SGRY
Surgery Partners Inc

SGRY.US surgerypartners.com + Research + Basket
Healthcare · Medical Care Facilities
CIK 0001638833
Employees 16,000
Phone 615 234 5900
Fiscal year end December
IPO Oct 01, 2015
Address 340 Seven Springs Way, Brentwood, TN, United States, 37027
23.22
-0.03 (-0.11%)
USD · NASDAQ
52-week range
11.41
23.37
Trading at 99% of the 52-week range
Market Cap
3.00B
P/E Ratio
0.00
Forward P/E
588.24
Book Value
12.88
Div. Yield
N/A
% Institutions
128.68%
% Insiders
1.82%
1 Year

+1.3%
3 Year

+4.1%
10 Year

+44.3%
Description
Surgery Partners, Inc., together with its subsidiaries, owns and operates a network of surgical facilities and ancillary services in the United States. The company provides ambulatory surgery centers and surgical hospitals that offer non-emergency surgical procedures in various specialties, including orthopedics and pain management, ophthalmology, gastroenterology, and general surgery. It offers emergency departments; ancillary services such as physician practices and diagnostic testing; multi-specialty physician practices; urgent care facilities; and anesthesia services. In addition, it offers single- and multi-specialty facilities. Surgery Partners, Inc. was founded in 2004 and is headquartered in Brentwood, Tennessee.
Actions

Open action list
Add an action for SGRY.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. J. Eric Evans	CEO & Director	1977
Ms. Jennifer B. Baldock J.D.	Executive VP and Chief Administrative & Development Officer	1971
Ms. Marissa A. Brittenham	Executive VP & Chief Strategy Officer	1985
Mr. Justin R. Oppenheimer	Executive VP & COO	1985
Mr. Jon Fredrickson	Senior VP & Chief Information Officer	NA
Ms. Roxanne Womack	Senior VP & Chief Compliance Officer	NA
Mr. Spencer Clark	General Counsel & Senior VP	NA
Ms. Shannon Yarrow	Senior Vice President of Managed Care	NA
Dr. Tamala Norris-McJunkins B.S.N., CPHQ, R.N.	Senior VP & Enterprise Chief Clinical Officer	NA
Mr. Brent Jacobs	Senior Vice President of Acquisitions & Development	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 16, 2026	David T Doherty	N/A	Sale	8.87K	$12.50	$110.84K	SEC
Mar 16, 2026	Jason Eric Evans	N/A	Sale	20.40K	$12.47	$254.39K	SEC
Mar 13, 2026	Danielle Burkhalter	N/A	Sale	3.47K	$12.83	$44.51K	SEC
Mar 13, 2026	Marissa Brittenham	N/A	Sale	3.66K	$12.54	$45.86K	SEC
Mar 12, 2026	Jennifer Baldock	N/A	Sale	5.80K	$13.17	$76.36K	SEC
Mar 06, 2026	Danielle Burkhalter	N/A	Sale	7.74K	$13.60	$105.21K	SEC
Mar 06, 2026	David T Doherty	N/A	Sale	14.57K	$13.84	$201.70K	SEC
Mar 06, 2026	Jason Eric Evans	N/A	Sale	11.46K	$13.79	$158.06K	SEC
Mar 06, 2026	Jennifer Baldock	N/A	Sale	10.08K	$13.70	$138.12K	SEC
Mar 06, 2026	Marissa Brittenham	N/A	Sale	8.79K	$13.70	$120.35K	SEC
Mar 06, 2026	William Trenton Webb	N/A	Sale	272.00	$13.93	$3.79K	SEC
Mar 05, 2026	William Trenton Webb	N/A	Sale	1.79K	$13.86	$24.86K	SEC
Sep 04, 2025	Harrison R Bane	N/A	Sale	9.34K	$22.48	$209.94K	SEC
Aug 11, 2025	Teresa Deluca	N/A	Sale	20.02K	$22.74	$455.21K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Bain Capital Investors LLC	49.95M	Jun 30, 2026	38.15%	$17.42	0.00%
Jupiter Topco LLC	13.88M	Jun 30, 2026	10.60%	$0.10	0.00%
HHG PLC	13.54M	Mar 31, 2026	10.34%	$0.08	0.02%
Pentwater Capital Management LP	11.63M	Jun 30, 2026	8.88%	$1.19	-8.10%
UBS Group AG	8.57M	Jun 30, 2026	6.55%	$0.02	-15.88%
BlackRock Inc	6.24M	Jun 30, 2026	4.77%	$0.00	10.26%
King Street Capital Management LP	6.06M	Jun 30, 2026	4.63%	$53.66	-40.78%
T. Rowe Price Investment Management,Inc.	5.92M	Jun 30, 2026	4.52%	$0.07	203.44%
Dimensional Fund Advisors, Inc.	4.94M	Jun 30, 2026	3.78%	$0.02	-6.66%
ClearBridge Advisors, LLC	3.82M	Jun 30, 2026	2.92%	$0.05	-7.16%
Vanguard Portfolio Management, LLC	3.74M	Jun 30, 2026	2.86%	$0.00	3.01%
Vanguard Capital Management, LLC	3.51M	Jun 30, 2026	2.68%	$0.00	2.30%
Davidson Kempner Capital Management LP	3.34M	Jun 30, 2026	2.55%	$0.67	0.00%
HSBC Holdings PLC	2.96M	Jun 30, 2026	2.26%	$0.02	54.46%
FMR Inc	2.15M	Jun 30, 2026	1.64%	$0.00	-1.94%
State Street Corp	2.14M	Jun 30, 2026	1.64%	$0.00	9.58%
Geode Capital Management, LLC	2.12M	Jun 30, 2026	1.62%	$0.00	5.70%
Nomura Holdings Inc	1.53M	Jun 30, 2026	1.16%	$0.03	110.87%
UBS Asset Mgmt Americas Inc	1.47M	Jun 30, 2026	1.12%	$0.00	-7.42%
LMR Partners LLP	1.36M	Jun 30, 2026	1.04%	$0.09	23.69%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Janus Henderson Contrarian D	10.82M	8.26%	▲ 0.00%	Aug 31, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	2.48M	1.90%	▲ 0.00%	Sep 30, 2026
3	iShares Russell 2000 ETF	2.06M	1.58%	▼ 1.14%	Sep 30, 2026
4	Vanguard Small Cap Index	1.77M	1.35%	▼ 1.86%	Sep 30, 2026
5	DFA US Small Cap Value I	1.55M	1.19%	▲ 10.48%	Aug 31, 2026
6	ClearBridge Small Cap Growth A	1.24M	0.94%	▲ 0.00%	Sep 30, 2026
7	Vanguard MStar Small Cap Value Index	1.15M	0.88%	▲ 0.37%	Sep 30, 2026
8	ClearBridge Select I	882.02K	0.67%	▼ 14.14%	Sep 30, 2026
9	Fidelity Small Cap Index	873.94K	0.67%	▲ 0.90%	Jul 31, 2026
10	iShares Russell 2000 Value ETF	747.37K	0.57%	▲ 0.15%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $3.00B
EBITDA: $646.40M
PEG Ratio: $1.66
Book Value: $12.88
Earnings/Share: $-0.69
Profit Margin: -2.63%
Operating Margin: 13.72%
ROA (TTM): 3.67%
ROE (TTM): 2.32%
Revenue (TTM): $3.37B
Revenue/Share (TTM): $26.28
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 2.70%
Valuation Metrics

Enterprise Value: $6.85B
Trailing P/E: 0.00
Forward P/E: 588.24
Shares Statistics

Shares Outstanding: 128.87M
Shares Float: 58.75M
% Insiders: 1.82%
% Institutions: 128.68%
Short % Float: 21.69%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$3.31B
Cost of Goods Sold
adjust
$-2.54B
Gross Profit
subtotal
$765.00M
SG&A
adjust
$-522.70M
Operating Income
subtotal
$389.50M
Other / Non-Operating Items
adjust
$-467.40M
Net Income
subtotal
$-77.90M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SGRY",
        "Type": "Common Stock",
        "Name": "Surgery Partners Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG009T0TKV8",
        "ISIN": null,
        "LEI": "549300LC82HG33S19I03",
        "PrimaryTicker": "SGRY.US",
        "CUSIP": null,
        "CIK": "0001638833",
        "EmployerIdNumber": "47-3620923",
        "FiscalYearEnd": "December",
        "IPODate": "2015-10-01",
        "InternationalDomestic": "Domestic",
        "Sector": "Healthcare",
        "Industry": "Medical Care Facilities",
        "GicSector": "Health Care",
        "GicGroup": "Health Care Equipment & Services",
        "GicIndustry": "Health Care Providers & Services",
        "GicSubIndustry": "Health Care Facilities",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Surgery Partners, Inc., together with its subsidiaries, owns and operates a network of surgical facilities and ancillary services in the United States. The company provides ambulatory surgery centers and surgical hospitals that offer non-emergency surgical procedures in various specialties, including orthopedics and pain management, ophthalmology, gastroenterology, and general surgery. It offers emergency departments; ancillary services such as physician practices and diagnostic testing; multi-specialty physician practices; urgent care facilities; and anesthesia services. In addition, it offers single- and multi-specialty facilities. Surgery Partners, Inc. was founded in 2004 and is headquartered in Brentwood, Tennessee.",
        "Address": "340 Seven Springs Way, Brentwood, TN, United States, 37027",
        "AddressData": {
            "Street": "340 Seven Springs Way",
            "City": "Brentwood",
            "State": "TN",
            "Country": "United States",
            "ZIP": "37027"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. J. Eric Evans",
                "Title": "CEO & Director",
                "YearBorn": "1977"
            },
            {
                "Name": "Ms. Jennifer B. Baldock J.D.",
                "Title": "Executive VP and Chief Administrative & Development Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Ms. Marissa A. Brittenham",
                "Title": "Executive VP & Chief Strategy Officer",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Justin R. Oppenheimer",
                "Title": "Executive VP & COO",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Jon  Fredrickson",
                "Title": "Senior VP & Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Roxanne  Womack",
                "Title": "Senior VP & Chief Compliance Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Spencer  Clark",
                "Title": "General Counsel & Senior VP",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Shannon  Yarrow",
                "Title": "Senior Vice President of Managed Care",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Tamala  Norris-McJunkins B.S.N., CPHQ, R.N.",
                "Title": "Senior VP & Enterprise Chief Clinical Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Brent  Jacobs",
                "Title": "Senior Vice President of Acquisitions & Development",
                "YearBorn": "NA"
            }
        ],
        "Phone": "615 234 5900",
        "WebURL": "https://www.surgerypartners.com",
        "LogoURL": "/img/logos/US/SGRY.png",
        "FullTimeEmployees": 16000,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 2995050240,
        "MarketCapitalizationMln": 2995.0502,
        "EBITDA": 646400000,
        "PERatio": null,
        "PEGRatio": 1.66,
        "WallStreetTargetPrice": 21.7,
        "BookValue": 12.883,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.69,
        "EPSEstimateCurrentYear": 0.356,
        "EPSEstimateNextYear": 0.2082,
        "EPSEstimateNextQuarter": 0.1331,
        "EPSEstimateCurrentQuarter": 0.0627,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0263,
        "OperatingMarginTTM": 0.1372,
        "ReturnOnAssetsTTM": 0.0367,
        "ReturnOnEquityTTM": 0.0232,
        "RevenueTTM": 3366299904,
        "RevenuePerShareTTM": 26.276,
        "QuarterlyRevenueGrowthYOY": 0.027,
        "GrossProfitTTM": 757900032,
        "DilutedEpsTTM": -0.69,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 588.2353,
        "PriceSalesTTM": 0.8897,
        "PriceBookMRQ": 1.8004,
        "EnterpriseValue": 6849337738,
        "EnterpriseValueRevenue": 2.0347,
        "EnterpriseValueEbitda": 12.2092
    },
    "SharesStats": {
        "SharesOutstanding": 128874796,
        "SharesFloat": 58750853,
        "PercentInsiders": 1.8239999999999998,
        "PercentInstitutions": 128.678,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.2169
    },
    "Technicals": {
        "Beta": 1.907,
        "52WeekHigh": 23.37,
        "52WeekLow": 11.41,
        "50DayMA": 14.7528,
        "200DayMA": 14.5526,
        "SharesShort": 14331362,
        "SharesShortPriorMonth": 14349417,
        "ShortRatio": 6.88,
        "ShortPercent": 0.2169
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.4167,
        "TargetPrice": 21.7,
        "StrongBuy": 8,
        "Buy": 1,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Bain Capital Investors LLC",
                "date": "2026-06-30",
                "totalShares": 38.1513,
                "totalAssets": 17.4242,
                "currentShares": 49946972,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Jupiter Topco LLC",
                "date": "2026-06-30",
                "totalShares": 10.6037,
                "totalAssets": 0.0951,
                "currentShares": 13882155,
                "change": 13882155,
                "change_p": 0
            },
            {
                "name": "HHG PLC",
                "date": "2026-03-31",
                "totalShares": 10.3426,
                "totalAssets": 0.0771,
                "currentShares": 13540385,
                "change": 2401,
                "change_p": 0.0177
            },
            {
                "name": "Pentwater Capital Management LP",
                "date": "2026-06-30",
                "totalShares": 8.8834,
                "totalAssets": 1.1949,
                "currentShares": 11630000,
                "change": -1025000,
                "change_p": -8.0996
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 6.5487,
                "totalAssets": 0.0183,
                "currentShares": 8573413,
                "change": -1618368,
                "change_p": -15.8791
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 4.7675,
                "totalAssets": 0.0016,
                "currentShares": 6241503,
                "change": 580715,
                "change_p": 10.2586
            },
            {
                "name": "King Street Capital Management LP",
                "date": "2026-06-30",
                "totalShares": 4.6274,
                "totalAssets": 53.6596,
                "currentShares": 6058141,
                "change": -4171589,
                "change_p": -40.7791
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-06-30",
                "totalShares": 4.519,
                "totalAssets": 0.0652,
                "currentShares": 5916197,
                "change": 3966477,
                "change_p": 203.4383
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 3.7762,
                "totalAssets": 0.0151,
                "currentShares": 4943713,
                "change": -352698,
                "change_p": -6.6592
            },
            {
                "name": "ClearBridge Advisors, LLC",
                "date": "2026-06-30",
                "totalShares": 2.9203,
                "totalAssets": 0.0531,
                "currentShares": 3823179,
                "change": -294877,
                "change_p": -7.1606
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.855,
                "totalAssets": 0.0028,
                "currentShares": 3737712,
                "change": 109281,
                "change_p": 3.0118
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.6807,
                "totalAssets": 0.0013,
                "currentShares": 3509535,
                "change": 78740,
                "change_p": 2.2951
            },
            {
                "name": "Davidson Kempner Capital Management LP",
                "date": "2026-06-30",
                "totalShares": 2.5485,
                "totalAssets": 0.666,
                "currentShares": 3336464,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "HSBC Holdings PLC",
                "date": "2026-06-30",
                "totalShares": 2.2601,
                "totalAssets": 0.0204,
                "currentShares": 2958912,
                "change": 1043244,
                "change_p": 54.4585
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 1.6415,
                "totalAssets": 0.0016,
                "currentShares": 2149009,
                "change": -42456,
                "change_p": -1.9373
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 1.6353,
                "totalAssets": 0.0011,
                "currentShares": 2140905,
                "change": 187127,
                "change_p": 9.5777
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.6167,
                "totalAssets": 0.0019,
                "currentShares": 2116579,
                "change": 114205,
                "change_p": 5.7035
            },
            {
                "name": "Nomura Holdings Inc",
                "date": "2026-06-30",
                "totalShares": 1.1649,
                "totalAssets": 0.03,
                "currentShares": 1525108,
                "change": 801868,
                "change_p": 110.8716
            },
            {
                "name": "UBS Asset Mgmt Americas Inc",
                "date": "2026-06-30",
                "totalShares": 1.124,
                "totalAssets": 0.0045,
                "currentShares": 1471492,
                "change": -117876,
                "change_p": -7.4165
            },
            {
                "name": "LMR Partners LLP",
                "date": "2026-06-30",
                "totalShares": 1.0393,
                "totalAssets": 0.0853,
                "currentShares": 1360587,
                "change": 260587,
                "change_p": 23.6897
            }
        ],
        "Funds": [
            {
                "name": "Janus Henderson Contrarian D",
                "date": "2026-08-31",
                "totalShares": 8.2626,
                "totalAssets": 2.9472,
                "currentShares": 10817288,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 1.8951,
                "totalAssets": 0.0015,
                "currentShares": 2481034,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 1.5759,
                "totalAssets": 0.0371,
                "currentShares": 2063090,
                "change": -23808,
                "change_p": -1.1408
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 1.3512,
                "totalAssets": 0.0138,
                "currentShares": 1768964,
                "change": -33495,
                "change_p": -1.8583
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-08-31",
                "totalShares": 1.185,
                "totalAssets": 0.1089,
                "currentShares": 1551439,
                "change": 147215,
                "change_p": 10.4837
            },
            {
                "name": "ClearBridge Small Cap Growth A",
                "date": "2026-09-30",
                "totalShares": 0.9444,
                "totalAssets": 0.9525,
                "currentShares": 1236408,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-09-30",
                "totalShares": 0.8791,
                "totalAssets": 0.0248,
                "currentShares": 1150873,
                "change": 4198,
                "change_p": 0.3661
            },
            {
                "name": "ClearBridge Select I",
                "date": "2026-09-30",
                "totalShares": 0.6737,
                "totalAssets": 0.3964,
                "currentShares": 882016,
                "change": -145200,
                "change_p": -14.1353
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.6675,
                "totalAssets": 0.0395,
                "currentShares": 873939,
                "change": 7779,
                "change_p": 0.8981
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.5709,
                "totalAssets": 0.0751,
                "currentShares": 747366,
                "change": 1134,
                "change_p": 0.152
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-09-24",
                "totalShares": 0.555,
                "totalAssets": 0.1273,
                "currentShares": 726580,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.5192,
                "totalAssets": 0.0691,
                "currentShares": 679697,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-08-31",
                "totalShares": 0.3981,
                "totalAssets": 0.0367,
                "currentShares": 521139,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-09-30",
                "totalShares": 0.3819,
                "totalAssets": 0.0832,
                "currentShares": 499998,
                "change": 707,
                "change_p": 0.1416
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-08-31",
                "totalShares": 0.3747,
                "totalAssets": 0.0396,
                "currentShares": 490585,
                "change": 92886,
                "change_p": 23.3559
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.3588,
                "totalAssets": 0.0368,
                "currentShares": 469690,
                "change": 10375,
                "change_p": 2.2588
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-08-31",
                "totalShares": 0.3236,
                "totalAssets": 0.0022,
                "currentShares": 423700,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 0.3162,
                "totalAssets": 0.0274,
                "currentShares": 413967,
                "change": 279,
                "change_p": 0.0674
            },
            {
                "name": "Fidelity Select Health Care Svcs Port",
                "date": "2026-08-31",
                "totalShares": 0.3132,
                "totalAssets": 0.6685,
                "currentShares": 410057,
                "change": -629000,
                "change_p": -60.5357
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.2969,
                "totalAssets": 0.0135,
                "currentShares": 388726,
                "change": 54001,
                "change_p": 16.1329
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "David T Doherty",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 8867,
            "transactionPrice": 12.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1638833/000163883326000032/xslF345X05/wk-form4_1773691647.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Jason Eric Evans",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 20400,
            "transactionPrice": 12.47,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1638833/000163883326000031/xslF345X05/wk-form4_1773691640.xml"
        },
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Danielle Burkhalter",
            "transactionDate": "2026-03-13",
            "transactionCode": "S",
            "transactionAmount": 3469,
            "transactionPrice": 12.83,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1638833/000163883326000034/xslF345X05/wk-form4_1773691658.xml"
        },
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Marissa Brittenham",
            "transactionDate": "2026-03-13",
            "transactionCode": "S",
            "transactionAmount": 3657,
            "transactionPrice": 12.54,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1638833/000163883326000033/xslF345X05/wk-form4_1773691652.xml"
        },
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "Jennifer Baldock",
            "transactionDate": "2026-03-12",
            "transactionCode": "S",
            "transactionAmount": 5798,
            "transactionPrice": 13.17,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1638833/000163883326000030/xslF345X05/wk-form4_1773691632.xml"
        },
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "Danielle Burkhalter",
            "transactionDate": "2026-03-06",
            "transactionCode": "S",
            "transactionAmount": 7736,
            "transactionPrice": 13.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1638833/000163883326000021/xslF345X05/wk-form4_1773099185.xml"
        },
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "David T Doherty",
            "transactionDate": "2026-03-06",
            "transactionCode": "S",
            "transactionAmount": 14574,
            "transactionPrice": 13.84,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1638833/000163883326000023/xslF345X05/wk-form4_1773099196.xml"
        },
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "Jason Eric Evans",
            "transactionDate": "2026-03-06",
            "transactionCode": "S",
            "transactionAmount": 11462,
            "transactionPrice": 13.79,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1638833/000163883326000024/xslF345X05/wk-form4_1773099202.xml"
        },
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "Jennifer Baldock",
            "transactionDate": "2026-03-06",
            "transactionCode": "S",
            "transactionAmount": 10082,
            "transactionPrice": 13.7,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1638833/000163883326000022/xslF345X05/wk-form4_1773099191.xml"
        },
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "Marissa Brittenham",
            "transactionDate": "2026-03-06",
            "transactionCode": "S",
            "transactionAmount": 8785,
            "transactionPrice": 13.7,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1638833/000163883326000019/xslF345X05/wk-form4_1773099169.xml"
        },
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "William Trenton Webb",
            "transactionDate": "2026-03-06",
            "transactionCode": "S",
            "transactionAmount": 272,
            "transactionPrice": 13.93,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1638833/000163883326000020/xslF345X05/wk-form4_1773099177.xml"
        },
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "William Trenton Webb",
            "transactionDate": "2026-03-05",
            "transactionCode": "S",
            "transactionAmount": 1794,
            "transactionPrice": 13.86,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1638833/000163883326000020/xslF345X05/wk-form4_1773099177.xml"
        },
        {
            "date": "2025-09-04",
            "ownerCik": null,
            "ownerName": "Harrison R Bane",
            "transactionDate": "2025-09-04",
            "transactionCode": "S",
            "transactionAmount": 9339,
            "transactionPrice": 22.48,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1638833/000163883325000151/xslF345X05/wk-form4_1757363354.xml"
        },
        {
            "date": "2025-08-11",
            "ownerCik": null,
            "ownerName": "Teresa Deluca",
            "transactionDate": "2025-08-11",
            "transactionCode": "S",
            "transactionAmount": 20018,
            "transactionPrice": 22.74,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1638833/000163883325000145/xslF345X05/wk-form4_1755297063.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "128.8250",
                "shares": 128824999.99999999
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "127.2090",
                "shares": 127209000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "126.2090",
                "shares": 126209000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "125.7740",
                "shares": 125774000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "101.8880",
                "shares": 101888000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "84.5220",
                "shares": 84522000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "48.8940",
                "shares": 48894000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "48.3260",
                "shares": 48326000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "48.0472",
                "shares": 48047200
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "48.3199",
                "shares": 48319900
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "48.2175",
                "shares": 48217500
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "48.1616",
                "shares": 48161600
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "48.1570",
                "shares": 48157000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "32.0000",
                "shares": 32000000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "128.8250",
                "shares": 128824999.99999999
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "128.3670",
                "shares": 128366999.99999999
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "127.2090",
                "shares": 127209000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "126.9320",
                "shares": 126932000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "126.9800",
                "shares": 126980000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "126.6020",
                "shares": 126602000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "126.2090",
                "shares": 126209000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "126.1720",
                "shares": 126172000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "126.1340",
                "shares": 126134000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "125.9720",
                "shares": 125972000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "125.7740",
                "shares": 125774000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "125.7470",
                "shares": 125747000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "127.3700",
                "shares": 127370000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "125.2060",
                "shares": 125206000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "101.8880",
                "shares": 101888000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "88.9070",
                "shares": 88907000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "88.9000",
                "shares": 88900000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "90.2720",
                "shares": 90272000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "84.5220",
                "shares": 84522000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "80.7260",
                "shares": 80726000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "69.2670",
                "shares": 69267000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "54.7730",
                "shares": 54773000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "48.8940",
                "shares": 48894000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "48.8830",
                "shares": 48883000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "48.8400",
                "shares": 48840000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "48.4720",
                "shares": 48472000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "48.3260",
                "shares": 48326000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "48.3100",
                "shares": 48310000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "48.2910",
                "shares": 48291000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "48.0470",
                "shares": 48047000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "48.0472",
                "shares": 48047200
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "48.0380",
                "shares": 48038000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "48.0160",
                "shares": 48016000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "48.0069",
                "shares": 48006900
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "48.3199",
                "shares": 48319900
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "49.0793",
                "shares": 49079300
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "48.1457",
                "shares": 48145700
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "48.0197",
                "shares": 48019700
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "48.2175",
                "shares": 48217500
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "48.0197",
                "shares": 48019700
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "48.1290",
                "shares": 48129000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "48.0172",
                "shares": 48017200
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "48.1616",
                "shares": 48161600
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "48.1570",
                "shares": 48157000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "48.1570",
                "shares": 48157000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "48.1570",
                "shares": 48157000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "48.1570",
                "shares": 48157000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "48.1570",
                "shares": 48157000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "48.1570",
                "shares": 48157000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "48.1570",
                "shares": 48157000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-09",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.03,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-10",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": -0.03,
                "epsDifference": 0.1,
                "surprisePercent": 333.3333
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.14,
                "epsDifference": 0.11,
                "surprisePercent": 78.5714
            },
            "2025-12-31": {
                "reportDate": "2026-03-02",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.3038,
                "epsDifference": -0.1838,
                "surprisePercent": -60.5003
            },
            "2025-09-30": {
                "reportDate": "2025-11-10",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.16,
                "epsDifference": -0.03,
                "surprisePercent": -18.75
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.14,
                "epsDifference": 0.03,
                "surprisePercent": 21.4286
            },
            "2025-03-31": {
                "reportDate": "2025-05-12",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2024-12-31": {
                "reportDate": "2025-02-24",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.3769,
                "epsDifference": 0.0631,
                "surprisePercent": 16.7418
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.26,
                "epsDifference": -0.07,
                "surprisePercent": -26.9231
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.2,
                "epsDifference": 0.01,
                "surprisePercent": 5
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2023-12-31": {
                "reportDate": "2024-02-26",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.38,
                "epsDifference": 0.06,
                "surprisePercent": 15.7895
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.15,
                "epsDifference": 0.04,
                "surprisePercent": 26.6667
            },
            "2023-06-30": {
                "reportDate": "2023-08-01",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.08,
                "epsDifference": 0.2,
                "surprisePercent": 250
            },
            "2023-03-31": {
                "reportDate": "2023-05-01",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.01,
                "epsDifference": 0.07,
                "surprisePercent": 700
            },
            "2022-12-31": {
                "reportDate": "2023-03-01",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.18,
                "epsDifference": 0.09,
                "surprisePercent": 50
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.05,
                "epsDifference": -0.07,
                "surprisePercent": -140
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.06,
                "epsDifference": -0.03,
                "surprisePercent": -50
            },
            "2021-12-31": {
                "reportDate": "2022-02-28",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.19,
                "epsDifference": 0.04,
                "surprisePercent": 21.0526
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.1,
                "epsDifference": 0.05,
                "surprisePercent": 50
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0016,
                "epsEstimate": -0.15,
                "epsDifference": 0.1484,
                "surprisePercent": 98.9333
            },
            "2021-03-31": {
                "reportDate": "2021-05-05",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.39,
                "epsDifference": 0.09,
                "surprisePercent": 23.0769
            },
            "2020-12-31": {
                "reportDate": "2021-03-10",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.02,
                "epsDifference": 0.07,
                "surprisePercent": 350
            },
            "2020-09-30": {
                "reportDate": "2020-11-04",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.53,
                "epsEstimate": -0.34,
                "epsDifference": -0.19,
                "surprisePercent": -55.8824
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.48,
                "epsEstimate": -0.74,
                "epsDifference": 0.26,
                "surprisePercent": 35.1351
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.34,
                "epsEstimate": -0.48,
                "epsDifference": 0.14,
                "surprisePercent": 29.1667
            },
            "2019-12-31": {
                "reportDate": "2020-03-05",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.17,
                "epsDifference": -0.03,
                "surprisePercent": -17.6471
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.18,
                "epsDifference": -0.1,
                "surprisePercent": -55.5556
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.15,
                "epsDifference": -0.14,
                "surprisePercent": -93.3333
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": -0.25,
                "epsDifference": -0.17,
                "surprisePercent": -68
            },
            "2018-12-31": {
                "reportDate": "2019-03-13",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": 0.12,
                "epsDifference": -0.29,
                "surprisePercent": -241.6667
            },
            "2018-09-30": {
                "reportDate": "2018-11-07",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.08,
                "epsDifference": -0.11,
                "surprisePercent": -137.5
            },
            "2018-06-30": {
                "reportDate": "2018-08-09",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.15,
                "epsDifference": -0.03,
                "surprisePercent": -20
            },
            "2018-03-31": {
                "reportDate": "2018-05-09",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": -0.18,
                "epsDifference": -0.08,
                "surprisePercent": -44.4444
            },
            "2017-12-31": {
                "reportDate": "2018-03-01",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.59,
                "epsEstimate": 0.07,
                "epsDifference": -0.66,
                "surprisePercent": -942.8571
            },
            "2017-09-30": {
                "reportDate": "2017-11-08",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.06,
                "epsDifference": 0.04,
                "surprisePercent": 66.6667
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.19,
                "epsDifference": -0.2,
                "surprisePercent": -105.2632
            },
            "2017-03-31": {
                "reportDate": "2017-05-09",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.07,
                "epsDifference": -0.03,
                "surprisePercent": -42.8571
            },
            "2016-12-31": {
                "reportDate": "2017-03-09",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.2,
                "epsDifference": -0.01,
                "surprisePercent": -5
            },
            "2016-09-30": {
                "reportDate": "2016-11-09",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.15,
                "epsDifference": 0.06,
                "surprisePercent": 40
            },
            "2016-06-30": {
                "reportDate": "2016-08-09",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-12-31": {
                "reportDate": "2016-03-10",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.69,
                "epsEstimate": 0.19,
                "epsDifference": -1.88,
                "surprisePercent": -989.4737
            },
            "2015-09-30": {
                "reportDate": "2015-11-12",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.4152",
                "earningsEstimateAvg": "0.2082",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.3560",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4152",
                "revenueEstimateAvg": "2803202580.00",
                "revenueEstimateLow": "2777300000.00",
                "revenueEstimateHigh": "2842621460.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1123",
                "epsTrendCurrent": "0.2082",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.6273",
                "epsTrend90daysAgo": "0.6686",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.2426",
                "earningsEstimateAvg": "0.3560",
                "earningsEstimateLow": "0.2198",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2426",
                "revenueEstimateAvg": "3157699180.00",
                "revenueEstimateLow": "3146000000.00",
                "revenueEstimateHigh": "3183928080.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0456",
                "epsTrendCurrent": "0.3560",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3467",
                "epsTrend60daysAgo": "0.4857",
                "epsTrend90daysAgo": "0.4645",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.0410",
                "earningsEstimateAvg": "0.1247",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0410",
                "revenueEstimateAvg": "816365390.00",
                "revenueEstimateLow": "810500000.00",
                "revenueEstimateHigh": "825000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0063",
                "epsTrendCurrent": "0.1247",
