Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Stamatios Tsantanis	Chairman & CEO	1972
Mr. Stavros Gyftakis	Chief Financial Officer	1979
Ms. Theodora Mitropetrou	General Counsel & Corporate Secretary	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 06, 2026	Stavros Gyftakis	N/A	Sale	3.57K	$13.95	$49.80K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
The Goldman Sachs Group Inc	814.55K	Mar 31, 2026	3.76%	$0.00	251.90%
Renaissance Technologies Corp	652.30K	Mar 31, 2026	3.01%	$0.01	15.76%
Two Sigma Investments LLC	556.46K	Mar 31, 2026	2.57%	$0.01	300.01%
Acadian Asset Management LLC	335.59K	Mar 31, 2026	1.55%	$0.01	7,546.12%
Walleye Trading Advisors, LLC	287.51K	Mar 31, 2026	1.33%	$0.02	-2.38%
Morgan Stanley - Brokerage Accounts	233.69K	Mar 31, 2026	1.08%	$0.00	27.75%
Marshall Wace Asset Management Ltd	174.35K	Mar 31, 2026	0.80%	$0.00	0.00%
Point72 Asset Management, L.P.	172.60K	Mar 31, 2026	0.80%	$0.00	11.22%
Bank of America Corp	159.97K	Mar 31, 2026	0.74%	$0.00	5.82%
Jane Street Group LLC	123.11K	Mar 31, 2026	0.57%	$0.00	22.67%
Susquehanna International Group, LLP	112.68K	Mar 31, 2026	0.52%	$0.00	-45.53%
Jump Financial LLC	111.10K	Mar 31, 2026	0.51%	$0.02	47.05%
Numerai GP LLC	109.07K	Mar 31, 2026	0.50%	$0.14	0.00%
BNP Paribas Arbitrage, SA	96.14K	Mar 31, 2026	0.44%	$0.00	303.93%
D. E. Shaw & Co LP	90.35K	Mar 31, 2026	0.42%	$0.00	119.33%
Millennium Management LLC	89.85K	Mar 31, 2026	0.41%	$0.00	-69.36%
Qube Research & Technologies	89.26K	Mar 31, 2026	0.41%	$0.00	371.10%
Arrowstreet Capital Limited Partnership	82.56K	Mar 31, 2026	0.38%	$0.00	26.46%
Engineers Gate Manager LP	79.36K	Mar 31, 2026	0.37%	$0.01	80.57%
Squarepoint Ops LLC	75.38K	Mar 31, 2026	0.35%	$0.00	186.00%
Shares Statistics

▼
Shares Outstanding: 21.67M
Shares Float: 14.91M
% Insiders: 3,118.80%
% Institutions: 2,580.90%
Short % Float: 1.44%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	GS EM CORE Eq I Acc USD Close	142.30K	0.66%	▲ 0.00%	Mar 31, 2026
2	Auer Growth	130.00K	0.60%	▲ 0.00%	Mar 31, 2026
3	GS Em Mkts Ex-CHN Cr Eq Ptf I SD USD Acc	88.90K	0.41%	▲ 166.17%	Mar 31, 2026
4	RAM (Lux) Sys Emg Mkts Equities B USD	75.56K	0.35%	▼ 11.15%	Mar 31, 2026
5	NBI Diversified EM Equity GP	48.51K	0.22%	▲ 60.05%	Apr 30, 2026
6	Mackenzie Quantitative Emerg Mkt All Cap	28.35K	0.13%	▲ 0.00%	Dec 31, 2025
7	NVIT GS Emerging Markets Eq Insgts Y	27.70K	0.13%	▲ 0.00%	Apr 30, 2026
8	GS Alp Enh EM Eq Act ETF USD Acc	19.75K	0.09%	▲ 0.00%	Apr 30, 2026
9	State Street® SPDR® Portfolio EM ETF	17.98K	0.08%	▲ 0.00%	Apr 30, 2026
10	FT Target Diversified Div 2Q 2026 CA	17.26K	0.08%	▼ 1.42%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $606.49M
Trailing P/E: 8.65
Forward P/E: 2.21
Financial Highlights

▼
Market Cap: $337.37M
EBITDA: $71.86M
P/E Ratio: $8.65
PEG Ratio: $0.00
Book Value: $13.33
Dividend/Share: $0.00
Dividend Yield: 0.00%
Earnings/Share: $1.80
Profit Margin: 13.44%
Operating Margin: 37.49%
ROA (TTM): 4.46%
ROE (TTM): 7.82%
Revenue (TTM): $158.10M
Revenue/Share (TTM): $7.72
Earnings Growth (YOY): 131.30%
Revenue Growth (YOY): 18.60%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$62.65M	$N/A	$606.58M	$325.20M	$281.38M
2024-12-31	$21.87M	$N/A	$545.85M	$283.67M	$262.18M
2023-12-31	$19.43M	$N/A	$477.88M	$249.43M	$228.45M
2022-12-31	$32.48M	$N/A	$513.60M	$291.90M	$221.70M
2021-12-31	$41.50M	$N/A	$486.92M	$242.45M	$244.48M
2020-12-31	$21.01M	$N/A	$295.25M	$199.55M	$95.69M
2019-12-31	$14.55M	$N/A	$282.55M	$252.69M	$29.86M
2018-12-31	$7.44M	$N/A	$267.88M	$246.58M	$21.30M
2017-12-31	$8.89M	$N/A	$275.71M	$234.39M	$41.31M
2016-12-31	$12.86M	$N/A	$257.53M	$226.70M	$30.83M
2015-12-31	$3.30M	$N/A	$209.35M	$186.07M	$23.28M
2014-12-31	$2.87M	$N/A	$3.27M	$592.00K	$2.68M
2013-12-31	$3.08M	$N/A	$66.35M	$157.05M	$-90.70M
2012-12-31	$4.30M	$N/A	$120.96M	$222.58M	$-101.62M
2011-12-31	$17.73M	$N/A	$436.48M	$359.55M	$76.92M
2010-12-31	$53.79M	$N/A	$696.40M	$421.74M	$274.67M
2009-12-31	$63.61M	$N/A	$538.45M	$311.63M	$208.49M
2008-12-31	$27.54M	$N/A	$378.20M	$246.64M	$131.57M
2007-12-31	$2.21M	$N/A	$235.21M	$86.85M	$148.37M
2006-12-31	$355.94K	$N/A	$632.19K	$611.56K	$20.63K
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.71x	1.03x	0.54x	1.89x	3.76x
2024-12-31	0.74x	0.98x	0.52x	3.34x	2.79x
2023-12-31	0.36x	1.02x	0.52x	1.17x	5.15x
2022-12-31	0.65x	1.42x	0.57x	2.41x	5.95x
2021-12-31	0.54x	1.19x	0.50x	6.08x	4.21x
2020-12-31	0.99x	2.13x	0.68x	-0.01x	11.46x
2019-12-31	0.60x	6.62x	0.89x	0.51x	13.95x
2018-12-31	0.38x	9.69x	0.92x	0.17x	13.10x
2017-12-31	0.57x	4.88x	0.85x	0.16x	7.90x
2016-12-31	1.05x	6.81x	0.88x	-1.49x	-33.98x
2015-12-31	0.89x	7.63x	0.89x	-4.36x	-32.46x
2014-12-31	27.36x	0.00x	0.18x	55.92x	0.00x
2013-12-31	0.17x	-1.49x	2.37x	2.30x	6.58x
2012-12-31	0.23x	-2.05x	1.84x	-14.51x	-1.29x
2011-12-31	0.74x	4.50x	0.82x	-13.62x	-2.32x
2010-12-31	0.94x	1.45x	0.61x	1.42x	8.68x
2009-12-31	1.60x	1.44x	0.58x	5.30x	4.55x
2008-12-31	0.90x	1.83x	0.65x	-7.66x	-13.15x
2007-12-31	39.23x	0.00x	0.37x	N/A	0.00x
2006-12-31	0.61x	16.97x	0.97x	N/A	-76.49x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SHIP",
        "Type": "Common Stock",
        "Name": "Seanergy Maritime Holdings Corp",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000RNPD67",
        "ISIN": "MHY737601945",
        "LEI": null,
        "PrimaryTicker": "SHIP.US",
        "CUSIP": "Y73760202",
        "CIK": "0001448397",
        "EmployerIdNumber": "98-0529217",
        "FiscalYearEnd": "December",
        "IPODate": "2007-09-25",
        "InternationalDomestic": "Domestic",
        "Sector": "Industrials",
        "Industry": "Marine Shipping",
        "GicSector": "Industrials",
        "GicGroup": "Transportation",
        "GicIndustry": "Marine Transportation",
        "GicSubIndustry": "Marine Transportation",
        "HomeCategory": "ADR Primary",
        "IsDelisted": false,
        "Description": "Seanergy Maritime Holdings Corp., a shipping company, engages in the seaborne transportation of dry bulk commodities worldwide. It operates 18 Capesize and two Newcastlemax dry bulk vessels with a cargo-carrying capacity of approximately 3,633,861 deadweight tons. The company was formerly known as Seanergy Merger Corp. and changed its name to Seanergy Maritime Holdings Corp. in July 2008. Seanergy Maritime Holdings Corp. was incorporated in 2008 and is based in Glyfada, Greece.",
        "Address": "154 Vouliagmenis Avenue, Glyfada, Greece, 166 74",
        "AddressData": {
            "Street": "154 Vouliagmenis Avenue",
            "City": "Glyfada",
            "Country": "Greece",
            "ZIP": "166 74"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Stamatios  Tsantanis",
                "Title": "Chairman & CEO",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Stavros  Gyftakis",
                "Title": "Chief Financial Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Ms. Theodora  Mitropetrou",
                "Title": "General Counsel & Corporate Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "30 213 01 81 507",
        "WebURL": "https://www.seanergymaritime.com",
        "LogoURL": "/img/logos/US/SHIP.png",
        "FullTimeEmployees": 96,
        "UpdatedAt": "2026-06-04"
    },
    "Highlights": {
        "MarketCapitalization": 337373824,
        "MarketCapitalizationMln": 337.3738,
        "EBITDA": 71855000,
        "PERatio": 8.65,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 22,
        "BookValue": 13.327,
        "DividendShare": 0,
        "DividendYield": 0,
        "EarningsShare": 1.8,
        "EPSEstimateCurrentYear": 3.03,
        "EPSEstimateNextYear": 2.185,
        "EPSEstimateNextQuarter": 0.575,
        "EPSEstimateCurrentQuarter": 0.39,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.1344,
        "OperatingMarginTTM": 0.3749,
        "ReturnOnAssetsTTM": 0.0446,
        "ReturnOnEquityTTM": 0.0782,
        "RevenueTTM": 158099008,
        "RevenuePerShareTTM": 7.723,
        "QuarterlyRevenueGrowthYOY": 0.186,
        "GrossProfitTTM": 93391000,
        "DilutedEpsTTM": 1.8,
        "QuarterlyEarningsGrowthYOY": 1.313
    },
    "Valuation": {
        "TrailingPE": 8.65,
        "ForwardPE": 2.2143,
        "PriceSalesTTM": 2.1339,
        "PriceBookMRQ": 1.2292,
        "EnterpriseValue": 606489129,
        "EnterpriseValueRevenue": 3.4314,
        "EnterpriseValueEbitda": 10.6379
    },
    "SharesStats": {
        "SharesOutstanding": 21668198,
        "SharesFloat": 14906637,
        "PercentInsiders": 31.188,
        "PercentInstitutions": 25.808999999999997,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0144
    },
    "Technicals": {
        "Beta": 1.021,
        "52WeekHigh": 16.81,
        "52WeekLow": 5.8944,
        "50DayMA": 14.754,
        "200DayMA": 11.0769,
        "SharesShort": 272612,
        "SharesShortPriorMonth": 248739,
        "ShortRatio": 1.18,
        "ShortPercent": 0.0144
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.8,
        "ForwardAnnualDividendYield": 0.0538,
        "PayoutRatio": 0.2886,
        "DividendDate": "2026-07-10",
        "ExDividendDate": "2026-03-27",
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2023-02-16",
        "NumberDividendsByYear": [
            {
                "Year": 2008,
                "Count": 3
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.75,
        "TargetPrice": 22,
        "StrongBuy": 3,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 3.7592,
                "totalAssets": 0.0012,
                "currentShares": 814553,
                "change": 583083,
                "change_p": 251.9044
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 3.0104,
                "totalAssets": 0.0132,
                "currentShares": 652300,
                "change": 88800,
                "change_p": 15.7587
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 2.5681,
                "totalAssets": 0.0058,
                "currentShares": 556456,
                "change": 417345,
                "change_p": 300.0086
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.5488,
                "totalAssets": 0.0061,
                "currentShares": 335588,
                "change": 331199,
                "change_p": 7546.1153
            },
            {
                "name": "Walleye Trading Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 1.3269,
                "totalAssets": 0.0155,
                "currentShares": 287509,
                "change": -7014,
                "change_p": -2.3815
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.0785,
                "totalAssets": 0.0002,
                "currentShares": 233686,
                "change": 50765,
                "change_p": 27.7524
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.8046,
                "totalAssets": 0.0022,
                "currentShares": 174347,
                "change": 174347,
                "change_p": 0
            },
            {
                "name": "Point72 Asset Management, L.P.",
                "date": "2026-03-31",
                "totalShares": 0.7966,
                "totalAssets": 0.0029,
                "currentShares": 172601,
                "change": 17418,
                "change_p": 11.2242
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0.7383,
                "totalAssets": 0.0002,
                "currentShares": 159972,
                "change": 8800,
                "change_p": 5.8212
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.5682,
                "totalAssets": 0.0002,
                "currentShares": 123113,
                "change": 22750,
                "change_p": 22.6677
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-03-31",
                "totalShares": 0.52,
                "totalAssets": 0.0002,
                "currentShares": 112679,
                "change": -94185,
                "change_p": -45.5299
            },
            {
                "name": "Jump Financial LLC",
                "date": "2026-03-31",
                "totalShares": 0.5127,
                "totalAssets": 0.0191,
                "currentShares": 111100,
                "change": 35545,
                "change_p": 47.0452
            },
            {
                "name": "Numerai GP LLC",
                "date": "2026-03-31",
                "totalShares": 0.5034,
                "totalAssets": 0.1412,
                "currentShares": 109068,
                "change": 109068,
                "change_p": 0
            },
            {
                "name": "BNP Paribas Arbitrage, SA",
                "date": "2026-03-31",
                "totalShares": 0.4437,
                "totalAssets": 0.0006,
                "currentShares": 96135,
                "change": 72335,
                "change_p": 303.9286
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 0.417,
                "totalAssets": 0.0007,
                "currentShares": 90352,
                "change": 49157,
                "change_p": 119.3276
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.4146,
                "totalAssets": 0.0005,
                "currentShares": 89846,
                "change": -203374,
                "change_p": -69.3588
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 0.4119,
                "totalAssets": 0.0013,
                "currentShares": 89255,
                "change": 70309,
                "change_p": 371.1021
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 0.381,
                "totalAssets": 0.0006,
                "currentShares": 82557,
                "change": 17274,
                "change_p": 26.4602
            },
            {
                "name": "Engineers Gate Manager LP",
                "date": "2026-03-31",
                "totalShares": 0.3662,
                "totalAssets": 0.0128,
                "currentShares": 79359,
                "change": 35410,
                "change_p": 80.5707
            },
            {
                "name": "Squarepoint Ops LLC",
                "date": "2026-03-31",
                "totalShares": 0.3479,
                "totalAssets": 0.0011,
                "currentShares": 75383,
                "change": 49025,
                "change_p": 185.9967
            }
        ],
        "Funds": [
            {
                "name": "GS EM CORE Eq I Acc USD Close",
                "date": "2026-03-31",
                "totalShares": 0.6567,
                "totalAssets": 0.0478,
                "currentShares": 142300,
                "change": 142300,
                "change_p": 0
            },
            {
                "name": "Auer Growth",
                "date": "2026-03-31",
                "totalShares": 0.6,
                "totalAssets": 2.427,
                "currentShares": 130000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "GS Em Mkts Ex-CHN Cr Eq Ptf I SD USD Acc",
                "date": "2026-03-31",
                "totalShares": 0.4103,
                "totalAssets": 0.1658,
                "currentShares": 88900,
                "change": 55500,
                "change_p": 166.1677
            },
            {
                "name": "RAM (Lux) Sys Emg Mkts Equities B USD",
                "date": "2026-03-31",
                "totalShares": 0.3487,
                "totalAssets": 0.0878,
                "currentShares": 75562,
                "change": -9479,
                "change_p": -11.1464
            },
            {
                "name": "NBI Diversified EM Equity GP",
                "date": "2026-04-30",
                "totalShares": 0.2239,
                "totalAssets": 0.0265,
                "currentShares": 48509,
                "change": 18200,
                "change_p": 60.0482
            },
            {
                "name": "Mackenzie Quantitative Emerg Mkt All Cap",
                "date": "2025-12-31",
                "totalShares": 0.1308,
                "totalAssets": 0.0273,
                "currentShares": 28345,
                "change": 28345,
                "change_p": 0
            },
            {
                "name": "NVIT GS Emerging Markets Eq Insgts Y",
                "date": "2026-04-30",
                "totalShares": 0.1278,
                "totalAssets": 0.1001,
                "currentShares": 27700,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "GS Alp Enh EM Eq Act ETF USD Acc",
                "date": "2026-04-30",
                "totalShares": 0.0912,
                "totalAssets": 0.0859,
                "currentShares": 19754,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae Portfolio EM ETF",
                "date": "2026-04-30",
                "totalShares": 0.083,
                "totalAssets": 0.0015,
                "currentShares": 17975,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FT Target Diversified Div 2Q 2026 CA",
                "date": "2026-04-30",
                "totalShares": 0.0797,
                "totalAssets": 2.5705,
                "currentShares": 17263,
                "change": -249,
                "change_p": -1.4219
            },
            {
                "name": "Acuitas US Microcap Strategy",
                "date": "2026-03-31",
                "totalShares": 0.0551,
                "totalAssets": 0.0253,
                "currentShares": 11940,
                "change": 11940,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-03-31",
                "totalShares": 0.0546,
                "totalAssets": 0.0007,
                "currentShares": 11836,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae EM Sm Cp ETF",
                "date": "2026-04-30",
                "totalShares": 0.0474,
                "totalAssets": 0.0212,
                "currentShares": 10262,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "The Winton Fund (US) L.P.",
                "date": "2026-03-31",
                "totalShares": 0.0316,
                "totalAssets": 0.0128,
                "currentShares": 6857,
                "change": 6857,
                "change_p": 0
            },
            {
                "name": "FTSE RAFI US 1500 Mid Small Index Fd F",
                "date": "2026-03-31",
                "totalShares": 0.0212,
                "totalAssets": 0.0233,
                "currentShares": 4598,
                "change": -1375,
                "change_p": -23.0203
            },
            {
                "name": "MGTS AFH DA Global Em Mkts Eq I GBP Acc",
                "date": "2026-04-30",
                "totalShares": 0.0166,
                "totalAssets": 0.0136,
                "currentShares": 3600,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Acadian Emerg Mkts Eq II A USD Acc",
                "date": "2026-04-30",
                "totalShares": 0.016,
                "totalAssets": 0.0014,
                "currentShares": 3471,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FT VMV Emerging Markets",
                "date": "2026-04-30",
                "totalShares": 0.0116,
                "totalAssets": 5.2281,
                "currentShares": 2505,
                "change": -125,
                "change_p": -4.7529
            },
            {
                "name": "Financial Trust Europe ValueMomentum",
                "date": "2026-04-30",
                "totalShares": 0.0086,
                "totalAssets": 4.8102,
                "currentShares": 1868,
                "change": -140,
                "change_p": -6.9721
            },
            {
                "name": "Blackstone Alternative Multi-Strategy I",
                "date": "2025-09-30",
                "totalShares": 0.0043,
                "totalAssets": 0.0002,
                "currentShares": 930,
                "change": -1400,
                "change_p": -60.0858
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-06",
            "ownerCik": null,
            "ownerName": "Stavros Gyftakis",
            "transactionDate": "2026-04-06",
            "transactionCode": "S",
            "transactionAmount": 3570,
            "transactionPrice": 13.95,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1448397/000114036126013854/xslF345X06/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "20.9306",
                "shares": 20930600
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "20.8712",
                "shares": 20871200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "20.4093",
                "shares": 20409300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "19.0635",
                "shares": 19063500
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "17.8971",
                "shares": 17897100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "20.6238",
                "shares": 20623800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "4.9388",
                "shares": 4938800
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "0.1681",
                "shares": 168100
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "0.0167",
                "shares": 16700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "0.0154",
                "shares": 15400
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "0.0142",
                "shares": 14200
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "0.0081",
                "shares": 8100
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "0.0013",
                "shares": 1300
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "0.0010",
                "shares": 1000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "0.0010",
                "shares": 1000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "0.0006",
                "shares": 600
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "0.0006",
                "shares": 600
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "0.0002",
                "shares": 200
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "0.0001",
                "shares": 100
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "0.0002",
                "shares": 200
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "20.9306",
                "shares": 20930600
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "20.8712",
                "shares": 20871200
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "20.5626",
                "shares": 20562600
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "20.4441",
                "shares": 20444100
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "20.1566",
                "shares": 20156600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "20.4093",
                "shares": 20409300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "19.7869",
                "shares": 19786900
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "19.8327",
                "shares": 19832700
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "19.4756",
                "shares": 19475600
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "19.0635",
                "shares": 19063500
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "18.1386",
                "shares": 18138600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "19.6490",
                "shares": 19649000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "17.9291",
                "shares": 17929100
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "17.8971",
                "shares": 17897100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "17.9090",
                "shares": 17909000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "17.7368",
                "shares": 17736800
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "17.7219",
                "shares": 17721900
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "20.6238",
                "shares": 20623800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "20.5975",
                "shares": 20597500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "17.1828",
                "shares": 17182800
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "11.4758",
                "shares": 11475800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "4.9388",
                "shares": 4938800
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "8.9041",
                "shares": 8904100
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "1.7478",
                "shares": 1747800
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "0.1700",
                "shares": 170000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "0.1681",
                "shares": 168100
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "0.1527",
                "shares": 152700
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "0.0442",
                "shares": 44200
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "0.0167",
                "shares": 16700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "0.0167",
                "shares": 16700
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "0.0154",
                "shares": 15400
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "0.0154",
                "shares": 15400
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "0.0154",
                "shares": 15400
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "0.0154",
                "shares": 15400
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "0.0154",
                "shares": 15400
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "0.0154",
                "shares": 15400
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "0.0143",
                "shares": 14300
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "0.0142",
                "shares": 14200
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "0.0142",
                "shares": 14200
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "0.0086",
                "shares": 8600
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "0.0081",
                "shares": 8100
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "0.0081",
                "shares": 8100
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "0.0043",
                "shares": 4300
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "0.0039",
                "shares": 3900
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "0.0021",
                "shares": 2100
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "0.0013",
                "shares": 1300
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "0.0012",
                "shares": 1200
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "0.0010",
                "shares": 1000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "0.0010",
                "shares": 1000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "0.0010",
                "shares": 1000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "0.0010",
                "shares": 1000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "0.0010",
                "shares": 1000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "0.0010",
                "shares": 1000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "0.0010",
                "shares": 1000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "0.0010",
                "shares": 1000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "0.0010",
                "shares": 1000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "0.0010",
                "shares": 1000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "0.0006",
                "shares": 600
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "0.0006",
                "shares": 600
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "0.0006",
                "shares": 600
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "0.0006",
                "shares": 600
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "0.0006",
                "shares": 600
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "0.0005",
                "shares": 500
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "0.0003",
                "shares": 300
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "0.0003",
                "shares": 300
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "0.0002",
                "shares": 200
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "0.0002",
                "shares": 200
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "0.0001",
                "shares": 100
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "0.0001",
                "shares": 100
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "0.0001",
                "shares": 100
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "0.0001",
                "shares": 100
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "0.0002",
                "shares": 200
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "0.0001",
                "shares": 100
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "0.0002",
                "shares": 200
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "0.0002",
                "shares": 200
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "0.0002",
                "shares": 200
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "0.0002",
                "shares": 200
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-28",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.63,
                "epsEstimate": 0.39,
                "epsDifference": 0.24,
                "surprisePercent": 61.5385
            },
            "2025-12-31": {
                "reportDate": "2026-02-17",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.555,
                "epsDifference": 0.035,
                "surprisePercent": 6.3063
            },
            "2025-09-30": {
                "reportDate": "2025-11-13",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.4733,
                "epsDifference": 0.1367,
                "surprisePercent": 28.8823
            },
            "2025-06-30": {
                "reportDate": "2025-08-04",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.0867,
                "epsDifference": 0.0933,
                "surprisePercent": 107.6125
            },
            "2025-03-31": {
                "reportDate": "2025-05-13",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": -0.435,
                "epsDifference": 0.165,
                "surprisePercent": 37.931
            },
            "2024-12-31": {
                "reportDate": "2025-03-13",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.325,
                "epsDifference": 0.015,
                "surprisePercent": 4.6154
            },
            "2024-09-30": {
                "reportDate": "2024-11-05",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.75,
                "epsDifference": -0.14,
                "surprisePercent": -18.6667
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.59,
                "epsDifference": 0.09,
                "surprisePercent": 15.2542
            },
            "2024-03-31": {
                "reportDate": "2024-05-15",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.26,
                "epsDifference": 0.24,
                "surprisePercent": 92.3077
            },
            "2023-12-31": {
                "reportDate": "2024-03-15",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.26,
                "epsDifference": 0.29,
                "surprisePercent": 111.5385
            },
            "2023-09-30": {
                "reportDate": "2023-11-14",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.29,
                "epsDifference": 0.01,
                "surprisePercent": 3.4483
            },
            "2023-06-30": {
                "reportDate": "2023-08-04",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.05,
                "epsDifference": 0.08,
                "surprisePercent": 160
            },
            "2023-03-31": {
                "reportDate": "2023-05-25",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.3,
                "epsDifference": 0.07,
                "surprisePercent": 23.3333
            },
            "2022-12-31": {
                "reportDate": "2023-03-14",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.14,
                "epsDifference": 0.17,
                "surprisePercent": 121.4286
            },
            "2022-09-30": {
                "reportDate": "2022-11-30",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.07,
                "epsDifference": 0.33,
                "surprisePercent": 471.4286
            },
            "2022-06-30": {
                "reportDate": "2022-08-05",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.25,
                "epsDifference": 0.15,
                "surprisePercent": 60
            },
            "2022-03-31": {
                "reportDate": "2022-05-31",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.13,
                "epsDifference": 0.27,
                "surprisePercent": 207.6923
            },
            "2021-12-31": {
                "reportDate": "2022-03-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.4,
                "epsEstimate": 1.02,
                "epsDifference": 0.38,
                "surprisePercent": 37.2549
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 0.95,
                "epsDifference": 0.05,
                "surprisePercent": 5.2632
            },
            "2021-06-30": {
                "reportDate": "2021-07-29",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-03-31": {
                "reportDate": "2021-05-25",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.15,
                "epsDifference": 0.05,
                "surprisePercent": 33.3333
            },
            "2020-12-31": {
                "reportDate": "2021-03-24",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.2,
                "epsDifference": -0.1,
                "surprisePercent": -50
            },
            "2020-09-30": {
                "reportDate": "2020-11-18",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": 1.2,
                "epsDifference": -1.5,
                "surprisePercent": -125
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -6.5,
                "epsEstimate": -5.4,
                "epsDifference": -1.1,
                "surprisePercent": -20.3704
            },
            "2020-03-31": {
                "reportDate": "2020-06-25",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -49.6,
                "epsEstimate": -50.4,
                "epsDifference": 0.8,
                "surprisePercent": 1.5873
            },
            "2019-12-31": {
                "reportDate": "2020-02-13",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 19.2,
                "epsEstimate": 7.2,
                "epsDifference": 12,
                "surprisePercent": 166.6667
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.8,
                "epsEstimate": 16,
                "epsDifference": -11.2,
                "surprisePercent": -70
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -156.8,
                "epsEstimate": -105.6,
                "epsDifference": -51.2,
                "surprisePercent": -48.4848
            },
            "2019-03-31": {
                "reportDate": "2019-06-14",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -516.8,
                "epsEstimate": -632.8,
                "epsDifference": 116,
                "surprisePercent": 18.3312
            },
            "2018-12-31": {
                "reportDate": "2019-03-19",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -168,
                "epsEstimate": 96,
                "epsDifference": -264,
                "surprisePercent": -275
            },
            "2018-09-30": {
                "reportDate": "2018-11-29",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 96,
                "epsEstimate": 24,
                "epsDifference": 72,
                "surprisePercent": 300
            },
            "2018-06-30": {
                "reportDate": "2018-07-03",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -216,
                "epsEstimate": 48,
                "epsDifference": -264,
                "surprisePercent": -550
            },
            "2018-03-31": {
                "reportDate": "2018-03-31",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.6,
                "epsEstimate": 0.3,
                "epsDifference": -0.9,
                "surprisePercent": -300
            },
            "2017-12-31": {
                "reportDate": "2018-03-07",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0471,
                "epsEstimate": 0.02,
                "epsDifference": -0.0671,
                "surprisePercent": -335.5
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -336,
                "epsEstimate": -312,
                "epsDifference": -24,
                "surprisePercent": -7.6923
            },
            "2017-06-30": {
                "reportDate": "2017-09-14",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -216,
                "epsEstimate": -264,
                "epsDifference": 48,
                "surprisePercent": 18.1818
            },
            "2017-03-31": {
                "reportDate": "2017-04-03",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -4.4171,
                "epsEstimate": -0.11,
                "epsDifference": -4.3071,
                "surprisePercent": -3915.5455
            },
            "2016-09-30": {
                "reportDate": "2016-12-02",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -4.35,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-09-29",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.9448,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-06-16",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -5.2092,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-03-15",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -4.7148,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-12-17",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-09-23",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.6867,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-04-08",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -969.5227,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-01-07",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -988.2695,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-07-31",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -756.3309,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-01-06",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 749.6443,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-09-25",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -14818.6546,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-06-12",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1068.626,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-11-29",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -42167.8745,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-09-20",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -28455.8135,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-05-29",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -6473.7742,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-02-15",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 10898.1494,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-08-09",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1080,
                "epsEstimate": 1800,
                "epsDifference": -720,
                "surprisePercent": -40
            },
            "2011-03-31": {
                "reportDate": "2011-05-19",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2520,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2011-02-17",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -3600,
                "epsEstimate": 7200,
                "epsDifference": -10800,
                "surprisePercent": -150
            },
            "2010-09-30": {
                "reportDate": "2010-11-16",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 5400,
                "epsEstimate": 16200,
                "epsDifference": -10800,
                "surprisePercent": -66.6667
            },
            "2010-06-30": {
                "reportDate": "2010-08-09",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -205.1897,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-03-31": {
                "reportDate": "2010-06-03",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 401.2133,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-09-30": {
                "reportDate": "2009-09-30",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 82825.5434,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-06-30": {
                "reportDate": "2009-06-30",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 53997.2992,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-03-31": {
                "reportDate": "2009-03-31",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 88565.4833,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.2789",
                "earningsEstimateAvg": "2.1850",
                "earningsEstimateLow": "1.2700",
                "earningsEstimateHigh": "3.1000",
                "earningsEstimateYearAgoEps": "3.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2789",
                "revenueEstimateAvg": "189955670.00",
                "revenueEstimateLow": "184467000.00",
                "revenueEstimateHigh": "199000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0156",
                "epsTrendCurrent": "2.1850",
                "epsTrend7daysAgo": "2.3650",
                "epsTrend30daysAgo": "2.3650",
                "epsTrend60daysAgo": "2.3050",
                "epsTrend90daysAgo": "2.5650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.3672",
                "earningsEstimateAvg": "3.0300",
                "earningsEstimateLow": "2.6100",
                "earningsEstimateHigh": "3.4500",
                "earningsEstimateYearAgoEps": "1.2800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.3672",
                "revenueEstimateAvg": "192970670.00",
                "revenueEstimateLow": "189000000.00",
                "revenueEstimateHigh": "198279000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2206",
                "epsTrendCurrent": "3.0300",
                "epsTrend7daysAgo": "2.0900",
                "epsTrend30daysAgo": "2.0900",
                "epsTrend60daysAgo": "1.9600",
                "epsTrend90daysAgo": "1.8700",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.0970",
                "earningsEstimateAvg": "0.7350",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.9500",
                "earningsEstimateYearAgoEps": "0.6700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0970",
                "revenueEstimateAvg": "49058670.00",
                "revenueEstimateLow": "47227000.00",
                "revenueEstimateHigh": "52449000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0440",
                "epsTrendCurrent": "0.7350",
                "epsTrend7daysAgo": "0.5500",
                "epsTrend30daysAgo": "0.5450",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5250",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "3.8056",
                "earningsEstimateAvg": "0.8650",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "1.0000",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "3.8056",
                "revenueEstimateAvg": "50540000.00",
                "revenueEstimateLow": "49977000.00",
                "revenueEstimateHigh": "51600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3485",
                "epsTrendCurrent": "0.8650",
                "epsTrend7daysAgo": "0.5750",
                "epsTrend30daysAgo": "0.5700",
                "epsTrend60daysAgo": "0.5350",
                "epsTrend90daysAgo": "0.4250",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "2.4444",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "-0.2700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.4444",
                "revenueEstimateAvg": "42637750.00",
                "revenueEstimateLow": "40900000.00",
                "revenueEstimateHigh": "44800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.7615",
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.4050",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.5840",
                "earningsEstimateAvg": "0.9900",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "1.1400",
                "earningsEstimateYearAgoEps": "2.3800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5840",
                "revenueEstimateAvg": "155510250.00",
                "revenueEstimateLow": "151000000.00",
                "revenueEstimateHigh": "158800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0714",
                "epsTrendCurrent": "0.9900",
                "epsTrend7daysAgo": "0.9667",
                "epsTrend30daysAgo": "0.9633",
                "epsTrend60daysAgo": "0.9633",
                "epsTrend90daysAgo": "0.8067",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.3140",
                "earningsEstimateAvg": "0.4733",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3140",
                "revenueEstimateAvg": "44334750.00",
                "revenueEstimateLow": "42938000.00",
                "revenueEstimateHigh": "45101000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0005",
                "epsTrendCurrent": "0.4733",
                "epsTrend7daysAgo": "0.4233",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.8874",
                "earningsEstimateAvg": "0.0867",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.7700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.8874",
                "revenueEstimateAvg": "35759750.00",
                "revenueEstimateLow": "34359000.00",
                "revenueEstimateHigh": "36480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1709",
                "epsTrendCurrent": "0.0867",
                "epsTrend7daysAgo": "0.1067",
                "epsTrend30daysAgo": "0.1067",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1667",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-1.7632",
                "earningsEstimateAvg": "-0.4350",
                "earningsEstimateLow": "-0.4900",
                "earningsEstimateHigh": "-0.3800",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.7632",
                "revenueEstimateAvg": "23215250.00",
                "revenueEstimateLow": "22000000.00",
                "revenueEstimateHigh": "24200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.3937",
                "epsTrendCurrent": "-0.4350",
                "epsTrend7daysAgo": "-0.4400",
                "epsTrend30daysAgo": "-0.4400",
                "epsTrend60daysAgo": "-0.4400",
                "epsTrend90daysAgo": "-0.3000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "2.6797",
                "earningsEstimateAvg": "2.3550",
                "earningsEstimateLow": "2.3000",
                "earningsEstimateHigh": "2.4100",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.6797",
                "revenueEstimateAvg": "165741750.00",
                "revenueEstimateLow": "164899000.00",
                "revenueEstimateHigh": "167068000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.5035",
                "epsTrendCurrent": "2.3550",
                "epsTrend7daysAgo": "2.3550",
                "epsTrend30daysAgo": "2.4650",
                "epsTrend60daysAgo": "2.4650",
                "epsTrend90daysAgo": "2.4650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "3.6790",
                "earningsEstimateAvg": "0.7500",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "1.3500",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "3.6790",
                "revenueEstimateAvg": "45840000.00",
                "revenueEstimateLow": "40960000.00",
                "revenueEstimateHigh": "58000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.8750",
                "epsTrendCurrent": "0.7500",
                "epsTrend7daysAgo": "0.7500",
                "epsTrend30daysAgo": "0.7100",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "18.6670",
                "earningsEstimateAvg": "0.5900",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "18.6670",
                "revenueEstimateAvg": "41060000.00",
                "revenueEstimateLow": "39730000.00",
                "revenueEstimateHigh": "41800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4490",
                "epsTrendCurrent": "0.5900",
                "epsTrend7daysAgo": "0.5900",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "2.1300",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "-0.2300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.1300",
                "revenueEstimateAvg": "34740000.00",
                "revenueEstimateLow": "34400000.00",
                "revenueEstimateHigh": "35330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.9270",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-1.3540",
                "earningsEstimateAvg": "-0.3400",
                "earningsEstimateLow": "-0.7200",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.9600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.3540",
                "revenueEstimateAvg": "103700000.00",
                "revenueEstimateLow": "96000000.00",
                "revenueEstimateHigh": "109400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1710",
                "epsTrendCurrent": "-0.3400",
                "epsTrend7daysAgo": "-0.3400",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.3900",
                "epsTrend90daysAgo": "-0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-1.7250",
                "earningsEstimateAvg": "-0.2900",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.7250",
                "revenueEstimateAvg": "24270000.00",
                "revenueEstimateLow": "24100000.00",
                "revenueEstimateHigh": "24450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2860",
                "epsTrendCurrent": "-0.2900",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-1.1670",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.1670",
                "revenueEstimateAvg": "27350000.00",
                "revenueEstimateLow": "26400000.00",
                "revenueEstimateHigh": "28300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1670",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-2.2000",
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-2.2000",
                "revenueEstimateAvg": "16820000.00",
                "revenueEstimateLow": "16200000.00",
