000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-106895000.00",
                    "netIncomeApplicableToCommonShares": "-106895000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6436000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9871000.00",
                    "minorityInterest": null,
                    "netIncome": "-7025000.00",
                    "sellingGeneralAdministrative": "24705000.00",
                    "sellingAndMarketingExpenses": "125082000.00",
                    "grossProfit": "158554000.00",
                    "reconciledDepreciation": "6679000.00",
                    "ebit": "2308000.00",
                    "ebitda": "8987000.00",
                    "depreciationAndAmortization": "6679000.00",
                    "nonOperatingIncomeNetOther": "-23000.00",
                    "operatingIncome": "2331000.00",
                    "otherOperatingExpenses": "272008000.00",
                    "interestExpense": "12179000.00",
                    "taxProvision": "-2649000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12179000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2846000.00",
                    "totalRevenue": "274339000.00",
                    "totalOperatingExpenses": "156223000.00",
                    "costOfRevenue": "115785000.00",
                    "totalOtherIncomeExpenseNet": "-12202000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6448000.00",
                    "netIncomeApplicableToCommonShares": "-6448000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6386000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-184288000.00",
                    "minorityInterest": null,
                    "netIncome": "-137563000.00",
                    "sellingGeneralAdministrative": "21894000.00",
                    "sellingAndMarketingExpenses": "193246000.00",
                    "grossProfit": "47876000.00",
                    "reconciledDepreciation": "6175000.00",
                    "ebit": "-173701000.00",
                    "ebitda": "-167526000.00",
                    "depreciationAndAmortization": "6175000.00",
                    "nonOperatingIncomeNetOther": "-51000.00",
                    "operatingIncome": "-173650000.00",
                    "otherOperatingExpenses": "367887000.00",
                    "interestExpense": "10587000.00",
                    "taxProvision": "-46536000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10587000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-46725000.00",
                    "totalRevenue": "194237000.00",
                    "totalOperatingExpenses": "221526000.00",
                    "costOfRevenue": "146361000.00",
                    "totalOtherIncomeExpenseNet": "-10638000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-137008000.00",
                    "netIncomeApplicableToCommonShares": "-137008000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5853000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64645000.00",
                    "minorityInterest": null,
                    "netIncome": "-48232000.00",
                    "sellingGeneralAdministrative": "23895000.00",
                    "sellingAndMarketingExpenses": "90677000.00",
                    "grossProfit": "64417000.00",
                    "reconciledDepreciation": "5103000.00",
                    "ebit": "-56110000.00",
                    "ebitda": "-51007000.00",
                    "depreciationAndAmortization": "5103000.00",
                    "nonOperatingIncomeNetOther": "-102000.00",
                    "operatingIncome": "-56008000.00",
                    "otherOperatingExpenses": "212087000.00",
                    "interestExpense": "8535000.00",
                    "taxProvision": "-15436000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8535000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16413000.00",
                    "totalRevenue": "156079000.00",
                    "totalOperatingExpenses": "120425000.00",
                    "costOfRevenue": "91662000.00",
                    "totalOtherIncomeExpenseNet": "-8637000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-45365000.00",
                    "netIncomeApplicableToCommonShares": "-45365000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5165000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5496000.00",
                    "minorityInterest": null,
                    "netIncome": "3312000.00",
                    "sellingGeneralAdministrative": "18618000.00",
                    "sellingAndMarketingExpenses": "86595000.00",
                    "grossProfit": "124339000.00",
                    "reconciledDepreciation": "4882000.00",
                    "ebit": "13918000.00",
                    "ebitda": "18800000.00",
                    "depreciationAndAmortization": "4882000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13961000.00",
                    "otherOperatingExpenses": "174488000.00",
                    "interestExpense": "8422000.00",
                    "taxProvision": "2184000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8422000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2184000.00",
                    "totalRevenue": "188449000.00",
                    "totalOperatingExpenses": "110378000.00",
                    "costOfRevenue": "64110000.00",
                    "totalOtherIncomeExpenseNet": "-8465000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3312000.00",
                    "netIncomeApplicableToCommonShares": "3312000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4860000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42087000.00",
                    "minorityInterest": null,
                    "netIncome": "35235000.00",
                    "sellingGeneralAdministrative": "19251000.00",
                    "sellingAndMarketingExpenses": "116690000.00",
                    "grossProfit": "193907000.00",
                    "reconciledDepreciation": "4323000.00",
                    "ebit": "49442000.00",