                "epsTrend7daysAgo": "0.1225",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1285",
                "epsTrend90daysAgo": "0.1331",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.6314",
                "earningsEstimateAvg": "0.0627",
                "earningsEstimateLow": "0.0087",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.6314",
                "revenueEstimateAvg": "855125850.00",
                "revenueEstimateLow": "838078000.00",
                "revenueEstimateHigh": "860900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0409",
                "epsTrendCurrent": "0.0627",
                "epsTrend7daysAgo": "0.0627",
                "epsTrend30daysAgo": "0.0627",
                "epsTrend60daysAgo": "0.0681",
                "epsTrend90daysAgo": "0.0239",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-4.3815",
                "earningsEstimateAvg": "-0.1353",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.0576",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-4.3815",
                "revenueEstimateAvg": "797929680.00",
                "revenueEstimateLow": "790647000.00",
                "revenueEstimateHigh": "807400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0283",
                "epsTrendCurrent": "-0.1353",
                "epsTrend7daysAgo": "-0.1263",
                "epsTrend30daysAgo": "-0.1286",
                "epsTrend60daysAgo": "-0.0077",
                "epsTrend90daysAgo": "-0.0077",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.3155",
                "earningsEstimateAvg": "0.6366",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.9300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.3155",
                "revenueEstimateAvg": "3290160600.00",
                "revenueEstimateLow": "3275000000.00",
                "revenueEstimateHigh": "3312700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0565",
                "epsTrendCurrent": "0.6366",
                "epsTrend7daysAgo": "0.6366",
                "epsTrend30daysAgo": "0.6335",
                "epsTrend60daysAgo": "0.8415",
                "epsTrend90daysAgo": "0.8479",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "10.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.1555",
                "earningsEstimateAvg": "0.1605",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.1555",
                "revenueEstimateAvg": "821029730.00",
                "revenueEstimateLow": "803800000.00",
                "revenueEstimateHigh": "832000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0657",
                "epsTrendCurrent": "0.1605",
                "epsTrend7daysAgo": "0.1705",
                "epsTrend30daysAgo": "0.1705",
                "epsTrend60daysAgo": "0.1794",
                "epsTrend90daysAgo": "0.2132",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.3567",
                "earningsEstimateAvg": "0.1351",
                "earningsEstimateLow": "0.0150",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.3567",
                "revenueEstimateAvg": "816963390.00",
                "revenueEstimateLow": "785000000.00",
                "revenueEstimateHigh": "830000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0720",
                "epsTrendCurrent": "0.1351",
                "epsTrend7daysAgo": "0.1351",
                "epsTrend30daysAgo": "0.1351",
                "epsTrend60daysAgo": "0.1530",
                "epsTrend90daysAgo": "0.1974",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "9.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.4604",
                "earningsEstimateAvg": "0.0540",
                "earningsEstimateLow": "-0.0012",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.4604",
                "revenueEstimateAvg": "777068000.00",
                "revenueEstimateLow": "760100000.00",
                "revenueEstimateHigh": "795000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0832",
                "epsTrendCurrent": "0.0540",
                "epsTrend7daysAgo": "0.0570",
                "epsTrend30daysAgo": "0.0579",
                "epsTrend60daysAgo": "0.0779",
                "epsTrend90daysAgo": "0.0779",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.1501",
                "earningsEstimateAvg": "0.8499",
                "earningsEstimateLow": "0.6550",
                "earningsEstimateHigh": "0.9500",
                "earningsEstimateYearAgoEps": "1.0000",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.1501",
                "revenueEstimateAvg": "3078013300.00",
                "revenueEstimateLow": "3074700000.00",
                "revenueEstimateHigh": "3089100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1220",
                "epsTrendCurrent": "0.8499",
                "epsTrend7daysAgo": "0.8500",
                "epsTrend30daysAgo": "0.8427",
                "epsTrend60daysAgo": "0.8427",
                "epsTrend90daysAgo": "1.0612",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.3160",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.3160",
                "revenueEstimateAvg": "769760000.00",
                "revenueEstimateLow": "757900000.00",
                "revenueEstimateHigh": "780590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1450",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.2860",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.2860",
                "revenueEstimateAvg": "735570000.00",
                "revenueEstimateLow": "724700000.00",
                "revenueEstimateHigh": "743800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1020",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1250",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.1250",
                "revenueEstimateAvg": "698030000.00",
                "revenueEstimateLow": "688000000.00",
                "revenueEstimateHigh": "726820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0480",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "4.8120",
                "earningsEstimateAvg": "0.9300",
                "earningsEstimateLow": "0.8700",
                "earningsEstimateHigh": "0.9600",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "4.8120",
                "revenueEstimateAvg": "2749870000.00",
                "revenueEstimateLow": "2746000000.00",
                "revenueEstimateHigh": "2751520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0830",
                "epsTrendCurrent": "0.9300",
                "epsTrend7daysAgo": "0.9300",
                "epsTrend30daysAgo": "0.9300",
                "epsTrend60daysAgo": "0.9300",
                "epsTrend90daysAgo": "0.9300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "9.0000",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "9.0000",
                "revenueEstimateAvg": "672270000.00",
                "revenueEstimateLow": "665140000.00",
                "revenueEstimateHigh": "678000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0590",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "3.6670",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "3.6670",
                "revenueEstimateAvg": "668370000.00",
                "revenueEstimateLow": "659610000.00",
                "revenueEstimateHigh": "681930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0860",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "657100000.00",
                "revenueEstimateLow": "649000000.00",
                "revenueEstimateHigh": "666000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1020",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "6.0000",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "6.0000",
                "revenueEstimateAvg": "2523100000.00",
                "revenueEstimateLow": "2499000000.00",
                "revenueEstimateHigh": "2543000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1340",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "635030000.00",
                "revenueEstimateLow": "629600000.00",
                "revenueEstimateHigh": "641110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1630",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "618980000.00",
                "revenueEstimateLow": "584830000.00",
                "revenueEstimateHigh": "636750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1500",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.8000",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.3000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.8000",
                "revenueEstimateAvg": "569870000.00",
                "revenueEstimateLow": "522510000.00",
                "revenueEstimateHigh": "607420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1120",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.9020",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.2600",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-1.2200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.9020",
                "revenueEstimateAvg": "2236140000.00",
                "revenueEstimateLow": "2218160000.00",
                "revenueEstimateHigh": "2251000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2020",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.8110",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.4200",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.5300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.8110",
                "revenueEstimateAvg": "545850000.00",
                "revenueEstimateLow": "512860000.00",
                "revenueEstimateHigh": "565820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.5420",
                "earningsEstimateAvg": "-0.2200",
                "earningsEstimateLow": "-0.3900",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-0.4800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5420",
                "revenueEstimateAvg": "543300000.00",
                "revenueEstimateLow": "501660000.00",
                "revenueEstimateHigh": "559870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5880",
                "epsTrendCurrent": "-0.2200",
                "epsTrend7daysAgo": "-0.2200",
                "epsTrend30daysAgo": "-0.2200",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "-0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.0880",
                "earningsEstimateAvg": "-0.3700",
                "earningsEstimateLow": "-0.5500",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "-0.3400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0880",
                "revenueEstimateAvg": "499060000.00",
                "revenueEstimateLow": "474600000.00",
                "revenueEstimateHigh": "512020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1320",
                "epsTrendCurrent": "-0.3700",
                "epsTrend7daysAgo": "-0.3700",
                "epsTrend30daysAgo": "-0.4200",
                "epsTrend60daysAgo": "-0.2900",
                "epsTrend90daysAgo": "-0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.5760",
                "earningsEstimateAvg": "-1.3400",
                "earningsEstimateLow": "-1.4800",
                "earningsEstimateHigh": "-1.1800",
                "earningsEstimateYearAgoEps": "-0.8500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5760",
                "revenueEstimateAvg": "1858400000.00",
                "revenueEstimateLow": "1848060000.00",
                "revenueEstimateHigh": "1872120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0150",
                "epsTrendCurrent": "-1.3400",
                "epsTrend7daysAgo": "-1.3400",
                "epsTrend30daysAgo": "-1.3600",
                "epsTrend60daysAgo": "-1.3600",
                "epsTrend90daysAgo": "-1.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.3570",
                "earningsEstimateAvg": "-0.3800",
                "earningsEstimateLow": "-0.5700",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3570",
                "revenueEstimateAvg": "467430000.00",
                "revenueEstimateLow": "448660000.00",
                "revenueEstimateHigh": "481530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0340",
                "epsTrendCurrent": "-0.3800",
                "epsTrend7daysAgo": "-0.3800",
                "epsTrend30daysAgo": "-0.3800",
                "epsTrend60daysAgo": "-0.3800",
                "epsTrend90daysAgo": "-0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-1.3790",
                "earningsEstimateAvg": "-0.6900",
                "earningsEstimateLow": "-0.9600",
                "earningsEstimateHigh": "-0.4100",
                "earningsEstimateYearAgoEps": "-0.2900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.3790",
                "revenueEstimateAvg": "342070000.00",
                "revenueEstimateLow": "220740000.00",
                "revenueEstimateHigh": "374740000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2320",
                "epsTrendCurrent": "-0.6900",
                "epsTrend7daysAgo": "-0.6900",
                "epsTrend30daysAgo": "-1.0000",
                "epsTrend60daysAgo": "-1.0000",
                "epsTrend90daysAgo": "-1.3300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.1430",
                "earningsEstimateAvg": "-0.4800",
                "earningsEstimateLow": "-0.6700",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "-0.4200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "396670000.00",
                "revenueEstimateLow": "377500000.00",
                "revenueEstimateHigh": "414430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0570",
                "epsTrendCurrent": "-0.4800",
                "epsTrend7daysAgo": "-0.4400",
                "epsTrend30daysAgo": "-0.3700",
                "epsTrend60daysAgo": "-0.3600",
                "epsTrend90daysAgo": "-0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0450",
                "earningsEstimateAvg": "-0.8500",
                "earningsEstimateLow": "-1.0400",
                "earningsEstimateHigh": "-0.7200",
                "earningsEstimateYearAgoEps": "-0.8900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0450",
                "revenueEstimateAvg": "1828810000.00",
                "revenueEstimateLow": "1814200000.00",
                "revenueEstimateHigh": "1838340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0320",
                "epsTrendCurrent": "-0.8500",
                "epsTrend7daysAgo": "-0.8500",
                "epsTrend30daysAgo": "-0.8500",
                "epsTrend60daysAgo": "-0.8500",
                "epsTrend90daysAgo": "-0.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.2630",
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2630",
                "revenueEstimateAvg": "453130000.00",
                "revenueEstimateLow": "445390000.00",
                "revenueEstimateHigh": "461000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0560",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0560",
                "revenueEstimateAvg": "451420000.00",
                "revenueEstimateLow": "448370000.00",
                "revenueEstimateHigh": "454650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0150",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.0770",
                "earningsEstimateAvg": "-0.2800",
                "earningsEstimateLow": "-0.4600",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.2600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.0770",
                "revenueEstimateAvg": "420680000.00",
                "revenueEstimateLow": "408900000.00",
                "revenueEstimateHigh": "432000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0080",
                "epsTrendCurrent": "-0.2800",
                "epsTrend7daysAgo": "-0.2800",
                "epsTrend30daysAgo": "-0.2800",
                "epsTrend60daysAgo": "-0.1800",
                "epsTrend90daysAgo": "-0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.4790",
                "earningsEstimateAvg": "-0.5000",
                "earningsEstimateLow": "-0.7600",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": "-0.9600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.4790",
                "revenueEstimateAvg": "1785360000.00",
                "revenueEstimateLow": "1749280000.00",
                "revenueEstimateHigh": "1813390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.3080",
                "epsTrendCurrent": "-0.5000",
                "epsTrend7daysAgo": "-0.5000",
                "epsTrend30daysAgo": "-0.5000",
                "epsTrend60daysAgo": "-0.4700",
                "epsTrend90daysAgo": "-0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.3200",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "432710000.00",
                "revenueEstimateLow": "395300000.00",
                "revenueEstimateHigh": "453090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3120",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-6.0000",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.3100",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-6.0000",
                "revenueEstimateAvg": "430160000.00",
                "revenueEstimateLow": "407940000.00",
                "revenueEstimateHigh": "443130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.4920",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-4.2500",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-4.2500",
                "revenueEstimateAvg": "410600000.00",
                "revenueEstimateLow": "397970000.00",
                "revenueEstimateHigh": "436480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4350",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.8790",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.8790",
                "revenueEstimateAvg": "1318340000.00",
                "revenueEstimateLow": "1317500000.00",
                "revenueEstimateHigh": "1319170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1510",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-1.0950",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.2100",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.0950",
                "revenueEstimateAvg": "302870000.00",
                "revenueEstimateLow": "280950000.00",
                "revenueEstimateHigh": "326460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0710",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.1250",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1250",
                "revenueEstimateAvg": "288353000.00",
                "revenueEstimateLow": "309900000.00",
                "revenueEstimateHigh": "319350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0050",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.04
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.46
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.94
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.99
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.13
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.1216
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -1.26
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.85
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.8
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.58
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.61
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -1.65
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "8049700000.00",
                    "intangibleAssets": "5242100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "193900000.00",
                    "totalLiab": "4948000000.00",
                    "totalStockholderEquity": "1670700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "475600000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-866100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "278500000.00",
                    "cash": "216700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "578500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3800800000.00",
                    "shortTermDebt": "102900000.00",
                    "shortLongTermDebt": "102900000.00",
                    "shortLongTermDebtTotal": "4017500000.00",
                    "otherStockholderEquity": "2544400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1126000000.00",
                    "longTermInvestments": "226900000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "616600000.00",
                    "longTermDebt": "3648300000.00",
                    "inventory": "98800000.00",
                    "accountsPayable": "175200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1797700000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6645200000.00",
                    "capitalLeaseObligations": "306900000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33800000.00",
                    "nonCurrentLiabilitiesTotal": "4002800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8049700000.00",
                    "cashAndShortTermInvestments": "216700000.00",
                    "propertyPlantAndEquipmentGross": "2119200000.00",
                    "propertyPlantAndEquipmentNet": "1122700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "547500000.00",
                    "netInvestedCapital": "5421900000.00",
                    "commonStockSharesOutstanding": "128825000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "8042100000.00",
                    "intangibleAssets": "39800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "196300000.00",
                    "totalLiab": "4560800000.00",
                    "totalStockholderEquity": "1688000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "270500000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-851100000.00",
                    "otherLiab": null,
                    "goodWill": "5205200000.00",
                    "otherAssets": null,
                    "cash": "182300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "581700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3845700000.00",
                    "shortTermDebt": "142600000.00",
                    "shortLongTermDebt": "100400000.00",
                    "shortLongTermDebtTotal": "4028000000.00",
                    "otherStockholderEquity": "2548300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1082500000.00",
                    "longTermInvestments": "225400000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "603400000.00",
                    "longTermDebt": "3613500000.00",
                    "inventory": "100500000.00",
                    "accountsPayable": "168600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1793300000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6959600000.00",
                    "capitalLeaseObligations": "314100000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "41600000.00",
                    "nonCurrentLiabilitiesTotal": "3979100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8042100000.00",
                    "cashAndShortTermInvestments": "182300000.00",
                    "propertyPlantAndEquipmentGross": "2102400000.00",
                    "propertyPlantAndEquipmentNet": "1416400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "500800000.00",
                    "netInvestedCapital": "5401900000.00",
                    "commonStockSharesOutstanding": "128367000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "8242000000.00",
                    "intangibleAssets": "41000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "212000000.00",
                    "totalLiab": "4715200000.00",
                    "totalStockholderEquity": "1712900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "264800000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-815200000.00",
                    "otherLiab": null,
                    "goodWill": "5194600000.00",
                    "otherAssets": null,
                    "cash": "239900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "615500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3784900000.00",
                    "shortTermDebt": "142000000.00",
                    "shortLongTermDebt": "99300000.00",
                    "shortLongTermDebtTotal": "4024800000.00",
                    "otherStockholderEquity": "2540600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1150700000.00",
                    "longTermInvestments": "234000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "602200000.00",
                    "longTermDebt": "3602900000.00",
                    "inventory": "96600000.00",
                    "accountsPayable": "208700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1813900000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7091300000.00",
                    "capitalLeaseObligations": "322600000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "41200000.00",
                    "nonCurrentLiabilitiesTotal": "4099700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8242000000.00",
                    "cashAndShortTermInvestments": "239900000.00",
                    "propertyPlantAndEquipmentGross": "2093800000.00",
                    "propertyPlantAndEquipmentNet": "1442600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "535200000.00",
                    "netInvestedCapital": "5415100000.00",
                    "commonStockSharesOutstanding": "127209000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "7946600000.00",
                    "intangibleAssets": "43000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "227200000.00",
                    "totalLiab": "4393600000.00",
                    "totalStockholderEquity": "1729500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "267100000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-800200000.00",
                    "otherLiab": null,
                    "goodWill": "5091600000.00",
                    "otherAssets": null,
                    "cash": "203400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "586000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3667800000.00",
                    "shortTermDebt": "144300000.00",
                    "shortLongTermDebt": "103000000.00",
                    "shortLongTermDebtTotal": "3871200000.00",
                    "otherStockholderEquity": "2542800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1102200000.00",
                    "longTermInvestments": "229400000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "579300000.00",
                    "longTermDebt": "3460600000.00",
                    "inventory": "92300000.00",
                    "accountsPayable": "174600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1823500000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6844400000.00",
                    "capitalLeaseObligations": "307600000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38100000.00",
                    "nonCurrentLiabilitiesTotal": "3807600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7946600000.00",
                    "cashAndShortTermInvestments": "203400000.00",
                    "propertyPlantAndEquipmentGross": "2059400000.00",
                    "propertyPlantAndEquipmentNet": "1439700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "516200000.00",
                    "netInvestedCapital": "5293100000.00",
                    "commonStockSharesOutstanding": "126932000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7954800000.00",
                    "intangibleAssets": "41400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "204800000.00",
                    "totalLiab": "4375900000.00",
                    "totalStockholderEquity": "1748300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "248800000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-777500000.00",
                    "otherLiab": null,
                    "goodWill": "5098600000.00",
                    "otherAssets": null,
                    "cash": "250100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "573300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3628400000.00",
                    "shortTermDebt": "149600000.00",
                    "shortLongTermDebt": "110000000.00",
                    "shortLongTermDebtTotal": "3878500000.00",
                    "otherStockholderEquity": "2537800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1105300000.00",
                    "longTermInvestments": "220200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "563100000.00",
                    "longTermDebt": "3465200000.00",
                    "inventory": "87300000.00",
                    "accountsPayable": "174900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1830600000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6849500000.00",
                    "capitalLeaseObligations": "303300000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "36300000.00",
                    "nonCurrentLiabilitiesTotal": "3802600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7954800000.00",
                    "cashAndShortTermInvestments": "250100000.00",
                    "propertyPlantAndEquipmentGross": "2040000000.00",
                    "propertyPlantAndEquipmentNet": "1451200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "532000000.00",
                    "netInvestedCapital": "5323500000.00",
                    "commonStockSharesOutstanding": "126980000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "7949200000.00",
                    "intangibleAssets": "45200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "186600000.00",
                    "totalLiab": "4362700000.00",
                    "totalStockholderEquity": "1740400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "260900000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-775000000.00",
                    "otherLiab": null,
                    "goodWill": "5126200000.00",
                    "otherAssets": null,
                    "cash": "229300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "569400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3645800000.00",
                    "shortTermDebt": "143500000.00",
                    "shortLongTermDebt": "103900000.00",
                    "shortLongTermDebtTotal": "3875100000.00",
                    "otherStockholderEquity": "2525900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1074600000.00",
                    "longTermInvestments": "218600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "570600000.00",
                    "longTermDebt": "3446900000.00",
                    "inventory": "88100000.00",
                    "accountsPayable": "165000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11799999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6874600000.00",
                    "capitalLeaseObligations": "312500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "34600000.00",
                    "nonCurrentLiabilitiesTotal": "3793300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7949200000.00",
                    "cashAndShortTermInvestments": "229300000.00",
                    "propertyPlantAndEquipmentGross": "2015800000.00",
                    "propertyPlantAndEquipmentNet": "1428800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "505200000.00",
                    "netInvestedCapital": "5291200000.00",
                    "commonStockSharesOutstanding": "126602000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7890000000.00",
                    "intangibleAssets": "45700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "182400000.00",
                    "totalLiab": "4254800000.00",
                    "totalStockholderEquity": "1789700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "273300000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-737300000.00",
                    "otherLiab": null,
                    "goodWill": "5068000000.00",
                    "otherAssets": null,
                    "cash": "269500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "624400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3433900000.00",
                    "shortTermDebt": "142400000.00",
                    "shortLongTermDebt": "101400000.00",
                    "shortLongTermDebtTotal": "3703400000.00",
                    "otherStockholderEquity": "2520900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1119400000.00",
                    "longTermInvestments": "215400000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "579100000.00",
                    "longTermDebt": "3268900000.00",
                    "inventory": "88400000.00",
                    "accountsPayable": "208700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6770600000.00",
                    "capitalLeaseObligations": "333100000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30200000.00",
                    "nonCurrentLiabilitiesTotal": "3630400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7890000000.00",
                    "cashAndShortTermInvestments": "269500000.00",
                    "propertyPlantAndEquipmentGross": "1937900000.00",
                    "propertyPlantAndEquipmentNet": "1384000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "495000000.00",
                    "netInvestedCapital": "5160000000.00",
                    "commonStockSharesOutstanding": "126209000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "7534400000.00",
                    "intangibleAssets": "46100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "189100000.00",
                    "totalLiab": "3986100000.00",
                    "totalStockholderEquity": "1896500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "265700000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-628800000.00",
                    "otherLiab": null,
                    "goodWill": "4815400000.00",
                    "otherAssets": "1.00",
                    "cash": "221800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "575200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3297500000.00",
                    "shortTermDebt": "138700000.00",
                    "shortLongTermDebt": "97300000.00",
                    "shortLongTermDebtTotal": "3519300000.00",
                    "otherStockholderEquity": "2513500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1035800000.00",
                    "longTermInvestments": "214800000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "542900000.00",
                    "longTermDebt": "3094200000.00",
                    "inventory": "82000000.00",
                    "accountsPayable": "170800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41099999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6498599999.00",
                    "capitalLeaseObligations": "327800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30300000.00",
                    "nonCurrentLiabilitiesTotal": "3410900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7534400000.00",
                    "cashAndShortTermInvestments": "221800000.00",
                    "propertyPlantAndEquipmentGross": "1860800000.00",
                    "propertyPlantAndEquipmentNet": "1302000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "460600000.00",
                    "netInvestedCapital": "5088000000.00",
                    "commonStockSharesOutstanding": "126172000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7488600000.00",
                    "intangibleAssets": "52200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "194700000.00",
                    "totalLiab": "3870200000.00",
                    "totalStockholderEquity": "1952400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "246100000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-597100000.00",
                    "otherLiab": null,
                    "goodWill": "4806300000.00",
                    "otherAssets": null,
                    "cash": "213500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "551800000.00",
                    "currentDeferredRevenue": "121000000.00",
                    "netDebt": "3215500000.00",
                    "shortTermDebt": "131700000.00",
                    "shortLongTermDebt": "92400000.00",
                    "shortLongTermDebtTotal": "3429000000.00",
                    "otherStockholderEquity": "2511100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1012500000.00",
                    "longTermInvestments": "227100000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4200000.00",
                    "netReceivables": "523400000.00",
                    "longTermDebt": "3039700000.00",
                    "inventory": "80900000.00",
                    "accountsPayable": "174000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6476100000.00",
                    "capitalLeaseObligations": "296900000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21100000.00",
                    "nonCurrentLiabilitiesTotal": "3318400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7488600000.00",
                    "cashAndShortTermInvestments": "213500000.00",
                    "propertyPlantAndEquipmentGross": "1791800000.00",
                    "propertyPlantAndEquipmentNet": "1272700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "460700000.00",
                    "netInvestedCapital": "5084500000.00",
                    "commonStockSharesOutstanding": "126134000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6975600000.00",
                    "intangibleAssets": "53600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139400000.00",
                    "totalLiab": "3614000000.00",
                    "totalStockholderEquity": "1967300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "234300000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-581600000.00",
                    "otherLiab": null,
                    "goodWill": "4397500000.00",
                    "otherAssets": null,
                    "cash": "185200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "523400000.00",
                    "currentDeferredRevenue": "-251300000.00",
                    "netDebt": "2974100000.00",
                    "shortTermDebt": "115000000.00",
                    "shortLongTermDebt": "77200000.00",
                    "shortLongTermDebtTotal": "3159300000.00",
                    "otherStockholderEquity": "2495600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "895900000.00",
                    "longTermInvestments": "188700000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "494300000.00",
                    "longTermDebt": "2793800000.00",
                    "inventory": "77000000.00",
                    "accountsPayable": "174100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "52000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6079700000.00",
                    "capitalLeaseObligations": "288300000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "46300000.00",
                    "nonCurrentLiabilitiesTotal": "3090600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6975600000.00",
                    "cashAndShortTermInvestments": "185200000.00",
                    "propertyPlantAndEquipmentGross": "1725900000.00",
                    "propertyPlantAndEquipmentNet": "1240500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "372500000.00",
                    "netInvestedCapital": "4838300000.00",
                    "commonStockSharesOutstanding": "125972000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6876700000.00",
                    "intangibleAssets": "54800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127500000.00",
                    "totalLiab": "3514800000.00",
                    "totalStockholderEquity": "1987200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "240300000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-569200000.00",
                    "otherLiab": null,
                    "goodWill": "4326000000.00",
                    "otherAssets": null,
                    "cash": "195900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "523000000.00",
                    "currentDeferredRevenue": "-245100000.00",
                    "netDebt": "2865700000.00",
                    "shortTermDebt": "110900000.00",
                    "shortLongTermDebt": "73300000.00",
                    "shortLongTermDebtTotal": "3061600000.00",
                    "otherStockholderEquity": "2497600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "895000000.00",
                    "longTermInvestments": "184100000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "496400000.00",
                    "longTermDebt": "2701800000.00",
                    "inventory": "75200000.00",
                    "accountsPayable": "171800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "57500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5981700000.00",