                "revenueEstimateHigh": "17440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.4330",
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.2000",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.7240",
                "earningsEstimateAvg": "0.8000",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "2.9000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7240",
                "revenueEstimateAvg": "120550000.00",
                "revenueEstimateLow": "116000000.00",
                "revenueEstimateHigh": "124300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2130",
                "epsTrendCurrent": "0.8000",
                "epsTrend7daysAgo": "0.8000",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "28510000.00",
                "revenueEstimateLow": "24400000.00",
                "revenueEstimateHigh": "31800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.4080",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "8.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "8.0000",
                "revenueEstimateAvg": "32550000.00",
                "revenueEstimateLow": "32000000.00",
                "revenueEstimateHigh": "33100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1840",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "3.0000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "3.0000",
                "revenueEstimateAvg": "28430000.00",
                "revenueEstimateLow": "27010000.00",
                "revenueEstimateHigh": "30400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3940",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.4180",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "-0.5500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.4180",
                "revenueEstimateAvg": "154460000.00",
                "revenueEstimateLow": "151630000.00",
                "revenueEstimateHigh": "157300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "1.4380",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "1.2500",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.2500",
                "revenueEstimateAvg": "47920000.00",
                "revenueEstimateLow": "40100000.00",
                "revenueEstimateHigh": "51800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.4390",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.0150",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.6500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0150",
                "revenueEstimateAvg": "27832000.00",
                "revenueEstimateLow": "26700000.00",
                "revenueEstimateHigh": "28290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "2.0780",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.9980",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-4.9600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9980",
                "revenueEstimateAvg": "20590000.00",
                "revenueEstimateLow": "20580000.00",
                "revenueEstimateHigh": "20600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.5440",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.5440",
                "earningsEstimateAvg": "-5.5500",
                "earningsEstimateLow": "-5.5500",
                "earningsEstimateHigh": "-5.5500",
                "earningsEstimateYearAgoEps": "-12.1600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5440",
                "revenueEstimateAvg": "64690000.00",
                "revenueEstimateLow": "63100000.00",
                "revenueEstimateHigh": "66280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2520",
                "epsTrendCurrent": "-5.5500",
                "epsTrend7daysAgo": "-5.5500",
                "epsTrend30daysAgo": "-5.5400",
                "epsTrend60daysAgo": "-5.5600",
                "epsTrend90daysAgo": "-3.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.7500",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.7500",
                "revenueEstimateAvg": "19940000.00",
                "revenueEstimateLow": "19800000.00",
                "revenueEstimateHigh": "20080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1680",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.9660",
                "earningsEstimateAvg": "-0.5400",
                "earningsEstimateLow": "-0.5400",
                "earningsEstimateHigh": "-0.5400",
                "earningsEstimateYearAgoEps": "-15.6800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9660",
                "revenueEstimateAvg": "9042000.00",
                "revenueEstimateLow": "11800000.00",
                "revenueEstimateHigh": "16080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.5400",
                "epsTrend7daysAgo": "-0.5400",
                "epsTrend30daysAgo": "-0.5400",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.9160",
                "earningsEstimateAvg": "-0.2700",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.2500",
                "earningsEstimateYearAgoEps": "-3.2300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9160",
                "revenueEstimateAvg": "23130000.00",
                "revenueEstimateLow": "16970000.00",
                "revenueEstimateHigh": "29300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2700",
                "epsTrend7daysAgo": "-0.2700",
                "epsTrend30daysAgo": "-0.2800",
                "epsTrend60daysAgo": "-0.2800",
                "epsTrend90daysAgo": "-0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.5050",
                "earningsEstimateAvg": "-2.7500",
                "earningsEstimateLow": "-3.6600",
                "earningsEstimateHigh": "-1.8400",
                "earningsEstimateYearAgoEps": "-5.5500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5050",
                "revenueEstimateAvg": "72270000.00",
                "revenueEstimateLow": "59070000.00",
                "revenueEstimateHigh": "85480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4080",
                "epsTrendCurrent": "-2.7500",
                "epsTrend7daysAgo": "-2.7500",
                "epsTrend30daysAgo": "-4.1500",
                "epsTrend60daysAgo": "-4.1500",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.6670",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "33850000.00",
                "revenueEstimateLow": "29700000.00",
                "revenueEstimateHigh": "38000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.9990",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.6000",
                "earningsEstimateAvg": "-0.6600",
                "earningsEstimateLow": "-0.6900",
                "earningsEstimateHigh": "-0.6300",
                "earningsEstimateYearAgoEps": "-1.6500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6000",
                "revenueEstimateAvg": "20550000.00",
                "revenueEstimateLow": "17000000.00",
                "revenueEstimateHigh": "24100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "1.3220",
                "epsTrendCurrent": "-0.6600",
                "epsTrend7daysAgo": "-0.7600",
                "epsTrend30daysAgo": "-0.6200",
                "epsTrend60daysAgo": "-0.9500",
                "epsTrend90daysAgo": "-1.9200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-3.7500",
                "earningsEstimateAvg": "-2.8500",
                "earningsEstimateLow": "-3.2300",
                "earningsEstimateHigh": "-2.4800",
                "earningsEstimateYearAgoEps": "-0.6000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-3.7500",
                "revenueEstimateAvg": "12290000.00",
                "revenueEstimateLow": "6410000.00",
                "revenueEstimateHigh": "18170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0630",
                "epsTrendCurrent": "-2.8500",
                "epsTrend7daysAgo": "-2.8500",
                "epsTrend30daysAgo": "-2.4900",
                "epsTrend60daysAgo": "-2.4900",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-3.8890",
                "earningsEstimateAvg": "-0.4400",
                "earningsEstimateLow": "-0.4400",
                "earningsEstimateHigh": "-0.4400",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-3.8890",
                "revenueEstimateAvg": "88440000.00",
                "revenueEstimateLow": "88440000.00",
                "revenueEstimateHigh": "88440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.2170",
                "epsTrendCurrent": "-0.4400",
                "epsTrend7daysAgo": "-0.4400",
                "epsTrend30daysAgo": "-0.4400",
                "epsTrend60daysAgo": "-0.4400",
                "epsTrend90daysAgo": "-0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.8890",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.8890",
                "revenueEstimateAvg": "14470000.00",
                "revenueEstimateLow": "14470000.00",
                "revenueEstimateHigh": "14470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.5400",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "7140000.00",
                "revenueEstimateHigh": "7140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2610",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "15700000.00",
                "revenueEstimateLow": "15700000.00",
                "revenueEstimateHigh": "15700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "38680000.00",
                "revenueEstimateLow": "38680000.00",
                "revenueEstimateHigh": "38680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.1900",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.63
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.11
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 2.13
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.07
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.23
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 2.4
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -56.7
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -649.6
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -288.6
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -569.9682
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -975.9242
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -1744.6004
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -90097.8465
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 9458.1494
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 227384.3495
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-29",
                    "currency_symbol": "USD",
                    "totalAssets": "639982000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "350700000.00",
                    "totalStockholderEquity": "289282000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "68802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "250914000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68802000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "319716000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "571180000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30984000.00",
                    "nonCurrentLiabilitiesTotal": "350700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "530538000.00",
                    "propertyPlantAndEquipmentNet": "530538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "319716000.00",
                    "commonStockSharesOutstanding": "20930586.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "606579000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-9971000.00",
                    "totalLiab": "325196000.00",
                    "totalStockholderEquity": "281383000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14967000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-319464000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "62653000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88062000.00",
                    "currentDeferredRevenue": "4934000.00",
                    "netDebt": "227507000.00",
                    "shortTermDebt": "55038000.00",
                    "shortLongTermDebt": "54940000.00",
                    "shortLongTermDebtTotal": "290160000.00",
                    "otherStockholderEquity": "600845000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62653000.00",
                    "longTermInvestments": "830000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9971000.00",
                    "longTermDebt": "235220000.00",
                    "inventory": "1634000.00",
                    "accountsPayable": "13123000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36435999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "543925999.00",
                    "capitalLeaseObligations": "214000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1798000.00",
                    "nonCurrentLiabilitiesTotal": "237134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "606579000.00",
                    "cashAndShortTermInvestments": "62653000.00",
                    "propertyPlantAndEquipmentGross": "652037000.00",
                    "propertyPlantAndEquipmentNet": "506660000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13171000.00",
                    "netInvestedCapital": "571543000.00",
                    "commonStockSharesOutstanding": "20871198.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "586191000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "314882000.00",
                    "totalStockholderEquity": "271309000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "36812000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "250652000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36812000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "287464000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35652000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "549379000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27418000.00",
                    "nonCurrentLiabilitiesTotal": "314882000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "513727000.00",
                    "propertyPlantAndEquipmentNet": "513727000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "287464000.00",
                    "commonStockSharesOutstanding": "20562616.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "597565000.00",
                    "intangibleAssets": "938000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21089000.00",
                    "totalLiab": "339823000.00",
                    "totalStockholderEquity": "257742000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20976000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-340872000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12844000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94522000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "295097000.00",
                    "shortTermDebt": "64132000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "307941000.00",
                    "otherStockholderEquity": "598612000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36656000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "972000.00",
                    "longTermDebt": "307676000.00",
                    "inventory": "1751000.00",
                    "accountsPayable": "9414000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "560909000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32147000.00",
                    "nonCurrentLiabilitiesTotal": "245301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "597565000.00",
                    "cashAndShortTermInvestments": "12844000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "540325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "307676000.00",
                    "commonStockSharesOutstanding": "20444086.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-30",
                    "currency_symbol": "USD",
                    "totalAssets": "603482000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "348694000.00",
                    "totalStockholderEquity": "254788000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "254788000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "287828000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "318728000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "318728000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25699000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "572582000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29966000.00",
                    "nonCurrentLiabilitiesTotal": "348694000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "603482000.00",
                    "cashAndShortTermInvestments": "30900000.00",
                    "propertyPlantAndEquipmentGross": "546883000.00",
                    "propertyPlantAndEquipmentNet": "546883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "318728000.00",
                    "commonStockSharesOutstanding": "20156636.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "545853000.00",
                    "intangibleAssets": "60000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14664000.00",
                    "totalLiab": "283674000.00",
                    "totalStockholderEquity": "262179000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14923000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-333770000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-10982000.00",
                    "cash": "21866000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61623000.00",
                    "currentDeferredRevenue": "2094000.00",
                    "netDebt": "236003000.00",
                    "shortTermDebt": "37494000.00",
                    "shortLongTermDebt": "37401000.00",
                    "shortLongTermDebtTotal": "257869000.00",
                    "otherStockholderEquity": "595947000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45898000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13050000.00",
                    "netReceivables": "7675000.00",
                    "longTermDebt": "220186000.00",
                    "inventory": "1693000.00",
                    "accountsPayable": "7112000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22685000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "510937000.00",
                    "capitalLeaseObligations": "282000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1609000.00",
                    "nonCurrentLiabilitiesTotal": "222051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "545853000.00",
                    "cashAndShortTermInvestments": "21866000.00",
                    "propertyPlantAndEquipmentGross": "614386000.00",
                    "propertyPlantAndEquipmentNet": "488192000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15725000.00",
                    "netInvestedCapital": "519766000.00",
                    "commonStockSharesOutstanding": "20409272.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-15",
                    "currency_symbol": "USD",
                    "totalAssets": "527585000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "265013000.00",
                    "totalStockholderEquity": "262572000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "262572000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41285000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "196791000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "238076000.00",
                    "otherStockholderEquity": "262572000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41285000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "238076000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23352000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "486300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26937000.00",
                    "nonCurrentLiabilitiesTotal": "265013000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "527585000.00",
                    "cashAndShortTermInvestments": "41285000.00",
                    "propertyPlantAndEquipmentGross": "462948000.00",
                    "propertyPlantAndEquipmentNet": "462948000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "238076000.00",
                    "commonStockSharesOutstanding": "19786887.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "524977000.00",
                    "intangibleAssets": "399000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11143000.00",
                    "totalLiab": "270276000.00",
                    "totalStockholderEquity": "254701000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12718000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-342507000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32724000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85000000.00",
                    "currentDeferredRevenue": "2081000.00",
                    "netDebt": "215242000.00",
                    "shortTermDebt": "65372000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "247966000.00",
                    "otherStockholderEquity": "597206000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46950000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "729000.00",
                    "longTermDebt": "247625000.00",
                    "inventory": "2354000.00",
                    "accountsPayable": "6910000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5159000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "478027000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22651000.00",
                    "nonCurrentLiabilitiesTotal": "185276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "524977000.00",
                    "cashAndShortTermInvestments": "32724000.00",
                    "propertyPlantAndEquipmentGross": "466286000.00",
                    "propertyPlantAndEquipmentNet": "466969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "247625000.00",
                    "commonStockSharesOutstanding": "19832695.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "485274000.00",
                    "intangibleAssets": "399000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2894000.00",
                    "totalLiab": "244722000.00",
                    "totalStockholderEquity": "240552000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8227000.00",
                    "commonStock": "240552000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-361686000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69515000.00",
                    "currentDeferredRevenue": "2136000.00",
                    "netDebt": "199028000.00",
                    "shortTermDebt": "53663000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "223246000.00",
                    "otherStockholderEquity": "590129000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24218000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1204000.00",
                    "longTermDebt": "223246000.00",
                    "inventory": "1559000.00",
                    "accountsPayable": "5489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19023000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "461056000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21476000.00",
                    "nonCurrentLiabilitiesTotal": "244722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "485274000.00",
                    "cashAndShortTermInvestments": "24218000.00",
                    "propertyPlantAndEquipmentGross": "442033000.00",
                    "propertyPlantAndEquipmentNet": "442033000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "223246000.00",
                    "commonStockSharesOutstanding": "19475630.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "477877000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2894000.00",
                    "totalLiab": "249432000.00",
                    "totalStockholderEquity": "228445000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8227000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-361686000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "19428000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69515000.00",
                    "currentDeferredRevenue": "2136000.00",
                    "netDebt": "213545000.00",
                    "shortTermDebt": "53663000.00",
                    "shortLongTermDebt": "31780000.00",
                    "shortLongTermDebtTotal": "232973000.00",
                    "otherStockholderEquity": "590129000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1204000.00",
                    "longTermDebt": "179010000.00",
                    "inventory": "1559000.00",
                    "accountsPayable": "5489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "452792000.00",
                    "capitalLeaseObligations": "22183000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "353000.00",
                    "nonCurrentLiabilitiesTotal": "179917000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "477877000.00",
                    "cashAndShortTermInvestments": "19428000.00",
                    "propertyPlantAndEquipmentGross": "542325000.00",
                    "propertyPlantAndEquipmentNet": "440866000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-44430000.00",
                    "netInvestedCapital": "439235000.00",
                    "commonStockSharesOutstanding": "19063475.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-17",
                    "currency_symbol": "USD",
                    "totalAssets": "455677000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3800000.00",
                    "totalLiab": "237829000.00",
                    "totalStockholderEquity": "217848000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8766000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-372024000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50555000.00",
                    "currentDeferredRevenue": "1659000.00",
                    "netDebt": "201252000.00",
                    "shortTermDebt": "36437000.00",
                    "shortLongTermDebt": "36335000.00",
                    "shortLongTermDebtTotal": "223297000.00",
                    "otherStockholderEquity": "589870000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "305000.00",
                    "longTermDebt": "223297000.00",
                    "inventory": "1451000.00",
                    "accountsPayable": "5352000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17089000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "433632000.00",
                    "capitalLeaseObligations": "414000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14532000.00",
                    "nonCurrentLiabilitiesTotal": "237829000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "455677000.00",
                    "cashAndShortTermInvestments": "22045000.00",
                    "propertyPlantAndEquipmentGross": "416543000.00",
                    "propertyPlantAndEquipmentNet": "416543000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-28504000.00",
                    "netInvestedCapital": "223297000.00",
                    "commonStockSharesOutstanding": "18138600.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "466784000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2994000.00",
                    "totalLiab": "245878000.00",
                    "totalStockholderEquity": "220906000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6355000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-366492000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22452000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50835000.00",
                    "currentDeferredRevenue": "1931000.00",
                    "netDebt": "208964000.00",
                    "shortTermDebt": "36825000.00",
                    "shortLongTermDebt": "36719000.00",
                    "shortLongTermDebtTotal": "231416000.00",
                    "otherStockholderEquity": "587396000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22452000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4555000.00",
                    "longTermDebt": "231416000.00",
                    "inventory": "1428000.00",
                    "accountsPayable": "5724000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16221000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "444332000.00",
                    "capitalLeaseObligations": "452000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14462000.00",
                    "nonCurrentLiabilitiesTotal": "245878000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "466784000.00",
                    "cashAndShortTermInvestments": "22452000.00",
                    "propertyPlantAndEquipmentGross": "422611000.00",
                    "propertyPlantAndEquipmentNet": "422611000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-24906000.00",
                    "netInvestedCapital": "231416000.00",
                    "commonStockSharesOutstanding": "19648956.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-06-02",
                    "currency_symbol": "USD",
                    "totalAssets": "466413000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1333000.00",
                    "totalLiab": "246558000.00",
                    "totalStockholderEquity": "219855000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6355000.00",
                    "commonStock": "219855000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-366492000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50835000.00",
                    "currentDeferredRevenue": "1931000.00",
                    "netDebt": "205321000.00",
                    "shortTermDebt": "36825000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "225832000.00",
                    "otherStockholderEquity": "587396000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20511000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4555000.00",
                    "longTermDebt": "225832000.00",
                    "inventory": "1428000.00",
                    "accountsPayable": "5724000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17697000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "445902000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20726000.00",
                    "nonCurrentLiabilitiesTotal": "246558000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "466413000.00",
                    "cashAndShortTermInvestments": "20511000.00",
                    "propertyPlantAndEquipmentGross": "428205000.00",
                    "propertyPlantAndEquipmentNet": "428205000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "225832000.00",
                    "commonStockSharesOutstanding": "17929142.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "513600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30423000.00",
                    "totalLiab": "291901000.00",
                    "totalStockholderEquity": "221699000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43450000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-361994000.00",
                    "otherLiab": "36202000.00",
                    "goodWill": null,
                    "otherAssets": "18738000.00",
                    "cash": "32477000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94650000.00",
                    "currentDeferredRevenue": "14920000.00",
                    "netDebt": "282204000.00",
                    "shortTermDebt": "45992000.00",
                    "shortLongTermDebt": "58874000.00",
                    "shortLongTermDebtTotal": "314681000.00",
                    "otherStockholderEquity": "583691000.00",
                    "propertyPlantEquipment": "462385000.00",
                    "totalCurrentAssets": "32477000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "221699000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1549000.00",
                    "longTermDebt": "255699000.00",
                    "inventory": "1995000.00",
                    "accountsPayable": "7826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13938000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "481123000.00",
                    "capitalLeaseObligations": "499000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "36202000.00",
                    "nonCurrentLiabilitiesTotal": "291901000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "513600000.00",
                    "cashAndShortTermInvestments": "32477000.00",
                    "propertyPlantAndEquipmentGross": "462385000.00",
                    "propertyPlantAndEquipmentNet": "462385000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-33006000.00",
                    "netInvestedCapital": "255699000.00",
                    "commonStockSharesOutstanding": "17897084.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "489248000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "263795000.00",
                    "totalStockholderEquity": "225453000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "225453000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "20256000.00",
                    "goodWill": null,
                    "otherAssets": "27576000.00",
                    "cash": "25567000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "217972000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "243539000.00",
                    "otherStockholderEquity": "225453000.00",
                    "propertyPlantEquipment": "436105000.00",
                    "totalCurrentAssets": "25567000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "225453000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "243539000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "463681000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20256000.00",
                    "nonCurrentLiabilitiesTotal": "263795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "489248000.00",
                    "cashAndShortTermInvestments": "25567000.00",
                    "propertyPlantAndEquipmentGross": "436105000.00",
                    "propertyPlantAndEquipmentNet": "436105000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "243539000.00",
                    "commonStockSharesOutstanding": "17908986.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "518923000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1428000.00",
                    "totalLiab": "285254000.00",
                    "totalStockholderEquity": "233669000.00",
                    "deferredLongTermLiab": "15257000.00",
                    "otherCurrentLiab": "12794000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "-346803000.00",
                    "otherLiab": "175000.00",
                    "goodWill": null,
                    "otherAssets": "21209000.00",
                    "cash": "36707000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92547000.00",
                    "currentDeferredRevenue": "4067000.00",
                    "netDebt": "318751000.00",
                    "shortTermDebt": "65626000.00",
                    "shortLongTermDebt": "65518000.00",
                    "shortLongTermDebtTotal": "355458000.00",
                    "otherStockholderEquity": "580454000.00",
                    "propertyPlantEquipment": "455980000.00",
                    "totalCurrentAssets": "41734000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "233669000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1805000.00",
                    "longTermDebt": "192100000.00",
                    "inventory": "1794000.00",
                    "accountsPayable": "10060000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16609000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "477189000.00",
                    "capitalLeaseObligations": "540000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "130000.00",
                    "nonCurrentLiabilitiesTotal": "192707000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "518923000.00",
                    "cashAndShortTermInvestments": "36707000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "455980000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-50813000.00",
                    "netInvestedCapital": "491287000.00",
                    "commonStockSharesOutstanding": "17736828.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "476444000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "245483000.00",
                    "totalStockholderEquity": "230961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "230961000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "23718000.00",
                    "goodWill": null,
                    "otherAssets": "16920000.00",
                    "cash": "38885000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "182880000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "221765000.00",
                    "otherStockholderEquity": "230961000.00",
                    "propertyPlantEquipment": "420639000.00",
                    "totalCurrentAssets": "38885000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "230961000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "221765000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16920000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "437559000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23718000.00",
                    "nonCurrentLiabilitiesTotal": "245483000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "476444000.00",
                    "cashAndShortTermInvestments": "38885000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "420639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "221765000.00",
                    "commonStockSharesOutstanding": "17721863.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "486921000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2732000.00",
                    "totalLiab": "242445000.00",
                    "totalStockholderEquity": "244476000.00",
                    "deferredLongTermLiab": "8613000.00",
                    "otherCurrentLiab": "5173000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-353249000.00",
                    "otherLiab": "19698000.00",
                    "goodWill": null,
                    "otherAssets": "13733000.00",
                    "cash": "47126000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88033000.00",
                    "currentDeferredRevenue": "7735000.00",
                    "netDebt": "175621000.00",
                    "shortTermDebt": "69363000.00",
                    "shortLongTermDebt": "69242000.00",
                    "shortLongTermDebtTotal": "222747000.00",
                    "otherStockholderEquity": "597723000.00",
                    "propertyPlantEquipment": "426062000.00",
                    "totalCurrentAssets": "47126000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "244476000.00",
                    "shortTermInvestments": "1500000.00",
                    "netReceivables": "-1882000.00",
                    "longTermDebt": "222747000.00",
                    "inventory": "1448000.00",
                    "accountsPayable": "5762000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10783000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "439795000.00",
                    "capitalLeaseObligations": "650000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19698000.00",
                    "nonCurrentLiabilitiesTotal": "242445000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "486921000.00",
                    "cashAndShortTermInvestments": "47126000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "426062000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-40857000.00",
                    "netInvestedCapital": "222747000.00",
                    "commonStockSharesOutstanding": "20623802.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "465057000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "242806000.00",
                    "totalStockholderEquity": "222251000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "222251000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "20932000.00",
                    "goodWill": null,
                    "otherAssets": "15705000.00",
                    "cash": "52560000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "169314000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "221874000.00",
                    "otherStockholderEquity": "222251000.00",
                    "propertyPlantEquipment": "396792000.00",
                    "totalCurrentAssets": "52560000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "222251000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "221874000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "412497000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20932000.00",
                    "nonCurrentLiabilitiesTotal": "242806000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "465057000.00",
                    "cashAndShortTermInvestments": "52560000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "396792000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "221874000.00",
                    "commonStockSharesOutstanding": "20597454.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "440774000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14100000.00",
                    "totalLiab": "241360000.00",
                    "totalStockholderEquity": "199414000.00",
                    "deferredLongTermLiab": "8160000.00",
                    "otherCurrentLiab": "10498000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-393957000.00",
                    "otherLiab": "1786000.00",
                    "goodWill": null,
                    "otherAssets": "25050000.00",
                    "cash": "52684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49547000.00",
                    "currentDeferredRevenue": "6231000.00",
                    "netDebt": "168090000.00",
                    "shortTermDebt": "30747000.00",
                    "shortLongTermDebt": "30616000.00",
                    "shortLongTermDebtTotal": "220774000.00",
                    "otherStockholderEquity": "593354000.00",
                    "propertyPlantEquipment": "342880000.00",
                    "totalCurrentAssets": "72844000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "199414000.00",
                    "shortTermInvestments": "2600000.00",
                    "netReceivables": "390000.00",
                    "longTermDebt": "220025000.00",
                    "inventory": "3070000.00",
                    "accountsPayable": "8302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10016000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "367930000.00",
                    "capitalLeaseObligations": "749000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21335000.00",
                    "nonCurrentLiabilitiesTotal": "191813000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "440774000.00",
                    "cashAndShortTermInvestments": "55284000.00",
                    "propertyPlantAndEquipmentGross": "357914000.00",
                    "propertyPlantAndEquipmentNet": "357914000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23297000.00",
                    "netInvestedCapital": "220025000.00",
                    "commonStockSharesOutstanding": "17182792.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "350122000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "161989000.00",
                    "totalStockholderEquity": "188133000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "188133000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "15230000.00",
                    "goodWill": null,
                    "otherAssets": "17291000.00",
                    "cash": "58050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "88709000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "146759000.00",
                    "otherStockholderEquity": "188133000.00",
                    "propertyPlantEquipment": "274781000.00",
                    "totalCurrentAssets": "58050000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "188133000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "146759000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17291000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "292072000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15230000.00",
                    "nonCurrentLiabilitiesTotal": "161989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "350122000.00",
                    "cashAndShortTermInvestments": "58050000.00",
                    "propertyPlantAndEquipmentGross": "274781000.00",
                    "propertyPlantAndEquipmentNet": "274781000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "146759000.00",
                    "commonStockSharesOutstanding": "11475784.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "295245000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2485000.00",
                    "totalLiab": "199551000.00",
                    "totalStockholderEquity": "95694000.00",
                    "deferredLongTermLiab": "4396000.00",
                    "otherCurrentLiab": "2988000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-394597000.00",
                    "otherLiab": "3223000.00",
                    "goodWill": null,
                    "otherAssets": "6743000.00",
                    "cash": "23651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30762000.00",
                    "currentDeferredRevenue": "4510000.00",
                    "netDebt": "160627000.00",
                    "shortTermDebt": "19557000.00",
                    "shortLongTermDebt": "19417000.00",
                    "shortLongTermDebtTotal": "184278000.00",
                    "otherStockholderEquity": "490284000.00",
                    "propertyPlantEquipment": "257955000.00",
                    "totalCurrentAssets": "23651000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "95694000.00",
                    "shortTermInvestments": "1600000.00",
                    "netReceivables": "801000.00",
                    "longTermDebt": "184278000.00",
                    "inventory": "4650000.00",
                    "accountsPayable": "3707000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51133000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271594000.00",
                    "capitalLeaseObligations": "845000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15273000.00",
                    "nonCurrentLiabilitiesTotal": "199551000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "295245000.00",
                    "cashAndShortTermInvestments": "23651000.00",
                    "propertyPlantAndEquipmentGross": "257955000.00",
                    "propertyPlantAndEquipmentNet": "256737000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-215000.00",
                    "netInvestedCapital": "279972000.00",
                    "commonStockSharesOutstanding": "4938818.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "307635000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "221180000.00",
                    "totalStockholderEquity": "86455000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23334000.00",
                    "commonStock": "86455000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "19179000.00",
                    "goodWill": null,
                    "otherAssets": "13851000.00",
                    "cash": "33820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23334000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "144847000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "178667000.00",
                    "otherStockholderEquity": "86455000.00",
                    "propertyPlantEquipment": "259964000.00",
                    "totalCurrentAssets": "33820000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "86455000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "178667000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13851000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "273815000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19179000.00",
                    "nonCurrentLiabilitiesTotal": "197846000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "307635000.00",
                    "cashAndShortTermInvestments": "33820000.00",
                    "propertyPlantAndEquipmentGross": "259964000.00",
                    "propertyPlantAndEquipmentNet": "259964000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10486000.00",
                    "netInvestedCapital": "178667000.00",
                    "commonStockSharesOutstanding": "8904103.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "295916000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2317000.00",
                    "totalLiab": "237893000.00",
                    "totalStockholderEquity": "58023000.00",
                    "deferredLongTermLiab": "4929000.00",
                    "otherCurrentLiab": "15778000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-395870000.00",
                    "otherLiab": "4364000.00",
                    "goodWill": null,
                    "otherAssets": "7423000.00",
                    "cash": "30403000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23311000.00",
                    "currentDeferredRevenue": "-186205000.00",
                    "netDebt": "162222000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "192625000.00",
                    "otherStockholderEquity": "453890000.00",
                    "propertyPlantEquipment": "252416000.00",
                    "totalCurrentAssets": "30403000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "58023000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "910000.00",
                    "longTermDebt": "192625000.00",
                    "inventory": "3364000.00",
                    "accountsPayable": "7533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12665000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "265513000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21957000.00",
                    "nonCurrentLiabilitiesTotal": "214582000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "295916000.00",
                    "cashAndShortTermInvestments": "30403000.00",
                    "propertyPlantAndEquipmentGross": "252848000.00",
                    "propertyPlantAndEquipmentNet": "252848000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7092000.00",
                    "netInvestedCapital": "192625000.00",