                    "ebitda": "53765000.00",
                    "depreciationAndAmortization": "4323000.00",
                    "nonOperatingIncomeNetOther": "-3664000.00",
                    "operatingIncome": "53106000.00",
                    "otherOperatingExpenses": "212240000.00",
                    "interestExpense": "7355000.00",
                    "taxProvision": "7183000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7355000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6852000.00",
                    "totalRevenue": "265346000.00",
                    "totalOperatingExpenses": "140801000.00",
                    "costOfRevenue": "71439000.00",
                    "totalOtherIncomeExpenseNet": "-11019000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36481000.00",
                    "netIncomeApplicableToCommonShares": "36481000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4750000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "116247000.00",
                    "minorityInterest": null,
                    "netIncome": "89856000.00",
                    "sellingGeneralAdministrative": "13043000.00",
                    "sellingAndMarketingExpenses": "132206000.00",
                    "grossProfit": "273444000.00",
                    "reconciledDepreciation": "3590000.00",
                    "ebit": "123029000.00",
                    "ebitda": "126619000.00",
                    "depreciationAndAmortization": "3590000.00",
                    "nonOperatingIncomeNetOther": "-416000.00",
                    "operatingIncome": "123445000.00",
                    "otherOperatingExpenses": "234120000.00",
                    "interestExpense": "6782000.00",
                    "taxProvision": "26540000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6782000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26391000.00",
                    "totalRevenue": "357565000.00",
                    "totalOperatingExpenses": "149999000.00",
                    "costOfRevenue": "84121000.00",
                    "totalOtherIncomeExpenseNet": "-7198000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "90416000.00",
                    "netIncomeApplicableToCommonShares": "90416000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3848000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-267000.00",
                    "minorityInterest": null,
                    "netIncome": "837000.00",
                    "sellingGeneralAdministrative": "12202000.00",
                    "sellingAndMarketingExpenses": "49800000.00",
                    "grossProfit": "73124000.00",
                    "reconciledDepreciation": "3347000.00",
                    "ebit": "6494000.00",
                    "ebitda": "9841000.00",
                    "depreciationAndAmortization": "3347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7274000.00",
                    "otherOperatingExpenses": "116895000.00",
                    "interestExpense": "6761000.00",
                    "taxProvision": "-1104000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6761000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1104000.00",
                    "totalRevenue": "124169000.00",
                    "totalOperatingExpenses": "65850000.00",
                    "costOfRevenue": "51045000.00",
                    "totalOtherIncomeExpenseNet": "-7541000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "837000.00",
                    "netIncomeApplicableToCommonShares": "837000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3259000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25955000.00",
                    "minorityInterest": null,
                    "netIncome": "20049000.00",
                    "sellingGeneralAdministrative": "9504000.00",
                    "sellingAndMarketingExpenses": "51911000.00",
                    "grossProfit": "100536000.00",
                    "reconciledDepreciation": "2720000.00",
                    "ebit": "35477000.00",
                    "ebitda": "38197000.00",
                    "depreciationAndAmortization": "2720000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35862000.00",
                    "otherOperatingExpenses": "105585000.00",
                    "interestExpense": "9522000.00",
                    "taxProvision": "5906000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9522000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5906000.00",
                    "totalRevenue": "141447000.00",
                    "totalOperatingExpenses": "64674000.00",
                    "costOfRevenue": "40911000.00",
                    "totalOtherIncomeExpenseNet": "-9907000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20049000.00",
                    "netIncomeApplicableToCommonShares": "18241000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2865000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31082000.00",
                    "minorityInterest": null,
                    "netIncome": "23716000.00",
                    "sellingGeneralAdministrative": "6656000.00",
                    "sellingAndMarketingExpenses": "55274000.00",
                    "grossProfit": "105237000.00",
                    "reconciledDepreciation": "2105000.00",
                    "ebit": "40438000.00",
                    "ebitda": "42543000.00",
                    "depreciationAndAmortization": "2105000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40442000.00",
                    "otherOperatingExpenses": "108162000.00",
                    "interestExpense": "9356000.00",
                    "taxProvision": "7366000.00",
                    "interestIncome": "16239000.00",
                    "netInterestIncome": "-9356000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7366000.00",
                    "totalRevenue": "148604000.00",
                    "totalOperatingExpenses": "64795000.00",
                    "costOfRevenue": "43367000.00",
                    "totalOtherIncomeExpenseNet": "-9360000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23716000.00",