                    "capitalLeaseObligations": "286500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "41100000.00",
                    "nonCurrentLiabilitiesTotal": "2991800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6876700000.00",
                    "cashAndShortTermInvestments": "195900000.00",
                    "propertyPlantAndEquipmentGross": "1678400000.00",
                    "propertyPlantAndEquipmentNet": "1224000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "372000000.00",
                    "netInvestedCapital": "4762300000.00",
                    "commonStockSharesOutstanding": "125774000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6780100000.00",
                    "intangibleAssets": "55900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108000000.00",
                    "totalLiab": "3461400000.00",
                    "totalStockholderEquity": "2004600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "254800000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-568200000.00",
                    "otherLiab": null,
                    "goodWill": "4245100000.00",
                    "otherAssets": null,
                    "cash": "236000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "501400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2766200000.00",
                    "shortTermDebt": "97800000.00",
                    "shortLongTermDebt": "62100000.00",
                    "shortLongTermDebtTotal": "3002200000.00",
                    "otherStockholderEquity": "2494500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "876200000.00",
                    "longTermInvestments": "196300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "462800000.00",
                    "longTermDebt": "2640200000.00",
                    "inventory": "69400000.00",
                    "accountsPayable": "148800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "77000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "140100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5903900000.00",
                    "capitalLeaseObligations": "276600000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "78900000.00",
                    "nonCurrentLiabilitiesTotal": "2960000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6780100000.00",
                    "cashAndShortTermInvestments": "236000000.00",
                    "propertyPlantAndEquipmentGross": "1609700000.00",
                    "propertyPlantAndEquipmentNet": "1184200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "374800000.00",
                    "netInvestedCapital": "2004600000.00",
                    "commonStockSharesOutstanding": "125747000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6620600000.00",
                    "intangibleAssets": "55300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112600000.00",
                    "totalLiab": "3309700000.00",
                    "totalStockholderEquity": "2018200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "225200000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-563300000.00",
                    "otherLiab": null,
                    "goodWill": "4235899999.00",
                    "otherAssets": null,
                    "cash": "177400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "458600000.00",
                    "currentDeferredRevenue": "-196200000.00",
                    "netDebt": "2723000000.00",
                    "shortTermDebt": "101900000.00",
                    "shortLongTermDebt": "64700000.00",
                    "shortLongTermDebtTotal": "2900400000.00",
                    "otherStockholderEquity": "2501400001.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "810200000.00",
                    "longTermInvestments": "192200000.00",
                    "netTangibleAssets": "-1680800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "449900000.00",
                    "longTermDebt": "2504800000.00",
                    "inventory": "70300000.00",
                    "accountsPayable": "131500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "964600000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "78799999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-563300000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141400001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5810400000.00",
                    "capitalLeaseObligations": "301300000.00",
                    "longTermDebtTotal": "2504800000.00",
                    "nonCurrentLiabilitiesOther": "82200000.00",
                    "nonCurrentLiabilitiesTotal": "2851100000.00",
                    "negativeGoodwill": null,
                    "warrants": "328100000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2501400000.00",
                    "liabilitiesAndStockholdersEquity": "6620600000.00",
                    "cashAndShortTermInvestments": "177400000.00",
                    "propertyPlantAndEquipmentGross": "1496600000.00",
                    "propertyPlantAndEquipmentNet": "1093200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "351600000.00",
                    "netInvestedCapital": "4587700000.00",
                    "commonStockSharesOutstanding": "127370000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "6643300000.00",
                    "intangibleAssets": "35300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86000000.00",
                    "totalLiab": "3355000000.00",
                    "totalStockholderEquity": "1962000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "229800000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-582300000.00",
                    "otherLiab": "45700000.00",
                    "goodWill": "4252600000.00",
                    "otherAssets": "126700000.00",
                    "cash": "245500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "475100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2655100000.00",
                    "shortTermDebt": "100900000.00",
                    "shortLongTermDebt": "62900000.00",
                    "shortLongTermDebtTotal": "2900600000.00",
                    "otherStockholderEquity": "2478100000.00",
                    "propertyPlantEquipment": "1118300000.00",
                    "totalCurrentAssets": "868900000.00",
                    "longTermInvestments": "191600000.00",
                    "netTangibleAssets": "-1676000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "465600000.00",
                    "longTermDebt": "2530900000.00",
                    "inventory": "71800000.00",
                    "accountsPayable": "144400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "980500000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "64900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-582300000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5774400000.00",
                    "capitalLeaseObligations": "306800000.00",
                    "longTermDebtTotal": "2530900000.00",
                    "nonCurrentLiabilitiesOther": "80200000.00",
                    "nonCurrentLiabilitiesTotal": "2879900000.00",
                    "negativeGoodwill": null,
                    "warrants": "345800000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2478100000.00",
                    "liabilitiesAndStockholdersEquity": "6643300000.00",
                    "cashAndShortTermInvestments": "245500000.00",
                    "propertyPlantAndEquipmentGross": "1501000000.00",
                    "propertyPlantAndEquipmentNet": "1118300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "393800000.00",
                    "netInvestedCapital": "1962000000.00",
                    "commonStockSharesOutstanding": "125206000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6682100000.00",
                    "intangibleAssets": "42300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110400000.00",
                    "totalLiab": "3399200000.00",
                    "totalStockholderEquity": "1998200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "239300000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-557300000.00",
                    "otherLiab": "35000000.00",
                    "goodWill": "4137100000.00",
                    "otherAssets": "122300000.00",
                    "cash": "282900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "493400000.00",
                    "currentDeferredRevenue": "3200000.00",
                    "netDebt": "2646800000.00",
                    "shortTermDebt": "99300000.00",
                    "shortLongTermDebt": "62800000.00",
                    "shortLongTermDebtTotal": "2929700000.00",
                    "otherStockholderEquity": "2478000000.00",
                    "propertyPlantEquipment": "1155700000.00",
                    "totalCurrentAssets": "921000000.00",
                    "longTermInvestments": "190300000.00",
                    "netTangibleAssets": "-1567800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "456300000.00",
                    "longTermDebt": "2559000000.00",
                    "inventory": "71400000.00",
                    "accountsPayable": "151600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "942700000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "76200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-557300000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "144200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5761100000.00",
                    "capitalLeaseObligations": "307900000.00",
                    "longTermDebtTotal": "2559000000.00",
                    "nonCurrentLiabilitiesOther": "75400000.00",
                    "nonCurrentLiabilitiesTotal": "2905800000.00",
                    "negativeGoodwill": null,
                    "warrants": "342000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2478000000.00",
                    "liabilitiesAndStockholdersEquity": "6682100000.00",
                    "cashAndShortTermInvestments": "282900000.00",
                    "propertyPlantAndEquipmentGross": "1530000000.00",
                    "propertyPlantAndEquipmentNet": "1155700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "427600000.00",
                    "netInvestedCapital": "4620000000.00",
                    "commonStockSharesOutstanding": "101888000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6536500000.00",
                    "intangibleAssets": "41200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92600000.00",
                    "totalLiab": "4092300001.00",
                    "totalStockholderEquity": "1172899999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "332200000.00",
                    "commonStock": "900000.00",
                    "capitalStock": "900000.00",
                    "retainedEarnings": "-533900000.00",
                    "otherLiab": "872800000.00",
                    "goodWill": "4145300000.00",
                    "otherAssets": "5798200000.00",
                    "cash": "154800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "624300000.00",
                    "currentDeferredRevenue": "7900000.00",
                    "netDebt": "3414800000.00",
                    "shortTermDebt": "153700000.00",
                    "shortLongTermDebt": "116900000.00",
                    "shortLongTermDebtTotal": "3569600000.00",
                    "otherStockholderEquity": "1623099999.00",
                    "propertyPlantEquipment": "1150600000.00",
                    "totalCurrentAssets": "738300000.00",
                    "longTermInvestments": "189100000.00",
                    "netTangibleAssets": "-2405000000.00",
                    "shortTermInvestments": "117200000.00",
                    "netReceivables": "422300000.00",
                    "longTermDebt": "3102600000.00",
                    "inventory": "68600000.00",
                    "accountsPayable": "138400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "932500000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "82800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-533900000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "154800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5798200000.00",
                    "capitalLeaseObligations": "306600000.00",
                    "longTermDebtTotal": "3102600000.00",
                    "nonCurrentLiabilitiesOther": "95600000.00",
                    "nonCurrentLiabilitiesTotal": "3468000001.00",
                    "negativeGoodwill": null,
                    "warrants": "338800000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1623100000.00",
                    "liabilitiesAndStockholdersEquity": "6536500000.00",
                    "cashAndShortTermInvestments": "154800000.00",
                    "propertyPlantAndEquipmentGross": "1499100000.00",
                    "propertyPlantAndEquipmentNet": "1150600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114000000.00",
                    "netInvestedCapital": "4392400000.00",
                    "commonStockSharesOutstanding": "88907000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "6291600000.00",
                    "intangibleAssets": "4035600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85000000.00",
                    "totalLiab": "3909300000.00",
                    "totalStockholderEquity": "1155100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "269900000.00",
                    "commonStock": "900000.00",
                    "capitalStock": "900000.00",
                    "retainedEarnings": "-508900000.00",
                    "otherLiab": "54700000.00",
                    "goodWill": "3993100000.00",
                    "otherAssets": "162100000.00",
                    "cash": "227400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "521700000.00",
                    "currentDeferredRevenue": "21400000.00",
                    "netDebt": "3167800000.00",
                    "shortTermDebt": "104000000.00",
                    "shortLongTermDebt": "68300000.00",
                    "shortLongTermDebtTotal": "3395200000.00",
                    "otherStockholderEquity": "1618800000.00",
                    "propertyPlantEquipment": "1066900000.00",
                    "totalCurrentAssets": "788400000.00",
                    "longTermInvestments": "159700000.00",
                    "netTangibleAssets": "-2266900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "412000000.00",
                    "longTermDebt": "3019400000.00",
                    "inventory": "64000000.00",
                    "accountsPayable": "126400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "885400000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "44300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-508900000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5503200000.00",
                    "capitalLeaseObligations": "307500000.00",
                    "longTermDebtTotal": "3019400000.00",
                    "nonCurrentLiabilitiesOther": "96400000.00",
                    "nonCurrentLiabilitiesTotal": "3387600000.00",
                    "negativeGoodwill": null,
                    "warrants": "341800000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1618800000.00",
                    "liabilitiesAndStockholdersEquity": "6291600000.00",
                    "cashAndShortTermInvestments": "227400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1066900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "266700000.00",
                    "netInvestedCapital": "4242800000.00",
                    "commonStockSharesOutstanding": "88900000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6289500000.00",
                    "intangibleAssets": "42000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82800000.00",
                    "totalLiab": "3935400000.00",
                    "totalStockholderEquity": "1160900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "269700000.00",
                    "commonStock": "900000.00",
                    "capitalStock": "900000.00",
                    "retainedEarnings": "-490500000.00",
                    "otherLiab": "48800000.00",
                    "goodWill": "3925800000.00",
                    "otherAssets": "166700000.00",
                    "cash": "378900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "542300000.00",
                    "currentDeferredRevenue": "46500000.00",
                    "netDebt": "3021600000.00",
                    "shortTermDebt": "103200000.00",
                    "shortLongTermDebt": "68000000.00",
                    "shortLongTermDebtTotal": "3400500000.00",
                    "otherStockholderEquity": "1625200000.00",
                    "propertyPlantEquipment": "1056300000.00",
                    "totalCurrentAssets": "937000000.00",
                    "longTermInvestments": "94500000.00",
                    "netTangibleAssets": "-2193300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "412400000.00",
                    "longTermDebt": "3025200000.00",
                    "inventory": "62900000.00",
                    "accountsPayable": "122900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "851700000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-490500000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5352500000.00",
                    "capitalLeaseObligations": "307300000.00",
                    "longTermDebtTotal": "3025200000.00",
                    "nonCurrentLiabilitiesOther": "95800000.00",
                    "nonCurrentLiabilitiesTotal": "3393100000.00",
                    "negativeGoodwill": null,
                    "warrants": "341500000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1625200000.00",
                    "liabilitiesAndStockholdersEquity": "6289500000.00",
                    "cashAndShortTermInvestments": "378900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1056300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "394700000.00",
                    "netInvestedCapital": "4254100000.00",
                    "commonStockSharesOutstanding": "90272000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6117600000.00",
                    "intangibleAssets": "43700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64900000.00",
                    "totalLiab": "3817800000.00",
                    "totalStockholderEquity": "1089000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "247000000.00",
                    "commonStock": "900000.00",
                    "capitalStock": "900000.00",
                    "retainedEarnings": "-502700000.00",
                    "otherLiab": "402600000.00",
                    "goodWill": "3911800000.00",
                    "otherAssets": "5171500000.00",
                    "cash": "389900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "536800000.00",
                    "currentDeferredRevenue": "64400000.00",
                    "netDebt": "2904600000.00",
                    "shortTermDebt": "100500000.00",
                    "shortLongTermDebt": "60400000.00",
                    "shortLongTermDebtTotal": "3294500000.00",
                    "otherStockholderEquity": "1622300000.00",
                    "propertyPlantEquipment": "953800000.00",
                    "totalCurrentAssets": "946100000.00",
                    "longTermInvestments": "88700000.00",
                    "netTangibleAssets": "1089000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "430200000.00",
                    "longTermDebt": "2878400000.00",
                    "inventory": "61100000.00",
                    "accountsPayable": "124900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "880600000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-502700000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5171500000.00",
                    "capitalLeaseObligations": "355700000.00",
                    "longTermDebtTotal": "2878400000.00",
                    "nonCurrentLiabilitiesOther": "87000000.00",
                    "nonCurrentLiabilitiesTotal": "3281000000.00",
                    "negativeGoodwill": null,
                    "warrants": "330200000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1622300000.00",
                    "liabilitiesAndStockholdersEquity": "6117600000.00",
                    "cashAndShortTermInvestments": "389900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "953800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "409300000.00",
                    "netInvestedCapital": "1089000000.00",
                    "commonStockSharesOutstanding": "84522000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5631600000.00",
                    "intangibleAssets": "3659300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58600000.00",
                    "totalLiab": "3769200000.00",
                    "totalStockholderEquity": "756300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "240900000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "-502600000.00",
                    "otherLiab": "3769200000.00",
                    "goodWill": "3613600000.00",
                    "otherAssets": "4789900000.00",
                    "cash": "330400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "540500000.00",
                    "currentDeferredRevenue": "81800000.00",
                    "netDebt": "2875200000.00",
                    "shortTermDebt": "101300000.00",
                    "shortLongTermDebt": "60800000.00",
                    "shortLongTermDebtTotal": "3205600000.00",
                    "otherStockholderEquity": "1306000000.00",
                    "propertyPlantEquipment": "862600000.00",
                    "totalCurrentAssets": "841700000.00",
                    "longTermInvestments": "89600000.00",
                    "netTangibleAssets": "-2280200000.00",
                    "shortTermInvestments": "89000000.00",
                    "netReceivables": "393400000.00",
                    "longTermDebt": "2791900000.00",
                    "inventory": "59300000.00",
                    "accountsPayable": "116500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "795700000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-502600000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4789900000.00",
                    "capitalLeaseObligations": "352900000.00",
                    "longTermDebtTotal": "2791900000.00",
                    "nonCurrentLiabilitiesOther": "124400000.00",
                    "nonCurrentLiabilitiesTotal": "3228700000.00",
                    "negativeGoodwill": null,
                    "warrants": "310400000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1306000000.00",
                    "liabilitiesAndStockholdersEquity": "5631600000.00",
                    "cashAndShortTermInvestments": "330400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "862600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "301200000.00",
                    "netInvestedCapital": "756300000.00",
                    "commonStockSharesOutstanding": "80726000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5620600000.00",
                    "intangibleAssets": "3533900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55900000.00",
                    "totalLiab": "3780500000.00",
                    "totalStockholderEquity": "765100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "235500000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "-479700000.00",
                    "otherLiab": "78900000.00",
                    "goodWill": "3488100000.00",
                    "otherAssets": "163300000.00",
                    "cash": "464800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "531900000.00",
                    "currentDeferredRevenue": "78600000.00",
                    "netDebt": "2740800000.00",
                    "shortTermDebt": "108700000.00",
                    "shortLongTermDebt": "69600000.00",
                    "shortLongTermDebtTotal": "3205600000.00",
                    "otherStockholderEquity": "1298400000.00",
                    "propertyPlantEquipment": "862700000.00",
                    "totalCurrentAssets": "952900000.00",
                    "longTermInvestments": "90200000.00",
                    "netTangibleAssets": "-2768800000.00",
                    "shortTermInvestments": "90000000.00",
                    "netReceivables": "374900000.00",
                    "longTermDebt": "2786100000.00",
                    "inventory": "57300000.00",
                    "accountsPayable": "109100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "762200000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-479700000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4667700000.00",
                    "capitalLeaseObligations": "349900000.00",
                    "longTermDebtTotal": "2786100000.00",
                    "nonCurrentLiabilitiesOther": "151700000.00",
                    "nonCurrentLiabilitiesTotal": "3248600000.00",
                    "negativeGoodwill": null,
                    "warrants": "312800000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1298400000.00",
                    "liabilitiesAndStockholdersEquity": "5620600000.00",
                    "cashAndShortTermInvestments": "464800000.00",
                    "propertyPlantAndEquipmentGross": "862700000.00",
                    "propertyPlantAndEquipmentNet": "862700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "421000000.00",
                    "netInvestedCapital": "3620800000.00",
                    "commonStockSharesOutstanding": "69267000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5639000000.00",
                    "intangibleAssets": "3517500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52800000.00",
                    "totalLiab": "3785800000.00",
                    "totalStockholderEquity": "776200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "269000000.00",
                    "commonStock": "600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-452800000.00",
                    "otherLiab": "421500000.00",
                    "goodWill": "3517500000.00",
                    "otherAssets": "4621200000.00",
                    "cash": "541900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "574800000.00",
                    "currentDeferredRevenue": "109000000.00",
                    "netDebt": "2643800000.00",
                    "shortTermDebt": "100800000.00",
                    "shortLongTermDebt": "61200000.00",
                    "shortLongTermDebtTotal": "3185700000.00",
                    "otherStockholderEquity": "843300000.00",
                    "propertyPlantEquipment": "849700000.00",
                    "totalCurrentAssets": "1017800000.00",
                    "longTermInvestments": "90400000.00",
                    "netTangibleAssets": "-2137700000.00",
                    "shortTermInvestments": "90000000.00",
                    "netReceivables": "367000000.00",
                    "longTermDebt": "2789500000.00",
                    "inventory": "56100000.00",
                    "accountsPayable": "96000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "768800000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-452800000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4621200000.00",
                    "capitalLeaseObligations": "335000000.00",
                    "longTermDebtTotal": "2789500000.00",
                    "nonCurrentLiabilitiesOther": "126100000.00",
                    "nonCurrentLiabilitiesTotal": "3211000000.00",
                    "negativeGoodwill": null,
                    "warrants": "747900000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "843300000.00",
                    "liabilitiesAndStockholdersEquity": "5639000000.00",
                    "cashAndShortTermInvestments": "541900000.00",
                    "propertyPlantAndEquipmentGross": "849700000.00",
                    "propertyPlantAndEquipmentNet": "849700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "443000000.00",
                    "netInvestedCapital": "3187200000.00",
                    "commonStockSharesOutstanding": "54773000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "5413200000.00",
                    "intangibleAssets": "46900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45000000.00",
                    "totalLiab": "3789800000.00",
                    "totalStockholderEquity": "550100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "243200000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-431800000.00",
                    "otherLiab": "440600000.00",
                    "goodWill": "3468000000.00",
                    "otherAssets": "554000000.00",
                    "cash": "317900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "556800000.00",
                    "currentDeferredRevenue": "109800000.00",
                    "netDebt": "2879000000.00",
                    "shortTermDebt": "103600000.00",
                    "shortLongTermDebt": "64400000.00",
                    "shortLongTermDebtTotal": "3196900000.00",
                    "otherStockholderEquity": "607900000.00",
                    "propertyPlantEquipment": "854700000.00",
                    "totalCurrentAssets": "801500000.00",
                    "longTermInvestments": "90300000.00",
                    "netTangibleAssets": "-2357100000.00",
                    "shortTermInvestments": "90000000.00",
                    "netReceivables": "382200000.00",
                    "longTermDebt": "2792400000.00",
                    "inventory": "56400000.00",
                    "accountsPayable": "100200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "766500000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "435000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-431800000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4611700000.00",
                    "capitalLeaseObligations": "340100000.00",
                    "longTermDebtTotal": "2792400000.00",
                    "nonCurrentLiabilitiesOther": "139700000.00",
                    "nonCurrentLiabilitiesTotal": "3233000000.00",
                    "negativeGoodwill": null,
                    "warrants": "741300000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "607900000.00",
                    "liabilitiesAndStockholdersEquity": "5413200000.00",
                    "cashAndShortTermInvestments": "317900000.00",
                    "propertyPlantAndEquipmentGross": "854700000.00",
                    "propertyPlantAndEquipmentNet": "854700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "244700000.00",
                    "netInvestedCapital": "3406900000.00",
                    "commonStockSharesOutstanding": "48894000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5312900000.00",
                    "intangibleAssets": "44800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45800000.00",
                    "totalLiab": "3783200000.00",
                    "totalStockholderEquity": "525400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "401200000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-437300000.00",
                    "otherLiab": "59600000.00",
                    "goodWill": "3344600000.00",
                    "otherAssets": "125700000.00",
                    "cash": "450000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "590900000.00",
                    "currentDeferredRevenue": "141000000.00",
                    "netDebt": "2782100000.00",
                    "shortTermDebt": "99400000.00",
                    "shortLongTermDebt": "61100000.00",
                    "shortLongTermDebtTotal": "3232100000.00",
                    "otherStockholderEquity": "603299999.00",
                    "propertyPlantEquipment": "812600000.00",
                    "totalCurrentAssets": "893400000.00",
                    "longTermInvestments": "91800000.00",
                    "netTangibleAssets": "-2253200000.00",
                    "shortTermInvestments": "91000000.00",
                    "netReceivables": "346700000.00",
                    "longTermDebt": "2761300000.00",
                    "inventory": "50900000.00",
                    "accountsPayable": "90300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "699600000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-65299999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4419500000.00",
                    "capitalLeaseObligations": "344400000.00",
                    "longTermDebtTotal": "2761300000.00",
                    "nonCurrentLiabilitiesOther": "124900000.00",
                    "nonCurrentLiabilitiesTotal": "3192300000.00",
                    "negativeGoodwill": null,
                    "warrants": "728900000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5312900000.00",
                    "cashAndShortTermInvestments": "450000000.00",
                    "propertyPlantAndEquipmentGross": "812600000.00",
                    "propertyPlantAndEquipmentNet": "812600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "302500000.00",
                    "netInvestedCapital": "2923600000.00",
                    "commonStockSharesOutstanding": "48883000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5244700000.00",
                    "intangibleAssets": "45700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52100000.00",
                    "totalLiab": "3619900001.00",
                    "totalStockholderEquity": "618599999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "365200000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-375700000.00",
                    "otherLiab": "58700000.00",
                    "goodWill": "3408900000.00",
                    "otherAssets": "136500000.00",
                    "cash": "326300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "571200000.00",
                    "currentDeferredRevenue": "124700000.00",
                    "netDebt": "2765000000.00",
                    "shortTermDebt": "101300000.00",
                    "shortLongTermDebt": "63500000.00",
                    "shortLongTermDebtTotal": "3091300000.00",
                    "otherStockholderEquity": "648199999.00",
                    "propertyPlantEquipment": "816000000.00",
                    "totalCurrentAssets": "746500000.00",
                    "longTermInvestments": "91100000.00",
                    "netTangibleAssets": "-3250200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "319100000.00",
                    "longTermDebt": "2622500000.00",
                    "inventory": "49000000.00",
                    "accountsPayable": "104700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "691500000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "414700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4498200000.00",
                    "capitalLeaseObligations": "336700000.00",
                    "longTermDebtTotal": "2622500000.00",
                    "nonCurrentLiabilitiesOther": "127300000.00",
                    "nonCurrentLiabilitiesTotal": "3048700001.00",
                    "negativeGoodwill": null,
                    "warrants": "728900000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5244700000.00",
                    "cashAndShortTermInvestments": "326300000.00",
                    "propertyPlantAndEquipmentGross": "816000000.00",
                    "propertyPlantAndEquipmentNet": "816000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "175300000.00",
                    "netInvestedCapital": "3304600000.00",
                    "commonStockSharesOutstanding": "48840000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "5090900000.00",
                    "intangibleAssets": "46800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50700000.00",
                    "totalLiab": "3447200000.00",
                    "totalStockholderEquity": "641200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "207700000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-343200000.00",
                    "otherLiab": "54000000.00",
                    "goodWill": "3396500000.00",
                    "otherAssets": "135400000.00",
                    "cash": "194600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "411700000.00",
                    "currentDeferredRevenue": "-36900000.00",
                    "netDebt": "2884100000.00",
                    "shortTermDebt": "97200000.00",
                    "shortLongTermDebt": "60300000.00",
                    "shortLongTermDebtTotal": "3078700000.00",
                    "otherStockholderEquity": "655299999.00",
                    "propertyPlantEquipment": "807000000.00",
                    "totalCurrentAssets": "614600000.00",
                    "longTermInvestments": "90600000.00",
                    "netTangibleAssets": "-3206600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "320300000.00",
                    "longTermDebt": "2626500000.00",
                    "inventory": "49000000.00",
                    "accountsPayable": "106800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "686700000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75899999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-343200000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "135400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4476300000.00",
                    "capitalLeaseObligations": "316000000.00",
                    "longTermDebtTotal": "2626500000.00",
                    "nonCurrentLiabilitiesOther": "129900000.00",
                    "nonCurrentLiabilitiesTotal": "3035500000.00",
                    "negativeGoodwill": null,
                    "warrants": "720300000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "655300000.00",
                    "liabilitiesAndStockholdersEquity": "5090900000.00",
                    "cashAndShortTermInvestments": "194600000.00",
                    "propertyPlantAndEquipmentGross": "807000000.00",
                    "propertyPlantAndEquipmentNet": "807000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "202900000.00",
                    "netInvestedCapital": "2923500000.00",
                    "commonStockSharesOutstanding": "48472000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "5018900000.00",
                    "intangibleAssets": "47300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59600000.00",
                    "totalLiab": "3319500000.00",
                    "totalStockholderEquity": "691800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "208100000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-315700000.00",
                    "otherLiab": "113600000.00",
                    "goodWill": "3402400000.00",
                    "otherAssets": "129500000.00",
                    "cash": "92700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "398100000.00",
                    "currentDeferredRevenue": "-190000000.00",
                    "netDebt": "2808400000.00",
                    "shortTermDebt": "93300000.00",
                    "shortLongTermDebt": "56000000.00",
                    "shortLongTermDebtTotal": "2901100000.00",
                    "otherStockholderEquity": "662700000.00",
                    "propertyPlantEquipment": "821000000.00",
                    "totalCurrentAssets": "525500000.00",
                    "longTermInvestments": "93200000.00",
                    "netTangibleAssets": "-3152900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "326900000.00",
                    "longTermDebt": "2524700000.00",
                    "inventory": "46300000.00",
                    "accountsPayable": "96700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "686600000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "395500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-315700000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4493400000.00",
                    "capitalLeaseObligations": "320400000.00",
                    "longTermDebtTotal": "2524700000.00",
                    "nonCurrentLiabilitiesOther": "113600000.00",
                    "nonCurrentLiabilitiesTotal": "2921400000.00",
                    "negativeGoodwill": null,
                    "warrants": "1111000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "662700000.00",
                    "liabilitiesAndStockholdersEquity": "5018900000.00",
                    "cashAndShortTermInvestments": "92700000.00",
                    "propertyPlantAndEquipmentGross": "821000000.00",
                    "propertyPlantAndEquipmentNet": "821000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48326000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4917500000.00",
                    "intangibleAssets": "52600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59100000.00",
                    "totalLiab": "4917500000.00",