                    "commonStockSharesOutstanding": "1747828.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "271386000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "249489000.00",
                    "totalStockholderEquity": "21897000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23271000.00",
                    "commonStock": "21897000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "32126000.00",
                    "goodWill": null,
                    "otherAssets": "14118000.00",
                    "cash": "6182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23271000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "187910000.00",
                    "shortTermDebt": "178325000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "194092000.00",
                    "otherStockholderEquity": "21897000.00",
                    "propertyPlantEquipment": "251086000.00",
                    "totalCurrentAssets": "6182000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "21897000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "194092000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14118000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "265204000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "15767000.00",
                    "nonCurrentLiabilitiesOther": "32126000.00",
                    "nonCurrentLiabilitiesTotal": "226218000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "271386000.00",
                    "cashAndShortTermInvestments": "6182000.00",
                    "propertyPlantAndEquipmentGross": "251086000.00",
                    "propertyPlantAndEquipmentNet": "251086000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17089000.00",
                    "netInvestedCapital": "194092000.00",
                    "commonStockSharesOutstanding": "169966.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "282551000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1252000.00",
                    "totalLiab": "252693000.00",
                    "totalStockholderEquity": "29858000.00",
                    "deferredLongTermLiab": "4677000.00",
                    "otherCurrentLiab": "-181926000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-376241000.00",
                    "otherLiab": "3074000.00",
                    "goodWill": null,
                    "otherAssets": "6031000.00",
                    "cash": "14554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24237000.00",
                    "currentDeferredRevenue": "4296000.00",
                    "netDebt": "183120000.00",
                    "shortTermDebt": "185762000.00",
                    "shortLongTermDebt": "185654000.00",
                    "shortLongTermDebtTotal": "197782000.00",
                    "otherStockholderEquity": "406096000.00",
                    "propertyPlantEquipment": "254593000.00",
                    "totalCurrentAssets": "14554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "29858000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1763000.00",
                    "longTermDebt": "12020000.00",
                    "inventory": "3862000.00",
                    "accountsPayable": "16105000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38499000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267997000.00",
                    "capitalLeaseObligations": "426000.00",
                    "longTermDebtTotal": "12020000.00",
                    "nonCurrentLiabilitiesOther": "30782000.00",
                    "nonCurrentLiabilitiesTotal": "228456000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "406096000.00",
                    "liabilitiesAndStockholdersEquity": "282551000.00",
                    "cashAndShortTermInvestments": "14554000.00",
                    "propertyPlantAndEquipmentGross": "254593000.00",
                    "propertyPlantAndEquipmentNet": "253781000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "168125.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "278706000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "252109000.00",
                    "totalStockholderEquity": "26597000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23585000.00",
                    "commonStock": "26597000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "28665000.00",
                    "goodWill": null,
                    "otherAssets": "28215000.00",
                    "cash": "15398000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23585000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "184461000.00",
                    "shortTermDebt": "187061000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "199859000.00",
                    "otherStockholderEquity": "26597000.00",
                    "propertyPlantEquipment": "235093000.00",
                    "totalCurrentAssets": "15398000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "26597000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "199859000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "263308000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12798000.00",
                    "nonCurrentLiabilitiesOther": "28665000.00",
                    "nonCurrentLiabilitiesTotal": "228524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "278706000.00",
                    "cashAndShortTermInvestments": "15398000.00",
                    "propertyPlantAndEquipmentGross": "235093000.00",
                    "propertyPlantAndEquipmentNet": "235093000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "152672.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "269529000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3070000.00",
                    "totalLiab": "243997000.00",
                    "totalStockholderEquity": "25532000.00",
                    "deferredLongTermLiab": "5623000.00",
                    "otherCurrentLiab": "15277000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-380086000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9558000.00",
                    "cash": "12020000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79622000.00",
                    "currentDeferredRevenue": "2373000.00",
                    "netDebt": "187840000.00",
                    "shortTermDebt": "52896000.00",
                    "shortLongTermDebt": "52863000.00",
                    "shortLongTermDebtTotal": "199860000.00",
                    "otherStockholderEquity": "405616000.00",
                    "propertyPlantEquipment": "238716000.00",
                    "totalCurrentAssets": "21255000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "25532000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1739000.00",
                    "longTermDebt": "146565000.00",
                    "inventory": "4426000.00",
                    "accountsPayable": "14579000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33004000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9558000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "248274000.00",
                    "capitalLeaseObligations": "432000.00",
                    "longTermDebtTotal": "11101000.00",
                    "nonCurrentLiabilitiesOther": "21655000.00",
                    "nonCurrentLiabilitiesTotal": "164375000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "269529000.00",
                    "cashAndShortTermInvestments": "12020000.00",
                    "propertyPlantAndEquipmentGross": "238716000.00",
                    "propertyPlantAndEquipmentNet": "238716000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44175.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "265499000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "252030000.00",
                    "totalStockholderEquity": "13469000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "192459000.00",
                    "commonStock": "13469000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17497000.00",
                    "cash": "7472000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23112000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "197096000.00",
                    "shortTermDebt": "192459000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "204568000.00",
                    "otherStockholderEquity": "13469000.00",
                    "propertyPlantEquipment": "258027000.00",
                    "totalCurrentAssets": "7472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "13469000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "12109000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17497000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "258027000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12109000.00",
                    "nonCurrentLiabilitiesOther": "23112000.00",
                    "nonCurrentLiabilitiesTotal": "252030000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "265499000.00",
                    "cashAndShortTermInvestments": "7472000.00",
                    "propertyPlantAndEquipmentGross": "240530000.00",
                    "propertyPlantAndEquipmentNet": "240530000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16718.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "267880000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2261000.00",
                    "totalLiab": "246577000.00",
                    "totalStockholderEquity": "21303000.00",
                    "deferredLongTermLiab": "2323000.00",
                    "otherCurrentLiab": "4634000.00",
                    "commonStock": "21303000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-364543000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6347000.00",
                    "cash": "7444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19349000.00",
                    "currentDeferredRevenue": "890000.00",
                    "netDebt": "200378000.00",
                    "shortTermDebt": "16313000.00",
                    "shortLongTermDebt": "16313000.00",
                    "shortLongTermDebtTotal": "207822000.00",
                    "otherStockholderEquity": "385846000.00",
                    "propertyPlantEquipment": "244332000.00",
                    "totalCurrentAssets": "7444000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "21303000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2649000.00",
                    "longTermDebt": "209996000.00",
                    "inventory": "5289000.00",
                    "accountsPayable": "14426000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17222000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "260436000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "190150000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "246577000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "385846000.00",
                    "liabilitiesAndStockholdersEquity": "267880000.00",
                    "cashAndShortTermInvestments": "7444000.00",
                    "propertyPlantAndEquipmentGross": "244332000.00",
                    "propertyPlantAndEquipmentNet": "243214000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16663.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "265494000.00",
                    "intangibleAssets": "626000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25937000.00",
                    "totalLiab": "242137000.00",
                    "totalStockholderEquity": "23357000.00",
                    "deferredLongTermLiab": "420000.00",
                    "otherCurrentLiab": "19830000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-360870000.00",
                    "otherLiab": "11450000.00",
                    "goodWill": null,
                    "otherAssets": "5145000.00",
                    "cash": "4397000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49466000.00",
                    "currentDeferredRevenue": "154000.00",
                    "netDebt": "199027000.00",
                    "shortTermDebt": "22203000.00",
                    "shortLongTermDebt": "30101000.00",
                    "shortLongTermDebtTotal": "203424000.00",
                    "otherStockholderEquity": "384224000.00",
                    "propertyPlantEquipment": "218245000.00",
                    "totalCurrentAssets": "42104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "23357000.00",
                    "shortTermInvestments": "345000.00",
                    "netReceivables": "3518000.00",
                    "longTermDebt": "192671000.00",
                    "inventory": "8252000.00",
                    "accountsPayable": "15177000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29072000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "223390000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "192671000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "265494000.00",
                    "cashAndShortTermInvestments": "4397000.00",
                    "propertyPlantAndEquipmentGross": "217619000.00",
                    "propertyPlantAndEquipmentNet": "217619000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15425.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "275292000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1252000.00",
                    "totalLiab": "246658000.00",
                    "totalStockholderEquity": "28634000.00",
                    "deferredLongTermLiab": "432000.00",
                    "otherCurrentLiab": "19747000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-355307000.00",
                    "otherLiab": "11450000.00",
                    "goodWill": null,
                    "otherAssets": "2517000.00",
                    "cash": "12218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48705000.00",
                    "currentDeferredRevenue": "4641000.00",
                    "netDebt": "196300000.00",
                    "shortTermDebt": "22015000.00",
                    "shortLongTermDebt": "29911000.00",
                    "shortLongTermDebtTotal": "208518000.00",
                    "otherStockholderEquity": "383938000.00",
                    "propertyPlantEquipment": "250524000.00",
                    "totalCurrentAssets": "22251000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "28634000.00",
                    "shortTermInvestments": "50000.00",
                    "netReceivables": "2037000.00",
                    "longTermDebt": "197953000.00",
                    "inventory": "6744000.00",
                    "accountsPayable": "10198000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26327000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2517000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "253041000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "197953000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "275292000.00",
                    "cashAndShortTermInvestments": "12218000.00",
                    "propertyPlantAndEquipmentGross": "250524000.00",
                    "propertyPlantAndEquipmentNet": "250524000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15425.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "269323000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "269323000.00",
                    "totalStockholderEquity": "37216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "190800000.00",
                    "commonStock": "37216000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "33594000.00",
                    "goodWill": null,
                    "otherAssets": "9055000.00",
                    "cash": "8240000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16250000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "190273000.00",
                    "shortTermDebt": "215857000.00",
                    "shortLongTermDebt": "215857000.00",
                    "shortLongTermDebtTotal": "198513000.00",
                    "otherStockholderEquity": "37216000.00",
                    "propertyPlantEquipment": "252028000.00",
                    "totalCurrentAssets": "8240000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "37216000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "215857000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9055000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "261083000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269323000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "269323000.00",
                    "cashAndShortTermInvestments": "8240000.00",
                    "propertyPlantAndEquipmentGross": "252028000.00",
                    "propertyPlantAndEquipmentNet": "252028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15365.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "275705000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2186000.00",
                    "totalLiab": "234392000.00",
                    "totalStockholderEquity": "41313000.00",
                    "deferredLongTermLiab": "846000.00",
                    "otherCurrentLiab": "4725000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-341697000.00",
                    "otherLiab": "17342000.00",
                    "goodWill": null,
                    "otherAssets": "1477000.00",
                    "cash": "8889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34460000.00",
                    "currentDeferredRevenue": "1741000.00",
                    "netDebt": "192917000.00",
                    "shortTermDebt": "19216000.00",
                    "shortLongTermDebt": "19216000.00",
                    "shortLongTermDebtTotal": "201806000.00",
                    "otherStockholderEquity": "383007000.00",
                    "propertyPlantEquipment": "254730000.00",
                    "totalCurrentAssets": "19498000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "41313000.00",
                    "shortTermInvestments": "1550000.00",
                    "netReceivables": "3626000.00",
                    "longTermDebt": "182590000.00",
                    "inventory": "4797000.00",
                    "accountsPayable": "8778000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1477000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "256207000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "199932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "275705000.00",
                    "cashAndShortTermInvestments": "8889000.00",
                    "propertyPlantAndEquipmentGross": "254730000.00",
                    "propertyPlantAndEquipmentNet": "254730000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15408.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "276560000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2069000.00",
                    "totalLiab": "235199000.00",
                    "totalStockholderEquity": "41361000.00",
                    "deferredLongTermLiab": "1122000.00",
                    "otherCurrentLiab": "3651000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-341581000.00",
                    "otherLiab": "17340000.00",
                    "goodWill": null,
                    "otherAssets": "2032000.00",
                    "cash": "8438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31906000.00",
                    "currentDeferredRevenue": "1854000.00",
                    "netDebt": "197241000.00",
                    "shortTermDebt": "19726000.00",
                    "shortLongTermDebt": "19726000.00",
                    "shortLongTermDebtTotal": "205679000.00",
                    "otherStockholderEquity": "382939000.00",
                    "propertyPlantEquipment": "257268000.00",
                    "totalCurrentAssets": "17260000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "41361000.00",
                    "shortTermInvestments": "1550000.00",
                    "netReceivables": "2552000.00",
                    "longTermDebt": "185953000.00",
                    "inventory": "4201000.00",
                    "accountsPayable": "6675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18072000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2032000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "259300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "203293000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "276560000.00",
                    "cashAndShortTermInvestments": "8438000.00",
                    "propertyPlantAndEquipmentGross": "257268000.00",
                    "propertyPlantAndEquipmentNet": "257268000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15408.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "280243000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2305000.00",
                    "totalLiab": "255924000.00",
                    "totalStockholderEquity": "24319000.00",
                    "deferredLongTermLiab": "1232000.00",
                    "otherCurrentLiab": "8594000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-348052000.00",
                    "otherLiab": "17342000.00",
                    "goodWill": null,
                    "otherAssets": "2482000.00",
                    "cash": "6397000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33299000.00",
                    "currentDeferredRevenue": "223000.00",
                    "netDebt": "216272000.00",
                    "shortTermDebt": "17386000.00",
                    "shortLongTermDebt": "244749000.00",
                    "shortLongTermDebtTotal": "222669000.00",
                    "otherStockholderEquity": "372368000.00",
                    "propertyPlantEquipment": "259987000.00",
                    "totalCurrentAssets": "17774000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "24319000.00",
                    "shortTermInvestments": "1550000.00",
                    "netReceivables": "3819000.00",
                    "longTermDebt": "205283000.00",
                    "inventory": "5253000.00",
                    "accountsPayable": "7096000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15293000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2482000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "262469000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "222625000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "280243000.00",
                    "cashAndShortTermInvestments": "6397000.00",
                    "propertyPlantAndEquipmentGross": "259987000.00",
                    "propertyPlantAndEquipmentNet": "259987000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15408.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-04",
                    "currency_symbol": "USD",
                    "totalAssets": "250420000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "405000.00",
                    "totalLiab": "223713000.00",
                    "totalStockholderEquity": "26707000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7236000.00",
                    "commonStock": "26707000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-338462000.00",
                    "otherLiab": "13119000.00",
                    "goodWill": null,
                    "otherAssets": "10508000.00",
                    "cash": "6940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223713000.00",
                    "currentDeferredRevenue": "1850000.00",
                    "netDebt": "203654000.00",
                    "shortTermDebt": "10501000.00",
                    "shortLongTermDebt": "210594000.00",
                    "shortLongTermDebtTotal": "210594000.00",
                    "otherStockholderEquity": "369291000.00",
                    "propertyPlantEquipment": "232972000.00",
                    "totalCurrentAssets": "6940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "26707000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2783000.00",
                    "longTermDebt": "210594000.00",
                    "inventory": "4049000.00",
                    "accountsPayable": "6146000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "243480000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "217830000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "250420000.00",
                    "cashAndShortTermInvestments": "6940000.00",
                    "propertyPlantAndEquipmentGross": "232972000.00",
                    "propertyPlantAndEquipmentNet": "232972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14288.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "257534000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2639000.00",
                    "totalLiab": "226702000.00",
                    "totalStockholderEquity": "30832000.00",
                    "deferredLongTermLiab": "1572000.00",
                    "otherCurrentLiab": "2529000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-338462000.00",
                    "otherLiab": "5878000.00",
                    "goodWill": null,
                    "otherAssets": "3077000.00",
                    "cash": "12858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21230000.00",
                    "currentDeferredRevenue": "1850000.00",
                    "netDebt": "197237000.00",
                    "shortTermDebt": "10501000.00",
                    "shortLongTermDebt": "10501000.00",
                    "shortLongTermDebtTotal": "210095000.00",
                    "otherStockholderEquity": "369291000.00",
                    "propertyPlantEquipment": "232128000.00",
                    "totalCurrentAssets": "22329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "30832000.00",
                    "shortTermInvestments": "1550000.00",
                    "netReceivables": "2783000.00",
                    "longTermDebt": "199594000.00",
                    "inventory": "4049000.00",
                    "accountsPayable": "6350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10353000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3077000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "235205000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "205472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "257534000.00",
                    "cashAndShortTermInvestments": "12858000.00",
                    "propertyPlantAndEquipmentGross": "232128000.00",
                    "propertyPlantAndEquipmentNet": "232128000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14196.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-05",
                    "currency_symbol": "USD",
                    "totalAssets": "257534000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2639000.00",
                    "totalLiab": "226702000.00",
                    "totalStockholderEquity": "30832000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2529000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-338462000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1022000.00",
                    "cash": "12858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21230000.00",
                    "currentDeferredRevenue": "1850000.00",
                    "netDebt": "197237000.00",
                    "shortTermDebt": "10501000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "210095000.00",
                    "otherStockholderEquity": "369291000.00",
                    "propertyPlantEquipment": "193563000.00",
                    "totalCurrentAssets": "22329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "50000.00",
                    "netReceivables": "2783000.00",
                    "longTermDebt": "170625000.00",
                    "inventory": "4049000.00",
                    "accountsPayable": "6350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8145000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3077000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "235205000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "205472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "257534000.00",
                    "cashAndShortTermInvestments": "12858000.00",
                    "propertyPlantAndEquipmentGross": "193563000.00",
                    "propertyPlantAndEquipmentNet": "232128000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14196.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-09-29",
                    "currency_symbol": "USD",
                    "totalAssets": "203608000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "547000.00",
                    "totalLiab": "184455000.00",
                    "totalStockholderEquity": "19153000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1722000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-331569000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "918000.00",
                    "cash": "3909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13830000.00",
                    "currentDeferredRevenue": "67000.00",
                    "netDebt": "174121000.00",
                    "shortTermDebt": "7405000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "178030000.00",
                    "otherStockholderEquity": "350720000.00",
                    "propertyPlantEquipment": "195684000.00",
                    "totalCurrentAssets": "9023000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "50000.00",
                    "netReceivables": "1597000.00",
                    "longTermDebt": "174668000.00",
                    "inventory": "2970000.00",
                    "accountsPayable": "4636000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1022000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "194585000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "170625000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "203608000.00",
                    "cashAndShortTermInvestments": "3909000.00",
                    "propertyPlantAndEquipmentGross": "195684000.00",
                    "propertyPlantAndEquipmentNet": "193563000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8622.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "205791000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "707000.00",
                    "totalLiab": "184694000.00",
                    "totalStockholderEquity": "21097000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7108000.00",
                    "commonStock": "21097000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-313839000.00",
                    "otherLiab": "7108000.00",
                    "goodWill": null,
                    "otherAssets": "5264000.00",
                    "cash": "2779000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184694000.00",
                    "currentDeferredRevenue": "154000.00",
                    "netDebt": "174807000.00",
                    "shortTermDebt": "177586000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "177586000.00",
                    "otherStockholderEquity": "337121000.00",
                    "propertyPlantEquipment": "197748000.00",
                    "totalCurrentAssets": "2779000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1287000.00",
                    "longTermDebt": "177586000.00",
                    "inventory": "2980000.00",
                    "accountsPayable": "5979000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "203012000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "184694000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "205791000.00",
                    "cashAndShortTermInvestments": "2779000.00",
                    "propertyPlantAndEquipmentGross": "197748000.00",
                    "propertyPlantAndEquipmentNet": "197748000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8071.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "204638000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "938000.00",
                    "totalLiab": "183734000.00",
                    "totalStockholderEquity": "20904000.00",
                    "deferredLongTermLiab": "1194000.00",
                    "otherCurrentLiab": "5319000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-325698000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1194000.00",
                    "cash": "3059000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9066000.00",
                    "currentDeferredRevenue": "668000.00",
                    "netDebt": "174541000.00",
                    "shortTermDebt": "2932000.00",
                    "shortLongTermDebt": "821000.00",
                    "shortLongTermDebtTotal": "177600000.00",
                    "otherStockholderEquity": "346600000.00",
                    "propertyPlantEquipment": "199880000.00",
                    "totalCurrentAssets": "8036000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "23284000.00",
                    "shortTermInvestments": "50000.00",
                    "netReceivables": "1584000.00",
                    "longTermDebt": "176818000.00",
                    "inventory": "2455000.00",
                    "accountsPayable": "147000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "918000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "196602000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "174668000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "204638000.00",
                    "cashAndShortTermInvestments": "3059000.00",
                    "propertyPlantAndEquipmentGross": "199880000.00",
                    "propertyPlantAndEquipmentNet": "195684000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8071.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "66115000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "49253000.00",
                    "totalStockholderEquity": "16862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "16862000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2129000.00",
                    "goodWill": null,
                    "otherAssets": "2048000.00",
                    "cash": "969000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47124000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "46155000.00",
                    "shortTermDebt": "47124000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47124000.00",
                    "otherStockholderEquity": "16862000.00",
                    "propertyPlantEquipment": "63098000.00",
                    "totalCurrentAssets": "969000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "47124000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2048000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65146000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "66115000.00",
                    "cashAndShortTermInvestments": "969000.00",
                    "propertyPlantAndEquipmentGross": "63098000.00",
                    "propertyPlantAndEquipmentNet": "63098000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4256.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "19570000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "10150000.00",
                    "totalStockholderEquity": "9420000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "9420000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1635000.00",
                    "goodWill": null,
                    "otherAssets": "1545000.00",
                    "cash": "1046000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8515000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7469000.00",
                    "shortTermDebt": "8515000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8515000.00",
                    "otherStockholderEquity": "9420000.00",
                    "propertyPlantEquipment": "16979000.00",
                    "totalCurrentAssets": "1046000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "8515000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18524000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1635000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19570000.00",
                    "cashAndShortTermInvestments": "1046000.00",
                    "propertyPlantAndEquipmentGross": "16979000.00",
                    "propertyPlantAndEquipmentNet": "16979000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3879.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "19798000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "304000.00",
                    "totalLiab": "13331000.00",
                    "totalStockholderEquity": "6467000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-79000.00",
                    "commonStock": "6467000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-304883000.00",
                    "otherLiab": "581000.00",
                    "goodWill": null,
                    "otherAssets": "917000.00",
                    "cash": "1771000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12750000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10979000.00",
                    "shortTermDebt": "12750000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12750000.00",
                    "otherStockholderEquity": "307559000.00",
                    "propertyPlantEquipment": "17110000.00",
                    "totalCurrentAssets": "1771000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30000.00",
                    "longTermDebt": "12750000.00",
                    "inventory": "-256000.00",
                    "accountsPayable": "184000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "917000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18027000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19798000.00",
                    "cashAndShortTermInvestments": "1771000.00",
                    "propertyPlantAndEquipmentGross": "17110000.00",
                    "propertyPlantAndEquipmentNet": "17110000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2052.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3268000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "226000.00",
                    "totalLiab": "592000.00",
                    "totalStockholderEquity": "2676000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-82000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-304883000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2873000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2873000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "307557000.00",
                    "propertyPlantEquipment": "61000.00",
                    "totalCurrentAssets": "2873000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2676000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30000.00",
                    "longTermDebt": null,
                    "inventory": "-256000.00",
                    "accountsPayable": "187000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "395000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3268000.00",
                    "cashAndShortTermInvestments": "2873000.00",
                    "propertyPlantAndEquipmentGross": "61000.00",
                    "propertyPlantAndEquipmentNet": "61000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1295.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3139000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "235000.00",
                    "totalLiab": "317000.00",
                    "totalStockholderEquity": "2822000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47000.00",
                    "commonStock": "2822000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "317000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2904000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2822000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "235000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "235000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3139000.00",
                    "cashAndShortTermInvestments": "2904000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1155.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3523000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "845000.00",
                    "totalLiab": "554000.00",
                    "totalStockholderEquity": "2969000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "554000.00",
                    "commonStock": "2969000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2678000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2969000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2678000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "845000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "845000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "403000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3523000.00",
                    "cashAndShortTermInvestments": "2678000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1003.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3274000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "61106000.00",
                    "totalLiab": "645000.00",
                    "totalStockholderEquity": "2629000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "150000.00",
                    "commonStock": "2629000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-385231000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1530000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "645000.00",
                    "currentDeferredRevenue": "205000.00",
                    "netDebt": "-1530000.00",
                    "shortTermDebt": "134911000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134911000.00",
                    "otherStockholderEquity": "294535000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1530000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1256000.00",
                    "longTermDebt": null,
                    "inventory": "913000.00",
                    "accountsPayable": "1631000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1744000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1744000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3274000.00",
                    "cashAndShortTermInvestments": "1530000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "60141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "996.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "66350000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "965000.00",
                    "totalLiab": "157045000.00",
                    "totalStockholderEquity": "-90695000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-118735000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-385231000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18529000.00",
                    "currentDeferredRevenue": "205000.00",
                    "netDebt": "131836000.00",
                    "shortTermDebt": "134911000.00",
                    "shortLongTermDebt": "134911000.00",
                    "shortLongTermDebtTotal": "134911000.00",
                    "otherStockholderEquity": "294535000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3075000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-90695000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1256000.00",
                    "longTermDebt": null,
                    "inventory": "913000.00",
                    "accountsPayable": "2148000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3134000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63275000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "138516000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "66350000.00",
                    "cashAndShortTermInvestments": "3075000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "60141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "996.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "56789000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "55722000.00",
                    "totalLiab": "154959000.00",
                    "totalStockholderEquity": "-98170000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-126501000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1067000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154959000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "133844000.00",
                    "shortTermDebt": "134911000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134911000.00",
                    "otherStockholderEquity": "-98170000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1067000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2581000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55722000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "146549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "56789000.00",
                    "cashAndShortTermInvestments": "1067000.00",
                    "propertyPlantAndEquipmentGross": "53141000.00",
                    "propertyPlantAndEquipmentNet": "53141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "996.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "78701000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "72606000.00",
                    "totalLiab": "194013000.00",
                    "totalStockholderEquity": "-115312000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16711000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-409840000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2517000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194013000.00",
                    "currentDeferredRevenue": "128000.00",
                    "netDebt": "170599000.00",
                    "shortTermDebt": "173116000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "173116000.00",
                    "otherStockholderEquity": "294527000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "78701000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "1680000.00",
                    "longTermDebt": null,
                    "inventory": "1898000.00",
                    "accountsPayable": "4058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "78701000.00",
                    "cashAndShortTermInvestments": "2517000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "996.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "93019000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23182000.00",
                    "totalLiab": "193567000.00",
                    "totalStockholderEquity": "-100548000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14143000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-395073000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "141000.00",
                    "cash": "3383000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193567000.00",
                    "currentDeferredRevenue": "122000.00",
                    "netDebt": "173499000.00",
                    "shortTermDebt": "176882000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "176882000.00",
                    "otherStockholderEquity": "294524000.00",
                    "propertyPlantEquipment": "63288000.00",
                    "totalCurrentAssets": "29590000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1164000.00",
                    "longTermDebt": null,
                    "inventory": "1861000.00",
                    "accountsPayable": "2420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63429000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "93019000.00",
                    "cashAndShortTermInvestments": "3383000.00",
                    "propertyPlantAndEquipmentGross": "63288000.00",
                    "propertyPlantAndEquipmentNet": "63288000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "996.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "120960000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2190000.00",
                    "totalLiab": "222577000.00",
                    "totalStockholderEquity": "-101617000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11328000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-396138000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "361000.00",
                    "cash": "4298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222577000.00",
                    "currentDeferredRevenue": "86000.00",
                    "netDebt": "204351000.00",
                    "shortTermDebt": "208649000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "208649000.00",
                    "otherStockholderEquity": "294520000.00",
                    "propertyPlantEquipment": "68513000.00",
                    "totalCurrentAssets": "52086000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2000000.00",
                    "netReceivables": "2287000.00",
                    "longTermDebt": null,
                    "inventory": "471000.00",
                    "accountsPayable": "2514000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68874000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "120960000.00",
                    "cashAndShortTermInvestments": "4298000.00",
                    "propertyPlantAndEquipmentGross": "68513000.00",
                    "propertyPlantAndEquipmentNet": "68513000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "996.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "309686000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "299491000.00",
                    "totalStockholderEquity": "10195000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7559000.00",
                    "commonStock": "10195000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8115000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286090000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "270416000.00",
                    "shortTermDebt": "278531000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "278531000.00",
                    "otherStockholderEquity": "10195000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "278531000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9944000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "301571000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "309686000.00",
                    "cashAndShortTermInvestments": "8115000.00",
                    "propertyPlantAndEquipmentGross": "291627000.00",
                    "propertyPlantAndEquipmentNet": "291627000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "996.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "366038000.00",
                    "intangibleAssets": "4365000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11093000.00",
                    "totalLiab": "313830000.00",
                    "totalStockholderEquity": "52208000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11632000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-237092000.00",
                    "otherLiab": null,
                    "goodWill": "4365000.00",
                    "otherAssets": "9252000.00",