                    "netIncomeApplicableToCommonShares": "20724000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3510000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51254000.00",
                    "minorityInterest": null,
                    "netIncome": "39070000.00",
                    "sellingGeneralAdministrative": "13997000.00",
                    "sellingAndMarketingExpenses": "50871000.00",
                    "grossProfit": "125813000.00",
                    "reconciledDepreciation": "1728000.00",
                    "ebit": "57432000.00",
                    "ebitda": "59160000.00",
                    "depreciationAndAmortization": "1728000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57435000.00",
                    "otherOperatingExpenses": "118862000.00",
                    "interestExpense": "6178000.00",
                    "taxProvision": "12184000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6178000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12184000.00",
                    "totalRevenue": "176297000.00",
                    "totalOperatingExpenses": "68378000.00",
                    "costOfRevenue": "50484000.00",
                    "totalOtherIncomeExpenseNet": "-6181000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39070000.00",
                    "netIncomeApplicableToCommonShares": "-27484500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2713000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2128000.00",
                    "minorityInterest": null,
                    "netIncome": "-1688000.00",
                    "sellingGeneralAdministrative": "5126000.00",
                    "sellingAndMarketingExpenses": "26101000.00",
                    "grossProfit": "32530000.00",
                    "reconciledDepreciation": "1440000.00",
                    "ebit": "-1423000.00",
                    "ebitda": "17000.00",
                    "depreciationAndAmortization": "1440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1410000.00",
                    "otherOperatingExpenses": "66577000.00",
                    "interestExpense": "705000.00",
                    "taxProvision": "-440000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-705000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-440000.00",
                    "totalRevenue": "65167000.00",
                    "totalOperatingExpenses": "33940000.00",
                    "costOfRevenue": "32637000.00",
                    "totalOtherIncomeExpenseNet": "-718000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1688000.00",
                    "netIncomeApplicableToCommonShares": "-4713000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2094000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16721000.00",
                    "minorityInterest": null,
                    "netIncome": "12887000.00",
                    "sellingGeneralAdministrative": "2769000.00",
                    "sellingAndMarketingExpenses": "25838000.00",
                    "grossProfit": "50272000.00",
                    "reconciledDepreciation": "1256000.00",
                    "ebit": "17259000.00",
                    "ebitda": "18515000.00",
                    "depreciationAndAmortization": "1256000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17266000.00",
                    "otherOperatingExpenses": "57133000.00",
                    "interestExpense": "538000.00",
                    "taxProvision": "3834000.00",
                    "interestIncome": "538000.00",
                    "netInterestIncome": "-538000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3834000.00",
                    "totalRevenue": "74399000.00",
                    "totalOperatingExpenses": "33006000.00",
                    "costOfRevenue": "24127000.00",
                    "totalOtherIncomeExpenseNet": "-545000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12887000.00",
                    "netIncomeApplicableToCommonShares": "12887000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2213000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29111000.00",
                    "minorityInterest": null,
                    "netIncome": "22238000.00",
                    "sellingGeneralAdministrative": "3901000.00",
                    "sellingAndMarketingExpenses": "26648000.00",
                    "grossProfit": "62361000.00",
                    "reconciledDepreciation": "1272000.00",
                    "ebit": "29599000.00",
                    "ebitda": "30871000.00",
                    "depreciationAndAmortization": "1272000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29599000.00",
                    "otherOperatingExpenses": "57612000.00",
                    "interestExpense": "488000.00",
                    "taxProvision": "18200000.00",
                    "interestIncome": "1122000.00",
                    "netInterestIncome": "-488000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6873000.00",
                    "totalRevenue": "87211000.00",
                    "totalOperatingExpenses": "32762000.00",
                    "costOfRevenue": "24850000.00",
                    "totalOtherIncomeExpenseNet": "-488000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22238000.00",
                    "netIncomeApplicableToCommonShares": "18948000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "2009500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24390500.00",
                    "minorityInterest": null,
                    "netIncome": "15702500.00",
                    "sellingGeneralAdministrative": "3547000.00",
                    "sellingAndMarketingExpenses": "28889500.00",
                    "grossProfit": "60207500.00",
                    "reconciledDepreciation": null,
                    "ebit": "25761500.00",
                    "ebitda": "26848500.00",
                    "depreciationAndAmortization": "1087000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25761500.00",