                    "totalStockholderEquity": "328700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "209300000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-284600000.00",
                    "otherLiab": "144900000.00",
                    "goodWill": "3405600000.00",
                    "otherAssets": "128500000.00",
                    "cash": "111300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "381500000.00",
                    "currentDeferredRevenue": "-172200000.00",
                    "netDebt": "2660200000.00",
                    "shortTermDebt": "87100000.00",
                    "shortLongTermDebt": "51300000.00",
                    "shortLongTermDebtTotal": "2771500000.00",
                    "otherStockholderEquity": "670300000.00",
                    "propertyPlantEquipment": "719900000.00",
                    "totalCurrentAssets": "517900000.00",
                    "longTermInvestments": "93000000.00",
                    "netTangibleAssets": "-3129500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "303100000.00",
                    "longTermDebt": "2403000000.00",
                    "inventory": "44400000.00",
                    "accountsPayable": "85100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "677800000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-284600000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32400000.00",
                    "deferredLongTermAssetCharges": "96100000.00",
                    "nonCurrentAssetsTotal": "4399600000.00",
                    "capitalLeaseObligations": "317200000.00",
                    "longTermDebtTotal": "2403000000.00",
                    "nonCurrentLiabilitiesOther": "144900000.00",
                    "nonCurrentLiabilitiesTotal": "2829300000.00",
                    "negativeGoodwill": null,
                    "warrants": "700200000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "670300000.00",
                    "liabilitiesAndStockholdersEquity": "4917500000.00",
                    "cashAndShortTermInvestments": "111300000.00",
                    "propertyPlantAndEquipmentGross": "719900000.00",
                    "propertyPlantAndEquipmentNet": "719900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48310000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4890900000.00",
                    "intangibleAssets": "53600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65700000.00",
                    "totalLiab": "4890900000.00",
                    "totalStockholderEquity": "358700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "205000000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-268900000.00",
                    "otherLiab": "132000000.00",
                    "goodWill": "3402300000.00",
                    "otherAssets": "127500000.00",
                    "cash": "117400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "368800000.00",
                    "currentDeferredRevenue": "-163800000.00",
                    "netDebt": "2627200000.00",
                    "shortTermDebt": "92100000.00",
                    "shortLongTermDebt": "44200000.00",
                    "shortLongTermDebtTotal": "2744600000.00",
                    "otherStockholderEquity": "677800000.00",
                    "propertyPlantEquipment": "685100000.00",
                    "totalCurrentAssets": "529000000.00",
                    "longTermInvestments": "93400000.00",
                    "netTangibleAssets": "-3097200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "301900000.00",
                    "longTermDebt": "2261300000.00",
                    "inventory": "44000000.00",
                    "accountsPayable": "71700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "686300000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-268900000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28000000.00",
                    "deferredLongTermAssetCharges": "99500000.00",
                    "nonCurrentAssetsTotal": "4361900000.00",
                    "capitalLeaseObligations": "439100000.00",
                    "longTermDebtTotal": "2397400000.00",
                    "nonCurrentLiabilitiesOther": "132000000.00",
                    "nonCurrentLiabilitiesTotal": "2784500000.00",
                    "negativeGoodwill": null,
                    "warrants": "692600000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "677800000.00",
                    "liabilitiesAndStockholdersEquity": "4890900000.00",
                    "cashAndShortTermInvestments": "117400000.00",
                    "propertyPlantAndEquipmentGross": "685100000.00",
                    "propertyPlantAndEquipmentNet": "685100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48291000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4880900000.00",
                    "intangibleAssets": "54300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54100000.00",
                    "totalLiab": "4880900000.00",
                    "totalStockholderEquity": "391400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "196200000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-249100000.00",
                    "otherLiab": "114300000.00",
                    "goodWill": "3393000000.00",
                    "otherAssets": "131100000.00",
                    "cash": "142500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "359600000.00",
                    "currentDeferredRevenue": "-163400000.00",
                    "netDebt": "2591500000.00",
                    "shortTermDebt": "93700000.00",
                    "shortLongTermDebt": "57100000.00",
                    "shortLongTermDebtTotal": "2734000000.00",
                    "otherStockholderEquity": "673900000.00",
                    "propertyPlantEquipment": "688400000.00",
                    "totalCurrentAssets": "535300000.00",
                    "longTermInvestments": "78500000.00",
                    "netTangibleAssets": "-3055900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "294900000.00",
                    "longTermDebt": "2250200000.00",
                    "inventory": "43800000.00",
                    "accountsPayable": "69700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "692900000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-249100000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30500000.00",
                    "deferredLongTermAssetCharges": "100900000.00",
                    "nonCurrentAssetsTotal": "4345600000.00",
                    "capitalLeaseObligations": "292300000.00",
                    "longTermDebtTotal": "2384600000.00",
                    "nonCurrentLiabilitiesOther": "114300000.00",
                    "nonCurrentLiabilitiesTotal": "2754600000.00",
                    "negativeGoodwill": null,
                    "warrants": "682400000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "673900000.00",
                    "liabilitiesAndStockholdersEquity": "4880900000.00",
                    "cashAndShortTermInvestments": "142500000.00",
                    "propertyPlantAndEquipmentGross": "688400000.00",
                    "propertyPlantAndEquipmentNet": "688400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48047000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "4676267000.00",
                    "intangibleAssets": "54293000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44509000.00",
                    "totalLiab": "4676267000.00",
                    "totalStockholderEquity": "404640000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "210407000.00",
                    "commonStock": "489000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-247022000.00",
                    "otherLiab": "121376000.00",
                    "goodWill": "3382846000.00",
                    "otherAssets": "146043000.00",
                    "cash": "184308000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "349299000.00",
                    "currentDeferredRevenue": "-138844000.00",
                    "netDebt": "2291953000.00",
                    "shortTermDebt": "55600000.00",
                    "shortLongTermDebt": "46706000.00",
                    "shortLongTermDebtTotal": "2476261000.00",
                    "otherStockholderEquity": "291873001.00",
                    "propertyPlantEquipment": "426286000.00",
                    "totalCurrentAssets": "588322000.00",
                    "longTermInvestments": "78477000.00",
                    "netTangibleAssets": "-2346561000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "316142000.00",
                    "longTermDebt": "2254370000.00",
                    "inventory": "43363000.00",
                    "accountsPayable": "83292000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "694305000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22446000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "489000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-247022000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36850000.00",
                    "deferredLongTermAssetCharges": "109193000.00",
                    "nonCurrentAssetsTotal": "4087945000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2270898000.00",
                    "nonCurrentLiabilitiesOther": "271187000.00",
                    "nonCurrentLiabilitiesTotal": "2542085000.00",
                    "negativeGoodwill": null,
                    "warrants": "1045284000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "673619000.00",
                    "liabilitiesAndStockholdersEquity": "4676267000.00",
                    "cashAndShortTermInvestments": "184308000.00",
                    "propertyPlantAndEquipmentGross": "426286000.00",
                    "propertyPlantAndEquipmentNet": "426286000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48047192.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4558664000.00",
                    "intangibleAssets": "55607000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97850000.00",
                    "totalLiab": "2661464000.00",
                    "totalStockholderEquity": "921965000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "164501000.00",
                    "commonStock": "489000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-99280000.00",
                    "otherLiab": "109195000.00",
                    "goodWill": "3372606000.00",
                    "otherAssets": "166335000.00",
                    "cash": "79123000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295586000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2231666000.00",
                    "shortTermDebt": "54106000.00",
                    "shortLongTermDebt": "54106000.00",
                    "shortLongTermDebtTotal": "2310789000.00",
                    "otherStockholderEquity": "671252000.00",
                    "propertyPlantEquipment": "420013000.00",
                    "totalCurrentAssets": "463318000.00",
                    "longTermInvestments": "80785000.00",
                    "netTangibleAssets": "-2188707000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "286260000.00",
                    "longTermDebt": "2118567000.00",
                    "inventory": "44360000.00",
                    "accountsPayable": "76979000.00",
                    "totalPermanentEquity": "1228766000.00",
                    "noncontrollingInterestInConsolidatedEntity": "657694000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1389000.00",
                    "additionalPaidInCapital": "671252000.00",
                    "commonStockTotalEquity": "489000.00",
                    "preferredStockTotalEquity": "350893000.00",
                    "retainedEarningsTotalEquity": "-99280000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39675000.00",
                    "deferredLongTermAssetCharges": "126660000.00",
                    "nonCurrentAssetsTotal": "4095346000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2118567000.00",
                    "nonCurrentLiabilitiesOther": "247311000.00",
                    "nonCurrentLiabilitiesTotal": "2365878000.00",
                    "negativeGoodwill": null,
                    "warrants": "668434000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "671252000.00",
                    "liabilitiesAndStockholdersEquity": "4558664000.00",
                    "cashAndShortTermInvestments": "79123000.00",
                    "propertyPlantAndEquipmentGross": "420013000.00",
                    "propertyPlantAndEquipmentNet": "420013000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48038000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4583730000.00",
                    "intangibleAssets": "61422000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97962000.00",
                    "totalLiab": "2665664000.00",
                    "totalStockholderEquity": "940695000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "166955000.00",
                    "commonStock": "489000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-78299000.00",
                    "otherLiab": "115685000.00",
                    "goodWill": "3376295000.00",
                    "otherAssets": "183201000.00",
                    "cash": "96069000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "296766000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2210794000.00",
                    "shortTermDebt": "53650000.00",
                    "shortLongTermDebt": "53650000.00",
                    "shortLongTermDebtTotal": "2306863000.00",
                    "otherStockholderEquity": "675857000.00",
                    "propertyPlantEquipment": "411880000.00",
                    "totalCurrentAssets": "472799000.00",
                    "longTermInvestments": "78133000.00",
                    "netTangibleAssets": "-2176074000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "276849000.00",
                    "longTermDebt": "2122629000.00",
                    "inventory": "45700000.00",
                    "accountsPayable": "76161000.00",
                    "totalPermanentEquity": "1254470000.00",
                    "noncontrollingInterestInConsolidatedEntity": "656423000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "675857000.00",
                    "commonStockTotalEquity": "489000.00",
                    "preferredStockTotalEquity": "342648000.00",
                    "retainedEarningsTotalEquity": "-78299000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51481000.00",
                    "deferredLongTermAssetCharges": "131720000.00",
                    "nonCurrentAssetsTotal": "4110931000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2122629000.00",
                    "nonCurrentLiabilitiesOther": "246269000.00",
                    "nonCurrentLiabilitiesTotal": "2368898000.00",
                    "negativeGoodwill": null,
                    "warrants": "663596000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "675857000.00",
                    "liabilitiesAndStockholdersEquity": "4583730000.00",
                    "cashAndShortTermInvestments": "96069000.00",
                    "propertyPlantAndEquipmentGross": "411880000.00",
                    "propertyPlantAndEquipmentNet": "411880000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48016000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4594884000.00",
                    "intangibleAssets": "62412000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44065000.00",
                    "totalLiab": "4594884000.00",
                    "totalStockholderEquity": "630664000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "138302000.00",
                    "commonStock": "489000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-58837000.00",
                    "otherLiab": "114285000.00",
                    "goodWill": "3382801000.00",
                    "otherAssets": "183513000.00",
                    "cash": "112816000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285752000.00",
                    "currentDeferredRevenue": "-135346000.00",
                    "netDebt": "2064017000.00",
                    "shortTermDebt": "60812000.00",
                    "shortLongTermDebt": "60812000.00",
                    "shortLongTermDebtTotal": "2176833000.00",
                    "otherStockholderEquity": "689012000.00",
                    "propertyPlantEquipment": "400385000.00",
                    "totalCurrentAssets": "490579000.00",
                    "longTermInvestments": "75194000.00",
                    "netTangibleAssets": "-2166214000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "285597000.00",
                    "longTermDebt": "2241686000.00",
                    "inventory": "48101000.00",
                    "accountsPayable": "80960000.00",
                    "totalPermanentEquity": "1304826000.00",
                    "noncontrollingInterestInConsolidatedEntity": "674162000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-31504000.00",
                    "additionalPaidInCapital": "689012000.00",
                    "commonStockTotalEquity": "489000.00",
                    "preferredStockTotalEquity": "334692000.00",
                    "retainedEarningsTotalEquity": "-58837000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52694000.00",
                    "deferredLongTermAssetCharges": "130819000.00",
                    "nonCurrentAssetsTotal": "4104305000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2122447000.00",
                    "nonCurrentLiabilitiesOther": "233524000.00",
                    "nonCurrentLiabilitiesTotal": "3004306000.00",
                    "negativeGoodwill": null,
                    "warrants": "983027000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "689012000.00",
                    "liabilitiesAndStockholdersEquity": "4594884000.00",
                    "cashAndShortTermInvestments": "112816000.00",
                    "propertyPlantAndEquipmentGross": "400385000.00",
                    "propertyPlantAndEquipmentNet": "400385000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48006870.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4622773000.00",
                    "intangibleAssets": "58908000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47737000.00",
                    "totalLiab": "4622773000.00",
                    "totalStockholderEquity": "654731000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "154657000.00",
                    "commonStock": "487000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41316000.00",
                    "otherLiab": "222480000.00",
                    "goodWill": "3346838000.00",
                    "otherAssets": "3661012000.00",
                    "cash": "174914000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303005000.00",
                    "currentDeferredRevenue": "-143436000.00",
                    "netDebt": "2014368000.00",
                    "shortTermDebt": "58726000.00",
                    "shortLongTermDebt": "58726000.00",
                    "shortLongTermDebtTotal": "2189282000.00",
                    "otherStockholderEquity": "695560000.00",
                    "propertyPlantEquipment": "398536000.00",
                    "totalCurrentAssets": "563225000.00",
                    "longTermInvestments": "74282000.00",
                    "netTangibleAssets": "-2077102000.00",
                    "shortTermInvestments": "3809000.00",
                    "netReceivables": "295623000.00",
                    "longTermDebt": "2130556000.00",
                    "inventory": "44951000.00",
                    "accountsPayable": "84710000.00",
                    "totalPermanentEquity": "1405086000.00",
                    "noncontrollingInterestInConsolidatedEntity": "681879000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19680000.00",
                    "additionalPaidInCapital": "326930000.00",
                    "commonStockTotalEquity": "487000.00",
                    "preferredStockTotalEquity": "330806000.00",
                    "retainedEarningsTotalEquity": "-41316000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48665000.00",
                    "deferredLongTermAssetCharges": "132319000.00",
                    "nonCurrentAssetsTotal": "4059548000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2130556000.00",
                    "nonCurrentLiabilitiesOther": "178689000.00",
                    "nonCurrentLiabilitiesTotal": "2983158000.00",
                    "negativeGoodwill": null,
                    "warrants": "960928000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "695560000.00",
                    "liabilitiesAndStockholdersEquity": "4622773000.00",
                    "cashAndShortTermInvestments": "174914000.00",
                    "propertyPlantAndEquipmentGross": "398536000.00",
                    "propertyPlantAndEquipmentNet": "398536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48319851.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4601854000.00",
                    "intangibleAssets": "56507000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49926000.00",
                    "totalLiab": "2624421000.00",
                    "totalStockholderEquity": "1022284000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "145058000.00",
                    "commonStock": "488000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9140000.00",
                    "otherLiab": "204547000.00",
                    "goodWill": "3270309000.00",
                    "otherAssets": "3639498000.00",
                    "cash": "199701000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "275012000.00",
                    "currentDeferredRevenue": "137594000.00",
                    "netDebt": "2091578000.00",
                    "shortTermDebt": "49972000.00",
                    "shortLongTermDebt": "48472000.00",
                    "shortLongTermDebtTotal": "2291279000.00",
                    "otherStockholderEquity": "704054000.00",
                    "propertyPlantEquipment": "388697000.00",
                    "totalCurrentAssets": "573659000.00",
                    "longTermInvestments": "64427000.00",
                    "netTangibleAssets": "-1945368000.00",
                    "shortTermInvestments": "4571000.00",
                    "netReceivables": "279509000.00",
                    "longTermDebt": "2144862000.00",
                    "inventory": "44523000.00",
                    "accountsPayable": "73251000.00",
                    "totalPermanentEquity": "1405086000.00",
                    "noncontrollingInterestInConsolidatedEntity": "683733000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2729000.00",
                    "additionalPaidInCapital": "326930000.00",
                    "commonStockTotalEquity": "488000.00",
                    "preferredStockTotalEquity": "326882000.00",
                    "retainedEarningsTotalEquity": "-9140000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39048000.00",
                    "deferredLongTermAssetCharges": "209207000.00",
                    "nonCurrentAssetsTotal": "4028195000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2144862000.00",
                    "nonCurrentLiabilitiesOther": "116799000.00",
                    "nonCurrentLiabilitiesTotal": "2349409000.00",
                    "negativeGoodwill": null,
                    "warrants": "925180000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "704054000.00",
                    "liabilitiesAndStockholdersEquity": "4601854000.00",
                    "cashAndShortTermInvestments": "199701000.00",
                    "propertyPlantAndEquipmentGross": "388697000.00",
                    "propertyPlantAndEquipmentNet": "388697000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49079296.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2671487000.00",
                    "intangibleAssets": "43421000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50303000.00",
                    "totalLiab": "2671487000.00",
                    "totalStockholderEquity": "6252000.00",
                    "deferredLongTermLiab": "122351000.00",
                    "otherCurrentLiab": "102976000.00",
                    "commonStock": "488000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-318576000.00",
                    "otherLiab": "198452000.00",
                    "goodWill": "1569408000.00",
                    "otherAssets": "2113432000.00",
                    "cash": "57034000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186002000.00",
                    "currentDeferredRevenue": "-78129000.00",
                    "netDebt": "1768150000.00",
                    "shortTermDebt": "31408000.00",
                    "shortLongTermDebt": "1825184000.00",
                    "shortLongTermDebtTotal": "1825184000.00",
                    "otherStockholderEquity": "324340000.00",
                    "propertyPlantEquipment": "205744000.00",
                    "totalCurrentAssets": "352311000.00",
                    "longTermInvestments": "34488000.00",
                    "netTangibleAssets": "-1430325000.00",
                    "shortTermInvestments": "7971000.00",
                    "netReceivables": "224258000.00",
                    "longTermDebt": "1795265000.00",
                    "inventory": "29680000.00",
                    "accountsPayable": "48210000.00",
                    "totalPermanentEquity": "315516000.00",
                    "noncontrollingInterestInConsolidatedEntity": "309264000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-115398000.00",
                    "additionalPaidInCapital": "324340000.00",
                    "commonStockTotalEquity": "488000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-318576000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "385949000.00",
                    "deferredLongTermAssetCharges": "80166000.00",
                    "nonCurrentAssetsTotal": "2319176000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1795265000.00",
                    "nonCurrentLiabilitiesOther": "76101000.00",
                    "nonCurrentLiabilitiesTotal": "2169969000.00",
                    "negativeGoodwill": null,
                    "warrants": "176252000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "324340000.00",
                    "liabilitiesAndStockholdersEquity": "2671487000.00",
                    "cashAndShortTermInvestments": "57034000.00",
                    "propertyPlantAndEquipmentGross": "205744000.00",
                    "propertyPlantAndEquipmentNet": "205744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48145729.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2289733000.00",
                    "intangibleAssets": "45753000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46753000.00",
                    "totalLiab": "1790738000.00",
                    "totalStockholderEquity": "8203000.00",
                    "deferredLongTermLiab": "122351000.00",
                    "otherCurrentLiab": "117043000.00",
                    "commonStock": "488000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-314105000.00",
                    "otherLiab": "198240000.00",
                    "goodWill": "1556504000.00",
                    "otherAssets": "1734987000.00",
                    "cash": "55966000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196456000.00",
                    "currentDeferredRevenue": "100205000.00",
                    "netDebt": "1422672000.00",
                    "shortTermDebt": "28722000.00",
                    "shortLongTermDebt": "28722000.00",
                    "shortLongTermDebtTotal": "1478638000.00",
                    "otherStockholderEquity": "321820000.00",
                    "propertyPlantEquipment": "204669000.00",
                    "totalCurrentAssets": "350077000.00",
                    "longTermInvestments": "35114000.00",
                    "netTangibleAssets": "-1414665000.00",
                    "shortTermInvestments": "10874000.00",
                    "netReceivables": "226951000.00",
                    "longTermDebt": "1396042000.00",
                    "inventory": "29343000.00",
                    "accountsPayable": "47587000.00",
                    "totalPermanentEquity": "319606000.00",
                    "noncontrollingInterestInConsolidatedEntity": "311403000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-91486000.00",
                    "additionalPaidInCapital": "321820000.00",
                    "commonStockTotalEquity": "488000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-314105000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16289000.00",
                    "deferredLongTermAssetCharges": "81327000.00",
                    "nonCurrentAssetsTotal": "1939656000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1396042000.00",
                    "nonCurrentLiabilitiesOther": "75889000.00",
                    "nonCurrentLiabilitiesTotal": "1594282000.00",
                    "negativeGoodwill": null,
                    "warrants": "179389000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "321820000.00",
                    "liabilitiesAndStockholdersEquity": "2289733000.00",
                    "cashAndShortTermInvestments": "55966000.00",
                    "propertyPlantAndEquipmentGross": "204669000.00",
                    "propertyPlantAndEquipmentNet": "204669000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48019652.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2304958000.00",
                    "intangibleAssets": "48023000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35843000.00",
                    "totalLiab": "2304958000.00",
                    "totalStockholderEquity": "9677000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "106515000.00",
                    "commonStock": "485000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-311351000.00",
                    "otherLiab": "198617000.00",
                    "goodWill": "1555204000.00",
                    "otherAssets": "1738750000.00",
                    "cash": "69699000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186725000.00",
                    "currentDeferredRevenue": "-77588000.00",
                    "netDebt": "1426868000.00",
                    "shortTermDebt": "27822000.00",
                    "shortLongTermDebt": "27822000.00",
                    "shortLongTermDebtTotal": "1496567000.00",
                    "otherStockholderEquity": "320543000.00",
                    "propertyPlantEquipment": "204253000.00",
                    "totalCurrentAssets": "361955000.00",
                    "longTermInvestments": "34980000.00",
                    "netTangibleAssets": "-1290678000.00",
                    "shortTermInvestments": "10871000.00",
                    "netReceivables": "227636000.00",
                    "longTermDebt": "1414421000.00",
                    "inventory": "28777000.00",
                    "accountsPayable": "49766000.00",
                    "totalPermanentEquity": "324674000.00",
                    "noncontrollingInterestInConsolidatedEntity": "314997000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-86387000.00",
                    "additionalPaidInCapital": "320543000.00",
                    "commonStockTotalEquity": "485000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-311351000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16750000.00",
                    "deferredLongTermAssetCharges": "83793000.00",
                    "nonCurrentAssetsTotal": "1943003000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1414421000.00",
                    "nonCurrentLiabilitiesOther": "76266000.00",
                    "nonCurrentLiabilitiesTotal": "1613038000.00",
                    "negativeGoodwill": null,
                    "warrants": "180521000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "320543000.00",
                    "liabilitiesAndStockholdersEquity": "2304958000.00",
                    "cashAndShortTermInvestments": "69699000.00",
                    "propertyPlantAndEquipmentGross": "204253000.00",
                    "propertyPlantAndEquipmentNet": "204253000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48217454.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2248725000.00",
                    "intangibleAssets": "48673000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31194000.00",
                    "totalLiab": "1748950000.00",
                    "totalStockholderEquity": "-8331000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "101853000.00",
                    "commonStock": "485000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-328213000.00",
                    "otherLiab": "212472000.00",
                    "goodWill": "1531370000.00",
                    "otherAssets": "1720395000.00",
                    "cash": "55209000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "178654000.00",
                    "currentDeferredRevenue": "87491000.00",
                    "netDebt": "1386485000.00",
                    "shortTermDebt": "29105000.00",
                    "shortLongTermDebt": "29105000.00",
                    "shortLongTermDebtTotal": "1441694000.00",
                    "otherStockholderEquity": "406134000.00",
                    "propertyPlantEquipment": "199602000.00",
                    "totalCurrentAssets": "328728000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1588374000.00",
                    "shortTermInvestments": "9288000.00",
                    "netReceivables": "215458000.00",
                    "longTermDebt": "1357824000.00",
                    "inventory": "26867000.00",
                    "accountsPayable": "44453000.00",
                    "totalPermanentEquity": "317477000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-86737000.00",
                    "additionalPaidInCapital": "319397000.00",
                    "commonStockTotalEquity": "485000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-328213000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15845000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1919997000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1570296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2248725000.00",
                    "cashAndShortTermInvestments": "55209000.00",
                    "propertyPlantAndEquipmentGross": "199602000.00",
                    "propertyPlantAndEquipmentNet": "199602000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48019652.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2213523000.00",
                    "intangibleAssets": "51487000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36677000.00",
                    "totalLiab": "1717245000.00",
                    "totalStockholderEquity": "-6626000.00",
                    "deferredLongTermLiab": "119655000.00",
                    "otherCurrentLiab": "107437000.00",
                    "commonStock": "485000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-325875000.00",
                    "otherLiab": "209030000.00",
                    "goodWill": "1510851000.00",
                    "otherAssets": "1699801000.00",
                    "cash": "51599000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182437000.00",
                    "currentDeferredRevenue": "89040000.00",
                    "netDebt": "1358098000.00",
                    "shortTermDebt": "28738000.00",
                    "shortLongTermDebt": "28738000.00",
                    "shortLongTermDebtTotal": "1409697000.00",
                    "otherStockholderEquity": "639001000.00",
                    "propertyPlantEquipment": "196772000.00",
                    "totalCurrentAssets": "316950000.00",
                    "longTermInvestments": "34715000.00",
                    "netTangibleAssets": "-1384212000.00",
                    "shortTermInvestments": "8901000.00",
                    "netReceivables": "212102000.00",
                    "longTermDebt": "1325778000.00",
                    "inventory": "25931000.00",
                    "accountsPayable": "43874000.00",
                    "totalPermanentEquity": "313611000.00",
                    "noncontrollingInterestInConsolidatedEntity": "320237000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-81421000.00",
                    "additionalPaidInCapital": "318764000.00",
                    "commonStockTotalEquity": "485000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-325875000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13829000.00",
                    "deferredLongTermAssetCharges": "88919000.00",
                    "nonCurrentAssetsTotal": "1896573000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1325778000.00",
                    "nonCurrentLiabilitiesOther": "87290000.00",
                    "nonCurrentLiabilitiesTotal": "1534808000.00",
                    "negativeGoodwill": null,
                    "warrants": "182667000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "318764000.00",
                    "liabilitiesAndStockholdersEquity": "2213523000.00",
                    "cashAndShortTermInvestments": "51599000.00",
                    "propertyPlantAndEquipmentGross": "196772000.00",
                    "propertyPlantAndEquipmentNet": "196772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48129041.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2202340000.00",
                    "intangibleAssets": "51166000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47402000.00",
                    "totalLiab": "1727078000.00",
                    "totalStockholderEquity": "-9887000.00",
                    "deferredLongTermLiab": "119655000.00",
                    "otherCurrentLiab": "108544000.00",
                    "commonStock": "485000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-327994000.00",
                    "otherLiab": "214558000.00",
                    "goodWill": "1417991000.00",
                    "otherAssets": "1615801000.00",
                    "cash": "135047000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183781000.00",
                    "currentDeferredRevenue": "86096000.00",
                    "netDebt": "1276417000.00",
                    "shortTermDebt": "27169000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1411464000.00",
                    "otherStockholderEquity": "317622000.00",
                    "propertyPlantEquipment": "191653000.00",
                    "totalCurrentAssets": "394886000.00",
                    "longTermInvestments": "34475000.00",
                    "netTangibleAssets": "-1287223000.00",
                    "shortTermInvestments": "13984000.00",
                    "netReceivables": "195593000.00",
                    "longTermDebt": "1328739000.00",
                    "inventory": "26552000.00",
                    "accountsPayable": "45557000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "302121000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-75100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "485000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-327994000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20356000.00",
                    "deferredLongTermAssetCharges": "91813000.00",
                    "nonCurrentAssetsTotal": "1807454000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1328739000.00",
                    "nonCurrentLiabilitiesOther": "86110000.00",
                    "nonCurrentLiabilitiesTotal": "1543297000.00",
                    "negativeGoodwill": null,
                    "warrants": "183028000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "317622000.00",
                    "liabilitiesAndStockholdersEquity": "2202340000.00",
                    "cashAndShortTermInvestments": "135047000.00",
                    "propertyPlantAndEquipmentGross": "191653000.00",
                    "propertyPlantAndEquipmentNet": "191653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48017226.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2106684000.00",
                    "intangibleAssets": "53568000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41242000.00",
                    "totalLiab": "2106684000.00",
                    "totalStockholderEquity": "-4028000.00",
                    "deferredLongTermLiab": "2005000.00",
                    "otherCurrentLiab": "105758000.00",
                    "commonStock": "482000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-320804000.00",
                    "otherLiab": "213676000.00",
                    "goodWill": "1407927000.00",
                    "otherAssets": "1611177000.00",
                    "cash": "57933000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181314000.00",
                    "currentDeferredRevenue": "-72613000.00",