                    "cash": "7723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55125000.00",
                    "currentDeferredRevenue": "380000.00",
                    "netDebt": "288495000.00",
                    "shortTermDebt": "37513000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "296218000.00",
                    "otherStockholderEquity": "289299000.00",
                    "propertyPlantEquipment": "330445000.00",
                    "totalCurrentAssets": "26341000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9932000.00",
                    "netReceivables": "5209000.00",
                    "longTermDebt": "258705000.00",
                    "inventory": "2316000.00",
                    "accountsPayable": "5600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "339697000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "258705000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "366038000.00",
                    "cashAndShortTermInvestments": "7723000.00",
                    "propertyPlantAndEquipmentGross": "330445000.00",
                    "propertyPlantAndEquipmentNet": "330445000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "996.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "418065000.00",
                    "intangibleAssets": "4365000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19952000.00",
                    "totalLiab": "337506000.00",
                    "totalStockholderEquity": "80559000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5631000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-208738000.00",
                    "otherLiab": "83000.00",
                    "goodWill": "4365000.00",
                    "otherAssets": "10444000.00",
                    "cash": "10992000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44741000.00",
                    "currentDeferredRevenue": "624000.00",
                    "netDebt": "317482000.00",
                    "shortTermDebt": "35792000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "328474000.00",
                    "otherStockholderEquity": "289296000.00",
                    "propertyPlantEquipment": "370854000.00",
                    "totalCurrentAssets": "36767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18302000.00",
                    "netReceivables": "2936000.00",
                    "longTermDebt": "292682000.00",
                    "inventory": "2887000.00",
                    "accountsPayable": "2694000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "381298000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "292765000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "418065000.00",
                    "cashAndShortTermInvestments": "10992000.00",
                    "propertyPlantAndEquipmentGross": "370854000.00",
                    "propertyPlantAndEquipmentNet": "370854000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "996.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "436476000.00",
                    "intangibleAssets": "4365000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21017000.00",
                    "totalLiab": "359553000.00",
                    "totalStockholderEquity": "76923000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5625000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-202370000.00",
                    "otherLiab": "270000.00",
                    "goodWill": "4365000.00",
                    "otherAssets": "11900000.00",
                    "cash": "17734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58697000.00",
                    "currentDeferredRevenue": "732000.00",
                    "netDebt": "332761000.00",
                    "shortTermDebt": "45817000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "350495000.00",
                    "otherStockholderEquity": "279292000.00",
                    "propertyPlantEquipment": "381144000.00",
                    "totalCurrentAssets": "43432000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19560000.00",
                    "netReceivables": "2169000.00",
                    "longTermDebt": "300586000.00",
                    "inventory": "2512000.00",
                    "accountsPayable": "2431000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-282326000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7535000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "393044000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "300856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "436476000.00",
                    "cashAndShortTermInvestments": "17734000.00",
                    "propertyPlantAndEquipmentGross": "381144000.00",
                    "propertyPlantAndEquipmentNet": "381144000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "609.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "447282000.00",
                    "intangibleAssets": "4365000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11588000.00",
                    "totalLiab": "377006000.00",
                    "totalStockholderEquity": "70276000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5325000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-209013000.00",
                    "otherLiab": "818000.00",
                    "goodWill": "4365000.00",
                    "otherAssets": "13089000.00",
                    "cash": "31976000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74786000.00",
                    "currentDeferredRevenue": "1807000.00",
                    "netDebt": "335637000.00",
                    "shortTermDebt": "66211000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "367613000.00",
                    "otherStockholderEquity": "279288000.00",
                    "propertyPlantEquipment": "385654000.00",
                    "totalCurrentAssets": "48539000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10284000.00",
                    "netReceivables": "3466000.00",
                    "longTermDebt": "301402000.00",
                    "inventory": "1509000.00",
                    "accountsPayable": "1443000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8724000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "398743000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "302220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "447282000.00",
                    "cashAndShortTermInvestments": "31976000.00",
                    "propertyPlantAndEquipmentGross": "385654000.00",
                    "propertyPlantAndEquipmentNet": "385654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "609.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "660385000.00",
                    "intangibleAssets": "17275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11655000.00",
                    "totalLiab": "386592000.00",
                    "totalStockholderEquity": "273793000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2970000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5492000.00",
                    "otherLiab": "1543000.00",
                    "goodWill": "17275000.00",
                    "otherAssets": "28342000.00",
                    "cash": "34799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62994000.00",
                    "currentDeferredRevenue": "1556000.00",
                    "netDebt": "343612000.00",
                    "shortTermDebt": "56356000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "378411000.00",
                    "otherStockholderEquity": "279284000.00",
                    "propertyPlantEquipment": "581259000.00",
                    "totalCurrentAssets": "50784000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10315000.00",
                    "netReceivables": "2960000.00",
                    "longTermDebt": "322055000.00",
                    "inventory": "1370000.00",
                    "accountsPayable": "2112000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "609601000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "323598000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "660385000.00",
                    "cashAndShortTermInvestments": "34799000.00",
                    "propertyPlantAndEquipmentGross": "581259000.00",
                    "propertyPlantAndEquipmentNet": "581259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "609.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "679218000.00",
                    "intangibleAssets": "17275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13253000.00",
                    "totalLiab": "406077000.00",
                    "totalStockholderEquity": "273141000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11310000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6140000.00",
                    "otherLiab": "1933000.00",
                    "goodWill": "17275000.00",
                    "otherAssets": "29948000.00",
                    "cash": "44189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66466000.00",
                    "currentDeferredRevenue": "2705000.00",
                    "netDebt": "344261000.00",
                    "shortTermDebt": "50772000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "388450000.00",
                    "otherStockholderEquity": "279270000.00",
                    "propertyPlantEquipment": "589374000.00",
                    "totalCurrentAssets": "59896000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11450000.00",
                    "netReceivables": "885000.00",
                    "longTermDebt": "337678000.00",
                    "inventory": "1569000.00",
                    "accountsPayable": "1679000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12673000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "619322000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "339611000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "679218000.00",
                    "cashAndShortTermInvestments": "44189000.00",
                    "propertyPlantAndEquipmentGross": "589374000.00",
                    "propertyPlantAndEquipmentNet": "589374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "609.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "696401000.00",
                    "intangibleAssets": "17275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12214000.00",
                    "totalLiab": "421736000.00",
                    "totalStockholderEquity": "274665000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14578000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4614000.00",
                    "otherLiab": "2777000.00",
                    "goodWill": "17275000.00",
                    "otherAssets": "30541000.00",
                    "cash": "53787000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72791000.00",
                    "currentDeferredRevenue": "2493000.00",
                    "netDebt": "345761000.00",
                    "shortTermDebt": "53380000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "399548000.00",
                    "otherStockholderEquity": "279268000.00",
                    "propertyPlantEquipment": "597401000.00",
                    "totalCurrentAssets": "68459000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10385000.00",
                    "netReceivables": "999000.00",
                    "longTermDebt": "346168000.00",
                    "inventory": "1459000.00",
                    "accountsPayable": "2340000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66069000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13266000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "627942000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "348945000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "696401000.00",
                    "cashAndShortTermInvestments": "53787000.00",
                    "propertyPlantAndEquipmentGross": "597401000.00",
                    "propertyPlantAndEquipmentNet": "597401000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "609.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-07",
                    "currency_symbol": "USD",
                    "totalAssets": "713885000.00",
                    "intangibleAssets": "17275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12135000.00",
                    "totalLiab": "436591000.00",
                    "totalStockholderEquity": "277294000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10323000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1985000.00",
                    "otherLiab": "4288000.00",
                    "goodWill": "17275000.00",
                    "otherAssets": "27506000.00",
                    "cash": "65826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75796000.00",
                    "currentDeferredRevenue": "2535000.00",
                    "netDebt": "344406000.00",
                    "shortTermDebt": "53380000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "410232000.00",
                    "otherStockholderEquity": "279271000.00",
                    "propertyPlantEquipment": "605608000.00",
                    "totalCurrentAssets": "80771000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10442000.00",
                    "netReceivables": "1106000.00",
                    "longTermDebt": "356507000.00",
                    "inventory": "1704000.00",
                    "accountsPayable": "9558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "633114000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "360795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "713885000.00",
                    "cashAndShortTermInvestments": "65826000.00",
                    "propertyPlantAndEquipmentGross": "605608000.00",
                    "propertyPlantAndEquipmentNet": "605608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "472.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "727861000.00",
                    "intangibleAssets": "17275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12001000.00",
                    "totalLiab": "443506000.00",
                    "totalStockholderEquity": "233552000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11091000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6155000.00",
                    "otherLiab": "4696000.00",
                    "goodWill": "17275000.00",
                    "otherAssets": "26798000.00",
                    "cash": "70898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65813000.00",
                    "currentDeferredRevenue": "2847000.00",
                    "netDebt": "351109000.00",
                    "shortTermDebt": "48585000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "422007000.00",
                    "otherStockholderEquity": "239701000.00",
                    "propertyPlantEquipment": "613815000.00",
                    "totalCurrentAssets": "87248000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10196000.00",
                    "netReceivables": "2920000.00",
                    "longTermDebt": "372997000.00",
                    "inventory": "1429000.00",
                    "accountsPayable": "3290000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9523000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "640613000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "377693000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "727861000.00",
                    "cashAndShortTermInvestments": "70898000.00",
                    "propertyPlantAndEquipmentGross": "613815000.00",
                    "propertyPlantAndEquipmentNet": "613815000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "334.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "557985000.00",
                    "intangibleAssets": "17275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5720000.00",
                    "totalLiab": "300277000.00",
                    "totalStockholderEquity": "237589000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4983000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4636000.00",
                    "otherLiab": "2304000.00",
                    "goodWill": "17275000.00",
                    "otherAssets": "24651000.00",
                    "cash": "85849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37013000.00",
                    "currentDeferredRevenue": "1291000.00",
                    "netDebt": "204722000.00",
                    "shortTermDebt": "29106000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "290571000.00",
                    "otherStockholderEquity": "242219000.00",
                    "propertyPlantEquipment": "438907000.00",
                    "totalCurrentAssets": "94427000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3564000.00",
                    "netReceivables": "1744000.00",
                    "longTermDebt": "260960000.00",
                    "inventory": "1114000.00",
                    "accountsPayable": "1633000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7376000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "463558000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "263264000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "557985000.00",
                    "cashAndShortTermInvestments": "85849000.00",
                    "propertyPlantAndEquipmentGross": "438907000.00",
                    "propertyPlantAndEquipmentNet": "438907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "334.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "538452000.00",
                    "intangibleAssets": "17275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1980000.00",
                    "totalLiab": "311633000.00",
                    "totalStockholderEquity": "208489000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6802000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4746000.00",
                    "otherLiab": "2135000.00",
                    "goodWill": "17275000.00",
                    "otherAssets": "26139000.00",
                    "cash": "63607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42138000.00",
                    "currentDeferredRevenue": "1140000.00",
                    "netDebt": "237544000.00",
                    "shortTermDebt": "33206000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "301151000.00",
                    "otherStockholderEquity": "213232000.00",
                    "propertyPlantEquipment": "444840000.00",
                    "totalCurrentAssets": "67473000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "60964000.00",
                    "netReceivables": "760000.00",
                    "longTermDebt": "267360000.00",
                    "inventory": "1126000.00",
                    "accountsPayable": "990000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36741000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8864000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "470979000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "538452000.00",
                    "cashAndShortTermInvestments": "63607000.00",
                    "propertyPlantAndEquipmentGross": "444840000.00",
                    "propertyPlantAndEquipmentNet": "444840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "184.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "547140000.00",
                    "intangibleAssets": "17275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4442000.00",
                    "totalLiab": "318692000.00",
                    "totalStockholderEquity": "211702000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3239000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1533000.00",
                    "otherLiab": "6552000.00",
                    "goodWill": "17275000.00",
                    "otherAssets": "25217000.00",
                    "cash": "60408000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34451000.00",
                    "currentDeferredRevenue": "633000.00",
                    "netDebt": "247287000.00",
                    "shortTermDebt": "30006000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "307695000.00",
                    "otherStockholderEquity": "213232000.00",
                    "propertyPlantEquipment": "450937000.00",
                    "totalCurrentAssets": "70986000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3564000.00",
                    "netReceivables": "4925000.00",
                    "longTermDebt": "277689000.00",
                    "inventory": "1211000.00",
                    "accountsPayable": "573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7942000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "476154000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "284241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "547140000.00",
                    "cashAndShortTermInvestments": "60408000.00",
                    "propertyPlantAndEquipmentGross": "450937000.00",
                    "propertyPlantAndEquipmentNet": "450937000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "160.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "383025000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "480000.00",
                    "totalLiab": "232177000.00",
                    "totalStockholderEquity": "150848000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2327000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15515000.00",
                    "otherLiab": "983000.00",
                    "goodWill": "17275000.00",
                    "otherAssets": "4605000.00",
                    "cash": "47022000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28389000.00",
                    "currentDeferredRevenue": "2347000.00",
                    "netDebt": "179033000.00",
                    "shortTermDebt": "23250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "226055000.00",
                    "otherStockholderEquity": "166361000.00",
                    "propertyPlantEquipment": "330222000.00",
                    "totalCurrentAssets": "48198000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4925000.00",
                    "longTermDebt": "202805000.00",
                    "inventory": "696000.00",
                    "accountsPayable": "465000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4605000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "334827000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "203788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "383025000.00",
                    "cashAndShortTermInvestments": "47022000.00",
                    "propertyPlantAndEquipmentGross": "330222000.00",
                    "propertyPlantAndEquipmentNet": "330222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "382612000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1181000.00",
                    "totalLiab": "238932000.00",
                    "totalStockholderEquity": "143680000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1770000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22683000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2556000.00",
                    "cash": "40238000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30809000.00",
                    "currentDeferredRevenue": "2692000.00",
                    "netDebt": "193385000.00",
                    "shortTermDebt": "25500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "233623000.00",
                    "otherStockholderEquity": "166361000.00",
                    "propertyPlantEquipment": "337979000.00",
                    "totalCurrentAssets": "42077000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "577000.00",
                    "longTermDebt": "208123000.00",
                    "inventory": "658000.00",
                    "accountsPayable": "847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "340535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "208123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "382612000.00",
                    "cashAndShortTermInvestments": "40238000.00",
                    "propertyPlantAndEquipmentGross": "337979000.00",
                    "propertyPlantAndEquipmentNet": "337979000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "382612000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1181000.00",
                    "totalLiab": "238932000.00",
                    "totalStockholderEquity": "143680000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1770000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22683000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2757000.00",
                    "cash": "40238000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30809000.00",
                    "currentDeferredRevenue": "2692000.00",
                    "netDebt": "193385000.00",
                    "shortTermDebt": "25500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "233623000.00",
                    "otherStockholderEquity": "166361000.00",
                    "propertyPlantEquipment": "345631000.00",
                    "totalCurrentAssets": "42077000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "213638000.00",
                    "inventory": "658000.00",
                    "accountsPayable": "847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9929000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "340535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "208123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "382612000.00",
                    "cashAndShortTermInvestments": "40238000.00",
                    "propertyPlantAndEquipmentGross": "345631000.00",
                    "propertyPlantAndEquipmentNet": "337979000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "235084649.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "232181404.00",
                    "totalLiab": "87872294.00",
                    "totalStockholderEquity": "147212355.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5468679.00",
                    "commonStock": "2860.00",
                    "capitalStock": null,
                    "retainedEarnings": "3456230.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1501000.00",
                    "cash": "1402660.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7022304.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1402660.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "146926405.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "233584064.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "232153000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1553625.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3173140.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2860.00",
                    "preferredStockTotalEquity": "80851000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1500585.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1500585.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "80849990.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "235084649.00",
                    "cashAndShortTermInvestments": "1402660.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "234800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "6100000.00",
                    "totalStockholderEquity": "228700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5400000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "67800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "234800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "147833148.00",
                    "shortTermInvestments": "232600000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "158400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "80850000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "234800000.00",
                    "cashAndShortTermInvestments": "234700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "235213724.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "79000.00",
                    "totalLiab": "86845004.00",
                    "totalStockholderEquity": "148368720.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5407000.00",
                    "commonStock": "2860.00",
                    "capitalStock": null,
                    "retainedEarnings": "1440878.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2210726.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5995014.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2210726.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "146925000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "235213724.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "232923000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "588000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2860.00",
                    "preferredStockTotalEquity": "80850000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "80849990.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "235213724.00",
                    "cashAndShortTermInvestments": "2210726.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "233652832.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "231018721.00",
                    "totalLiab": "86641527.00",
                    "totalStockholderEquity": "147011305.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5791537.00",
                    "commonStock": "2860.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11768.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2634111.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5791537.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2634111.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "147020213.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "233652832.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "146997514.00",
                    "shortTermInvestments": "231000000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5805328.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2860.00",
                    "preferredStockTotalEquity": "80850000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "80849990.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "233652832.00",
                    "cashAndShortTermInvestments": "2634111.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5000.00",
                    "totalLiab": "1100000.00",
                    "totalStockholderEquity": "17000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "625000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "961000.00",
                    "cash": "100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "400000.00",
                    "shortTermDebt": "500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "500000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1100000.00",
                    "cashAndShortTermInvestments": "100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "632000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20000.00",
                    "totalLiab": "611000.00",
                    "totalStockholderEquity": "21000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "256000.00",
                    "cash": "356000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "611000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "184000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "606579000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-9971000.00",
                    "totalLiab": "325196000.00",
                    "totalStockholderEquity": "281383000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14967000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-319464000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "62653000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88062000.00",
                    "currentDeferredRevenue": "4934000.00",
                    "netDebt": "227507000.00",
                    "shortTermDebt": "55038000.00",
                    "shortLongTermDebt": "54940000.00",
                    "shortLongTermDebtTotal": "290160000.00",
                    "otherStockholderEquity": "600845000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62653000.00",
                    "longTermInvestments": "830000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9971000.00",
                    "longTermDebt": "235220000.00",
                    "inventory": "1634000.00",
                    "accountsPayable": "13123000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36435999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "543925999.00",
                    "capitalLeaseObligations": "214000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1798000.00",
                    "nonCurrentLiabilitiesTotal": "237134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "606579000.00",
                    "cashAndShortTermInvestments": "62653000.00",
                    "propertyPlantAndEquipmentGross": "652037000.00",
                    "propertyPlantAndEquipmentNet": "506660000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13171000.00",
                    "netInvestedCapital": "571543000.00",
                    "commonStockSharesOutstanding": "20537796.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "545853000.00",
                    "intangibleAssets": "60000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14664000.00",
                    "totalLiab": "283674000.00",
                    "totalStockholderEquity": "262179000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14923000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-333770000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-10982000.00",
                    "cash": "21866000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61623000.00",
                    "currentDeferredRevenue": "2094000.00",
                    "netDebt": "236003000.00",
                    "shortTermDebt": "37494000.00",
                    "shortLongTermDebt": "37401000.00",
                    "shortLongTermDebtTotal": "257869000.00",
                    "otherStockholderEquity": "595947000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45898000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13050000.00",
                    "netReceivables": "7675000.00",
                    "longTermDebt": "220186000.00",
                    "inventory": "1693000.00",
                    "accountsPayable": "7112000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22685000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "510937000.00",
                    "capitalLeaseObligations": "282000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1609000.00",
                    "nonCurrentLiabilitiesTotal": "222051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "545853000.00",
                    "cashAndShortTermInvestments": "21866000.00",
                    "propertyPlantAndEquipmentGross": "614386000.00",
                    "propertyPlantAndEquipmentNet": "488192000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15725000.00",
                    "netInvestedCapital": "519766000.00",
                    "commonStockSharesOutstanding": "19880000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-03",
                    "currency_symbol": "USD",
                    "totalAssets": "477877000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2894000.00",
                    "totalLiab": "249432000.00",
                    "totalStockholderEquity": "228445000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8227000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-361686000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19428000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69515000.00",
                    "currentDeferredRevenue": "2136000.00",
                    "netDebt": "213545000.00",
                    "shortTermDebt": "53663000.00",
                    "shortLongTermDebt": "31780000.00",
                    "shortLongTermDebtTotal": "232973000.00",
                    "otherStockholderEquity": "590129000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1204000.00",
                    "longTermDebt": "179010000.00",
                    "inventory": "1559000.00",
                    "accountsPayable": "5489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "452792000.00",
                    "capitalLeaseObligations": "22183000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "353000.00",
                    "nonCurrentLiabilitiesTotal": "179917000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "477877000.00",
                    "cashAndShortTermInvestments": "19428000.00",
                    "propertyPlantAndEquipmentGross": "542325000.00",
                    "propertyPlantAndEquipmentNet": "440866000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-44430000.00",
                    "netInvestedCapital": "439235000.00",
                    "commonStockSharesOutstanding": "18442688.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "513600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32073000.00",
                    "totalLiab": "291901000.00",
                    "totalStockholderEquity": "221699000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12922000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-361994000.00",
                    "otherLiab": "36202000.00",
                    "goodWill": null,
                    "otherAssets": "18738000.00",
                    "cash": "32477000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94650000.00",
                    "currentDeferredRevenue": "14920000.00",
                    "netDebt": "282204000.00",
                    "shortTermDebt": "58982000.00",
                    "shortLongTermDebt": "58874000.00",
                    "shortLongTermDebtTotal": "256198000.00",
                    "otherStockholderEquity": "583691000.00",
                    "propertyPlantEquipment": "462385000.00",
                    "totalCurrentAssets": "61644000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "221699000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1549000.00",
                    "longTermDebt": "255699000.00",
                    "inventory": "1995000.00",
                    "accountsPayable": "7826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13938000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "481123000.00",
                    "capitalLeaseObligations": "499000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "36202000.00",
                    "nonCurrentLiabilitiesTotal": "197251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "513600000.00",
                    "cashAndShortTermInvestments": "26027000.00",
                    "propertyPlantAndEquipmentGross": "462385000.00",
                    "propertyPlantAndEquipmentNet": "462385000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-33006000.00",
                    "netInvestedCapital": "255699000.00",
                    "commonStockSharesOutstanding": "17684048.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "486921000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2682000.00",
                    "totalLiab": "242445000.00",
                    "totalStockholderEquity": "244476000.00",
                    "deferredLongTermLiab": "8613000.00",
                    "otherCurrentLiab": "5173000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-353249000.00",
                    "otherLiab": "19698000.00",
                    "goodWill": null,
                    "otherAssets": "13733000.00",
                    "cash": "41496000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88033000.00",
                    "currentDeferredRevenue": "7735000.00",
                    "netDebt": "175621000.00",
                    "shortTermDebt": "69363000.00",
                    "shortLongTermDebt": "69242000.00",
                    "shortLongTermDebtTotal": "222747000.00",
                    "otherStockholderEquity": "597708000.00",
                    "propertyPlantEquipment": "426062000.00",
                    "totalCurrentAssets": "47126000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "244476000.00",
                    "shortTermInvestments": "1500000.00",
                    "netReceivables": "-1882000.00",
                    "longTermDebt": "222747000.00",
                    "inventory": "1448000.00",
                    "accountsPayable": "5762000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "439795000.00",
                    "capitalLeaseObligations": "650000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19698000.00",
                    "nonCurrentLiabilitiesTotal": "154702000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "486921000.00",
                    "cashAndShortTermInvestments": "42996000.00",
                    "propertyPlantAndEquipmentGross": "426062000.00",
                    "propertyPlantAndEquipmentNet": "426062000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-40857000.00",
                    "netInvestedCapital": "222747000.00",
                    "commonStockSharesOutstanding": "19133752.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "295245000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2485000.00",
                    "totalLiab": "199551000.00",
                    "totalStockholderEquity": "95694000.00",
                    "deferredLongTermLiab": "4396000.00",
                    "otherCurrentLiab": "2988000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-394597000.00",
                    "otherLiab": "3223000.00",
                    "goodWill": null,
                    "otherAssets": "6743000.00",
                    "cash": "21011000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30762000.00",
                    "currentDeferredRevenue": "4510000.00",
                    "netDebt": "160627000.00",
                    "shortTermDebt": "19557000.00",
                    "shortLongTermDebt": "19417000.00",
                    "shortLongTermDebtTotal": "184278000.00",
                    "otherStockholderEquity": "490284000.00",
                    "propertyPlantEquipment": "257955000.00",
                    "totalCurrentAssets": "30547000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "95694000.00",
                    "shortTermInvestments": "1600000.00",
                    "netReceivables": "801000.00",
                    "longTermDebt": "184278000.00",
                    "inventory": "4650000.00",
                    "accountsPayable": "3707000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51133000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271594000.00",
                    "capitalLeaseObligations": "845000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15273000.00",
                    "nonCurrentLiabilitiesTotal": "168789000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "295245000.00",
                    "cashAndShortTermInvestments": "22611000.00",
                    "propertyPlantAndEquipmentGross": "257955000.00",
                    "propertyPlantAndEquipmentNet": "256737000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-215000.00",
                    "netInvestedCapital": "279972000.00",
                    "commonStockSharesOutstanding": "3343627.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "282551000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1252000.00",
                    "totalLiab": "252693000.00",
                    "totalStockholderEquity": "29858000.00",
                    "deferredLongTermLiab": "4677000.00",
                    "otherCurrentLiab": "-181926000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-376241000.00",
                    "otherLiab": "3074000.00",
                    "goodWill": null,
                    "otherAssets": "6031000.00",
                    "cash": "14554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24237000.00",
                    "currentDeferredRevenue": "4296000.00",
                    "netDebt": "183120000.00",
                    "shortTermDebt": "185762000.00",
                    "shortLongTermDebt": "185654000.00",
                    "shortLongTermDebtTotal": "197782000.00",
                    "otherStockholderEquity": "406096000.00",
                    "propertyPlantEquipment": "254593000.00",
                    "totalCurrentAssets": "14554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "29858000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1763000.00",
                    "longTermDebt": "12020000.00",
                    "inventory": "3862000.00",
                    "accountsPayable": "16105000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38499000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267997000.00",
                    "capitalLeaseObligations": "426000.00",
                    "longTermDebtTotal": "12020000.00",
                    "nonCurrentLiabilitiesOther": "30782000.00",
                    "nonCurrentLiabilitiesTotal": "228456000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "406096000.00",
                    "liabilitiesAndStockholdersEquity": "282551000.00",
                    "cashAndShortTermInvestments": "14554000.00",
                    "propertyPlantAndEquipmentGross": "254593000.00",
                    "propertyPlantAndEquipmentNet": "253781000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-215354000.00",
                    "netInvestedCapital": "227532000.00",
                    "commonStockSharesOutstanding": "95829.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "267880000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2261000.00",
                    "totalLiab": "246577000.00",
                    "totalStockholderEquity": "21303000.00",
                    "deferredLongTermLiab": "2323000.00",
                    "otherCurrentLiab": "4634000.00",
                    "commonStock": "21303000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-364543000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6347000.00",
                    "cash": "7444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19349000.00",
                    "currentDeferredRevenue": "890000.00",
                    "netDebt": "200378000.00",
                    "shortTermDebt": "16313000.00",
                    "shortLongTermDebt": "16195000.00",
                    "shortLongTermDebtTotal": "207822000.00",
                    "otherStockholderEquity": "385846000.00",
                    "propertyPlantEquipment": "244332000.00",
                    "totalCurrentAssets": "7444000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "21303000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2649000.00",
                    "longTermDebt": "190150000.00",
                    "inventory": "5289000.00",
                    "accountsPayable": "14426000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16722000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "260436000.00",
                    "capitalLeaseObligations": "615000.00",
                    "longTermDebtTotal": "190150000.00",
                    "nonCurrentLiabilitiesOther": "19406000.00",
                    "nonCurrentLiabilitiesTotal": "246577000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "385846000.00",
                    "liabilitiesAndStockholdersEquity": "267880000.00",
                    "cashAndShortTermInvestments": "7444000.00",
                    "propertyPlantAndEquipmentGross": "244332000.00",
                    "propertyPlantAndEquipmentNet": "243214000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-19380000.00",
                    "netInvestedCapital": "227648000.00",
                    "commonStockSharesOutstanding": "15669.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "275705000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2186000.00",
                    "totalLiab": "234392000.00",
                    "totalStockholderEquity": "41313000.00",
                    "deferredLongTermLiab": "846000.00",
                    "otherCurrentLiab": "4725000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-341697000.00",
                    "otherLiab": "17342000.00",
                    "goodWill": null,
                    "otherAssets": "1477000.00",
                    "cash": "8889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34460000.00",
                    "currentDeferredRevenue": "1741000.00",
                    "netDebt": "192917000.00",
                    "shortTermDebt": "19216000.00",
                    "shortLongTermDebt": "19216000.00",
                    "shortLongTermDebtTotal": "201806000.00",
                    "otherStockholderEquity": "383007000.00",
                    "propertyPlantEquipment": "254730000.00",
                    "totalCurrentAssets": "19498000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "41313000.00",
                    "shortTermInvestments": "1550000.00",
                    "netReceivables": "3626000.00",
                    "longTermDebt": "182590000.00",
                    "inventory": "4797000.00",
                    "accountsPayable": "8778000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "256207000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "182590000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "199932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "383007000.00",
                    "liabilitiesAndStockholdersEquity": "275705000.00",
                    "cashAndShortTermInvestments": "8889000.00",
                    "propertyPlantAndEquipmentGross": "254730000.00",
                    "propertyPlantAndEquipmentNet": "254730000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14962000.00",
                    "netInvestedCapital": "243119000.00",
                    "commonStockSharesOutstanding": "14935.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "257534000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2639000.00",
                    "totalLiab": "226702000.00",
                    "totalStockholderEquity": "30832000.00",
                    "deferredLongTermLiab": "1572000.00",
                    "otherCurrentLiab": "2529000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-338462000.00",
                    "otherLiab": "5878000.00",
                    "goodWill": null,
                    "otherAssets": "3077000.00",
                    "cash": "12858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21230000.00",
                    "currentDeferredRevenue": "1850000.00",
                    "netDebt": "197237000.00",