                    "otherOperatingExpenses": "63222000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5663500.00",
                    "totalRevenue": "87929500.00",
                    "totalOperatingExpenses": "35500000.00",
                    "costOfRevenue": "27722000.00",
                    "totalOtherIncomeExpenseNet": "-321000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "2009500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24390500.00",
                    "minorityInterest": null,
                    "netIncome": "15702500.00",
                    "sellingGeneralAdministrative": "3547000.00",
                    "sellingAndMarketingExpenses": "28889500.00",
                    "grossProfit": "60207500.00",
                    "reconciledDepreciation": null,
                    "ebit": "25761500.00",
                    "ebitda": "26848500.00",
                    "depreciationAndAmortization": "1087000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25761500.00",
                    "otherOperatingExpenses": "63222000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5663500.00",
                    "totalRevenue": "87929500.00",
                    "totalOperatingExpenses": "35500000.00",
                    "costOfRevenue": "27722000.00",
                    "totalOtherIncomeExpenseNet": "-321000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "38681000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48511000.00",
                    "minorityInterest": null,
                    "netIncome": "47580000.00",
                    "sellingGeneralAdministrative": "160233000.00",
                    "sellingAndMarketingExpenses": "319505000.00",
                    "grossProfit": "591127000.00",
                    "reconciledDepreciation": "20460000.00",
                    "ebit": "127896000.00",
                    "ebitda": "148356000.00",
                    "depreciationAndAmortization": "20460000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68499000.00",
                    "otherOperatingExpenses": "1458095000.00",
                    "interestExpense": "79385000.00",
                    "taxProvision": "931000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-79385000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "931000.00",
                    "totalRevenue": "1526594000.00",
                    "totalOperatingExpenses": "522628000.00",
                    "costOfRevenue": "935467000.00",
                    "totalOtherIncomeExpenseNet": "-19988000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47580000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "33524000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29066000.00",
                    "minorityInterest": null,
                    "netIncome": "-34125000.00",
                    "sellingGeneralAdministrative": "141042000.00",
                    "sellingAndMarketingExpenses": "358858000.00",
                    "grossProfit": "597974000.00",
                    "reconciledDepreciation": "24998000.00",
                    "ebit": "64485000.00",
                    "ebitda": "89483000.00",
                    "depreciationAndAmortization": "24998000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64550000.00",
                    "otherOperatingExpenses": "1257226000.00",
                    "interestExpense": "93551000.00",
                    "taxProvision": "5059000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-93551000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5059000.00",
                    "totalRevenue": "1321776000.00",
                    "totalOperatingExpenses": "533424000.00",
                    "costOfRevenue": "723802000.00",
                    "totalOtherIncomeExpenseNet": "-93616000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34125000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "26015000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-69144000.00",
                    "minorityInterest": null,
                    "netIncome": "-58544000.00",
                    "sellingGeneralAdministrative": "136518000.00",
                    "sellingAndMarketingExpenses": "437763000.00",
                    "grossProfit": "475361000.00",
                    "reconciledDepreciation": "27881000.00",
                    "ebit": "11462000.00",
                    "ebitda": "39343000.00",
                    "depreciationAndAmortization": "27881000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11583000.00",
                    "otherOperatingExpenses": "991265000.00",
                    "interestExpense": "80606000.00",
                    "taxProvision": "-10600000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-80606000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10600000.00",
                    "totalRevenue": "1002848000.00",
                    "totalOperatingExpenses": "463778000.00",
                    "costOfRevenue": "527487000.00",
                    "totalOtherIncomeExpenseNet": "-80727000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-58544000.00",
                    "netIncomeApplicableToCommonShares": "-58544000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "24729000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-389806000.00",
                    "minorityInterest": null,
                    "netIncome": "-297504000.00",
                    "sellingGeneralAdministrative": "100945000.00",
                    "sellingAndMarketingExpenses": "484084000.00",
                    "grossProfit": "308345000.00",
                    "reconciledDepreciation": "24724000.00",
                    "ebit": "-346211000.00",
                    "ebitda": "-321487000.00",
                    "depreciationAndAmortization": "24724000.00",
                    "nonOperatingIncomeNetOther": "-202000.00",
                    "operatingIncome": "-346009000.00",
                    "otherOperatingExpenses": "1110054000.00",
                    "interestExpense": "43595000.00",