                    "netDebt": "1255590000.00",
                    "shortTermDebt": "28238000.00",
                    "shortLongTermDebt": "27247000.00",
                    "shortLongTermDebtTotal": "1313523000.00",
                    "otherStockholderEquity": "316294000.00",
                    "propertyPlantEquipment": "184550000.00",
                    "totalCurrentAssets": "310957000.00",
                    "longTermInvestments": "34103000.00",
                    "netTangibleAssets": "-1154021000.00",
                    "shortTermInvestments": "13984000.00",
                    "netReceivables": "186191000.00",
                    "longTermDebt": "1230328000.00",
                    "inventory": "25591000.00",
                    "accountsPayable": "45341000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "301955000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-70238000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "482000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-320804000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21474000.00",
                    "deferredLongTermAssetCharges": "94105000.00",
                    "nonCurrentAssetsTotal": "1795727000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1230328000.00",
                    "nonCurrentLiabilitiesOther": "85613000.00",
                    "nonCurrentLiabilitiesTotal": "1444004000.00",
                    "negativeGoodwill": null,
                    "warrants": "183439000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "316294000.00",
                    "liabilitiesAndStockholdersEquity": "2106684000.00",
                    "cashAndShortTermInvestments": "57933000.00",
                    "propertyPlantAndEquipmentGross": "184550000.00",
                    "propertyPlantAndEquipmentNet": "184550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48161550.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1891522000.00",
                    "intangibleAssets": "53137000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41804000.00",
                    "totalLiab": "1891522000.00",
                    "totalStockholderEquity": "-277438000.00",
                    "deferredLongTermLiab": "59749000.00",
                    "otherCurrentLiab": "104322000.00",
                    "commonStock": "339000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-337543000.00",
                    "otherLiab": "83778000.00",
                    "goodWill": "1330050000.00",
                    "otherAssets": "1429706000.00",
                    "cash": "56848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176177000.00",
                    "currentDeferredRevenue": "-68485000.00",
                    "netDebt": "1398145000.00",
                    "shortTermDebt": "27678000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1454993000.00",
                    "otherStockholderEquity": "59766000.00",
                    "propertyPlantEquipment": "173813000.00",
                    "totalCurrentAssets": "288003000.00",
                    "longTermInvestments": "33877000.00",
                    "netTangibleAssets": "-1477044000.00",
                    "shortTermInvestments": "14054000.00",
                    "netReceivables": "174570000.00",
                    "longTermDebt": "1370991000.00",
                    "inventory": "24747000.00",
                    "accountsPayable": "40807000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "294684000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-65810000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "339000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-337543000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8493000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1603519000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1370991000.00",
                    "nonCurrentLiabilitiesOther": "83778000.00",
                    "nonCurrentLiabilitiesTotal": "1514518000.00",
                    "negativeGoodwill": null,
                    "warrants": "183581000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "59766000.00",
                    "liabilitiesAndStockholdersEquity": "1891522000.00",
                    "cashAndShortTermInvestments": "56848000.00",
                    "propertyPlantAndEquipmentGross": "173813000.00",
                    "propertyPlantAndEquipmentNet": "173813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48156990.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1848148000.00",
                    "intangibleAssets": "53067000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41001000.00",
                    "totalLiab": "1634993000.00",
                    "totalStockholderEquity": "-273333000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101400000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-334424000.00",
                    "otherLiab": "80555000.00",
                    "goodWill": "1303721000.00",
                    "otherAssets": "1402803000.00",
                    "cash": "47907000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165205000.00",
                    "currentDeferredRevenue": "79810000.00",
                    "netDebt": "1364456000.00",
                    "shortTermDebt": "22784000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1412363000.00",
                    "otherStockholderEquity": "61091000.00",
                    "propertyPlantEquipment": "173566000.00",
                    "totalCurrentAssets": "271779000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14086000.00",
                    "netReceivables": "158632000.00",
                    "longTermDebt": "1336919000.00",
                    "inventory": "24239000.00",
                    "accountsPayable": "37978000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61090000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8819000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1576369000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1469788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1848148000.00",
                    "cashAndShortTermInvestments": "47907000.00",
                    "propertyPlantAndEquipmentGross": "173566000.00",
                    "propertyPlantAndEquipmentNet": "173566000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48156990.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1850480000.00",
                    "intangibleAssets": "53883000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24485000.00",
                    "totalLiab": "1630951000.00",
                    "totalStockholderEquity": "-269806000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66153000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-328998000.00",
                    "otherLiab": null,
                    "goodWill": "1303167000.00",
                    "otherAssets": null,
                    "cash": "56416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134274000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1304083000.00",
                    "shortTermDebt": "22628000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1360499000.00",
                    "otherStockholderEquity": "59192000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "257814000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "152534000.00",
                    "longTermDebt": null,
                    "inventory": "24379000.00",
                    "accountsPayable": "45493000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29149000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1592666000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1496677000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1850480000.00",
                    "cashAndShortTermInvestments": "56416000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "173289000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48156990.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1858794000.00",
                    "intangibleAssets": "54888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25077000.00",
                    "totalLiab": "1636669000.00",
                    "totalStockholderEquity": "-264082000.00",
                    "deferredLongTermLiab": "5630000.00",
                    "otherCurrentLiab": "73051000.00",
                    "commonStock": "482000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-322233000.00",
                    "otherLiab": "106842000.00",
                    "goodWill": "1298753000.00",
                    "otherAssets": "1415139000.00",
                    "cash": "74920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141391000.00",
                    "currentDeferredRevenue": "58980000.00",
                    "netDebt": "1339610000.00",
                    "shortTermDebt": "22088000.00",
                    "shortLongTermDebt": "22088000.00",
                    "shortLongTermDebtTotal": "1414530000.00",
                    "otherStockholderEquity": "58151000.00",
                    "propertyPlantEquipment": "175006000.00",
                    "totalCurrentAssets": "268649000.00",
                    "longTermInvestments": "33441000.00",
                    "netTangibleAssets": "-1617723000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "144960000.00",
                    "longTermDebt": "1339266000.00",
                    "inventory": "23692000.00",
                    "accountsPayable": "43063000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-55697000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24277000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1590145000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1495278000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1858794000.00",
                    "cashAndShortTermInvestments": "74920000.00",
                    "propertyPlantAndEquipmentGross": "175006000.00",
                    "propertyPlantAndEquipmentNet": "175006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48156990.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48156990.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48156990.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-14375000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-13026000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "13026000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "89242000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13026000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26052000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-103617000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-13026000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-13026000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-14375000.00",
                    "cashAndShortTermInvestments": "13026000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48156990.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "474701000.00",
                    "intangibleAssets": "366497000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9425000.00",
                    "totalLiab": "489076000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15049000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "12045000.00",
                    "goodWill": "339521000.00",
                    "otherAssets": "371387000.00",
                    "cash": "13026000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42454000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "20804000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "418559000.00",
                    "inventory": "4568000.00",
                    "accountsPayable": "18278000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "8242000000.00",
                    "intangibleAssets": "41000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "212000000.00",
                    "totalLiab": "4715200000.00",
                    "totalStockholderEquity": "1712900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "264800000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-815200000.00",
                    "otherLiab": null,
                    "goodWill": "5194600000.00",
                    "otherAssets": null,
                    "cash": "239900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "615500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3784900000.00",
                    "shortTermDebt": "142000000.00",
                    "shortLongTermDebt": "99300000.00",
                    "shortLongTermDebtTotal": "4024800000.00",
                    "otherStockholderEquity": "2540600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1150700000.00",
                    "longTermInvestments": "234000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "602200000.00",
                    "longTermDebt": "3602900000.00",
                    "inventory": "96600000.00",
                    "accountsPayable": "208700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1813900000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7091300000.00",
                    "capitalLeaseObligations": "322600000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "41200000.00",
                    "nonCurrentLiabilitiesTotal": "4099700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8242000000.00",
                    "cashAndShortTermInvestments": "239900000.00",
                    "propertyPlantAndEquipmentGross": "2093800000.00",
                    "propertyPlantAndEquipmentNet": "1442600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "535200000.00",
                    "netInvestedCapital": "5415100000.00",
                    "commonStockSharesOutstanding": "127209000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7890000000.00",
                    "intangibleAssets": "45700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "182400000.00",
                    "totalLiab": "4254800000.00",
                    "totalStockholderEquity": "1789700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "273300000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-737300000.00",
                    "otherLiab": null,
                    "goodWill": "5068000000.00",
                    "otherAssets": null,
                    "cash": "269500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "624400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3433900000.00",
                    "shortTermDebt": "142400000.00",
                    "shortLongTermDebt": "101400000.00",
                    "shortLongTermDebtTotal": "3703400000.00",
                    "otherStockholderEquity": "2520900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1119400000.00",
                    "longTermInvestments": "215400000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "579100000.00",
                    "longTermDebt": "3268900000.00",
                    "inventory": "88400000.00",
                    "accountsPayable": "208700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1845500000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6770600000.00",
                    "capitalLeaseObligations": "333100000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30200000.00",
                    "nonCurrentLiabilitiesTotal": "3630400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7890000000.00",
                    "cashAndShortTermInvestments": "269500000.00",
                    "propertyPlantAndEquipmentGross": "1937900000.00",
                    "propertyPlantAndEquipmentNet": "1384000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "495000000.00",
                    "netInvestedCapital": "5160000000.00",
                    "commonStockSharesOutstanding": "126122000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6876700000.00",
                    "intangibleAssets": "54800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127500000.00",
                    "totalLiab": "3514800000.00",
                    "totalStockholderEquity": "1987200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "240300000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-569200000.00",
                    "otherLiab": null,
                    "goodWill": "4326000000.00",
                    "otherAssets": null,
                    "cash": "195900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "523000000.00",
                    "currentDeferredRevenue": "108500000.00",
                    "netDebt": "2865700000.00",
                    "shortTermDebt": "110900000.00",
                    "shortLongTermDebt": "73300000.00",
                    "shortLongTermDebtTotal": "3061600000.00",
                    "otherStockholderEquity": "2497600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "895000000.00",
                    "longTermInvestments": "184100000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "74600000.00",
                    "netReceivables": "496400000.00",
                    "longTermDebt": "2701800000.00",
                    "inventory": "75200000.00",
                    "accountsPayable": "171800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1374700000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "57500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5981700000.00",
                    "capitalLeaseObligations": "286500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "41100000.00",
                    "nonCurrentLiabilitiesTotal": "2991800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6876700000.00",
                    "cashAndShortTermInvestments": "195900000.00",
                    "propertyPlantAndEquipmentGross": "1678400000.00",
                    "propertyPlantAndEquipmentNet": "1224000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "372000000.00",
                    "netInvestedCapital": "4762300000.00",
                    "commonStockSharesOutstanding": "125613000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6682100000.00",
                    "intangibleAssets": "42300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110400000.00",
                    "totalLiab": "3399200000.00",
                    "totalStockholderEquity": "1998200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "239300000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-557300000.00",
                    "otherLiab": "35000000.00",
                    "goodWill": "4137100000.00",
                    "otherAssets": "122300000.00",
                    "cash": "282900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "493400000.00",
                    "currentDeferredRevenue": "3200000.00",
                    "netDebt": "2646800000.00",
                    "shortTermDebt": "99300000.00",
                    "shortLongTermDebt": "62800000.00",
                    "shortLongTermDebtTotal": "2929700000.00",
                    "otherStockholderEquity": "2478000000.00",
                    "propertyPlantEquipment": "1155700000.00",
                    "totalCurrentAssets": "921000000.00",
                    "longTermInvestments": "190300000.00",
                    "netTangibleAssets": "-1567800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "456300000.00",
                    "longTermDebt": "2559000000.00",
                    "inventory": "71400000.00",
                    "accountsPayable": "151600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "942700000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "76200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-557300000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "144200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5761100000.00",
                    "capitalLeaseObligations": "307900000.00",
                    "longTermDebtTotal": "2559000000.00",
                    "nonCurrentLiabilitiesOther": "75400000.00",
                    "nonCurrentLiabilitiesTotal": "2905800000.00",
                    "negativeGoodwill": null,
                    "warrants": "342000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2478000000.00",
                    "liabilitiesAndStockholdersEquity": "6682100000.00",
                    "cashAndShortTermInvestments": "282900000.00",
                    "propertyPlantAndEquipmentGross": "1530000000.00",
                    "propertyPlantAndEquipmentNet": "1155700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "427600000.00",
                    "netInvestedCapital": "4620000000.00",
                    "commonStockSharesOutstanding": "91952000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6117600000.00",
                    "intangibleAssets": "43700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64900000.00",
                    "totalLiab": "3817800000.00",
                    "totalStockholderEquity": "1089000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "247000000.00",
                    "commonStock": "900000.00",
                    "capitalStock": "900000.00",
                    "retainedEarnings": "-502700000.00",
                    "otherLiab": "402600000.00",
                    "goodWill": "3911800000.00",
                    "otherAssets": "5171500000.00",
                    "cash": "389900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "536800000.00",
                    "currentDeferredRevenue": "64400000.00",
                    "netDebt": "2904600000.00",
                    "shortTermDebt": "100500000.00",
                    "shortLongTermDebt": "60400000.00",
                    "shortLongTermDebtTotal": "3294500000.00",
                    "otherStockholderEquity": "1622300000.00",
                    "propertyPlantEquipment": "953800000.00",
                    "totalCurrentAssets": "946100000.00",
                    "longTermInvestments": "88700000.00",
                    "netTangibleAssets": "1089000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "430200000.00",
                    "longTermDebt": "2878400000.00",
                    "inventory": "61100000.00",
                    "accountsPayable": "124900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "880600000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-502700000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5171500000.00",
                    "capitalLeaseObligations": "355700000.00",
                    "longTermDebtTotal": "2878400000.00",
                    "nonCurrentLiabilitiesOther": "87000000.00",
                    "nonCurrentLiabilitiesTotal": "3281000000.00",
                    "negativeGoodwill": null,
                    "warrants": "330200000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1622300000.00",
                    "liabilitiesAndStockholdersEquity": "6117600000.00",
                    "cashAndShortTermInvestments": "389900000.00",
                    "propertyPlantAndEquipmentGross": "1226100000.00",
                    "propertyPlantAndEquipmentNet": "953800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "409300000.00",
                    "netInvestedCapital": "1089000000.00",
                    "commonStockSharesOutstanding": "72427000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "5413200000.00",
                    "intangibleAssets": "46900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45000000.00",
                    "totalLiab": "3789800000.00",
                    "totalStockholderEquity": "550100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "243200000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "435000000.00",
                    "retainedEarnings": "-431800000.00",
                    "otherLiab": "440600000.00",
                    "goodWill": "3468000000.00",
                    "otherAssets": "554000000.00",
                    "cash": "317900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "556800000.00",
                    "currentDeferredRevenue": "109800000.00",
                    "netDebt": "2879000000.00",
                    "shortTermDebt": "103600000.00",
                    "shortLongTermDebt": "64400000.00",
                    "shortLongTermDebtTotal": "3196900000.00",
                    "otherStockholderEquity": "607900000.00",
                    "propertyPlantEquipment": "854700000.00",
                    "totalCurrentAssets": "801500000.00",
                    "longTermInvestments": "90300000.00",
                    "netTangibleAssets": "-2357100000.00",
                    "shortTermInvestments": "90000000.00",
                    "netReceivables": "382200000.00",
                    "longTermDebt": "2792400000.00",
                    "inventory": "56400000.00",
                    "accountsPayable": "100200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "766500000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "435000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-431800000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4611700000.00",
                    "capitalLeaseObligations": "340100000.00",
                    "longTermDebtTotal": "2792400000.00",
                    "nonCurrentLiabilitiesOther": "139700000.00",
                    "nonCurrentLiabilitiesTotal": "3233000000.00",
                    "negativeGoodwill": null,
                    "warrants": "741300000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "607900000.00",
                    "liabilitiesAndStockholdersEquity": "5413200000.00",
                    "cashAndShortTermInvestments": "317900000.00",
                    "propertyPlantAndEquipmentGross": "854700000.00",
                    "propertyPlantAndEquipmentNet": "854700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "244700000.00",
                    "netInvestedCapital": "3406900000.00",
                    "commonStockSharesOutstanding": "48776000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "5018900000.00",
                    "intangibleAssets": "47300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59600000.00",
                    "totalLiab": "3319500000.00",
                    "totalStockholderEquity": "691800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "208100000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "395500000.00",
                    "retainedEarnings": "-315700000.00",
                    "otherLiab": "62900000.00",
                    "goodWill": "3402400000.00",
                    "otherAssets": "129500000.00",
                    "cash": "92700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "398100000.00",
                    "currentDeferredRevenue": "-190000000.00",
                    "netDebt": "2808400000.00",
                    "shortTermDebt": "93300000.00",
                    "shortLongTermDebt": "56000000.00",
                    "shortLongTermDebtTotal": "2901100000.00",
                    "otherStockholderEquity": "662700000.00",
                    "propertyPlantEquipment": "821000000.00",
                    "totalCurrentAssets": "525500000.00",
                    "longTermInvestments": "93200000.00",
                    "netTangibleAssets": "-3152900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "326900000.00",
                    "longTermDebt": "2524700000.00",
                    "inventory": "46300000.00",
                    "accountsPayable": "96700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "686600000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "395500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-315700000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4493400000.00",
                    "capitalLeaseObligations": "320400000.00",
                    "longTermDebtTotal": "2524700000.00",
                    "nonCurrentLiabilitiesOther": "113600000.00",
                    "nonCurrentLiabilitiesTotal": "2921400000.00",
                    "negativeGoodwill": null,
                    "warrants": "1111000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "662700000.00",
                    "liabilitiesAndStockholdersEquity": "5018900000.00",
                    "cashAndShortTermInvestments": "92700000.00",
                    "propertyPlantAndEquipmentGross": "821000000.00",
                    "propertyPlantAndEquipmentNet": "821000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "127400000.00",
                    "netInvestedCapital": "3272500000.00",
                    "commonStockSharesOutstanding": "48280000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "4676267000.00",
                    "intangibleAssets": "54293000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44509000.00",
                    "totalLiab": "4676267000.00",
                    "totalStockholderEquity": "404640000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "210407000.00",
                    "commonStock": "489000.00",
                    "capitalStock": "359835000.00",
                    "retainedEarnings": "-247022000.00",
                    "otherLiab": "121500000.00",
                    "goodWill": "3382846000.00",
                    "otherAssets": "146100000.00",
                    "cash": "184308000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "349299000.00",
                    "currentDeferredRevenue": "-138844000.00",
                    "netDebt": "2291953000.00",
                    "shortTermDebt": "55600000.00",
                    "shortLongTermDebt": "55552000.00",
                    "shortLongTermDebtTotal": "2476261000.00",
                    "otherStockholderEquity": "314273001.00",
                    "propertyPlantEquipment": "426300000.00",
                    "totalCurrentAssets": "588322000.00",
                    "longTermInvestments": "78477000.00",
                    "netTangibleAssets": "-3032500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "316142000.00",
                    "longTermDebt": "2270898000.00",
                    "inventory": "43363000.00",
                    "accountsPayable": "83292000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "694305000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22446000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "489000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-247022000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36850000.00",
                    "deferredLongTermAssetCharges": "109193000.00",
                    "nonCurrentAssetsTotal": "4087945000.00",
                    "capitalLeaseObligations": "149811000.00",
                    "longTermDebtTotal": "2420709000.00",
                    "nonCurrentLiabilitiesOther": "121376000.00",
                    "nonCurrentLiabilitiesTotal": "2542085000.00",
                    "negativeGoodwill": null,
                    "warrants": "1045284000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "673619000.00",
                    "liabilitiesAndStockholdersEquity": "4676267000.00",
                    "cashAndShortTermInvestments": "184308000.00",
                    "propertyPlantAndEquipmentGross": "426286000.00",
                    "propertyPlantAndEquipmentNet": "426286000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "239023000.00",
                    "netInvestedCapital": "2731090000.00",
                    "commonStockSharesOutstanding": "48027875.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4622773000.00",
                    "intangibleAssets": "58908000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "388311000.00",
                    "totalLiab": "4622773000.00",
                    "totalStockholderEquity": "654731000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "303005000.00",
                    "commonStock": "487000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41316000.00",
                    "otherLiab": "100853000.00",
                    "goodWill": "3346838000.00",
                    "otherAssets": "180984000.00",
                    "cash": "174914000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303005000.00",
                    "currentDeferredRevenue": "-143436000.00",
                    "netDebt": "2014368000.00",
                    "shortTermDebt": "58726000.00",
                    "shortLongTermDebt": "58726000.00",
                    "shortLongTermDebtTotal": "2310909000.00",
                    "otherStockholderEquity": "384434000.00",
                    "propertyPlantEquipment": "398536000.00",
                    "totalCurrentAssets": "563225000.00",
                    "longTermInvestments": "74282000.00",
                    "netTangibleAssets": "-2751015000.00",
                    "shortTermInvestments": "3809000.00",
                    "netReceivables": "295586000.00",
                    "longTermDebt": "2130556000.00",
                    "inventory": "44951000.00",
                    "accountsPayable": "84710000.00",
                    "totalPermanentEquity": "1405086000.00",
                    "noncontrollingInterestInConsolidatedEntity": "681879000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19680000.00",
                    "additionalPaidInCapital": "326930000.00",
                    "commonStockTotalEquity": "487000.00",
                    "preferredStockTotalEquity": "330806000.00",
                    "retainedEarningsTotalEquity": "-323020000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48665000.00",
                    "deferredLongTermAssetCharges": "132319000.00",
                    "nonCurrentAssetsTotal": "4059548000.00",
                    "capitalLeaseObligations": "133516000.00",
                    "longTermDebtTotal": "2252183000.00",
                    "nonCurrentLiabilitiesOther": "88964000.00",
                    "nonCurrentLiabilitiesTotal": "2983158000.00",
                    "negativeGoodwill": null,
                    "warrants": "960928000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "695560000.00",
                    "liabilitiesAndStockholdersEquity": "4622773000.00",
                    "cashAndShortTermInvestments": "174914000.00",
                    "propertyPlantAndEquipmentGross": "398536000.00",
                    "propertyPlantAndEquipmentNet": "398536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "260220000.00",
                    "netInvestedCapital": "2844013000.00",
                    "commonStockSharesOutstanding": "48997136.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2304958000.00",
                    "intangibleAssets": "48023000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35843000.00",
                    "totalLiab": "2304958000.00",
                    "totalStockholderEquity": "9677000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "106515000.00",
                    "commonStock": "485000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-311351000.00",
                    "otherLiab": "198617000.00",
                    "goodWill": "1555204000.00",
                    "otherAssets": "100543000.00",
                    "cash": "69699000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186725000.00",
                    "currentDeferredRevenue": "-77588000.00",
                    "netDebt": "1426868000.00",
                    "shortTermDebt": "27822000.00",
                    "shortLongTermDebt": "27822000.00",
                    "shortLongTermDebtTotal": "1496567000.00",
                    "otherStockholderEquity": "320543000.00",
                    "propertyPlantEquipment": "204253000.00",
                    "totalCurrentAssets": "361955000.00",
                    "longTermInvestments": "34980000.00",
                    "netTangibleAssets": "-1593550000.00",
                    "shortTermInvestments": "10871000.00",
                    "netReceivables": "227636000.00",
                    "longTermDebt": "1414421000.00",
                    "inventory": "28777000.00",
                    "accountsPayable": "49766000.00",
                    "totalPermanentEquity": "324674000.00",
                    "noncontrollingInterestInConsolidatedEntity": "314997000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-86387000.00",
                    "additionalPaidInCapital": "320543000.00",
                    "commonStockTotalEquity": "485000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-311351000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16750000.00",
                    "deferredLongTermAssetCharges": "83793000.00",
                    "nonCurrentAssetsTotal": "1943003000.00",
                    "capitalLeaseObligations": "54324000.00",
                    "longTermDebtTotal": "1467074000.00",
                    "nonCurrentLiabilitiesOther": "142568000.00",
                    "nonCurrentLiabilitiesTotal": "1613038000.00",
                    "negativeGoodwill": null,
                    "warrants": "180521000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "320543000.00",
                    "liabilitiesAndStockholdersEquity": "2304958000.00",
                    "cashAndShortTermInvestments": "69699000.00",
                    "propertyPlantAndEquipmentGross": "204253000.00",
                    "propertyPlantAndEquipmentNet": "204253000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48190738.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2106684000.00",
                    "intangibleAssets": "53568000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41242000.00",
                    "totalLiab": "2106684000.00",
                    "totalStockholderEquity": "-4028000.00",
                    "deferredLongTermLiab": "2005000.00",
                    "otherCurrentLiab": "105758000.00",
                    "commonStock": "482000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-320804000.00",
                    "otherLiab": "159749000.00",
                    "goodWill": "1407927000.00",
                    "otherAssets": "110335000.00",
                    "cash": "57933000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181314000.00",
                    "currentDeferredRevenue": "-72613000.00",
                    "netDebt": "1255590000.00",
                    "shortTermDebt": "28238000.00",
                    "shortLongTermDebt": "27247000.00",
                    "shortLongTermDebtTotal": "1313523000.00",
                    "otherStockholderEquity": "316294000.00",
                    "propertyPlantEquipment": "184550000.00",
                    "totalCurrentAssets": "310957000.00",
                    "longTermInvestments": "34103000.00",
                    "netTangibleAssets": "-1465523000.00",
                    "shortTermInvestments": "13984000.00",
                    "netReceivables": "186191000.00",
                    "longTermDebt": "1228112000.00",
                    "inventory": "25591000.00",
                    "accountsPayable": "45341000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "301955000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-70238000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "482000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-320804000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21474000.00",
                    "deferredLongTermAssetCharges": "94105000.00",
                    "nonCurrentAssetsTotal": "1795727000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1282039000.00",
                    "nonCurrentLiabilitiesOther": "85613000.00",
                    "nonCurrentLiabilitiesTotal": "1444004000.00",
                    "negativeGoodwill": null,
                    "warrants": "183439000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "316294000.00",
                    "liabilitiesAndStockholdersEquity": "2106684000.00",
                    "cashAndShortTermInvestments": "57933000.00",
                    "propertyPlantAndEquipmentGross": "184550000.00",
                    "propertyPlantAndEquipmentNet": "184550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37464387.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1858794000.00",
                    "intangibleAssets": "54888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25077000.00",
                    "totalLiab": "1636669000.00",
                    "totalStockholderEquity": "-264082000.00",
                    "deferredLongTermLiab": "5630000.00",
                    "otherCurrentLiab": "73051000.00",
                    "commonStock": "482000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-322233000.00",
                    "otherLiab": "106842000.00",
                    "goodWill": "1298753000.00",
                    "otherAssets": "27875000.00",
                    "cash": "74920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141391000.00",
                    "currentDeferredRevenue": "58980000.00",
                    "netDebt": "1339610000.00",
                    "shortTermDebt": "22088000.00",
                    "shortLongTermDebt": "22088000.00",
                    "shortLongTermDebtTotal": "1414530000.00",
                    "otherStockholderEquity": "58151000.00",
                    "propertyPlantEquipment": "175006000.00",