                    "shortTermDebt": "10501000.00",
                    "shortLongTermDebt": "10501000.00",
                    "shortLongTermDebtTotal": "210095000.00",
                    "otherStockholderEquity": "369291000.00",
                    "propertyPlantEquipment": "232128000.00",
                    "totalCurrentAssets": "22329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "30832000.00",
                    "shortTermInvestments": "1550000.00",
                    "netReceivables": "2783000.00",
                    "longTermDebt": "199594000.00",
                    "inventory": "4049000.00",
                    "accountsPayable": "6350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10353000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1577000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "235205000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "199594000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "205472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "369291000.00",
                    "liabilitiesAndStockholdersEquity": "257534000.00",
                    "cashAndShortTermInvestments": "12858000.00",
                    "propertyPlantAndEquipmentGross": "232128000.00",
                    "propertyPlantAndEquipmentNet": "232128000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8563.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-20",
                    "currency_symbol": "USD",
                    "totalAssets": "209352000.00",
                    "intangibleAssets": "40000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "707000.00",
                    "totalLiab": "186068000.00",
                    "totalStockholderEquity": "23284000.00",
                    "deferredLongTermLiab": "1194000.00",
                    "otherCurrentLiab": "2565000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-313839000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1194000.00",
                    "cash": "3304000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9250000.00",
                    "currentDeferredRevenue": "154000.00",
                    "netDebt": "174335000.00",
                    "shortTermDebt": "821000.00",
                    "shortLongTermDebt": "821000.00",
                    "shortLongTermDebtTotal": "177639000.00",
                    "otherStockholderEquity": "337121000.00",
                    "propertyPlantEquipment": "199880000.00",
                    "totalCurrentAssets": "8278000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "23284000.00",
                    "shortTermInvestments": "50000.00",
                    "netReceivables": "1287000.00",
                    "longTermDebt": "176818000.00",
                    "inventory": "2980000.00",
                    "accountsPayable": "5710000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1844000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1154000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "201074000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "176818000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "176818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "337121000.00",
                    "liabilitiesAndStockholdersEquity": "209352000.00",
                    "cashAndShortTermInvestments": "3304000.00",
                    "propertyPlantAndEquipmentGross": "199880000.00",
                    "propertyPlantAndEquipmentNet": "199880000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4488.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-21",
                    "currency_symbol": "USD",
                    "totalAssets": "3268000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "304000.00",
                    "totalLiab": "592000.00",
                    "totalStockholderEquity": "2676000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "408000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-304883000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2873000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2873000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "307559000.00",
                    "propertyPlantEquipment": "61000.00",
                    "totalCurrentAssets": "2873000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2676000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30000.00",
                    "longTermDebt": null,
                    "inventory": "-256000.00",
                    "accountsPayable": "184000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "395000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3268000.00",
                    "cashAndShortTermInvestments": "2873000.00",
                    "propertyPlantAndEquipmentGross": "61000.00",
                    "propertyPlantAndEquipmentNet": "61000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1113.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-18",
                    "currency_symbol": "USD",
                    "totalAssets": "66350000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "61106000.00",
                    "totalLiab": "157045000.00",
                    "totalStockholderEquity": "-90695000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20298000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-385231000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18529000.00",
                    "currentDeferredRevenue": "205000.00",
                    "netDebt": "131836000.00",
                    "shortTermDebt": "134911000.00",
                    "shortLongTermDebt": "134911000.00",
                    "shortLongTermDebtTotal": "134911000.00",
                    "otherStockholderEquity": "294535000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3075000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-90695000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1256000.00",
                    "longTermDebt": null,
                    "inventory": "913000.00",
                    "accountsPayable": "1631000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3134000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63275000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "138516000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "66350000.00",
                    "cashAndShortTermInvestments": "3075000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "60141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "996.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "120960000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45030000.00",
                    "totalLiab": "222577000.00",
                    "totalStockholderEquity": "-101617000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11829000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-396138000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "361000.00",
                    "cash": "4298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222577000.00",
                    "currentDeferredRevenue": "86000.00",
                    "netDebt": "204351000.00",
                    "shortTermDebt": "208649000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "208649000.00",
                    "otherStockholderEquity": "294520000.00",
                    "propertyPlantEquipment": "68513000.00",
                    "totalCurrentAssets": "52086000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2000000.00",
                    "netReceivables": "2287000.00",
                    "longTermDebt": null,
                    "inventory": "471000.00",
                    "accountsPayable": "2013000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68874000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "120960000.00",
                    "cashAndShortTermInvestments": "4298000.00",
                    "propertyPlantAndEquipmentGross": "68513000.00",
                    "propertyPlantAndEquipmentNet": "68513000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "996.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "436476000.00",
                    "intangibleAssets": "4365000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1457000.00",
                    "totalLiab": "359553000.00",
                    "totalStockholderEquity": "76923000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5625000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-202370000.00",
                    "otherLiab": "270000.00",
                    "goodWill": "4365000.00",
                    "otherAssets": "7535000.00",
                    "cash": "17734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58697000.00",
                    "currentDeferredRevenue": "732000.00",
                    "netDebt": "332761000.00",
                    "shortTermDebt": "45817000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "350495000.00",
                    "otherStockholderEquity": "279292000.00",
                    "propertyPlantEquipment": "381144000.00",
                    "totalCurrentAssets": "43432000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19560000.00",
                    "netReceivables": "2169000.00",
                    "longTermDebt": "300586000.00",
                    "inventory": "2512000.00",
                    "accountsPayable": "2431000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-282326000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7535000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "393044000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "300856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "436476000.00",
                    "cashAndShortTermInvestments": "17734000.00",
                    "propertyPlantAndEquipmentGross": "381144000.00",
                    "propertyPlantAndEquipmentNet": "381144000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "609.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "696401000.00",
                    "intangibleAssets": "17275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12214000.00",
                    "totalLiab": "421736000.00",
                    "totalStockholderEquity": "274665000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14578000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4614000.00",
                    "otherLiab": "2777000.00",
                    "goodWill": "17275000.00",
                    "otherAssets": "13266000.00",
                    "cash": "53787000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72791000.00",
                    "currentDeferredRevenue": "2493000.00",
                    "netDebt": "345761000.00",
                    "shortTermDebt": "53380000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "399548000.00",
                    "otherStockholderEquity": "279268000.00",
                    "propertyPlantEquipment": "597401000.00",
                    "totalCurrentAssets": "68459000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10385000.00",
                    "netReceivables": "999000.00",
                    "longTermDebt": "346168000.00",
                    "inventory": "1459000.00",
                    "accountsPayable": "2340000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66069000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13266000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "627942000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "348945000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "696401000.00",
                    "cashAndShortTermInvestments": "53787000.00",
                    "propertyPlantAndEquipmentGross": "597401000.00",
                    "propertyPlantAndEquipmentNet": "597401000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "609.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "538452000.00",
                    "intangibleAssets": "17275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1980000.00",
                    "totalLiab": "311633000.00",
                    "totalStockholderEquity": "208489000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6802000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4746000.00",
                    "otherLiab": "2135000.00",
                    "goodWill": "17275000.00",
                    "otherAssets": "8864000.00",
                    "cash": "63607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42138000.00",
                    "currentDeferredRevenue": "1140000.00",
                    "netDebt": "237544000.00",
                    "shortTermDebt": "33206000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "301151000.00",
                    "otherStockholderEquity": "213232000.00",
                    "propertyPlantEquipment": "444840000.00",
                    "totalCurrentAssets": "67473000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "60964000.00",
                    "netReceivables": "760000.00",
                    "longTermDebt": "267360000.00",
                    "inventory": "1126000.00",
                    "accountsPayable": "990000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36741000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8864000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "470979000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "538452000.00",
                    "cashAndShortTermInvestments": "63607000.00",
                    "propertyPlantAndEquipmentGross": "444840000.00",
                    "propertyPlantAndEquipmentNet": "444840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "184.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-04-13",
                    "currency_symbol": "USD",
                    "totalAssets": "378202000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "822000.00",
                    "totalLiab": "246637000.00",
                    "totalStockholderEquity": "131565000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1546000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34798000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2757000.00",
                    "cash": "27543000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32999000.00",
                    "currentDeferredRevenue": "3029000.00",
                    "netDebt": "213845000.00",
                    "shortTermDebt": "27750000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "241388000.00",
                    "otherStockholderEquity": "166361000.00",
                    "propertyPlantEquipment": "345631000.00",
                    "totalCurrentAssets": "29814000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "577000.00",
                    "longTermDebt": "213638000.00",
                    "inventory": "872000.00",
                    "accountsPayable": "674000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9929000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2757000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "348388000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "213638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "378202000.00",
                    "cashAndShortTermInvestments": "27543000.00",
                    "propertyPlantAndEquipmentGross": "345631000.00",
                    "propertyPlantAndEquipmentNet": "345631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "235213724.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "79000.00",
                    "totalLiab": "86845004.00",
                    "totalStockholderEquity": "148368720.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5407000.00",
                    "commonStock": "2860.00",
                    "capitalStock": null,
                    "retainedEarnings": "1440878.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2210726.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5995014.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2210726.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "146924982.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "235213724.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "232923000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "588000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2860.00",
                    "preferredStockTotalEquity": "80850000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "80849990.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "235213724.00",
                    "cashAndShortTermInvestments": "2210726.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "632191.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20000.00",
                    "totalLiab": "611563.00",
                    "totalStockholderEquity": "20628.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "261563.00",
                    "commonStock": "726.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4372.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "256000.00",
                    "cash": "355938.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "611563.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5938.00",
                    "shortTermDebt": "350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "350000.00",
                    "otherStockholderEquity": "24274.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "375938.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "184000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "726.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "256253.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "256253.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "632191.00",
                    "cashAndShortTermInvestments": "355938.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32498999.00",
                    "netBorrowings": "30046000.00",
                    "totalCashFromFinancingActivities": "25681999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9497999.00",
                    "changeInCash": "12449000.00",
                    "beginPeriodCashFlow": "56353000.00",
                    "endPeriodCashFlow": "68802000.00",
                    "totalCashFromOperatingActivities": "12966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9601999.00",
                    "otherCashflowsFromInvestingActivities": "105000.00",
                    "dividendsPaid": "2745000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1003999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32604000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6133998.00",
                    "freeCashFlow": "-19638000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1953822.00",
                    "netBorrowings": "2066000.00",
                    "totalCashFromFinancingActivities": "1330081.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12314000.00",
                    "changeInCash": "25841000.00",
                    "beginPeriodCashFlow": "36812000.00",
                    "endPeriodCashFlow": "62653000.00",
                    "totalCashFromOperatingActivities": "27246273.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9363999.00",
                    "otherCashflowsFromInvestingActivities": "-63665.00",
                    "dividendsPaid": "963641.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "656568.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "715653",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5568274.00",
                    "freeCashFlow": "26530620.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "investments": "22514000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "23225702.00",
                    "netBorrowings": "-19994000.00",
                    "totalCashFromFinancingActivities": "-21494374.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12445000.00",
                    "changeInCash": "16918000.00",
                    "beginPeriodCashFlow": "19894000.00",
                    "endPeriodCashFlow": "36812000.00",
                    "totalCashFromOperatingActivities": "10141309.00",
                    "issuanceOfCapitalStock": "845000.00",
                    "depreciation": "9415000.00",
                    "otherCashflowsFromInvestingActivities": "-61896.00",
                    "dividendsPaid": "1147923.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1232.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "704280",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11718691.00",
                    "freeCashFlow": "10845590.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-1923000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3607732.00",
                    "netBorrowings": "-11421000.00",
                    "totalCashFromFinancingActivities": "-13499253.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2787000.00",
                    "changeInCash": "-5506000.00",
                    "beginPeriodCashFlow": "30900000.00",
                    "endPeriodCashFlow": "25394000.00",
                    "totalCashFromOperatingActivities": "11233580.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9052000.00",
                    "otherCashflowsFromInvestingActivities": "-585721.00",
                    "dividendsPaid": "2376065.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "172404.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3022010",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-605420.00",
                    "freeCashFlow": "8211570.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-30",
                    "currency_symbol": "USD",
                    "investments": "-41740000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41740000.00",
                    "netBorrowings": "38108000.00",
                    "totalCashFromFinancingActivities": "32092000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6863000.00",
                    "changeInCash": "984000.00",
                    "beginPeriodCashFlow": "29916000.00",
                    "endPeriodCashFlow": "30900000.00",
                    "totalCashFromOperatingActivities": "5632000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-8074000.00",
                    "dividendsPaid": "5297000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-719000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33666000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5632000.00",
                    "freeCashFlow": "-28034000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "investments": "-37776000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36240836.00",
                    "netBorrowings": "19148000.00",
                    "totalCashFromFinancingActivities": "11341423.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6622000.00",
                    "changeInCash": "-11369000.00",
                    "beginPeriodCashFlow": "41285000.00",
                    "endPeriodCashFlow": "29916000.00",
                    "totalCashFromOperatingActivities": "18221016.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8139000.00",
                    "otherCashflowsFromInvestingActivities": "-4951380.00",
                    "dividendsPaid": "4942432.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2045446.00",
                    "otherCashflowsFromFinancingActivities": "2324937.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31289456",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "437000.00",
                    "otherNonCashItems": "3460016.00",
                    "freeCashFlow": "-13068440.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-15",
                    "currency_symbol": "USD",
                    "investments": "-2528000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3118769.00",
                    "netBorrowings": "-9809000.00",
                    "totalCashFromFinancingActivities": "-14701469.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12546000.00",
                    "changeInCash": "8561000.00",
                    "beginPeriodCashFlow": "32724000.00",
                    "endPeriodCashFlow": "41285000.00",
                    "totalCashFromOperatingActivities": "21105288.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7645000.00",
                    "otherCashflowsFromInvestingActivities": "4735994.00",
                    "dividendsPaid": "3176472.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1022187.00",
                    "otherCashflowsFromFinancingActivities": "-1828911.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7854768",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "914288.00",
                    "freeCashFlow": "13250520.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "-30945000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30788847.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24291789.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12728000.00",
                    "changeInCash": "8506000.00",
                    "beginPeriodCashFlow": "24218000.00",
                    "endPeriodCashFlow": "32724000.00",
                    "totalCashFromOperatingActivities": "20449915.00",
                    "issuanceOfCapitalStock": "2510000.00",
                    "depreciation": "7065000.00",
                    "otherCashflowsFromInvestingActivities": "3385005.00",
                    "dividendsPaid": "1991039.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-872117.00",
                    "otherCashflowsFromFinancingActivities": "-1469414.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34175855",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "1538000.00",
                    "otherNonCashItems": "656915.00",
                    "freeCashFlow": "-13725940.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-17",
                    "currency_symbol": "USD",
                    "investments": "-8123000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8123000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7045000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9698000.00",
                    "changeInCash": "4790000.00",
                    "beginPeriodCashFlow": "19428000.00",
                    "endPeriodCashFlow": "24218000.00",
                    "totalCashFromOperatingActivities": "14458000.00",
                    "issuanceOfCapitalStock": "3313000.00",
                    "depreciation": "6846000.00",
                    "otherCashflowsFromInvestingActivities": "-8118999.00",
                    "dividendsPaid": "491000.00",
                    "changeToInventory": "219000.00",
                    "changeToAccountReceivables": "-176000.00",
                    "salePurchaseOfStock": "-843000.00",
                    "otherCashflowsFromFinancingActivities": "-535000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1525000.00",
                    "stockBasedCompensation": "546000.00",
                    "otherNonCashItems": "-2086000.00",
                    "freeCashFlow": "14456000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3668000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3905515.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13135195.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10494000.00",
                    "changeInCash": "-2617000.00",
                    "beginPeriodCashFlow": "22045000.00",
                    "endPeriodCashFlow": "19428000.00",
                    "totalCashFromOperatingActivities": "20033649.00",
                    "issuanceOfCapitalStock": "8000.00",
                    "depreciation": "7541000.00",
                    "otherCashflowsFromInvestingActivities": "-6979012.00",
                    "dividendsPaid": "422969.00",
                    "changeToInventory": "219000.00",
                    "changeToAccountReceivables": "-176000.00",
                    "salePurchaseOfStock": "-66539.00",
                    "otherCashflowsFromFinancingActivities": "-1147370.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3360288",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1525000.00",
                    "stockBasedCompensation": "546000.00",
                    "otherNonCashItems": "1998649.00",
                    "freeCashFlow": "23393937.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-17",
                    "currency_symbol": "USD",
                    "investments": "-12000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9841000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5040000.00",
                    "changeInCash": "-407000.00",
                    "beginPeriodCashFlow": "1941000.00",
                    "endPeriodCashFlow": "-407000.00",
                    "totalCashFromOperatingActivities": "9446000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7110000.00",
                    "otherCashflowsFromInvestingActivities": "-6979012.00",
                    "dividendsPaid": "491000.00",
                    "changeToInventory": "219000.00",
                    "changeToAccountReceivables": "-176000.00",
                    "salePurchaseOfStock": "23000.00",
                    "otherCashflowsFromFinancingActivities": "-59000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1525000.00",
                    "stockBasedCompensation": "2474000.00",
                    "otherNonCashItems": "4940000.00",
                    "freeCashFlow": "9434000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-2438000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2284257.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2273809.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "678000.00",
                    "changeInCash": "-3559000.00",
                    "beginPeriodCashFlow": "20511000.00",
                    "endPeriodCashFlow": "16952000.00",
                    "totalCashFromOperatingActivities": "1879510.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7103000.00",
                    "otherCashflowsFromInvestingActivities": "-26100607.00",
                    "dividendsPaid": "536223.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1617524.00",
                    "otherCashflowsFromFinancingActivities": "-2607723.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "265220",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "2447000.00",
                    "otherNonCashItems": "-5901489.00",
                    "freeCashFlow": "1614290.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "23863000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "23863000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35565000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4398000.00",
                    "changeInCash": "-11966000.00",
                    "beginPeriodCashFlow": "6911000.00",
                    "endPeriodCashFlow": "-11966000.00",
                    "totalCashFromOperatingActivities": "-264000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7103000.00",
                    "otherCashflowsFromInvestingActivities": "23910000.00",
                    "dividendsPaid": "4548000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-23000.00",
                    "otherCashflowsFromFinancingActivities": "23863000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "2447000.00",
                    "otherNonCashItems": "4134000.00",
                    "freeCashFlow": "-311000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-8960000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-8960000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7625000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "493000.00",
                    "changeInCash": "6910999.00",
                    "beginPeriodCashFlow": "25566000.00",
                    "endPeriodCashFlow": "32476999.00",
                    "totalCashFromOperatingActivities": "8246000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10360000.00",
                    "otherCashflowsFromInvestingActivities": "22827000.00",
                    "dividendsPaid": "4548000.00",
                    "changeToInventory": "-840000.00",
                    "changeToAccountReceivables": "-839000.00",
                    "salePurchaseOfStock": "4793543.00",
                    "otherCashflowsFromFinancingActivities": "-398000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31787000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10230000.00",
                    "stockBasedCompensation": "423000.00",
                    "otherNonCashItems": "7200000.00",
                    "freeCashFlow": "-23540999.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-11488000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-11488000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14404000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7140000.00",
                    "changeInCash": "-57148000.00",
                    "beginPeriodCashFlow": "41357000.00",
                    "endPeriodCashFlow": "-15791000.00",
                    "totalCashFromOperatingActivities": "10101000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7497000.00",
                    "otherCashflowsFromInvestingActivities": "-10139000.00",
                    "dividendsPaid": "3915910.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "52240.00",
                    "otherCashflowsFromFinancingActivities": "116734.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1349000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "2920000.00",
                    "otherNonCashItems": "-7456000.00",
                    "freeCashFlow": "8752000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-35255000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-34335917.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26013479.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5935000.00",
                    "changeInCash": "-2128000.00",
                    "beginPeriodCashFlow": "38885000.00",
                    "endPeriodCashFlow": "36757000.00",
                    "totalCashFromOperatingActivities": "10903988.00",
                    "issuanceOfCapitalStock": "70000.00",
                    "depreciation": "7034000.00",
                    "otherCashflowsFromInvestingActivities": "38492.00",
                    "dividendsPaid": "8687198.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "52240.00",
                    "otherCashflowsFromFinancingActivities": "35183000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34248198",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "1163000.00",
                    "otherNonCashItems": "-2065011.00",
                    "freeCashFlow": "-23344210.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-560000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-560000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13730000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3671000.00",
                    "changeInCash": "-3791000.00",
                    "beginPeriodCashFlow": "42676000.00",
                    "endPeriodCashFlow": "38885000.00",
                    "totalCashFromOperatingActivities": "7549000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6265000.00",
                    "otherCashflowsFromInvestingActivities": "1500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20922000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2042000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "2679000.00",
                    "otherNonCashItems": "-2387000.00",
                    "freeCashFlow": "5507000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-24114000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-24114000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6637000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20644000.00",
                    "changeInCash": "7344000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "7344000.00",
                    "totalCashFromOperatingActivities": "38095000.00",
                    "issuanceOfCapitalStock": "320000.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "12100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6637000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36214000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "393000.00",
                    "otherNonCashItems": "-21037000.00",
                    "freeCashFlow": "1881000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-42448000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-42448000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-692000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20064000.00",
                    "changeInCash": "-15512000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-15512000.00",
                    "totalCashFromOperatingActivities": "27628000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-692000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43048000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "2773000.00",
                    "otherNonCashItems": "-22837000.00",
                    "freeCashFlow": "-15420000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "-96172000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-96172000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "81043000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1961000.00",
                    "changeInCash": "-1656000.00",
                    "beginPeriodCashFlow": "33399000.00",
                    "endPeriodCashFlow": "-1656000.00",
                    "totalCashFromOperatingActivities": "13473000.00",
                    "issuanceOfCapitalStock": "5615000.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "81043000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97172000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "528000.00",
                    "otherNonCashItems": "-2489000.00",
                    "freeCashFlow": "-83699000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-21886000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-21886000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53721000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1321000.00",
                    "changeInCash": "33399000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "33399000.00",
                    "totalCashFromOperatingActivities": "1564000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "53721000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20886000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "1403000.00",
                    "otherNonCashItems": "-82000.00",
                    "freeCashFlow": "-19322000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-2319000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "869000.00",
                    "otherNonCashItems": "1450000.00",
                    "freeCashFlow": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3592000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "22031000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3592000.00",
                    "freeCashFlow": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-7128000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38589000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11286000.00",
                    "changeInCash": "15849000.00",
                    "beginPeriodCashFlow": "6182000.00",
                    "endPeriodCashFlow": "22031000.00",
                    "totalCashFromOperatingActivities": "-15612000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "48867000.00",
                    "otherCashflowsFromFinancingActivities": "-10278000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15612000.00",
                    "stockBasedCompensation": "589000.00",
                    "otherNonCashItems": "10697000.00",
                    "freeCashFlow": "-22740000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-8343000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "6182000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8343000.00",
                    "freeCashFlow": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3098000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "1310000.00",
                    "otherNonCashItems": "-4408000.00",
                    "freeCashFlow": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "747000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-747000.00",
                    "freeCashFlow": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-6900000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "7444000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "965000.00",
                    "otherNonCashItems": "5935000.00",
                    "freeCashFlow": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-8643000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "7444000.00",
                    "endPeriodCashFlow": "7444000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8643000.00",
                    "freeCashFlow": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-139000.00",
                    "totalCashflowsFromInvestingActivities": "-5332000.00",
                    "netBorrowings": "2128000.00",
                    "totalCashFromFinancingActivities": "1593000.00",
                    "changeToOperatingActivities": "2277000.00",
                    "netIncome": "-3186000.00",
                    "changeInCash": "2202000.00",
                    "beginPeriodCashFlow": "5242000.00",
                    "endPeriodCashFlow": "7444000.00",
                    "totalCashFromOperatingActivities": "5941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2602000.00",
                    "otherCashflowsFromInvestingActivities": "22652000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2963000.00",
                    "changeToAccountReceivables": "-619000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1465000.00",
                    "changeToNetincome": "467000.00",
                    "capitalExpenditures": "27984000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3181000.00",
                    "stockBasedCompensation": "78000.00",
                    "otherNonCashItems": "3392000.00",
                    "freeCashFlow": "-22043000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "491000.00",
                    "totalCashflowsFromInvestingActivities": "-2878000.00",
                    "netBorrowings": "-6199000.00",
                    "totalCashFromFinancingActivities": "-6239000.00",
                    "changeToOperatingActivities": "-3336000.00",
                    "netIncome": "-5563000.00",
                    "changeInCash": "-7756000.00",
                    "beginPeriodCashFlow": "12998000.00",
                    "endPeriodCashFlow": "5242000.00",
                    "totalCashFromOperatingActivities": "1361000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2775000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1508000.00",
                    "changeToAccountReceivables": "-1481000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40000.00",
                    "changeToNetincome": "8465000.00",
                    "capitalExpenditures": "2878000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4533000.00",
                    "stockBasedCompensation": "286000.00",
                    "otherNonCashItems": "3488000.00",
                    "freeCashFlow": "-1517000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2878000.00",
                    "netBorrowings": "-6199000.00",
                    "totalCashFromFinancingActivities": "-6239000.00",
                    "changeToOperatingActivities": "-3336000.00",
                    "netIncome": "-8867000.00",
                    "changeInCash": "-7756000.00",
                    "beginPeriodCashFlow": "12998000.00",
                    "endPeriodCashFlow": "12998000.00",
                    "totalCashFromOperatingActivities": "1361000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2775000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1508000.00",
                    "changeToAccountReceivables": "-1481000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40000.00",
                    "changeToNetincome": "8465000.00",
                    "capitalExpenditures": "2878000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "7967000.00",
                    "freeCashFlow": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2878000.00",
                    "netBorrowings": "-6199000.00",
                    "totalCashFromFinancingActivities": "-6239000.00",
                    "changeToOperatingActivities": "-3336000.00",
                    "netIncome": "-3442000.00",
                    "changeInCash": "-7756000.00",
                    "beginPeriodCashFlow": "11039000.00",
                    "endPeriodCashFlow": "11039000.00",
                    "totalCashFromOperatingActivities": "1361000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2775000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1508000.00",
                    "changeToAccountReceivables": "-1481000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40000.00",
                    "changeToNetincome": "8465000.00",
                    "capitalExpenditures": "2878000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3442000.00",
                    "freeCashFlow": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2236000.00",
                    "totalCashflowsFromInvestingActivities": "-236000.00",
                    "netBorrowings": "23265000.00",
                    "totalCashFromFinancingActivities": "-4880000.00",
                    "changeToOperatingActivities": "1988000.00",
                    "netIncome": "-116000.00",
                    "changeInCash": "141000.00",
                    "beginPeriodCashFlow": "10898000.00",
                    "endPeriodCashFlow": "11039000.00",
                    "totalCashFromOperatingActivities": "5257000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2783000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-596000.00",
                    "changeToAccountReceivables": "-1074000.00",
                    "salePurchaseOfStock": "2637000.00",
                    "otherCashflowsFromFinancingActivities": "-236000.00",
                    "changeToNetincome": "-10662000.00",
                    "capitalExpenditures": "236000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1356000.00",
                    "stockBasedCompensation": "68000.00",
                    "otherNonCashItems": "1166000.00",
                    "freeCashFlow": "5021000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "305000.00",
                    "totalCashflowsFromInvestingActivities": "-27000.00",
                    "netBorrowings": "-379000.00",
                    "totalCashFromFinancingActivities": "-544000.00",
                    "changeToOperatingActivities": "668000.00",
                    "netIncome": "6471000.00",
                    "changeInCash": "1701000.00",
                    "beginPeriodCashFlow": "9197000.00",
                    "endPeriodCashFlow": "10898000.00",
                    "totalCashFromOperatingActivities": "2272000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2783000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1052000.00",
                    "changeToAccountReceivables": "1267000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-165000.00",
                    "changeToNetincome": "-11210000.00",
                    "capitalExpenditures": "27000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3292000.00",
                    "stockBasedCompensation": "182000.00",
                    "otherNonCashItems": "-10456000.00",
                    "freeCashFlow": "2245000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-27000.00",
                    "netBorrowings": "-379000.00",
                    "totalCashFromFinancingActivities": "-544000.00",
                    "changeToOperatingActivities": "668000.00",
                    "netIncome": "-3305000.00",
                    "changeInCash": "1701000.00",
                    "beginPeriodCashFlow": "9197000.00",
                    "endPeriodCashFlow": "10898000.00",
                    "totalCashFromOperatingActivities": "2272000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2783000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1052000.00",
                    "changeToAccountReceivables": "1267000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-165000.00",
                    "changeToNetincome": "-11210000.00",
                    "capitalExpenditures": "27000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3292000.00",
                    "stockBasedCompensation": "480000.00",
                    "otherNonCashItems": "2825000.00",
                    "freeCashFlow": "2245000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-27000.00",
                    "netBorrowings": "-379000.00",
                    "totalCashFromFinancingActivities": "52772000.00",
                    "changeToOperatingActivities": "668000.00",
                    "netIncome": "-6285000.00",
                    "changeInCash": "8949000.00",
                    "beginPeriodCashFlow": "15908000.00",
                    "endPeriodCashFlow": "15908000.00",
                    "totalCashFromOperatingActivities": "-3044000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2214000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1079000.00",
                    "changeToAccountReceivables": "-1186000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34346000.00",
                    "changeToNetincome": "-11210000.00",
                    "capitalExpenditures": "40779000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "380000.00",
                    "stockBasedCompensation": "505000.00",
                    "otherNonCashItems": "6285000.00",
                    "freeCashFlow": "-43823000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2067000.00",
                    "totalCashflowsFromInvestingActivities": "-40779000.00",
                    "netBorrowings": "46650000.00",
                    "totalCashFromFinancingActivities": "52772000.00",
                    "changeToOperatingActivities": "-1357000.00",
                    "netIncome": "-6893000.00",
                    "changeInCash": "8949000.00",
                    "beginPeriodCashFlow": "3909000.00",
                    "endPeriodCashFlow": "12858000.00",
                    "totalCashFromOperatingActivities": "-3044000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2214000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1079000.00",
                    "changeToAccountReceivables": "-1186000.00",
                    "salePurchaseOfStock": "22606000.00",