                    "taxProvision": "-92302000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-43595000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "44596000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-92302000.00",
                    "totalRevenue": "764045000.00",
                    "totalOperatingExpenses": "654354000.00",
                    "costOfRevenue": "455700000.00",
                    "totalOtherIncomeExpenseNet": "-43797000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-297504000.00",
                    "netIncomeApplicableToCommonShares": "-297504000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18623000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "158015000.00",
                    "minorityInterest": null,
                    "netIncome": "124859000.00",
                    "sellingGeneralAdministrative": "63114000.00",
                    "sellingAndMarketingExpenses": "385291000.00",
                    "grossProfit": "659266000.00",
                    "reconciledDepreciation": "16142000.00",
                    "ebit": "187335000.00",
                    "ebitda": "203477000.00",
                    "depreciationAndAmortization": "16142000.00",
                    "nonOperatingIncomeNetOther": "-4903000.00",
                    "operatingIncome": "192238000.00",
                    "otherOperatingExpenses": "737743000.00",
                    "interestExpense": "29320000.00",
                    "taxProvision": "34803000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29320000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33156000.00",
                    "totalRevenue": "929981000.00",
                    "totalOperatingExpenses": "467028000.00",
                    "costOfRevenue": "270715000.00",
                    "totalOtherIncomeExpenseNet": "-34223000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "131046000.00",
                    "netIncomeApplicableToCommonShares": "131046000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12347000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103986000.00",
                    "minorityInterest": null,
                    "netIncome": "79484000.00",
                    "sellingGeneralAdministrative": "35283000.00",
                    "sellingAndMarketingExpenses": "184157000.00",
                    "grossProfit": "361939000.00",
                    "reconciledDepreciation": "7993000.00",
                    "ebit": "128581000.00",
                    "ebitda": "136574000.00",
                    "depreciationAndAmortization": "7993000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130152000.00",
                    "otherOperatingExpenses": "399186000.00",
                    "interestExpense": "24595000.00",
                    "taxProvision": "25016000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25761000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24502000.00",
                    "totalRevenue": "529338000.00",
                    "totalOperatingExpenses": "231787000.00",
                    "costOfRevenue": "167399000.00",
                    "totalOtherIncomeExpenseNet": "-26166000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81147000.00",
                    "netIncomeApplicableToCommonShares": "-16004000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8326000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94613000.00",
                    "minorityInterest": null,
                    "netIncome": "72579000.00",
                    "sellingGeneralAdministrative": "18169000.00",
                    "sellingAndMarketingExpenses": "110265000.00",
                    "grossProfit": "233048000.00",
                    "reconciledDepreciation": "4702000.00",
                    "ebit": "96273000.00",
                    "ebitda": "100975000.00",
                    "depreciationAndAmortization": "4702000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96288000.00",
                    "otherOperatingExpenses": "241181000.00",
                    "interestExpense": "1660000.00",
                    "taxProvision": "22034000.00",
                    "interestIncome": "1660000.00",
                    "netInterestIncome": "-1660000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22034000.00",
                    "totalRevenue": "337469000.00",
                    "totalOperatingExpenses": "136760000.00",
                    "costOfRevenue": "104421000.00",
                    "totalOtherIncomeExpenseNet": "-1675000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "72579000.00",
                    "netIncomeApplicableToCommonShares": "59918000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9913000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41518000.00",
                    "minorityInterest": null,
                    "netIncome": "34899000.00",
                    "sellingGeneralAdministrative": "15157000.00",
                    "sellingAndMarketingExpenses": "82122000.00",
                    "grossProfit": "150348000.00",
                    "reconciledDepreciation": "3468000.00",
                    "ebit": "42447000.00",
                    "ebitda": "45915000.00",
                    "depreciationAndAmortization": "3468000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43156000.00",
                    "otherOperatingExpenses": "190532000.00",
                    "interestExpense": "929000.00",
                    "taxProvision": "6619000.00",
                    "interestIncome": "929000.00",
                    "netInterestIncome": "-929000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6619000.00",
                    "totalRevenue": "233688000.00",
                    "totalOperatingExpenses": "107192000.00",
                    "costOfRevenue": "83340000.00",
                    "totalOtherIncomeExpenseNet": "-1638000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34899000.00",
                    "netIncomeApplicableToCommonShares": "22238000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Selectquote Inc

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