                    "totalCurrentAssets": "268649000.00",
                    "longTermInvestments": "33441000.00",
                    "netTangibleAssets": "-1617723000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "153632000.00",
                    "longTermDebt": "1339266000.00",
                    "inventory": "23692000.00",
                    "accountsPayable": "43063000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-55697000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24277000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1590145000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1495278000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1858794000.00",
                    "cashAndShortTermInvestments": "74920000.00",
                    "propertyPlantAndEquipmentGross": "175006000.00",
                    "propertyPlantAndEquipmentNet": "175006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48156990.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "474701000.00",
                    "intangibleAssets": "26976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10497000.00",
                    "totalLiab": "489076000.00",
                    "totalStockholderEquity": "-103617000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15049000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-163336000.00",
                    "otherLiab": "12045000.00",
                    "goodWill": "339521000.00",
                    "otherAssets": "4890000.00",
                    "cash": "13026000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42454000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "414375000.00",
                    "shortTermDebt": "8842000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "427401000.00",
                    "otherStockholderEquity": "59719000.00",
                    "propertyPlantEquipment": "20804000.00",
                    "totalCurrentAssets": "82510000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "62491000.00",
                    "longTermDebt": "418559000.00",
                    "inventory": "4568000.00",
                    "accountsPayable": "18278000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17187000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "392191000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "446622000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "474701000.00",
                    "cashAndShortTermInvestments": "13026000.00",
                    "propertyPlantAndEquipmentGross": "20804000.00",
                    "propertyPlantAndEquipmentNet": "20804000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48156990.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48156990.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19800000.00",
                    "netBorrowings": "38200000.00",
                    "totalCashFromFinancingActivities": "-5100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35900000.00",
                    "changeInCash": "34400000.00",
                    "beginPeriodCashFlow": "182300000.00",
                    "endPeriodCashFlow": "216700000.00",
                    "totalCashFromOperatingActivities": "59300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39300000.00",
                    "otherCashflowsFromInvestingActivities": "1900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-43300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49600000.00",
                    "stockBasedCompensation": "-5800000.00",
                    "otherNonCashItems": "-59700000.00",
                    "freeCashFlow": "37500000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13400000.00",
                    "netBorrowings": "1600000.00",
                    "totalCashFromFinancingActivities": "-55900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2100000.00",
                    "changeInCash": "-57600000.00",
                    "beginPeriodCashFlow": "239900000.00",
                    "endPeriodCashFlow": "182300000.00",
                    "totalCashFromOperatingActivities": "11700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38500000.00",
                    "otherCashflowsFromInvestingActivities": "6800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-57099999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49600000.00",
                    "stockBasedCompensation": "5800000.00",
                    "otherNonCashItems": "20400000.00",
                    "freeCashFlow": "-4300000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-126100000.00",
                    "netBorrowings": "113100000.00",
                    "totalCashFromFinancingActivities": "59200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29000000.00",
                    "changeInCash": "36500000.00",
                    "beginPeriodCashFlow": "203400000.00",
                    "endPeriodCashFlow": "239900000.00",
                    "totalCashFromOperatingActivities": "103400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59900000.00",
                    "otherCashflowsFromInvestingActivities": "-3900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-46100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-51400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18400000.00",
                    "stockBasedCompensation": "-2200000.00",
                    "otherNonCashItems": "21700000.00",
                    "freeCashFlow": "90600000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "investments": "-46200000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46200000.00",
                    "netBorrowings": "-33100000.00",
                    "totalCashFromFinancingActivities": "-84100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25300000.00",
                    "changeInCash": "-46700000.00",
                    "beginPeriodCashFlow": "250100000.00",
                    "endPeriodCashFlow": "203400000.00",
                    "totalCashFromOperatingActivities": "83600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39500000.00",
                    "otherCashflowsFromInvestingActivities": "-25600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-51000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18400000.00",
                    "stockBasedCompensation": "2600000.00",
                    "otherNonCashItems": "29500000.00",
                    "freeCashFlow": "63800000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "2100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2100000.00",
                    "netBorrowings": "-11500000.00",
                    "totalCashFromFinancingActivities": "-62600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44900000.00",
                    "changeInCash": "20800000.00",
                    "beginPeriodCashFlow": "229300000.00",
                    "endPeriodCashFlow": "250100000.00",
                    "totalCashFromOperatingActivities": "81300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40300000.00",
                    "otherCashflowsFromInvestingActivities": "29500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-51100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16700000.00",
                    "stockBasedCompensation": "6800000.00",
                    "otherNonCashItems": "7500000.00",
                    "freeCashFlow": "57900000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "investments": "-76400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-76400000.00",
                    "netBorrowings": "94300000.00",
                    "totalCashFromFinancingActivities": "30200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-300000.00",
                    "changeInCash": "-40200000.00",
                    "beginPeriodCashFlow": "269500000.00",
                    "endPeriodCashFlow": "229300000.00",
                    "totalCashFromOperatingActivities": "6000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36300000.00",
                    "otherCashflowsFromInvestingActivities": "-5900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-64100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56900000.00",
                    "stockBasedCompensation": "7600000.00",
                    "otherNonCashItems": "19600000.00",
                    "freeCashFlow": "-16700000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "investments": "-111700000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-111700000.00",
                    "netBorrowings": "95400000.00",
                    "totalCashFromFinancingActivities": "48000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46600000.00",
                    "changeInCash": "47700000.00",
                    "beginPeriodCashFlow": "221800000.00",
                    "endPeriodCashFlow": "269500000.00",
                    "totalCashFromOperatingActivities": "111400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33900000.00",
                    "otherCashflowsFromInvestingActivities": "-2400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-40900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31500000.00",
                    "stockBasedCompensation": "6200000.00",
                    "otherNonCashItems": "28200000.00",
                    "freeCashFlow": "89100000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-49600000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49600000.00",
                    "netBorrowings": "33400000.00",
                    "totalCashFromFinancingActivities": "-7300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6400000.00",
                    "changeInCash": "8300000.00",
                    "beginPeriodCashFlow": "213500000.00",
                    "endPeriodCashFlow": "221800000.00",
                    "totalCashFromOperatingActivities": "65200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50200000.00",
                    "otherCashflowsFromInvestingActivities": "-4500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28200000.00",
                    "stockBasedCompensation": "7100000.00",
                    "otherNonCashItems": "27000000.00",
                    "freeCashFlow": "45000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-244100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-244100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "189600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15500000.00",
                    "changeInCash": "28300000.00",
                    "beginPeriodCashFlow": "185200000.00",
                    "endPeriodCashFlow": "213500000.00",
                    "totalCashFromOperatingActivities": "82800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34800000.00",
                    "otherCashflowsFromInvestingActivities": "-11500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21500000.00",
                    "stockBasedCompensation": "15100000.00",
                    "otherNonCashItems": "79900000.00",
                    "freeCashFlow": "55900000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-83100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24300000.00",
                    "changeInCash": "-10700000.00",
                    "beginPeriodCashFlow": "195900000.00",
                    "endPeriodCashFlow": "185200000.00",
                    "totalCashFromOperatingActivities": "40700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33700000.00",
                    "otherCashflowsFromInvestingActivities": "-5500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37700000.00",
                    "stockBasedCompensation": "4900000.00",
                    "otherNonCashItems": "13000000.00",
                    "freeCashFlow": "19700000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "investments": "-58100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1000000.00",
                    "changeInCash": "-40100000.00",
                    "beginPeriodCashFlow": "236000000.00",
                    "endPeriodCashFlow": "195900000.00",
                    "totalCashFromOperatingActivities": "62600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31100000.00",
                    "otherCashflowsFromInvestingActivities": "-7400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-29000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-51800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-65700000.00",
                    "stockBasedCompensation": "4500000.00",
                    "otherNonCashItems": "84600000.00",
                    "freeCashFlow": "42800000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "-25600000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4900000.00",
                    "changeInCash": "58600000.00",
                    "beginPeriodCashFlow": "177400000.00",
                    "endPeriodCashFlow": "236000000.00",
                    "totalCashFromOperatingActivities": "104600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28900000.00",
                    "otherCashflowsFromInvestingActivities": "-300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-37600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21800000.00",
                    "stockBasedCompensation": "4400000.00",
                    "otherNonCashItems": "58100000.00",
                    "freeCashFlow": "85700000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "investments": "-38800000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-71200000.00",
                    "netBorrowings": "-5100000.00",
                    "totalCashFromFinancingActivities": "-49000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57700000.00",
                    "changeInCash": "-68100000.00",
                    "beginPeriodCashFlow": "245500000.00",
                    "endPeriodCashFlow": "177400000.00",
                    "totalCashFromOperatingActivities": "52100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24400000.00",
                    "otherCashflowsFromInvestingActivities": "-3800000.00",
                    "dividendsPaid": "35000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13900000.00",
                    "salePurchaseOfStock": "-4500000.00",
                    "otherCashflowsFromFinancingActivities": "-44000000.00",
                    "changeToNetincome": "-5700000.00",
                    "capitalExpenditures": "25800000",
                    "changeReceivables": "-13900000.00",
                    "cashFlowsOtherOperating": "-10400000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-68100000.00",
                    "changeInWorkingCapital": "-29800000.00",
                    "stockBasedCompensation": "4600000.00",
                    "otherNonCashItems": "4900000.00",
                    "freeCashFlow": "26300000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "investments": "-9600000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-70700000.00",
                    "netBorrowings": "-1300000.00",
                    "totalCashFromFinancingActivities": "-41200000.00",
                    "changeToOperatingActivities": "2600000.00",
                    "netIncome": "1200000.00",
                    "changeInCash": "-37400000.00",
                    "beginPeriodCashFlow": "282900000.00",
                    "endPeriodCashFlow": "245500000.00",
                    "totalCashFromOperatingActivities": "74500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33700000.00",
                    "otherCashflowsFromInvestingActivities": "3900000.00",
                    "dividendsPaid": "41900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8800000.00",
                    "salePurchaseOfStock": "5100000.00",
                    "otherCashflowsFromFinancingActivities": "-39900000.00",
                    "changeToNetincome": "2200000.00",
                    "capitalExpenditures": "24300000",
                    "changeReceivables": "8800000.00",
                    "cashFlowsOtherOperating": "28600000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-37400000.00",
                    "changeInWorkingCapital": "11400000.00",
                    "stockBasedCompensation": "4200000.00",
                    "otherNonCashItems": "25800000.00",
                    "freeCashFlow": "50200000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "1300000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-72200000.00",
                    "netBorrowings": "-613900000.00",
                    "totalCashFromFinancingActivities": "193100000.00",
                    "changeToOperatingActivities": "-50800000.00",
                    "netIncome": "23300000.00",
                    "changeInCash": "128100000.00",
                    "beginPeriodCashFlow": "154800000.00",
                    "endPeriodCashFlow": "282900000.00",
                    "totalCashFromOperatingActivities": "7200000.00",
                    "issuanceOfCapitalStock": "882900000.00",
                    "depreciation": "29600000.00",
                    "otherCashflowsFromInvestingActivities": "41000000.00",
                    "dividendsPaid": "36300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-38700000.00",
                    "salePurchaseOfStock": "858200000.00",
                    "otherCashflowsFromFinancingActivities": "-75900000.00",
                    "changeToNetincome": "21000000.00",
                    "capitalExpenditures": "22700000",
                    "changeReceivables": "-38700000.00",
                    "cashFlowsOtherOperating": "-28000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "128100000.00",
                    "changeInWorkingCapital": "-89500000.00",
                    "stockBasedCompensation": "5400000.00",
                    "otherNonCashItems": "28900000.00",
                    "freeCashFlow": "-15500000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "-29300000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-54300000.00",
                    "netBorrowings": "-9400000.00",
                    "totalCashFromFinancingActivities": "-48000000.00",
                    "changeToOperatingActivities": "-34600000.00",
                    "netIncome": "5600000.00",
                    "changeInCash": "-72600000.00",
                    "beginPeriodCashFlow": "227400000.00",
                    "endPeriodCashFlow": "154800000.00",
                    "totalCashFromOperatingActivities": "29700000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "29800000.00",
                    "otherCashflowsFromInvestingActivities": "-29300000.00",
                    "dividendsPaid": "35300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2000000.00",
                    "salePurchaseOfStock": "100000.00",
                    "otherCashflowsFromFinancingActivities": "-38600000.00",
                    "changeToNetincome": "12400000.00",
                    "capitalExpenditures": "17300000",
                    "changeReceivables": "-2000000.00",
                    "cashFlowsOtherOperating": "-16100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-72600000.00",
                    "changeInWorkingCapital": "-23100000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "4900000.00",
                    "freeCashFlow": "12400000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "investments": "-65800000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-134300000.00",
                    "netBorrowings": "-15800000.00",
                    "totalCashFromFinancingActivities": "-59300000.00",
                    "changeToOperatingActivities": "-29200000.00",
                    "netIncome": "15300000.00",
                    "changeInCash": "-151500000.00",
                    "beginPeriodCashFlow": "378900000.00",
                    "endPeriodCashFlow": "227400000.00",
                    "totalCashFromOperatingActivities": "42100000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "28000000.00",
                    "otherCashflowsFromInvestingActivities": "52000000.00",
                    "dividendsPaid": "39000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3400000.00",
                    "salePurchaseOfStock": "-900000.00",
                    "otherCashflowsFromFinancingActivities": "-43500000.00",
                    "changeToNetincome": "8700000.00",
                    "capitalExpenditures": "22400000",
                    "changeReceivables": "3400000.00",
                    "cashFlowsOtherOperating": "-13300000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-151500000.00",
                    "changeInWorkingCapital": "-25800000.00",
                    "stockBasedCompensation": "4300000.00",
                    "otherNonCashItems": "16400000.00",
                    "freeCashFlow": "19700000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "investments": "11500000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-47100000.00",
                    "netBorrowings": "-5100000.00",
                    "totalCashFromFinancingActivities": "-43700000.00",
                    "changeToOperatingActivities": "-10800000.00",
                    "netIncome": "42800000.00",
                    "changeInCash": "-11000000.00",
                    "beginPeriodCashFlow": "389900000.00",
                    "endPeriodCashFlow": "378900000.00",
                    "totalCashFromOperatingActivities": "79800000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "27400000.00",
                    "otherCashflowsFromInvestingActivities": "-9300000.00",
                    "dividendsPaid": "36200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2000000.00",
                    "salePurchaseOfStock": "-3100000.00",
                    "otherCashflowsFromFinancingActivities": "-38600000.00",
                    "changeToNetincome": "3800000.00",
                    "capitalExpenditures": "18200000",
                    "changeReceivables": "2000000.00",
                    "cashFlowsOtherOperating": "3800000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11000000.00",
                    "changeInWorkingCapital": "-8800000.00",
                    "stockBasedCompensation": "3700000.00",
                    "otherNonCashItems": "13700000.00",
                    "freeCashFlow": "61600000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-190000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-190000000.00",
                    "netBorrowings": "-8400000.00",
                    "totalCashFromFinancingActivities": "229800000.00",
                    "changeToOperatingActivities": "-66400000.00",
                    "netIncome": "42900000.00",
                    "changeInCash": "59500000.00",
                    "beginPeriodCashFlow": "330400000.00",
                    "endPeriodCashFlow": "389900000.00",
                    "totalCashFromOperatingActivities": "19700000.00",
                    "issuanceOfCapitalStock": "320900000.00",
                    "depreciation": "22700000.00",
                    "otherCashflowsFromInvestingActivities": "3500000.00",
                    "dividendsPaid": "100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13700000.00",
                    "salePurchaseOfStock": "275200000.00",
                    "otherCashflowsFromFinancingActivities": "-82700000.00",
                    "changeToNetincome": "15200000.00",
                    "capitalExpenditures": "14100000",
                    "changeReceivables": "-13700000.00",
                    "cashFlowsOtherOperating": "-47400000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "59500000.00",
                    "changeInWorkingCapital": "-55000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "-6100000.00",
                    "freeCashFlow": "5600000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "investments": "-101000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-101000000.00",
                    "netBorrowings": "-9700000.00",
                    "totalCashFromFinancingActivities": "-48300000.00",
                    "changeToOperatingActivities": "-26800000.00",
                    "netIncome": "8200000.00",
                    "changeInCash": "-134400000.00",
                    "beginPeriodCashFlow": "464800000.00",
                    "endPeriodCashFlow": "330400000.00",
                    "totalCashFromOperatingActivities": "14900000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "25200000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": "100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15300000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-41600000.00",
                    "changeToNetincome": "5100000.00",
                    "capitalExpenditures": "15500000",
                    "changeReceivables": "-15300000.00",
                    "cashFlowsOtherOperating": "-8300000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-134400000.00",
                    "changeInWorkingCapital": "-42100000.00",
                    "stockBasedCompensation": "4100000.00",
                    "otherNonCashItems": "18600000.00",
                    "freeCashFlow": "-600000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "investments": "-26400000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-26400000.00",
                    "netBorrowings": "-10300000.00",
                    "totalCashFromFinancingActivities": "-53000000.00",
                    "changeToOperatingActivities": "-50400000.00",
                    "netIncome": "-26900000.00",
                    "changeInCash": "-77100000.00",
                    "beginPeriodCashFlow": "541900000.00",
                    "endPeriodCashFlow": "464800000.00",
                    "totalCashFromOperatingActivities": "2300000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "25200000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": "100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7000000.00",
                    "salePurchaseOfStock": "2300000.00",
                    "otherCashflowsFromFinancingActivities": "-32600000.00",
                    "changeToNetincome": "61400000.00",
                    "capitalExpenditures": "13500000",
                    "changeReceivables": "-7000000.00",
                    "cashFlowsOtherOperating": "-35100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-77100000.00",
                    "changeInWorkingCapital": "-57400000.00",
                    "stockBasedCompensation": "4100000.00",
                    "otherNonCashItems": "64500000.00",
                    "freeCashFlow": "-11200000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "investments": "-14300000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-14300000.00",
                    "netBorrowings": "-17100000.00",
                    "totalCashFromFinancingActivities": "187800000.00",
                    "changeToOperatingActivities": "-5600000.00",
                    "netIncome": "10800000.00",
                    "changeInCash": "223700000.00",
                    "beginPeriodCashFlow": "318200000.00",
                    "endPeriodCashFlow": "541900000.00",
                    "totalCashFromOperatingActivities": "50200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25700000.00",
                    "otherCashflowsFromInvestingActivities": "2300000.00",
                    "dividendsPaid": "5100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3900000.00",
                    "salePurchaseOfStock": "600000.00",
                    "otherCashflowsFromFinancingActivities": "-52000000.00",
                    "changeToNetincome": "4900000.00",
                    "capitalExpenditures": "14500000",
                    "changeReceivables": "3900000.00",
                    "cashFlowsOtherOperating": "4900000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "223700000.00",
                    "changeInWorkingCapital": "-1700000.00",
                    "stockBasedCompensation": "5200000.00",
                    "otherNonCashItems": "10300000.00",
                    "freeCashFlow": "35700000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-10",
                    "currency_symbol": "USD",
                    "investments": "-95200000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-95200000.00",
                    "netBorrowings": "-17800000.00",
                    "totalCashFromFinancingActivities": "-45800000.00",
                    "changeToOperatingActivities": "-38000000.00",
                    "netIncome": "47900000.00",
                    "changeInCash": "-132100000.00",
                    "beginPeriodCashFlow": "450300000.00",
                    "endPeriodCashFlow": "318200000.00",
                    "totalCashFromOperatingActivities": "8900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25500000.00",
                    "otherCashflowsFromInvestingActivities": "-80100000.00",
                    "dividendsPaid": "27300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-34700000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "-28200000.00",
                    "changeToNetincome": "-1800000.00",
                    "capitalExpenditures": "15100000",
                    "changeReceivables": "-34700000.00",
                    "cashFlowsOtherOperating": "-28000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-132100000.00",
                    "changeInWorkingCapital": "-72700000.00",
                    "stockBasedCompensation": "3300000.00",
                    "otherNonCashItems": "11500000.00",
                    "freeCashFlow": "-6200000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "investments": "29300000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "29300000.00",
                    "netBorrowings": "123500000.00",
                    "totalCashFromFinancingActivities": "67500000.00",
                    "changeToOperatingActivities": "17600000.00",
                    "netIncome": "-34300000.00",
                    "changeInCash": "123700000.00",
                    "beginPeriodCashFlow": "326600000.00",
                    "endPeriodCashFlow": "450300000.00",
                    "totalCashFromOperatingActivities": "26900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24100000.00",
                    "otherCashflowsFromInvestingActivities": "39000000.00",
                    "dividendsPaid": "30600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-28200000.00",
                    "salePurchaseOfStock": "-25400000.00",
                    "otherCashflowsFromFinancingActivities": "-57800000.00",
                    "changeToNetincome": "36800000.00",
                    "capitalExpenditures": "7900000",
                    "changeReceivables": "-28200000.00",
                    "cashFlowsOtherOperating": "28500000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "123700000.00",
                    "changeInWorkingCapital": "-10600000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "43600000.00",
                    "freeCashFlow": "19000000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "investments": "-14800000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-14800000.00",
                    "netBorrowings": "-6700000.00",
                    "totalCashFromFinancingActivities": "-35400000.00",
                    "changeToOperatingActivities": "145300000.00",
                    "netIncome": "-3900000.00",
                    "changeInCash": "131700000.00",
                    "beginPeriodCashFlow": "194900000.00",
                    "endPeriodCashFlow": "326600000.00",
                    "totalCashFromOperatingActivities": "181900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23400000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": "27700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "800000.00",
                    "salePurchaseOfStock": "-1500000.00",
                    "otherCashflowsFromFinancingActivities": "-28700000.00",
                    "changeToNetincome": "1800000.00",
                    "capitalExpenditures": "8100000",
                    "changeReceivables": "800000.00",
                    "cashFlowsOtherOperating": "159800000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "131700000.00",
                    "changeInWorkingCapital": "146100000.00",
                    "stockBasedCompensation": "3400000.00",
                    "otherNonCashItems": "13800000.00",
                    "freeCashFlow": "173800000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-7700000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-7700000.00",
                    "netBorrowings": "105600000.00",
                    "totalCashFromFinancingActivities": "80400000.00",
                    "changeToOperatingActivities": "-2400000.00",
                    "netIncome": "-8400000.00",
                    "changeInCash": "101900000.00",
                    "beginPeriodCashFlow": "93000000.00",
                    "endPeriodCashFlow": "194900000.00",
                    "totalCashFromOperatingActivities": "29200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21800000.00",
                    "otherCashflowsFromInvestingActivities": "9600000.00",
                    "dividendsPaid": "24000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15500000.00",
                    "salePurchaseOfStock": "-400000.00",
                    "otherCashflowsFromFinancingActivities": "-25200000.00",
                    "changeToNetincome": "-11500000.00",
                    "capitalExpenditures": "11800000",
                    "changeReceivables": "15500000.00",
                    "cashFlowsOtherOperating": "11800000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "101900000.00",
                    "changeInWorkingCapital": "13100000.00",
                    "stockBasedCompensation": "3500000.00",
                    "otherNonCashItems": "14700000.00",
                    "freeCashFlow": "17400000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "investments": "-23400000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-23400000.00",
                    "netBorrowings": "27400000.00",
                    "totalCashFromFinancingActivities": "-20600000.00",
                    "changeToOperatingActivities": "-16600000.00",
                    "netIncome": "22600000.00",
                    "changeInCash": "-18600000.00",
                    "beginPeriodCashFlow": "111600000.00",
                    "endPeriodCashFlow": "93000000.00",
                    "totalCashFromOperatingActivities": "25400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31400000.00",
                    "otherCashflowsFromInvestingActivities": "-17600000.00",
                    "dividendsPaid": "31700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-31200000.00",
                    "salePurchaseOfStock": "1400000.00",
                    "otherCashflowsFromFinancingActivities": "-30300000.00",
                    "changeToNetincome": "14700000.00",
                    "capitalExpenditures": "23400000",
                    "changeReceivables": "-31200000.00",
                    "cashFlowsOtherOperating": "-12100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18600000.00",
                    "changeInWorkingCapital": "-47800000.00",
                    "stockBasedCompensation": "2600000.00",
                    "otherNonCashItems": "12200000.00",
                    "freeCashFlow": "2000000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "investments": "-18900000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-18900000.00",
                    "netBorrowings": "-9700000.00",
                    "totalCashFromFinancingActivities": "-44100000.00",
                    "changeToOperatingActivities": "11300000.00",
                    "netIncome": "10900000.00",
                    "changeInCash": "-6100000.00",
                    "beginPeriodCashFlow": "117700000.00",
                    "endPeriodCashFlow": "111600000.00",
                    "totalCashFromOperatingActivities": "56900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18400000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "28600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "800000.00",
                    "salePurchaseOfStock": "-5800000.00",
                    "otherCashflowsFromFinancingActivities": "-34400000.00",
                    "changeToNetincome": "5200000.00",
                    "capitalExpenditures": "18400000",
                    "changeReceivables": "800000.00",
                    "cashFlowsOtherOperating": "12400000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6100000.00",
                    "changeInWorkingCapital": "12100000.00",
                    "stockBasedCompensation": "2700000.00",
                    "otherNonCashItems": "10700000.00",
                    "freeCashFlow": "38500000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "investments": "-15200000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-24500000.00",
                    "netBorrowings": "26600000.00",
                    "totalCashFromFinancingActivities": "-27300000.00",
                    "changeToOperatingActivities": "-11000000.00",
                    "netIncome": "8100000.00",
                    "changeInCash": "-25100000.00",
                    "beginPeriodCashFlow": "142800000.00",
                    "endPeriodCashFlow": "117700000.00",
                    "totalCashFromOperatingActivities": "26700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19100000.00",
                    "otherCashflowsFromInvestingActivities": "16300000.00",
                    "dividendsPaid": "27100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6500000.00",
                    "salePurchaseOfStock": "-300000.00",
                    "otherCashflowsFromFinancingActivities": "-36100000.00",
                    "changeToNetincome": "15300000.00",
                    "capitalExpenditures": "20000000",
                    "changeReceivables": "-6500000.00",
                    "cashFlowsOtherOperating": "-18800000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25100000.00",
                    "changeInWorkingCapital": "-17500000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "13300000.00",
                    "freeCashFlow": "6700000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "investments": "-18400000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-18400000.00",
                    "netBorrowings": "-10500000.00",
                    "totalCashFromFinancingActivities": "-43900000.00",
                    "changeToOperatingActivities": "-29000000.00",
                    "netIncome": "3500000.00",
                    "changeInCash": "-41800000.00",
                    "beginPeriodCashFlow": "184600000.00",
                    "endPeriodCashFlow": "142800000.00",
                    "totalCashFromOperatingActivities": "20500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18800000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "33800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13400000.00",
                    "salePurchaseOfStock": "1500000.00",
                    "otherCashflowsFromFinancingActivities": "-33400000.00",
                    "changeToNetincome": "3400000.00",
                    "capitalExpenditures": "11800000",
                    "changeReceivables": "13400000.00",
                    "cashFlowsOtherOperating": "-28700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-41800000.00",
                    "changeInWorkingCapital": "-15600000.00",
                    "stockBasedCompensation": "1900000.00",
                    "otherNonCashItems": "10600000.00",
                    "freeCashFlow": "8700000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "investments": "-15200000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-62251000.00",
                    "netBorrowings": "158907000.00",
                    "totalCashFromFinancingActivities": "122000000.00",
                    "changeToOperatingActivities": "50297000.00",
                    "netIncome": "-107080000.00",
                    "changeInCash": "105185000.00",
                    "beginPeriodCashFlow": "79438000.00",
                    "endPeriodCashFlow": "184623000.00",
                    "totalCashFromOperatingActivities": "45546000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18061000.00",
                    "otherCashflowsFromInvestingActivities": "1356000.00",
                    "dividendsPaid": "28933000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "846000.00",
                    "salePurchaseOfStock": "1982000.00",
                    "otherCashflowsFromFinancingActivities": "-35310000.00",
                    "changeToNetincome": "67849000.00",
                    "capitalExpenditures": "13187000",
                    "changeReceivables": "846000.00",
                    "cashFlowsOtherOperating": "65870000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "105185000.00",
                    "changeInWorkingCapital": "51143000.00",
                    "stockBasedCompensation": "3041000.00",