                    "otherCashflowsFromFinancingActivities": "14972000.00",
                    "changeToNetincome": "624000.00",
                    "capitalExpenditures": "40779000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "380000.00",
                    "stockBasedCompensation": "505000.00",
                    "otherNonCashItems": "750000.00",
                    "freeCashFlow": "-43823000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52772000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6893000.00",
                    "changeInCash": "8949000.00",
                    "beginPeriodCashFlow": "3909000.00",
                    "endPeriodCashFlow": "12858000.00",
                    "totalCashFromOperatingActivities": "-3044000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2214000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1079000.00",
                    "changeToAccountReceivables": "-1186000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14972000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40779000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "380000.00",
                    "stockBasedCompensation": "505000.00",
                    "otherNonCashItems": "750000.00",
                    "freeCashFlow": "-43823000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-09-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3950000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5871000.00",
                    "changeInCash": "850000.00",
                    "beginPeriodCashFlow": "3059000.00",
                    "endPeriodCashFlow": "3909000.00",
                    "totalCashFromOperatingActivities": "-3100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2121000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-515000.00",
                    "changeToAccountReceivables": "-13000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "112000.00",
                    "stockBasedCompensation": "40000.00",
                    "otherNonCashItems": "498000.00",
                    "freeCashFlow": "-3100000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-138260000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "142487000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6727000.00",
                    "changeInCash": "2335000.00",
                    "beginPeriodCashFlow": "3304000.00",
                    "endPeriodCashFlow": "3304000.00",
                    "totalCashFromOperatingActivities": "-1892000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1523000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2024000.00",
                    "changeToAccountReceivables": "-818000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-641000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "138260000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2034000.00",
                    "stockBasedCompensation": "178000.00",
                    "otherNonCashItems": "6727000.00",
                    "freeCashFlow": "-140152000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5869000.00",
                    "totalCashflowsFromInvestingActivities": "-201684000.00",
                    "netBorrowings": "194012000.00",
                    "totalCashFromFinancingActivities": "8950000.00",
                    "changeToOperatingActivities": "300000.00",
                    "netIncome": "-5132000.00",
                    "changeInCash": "-250000.00",
                    "beginPeriodCashFlow": "2800000.00",
                    "endPeriodCashFlow": "2550000.00",
                    "totalCashFromOperatingActivities": "-9200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2024000.00",
                    "changeToAccountReceivables": "-818000.00",
                    "salePurchaseOfStock": "13820000.00",
                    "otherCashflowsFromFinancingActivities": "8950000.00",
                    "changeToNetincome": "8000.00",
                    "capitalExpenditures": "138260000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2260000.00",
                    "stockBasedCompensation": "79000.00",
                    "otherNonCashItems": "5053000.00",
                    "freeCashFlow": "-9200000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46297000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47159000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1049000.00",
                    "changeInCash": "-77000.00",
                    "beginPeriodCashFlow": "1046000.00",
                    "endPeriodCashFlow": "969000.00",
                    "totalCashFromOperatingActivities": "-939000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "184000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-279000.00",
                    "changeToAccountReceivables": "3000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-195000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46297000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-59000.00",
                    "freeCashFlow": "-47236000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17130000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17210000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1047000.00",
                    "changeInCash": "-1830000.00",
                    "beginPeriodCashFlow": "1800000.00",
                    "endPeriodCashFlow": "-30000.00",
                    "totalCashFromOperatingActivities": "-1910000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "160000.00",
                    "otherCashflowsFromInvestingActivities": "-17130000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "4800000.00",
                    "otherCashflowsFromFinancingActivities": "17210000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-480000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1047000.00",
                    "freeCashFlow": "-1910000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1009000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "1800000.00",
                    "endPeriodCashFlow": "1800000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1009000.00",
                    "freeCashFlow": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2089000.00",
                    "totalCashflowsFromInvestingActivities": "105895000.00",
                    "netBorrowings": "-94443000.00",
                    "totalCashFromFinancingActivities": "-91239000.00",
                    "changeToOperatingActivities": "-8844000.00",
                    "netIncome": "80348000.00",
                    "changeInCash": "-202000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1800000.00",
                    "totalCashFromOperatingActivities": "-14858000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3000.00",
                    "otherCashflowsFromInvestingActivities": "105959000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "61000.00",
                    "changeToAccountReceivables": "1188000.00",
                    "salePurchaseOfStock": "3204000.00",
                    "otherCashflowsFromFinancingActivities": "-930000.00",
                    "changeToNetincome": "-85525000.00",
                    "capitalExpenditures": "64000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1142000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1142000.00",
                    "freeCashFlow": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-759000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "759000.00",
                    "freeCashFlow": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "83505000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "-83505000.00",
                    "freeCashFlow": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-343000.00",
                    "totalCashflowsFromInvestingActivities": "993000.00",
                    "netBorrowings": "-5246000.00",
                    "totalCashFromFinancingActivities": "-3246000.00",
                    "changeToOperatingActivities": "10274000.00",
                    "netIncome": "7471000.00",
                    "changeInCash": "-1223000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "1030000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "982000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1005000.00",
                    "changeToAccountReceivables": "1025000.00",
                    "salePurchaseOfStock": "3204000.00",
                    "otherCashflowsFromFinancingActivities": "2000000.00",
                    "changeToNetincome": "-22132000.00",
                    "capitalExpenditures": "64000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "17138000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "4298000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17138000.00",
                    "freeCashFlow": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-14767000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "4298000.00",
                    "endPeriodCashFlow": "4298000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14767000.00",
                    "freeCashFlow": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "30294000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13384000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1065000.00",
                    "changeInCash": "-3817000.00",
                    "beginPeriodCashFlow": "8115000.00",
                    "endPeriodCashFlow": "4298000.00",
                    "totalCashFromOperatingActivities": "-1167000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-33000.00",
                    "otherCashflowsFromInvestingActivities": "30294000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1152000.00",
                    "changeToAccountReceivables": "-1193000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13384000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41000.00",
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "-1065000.00",
                    "freeCashFlow": "-1167000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "55402000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13384000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-117029000.00",
                    "changeInCash": "-3817000.00",
                    "beginPeriodCashFlow": "8115000.00",
                    "endPeriodCashFlow": "4298000.00",
                    "totalCashFromOperatingActivities": "-1167000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3089000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1152000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13384000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "115862000.00",
                    "freeCashFlow": "-1167000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8904000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27315000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42017000.00",
                    "changeInCash": "392000.00",
                    "beginPeriodCashFlow": "7723000.00",
                    "endPeriodCashFlow": "8115000.00",
                    "totalCashFromOperatingActivities": "-757000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7008000.00",
                    "otherCashflowsFromInvestingActivities": "8904000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "276000.00",
                    "changeToAccountReceivables": "1497000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "-27315000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1773000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "41260000.00",
                    "freeCashFlow": "-757000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11876000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21112000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28354000.00",
                    "changeInCash": "-3269000.00",
                    "beginPeriodCashFlow": "10992000.00",
                    "endPeriodCashFlow": "7723000.00",
                    "totalCashFromOperatingActivities": "5967000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4252000.00",
                    "otherCashflowsFromInvestingActivities": "11876000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "348000.00",
                    "changeToAccountReceivables": "-1180000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8370000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4410000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "25659000.00",
                    "freeCashFlow": "5967000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4328000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9445000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6368000.00",
                    "changeInCash": "-6742000.00",
                    "beginPeriodCashFlow": "17734000.00",
                    "endPeriodCashFlow": "10992000.00",
                    "totalCashFromOperatingActivities": "-1625000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4379000.00",
                    "otherCashflowsFromInvestingActivities": "4328000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-624000.00",
                    "changeToAccountReceivables": "-317000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1258000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1125000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1489000.00",
                    "freeCashFlow": "-1625000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2538000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26456000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6643000.00",
                    "changeInCash": "-14242000.00",
                    "beginPeriodCashFlow": "31976000.00",
                    "endPeriodCashFlow": "17734000.00",
                    "totalCashFromOperatingActivities": "12214000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4470000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1003000.00",
                    "changeToAccountReceivables": "-84000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9276000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1123000.00",
                    "stockBasedCompensation": "4000.00",
                    "otherNonCashItems": "-447000.00",
                    "freeCashFlow": "12214000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9573000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-203521000.00",
                    "changeInCash": "-2823000.00",
                    "beginPeriodCashFlow": "34799000.00",
                    "endPeriodCashFlow": "31976000.00",
                    "totalCashFromOperatingActivities": "6750000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8129000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-139000.00",
                    "changeToAccountReceivables": "19000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "307000.00",
                    "stockBasedCompensation": "4000.00",
                    "otherNonCashItems": "-1676000.00",
                    "freeCashFlow": "6750000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "648000.00",
                    "changeInCash": "-9390000.00",
                    "beginPeriodCashFlow": "44189000.00",
                    "endPeriodCashFlow": "34799000.00",
                    "totalCashFromOperatingActivities": "4910000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8040000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "199000.00",
                    "changeToAccountReceivables": "-883000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "991000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4479000.00",
                    "stockBasedCompensation": "4000.00",
                    "otherNonCashItems": "299000.00",
                    "freeCashFlow": "4910000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12163000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1526000.00",
                    "changeInCash": "-9598000.00",
                    "beginPeriodCashFlow": "53787000.00",
                    "endPeriodCashFlow": "44189000.00",
                    "totalCashFromOperatingActivities": "2565000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7951000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-110000.00",
                    "changeToAccountReceivables": "183000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1065000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-951000.00",
                    "stockBasedCompensation": "2000.00",
                    "otherNonCashItems": "-2378000.00",
                    "freeCashFlow": "2565000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7007000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10272000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2629000.00",
                    "changeInCash": "-12039000.00",
                    "beginPeriodCashFlow": "65826000.00",
                    "endPeriodCashFlow": "53787000.00",
                    "totalCashFromOperatingActivities": "5240000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8125000.00",
                    "otherCashflowsFromInvestingActivities": "-7000000.00",
                    "dividendsPaid": "2054000.00",
                    "changeToInventory": "245000.00",
                    "changeToAccountReceivables": "-180000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "67000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3356000.00",
                    "freeCashFlow": "5243000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2990000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11990000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2939000.00",
                    "changeInCash": "-5072000.00",
                    "beginPeriodCashFlow": "70898000.00",
                    "endPeriodCashFlow": "65826000.00",
                    "totalCashFromOperatingActivities": "9908000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8127000.00",
                    "otherCashflowsFromInvestingActivities": "-3000000.00",
                    "dividendsPaid": "2064000.00",
                    "changeToInventory": "-275000.00",
                    "changeToAccountReceivables": "57000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-295000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-594000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-564000.00",
                    "freeCashFlow": "9908000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "17916000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41906000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-568000.00",
                    "changeInCash": "-14951000.00",
                    "beginPeriodCashFlow": "85849000.00",
                    "endPeriodCashFlow": "70898000.00",
                    "totalCashFromOperatingActivities": "9039000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6870000.00",
                    "otherCashflowsFromInvestingActivities": "17913000.00",
                    "dividendsPaid": "2054000.00",
                    "changeToInventory": "-52000.00",
                    "changeToAccountReceivables": "-182000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6035000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1464000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1273000.00",
                    "freeCashFlow": "9042000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14926000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1899000.00",
                    "changeInCash": "22242000.00",
                    "beginPeriodCashFlow": "63607000.00",
                    "endPeriodCashFlow": "85849000.00",
                    "totalCashFromOperatingActivities": "7350000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5887000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "12000.00",
                    "changeToAccountReceivables": "-188000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3564000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1932000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1496000.00",
                    "freeCashFlow": "7316000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "36353000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3564000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1629000.00",
                    "changeInCash": "3199000.00",
                    "beginPeriodCashFlow": "60408000.00",
                    "endPeriodCashFlow": "63607000.00",
                    "totalCashFromOperatingActivities": "6763000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5616000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "85000.00",
                    "changeToAccountReceivables": "-495000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3564000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5186000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2410000.00",
                    "freeCashFlow": "6763000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "36374000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24933000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13915000.00",
                    "changeInCash": "13386000.00",
                    "beginPeriodCashFlow": "47022000.00",
                    "endPeriodCashFlow": "60408000.00",
                    "totalCashFromOperatingActivities": "1945000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5641000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "961000.00",
                    "changeToAccountReceivables": "259000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7817000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9867000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7744000.00",
                    "freeCashFlow": "1945000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1471000.00",
                    "totalCashflowsFromInvestingActivities": "-1000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7168000.00",
                    "changeInCash": "6784000.00",
                    "beginPeriodCashFlow": "40238000.00",
                    "endPeriodCashFlow": "47022000.00",
                    "totalCashFromOperatingActivities": "14285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7758000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-38000.00",
                    "changeToAccountReceivables": "14000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7817000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1408000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2049000.00",
                    "freeCashFlow": "14284000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "475000.00",
                    "totalCashflowsFromInvestingActivities": "-20000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12115000.00",
                    "changeInCash": "12695000.00",
                    "beginPeriodCashFlow": "27543000.00",
                    "endPeriodCashFlow": "40238000.00",
                    "totalCashFromOperatingActivities": "20215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7672000.00",
                    "otherCashflowsFromInvestingActivities": "374907717.00",
                    "dividendsPaid": null,
                    "changeToInventory": "214000.00",
                    "changeToAccountReceivables": "-41000.00",
                    "salePurchaseOfStock": "-1434000.00",
                    "otherCashflowsFromFinancingActivities": "853000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "227000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "201000.00",
                    "freeCashFlow": "20195000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "925000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12115000.00",
                    "changeInCash": "12695000.00",
                    "beginPeriodCashFlow": "27543000.00",
                    "endPeriodCashFlow": "40238000.00",
                    "totalCashFromOperatingActivities": "20215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7672000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4254000.00",
                    "changeToInventory": "214000.00",
                    "changeToAccountReceivables": "-41000.00",
                    "salePurchaseOfStock": "-1434000.00",
                    "otherCashflowsFromFinancingActivities": "853000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "227000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "201000.00",
                    "freeCashFlow": "20195000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-142870373.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "153805140.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3270648.00",
                    "changeInCash": "12556340.00",
                    "beginPeriodCashFlow": "1402660.00",
                    "endPeriodCashFlow": "13959000.00",
                    "totalCashFromOperatingActivities": "1621299.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1488000.00",
                    "otherCashflowsFromInvestingActivities": "-142870373.00",
                    "dividendsPaid": "1080860.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "154886000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3191349.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1542000.00",
                    "freeCashFlow": "1621299.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "174373.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1542140.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "920352.00",
                    "changeInCash": "-706340.00",
                    "beginPeriodCashFlow": "2109000.00",
                    "endPeriodCashFlow": "1402660.00",
                    "totalCashFromOperatingActivities": "661701.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "174373.00",
                    "dividendsPaid": "1542140.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "174373.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-258651.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "219.00",
                    "freeCashFlow": "661701.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": "335905.00",
                    "changeToLiabilities": "73000.00",
                    "totalCashflowsFromInvestingActivities": "336000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1631000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1095000.00",
                    "changeInCash": "-102000.00",
                    "beginPeriodCashFlow": "2211000.00",
                    "endPeriodCashFlow": "2109000.00",
                    "totalCashFromOperatingActivities": "1193000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1878000.00",
                    "dividendsPaid": "1631000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "336000.00",
                    "changeToNetincome": "25276.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "98000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-219.00",
                    "freeCashFlow": "1193000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "200000.00",
                    "totalCashflowsFromInvestingActivities": "-1923020.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-95231.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1452646.00",
                    "changeInCash": "-423385.00",
                    "beginPeriodCashFlow": "2634111.00",
                    "endPeriodCashFlow": "2210726.00",
                    "totalCashFromOperatingActivities": "1594866.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-1923020.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-95131.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "142220.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "1594866.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "investments": "-231000000.00",
                    "changeToLiabilities": "10000.00",
                    "totalCashflowsFromInvestingActivities": "-231000000.00",
                    "netBorrowings": "-450986.00",
                    "totalCashFromFinancingActivities": "233510000.00",
                    "changeToOperatingActivities": "-13721.00",
                    "netIncome": "-2465.00",
                    "changeInCash": "2510000.00",
                    "beginPeriodCashFlow": "100000.00",
                    "endPeriodCashFlow": "2610000.00",
                    "totalCashFromOperatingActivities": "-10000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-231000000.00",
                    "dividendsPaid": "1630791.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "245690000.00",
                    "otherCashflowsFromFinancingActivities": "233510000.00",
                    "changeToNetincome": "25276.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22465.00",
                    "freeCashFlow": "-10000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2465.00",
                    "changeInCash": "-140000.00",
                    "beginPeriodCashFlow": "6092000.00",
                    "endPeriodCashFlow": "-140000.00",
                    "totalCashFromOperatingActivities": "10000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-270000.00",
                    "otherCashflowsFromFinancingActivities": "-150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12465.00",
                    "freeCashFlow": "10000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2465.00",
                    "changeInCash": "-90000.00",
                    "beginPeriodCashFlow": "6182000.00",
                    "endPeriodCashFlow": "6092000.00",
                    "totalCashFromOperatingActivities": "10000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7535.00",
                    "freeCashFlow": "10000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23346000.00",
                    "netBorrowings": "8759000.00",
                    "totalCashFromFinancingActivities": "-1524000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20830000.00",
                    "changeInCash": "32737000.00",
                    "beginPeriodCashFlow": "29916000.00",
                    "endPeriodCashFlow": "62653000.00",
                    "totalCashFromOperatingActivities": "52606999.00",
                    "issuanceOfCapitalStock": "845000.00",
                    "depreciation": "36156000.00",
                    "otherCashflowsFromInvestingActivities": "-8519000.00",
                    "dividendsPaid": "9487999.00",
                    "changeToInventory": "28000.00",
                    "changeToAccountReceivables": "-467000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "805000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35586999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10050000.00",
                    "stockBasedCompensation": "4065000.00",
                    "otherNonCashItems": "-4379000.00",
                    "freeCashFlow": "17020000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "investments": "-79372000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79372000.00",
                    "netBorrowings": "25963000.00",
                    "totalCashFromFinancingActivities": "14082000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43472000.00",
                    "changeInCash": "9988000.00",
                    "beginPeriodCashFlow": "24928000.00",
                    "endPeriodCashFlow": "34916000.00",
                    "totalCashFromOperatingActivities": "75278000.00",
                    "issuanceOfCapitalStock": "5823000.00",
                    "depreciation": "29695000.00",
                    "otherCashflowsFromInvestingActivities": "-5021000.00",
                    "dividendsPaid": "10750000.00",
                    "changeToInventory": "-135000.00",
                    "changeToAccountReceivables": "492000.00",
                    "salePurchaseOfStock": "-4850000.00",
                    "otherCashflowsFromFinancingActivities": "-2104000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74351000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5255000.00",
                    "stockBasedCompensation": "4987000.00",
                    "otherNonCashItems": "2379000.00",
                    "freeCashFlow": "927000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-03",
                    "currency_symbol": "USD",
                    "investments": "12453000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "17745000.00",
                    "netBorrowings": "-46766000.00",
                    "totalCashFromFinancingActivities": "-56617000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2272000.00",
                    "changeInCash": "-7549000.00",
                    "beginPeriodCashFlow": "32477000.00",
                    "endPeriodCashFlow": "24928000.00",
                    "totalCashFromOperatingActivities": "31323000.00",
                    "issuanceOfCapitalStock": "8000.00",
                    "depreciation": "24676000.00",
                    "otherCashflowsFromInvestingActivities": "-5675000.00",
                    "dividendsPaid": "6031000.00",
                    "changeToInventory": "219000.00",
                    "changeToAccountReceivables": "345000.00",
                    "salePurchaseOfStock": "-1702000.00",
                    "otherCashflowsFromFinancingActivities": "-2126000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "490000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3624000.00",
                    "stockBasedCompensation": "9147000.00",
                    "otherNonCashItems": "-1148000.00",
                    "freeCashFlow": "30833000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-56263000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-56263000.00",
                    "netBorrowings": "25102000.00",
                    "totalCashFromFinancingActivities": "5828000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17239000.00",
                    "changeInCash": "-13149000.00",
                    "beginPeriodCashFlow": "45626000.00",
                    "endPeriodCashFlow": "32477000.00",
                    "totalCashFromOperatingActivities": "37286000.00",
                    "issuanceOfCapitalStock": "70000.00",
                    "depreciation": "23417000.00",
                    "otherCashflowsFromInvestingActivities": "1500000.00",
                    "dividendsPaid": "17924000.00",
                    "changeToInventory": "-840000.00",
                    "changeToAccountReceivables": "-839000.00",
                    "salePurchaseOfStock": "-23000.00",
                    "otherCashflowsFromFinancingActivities": "123380000.00",
                    "changeToNetincome": "-8250000.00",
                    "capitalExpenditures": "70451000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16785000.00",
                    "stockBasedCompensation": "7185000.00",
                    "otherNonCashItems": "6230000.00",
                    "freeCashFlow": "-33165000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-184620000.00",
                    "changeToLiabilities": "1337000.00",
                    "totalCashflowsFromInvestingActivities": "-184620000.00",
                    "netBorrowings": "34312000.00",
                    "totalCashFromFinancingActivities": "127435000.00",
                    "changeToOperatingActivities": "-3681000.00",
                    "netIncome": "41348000.00",
                    "changeInCash": "23575000.00",
                    "beginPeriodCashFlow": "22051000.00",
                    "endPeriodCashFlow": "45626000.00",
                    "totalCashFromOperatingActivities": "80760000.00",
                    "issuanceOfCapitalStock": "98552000.00",
                    "depreciation": "17151000.00",
                    "otherCashflowsFromInvestingActivities": "12600000.00",
                    "dividendsPaid": "179547000.00",
                    "changeToInventory": "3202000.00",
                    "changeToAccountReceivables": "801000.00",
                    "salePurchaseOfStock": "-1708000.00",
                    "otherCashflowsFromFinancingActivities": "356396000.00",
                    "changeToNetincome": "11263000.00",
                    "capitalExpenditures": "197320000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1659000.00",
                    "stockBasedCompensation": "5097000.00",
                    "otherNonCashItems": "9339000.00",
                    "freeCashFlow": "-116560000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1600000.00",
                    "changeToLiabilities": "-12485000.00",
                    "totalCashflowsFromInvestingActivities": "-21864000.00",
                    "netBorrowings": "-31014000.00",
                    "totalCashFromFinancingActivities": "39096000.00",
                    "changeToOperatingActivities": "2142000.00",
                    "netIncome": "-18356000.00",
                    "changeInCash": "7497000.00",
                    "beginPeriodCashFlow": "14554000.00",
                    "endPeriodCashFlow": "22051000.00",
                    "totalCashFromOperatingActivities": "-9735000.00",
                    "issuanceOfCapitalStock": "73750000.00",
                    "depreciation": "12721000.00",
                    "otherCashflowsFromInvestingActivities": "-1600000.00",
                    "dividendsPaid": "17924000.00",
                    "changeToInventory": "-788000.00",
                    "changeToAccountReceivables": "962000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3640000.00",
                    "changeToNetincome": "-3076000.00",
                    "capitalExpenditures": "20264000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10169000.00",
                    "stockBasedCompensation": "869000.00",
                    "otherNonCashItems": "10756000.00",
                    "freeCashFlow": "-29999000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "investments": "-1600000.00",
                    "changeToLiabilities": "8159000.00",
                    "totalCashflowsFromInvestingActivities": "-12349000.00",
                    "netBorrowings": "-6176000.00",
                    "totalCashFromFinancingActivities": "6351000.00",
                    "changeToOperatingActivities": "-7393000.00",
                    "netIncome": "-11698000.00",
                    "changeInCash": "7110000.00",
                    "beginPeriodCashFlow": "7444000.00",
                    "endPeriodCashFlow": "14554000.00",
                    "totalCashFromOperatingActivities": "13108000.00",
                    "issuanceOfCapitalStock": "13225000.00",
                    "depreciation": "11016000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "17924000.00",
                    "changeToInventory": "1427000.00",
                    "changeToAccountReceivables": "845000.00",
                    "salePurchaseOfStock": "13225000.00",
                    "otherCashflowsFromFinancingActivities": "-698000.00",
                    "changeToNetincome": "1310000.00",
                    "capitalExpenditures": "12349000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3038000.00",
                    "stockBasedCompensation": "1310000.00",
                    "otherNonCashItems": "9442000.00",
                    "freeCashFlow": "759000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-25",
                    "currency_symbol": "USD",
                    "investments": "-1600000.00",
                    "changeToLiabilities": "4648000.00",
                    "totalCashflowsFromInvestingActivities": "-8827000.00",
                    "netBorrowings": "662000.00",
                    "totalCashFromFinancingActivities": "-491000.00",
                    "changeToOperatingActivities": "-2455000.00",
                    "netIncome": "-21058000.00",
                    "changeInCash": "-3595000.00",
                    "beginPeriodCashFlow": "11039000.00",
                    "endPeriodCashFlow": "7444000.00",
                    "totalCashFromOperatingActivities": "5723000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10876000.00",
                    "otherCashflowsFromInvestingActivities": "22652000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-492000.00",
                    "changeToAccountReceivables": "-511000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1153000.00",
                    "changeToNetincome": "8562000.00",
                    "capitalExpenditures": "31479000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1190000.00",
                    "stockBasedCompensation": "1295000.00",
                    "otherNonCashItems": "6153000.00",
                    "freeCashFlow": "-25756000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "investments": "-32992000.00",
                    "changeToLiabilities": "2236000.00",
                    "totalCashflowsFromInvestingActivities": "-32992000.00",
                    "netBorrowings": "23265000.00",
                    "totalCashFromFinancingActivities": "25341000.00",
                    "changeToOperatingActivities": "1988000.00",
                    "netIncome": "-3235000.00",
                    "changeInCash": "-4869000.00",
                    "beginPeriodCashFlow": "15908000.00",
                    "endPeriodCashFlow": "11039000.00",
                    "totalCashFromOperatingActivities": "2782000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10518000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-748000.00",
                    "changeToAccountReceivables": "-843000.00",
                    "salePurchaseOfStock": "2637000.00",
                    "otherCashflowsFromFinancingActivities": "-561000.00",
                    "changeToNetincome": "-10662000.00",
                    "capitalExpenditures": "32992000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2633000.00",
                    "stockBasedCompensation": "730000.00",
                    "otherNonCashItems": "-7864000.00",
                    "freeCashFlow": "-30210000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-28",
                    "currency_symbol": "USD",
                    "investments": "-40779000.00",
                    "changeToLiabilities": "2067000.00",
                    "totalCashflowsFromInvestingActivities": "-40779000.00",
                    "netBorrowings": "46650000.00",
                    "totalCashFromFinancingActivities": "65672000.00",
                    "changeToOperatingActivities": "-1357000.00",
                    "netIncome": "-24623000.00",
                    "changeInCash": "9554000.00",
                    "beginPeriodCashFlow": "3304000.00",
                    "endPeriodCashFlow": "12858000.00",
                    "totalCashFromOperatingActivities": "-15339000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8531000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1069000.00",
                    "changeToAccountReceivables": "-1496000.00",
                    "salePurchaseOfStock": "22606000.00",
                    "otherCashflowsFromFinancingActivities": "22022000.00",
                    "changeToNetincome": "624000.00",
                    "capitalExpenditures": "40779000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1855000.00",
                    "stockBasedCompensation": "624000.00",
                    "otherNonCashItems": "1984000.00",
                    "freeCashFlow": "-56118000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5869000.00",
                    "totalCashflowsFromInvestingActivities": "-201684000.00",
                    "netBorrowings": "194012000.00",
                    "totalCashFromFinancingActivities": "206852000.00",
                    "changeToOperatingActivities": "300000.00",
                    "netIncome": "-8956000.00",
                    "changeInCash": "431000.00",
                    "beginPeriodCashFlow": "2873000.00",
                    "endPeriodCashFlow": "3304000.00",
                    "totalCashFromOperatingActivities": "-4737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1865000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2980000.00",
                    "changeToAccountReceivables": "-1287000.00",
                    "salePurchaseOfStock": "13820000.00",
                    "otherCashflowsFromFinancingActivities": "12890000.00",
                    "changeToNetincome": "8000.00",
                    "capitalExpenditures": "201684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1902000.00",
                    "stockBasedCompensation": "178000.00",
                    "otherNonCashItems": "444000.00",
                    "freeCashFlow": "-206421000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2089000.00",
                    "totalCashflowsFromInvestingActivities": "105895000.00",
                    "netBorrowings": "-94443000.00",
                    "totalCashFromFinancingActivities": "-91239000.00",
                    "changeToOperatingActivities": "-8844000.00",
                    "netIncome": "80348000.00",
                    "changeInCash": "-202000.00",
                    "beginPeriodCashFlow": "3075000.00",
                    "endPeriodCashFlow": "2873000.00",
                    "totalCashFromOperatingActivities": "-14858000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3000.00",
                    "otherCashflowsFromInvestingActivities": "105959000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "61000.00",
                    "changeToAccountReceivables": "1188000.00",
                    "salePurchaseOfStock": "3204000.00",
                    "otherCashflowsFromFinancingActivities": "3204000.00",
                    "changeToNetincome": "-85525000.00",
                    "capitalExpenditures": "64000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9459000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-85750000.00",
                    "freeCashFlow": "-14922000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-343000.00",
                    "totalCashflowsFromInvestingActivities": "993000.00",
                    "netBorrowings": "-5246000.00",
                    "totalCashFromFinancingActivities": "-3246000.00",
                    "changeToOperatingActivities": "10274000.00",
                    "netIncome": "10907000.00",
                    "changeInCash": "-1223000.00",
                    "beginPeriodCashFlow": "4298000.00",
                    "endPeriodCashFlow": "3075000.00",
                    "totalCashFromOperatingActivities": "1030000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "982000.00",
                    "otherCashflowsFromInvestingActivities": "3998000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1005000.00",
                    "changeToAccountReceivables": "1025000.00",
                    "salePurchaseOfStock": "3204000.00",
                    "otherCashflowsFromFinancingActivities": "2000000.00",
                    "changeToNetincome": "-22132000.00",
                    "capitalExpenditures": "64000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10701000.00",
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "-742000.00",
                    "freeCashFlow": "1030000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "55402000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-71256000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-193768000.00",
                    "changeInCash": "-13436000.00",
                    "beginPeriodCashFlow": "17734000.00",
                    "endPeriodCashFlow": "4298000.00",
                    "totalCashFromOperatingActivities": "2418000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15606000.00",
                    "otherCashflowsFromInvestingActivities": "58933000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1152000.00",
                    "changeToAccountReceivables": "-1193000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17560000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12671000.00",
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "-1607000.00",
                    "freeCashFlow": "2418000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2538000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-62492000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-197756000.00",
                    "changeInCash": "-36053000.00",
                    "beginPeriodCashFlow": "53787000.00",
                    "endPeriodCashFlow": "17734000.00",
                    "totalCashFromOperatingActivities": "26439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28590000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1053000.00",
                    "changeToAccountReceivables": "-765000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9347000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4000000.00",
                    "stockBasedCompensation": "14000.00",
                    "otherNonCashItems": "-4202000.00",
                    "freeCashFlow": "26439000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7885000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-49242000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1641000.00",
                    "changeInCash": "-9820000.00",
                    "beginPeriodCashFlow": "63607000.00",
                    "endPeriodCashFlow": "53787000.00",
                    "totalCashFromOperatingActivities": "31537000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29009000.00",
                    "otherCashflowsFromInvestingActivities": "-10000000.00",
                    "dividendsPaid": "2054000.00",
                    "changeToInventory": "-70000.00",
                    "changeToAccountReceivables": "-493000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9827000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2038000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1151000.00",
                    "freeCashFlow": "31509000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "36353000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43497000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31569000.00",
                    "changeInCash": "36064000.00",
                    "beginPeriodCashFlow": "27543000.00",
                    "endPeriodCashFlow": "63607000.00",
                    "totalCashFromOperatingActivities": "43208000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27732000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1222000.00",
                    "changeToAccountReceivables": "-263000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11381000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3046000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13047000.00",
                    "freeCashFlow": "43187000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-04-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "925000.00",
                    "totalCashflowsFromInvestingActivities": "-142919000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "142551000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31985000.00",
                    "changeInCash": "25332000.00",
                    "beginPeriodCashFlow": "2211000.00",
                    "endPeriodCashFlow": "27543000.00",
                    "totalCashFromOperatingActivities": "25700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9929000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4254000.00",
                    "changeToInventory": "-872000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-63705000.00",
                    "otherCashflowsFromFinancingActivities": "-1835000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1793000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "49549000.00",
                    "freeCashFlow": "25691000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "200000.00",
                    "totalCashflowsFromInvestingActivities": "-232923020.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "233193383.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1445250.00",
                    "changeInCash": "1854788.00",
                    "beginPeriodCashFlow": "355938.00",
                    "endPeriodCashFlow": "2210726.00",
                    "totalCashFromOperatingActivities": "1584425.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-232923020.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-11796000.00",
                    "otherCashflowsFromFinancingActivities": "383.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "139175.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "1584425.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "375986.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4372.00",
                    "changeInCash": "355938.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "355938.00",
                    "totalCashFromOperatingActivities": "-20048.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "986.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15676.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-20048.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9650999.00",
                    "minorityInterest": null,
                    "netIncome": "9497999.00",
                    "sellingGeneralAdministrative": "7266000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19292999.00",
                    "reconciledDepreciation": null,
                    "ebit": "11748000.00",
                    "ebitda": "21349999.00",
                    "depreciationAndAmortization": "9601999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11748000.00",
                    "otherOperatingExpenses": "31104999.00",
                    "interestExpense": "4879999.00",
                    "taxProvision": null,
                    "interestIncome": "570000.00",
                    "netInterestIncome": "-4310000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "42852999.00",
                    "totalOperatingExpenses": "7544999.00",
                    "costOfRevenue": "23560000.00",
                    "totalOtherIncomeExpenseNet": "-2097000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9651000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12457000.00",
                    "minorityInterest": null,
                    "netIncome": "12314000.00",
                    "sellingGeneralAdministrative": "6819000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25591999.00",
                    "reconciledDepreciation": null,
                    "ebit": "17681999.00",
                    "ebitda": "27045998.00",
                    "depreciationAndAmortization": "9363999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18528000.00",
                    "otherOperatingExpenses": "30893999.00",
                    "interestExpense": "5224999.00",
                    "taxProvision": null,
                    "interestIncome": "792000.00",
                    "netInterestIncome": "-4433000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "49421999.00",
                    "totalOperatingExpenses": "7063999.00",
                    "costOfRevenue": "23830000.00",
                    "totalOtherIncomeExpenseNet": "-6071000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12457000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12752000.00",
                    "minorityInterest": null,
                    "netIncome": "12445000.00",
                    "sellingGeneralAdministrative": "4629000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20927000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18318000.00",
                    "ebitda": "27733000.00",
                    "depreciationAndAmortization": "9415000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16019000.00",
                    "otherOperatingExpenses": "30973000.00",
                    "interestExpense": "5566000.00",
                    "taxProvision": null,
                    "interestIncome": "193000.00",
                    "netInterestIncome": "-5373000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "46992000.00",
                    "totalOperatingExpenses": "4908000.00",
                    "costOfRevenue": "26065000.00",
                    "totalOtherIncomeExpenseNet": "-3267000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12752000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2862000.00",
                    "minorityInterest": null,
                    "netIncome": "2787000.00",
                    "sellingGeneralAdministrative": "5257000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13494000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8549000.00",
                    "ebitda": "17601000.00",
                    "depreciationAndAmortization": "9052000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8237000.00",
                    "otherOperatingExpenses": "29242000.00",
                    "interestExpense": "5687000.00",
                    "taxProvision": null,
                    "interestIncome": "220000.00",
                    "netInterestIncome": "-5467000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "37479000.00",
                    "totalOperatingExpenses": "5257000.00",
                    "costOfRevenue": "23985000.00",
                    "totalOtherIncomeExpenseNet": "-5375000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2862000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6829000.00",
                    "minorityInterest": null,
                    "netIncome": "-6863000.00",
                    "sellingGeneralAdministrative": "4056000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2621000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1586000.00",
                    "ebitda": "4787250.00",
                    "depreciationAndAmortization": "6373250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1704000.00",
                    "otherOperatingExpenses": "25910000.00",
                    "interestExpense": "5243000.00",
                    "taxProvision": null,
                    "interestIncome": "165000.00",
                    "netInterestIncome": "-5078000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "24206000.00",
                    "totalOperatingExpenses": "4325000.00",
                    "costOfRevenue": "21585000.00",
                    "totalOtherIncomeExpenseNet": "-5125000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6829000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6638000.00",
                    "minorityInterest": null,
                    "netIncome": "6638000.00",
                    "sellingGeneralAdministrative": "8663000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27591000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10789000.00",
                    "ebitda": "18212750.00",
                    "depreciationAndAmortization": "7423750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10746000.00",
                    "otherOperatingExpenses": "30931000.00",
                    "interestExpense": "5487000.00",
                    "taxProvision": null,
                    "interestIncome": "1256000.00",
                    "netInterestIncome": "-4231000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "41677000.00",
                    "totalOperatingExpenses": "16845000.00",
                    "costOfRevenue": "14086000.00",
                    "totalOtherIncomeExpenseNet": "-4108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6638000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12546000.00",
                    "minorityInterest": null,
                    "netIncome": "12546000.00",
                    "sellingGeneralAdministrative": "6590000.00",
                    "sellingAndMarketingExpenses": "187000.00",
                    "grossProfit": "24529000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17946000.00",
                    "ebitda": "17946000.00",
                    "depreciationAndAmortization": "7645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17722000.00",
                    "otherOperatingExpenses": "26634000.00",
                    "interestExpense": "5400000.00",
                    "taxProvision": null,
                    "interestIncome": "350000.00",
                    "netInterestIncome": "-5050000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "194000.00",
                    "totalRevenue": "44356000.00",
                    "totalOperatingExpenses": "6807000.00",
                    "costOfRevenue": "19827000.00",
                    "totalOtherIncomeExpenseNet": "-5176000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12546000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14127000.00",
                    "minorityInterest": null,
                    "netIncome": "14127000.00",
                    "sellingGeneralAdministrative": "4303000.00",
                    "sellingAndMarketingExpenses": "184000.00",
                    "grossProfit": "23898000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18981000.00",
                    "ebitda": "18981000.00",
                    "depreciationAndAmortization": "7065000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19385000.00",
                    "otherOperatingExpenses": "23748000.00",
                    "interestExpense": "4854000.00",
                    "taxProvision": null,
                    "interestIncome": "262000.00",
                    "netInterestIncome": "-4592000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2.00",
                    "totalRevenue": "43133000.00",
                    "totalOperatingExpenses": "4513000.00",
                    "costOfRevenue": "19235000.00",
                    "totalOtherIncomeExpenseNet": "-5258000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14127000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10161000.00",
                    "minorityInterest": null,
                    "netIncome": "9698000.00",
                    "sellingGeneralAdministrative": "4629000.00",
                    "sellingAndMarketingExpenses": "166000.00",
                    "grossProfit": "19603000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14696000.00",
                    "ebitda": "15023000.00",
                    "depreciationAndAmortization": "6544000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14721000.00",
                    "otherOperatingExpenses": "23572000.00",
                    "interestExpense": "4862000.00",
                    "taxProvision": null,
                    "interestIncome": "228000.00",
                    "netInterestIncome": "-4634000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "463002.00",
                    "totalRevenue": "38293000.00",
                    "totalOperatingExpenses": "4882000.00",
                    "costOfRevenue": "18690000.00",
                    "totalOtherIncomeExpenseNet": "-4560000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10161000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10829000.00",
                    "minorityInterest": null,
                    "netIncome": "10829000.00",
                    "sellingGeneralAdministrative": "5364000.00",
                    "sellingAndMarketingExpenses": "165000.00",
                    "grossProfit": "20225000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14696000.00",
                    "ebitda": "22237000.00",
                    "depreciationAndAmortization": "7541000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14696000.00",
                    "otherOperatingExpenses": "24732000.00",
                    "interestExpense": "4743000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1485000.00",
                    "netInterestIncome": "-3681000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "335000.00",
                    "totalRevenue": "39428000.00",
                    "totalOperatingExpenses": "5529000.00",
                    "costOfRevenue": "19203000.00",
                    "totalOtherIncomeExpenseNet": "-3827000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10829000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5040000.00",
                    "minorityInterest": null,
                    "netIncome": "-5040000.00",
                    "sellingGeneralAdministrative": "6265000.00",
                    "sellingAndMarketingExpenses": "165000.00",
                    "grossProfit": "12403000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25000.00",
                    "ebitda": "6138000.00",
                    "depreciationAndAmortization": "6113000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21000.00",
                    "otherOperatingExpenses": "24431000.00",
                    "interestExpense": "5133000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "76000.00",
                    "netInterestIncome": "-5057000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5053000.00",
                    "totalRevenue": "24452000.00",
                    "totalOperatingExpenses": "12382000.00",
                    "costOfRevenue": "12049000.00",
                    "totalOtherIncomeExpenseNet": "-5061000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5040000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "678000.00",
                    "minorityInterest": null,
                    "netIncome": "678000.00",
                    "sellingGeneralAdministrative": "4776000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10398000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5736000.00",
                    "ebitda": "5736000.00",
                    "depreciationAndAmortization": "7103000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5383000.00",
                    "otherOperatingExpenses": "22945000.00",
                    "interestExpense": "5058000.00",
                    "taxProvision": null,
                    "interestIncome": "806000.00",
                    "netInterestIncome": "-4252000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4210000.00",
                    "totalRevenue": "28328000.00",
                    "totalOperatingExpenses": "5015000.00",
                    "costOfRevenue": "17930000.00",
                    "totalOtherIncomeExpenseNet": "-4705000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "678000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-06-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4185000.00",
                    "minorityInterest": null,
                    "netIncome": "-4223000.00",
                    "sellingGeneralAdministrative": "5905000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-621000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1152000.00",
                    "ebitda": "1152000.00",
                    "depreciationAndAmortization": "7077000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1289000.00",
                    "otherOperatingExpenses": "16737000.00",
                    "interestExpense": "5337000.00",
                    "taxProvision": null,
                    "interestIncome": "76000.00",
                    "netInterestIncome": "-5261000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "213000.00",
                    "totalRevenue": "18026000.00",
                    "totalOperatingExpenses": "-1910000.00",
                    "costOfRevenue": "18647000.00",
                    "totalOtherIncomeExpenseNet": "-5474000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4185000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "493000.00",
                    "minorityInterest": null,
                    "netIncome": "493000.00",
                    "sellingGeneralAdministrative": "4498000.00",
                    "sellingAndMarketingExpenses": "161000.00",
                    "grossProfit": "15442000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4679000.00",
                    "ebitda": "10783000.00",
                    "depreciationAndAmortization": "6104000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4669000.00",
                    "otherOperatingExpenses": "23858000.00",
                    "interestExpense": "4025000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1025000.00",
                    "netInterestIncome": "-4025000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "151000.00",
                    "totalRevenue": "28527000.00",
                    "totalOperatingExpenses": "10773000.00",
                    "costOfRevenue": "13085000.00",
                    "totalOtherIncomeExpenseNet": "-4176000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "493000.00",
                    "netIncomeApplicableToCommonShares": "493000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7140000.00",
                    "minorityInterest": null,
                    "netIncome": "7140000.00",
                    "sellingGeneralAdministrative": "4524000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13415000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11250000.00",
                    "ebitda": "11250000.00",
                    "depreciationAndAmortization": "7497000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8232000.00",
                    "otherOperatingExpenses": "25748000.00",
                    "interestExpense": "4110000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-3933000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1865000.00",
                    "totalRevenue": "33980000.00",
                    "totalOperatingExpenses": "5183000.00",
                    "costOfRevenue": "20565000.00",
                    "totalOtherIncomeExpenseNet": "-1092000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7140000.00",
                    "netIncomeApplicableToCommonShares": "7140000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5935000.00",
                    "minorityInterest": null,
                    "netIncome": "5935000.00",
                    "sellingGeneralAdministrative": "4205000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13617000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9113000.00",
                    "ebitda": "9113000.00",
                    "depreciationAndAmortization": "7034000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8999000.00",
                    "otherOperatingExpenses": "23848000.00",
                    "interestExpense": "3178000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-3163000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3255000.00",
                    "totalRevenue": "32847000.00",
                    "totalOperatingExpenses": "4618000.00",
                    "costOfRevenue": "19230000.00",
                    "totalOtherIncomeExpenseNet": "-3064000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5935000.00",
                    "netIncomeApplicableToCommonShares": "5935000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3671000.00",
                    "minorityInterest": null,
                    "netIncome": "3671000.00",
                    "sellingGeneralAdministrative": "4315000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12510000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6521000.00",
                    "ebitda": "6521000.00",
                    "depreciationAndAmortization": "6265000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7783000.00",
                    "otherOperatingExpenses": "21883000.00",
                    "interestExpense": "2850000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-2850000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1298000.00",
                    "totalRevenue": "29666000.00",
                    "totalOperatingExpenses": "4727000.00",
                    "costOfRevenue": "17156000.00",
                    "totalOtherIncomeExpenseNet": "-4112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3671000.00",
                    "netIncomeApplicableToCommonShares": "3671000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20644000.00",
                    "minorityInterest": null,
                    "netIncome": "20644000.00",
                    "sellingGeneralAdministrative": "4024000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39521000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25395000.00",
                    "ebitda": "21497000.00",
                    "depreciationAndAmortization": "6117000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32303000.00",
                    "otherOperatingExpenses": "24396000.00",
                    "interestExpense": "4751000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4751000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13594000.00",
                    "totalRevenue": "56699000.00",
                    "totalOperatingExpenses": "7218000.00",
                    "costOfRevenue": "17178000.00",
                    "totalOtherIncomeExpenseNet": "-11659000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20644000.00",
                    "netIncomeApplicableToCommonShares": "20644000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20064000.00",
                    "minorityInterest": null,
                    "netIncome": "20064000.00",
                    "sellingGeneralAdministrative": "4419000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28737000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24624000.00",
                    "ebitda": "23808000.00",
                    "depreciationAndAmortization": "5490000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24634000.00",
                    "otherOperatingExpenses": "23545000.00",
                    "interestExpense": "4560000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4560000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5276000.00",
                    "totalRevenue": "48179000.00",
                    "totalOperatingExpenses": "4103000.00",
                    "costOfRevenue": "19442000.00",
                    "totalOtherIncomeExpenseNet": "-4570000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20064000.00",
                    "netIncomeApplicableToCommonShares": "20064000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1961000.00",
                    "minorityInterest": null,
                    "netIncome": "1961000.00",
                    "sellingGeneralAdministrative": "2566000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10502000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6238000.00",
                    "ebitda": "3028000.00",
                    "depreciationAndAmortization": "4520000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6234000.00",
                    "otherOperatingExpenses": "21598000.00",
                    "interestExpense": "4277000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4277000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2923000.00",
                    "totalRevenue": "27832000.00",
                    "totalOperatingExpenses": "4268000.00",
                    "costOfRevenue": "17330000.00",
                    "totalOtherIncomeExpenseNet": "-4273000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1961000.00",
                    "netIncomeApplicableToCommonShares": "1961000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1321000.00",
                    "minorityInterest": null,
                    "netIncome": "-1321000.00",
                    "sellingGeneralAdministrative": "3011000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5750000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2709000.00",
                    "ebitda": "6526000.00",
                    "depreciationAndAmortization": "3817000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2739000.00",
                    "otherOperatingExpenses": "17659000.00",
                    "interestExpense": "4030000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4030000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4030000.00",
                    "totalRevenue": "20398000.00",
                    "totalOperatingExpenses": "3011000.00",
                    "costOfRevenue": "14648000.00",
                    "totalOtherIncomeExpenseNet": "-4060000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1321000.00",
                    "netIncomeApplicableToCommonShares": "-1321000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2319000.00",
                    "minorityInterest": null,
                    "netIncome": "-2319000.00",
                    "sellingGeneralAdministrative": "2024000.00",
                    "sellingAndMarketingExpenses": "180000.00",
                    "grossProfit": "8151000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4369000.00",
                    "ebitda": "7549250.00",
                    "depreciationAndAmortization": "3180250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4369000.00",
                    "otherOperatingExpenses": "16944000.00",
                    "interestExpense": "6677000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6677000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6677000.00",
                    "totalRevenue": "21313000.00",
                    "totalOperatingExpenses": "3782000.00",
                    "costOfRevenue": "13162000.00",
                    "totalOtherIncomeExpenseNet": "-6688000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2319000.00",
                    "netIncomeApplicableToCommonShares": "-2319000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3592000.00",
                    "minorityInterest": null,
                    "netIncome": "3592000.00",
                    "sellingGeneralAdministrative": "1537000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5547000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9969000.00",
                    "ebitda": "8888000.00",
                    "depreciationAndAmortization": "2754000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3740000.00",
                    "otherOperatingExpenses": "15911000.00",
                    "interestExpense": "5296000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5296000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5296000.00",
                    "totalRevenue": "19651000.00",
                    "totalOperatingExpenses": "1807000.00",
                    "costOfRevenue": "14104000.00",
                    "totalOtherIncomeExpenseNet": "-148000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3592000.00",
                    "netIncomeApplicableToCommonShares": "3592000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11286000.00",
                    "minorityInterest": null,
                    "netIncome": "-11286000.00",
                    "sellingGeneralAdministrative": "1786000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3670000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5707000.00",
                    "ebitda": "-5730000.00",
                    "depreciationAndAmortization": "3093500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5707000.00",
                    "otherOperatingExpenses": "14749000.00",
                    "interestExpense": "5556000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5556000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5556000.00",
                    "totalRevenue": "9042000.00",
                    "totalOperatingExpenses": "2037000.00",
                    "costOfRevenue": "12712000.00",
                    "totalOtherIncomeExpenseNet": "-5579000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11286000.00",
                    "netIncomeApplicableToCommonShares": "-11286000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8343000.00",
                    "minorityInterest": null,
                    "netIncome": "-8343000.00",
                    "sellingGeneralAdministrative": "1359000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1059000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2670000.00",
                    "ebitda": "-2655000.00",
                    "depreciationAndAmortization": "2754000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2670000.00",
                    "otherOperatingExpenses": "16009000.00",
                    "interestExpense": "5688000.00",
                    "taxProvision": null,
                    "interestIncome": "5688000.00",
                    "netInterestIncome": "-5688000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5688000.00",
                    "totalRevenue": "13339000.00",
                    "totalOperatingExpenses": "1611000.00",
                    "costOfRevenue": "14398000.00",
                    "totalOtherIncomeExpenseNet": "-5673000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8343000.00",
                    "netIncomeApplicableToCommonShares": "-8343000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3152000.00",
                    "minorityInterest": null,
                    "netIncome": "3098000.00",
                    "sellingGeneralAdministrative": "1870000.00",
                    "sellingAndMarketingExpenses": "175000.00",
                    "grossProfit": "13169000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8770000.00",
                    "ebitda": "11524000.00",
                    "depreciationAndAmortization": "2754000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8770000.00",
                    "otherOperatingExpenses": "18999000.00",
                    "interestExpense": "5623000.00",
                    "taxProvision": "54000.00",
                    "interestIncome": "5675000.00",
                    "netInterestIncome": "-5623000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54000.00",
                    "totalRevenue": "27769000.00",
                    "totalOperatingExpenses": "4399000.00",
                    "costOfRevenue": "14600000.00",
                    "totalOtherIncomeExpenseNet": "-5618000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3098000.00",
                    "netIncomeApplicableToCommonShares": "3098000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "747000.00",
                    "minorityInterest": null,
                    "netIncome": "747000.00",
                    "sellingGeneralAdministrative": "1265000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8096000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7115000.00",
                    "ebitda": "9834000.00",
                    "depreciationAndAmortization": "2719000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6831000.00",
                    "otherOperatingExpenses": "17128000.00",
                    "interestExpense": "6097000.00",
                    "taxProvision": null,
                    "interestIncome": "6097000.00",
                    "netInterestIncome": "-6097000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6097000.00",
                    "totalRevenue": "23959000.00",
                    "totalOperatingExpenses": "1265000.00",
                    "costOfRevenue": "15863000.00",
                    "totalOtherIncomeExpenseNet": "-6084000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "747000.00",
                    "netIncomeApplicableToCommonShares": "747000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6900000.00",
                    "minorityInterest": null,
                    "netIncome": "-6900000.00",
                    "sellingGeneralAdministrative": "1735000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "608000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1127000.00",
                    "ebitda": "1604000.00",
                    "depreciationAndAmortization": "2731000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1127000.00",
                    "otherOperatingExpenses": "19885000.00",
                    "interestExpense": "5709000.00",
                    "taxProvision": null,
                    "interestIncome": "5709000.00",
                    "netInterestIncome": "-5709000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5709000.00",
                    "totalRevenue": "18758000.00",
                    "totalOperatingExpenses": "1735000.00",
                    "costOfRevenue": "18150000.00",
                    "totalOtherIncomeExpenseNet": "-5773000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6900000.00",
                    "netIncomeApplicableToCommonShares": "-6900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8643000.00",
                    "minorityInterest": null,
                    "netIncome": "-8643000.00",
                    "sellingGeneralAdministrative": "1933000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-501000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2434000.00",
                    "ebitda": "285000.00",
                    "depreciationAndAmortization": "2719000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2434000.00",
                    "otherOperatingExpenses": "18447000.00",
                    "interestExpense": "6256000.00",
                    "taxProvision": null,
                    "interestIncome": "6256000.00",
                    "netInterestIncome": "-6256000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6256000.00",
                    "totalRevenue": "16013000.00",
                    "totalOperatingExpenses": "1933000.00",
                    "costOfRevenue": "16514000.00",
                    "totalOtherIncomeExpenseNet": "-6209000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8643000.00",
                    "netIncomeApplicableToCommonShares": "-8643000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3186000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3186000.00",
                    "sellingGeneralAdministrative": "1953000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5808000.00",
                    "reconciledDepreciation": "2602000.00",
                    "ebit": "3605000.00",
                    "ebitda": "6207000.00",
                    "depreciationAndAmortization": "2602000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3216000.00",
                    "otherOperatingExpenses": "23386000.00",
                    "interestExpense": "6427000.00",
                    "taxProvision": "27000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "27000.00",
                    "totalRevenue": "26991000.00",
                    "totalOperatingExpenses": "2203000.00",
                    "costOfRevenue": "21183000.00",
                    "totalOtherIncomeExpenseNet": "-6375000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3186000.00",
                    "netIncomeApplicableToCommonShares": "-3186000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5563000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5563000.00",
                    "sellingGeneralAdministrative": "1808000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9076000.00",
                    "reconciledDepreciation": "2775000.00",
                    "ebit": "491000.00",
                    "ebitda": "3266000.00",
                    "depreciationAndAmortization": "2775000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "390000.00",
                    "otherOperatingExpenses": "19119000.00",
                    "interestExpense": "5931000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5909000.00",
                    "totalRevenue": "26387000.00",
                    "totalOperatingExpenses": "1808000.00",
                    "costOfRevenue": "17311000.00",
                    "totalOtherIncomeExpenseNet": "-5953000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5563000.00",
                    "netIncomeApplicableToCommonShares": "-5563000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8868000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8867000.00",
                    "sellingGeneralAdministrative": "1715000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "642000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1073000.00",
                    "ebitda": "-1511000.00",
                    "depreciationAndAmortization": "-438000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1073000.00",
                    "otherOperatingExpenses": "17893000.00",
                    "interestExpense": "7190000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7788000.00",
                    "totalRevenue": "16820000.00",
                    "totalOperatingExpenses": "1715000.00",
                    "costOfRevenue": "16178000.00",
                    "totalOtherIncomeExpenseNet": "-7795000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-8867000.00",
                    "netIncomeApplicableToCommonShares": "-8867000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3442000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3442000.00",
                    "sellingGeneralAdministrative": "1816000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6497000.00",
                    "reconciledDepreciation": "2939000.00",
                    "ebit": "1699000.00",
                    "ebitda": "4638000.00",
                    "depreciationAndAmortization": "2939000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1742000.00",
                    "otherOperatingExpenses": "19580000.00",
                    "interestExpense": "5141000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5098000.00",
                    "totalRevenue": "21322000.00",
                    "totalOperatingExpenses": "4755000.00",
                    "costOfRevenue": "14825000.00",
                    "totalOtherIncomeExpenseNet": "-5184000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3442000.00",
                    "netIncomeApplicableToCommonShares": "-3442000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-138000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-116000.00",
                    "sellingGeneralAdministrative": "1783000.00",
                    "sellingAndMarketingExpenses": "752000.00",
                    "grossProfit": "8859000.00",
                    "reconciledDepreciation": "2783000.00",
                    "ebit": "4824000.00",
                    "ebitda": "7607000.00",
                    "depreciationAndAmortization": "2783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4824000.00",
                    "otherOperatingExpenses": "19465000.00",
                    "interestExpense": "4959000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-22000.00",
                    "totalRevenue": "24289000.00",
                    "totalOperatingExpenses": "4035000.00",
                    "costOfRevenue": "15430000.00",
                    "totalOtherIncomeExpenseNet": "-4962000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-441000.00",
                    "netIncomeApplicableToCommonShares": "-9706000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6493000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6471000.00",
                    "sellingGeneralAdministrative": "1029000.00",
                    "sellingAndMarketingExpenses": "264000.00",
                    "grossProfit": "4143000.00",
                    "reconciledDepreciation": "2783000.00",
                    "ebit": "-152000.00",
                    "ebitda": "2631000.00",
                    "depreciationAndAmortization": "2783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-152000.00",
                    "otherOperatingExpenses": "19003000.00",
                    "interestExpense": "4739000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3486000.00",
                    "totalRevenue": "18851000.00",
                    "totalOperatingExpenses": "4295000.00",
                    "costOfRevenue": "14708000.00",
                    "totalOtherIncomeExpenseNet": "6645000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-18344000.00",
                    "netIncomeApplicableToCommonShares": "6471000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3305000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3305000.00",
                    "sellingGeneralAdministrative": "1230000.00",
                    "sellingAndMarketingExpenses": "248000.00",
                    "grossProfit": "5048000.00",
                    "reconciledDepreciation": "2759000.00",
                    "ebit": "793000.00",
                    "ebitda": "3552000.00",
                    "depreciationAndAmortization": "2759000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "811000.00",
                    "otherOperatingExpenses": "17561000.00",
                    "interestExpense": "4098000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3831000.00",
                    "totalRevenue": "18372000.00",
                    "totalOperatingExpenses": "4237000.00",
                    "costOfRevenue": "13324000.00",
                    "totalOtherIncomeExpenseNet": "-4116000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21835000.00",
                    "netIncomeApplicableToCommonShares": "21835000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6285000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6285000.00",
                    "sellingGeneralAdministrative": "1039000.00",
                    "sellingAndMarketingExpenses": "240000.00",
                    "grossProfit": "1221000.00",
                    "reconciledDepreciation": "2623000.00",
                    "ebit": "-2682000.00",
                    "ebitda": "-59000.00",
                    "depreciationAndAmortization": "2623000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2681000.00",
                    "otherOperatingExpenses": "16003000.00",
                    "interestExpense": "3603000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3603000.00",
                    "totalRevenue": "13322000.00",
                    "totalOperatingExpenses": "3902000.00",
                    "costOfRevenue": "12101000.00",
                    "totalOtherIncomeExpenseNet": "-3604000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6285000.00",
                    "netIncomeApplicableToCommonShares": "-6285000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6859000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6893000.00",
                    "sellingGeneralAdministrative": "1924000.00",
                    "sellingAndMarketingExpenses": "648000.00",
                    "grossProfit": "-141000.00",
                    "reconciledDepreciation": "2214000.00",
                    "ebit": "-3902000.00",
                    "ebitda": "-1688000.00",
                    "depreciationAndAmortization": "2214000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3827000.00",
                    "otherOperatingExpenses": "14698000.00",
                    "interestExpense": "2939000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2973000.00",
                    "totalRevenue": "10871000.00",
                    "totalOperatingExpenses": "3686000.00",
                    "costOfRevenue": "11012000.00",
                    "totalOtherIncomeExpenseNet": "-3032000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-24623000.00",
                    "netIncomeApplicableToCommonShares": "-24623000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6859000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6893000.00",
                    "sellingGeneralAdministrative": "1924000.00",
                    "sellingAndMarketingExpenses": "648000.00",
                    "grossProfit": "-141000.00",
                    "reconciledDepreciation": "2121000.00",
                    "ebit": "-3902000.00",
                    "ebitda": "-1688000.00",
                    "depreciationAndAmortization": "2214000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3827000.00",
                    "otherOperatingExpenses": "14698000.00",
                    "interestExpense": "2939000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2973000.00",
                    "totalRevenue": "10871000.00",
                    "totalOperatingExpenses": "3686000.00",
                    "costOfRevenue": "11012000.00",
                    "totalOtherIncomeExpenseNet": "-3032000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-09-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5871000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5871000.00",
                    "sellingGeneralAdministrative": "670000.00",
                    "sellingAndMarketingExpenses": "194000.00",
                    "grossProfit": "-313000.00",
                    "reconciledDepreciation": "2216000.00",
                    "ebit": "-3418000.00",
                    "ebitda": "-1297000.00",
                    "depreciationAndAmortization": "2121000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3418000.00",
                    "otherOperatingExpenses": "12044000.00",
                    "interestExpense": "2749000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2749000.00",
                    "totalRevenue": "8626000.00",
                    "totalOperatingExpenses": "3105000.00",
                    "costOfRevenue": "8939000.00",
                    "totalOtherIncomeExpenseNet": "-2453000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6727000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6727000.00",
                    "sellingGeneralAdministrative": "839000.00",
                    "sellingAndMarketingExpenses": "232000.00",
                    "grossProfit": "-1399000.00",
                    "reconciledDepreciation": "2220000.00",
                    "ebit": "-4693000.00",
                    "ebitda": "-2473000.00",
                    "depreciationAndAmortization": "2220000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4690000.00",
                    "otherOperatingExpenses": "11691000.00",
                    "interestExpense": "2040000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2037000.00",
                    "totalRevenue": "7001000.00",
                    "totalOperatingExpenses": "3291000.00",
                    "costOfRevenue": "8400000.00",
                    "totalOtherIncomeExpenseNet": "-2037000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5132000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5132000.00",
                    "sellingGeneralAdministrative": "701000.00",
                    "sellingAndMarketingExpenses": "222000.00",
                    "grossProfit": "361000.00",
                    "reconciledDepreciation": "1523000.00",
                    "ebit": "-2778000.00",
                    "ebitda": "-562000.00",
                    "depreciationAndAmortization": "2216000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2778000.00",
                    "otherOperatingExpenses": "10942000.00",
                    "interestExpense": "2339000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "30000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2339000.00",
                    "totalRevenue": "8164000.00",
                    "totalOperatingExpenses": "3139000.00",
                    "costOfRevenue": "7803000.00",
                    "totalOtherIncomeExpenseNet": "-2354000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-8956000.00",
                    "netIncomeApplicableToCommonShares": "-8956000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1049000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1049000.00",
                    "sellingGeneralAdministrative": "572000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-131000.00",
                    "reconciledDepreciation": "184000.00",
                    "ebit": "-887000.00",
                    "ebitda": "-703000.00",
                    "depreciationAndAmortization": "184000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-887000.00",
                    "otherOperatingExpenses": "3531000.00",
                    "interestExpense": "153000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "162000.00",
                    "totalRevenue": "2644000.00",
                    "totalOperatingExpenses": "756000.00",
                    "costOfRevenue": "2775000.00",
                    "totalOtherIncomeExpenseNet": "-162000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1047000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1047000.00",
                    "sellingGeneralAdministrative": "702000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44000.00",
                    "reconciledDepreciation": "135000.00",
                    "ebit": "-793000.00",
                    "ebitda": "-658000.00",
                    "depreciationAndAmortization": "135000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-793000.00",
                    "otherOperatingExpenses": "2550000.00",
                    "interestExpense": "249000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "249000.00",
                    "totalRevenue": "1757000.00",
                    "totalOperatingExpenses": "837000.00",
                    "costOfRevenue": "1713000.00",
                    "totalOtherIncomeExpenseNet": "-254000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1009000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1009000.00",