                    "otherNonCashItems": "64573000.00",
                    "freeCashFlow": "32359000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "investments": "-15200000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-11789000.00",
                    "netBorrowings": "-9706000.00",
                    "totalCashFromFinancingActivities": "-34700000.00",
                    "changeToOperatingActivities": "1641000.00",
                    "netIncome": "2019000.00",
                    "changeInCash": "-16946000.00",
                    "beginPeriodCashFlow": "96384000.00",
                    "endPeriodCashFlow": "79438000.00",
                    "totalCashFromOperatingActivities": "29414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16945000.00",
                    "otherCashflowsFromInvestingActivities": "-1595000.00",
                    "dividendsPaid": "24315000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-22204000.00",
                    "salePurchaseOfStock": "-401000.00",
                    "otherCashflowsFromFinancingActivities": "-26600000.00",
                    "changeToNetincome": "18769000.00",
                    "capitalExpenditures": "10675000",
                    "changeReceivables": "-22204000.00",
                    "cashFlowsOtherOperating": "13885000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16946000.00",
                    "changeInWorkingCapital": "-20563000.00",
                    "stockBasedCompensation": "1526000.00",
                    "otherNonCashItems": "23850000.00",
                    "freeCashFlow": "18739000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-18408000.00",
                    "netBorrowings": "-9653000.00",
                    "totalCashFromFinancingActivities": "-37900000.00",
                    "changeToOperatingActivities": "12571000.00",
                    "netIncome": "4310000.00",
                    "changeInCash": "-16747000.00",
                    "beginPeriodCashFlow": "113131000.00",
                    "endPeriodCashFlow": "96384000.00",
                    "totalCashFromOperatingActivities": "39584000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16812000.00",
                    "otherCashflowsFromInvestingActivities": "-374000.00",
                    "dividendsPaid": "3900000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-9544000.00",
                    "salePurchaseOfStock": "700000.00",
                    "otherCashflowsFromFinancingActivities": "-25900000.00",
                    "changeToNetincome": "12845000.00",
                    "capitalExpenditures": "5960000",
                    "changeReceivables": "-9544000.00",
                    "cashFlowsOtherOperating": "15161000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16747000.00",
                    "changeInWorkingCapital": "3027000.00",
                    "stockBasedCompensation": "2780000.00",
                    "otherNonCashItems": "10180000.00",
                    "freeCashFlow": "33624000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-36414000.00",
                    "netBorrowings": "-17384000.00",
                    "totalCashFromFinancingActivities": "-55700000.00",
                    "changeToOperatingActivities": "-8529000.00",
                    "netIncome": "5125000.00",
                    "changeInCash": "-62098000.00",
                    "beginPeriodCashFlow": "175229000.00",
                    "endPeriodCashFlow": "113131000.00",
                    "totalCashFromOperatingActivities": "30056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15700000.00",
                    "otherCashflowsFromInvestingActivities": "-842000.00",
                    "dividendsPaid": "3900000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "8083000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "-33900000.00",
                    "changeToNetincome": "9755000.00",
                    "capitalExpenditures": "9983000",
                    "changeReceivables": "8083000.00",
                    "cashFlowsOtherOperating": "-8529000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-62098000.00",
                    "changeInWorkingCapital": "-446000.00",
                    "stockBasedCompensation": "1997000.00",
                    "otherNonCashItems": "6328000.00",
                    "freeCashFlow": "20073000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-35890000.00",
                    "netBorrowings": "623720000.00",
                    "totalCashFromFinancingActivities": "-43344000.00",
                    "changeToOperatingActivities": "1547000.00",
                    "netIncome": "-32176000.00",
                    "changeInCash": "-130001000.00",
                    "beginPeriodCashFlow": "199700000.00",
                    "endPeriodCashFlow": "69699000.00",
                    "totalCashFromOperatingActivities": "54447000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18474000.00",
                    "otherCashflowsFromInvestingActivities": "1183000.00",
                    "dividendsPaid": "1316000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-60622000.00",
                    "salePurchaseOfStock": "-2009000.00",
                    "otherCashflowsFromFinancingActivities": "-26668000.00",
                    "changeToNetincome": "56742000.00",
                    "capitalExpenditures": "8987000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38427000.00",
                    "stockBasedCompensation": "204000.00",
                    "otherNonCashItems": "80284000.00",
                    "freeCashFlow": "45460000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-718364000.00",
                    "netBorrowings": "631236000.00",
                    "totalCashFromFinancingActivities": "851006000.00",
                    "changeToOperatingActivities": "-8336000.00",
                    "netIncome": "-13584000.00",
                    "changeInCash": "357188000.00",
                    "beginPeriodCashFlow": "57349000.00",
                    "endPeriodCashFlow": "414537000.00",
                    "totalCashFromOperatingActivities": "10025000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10929000.00",
                    "otherCashflowsFromInvestingActivities": "-747665000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "11741000.00",
                    "salePurchaseOfStock": "316600000.00",
                    "otherCashflowsFromFinancingActivities": "219770000.00",
                    "changeToNetincome": "-40539000.00",
                    "capitalExpenditures": "5511000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3405000.00",
                    "stockBasedCompensation": "3311000.00",
                    "otherNonCashItems": "5964000.00",
                    "freeCashFlow": "4514000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-22570000.00",
                    "netBorrowings": "20817000.00",
                    "totalCashFromFinancingActivities": "2037000.00",
                    "changeToOperatingActivities": "-9366000.00",
                    "netIncome": "11627000.00",
                    "changeInCash": "1068000.00",
                    "beginPeriodCashFlow": "55966000.00",
                    "endPeriodCashFlow": "57034000.00",
                    "totalCashFromOperatingActivities": "21601000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11417000.00",
                    "otherCashflowsFromInvestingActivities": "70000.00",
                    "dividendsPaid": "17579000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2266000.00",
                    "salePurchaseOfStock": "-250000.00",
                    "otherCashflowsFromFinancingActivities": "-26019000.00",
                    "changeToNetincome": "8342000.00",
                    "capitalExpenditures": "8752000",
                    "changeReceivables": "-2266000.00",
                    "cashFlowsOtherOperating": "-9447000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1068000.00",
                    "changeInWorkingCapital": "-11632000.00",
                    "stockBasedCompensation": "1435000.00",
                    "otherNonCashItems": "8666000.00",
                    "freeCashFlow": "12849000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6625000.00",
                    "netBorrowings": "-21935000.00",
                    "totalCashFromFinancingActivities": "-41978000.00",
                    "changeToOperatingActivities": "1836000.00",
                    "netIncome": "14422000.00",
                    "changeInCash": "-13733000.00",
                    "beginPeriodCashFlow": "69699000.00",
                    "endPeriodCashFlow": "55966000.00",
                    "totalCashFromOperatingActivities": "34870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11108000.00",
                    "otherCashflowsFromInvestingActivities": "-275000.00",
                    "dividendsPaid": "19262000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3433000.00",
                    "salePurchaseOfStock": "-495000.00",
                    "otherCashflowsFromFinancingActivities": "-19757000.00",
                    "changeToNetincome": "9172000.00",
                    "capitalExpenditures": "6350000",
                    "changeReceivables": "-3433000.00",
                    "cashFlowsOtherOperating": "1755000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13733000.00",
                    "changeInWorkingCapital": "-1597000.00",
                    "stockBasedCompensation": "634000.00",
                    "otherNonCashItems": "8497000.00",
                    "freeCashFlow": "28520000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-30354000.00",
                    "netBorrowings": "176346000.00",
                    "totalCashFromFinancingActivities": "12468000.00",
                    "changeToOperatingActivities": "17203000.00",
                    "netIncome": "38100000.00",
                    "changeInCash": "14490000.00",
                    "beginPeriodCashFlow": "55209000.00",
                    "endPeriodCashFlow": "69699000.00",
                    "totalCashFromOperatingActivities": "32376000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10567000.00",
                    "otherCashflowsFromInvestingActivities": "-19622000.00",
                    "dividendsPaid": "1316000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-22142000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-37536000.00",
                    "changeToNetincome": "112886000.00",
                    "capitalExpenditures": "10732000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19015000.00",
                    "stockBasedCompensation": "695000.00",
                    "otherNonCashItems": "-2950000.00",
                    "freeCashFlow": "21644000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21028000.00",
                    "netBorrowings": "25658000.00",
                    "totalCashFromFinancingActivities": "5812000.00",
                    "changeToOperatingActivities": "-10074000.00",
                    "netIncome": "14334000.00",
                    "changeInCash": "3610000.00",
                    "beginPeriodCashFlow": "51599000.00",
                    "endPeriodCashFlow": "55209000.00",
                    "totalCashFromOperatingActivities": "18826000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9713000.00",
                    "otherCashflowsFromInvestingActivities": "-1.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-12578000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-19846000.00",
                    "changeToNetincome": "15591000.00",
                    "capitalExpenditures": "8027000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22652000.00",
                    "stockBasedCompensation": "691000.00",
                    "otherNonCashItems": "18727000.00",
                    "freeCashFlow": "10799000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114514000.00",
                    "netBorrowings": "-5084000.00",
                    "totalCashFromFinancingActivities": "-17727000.00",
                    "changeToOperatingActivities": "20788000.00",
                    "netIncome": "22292000.00",
                    "changeInCash": "-83448000.00",
                    "beginPeriodCashFlow": "135047000.00",
                    "endPeriodCashFlow": "51599000.00",
                    "totalCashFromOperatingActivities": "48793000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9703000.00",
                    "otherCashflowsFromInvestingActivities": "-105968000.00",
                    "dividendsPaid": "14943000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-13356000.00",
                    "salePurchaseOfStock": "573000.00",
                    "otherCashflowsFromFinancingActivities": "-13460000.00",
                    "changeToNetincome": "7543000.00",
                    "capitalExpenditures": "8546000",
                    "changeReceivables": "-13356000.00",
                    "cashFlowsOtherOperating": "20680000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-83448000.00",
                    "changeInWorkingCapital": "7432000.00",
                    "stockBasedCompensation": "502000.00",
                    "otherNonCashItems": "6459000.00",
                    "freeCashFlow": "40247000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18853000.00",
                    "netBorrowings": "93213000.00",
                    "totalCashFromFinancingActivities": "70723000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10357000.00",
                    "changeInCash": "77114000.00",
                    "beginPeriodCashFlow": "57933000.00",
                    "endPeriodCashFlow": "135047000.00",
                    "totalCashFromOperatingActivities": "25244000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9568000.00",
                    "otherCashflowsFromInvestingActivities": "-7049000.00",
                    "dividendsPaid": "17419000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-12546000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-29328000.00",
                    "changeToNetincome": "13194000.00",
                    "capitalExpenditures": "11804000",
                    "changeReceivables": "-12546000.00",
                    "cashFlowsOtherOperating": "3254000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "77114000.00",
                    "changeInWorkingCapital": "-9184000.00",
                    "stockBasedCompensation": "133000.00",
                    "otherNonCashItems": "12885000.00",
                    "freeCashFlow": "13440000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-95358000.00",
                    "netBorrowings": "-128405000.00",
                    "totalCashFromFinancingActivities": "72254000.00",
                    "changeToOperatingActivities": "4439000.00",
                    "netIncome": "36094000.00",
                    "changeInCash": "1085000.00",
                    "beginPeriodCashFlow": "56848000.00",
                    "endPeriodCashFlow": "57933000.00",
                    "totalCashFromOperatingActivities": "24189000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9007000.00",
                    "otherCashflowsFromInvestingActivities": "-80034000.00",
                    "dividendsPaid": "1316000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-14245000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-24566000.00",
                    "changeToNetincome": "87019000.00",
                    "capitalExpenditures": "15324000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14795000.00",
                    "stockBasedCompensation": "6223000.00",
                    "otherNonCashItems": "144970000.00",
                    "freeCashFlow": "8865000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26742000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5844000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13788000.00",
                    "changeInCash": "8941000.00",
                    "beginPeriodCashFlow": "47907000.00",
                    "endPeriodCashFlow": "56848000.00",
                    "totalCashFromOperatingActivities": "29306000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8611000.00",
                    "otherCashflowsFromInvestingActivities": "-20173000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-11009000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-27222000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6569000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4848000.00",
                    "stockBasedCompensation": "426000.00",
                    "otherNonCashItems": "7540000.00",
                    "freeCashFlow": "22737000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7546000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22463000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12475000.00",
                    "changeInCash": "-8537000.00",
                    "beginPeriodCashFlow": "56444000.00",
                    "endPeriodCashFlow": "47907000.00",
                    "totalCashFromOperatingActivities": "21472000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8466000.00",
                    "otherCashflowsFromInvestingActivities": "10867000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11129000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19061000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6085000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5944000.00",
                    "stockBasedCompensation": "427000.00",
                    "otherNonCashItems": "4135000.00",
                    "freeCashFlow": "15387000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5196000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22794000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10488000.00",
                    "changeInCash": "-18476000.00",
                    "beginPeriodCashFlow": "74920000.00",
                    "endPeriodCashFlow": "56444000.00",
                    "totalCashFromOperatingActivities": "9514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8462000.00",
                    "otherCashflowsFromInvestingActivities": "8367000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18351000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5461000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18757000.00",
                    "stockBasedCompensation": "426000.00",
                    "otherNonCashItems": "7178000.00",
                    "freeCashFlow": "4053000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-266920000.00",
                    "netBorrowings": "467344000.00",
                    "totalCashFromFinancingActivities": "344739000.00",
                    "changeToOperatingActivities": "418000.00",
                    "netIncome": "-36765000.00",
                    "changeInCash": "70534000.00",
                    "beginPeriodCashFlow": "4386000.00",
                    "endPeriodCashFlow": "74920000.00",
                    "totalCashFromOperatingActivities": "-7285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6504000.00",
                    "otherCashflowsFromInvestingActivities": "-1700000.00",
                    "dividendsPaid": "93000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10719000.00",
                    "salePurchaseOfStock": "-3057000.00",
                    "otherCashflowsFromFinancingActivities": "-18667000.00",
                    "changeToNetincome": "88854000.00",
                    "capitalExpenditures": "5999000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10732000.00",
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "29761000.00",
                    "freeCashFlow": "-13284000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1842000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14069000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "430000.00",
                    "changeInCash": "-1553000.00",
                    "beginPeriodCashFlow": "5939000.00",
                    "endPeriodCashFlow": "4386000.00",
                    "totalCashFromOperatingActivities": "14358000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2835000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "668000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7930000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1277000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1556000.00",
                    "stockBasedCompensation": "114000.00",
                    "otherNonCashItems": "2270000.00",
                    "freeCashFlow": "13081000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1199000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7363000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-647000.00",
                    "changeInCash": "1993000.00",
                    "beginPeriodCashFlow": "3946000.00",
                    "endPeriodCashFlow": "5939000.00",
                    "totalCashFromOperatingActivities": "10555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2862000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4026000.00",
                    "salePurchaseOfStock": "-86000.00",
                    "otherCashflowsFromFinancingActivities": "-6620000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1181000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3714000.00",
                    "stockBasedCompensation": "114000.00",
                    "otherNonCashItems": "11940000.00",
                    "freeCashFlow": "9374000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1055000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12346000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4079000.00",
                    "changeInCash": "-9080000.00",
                    "beginPeriodCashFlow": "13026000.00",
                    "endPeriodCashFlow": "3946000.00",
                    "totalCashFromOperatingActivities": "4321000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2860000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "93000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6084000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9253000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "979000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6853000.00",
                    "stockBasedCompensation": "114000.00",
                    "otherNonCashItems": "12279000.00",
                    "freeCashFlow": "3342000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "5939000.00",
                    "totalCashFromOperatingActivities": "49078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1014000.00",
                    "dividendsPaid": "131013000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-246600000.00",
                    "netBorrowings": "162800000.00",
                    "totalCashFromFinancingActivities": "-57300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "98900000.00",
                    "changeInCash": "-29600000.00",
                    "beginPeriodCashFlow": "269500000.00",
                    "endPeriodCashFlow": "239900000.00",
                    "totalCashFromOperatingActivities": "274300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "176000000.00",
                    "otherCashflowsFromInvestingActivities": "7500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-53800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-216000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-110400000.00",
                    "stockBasedCompensation": "14800000.00",
                    "otherNonCashItems": "78300000.00",
                    "freeCashFlow": "195600000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "investments": "-488500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-488500000.00",
                    "netBorrowings": "450400000.00",
                    "totalCashFromFinancingActivities": "262000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12500000.00",
                    "changeInCash": "73600000.00",
                    "beginPeriodCashFlow": "195900000.00",
                    "endPeriodCashFlow": "269500000.00",
                    "totalCashFromOperatingActivities": "300100000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "152600000.00",
                    "otherCashflowsFromInvestingActivities": "-22200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-72100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-188400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-118900000.00",
                    "stockBasedCompensation": "33300000.00",
                    "otherNonCashItems": "89100000.00",
                    "freeCashFlow": "209700000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "investments": "-239700000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-225600000.00",
                    "netBorrowings": "19500000.00",
                    "totalCashFromFinancingActivities": "-155200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "135300000.00",
                    "changeInCash": "-87000000.00",
                    "beginPeriodCashFlow": "282900000.00",
                    "endPeriodCashFlow": "195900000.00",
                    "totalCashFromOperatingActivities": "293800000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "118100000.00",
                    "otherCashflowsFromInvestingActivities": "-7900000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-47200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-174700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "88800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-62300000.00",
                    "stockBasedCompensation": "17700000.00",
                    "otherNonCashItems": "86700000.00",
                    "freeCashFlow": "205000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-82300000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-307900000.00",
                    "netBorrowings": "-644200000.00",
                    "totalCashFromFinancingActivities": "42100000.00",
                    "changeToOperatingActivities": "-125400000.00",
                    "netIncome": "87000000.00",
                    "changeInCash": "-107000000.00",
                    "beginPeriodCashFlow": "389900000.00",
                    "endPeriodCashFlow": "282900000.00",
                    "totalCashFromOperatingActivities": "158800000.00",
                    "issuanceOfCapitalStock": "882900000.00",
                    "depreciation": "114800000.00",
                    "otherCashflowsFromInvestingActivities": "1400000.00",
                    "dividendsPaid": "146800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-35300000.00",
                    "salePurchaseOfStock": "854300000.00",
                    "otherCashflowsFromFinancingActivities": "-196600000.00",
                    "changeToNetincome": "45900000.00",
                    "capitalExpenditures": "80600000",
                    "changeReceivables": "-35300000.00",
                    "cashFlowsOtherOperating": "-53600000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-107000000.00",
                    "changeInWorkingCapital": "-102300000.00",
                    "stockBasedCompensation": "18400000.00",
                    "otherNonCashItems": "19000000.00",
                    "freeCashFlow": "78200000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-331700000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-331700000.00",
                    "netBorrowings": "-55500000.00",
                    "totalCashFromFinancingActivities": "316300000.00",
                    "changeToOperatingActivities": "-149200000.00",
                    "netIncome": "70700000.00",
                    "changeInCash": "71700000.00",
                    "beginPeriodCashFlow": "318200000.00",
                    "endPeriodCashFlow": "389900000.00",
                    "totalCashFromOperatingActivities": "87100000.00",
                    "issuanceOfCapitalStock": "581800000.00",
                    "depreciation": "98800000.00",
                    "otherCashflowsFromInvestingActivities": "-274100000.00",
                    "dividendsPaid": "5100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-32100000.00",
                    "salePurchaseOfStock": "-233500000.00",
                    "otherCashflowsFromFinancingActivities": "316300000.00",
                    "changeToNetincome": "35600000.00",
                    "capitalExpenditures": "57600000",
                    "changeReceivables": "-32100000.00",
                    "cashFlowsOtherOperating": "-85900000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "71700000.00",
                    "changeInWorkingCapital": "-149100000.00",
                    "stockBasedCompensation": "17400000.00",
                    "otherNonCashItems": "40400000.00",
                    "freeCashFlow": "29500000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-10",
                    "currency_symbol": "USD",
                    "investments": "-88400000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-88400000.00",
                    "netBorrowings": "204600000.00",
                    "totalCashFromFinancingActivities": "66700000.00",
                    "changeToOperatingActivities": "122500000.00",
                    "netIncome": "1300000.00",
                    "changeInCash": "225200000.00",
                    "beginPeriodCashFlow": "93000000.00",
                    "endPeriodCashFlow": "318200000.00",
                    "totalCashFromOperatingActivities": "246900000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "94800000.00",
                    "otherCashflowsFromInvestingActivities": "59100000.00",
                    "dividendsPaid": "109600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-46600000.00",
                    "salePurchaseOfStock": "-27400000.00",
                    "otherCashflowsFromFinancingActivities": "-146400000.00",
                    "changeToNetincome": "25300000.00",
                    "capitalExpenditures": "42900000",
                    "changeReceivables": "-46600000.00",
                    "cashFlowsOtherOperating": "172100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "225200000.00",
                    "changeInWorkingCapital": "-55300000.00",
                    "stockBasedCompensation": "13200000.00",
                    "otherNonCashItems": "214800000.00",
                    "freeCashFlow": "204000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "investments": "-15200000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-85200000.00",
                    "netBorrowings": "7200000.00",
                    "totalCashFromFinancingActivities": "-135900000.00",
                    "changeToOperatingActivities": "-45300000.00",
                    "netIncome": "45100000.00",
                    "changeInCash": "-91600000.00",
                    "beginPeriodCashFlow": "184600000.00",
                    "endPeriodCashFlow": "93000000.00",
                    "totalCashFromOperatingActivities": "129500000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "76500000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": "121200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23500000.00",
                    "salePurchaseOfStock": "-3200000.00",
                    "otherCashflowsFromFinancingActivities": "-134200000.00",
                    "changeToNetincome": "38600000.00",
                    "capitalExpenditures": "73600000",
                    "changeReceivables": "-23500000.00",
                    "cashFlowsOtherOperating": "-47200000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-91600000.00",
                    "changeInWorkingCapital": "-68800000.00",
                    "stockBasedCompensation": "10200000.00",
                    "otherNonCashItems": "58000000.00",
                    "freeCashFlow": "55900000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "investments": "-128862000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-128862000.00",
                    "netBorrowings": "122164000.00",
                    "totalCashFromFinancingActivities": "-6300000.00",
                    "changeToOperatingActivities": "56000000.00",
                    "netIncome": "-95626000.00",
                    "changeInCash": "9394000.00",
                    "beginPeriodCashFlow": "175229000.00",
                    "endPeriodCashFlow": "184623000.00",
                    "totalCashFromOperatingActivities": "144600000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "67440000.00",
                    "otherCashflowsFromInvestingActivities": "-1455000.00",
                    "dividendsPaid": "7800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-22819000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "-121600000.00",
                    "changeToNetincome": "109218000.00",
                    "capitalExpenditures": "39805000",
                    "changeReceivables": "-22819000.00",
                    "cashFlowsOtherOperating": "86387000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9394000.00",
                    "changeInWorkingCapital": "33161000.00",
                    "stockBasedCompensation": "9344000.00",
                    "otherNonCashItems": "105009000.00",
                    "freeCashFlow": "104795000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "investments": "-783449000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-783449000.00",
                    "netBorrowings": "623600000.00",
                    "totalCashFromFinancingActivities": "767721000.00",
                    "changeToOperatingActivities": "1500000.00",
                    "netIncome": "-52985000.00",
                    "changeInCash": "11766000.00",
                    "beginPeriodCashFlow": "57933000.00",
                    "endPeriodCashFlow": "69699000.00",
                    "totalCashFromOperatingActivities": "120943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51928000.00",
                    "otherCashflowsFromInvestingActivities": "1253000.00",
                    "dividendsPaid": "1316000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-60622000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "205912000.00",
                    "changeToNetincome": "61500000.00",
                    "capitalExpenditures": "29600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "84990000.00",
                    "stockBasedCompensation": "5600000.00",
                    "otherNonCashItems": "28107000.00",
                    "freeCashFlow": "91343000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "investments": "-184749000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-184749000.00",
                    "netBorrowings": "176346000.00",
                    "totalCashFromFinancingActivities": "71276000.00",
                    "changeToOperatingActivities": "17203000.00",
                    "netIncome": "85083000.00",
                    "changeInCash": "11766000.00",
                    "beginPeriodCashFlow": "57933000.00",
                    "endPeriodCashFlow": "69699000.00",
                    "totalCashFromOperatingActivities": "125239000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39551000.00",
                    "otherCashflowsFromInvestingActivities": "-145640000.00",
                    "dividendsPaid": "85874000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-60622000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-100170000.00",
                    "changeToNetincome": "119654000.00",
                    "capitalExpenditures": "39109000",
                    "changeReceivables": "-60622000.00",
                    "cashFlowsOtherOperating": "21629000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11766000.00",
                    "changeInWorkingCapital": "-43419000.00",
                    "stockBasedCompensation": "2021000.00",
                    "otherNonCashItems": "35121000.00",
                    "freeCashFlow": "86130000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-134842000.00",
                    "netBorrowings": "-128405000.00",
                    "totalCashFromFinancingActivities": "33374000.00",
                    "changeToOperatingActivities": "4439000.00",
                    "netIncome": "72845000.00",
                    "changeInCash": "-16987000.00",
                    "beginPeriodCashFlow": "74920000.00",
                    "endPeriodCashFlow": "57933000.00",
                    "totalCashFromOperatingActivities": "84481000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34545000.00",
                    "otherCashflowsFromInvestingActivities": "-101403000.00",
                    "dividendsPaid": "1316000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-48783000.00",
                    "salePurchaseOfStock": "250979000.00",
                    "otherCashflowsFromFinancingActivities": "-81895000.00",
                    "changeToNetincome": "87019000.00",
                    "capitalExpenditures": "33439000",
                    "changeReceivables": "-48783000.00",
                    "cashFlowsOtherOperating": "124960000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16987000.00",
                    "changeInWorkingCapital": "-44344000.00",
                    "stockBasedCompensation": "7502000.00",
                    "otherNonCashItems": "163824000.00",
                    "freeCashFlow": "51042000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-271016000.00",
                    "netBorrowings": "467344000.00",
                    "totalCashFromFinancingActivities": "310961000.00",
                    "changeToOperatingActivities": "418000.00",
                    "netIncome": "-27052000.00",
                    "changeInCash": "61894000.00",
                    "beginPeriodCashFlow": "13026000.00",
                    "endPeriodCashFlow": "74920000.00",
                    "totalCashFromOperatingActivities": "21949000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15061000.00",
                    "otherCashflowsFromInvestingActivities": "-1700000.00",
                    "dividendsPaid": "93000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-20161000.00",
                    "salePurchaseOfStock": "-3143000.00",
                    "otherCashflowsFromFinancingActivities": "-42400000.00",
                    "changeToNetincome": "88854000.00",
                    "capitalExpenditures": "9436000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19743000.00",
                    "stockBasedCompensation": "942000.00",
                    "otherNonCashItems": "38652000.00",
                    "freeCashFlow": "12513000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3622000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37662000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17727000.00",
                    "changeInCash": "7794000.00",
                    "beginPeriodCashFlow": "5232000.00",
                    "endPeriodCashFlow": "13026000.00",
                    "totalCashFromOperatingActivities": "49078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11663000.00",
                    "otherCashflowsFromInvestingActivities": "1014000.00",
                    "dividendsPaid": "131013000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9722000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29724000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10036000.00",
                    "stockBasedCompensation": "455000.00",
                    "otherNonCashItems": "22133000.00",
                    "freeCashFlow": "44928000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3468000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43061000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25861000.00",
                    "changeInCash": "-152000.00",
                    "beginPeriodCashFlow": "5384000.00",
                    "endPeriodCashFlow": "5232000.00",
                    "totalCashFromOperatingActivities": "46377000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11208000.00",
                    "otherCashflowsFromInvestingActivities": "1500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8924000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23605000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4694000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5259000.00",
                    "stockBasedCompensation": "411000.00",
                    "otherNonCashItems": "8447000.00",
                    "freeCashFlow": "41683000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32300000.00",
                    "minorityInterest": "-44700000.00",
                    "netIncome": "-15000000.00",
                    "sellingGeneralAdministrative": "36300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "190200000.00",
                    "reconciledDepreciation": "39300000.00",