                    "sellingGeneralAdministrative": "683000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-269000.00",
                    "reconciledDepreciation": "23000.00",
                    "ebit": "-975000.00",
                    "ebitda": "-952000.00",
                    "depreciationAndAmortization": "23000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-975000.00",
                    "otherOperatingExpenses": "975000.00",
                    "interestExpense": "24000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "706000.00",
                    "costOfRevenue": "269000.00",
                    "totalOtherIncomeExpenseNet": "-34000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1256000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1256000.00",
                    "sellingGeneralAdministrative": "999000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3000.00",
                    "reconciledDepreciation": "3000.00",
                    "ebit": "-1013000.00",
                    "ebitda": "-1010000.00",
                    "depreciationAndAmortization": "3000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1002000.00",
                    "otherOperatingExpenses": "1002000.00",
                    "interestExpense": "246000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-85525000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "235000.00",
                    "totalRevenue": "2010000.00",
                    "totalOperatingExpenses": "999000.00",
                    "costOfRevenue": "3000.00",
                    "totalOtherIncomeExpenseNet": "-8000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "80348000.00",
                    "netIncomeApplicableToCommonShares": "80348000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1142000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1142000.00",
                    "sellingGeneralAdministrative": "886000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-221000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1145000.00",
                    "ebitda": "-1107000.00",
                    "depreciationAndAmortization": "38000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1145000.00",
                    "otherOperatingExpenses": "1107000.00",
                    "interestExpense": "10000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-38000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "886000.00",
                    "costOfRevenue": "221000.00",
                    "totalOtherIncomeExpenseNet": "3000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-759000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-759000.00",
                    "sellingGeneralAdministrative": "750000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-750000.00",
                    "ebitda": "-504499.00",
                    "depreciationAndAmortization": "245501.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-750000.00",
                    "otherOperatingExpenses": "750000.00",
                    "interestExpense": "10000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-235501.00",
                    "totalRevenue": "2010000.00",
                    "totalOperatingExpenses": "750000.00",
                    "costOfRevenue": "-1964000.00",
                    "totalOtherIncomeExpenseNet": "-9000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-83505000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "83505000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "83505000.00",
                    "sellingGeneralAdministrative": "664000.00",
                    "sellingAndMarketingExpenses": "122000.00",
                    "grossProfit": "46000.00",
                    "reconciledDepreciation": null,
                    "ebit": "84707000.00",
                    "ebitda": "-740000.00",
                    "depreciationAndAmortization": "-85447000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84707000.00",
                    "otherOperatingExpenses": "2750000.00",
                    "interestExpense": "1207000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "86654000.00",
                    "totalRevenue": "2010000.00",
                    "totalOperatingExpenses": "786000.00",
                    "costOfRevenue": "1964000.00",
                    "totalOtherIncomeExpenseNet": "-1202000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "83505000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7471000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7471000.00",
                    "sellingGeneralAdministrative": "1123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3236000.00",
                    "reconciledDepreciation": "-232000.00",
                    "ebit": "2357000.00",
                    "ebitda": "2125000.00",
                    "depreciationAndAmortization": "-232000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9123000.00",
                    "otherOperatingExpenses": "4217000.00",
                    "interestExpense": "1664000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1908000.00",
                    "totalRevenue": "6330000.00",
                    "totalOperatingExpenses": "1123000.00",
                    "costOfRevenue": "3094000.00",
                    "totalOtherIncomeExpenseNet": "7022000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10907000.00",
                    "netIncomeApplicableToCommonShares": "7471000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17138000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17138000.00",
                    "sellingGeneralAdministrative": "748000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-597000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18820000.00",
                    "ebitda": "-1367000.00",
                    "depreciationAndAmortization": "-20187000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18820000.00",
                    "otherOperatingExpenses": "5662000.00",
                    "interestExpense": "1705000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21892000.00",
                    "totalRevenue": "4295000.00",
                    "totalOperatingExpenses": "770000.00",
                    "costOfRevenue": "4892000.00",
                    "totalOtherIncomeExpenseNet": "-1682000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17138000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14772000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-14767000.00",
                    "sellingGeneralAdministrative": "1464000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-111000.00",
                    "reconciledDepreciation": "480000.00",
                    "ebit": "-12393000.00",
                    "ebitda": "-11913000.00",
                    "depreciationAndAmortization": "480000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11904000.00",
                    "otherOperatingExpenses": "9017000.00",
                    "interestExpense": "2854000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5000.00",
                    "totalRevenue": "6809000.00",
                    "totalOperatingExpenses": "2097000.00",
                    "costOfRevenue": "6920000.00",
                    "totalOtherIncomeExpenseNet": "-12564000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1065000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1099000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1065000.00",
                    "sellingGeneralAdministrative": "1624000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "819000.00",
                    "reconciledDepreciation": "502000.00",
                    "ebit": "2729000.00",
                    "ebitda": "3231000.00",
                    "depreciationAndAmortization": "502000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3232000.00",
                    "otherOperatingExpenses": "7031000.00",
                    "interestExpense": "2166000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34000.00",
                    "totalRevenue": "5645000.00",
                    "totalOperatingExpenses": "2205000.00",
                    "costOfRevenue": "4826000.00",
                    "totalOtherIncomeExpenseNet": "2543000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1065000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-117036000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-117029000.00",
                    "sellingGeneralAdministrative": "2958000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1317000.00",
                    "reconciledDepreciation": "3089000.00",
                    "ebit": "-5252000.00",
                    "ebitda": "-2163000.00",
                    "depreciationAndAmortization": "3089000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-114248000.00",
                    "otherOperatingExpenses": "13231000.00",
                    "interestExpense": "2765000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7000.00",
                    "totalRevenue": "8501000.00",
                    "totalOperatingExpenses": "6047000.00",
                    "costOfRevenue": "7184000.00",
                    "totalOtherIncomeExpenseNet": "-109545000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-69804000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-42017000.00",
                    "sellingGeneralAdministrative": "1489000.00",
                    "sellingAndMarketingExpenses": "7417000.00",
                    "grossProfit": "5674000.00",
                    "reconciledDepreciation": "4698000.00",
                    "ebit": "-43736000.00",
                    "ebitda": "-39038000.00",
                    "depreciationAndAmortization": "4698000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39023000.00",
                    "otherOperatingExpenses": "19816000.00",
                    "interestExpense": "2979000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "33760000.00",
                    "totalRevenue": "11559000.00",
                    "totalOperatingExpenses": "13931000.00",
                    "costOfRevenue": "5885000.00",
                    "totalOtherIncomeExpenseNet": "-33760000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-28330000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-28354000.00",
                    "sellingGeneralAdministrative": "1235000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6613000.00",
                    "reconciledDepreciation": "4252000.00",
                    "ebit": "-24981000.00",
                    "ebitda": "-20729000.00",
                    "depreciationAndAmortization": "4252000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25027000.00",
                    "otherOperatingExpenses": "29947000.00",
                    "interestExpense": "3349000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24000.00",
                    "totalRevenue": "18142000.00",
                    "totalOperatingExpenses": "18418000.00",
                    "costOfRevenue": "11529000.00",
                    "totalOtherIncomeExpenseNet": "-3303000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6363000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6368000.00",
                    "sellingGeneralAdministrative": "1548000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6605000.00",
                    "reconciledDepreciation": "4379000.00",
                    "ebit": "-2976000.00",
                    "ebitda": "1403000.00",
                    "depreciationAndAmortization": "4379000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2819000.00",
                    "otherOperatingExpenses": "17900000.00",
                    "interestExpense": "3387000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5000.00",
                    "totalRevenue": "17414000.00",
                    "totalOperatingExpenses": "7091000.00",
                    "costOfRevenue": "10809000.00",
                    "totalOtherIncomeExpenseNet": "-3544000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6632000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6643000.00",
                    "sellingGeneralAdministrative": "1657000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17115000.00",
                    "reconciledDepreciation": "4470000.00",
                    "ebit": "11000000.00",
                    "ebitda": "15470000.00",
                    "depreciationAndAmortization": "4470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9774000.00",
                    "otherOperatingExpenses": "17766000.00",
                    "interestExpense": "3246000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-11000.00",
                    "totalRevenue": "27540000.00",
                    "totalOperatingExpenses": "7341000.00",
                    "costOfRevenue": "10425000.00",
                    "totalOtherIncomeExpenseNet": "-3142000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6643000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-203514000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-203521000.00",
                    "sellingGeneralAdministrative": "1548000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13237000.00",
                    "reconciledDepreciation": "8129000.00",
                    "ebit": "3560000.00",
                    "ebitda": "11689000.00",
                    "depreciationAndAmortization": "8129000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-200506000.00",
                    "otherOperatingExpenses": "224031000.00",
                    "interestExpense": "3107000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7000.00",
                    "totalRevenue": "23525000.00",
                    "totalOperatingExpenses": "213743000.00",
                    "costOfRevenue": "10288000.00",
                    "totalOtherIncomeExpenseNet": "-3008000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-648000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "676000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "648000.00",
                    "sellingGeneralAdministrative": "3458000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17713000.00",
                    "reconciledDepreciation": "8040000.00",
                    "ebit": "5534000.00",
                    "ebitda": "13574000.00",
                    "depreciationAndAmortization": "8040000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4720000.00",
                    "otherOperatingExpenses": "23039000.00",
                    "interestExpense": "3363000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28000.00",
                    "totalRevenue": "27759000.00",
                    "totalOperatingExpenses": "12993000.00",
                    "costOfRevenue": "10046000.00",
                    "totalOtherIncomeExpenseNet": "-4044000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "648000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1510000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1526000.00",
                    "sellingGeneralAdministrative": "2155000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15220000.00",
                    "reconciledDepreciation": "7951000.00",
                    "ebit": "2332000.00",
                    "ebitda": "10283000.00",
                    "depreciationAndAmortization": "7951000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2405000.00",
                    "otherOperatingExpenses": "22831000.00",
                    "interestExpense": "3766000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16000.00",
                    "totalRevenue": "25236000.00",
                    "totalOperatingExpenses": "12815000.00",
                    "costOfRevenue": "10016000.00",
                    "totalOtherIncomeExpenseNet": "-3915000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2585000.00",
                    "minorityInterest": "1509000.00",
                    "netIncome": "-2629000.00",
                    "sellingGeneralAdministrative": "3289000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13838000.00",
                    "reconciledDepreciation": "8125000.00",
                    "ebit": "1377000.00",
                    "ebitda": "9502000.00",
                    "depreciationAndAmortization": "8125000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1077000.00",
                    "otherOperatingExpenses": "24912000.00",
                    "interestExpense": "3883000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "44000.00",
                    "totalRevenue": "25989000.00",
                    "totalOperatingExpenses": "12761000.00",
                    "costOfRevenue": "12151000.00",
                    "totalOtherIncomeExpenseNet": "-3662000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-2807000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2924000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2939000.00",
                    "sellingGeneralAdministrative": "2302000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19614000.00",
                    "reconciledDepreciation": "8127000.00",
                    "ebit": "7562000.00",
                    "ebitda": "15689000.00",
                    "depreciationAndAmortization": "8127000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8183000.00",
                    "otherOperatingExpenses": "20863000.00",
                    "interestExpense": "3636000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-15000.00",
                    "totalRevenue": "29046000.00",
                    "totalOperatingExpenses": "11431000.00",
                    "costOfRevenue": "9432000.00",
                    "totalOtherIncomeExpenseNet": "-5259000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2939000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-537000.00",
                    "minorityInterest": "-1789000.00",
                    "netIncome": "-1519000.00",
                    "sellingGeneralAdministrative": "2110000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13827000.00",
                    "reconciledDepreciation": "6870000.00",
                    "ebit": "3468000.00",
                    "ebitda": "10338000.00",
                    "depreciationAndAmortization": "6870000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3998000.00",
                    "otherOperatingExpenses": "18614000.00",
                    "interestExpense": "3156000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "31000.00",
                    "totalRevenue": "22612000.00",
                    "totalOperatingExpenses": "9829000.00",
                    "costOfRevenue": "8785000.00",
                    "totalOtherIncomeExpenseNet": "-4535000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-110000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4021000.00",
                    "minorityInterest": "1789000.00",
                    "netIncome": "110000.00",
                    "sellingGeneralAdministrative": "918000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12749000.00",
                    "reconciledDepreciation": "5887000.00",
                    "ebit": "4235000.00",
                    "ebitda": "10122000.00",
                    "depreciationAndAmortization": "5887000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5166000.00",
                    "otherOperatingExpenses": "13015000.00",
                    "interestExpense": "2256000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5136000.00",
                    "totalRevenue": "18181000.00",
                    "totalOperatingExpenses": "7583000.00",
                    "costOfRevenue": "5432000.00",
                    "totalOtherIncomeExpenseNet": "-1145000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "110000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1612000.00",
                    "minorityInterest": "1584000.00",
                    "netIncome": "-3213000.00",
                    "sellingGeneralAdministrative": "2034000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9581000.00",
                    "reconciledDepreciation": "5616000.00",
                    "ebit": "2328000.00",
                    "ebitda": "7944000.00",
                    "depreciationAndAmortization": "5616000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "803000.00",
                    "otherOperatingExpenses": "16432000.00",
                    "interestExpense": "84000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5541000.00",
                    "totalRevenue": "17235000.00",
                    "totalOperatingExpenses": "8778000.00",
                    "costOfRevenue": "7654000.00",
                    "totalOtherIncomeExpenseNet": "-2415000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16070000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24146000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13983000.00",
                    "sellingGeneralAdministrative": "1473000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17691000.00",
                    "reconciledDepreciation": "5641000.00",
                    "ebit": "15675000.00",
                    "ebitda": "21316000.00",
                    "depreciationAndAmortization": "5641000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17358000.00",
                    "otherOperatingExpenses": "11807000.00",
                    "interestExpense": "3525000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3438000.00",
                    "totalRevenue": "22352000.00",
                    "totalOperatingExpenses": "7146000.00",
                    "costOfRevenue": "4661000.00",
                    "totalOtherIncomeExpenseNet": "-3442000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13982000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7167000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7167000.00",
                    "sellingGeneralAdministrative": "1767000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18167000.00",
                    "reconciledDepreciation": "7758000.00",
                    "ebit": "8693000.00",
                    "ebitda": "16451000.00",
                    "depreciationAndAmortization": "7758000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8633000.00",
                    "otherOperatingExpenses": "13434000.00",
                    "interestExpense": "1526000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1526000.00",
                    "totalRevenue": "22067000.00",
                    "totalOperatingExpenses": "9534000.00",
                    "costOfRevenue": "3900000.00",
                    "totalOtherIncomeExpenseNet": "-1466000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7168000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13578000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12115000.00",
                    "sellingGeneralAdministrative": "1398000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22647000.00",
                    "reconciledDepreciation": "7672000.00",
                    "ebit": "13577000.00",
                    "ebitda": "21249000.00",
                    "depreciationAndAmortization": "7672000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13577000.00",
                    "otherOperatingExpenses": "12665000.00",
                    "interestExpense": "1603000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1462000.00",
                    "totalRevenue": "26242000.00",
                    "totalOperatingExpenses": "9070000.00",
                    "costOfRevenue": "3595000.00",
                    "totalOtherIncomeExpenseNet": "1000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12115000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13578000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12115000.00",
                    "sellingGeneralAdministrative": "1415000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22647000.00",
                    "reconciledDepreciation": "8428000.00",
                    "ebit": "13577000.00",
                    "ebitda": "21249000.00",
                    "depreciationAndAmortization": "7672000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13577000.00",
                    "otherOperatingExpenses": "12665000.00",
                    "interestExpense": "1603000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1462000.00",
                    "totalRevenue": "26242000.00",
                    "totalOperatingExpenses": "9070000.00",
                    "costOfRevenue": "3595000.00",
                    "totalOtherIncomeExpenseNet": "1000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-3271000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3356000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3270000.00",
                    "sellingGeneralAdministrative": "340000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5101000.00",
                    "reconciledDepreciation": "1488000.00",
                    "ebit": "3355000.00",
                    "ebitda": "4843000.00",
                    "depreciationAndAmortization": "1488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3355000.00",
                    "otherOperatingExpenses": "2767000.00",
                    "interestExpense": "730000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "85000.00",
                    "totalRevenue": "6122000.00",
                    "totalOperatingExpenses": "1746000.00",
                    "costOfRevenue": "1021000.00",
                    "totalOtherIncomeExpenseNet": "1000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3271000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "920000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "920133.00",
                    "sellingGeneralAdministrative": "136945.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "8126040.00",
                    "ebitda": "-136945.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-136945.00",
                    "otherOperatingExpenses": "136945.00",
                    "interestExpense": "227820.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-920133.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "136945.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "136945.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7898220.00",
                    "netIncomeApplicableToCommonShares": "920000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1098219.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1095000.00",
                    "sellingGeneralAdministrative": "463000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8126040.00",
                    "ebitda": "-463000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1095219.00",
                    "otherOperatingExpenses": "1095219.00",
                    "interestExpense": "227820.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1095219.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1095219.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "3000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-7898220.00",
                    "netIncomeApplicableToCommonShares": "1095000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1469000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1452646.00",
                    "sellingGeneralAdministrative": "443795.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "15615.00",
                    "ebitda": "-443795.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-443795.00",
                    "otherOperatingExpenses": "443795.00",
                    "interestExpense": "45000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1452646.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "443795.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "443795.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20063.00",
                    "netIncomeApplicableToCommonShares": "1469000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-20063.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2465.00",
                    "sellingGeneralAdministrative": "415.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-15615.00",
                    "ebitda": "-415.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-415.00",
                    "otherOperatingExpenses": "415.00",
                    "interestExpense": "5000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2465.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "415.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "415.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-20063.00",
                    "netIncomeApplicableToCommonShares": "-20063.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2465.00",
                    "sellingGeneralAdministrative": "1000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "-2465.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2465.00",
                    "otherOperatingExpenses": "2465.00",
                    "interestExpense": "5000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2465.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "-2465.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2465.00",
                    "sellingGeneralAdministrative": "1000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "-2465.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2465.00",
                    "otherOperatingExpenses": "2465.00",
                    "interestExpense": "3000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2465.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "-2465.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21242000.00",
                    "minorityInterest": null,
                    "netIncome": "20830000.00",
                    "sellingGeneralAdministrative": "20460000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62634000.00",
                    "reconciledDepreciation": "30757000.00",
                    "ebit": "41098000.00",
                    "ebitda": "77254000.00",
                    "depreciationAndAmortization": "36156000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41098000.00",
                    "otherOperatingExpenses": "117001000.00",
                    "interestExpense": "21721000.00",
                    "taxProvision": null,
                    "interestIncome": "1370000.00",
                    "netInterestIncome": "-20351000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "158099000.00",
                    "totalOperatingExpenses": "21536000.00",
                    "costOfRevenue": "95464999.00",
                    "totalOtherIncomeExpenseNet": "-19856000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21242000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43472000.00",
                    "minorityInterest": null,
                    "netIncome": "43472000.00",
                    "sellingGeneralAdministrative": "24731000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117177000.00",
                    "reconciledDepreciation": "25493000.00",
                    "ebit": "62751000.00",
                    "ebitda": "92446000.00",
                    "depreciationAndAmortization": "29695000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62574000.00",
                    "otherOperatingExpenses": "104885000.00",
                    "interestExpense": "18736000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2096000.00",
                    "netInterestIncome": "-18507000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "167459000.00",
                    "totalOperatingExpenses": "54603000.00",
                    "costOfRevenue": "50282000.00",
                    "totalOtherIncomeExpenseNet": "-19102000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43472000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2282000.00",
                    "minorityInterest": null,
                    "netIncome": "2282000.00",
                    "sellingGeneralAdministrative": "22683000.00",
                    "sellingAndMarketingExpenses": "166000.00",
                    "grossProfit": "40447000.00",
                    "reconciledDepreciation": "24676000.00",
                    "ebit": "20543000.00",
                    "ebitda": "45219000.00",
                    "depreciationAndAmortization": "24676000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21349000.00",
                    "otherOperatingExpenses": "88885000.00",
                    "interestExpense": "18261000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1983000.00",
                    "netInterestIncome": "-18595000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71001.00",
                    "totalRevenue": "110234000.00",
                    "totalOperatingExpenses": "19098000.00",
                    "costOfRevenue": "69787000.00",
                    "totalOtherIncomeExpenseNet": "-19067000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8054000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17211000.00",
                    "minorityInterest": null,
                    "netIncome": "17239000.00",
                    "sellingGeneralAdministrative": "17412000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53760000.00",
                    "reconciledDepreciation": "23417000.00",
                    "ebit": "29514000.00",
                    "ebitda": "52931000.00",
                    "depreciationAndAmortization": "23417000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29683000.00",
                    "otherOperatingExpenses": "95337000.00",
                    "interestExpense": "12303000.00",
                    "taxProvision": "-28000.00",
                    "interestIncome": "1361000.00",
                    "netInterestIncome": "-13971000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-28000.00",
                    "totalRevenue": "125020000.00",
                    "totalOperatingExpenses": "24077000.00",
                    "costOfRevenue": "71260000.00",
                    "totalOtherIncomeExpenseNet": "-12472000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17239000.00",
                    "netIncomeApplicableToCommonShares": "17239000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41348000.00",
                    "minorityInterest": null,
                    "netIncome": "41348000.00",
                    "sellingGeneralAdministrative": "13739000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83156000.00",
                    "reconciledDepreciation": "17151000.00",
                    "ebit": "52181000.00",
                    "ebitda": "69332000.00",
                    "depreciationAndAmortization": "17151000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65910000.00",
                    "otherOperatingExpenses": "87198000.00",
                    "interestExpense": "10833000.00",
                    "taxProvision": "-28000.00",
                    "interestIncome": "161000.00",
                    "netInterestIncome": "-17618000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "386000.00",
                    "totalRevenue": "153108000.00",
                    "totalOperatingExpenses": "17246000.00",
                    "costOfRevenue": "69952000.00",
                    "totalOtherIncomeExpenseNet": "-24562000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41348000.00",
                    "netIncomeApplicableToCommonShares": "41348000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18356000.00",
                    "minorityInterest": null,
                    "netIncome": "-18356000.00",
                    "sellingGeneralAdministrative": "6607000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7391000.00",
                    "reconciledDepreciation": "12721000.00",
                    "ebit": "5069000.00",
                    "ebitda": "17790000.00",
                    "depreciationAndAmortization": "12721000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-268000.00",
                    "otherOperatingExpenses": "63613000.00",
                    "interestExpense": "23425000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "208000.00",
                    "netInterestIncome": "-23217000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10481000.00",
                    "totalRevenue": "63345000.00",
                    "totalOperatingExpenses": "7659000.00",
                    "costOfRevenue": "55954000.00",
                    "totalOtherIncomeExpenseNet": "-18088000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18356000.00",
                    "netIncomeApplicableToCommonShares": "-18356000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11644000.00",
                    "minorityInterest": null,
                    "netIncome": "-11698000.00",
                    "sellingGeneralAdministrative": "5989000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19862000.00",
                    "reconciledDepreciation": "11016000.00",
                    "ebit": "3157000.00",
                    "ebitda": "14173000.00",
                    "depreciationAndAmortization": "11016000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12040000.00",
                    "otherOperatingExpenses": "74459000.00",
                    "interestExpense": "23632000.00",
                    "taxProvision": "54000.00",
                    "interestIncome": "213000.00",
                    "netInterestIncome": "-23632000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54000.00",
                    "totalRevenue": "86499000.00",
                    "totalOperatingExpenses": "7822000.00",
                    "costOfRevenue": "66637000.00",
                    "totalOtherIncomeExpenseNet": "-23684000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11698000.00",
                    "netIncomeApplicableToCommonShares": "-11698000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21058000.00",
                    "minorityInterest": null,
                    "netIncome": "-21058000.00",
                    "sellingGeneralAdministrative": "6500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19084000.00",
                    "reconciledDepreciation": "10876000.00",
                    "ebit": "4254000.00",
                    "ebitda": "15764000.00",
                    "depreciationAndAmortization": "11510000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4275000.00",
                    "otherOperatingExpenses": "79978000.00",
                    "interestExpense": "25296000.00",
                    "taxProvision": "16000.00",
                    "interestIncome": "83000.00",
                    "netInterestIncome": "-25213000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16000.00",
                    "totalRevenue": "91520000.00",
                    "totalOperatingExpenses": "7542000.00",
                    "costOfRevenue": "72436000.00",
                    "totalOtherIncomeExpenseNet": "-25317000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21058000.00",
                    "netIncomeApplicableToCommonShares": "-21058000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3235000.00",
                    "minorityInterest": null,
                    "netIncome": "-3235000.00",
                    "sellingGeneralAdministrative": "5081000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19271000.00",
                    "reconciledDepreciation": "10518000.00",
                    "ebit": "14164000.00",
                    "ebitda": "25552000.00",
                    "depreciationAndAmortization": "11388000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2802000.00",
                    "otherOperatingExpenses": "72032000.00",
                    "interestExpense": "17399000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "47000.00",
                    "netInterestIncome": "-17339000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14680000.00",
                    "totalRevenue": "74834000.00",
                    "totalOperatingExpenses": "16469000.00",
                    "costOfRevenue": "55563000.00",
                    "totalOtherIncomeExpenseNet": "-6037000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3235000.00",
                    "netIncomeApplicableToCommonShares": "-3235000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24589000.00",
                    "minorityInterest": null,
                    "netIncome": "-24623000.00",
                    "sellingGeneralAdministrative": "4134000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-9128000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-15269000.00",
                    "ebitda": "-6182000.00",
                    "depreciationAndAmortization": "9087000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14713000.00",
                    "otherOperatingExpenses": "49375000.00",
                    "interestExpense": "9851000.00",
                    "taxProvision": "34000.00",
                    "interestIncome": "20000.00",
                    "netInterestIncome": "-9831000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34000.00",
                    "totalRevenue": "34662000.00",
                    "totalOperatingExpenses": "5585000.00",
                    "costOfRevenue": "43790000.00",
                    "totalOtherIncomeExpenseNet": "-9876000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24623000.00",
                    "netIncomeApplicableToCommonShares": "-24623000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8956000.00",
                    "minorityInterest": null,
                    "netIncome": "-8956000.00",
                    "sellingGeneralAdministrative": "2874000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3777000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7338000.00",
                    "ebitda": "-5473000.00",
                    "depreciationAndAmortization": "1865000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7055000.00",
                    "otherOperatingExpenses": "18248000.00",
                    "interestExpense": "1618000.00",
                    "taxProvision": null,
                    "interestIncome": "1901000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "30000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1618000.00",
                    "totalRevenue": "11223000.00",
                    "totalOperatingExpenses": "3248000.00",
                    "costOfRevenue": "15000000.00",
                    "totalOtherIncomeExpenseNet": "-1901000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8956000.00",
                    "netIncomeApplicableToCommonShares": "-8926000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80348000.00",
                    "minorityInterest": null,
                    "netIncome": "80348000.00",
                    "sellingGeneralAdministrative": "3296000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-297000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3753000.00",
                    "ebitda": "-3750000.00",
                    "depreciationAndAmortization": "3000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81810000.00",
                    "otherOperatingExpenses": "5725000.00",
                    "interestExpense": "1463000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-85525000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1461000.00",
                    "totalRevenue": "2010000.00",
                    "totalOperatingExpenses": "3418000.00",
                    "costOfRevenue": "2307000.00",
                    "totalOtherIncomeExpenseNet": "-1462000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80348000.00",
                    "netIncomeApplicableToCommonShares": "80348000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10907000.00",
                    "minorityInterest": null,
                    "netIncome": "10907000.00",
                    "sellingGeneralAdministrative": "4378000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1494000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19295000.00",
                    "ebitda": "20509000.00",
                    "depreciationAndAmortization": "1214000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19271000.00",
                    "otherOperatingExpenses": "25963000.00",
                    "interestExpense": "8389000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "23079000.00",
                    "totalOperatingExpenses": "4378000.00",
                    "costOfRevenue": "21585000.00",
                    "totalOtherIncomeExpenseNet": "-8365000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10907000.00",
                    "netIncomeApplicableToCommonShares": "10907000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-193770000.00",
                    "minorityInterest": null,
                    "netIncome": "-193768000.00",
                    "sellingGeneralAdministrative": "8952000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14514000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-177802000.00",
                    "ebitda": "-162196000.00",
                    "depreciationAndAmortization": "15606000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-181117000.00",
                    "otherOperatingExpenses": "65660000.00",
                    "interestExpense": "12480000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "55616000.00",
                    "totalOperatingExpenses": "24558000.00",
                    "costOfRevenue": "41102000.00",
                    "totalOtherIncomeExpenseNet": "-179751000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-197716000.00",
                    "minorityInterest": null,
                    "netIncome": "-197756000.00",
                    "sellingGeneralAdministrative": "8673000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63140000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-177881000.00",
                    "ebitda": "-149291000.00",
                    "depreciationAndAmortization": "28590000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-183607000.00",
                    "otherOperatingExpenses": "287667000.00",
                    "interestExpense": "13482000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40000.00",
                    "totalRevenue": "104060000.00",
                    "totalOperatingExpenses": "246747000.00",
                    "costOfRevenue": "40920000.00",
                    "totalOtherIncomeExpenseNet": "-14109000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1701000.00",
                    "minorityInterest": "1509000.00",
                    "netIncome": "132000.00",
                    "sellingGeneralAdministrative": "8619000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60028000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17014000.00",
                    "ebitda": "46023000.00",
                    "depreciationAndAmortization": "29009000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18424000.00",
                    "otherOperatingExpenses": "77432000.00",
                    "interestExpense": "12931000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60000.00",
                    "totalRevenue": "95856000.00",
                    "totalOperatingExpenses": "41604000.00",
                    "costOfRevenue": "35828000.00",
                    "totalOtherIncomeExpenseNet": "-16723000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "132000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45568000.00",
                    "minorityInterest": "1517000.00",
                    "netIncome": "30052000.00",
                    "sellingGeneralAdministrative": "6670000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68088000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38345000.00",
                    "ebitda": "66077000.00",
                    "depreciationAndAmortization": "27732000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40374000.00",
                    "otherOperatingExpenses": "54336000.00",
                    "interestExpense": "7616000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3634000.00",
                    "totalRevenue": "87897000.00",
                    "totalOperatingExpenses": "34527000.00",
                    "costOfRevenue": "19809000.00",
                    "totalOtherIncomeExpenseNet": "-8805000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "30052000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-04-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80594000.00",
                    "minorityInterest": null,
                    "netIncome": "-31985000.00",
                    "sellingGeneralAdministrative": "2270000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30294000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-28286000.00",
                    "ebitda": "-18357000.00",
                    "depreciationAndAmortization": "9929000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31230000.00",
                    "otherOperatingExpenses": "16358000.00",
                    "interestExpense": "4077000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50080000.00",
                    "totalRevenue": "34453000.00",
                    "totalOperatingExpenses": "12199000.00",
                    "costOfRevenue": "4159000.00",
                    "totalOtherIncomeExpenseNet": "31230000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1445000.00",
                    "minorityInterest": null,
                    "netIncome": "1445250.00",
                    "sellingGeneralAdministrative": "445039.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-445039.00",
                    "ebitda": "-445039.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-445039.00",
                    "otherOperatingExpenses": "445039.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1445250.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "445039.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1445000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-4372.00",
                    "sellingGeneralAdministrative": "4576.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-4576.00",
                    "ebitda": "-4576.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4576.00",
                    "otherOperatingExpenses": "4576.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4372.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "4576.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