                    "ebit": "102100000.00",
                    "ebitda": "141400000.00",
                    "depreciationAndAmortization": "39300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102100000.00",
                    "otherOperatingExpenses": "746800000.00",
                    "interestExpense": "69800000.00",
                    "taxProvision": "2600000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-69800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2600000.00",
                    "totalRevenue": "848900000.00",
                    "totalOperatingExpenses": "88100000.00",
                    "costOfRevenue": "658700000.00",
                    "totalOtherIncomeExpenseNet": "-69800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3300000.00",
                    "minorityInterest": "-33800000.00",
                    "netIncome": "-35900000.00",
                    "sellingGeneralAdministrative": "140600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121700000.00",
                    "reconciledDepreciation": "38500000.00",
                    "ebit": "67200000.00",
                    "ebitda": "105700000.00",
                    "depreciationAndAmortization": "38500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82400000.00",
                    "otherOperatingExpenses": "728500000.00",
                    "interestExpense": "70500000.00",
                    "taxProvision": "-1200000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-69100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1200000.00",
                    "totalRevenue": "810900000.00",
                    "totalOperatingExpenses": "39300000.00",
                    "costOfRevenue": "689200000.00",
                    "totalOtherIncomeExpenseNet": "-85700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2100000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42600000.00",
                    "minorityInterest": "-44000000.00",
                    "netIncome": "-15000000.00",
                    "sellingGeneralAdministrative": "126800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "212200000.00",
                    "reconciledDepreciation": "59900000.00",
                    "ebit": "235200000.00",
                    "ebitda": "295100000.00",
                    "depreciationAndAmortization": "59900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110200000.00",
                    "otherOperatingExpenses": "774800000.00",
                    "interestExpense": "192600000.00",
                    "taxProvision": "13600000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-67600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13600000.00",
                    "totalRevenue": "885000000.00",
                    "totalOperatingExpenses": "102000000.00",
                    "costOfRevenue": "672800000.00",
                    "totalOtherIncomeExpenseNet": "-67600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30800000.00",
                    "minorityInterest": "-48000000.00",
                    "netIncome": "-22700000.00",
                    "sellingGeneralAdministrative": "323800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195300000.00",
                    "reconciledDepreciation": "39500000.00",
                    "ebit": "365900000.00",
                    "ebitda": "405400000.00",
                    "depreciationAndAmortization": "39500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105700000.00",
                    "otherOperatingExpenses": "715800000.00",
                    "interestExpense": "335100000.00",
                    "taxProvision": "5500000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-74900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5500000.00",
                    "totalRevenue": "821500000.00",
                    "totalOperatingExpenses": "89600000.00",
                    "costOfRevenue": "626200000.00",
                    "totalOtherIncomeExpenseNet": "-74900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25300000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43800000.00",
                    "minorityInterest": "-47400000.00",
                    "netIncome": "-2500000.00",
                    "sellingGeneralAdministrative": "36100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195600000.00",
                    "reconciledDepreciation": "40300000.00",
                    "ebit": "111700000.00",
                    "ebitda": "152000000.00",
                    "depreciationAndAmortization": "40300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111700000.00",
                    "otherOperatingExpenses": "714500000.00",
                    "interestExpense": "67900000.00",
                    "taxProvision": "-1100000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-67900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1100000.00",
                    "totalRevenue": "826200000.00",
                    "totalOperatingExpenses": "83900000.00",
                    "costOfRevenue": "630600000.00",
                    "totalOtherIncomeExpenseNet": "-67900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-300000.00",
                    "minorityInterest": "-37400000.00",
                    "netIncome": "-37700000.00",
                    "sellingGeneralAdministrative": "36000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161900000.00",
                    "reconciledDepreciation": "36300000.00",
                    "ebit": "61900000.00",
                    "ebitda": "98200000.00",
                    "depreciationAndAmortization": "36300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61900000.00",
                    "otherOperatingExpenses": "714100000.00",
                    "interestExpense": "62200000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-62200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37400000.00",
                    "totalRevenue": "776000000.00",
                    "totalOperatingExpenses": "100000000.00",
                    "costOfRevenue": "614100000.00",
                    "totalOtherIncomeExpenseNet": "-62200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-300000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74200000.00",
                    "minorityInterest": "-61900000.00",
                    "netIncome": "-108500000.00",
                    "sellingGeneralAdministrative": "36000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "233600000.00",
                    "reconciledDepreciation": "33900000.00",
                    "ebit": "127100000.00",
                    "ebitda": "161000000.00",
                    "depreciationAndAmortization": "33900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "127100000.00",
                    "otherOperatingExpenses": "737300000.00",
                    "interestExpense": "52900000.00",
                    "taxProvision": "120800000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-52900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "120800000.00",
                    "totalRevenue": "864400000.00",
                    "totalOperatingExpenses": "106500000.00",
                    "costOfRevenue": "630800000.00",
                    "totalOtherIncomeExpenseNet": "-52900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-46600000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10900000.00",
                    "minorityInterest": "-38100000.00",
                    "netIncome": "-31700000.00",
                    "sellingGeneralAdministrative": "29200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "177500000.00",
                    "reconciledDepreciation": "50200000.00",
                    "ebit": "60900000.00",
                    "ebitda": "111100000.00",
                    "depreciationAndAmortization": "50200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60900000.00",
                    "otherOperatingExpenses": "709500000.00",
                    "interestExpense": "50000000.00",
                    "taxProvision": "4500000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-50000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4500000.00",
                    "totalRevenue": "770400000.00",
                    "totalOperatingExpenses": "116600000.00",
                    "costOfRevenue": "592900000.00",
                    "totalOtherIncomeExpenseNet": "-50000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6400000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33300000.00",
                    "minorityInterest": "-43900000.00",
                    "netIncome": "-15500000.00",
                    "sellingGeneralAdministrative": "40300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "179200000.00",
                    "reconciledDepreciation": "34800000.00",
                    "ebit": "84800000.00",
                    "ebitda": "119600000.00",
                    "depreciationAndAmortization": "34800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84800000.00",
                    "otherOperatingExpenses": "677300000.00",
                    "interestExpense": "51500000.00",
                    "taxProvision": "4900000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-51500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4900000.00",
                    "totalRevenue": "762100000.00",
                    "totalOperatingExpenses": "94400000.00",
                    "costOfRevenue": "582900000.00",
                    "totalOtherIncomeExpenseNet": "-51500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28400000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28700000.00",
                    "minorityInterest": "-36700000.00",
                    "netIncome": "-12400000.00",
                    "sellingGeneralAdministrative": "33200000.00",
                    "sellingAndMarketingExpenses": "82600000.00",
                    "grossProfit": "155300000.00",
                    "reconciledDepreciation": "33700000.00",
                    "ebit": "76000000.00",
                    "ebitda": "109700000.00",
                    "depreciationAndAmortization": "33700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76000000.00",
                    "otherOperatingExpenses": "641400000.00",
                    "interestExpense": "47300000.00",
                    "taxProvision": "4400000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-47300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4400000.00",
                    "totalRevenue": "717400000.00",
                    "totalOperatingExpenses": "79300000.00",
                    "costOfRevenue": "562100000.00",
                    "totalOtherIncomeExpenseNet": "-47300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24300000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52700000.00",
                    "minorityInterest": "-47700000.00",
                    "netIncome": "-1000000.00",
                    "sellingGeneralAdministrative": "20900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "193600000.00",
                    "reconciledDepreciation": "31100000.00",
                    "ebit": "101400000.00",
                    "ebitda": "132500000.00",
                    "depreciationAndAmortization": "31100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101400000.00",
                    "otherOperatingExpenses": "634000000.00",
                    "interestExpense": "48700000.00",
                    "taxProvision": "6600000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-48700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000000.00",
                    "totalRevenue": "735400000.00",
                    "totalOperatingExpenses": "92200000.00",
                    "costOfRevenue": "541800000.00",
                    "totalOtherIncomeExpenseNet": "-48700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32800000.00",
                    "minorityInterest": "-34600000.00",
                    "netIncome": "-4900000.00",
                    "sellingGeneralAdministrative": "36800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165800000.00",
                    "reconciledDepreciation": "28900000.00",
                    "ebit": "82600000.00",
                    "ebitda": "111500000.00",
                    "depreciationAndAmortization": "28900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82600000.00",
                    "otherOperatingExpenses": "591500000.00",
                    "interestExpense": "49800000.00",
                    "taxProvision": "3100000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-49800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3100000.00",
                    "totalRevenue": "674100000.00",
                    "totalOperatingExpenses": "83200000.00",
                    "costOfRevenue": "508300000.00",
                    "totalOtherIncomeExpenseNet": "-49800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49900000.00",
                    "minorityInterest": "38800000.00",
                    "netIncome": "18900000.00",
                    "sellingGeneralAdministrative": "31200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "154100000.00",
                    "reconciledDepreciation": "24400000.00",
                    "ebit": "97600000.00",
                    "ebitda": "122000000.00",
                    "depreciationAndAmortization": "24400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97600000.00",
                    "otherOperatingExpenses": "570000000.00",
                    "interestExpense": "47700000.00",
                    "taxProvision": "-7800000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-47700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "12300000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-7800000.00",
                    "totalRevenue": "667600000.00",
                    "totalOperatingExpenses": "56500000.00",
                    "costOfRevenue": "513500000.00",
                    "totalOtherIncomeExpenseNet": "-47700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57700000.00",
                    "netIncomeApplicableToCommonShares": "18900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-400000.00",
                    "minorityInterest": "26100000.00",
                    "netIncome": "-24900000.00",
                    "sellingGeneralAdministrative": "32000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134000000.00",
                    "reconciledDepreciation": "33700000.00",
                    "ebit": "46400000.00",
                    "ebitda": "80100000.00",
                    "depreciationAndAmortization": "33700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46400000.00",
                    "otherOperatingExpenses": "619800000.00",
                    "interestExpense": "46800000.00",
                    "taxProvision": "-1600000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-46800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "15800000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1600000.00",
                    "totalRevenue": "666200000.00",
                    "totalOperatingExpenses": "87600000.00",
                    "costOfRevenue": "532200000.00",
                    "totalOtherIncomeExpenseNet": "-46800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1200000.00",
                    "netIncomeApplicableToCommonShares": "-24900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33200000.00",
                    "minorityInterest": "46700000.00",
                    "netIncome": "-23400000.00",
                    "sellingGeneralAdministrative": "28700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "184300000.00",
                    "reconciledDepreciation": "29600000.00",
                    "ebit": "94200000.00",
                    "ebitda": "123800000.00",
                    "depreciationAndAmortization": "29600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94200000.00",
                    "otherOperatingExpenses": "612900000.00",
                    "interestExpense": "61000000.00",
                    "taxProvision": "9900000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-61000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "14000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9900000.00",
                    "totalRevenue": "707100000.00",
                    "totalOperatingExpenses": "90100000.00",
                    "costOfRevenue": "522800000.00",
                    "totalOtherIncomeExpenseNet": "-61000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23300000.00",
                    "netIncomeApplicableToCommonShares": "-23400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13400000.00",
                    "minorityInterest": "30600000.00",
                    "netIncome": "-25000000.00",
                    "sellingGeneralAdministrative": "17900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131200000.00",
                    "reconciledDepreciation": "29800000.00",
                    "ebit": "74100000.00",
                    "ebitda": "103900000.00",
                    "depreciationAndAmortization": "29800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74100000.00",
                    "otherOperatingExpenses": "546500000.00",
                    "interestExpense": "60700000.00",
                    "taxProvision": "7800000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-60700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "10100000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7800000.00",
                    "totalRevenue": "620600000.00",
                    "totalOperatingExpenses": "57100000.00",
                    "costOfRevenue": "489400000.00",
                    "totalOtherIncomeExpenseNet": "-60700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5600000.00",
                    "netIncomeApplicableToCommonShares": "-25000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19600000.00",
                    "minorityInterest": "33700000.00",
                    "netIncome": "-18400000.00",
                    "sellingGeneralAdministrative": "26100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134600000.00",
                    "reconciledDepreciation": "28000000.00",
                    "ebit": "76500000.00",
                    "ebitda": "104500000.00",
                    "depreciationAndAmortization": "28000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76500000.00",
                    "otherOperatingExpenses": "538900000.00",
                    "interestExpense": "56900000.00",
                    "taxProvision": "4300000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-56900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5600000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4300000.00",
                    "totalRevenue": "615400000.00",
                    "totalOperatingExpenses": "58100000.00",
                    "costOfRevenue": "480800000.00",
                    "totalOtherIncomeExpenseNet": "-56900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15300000.00",
                    "netIncomeApplicableToCommonShares": "-18400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44100000.00",
                    "minorityInterest": "30600000.00",
                    "netIncome": "12200000.00",
                    "sellingGeneralAdministrative": "29500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124800000.00",
                    "reconciledDepreciation": "27400000.00",
                    "ebit": "100400000.00",
                    "ebitda": "127800000.00",
                    "depreciationAndAmortization": "27400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100400000.00",
                    "otherOperatingExpenses": "495800000.00",
                    "interestExpense": "56300000.00",
                    "taxProvision": "1300000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-56300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-28100000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1300000.00",
                    "totalRevenue": "596200000.00",
                    "totalOperatingExpenses": "24400000.00",
                    "costOfRevenue": "471400000.00",
                    "totalOtherIncomeExpenseNet": "-56300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42800000.00",
                    "netIncomeApplicableToCommonShares": "12200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54700000.00",
                    "minorityInterest": "-43000000.00",
                    "netIncome": "-100000.00",
                    "sellingGeneralAdministrative": "27200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "147100000.00",
                    "reconciledDepreciation": "22700000.00",
                    "ebit": "114800000.00",
                    "ebitda": "137500000.00",
                    "depreciationAndAmortization": "22700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114800000.00",
                    "otherOperatingExpenses": "495400000.00",
                    "interestExpense": "60100000.00",
                    "taxProvision": "11800000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-60100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2900000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11800000.00",
                    "totalRevenue": "610200000.00",
                    "totalOperatingExpenses": "32300000.00",
                    "costOfRevenue": "463100000.00",
                    "totalOtherIncomeExpenseNet": "-60100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42900000.00",
                    "netIncomeApplicableToCommonShares": "-100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9400000.00",
                    "minorityInterest": "31100000.00",
                    "netIncome": "-22900000.00",
                    "sellingGeneralAdministrative": "25500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122500000.00",
                    "reconciledDepreciation": "25200000.00",
                    "ebit": "63600000.00",
                    "ebitda": "88800000.00",
                    "depreciationAndAmortization": "25200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63600000.00",
                    "otherOperatingExpenses": "495600000.00",
                    "interestExpense": "54200000.00",
                    "taxProvision": "1200000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-54200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "9700000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1200000.00",
                    "totalRevenue": "559200000.00",
                    "totalOperatingExpenses": "58900000.00",
                    "costOfRevenue": "436700000.00",
                    "totalOtherIncomeExpenseNet": "-54200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8200000.00",
                    "netIncomeApplicableToCommonShares": "-22900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6100000.00",
                    "minorityInterest": "1075000000.00",
                    "netIncome": "-26900000.00",
                    "sellingGeneralAdministrative": "24500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118300000.00",
                    "reconciledDepreciation": "25200000.00",
                    "ebit": "59500000.00",
                    "ebitda": "84700000.00",
                    "depreciationAndAmortization": "25200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59500000.00",
                    "otherOperatingExpenses": "483800000.00",
                    "interestExpense": "53400000.00",
                    "taxProvision": "-2700000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-53400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6400000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2700000.00",
                    "totalRevenue": "543300000.00",
                    "totalOperatingExpenses": "58800000.00",
                    "costOfRevenue": "425000000.00",
                    "totalOtherIncomeExpenseNet": "-53400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8800000.00",
                    "netIncomeApplicableToCommonShares": "-26900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11000000.00",
                    "minorityInterest": "31800000.00",
                    "netIncome": "-21000000.00",
                    "sellingGeneralAdministrative": "26800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103500000.00",
                    "reconciledDepreciation": "25700000.00",
                    "ebit": "64300000.00",
                    "ebitda": "90000000.00",
                    "depreciationAndAmortization": "25700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64300000.00",
                    "otherOperatingExpenses": "448100000.00",
                    "interestExpense": "53300000.00",
                    "taxProvision": "200000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-53300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5300000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "512400000.00",
                    "totalOperatingExpenses": "39200000.00",
                    "costOfRevenue": "408900000.00",
                    "totalOtherIncomeExpenseNet": "-53300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10800000.00",
                    "netIncomeApplicableToCommonShares": "-31300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42300000.00",
                    "minorityInterest": "42400000.00",
                    "netIncome": "5500000.00",
                    "sellingGeneralAdministrative": "23800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135400000.00",
                    "reconciledDepreciation": "25500000.00",
                    "ebit": "96300000.00",
                    "ebitda": "121800000.00",
                    "depreciationAndAmortization": "25500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96300000.00",
                    "otherOperatingExpenses": "452000000.00",
                    "interestExpense": "54000000.00",
                    "taxProvision": "-5600000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-54000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7400000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-5600000.00",
                    "totalRevenue": "548300000.00",
                    "totalOperatingExpenses": "39100000.00",
                    "costOfRevenue": "412900000.00",
                    "totalOtherIncomeExpenseNet": "-54000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47900000.00",
                    "netIncomeApplicableToCommonShares": "-4800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33000000.00",
                    "minorityInterest": "27300000.00",
                    "netIncome": "-61600000.00",
                    "sellingGeneralAdministrative": "25200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114200000.00",
                    "reconciledDepreciation": "24100000.00",
                    "ebit": "18500000.00",
                    "ebitda": "42600000.00",
                    "depreciationAndAmortization": "24100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18500000.00",
                    "otherOperatingExpenses": "477600000.00",
                    "interestExpense": "51500000.00",
                    "taxProvision": "1300000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-51500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "38900000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1300000.00",
                    "totalRevenue": "496100000.00",
                    "totalOperatingExpenses": "95700000.00",
                    "costOfRevenue": "381900000.00",
                    "totalOtherIncomeExpenseNet": "-51500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34300000.00",
                    "netIncomeApplicableToCommonShares": "-71600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4500000.00",
                    "minorityInterest": "1006200000.00",
                    "netIncome": "-32500000.00",
                    "sellingGeneralAdministrative": "25300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55400000.00",
                    "reconciledDepreciation": "23400000.00",
                    "ebit": "44700000.00",
                    "ebitda": "68100000.00",
                    "depreciationAndAmortization": "23400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44700000.00",
                    "otherOperatingExpenses": "330000000.00",
                    "interestExpense": "49200000.00",
                    "taxProvision": "-600000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-49200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4700000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-600000.00",
                    "totalRevenue": "374700000.00",
                    "totalOperatingExpenses": "10700000.00",
                    "costOfRevenue": "319300000.00",
                    "totalOtherIncomeExpenseNet": "-49200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3900000.00",
                    "netIncomeApplicableToCommonShares": "-42200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23600000.00",
                    "minorityInterest": "1002500000.00",
                    "netIncome": "-27500000.00",
                    "sellingGeneralAdministrative": "22800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74800000.00",
                    "reconciledDepreciation": "21800000.00",
                    "ebit": "23500000.00",
                    "ebitda": "45300000.00",
                    "depreciationAndAmortization": "21800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23500000.00",
                    "otherOperatingExpenses": "417500000.00",
                    "interestExpense": "47100000.00",
                    "taxProvision": "-15200000.00",
                    "interestIncome": "47100000.00",
                    "netInterestIncome": "-47100000.00",
                    "extraordinaryItems": "11900000.00",
                    "nonRecurring": "5200000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-15200000.00",
                    "totalRevenue": "441000000.00",
                    "totalOperatingExpenses": "51300000.00",
                    "costOfRevenue": "366200000.00",
                    "totalOtherIncomeExpenseNet": "-47100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8400000.00",
                    "netIncomeApplicableToCommonShares": "-37000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27000000.00",
                    "minorityInterest": "1007600000.00",
                    "netIncome": "-18200000.00",
                    "sellingGeneralAdministrative": "23700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129200000.00",
                    "reconciledDepreciation": "-8600000.00",
                    "ebit": "71800000.00",
                    "ebitda": "103200000.00",
                    "depreciationAndAmortization": "31400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71800000.00",
                    "otherOperatingExpenses": "430900000.00",
                    "interestExpense": "44800000.00",
                    "taxProvision": "4400000.00",
                    "interestIncome": "44800000.00",
                    "netInterestIncome": "-44800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3400000.00",
                    "totalRevenue": "517200000.00",
                    "totalOperatingExpenses": "42900000.00",
                    "costOfRevenue": "388000000.00",
                    "totalOtherIncomeExpenseNet": "-44800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22600000.00",
                    "netIncomeApplicableToCommonShares": "-28500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13300000.00",
                    "minorityInterest": "992300000.00",
                    "netIncome": "-15700000.00",
                    "sellingGeneralAdministrative": "19900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98900000.00",
                    "reconciledDepreciation": "47200000.00",
                    "ebit": "59000000.00",
                    "ebitda": "77400000.00",
                    "depreciationAndAmortization": "18400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59000000.00",
                    "otherOperatingExpenses": "391400000.00",
                    "interestExpense": "45700000.00",
                    "taxProvision": "2400000.00",
                    "interestIncome": "45700000.00",
                    "netInterestIncome": "-45700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3400000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2400000.00",
                    "totalRevenue": "452000000.00",
                    "totalOperatingExpenses": "38300000.00",
                    "costOfRevenue": "353100000.00",
                    "totalOtherIncomeExpenseNet": "-45700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10900000.00",
                    "netIncomeApplicableToCommonShares": "-24800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9100000.00",
                    "minorityInterest": "1002300000.00",
                    "netIncome": "-19800000.00",
                    "sellingGeneralAdministrative": "23300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105000000.00",
                    "reconciledDepreciation": "19100000.00",
                    "ebit": "55500000.00",
                    "ebitda": "74600000.00",
                    "depreciationAndAmortization": "19100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55500000.00",
                    "otherOperatingExpenses": "382400000.00",
                    "interestExpense": "46400000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": "46400000.00",
                    "netInterestIncome": "-46400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5800000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "445400000.00",
                    "totalOperatingExpenses": "42000000.00",
                    "costOfRevenue": "340400000.00",
                    "totalOtherIncomeExpenseNet": "-46400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8100000.00",
                    "netIncomeApplicableToCommonShares": "-28600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5200000.00",
                    "minorityInterest": "1007500000.00",
                    "netIncome": "-20100000.00",
                    "sellingGeneralAdministrative": "21700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90700000.00",
                    "reconciledDepreciation": "18800000.00",
                    "ebit": "47200000.00",
                    "ebitda": "66000000.00",
                    "depreciationAndAmortization": "18800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49600000.00",
                    "otherOperatingExpenses": "366600000.00",
                    "interestExpense": "42000000.00",
                    "taxProvision": "1700000.00",
                    "interestIncome": "42000000.00",
                    "netInterestIncome": "-42000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1700000.00",
                    "totalRevenue": "416800000.00",
                    "totalOperatingExpenses": "40500000.00",
                    "costOfRevenue": "326100000.00",
                    "totalOtherIncomeExpenseNet": "-44400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3500000.00",
                    "netIncomeApplicableToCommonShares": "-28600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-91524000.00",
                    "minorityInterest": "1020897000.00",
                    "netIncome": "-147742000.00",
                    "sellingGeneralAdministrative": "23829000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131428000.00",
                    "reconciledDepreciation": "18061000.00",
                    "ebit": "-52489000.00",
                    "ebitda": "-34428000.00",
                    "depreciationAndAmortization": "18061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51889000.00",
                    "otherOperatingExpenses": "401463000.00",
                    "interestExpense": "39635000.00",
                    "taxProvision": "15556000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15556000.00",
                    "totalRevenue": "491168000.00",
                    "totalOperatingExpenses": "41723000.00",
                    "costOfRevenue": "359740000.00",
                    "totalOtherIncomeExpenseNet": "-39635000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-107080000.00",
                    "netIncomeApplicableToCommonShares": "-156195000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7844000.00",
                    "minorityInterest": "23000000.00",
                    "netIncome": "-20981000.00",
                    "sellingGeneralAdministrative": "19478000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109643000.00",
                    "reconciledDepreciation": "16945000.00",
                    "ebit": "45003000.00",
                    "ebitda": "61948000.00",
                    "depreciationAndAmortization": "16945000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45003000.00",
                    "otherOperatingExpenses": "381060000.00",
                    "interestExpense": "37159000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "17447000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5825000.00",
                    "totalRevenue": "443932000.00",
                    "totalOperatingExpenses": "46771000.00",
                    "costOfRevenue": "334289000.00",
                    "totalOtherIncomeExpenseNet": "-37159000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2019000.00",
                    "netIncomeApplicableToCommonShares": "-29226000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7628000.00",
                    "minorityInterest": "23772000.00",
                    "netIncome": "-19462000.00",
                    "sellingGeneralAdministrative": "26099000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104685000.00",
                    "reconciledDepreciation": "16812000.00",
                    "ebit": "43434000.00",
                    "ebitda": "60246000.00",
                    "depreciationAndAmortization": "16812000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43561000.00",
                    "otherOperatingExpenses": "388938000.00",
                    "interestExpense": "35933000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "17703000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3318000.00",
                    "totalRevenue": "444775000.00",
                    "totalOperatingExpenses": "48848000.00",
                    "costOfRevenue": "340090000.00",
                    "totalOtherIncomeExpenseNet": "-35933000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4310000.00",
                    "netIncomeApplicableToCommonShares": "-27418000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6887000.00",
                    "minorityInterest": "22646000.00",
                    "netIncome": "-17521000.00",
                    "sellingGeneralAdministrative": "24152000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90057000.00",
                    "reconciledDepreciation": "15622000.00",
                    "ebit": "41200000.00",
                    "ebitda": "56900000.00",
                    "depreciationAndAmortization": "15700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41163000.00",
                    "otherOperatingExpenses": "372988000.00",
                    "interestExpense": "34276000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "10775000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1762000.00",
                    "totalRevenue": "417369000.00",
                    "totalOperatingExpenses": "45676000.00",
                    "costOfRevenue": "327312000.00",
                    "totalOtherIncomeExpenseNet": "-34276000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5125000.00",
                    "netIncomeApplicableToCommonShares": "-25293000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "72816000.00",
                    "minorityInterest": "33142000.00",
                    "netIncome": "-32176000.00",
                    "sellingGeneralAdministrative": "21376000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121642000.00",
                    "reconciledDepreciation": null,
                    "ebit": "80028000.00",
                    "ebitda": "98502000.00",
                    "depreciationAndAmortization": "18474000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80344000.00",
                    "otherOperatingExpenses": "387357000.00",
                    "interestExpense": "32857000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "39328000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "71850000.00",
                    "totalRevenue": "460346000.00",
                    "totalOperatingExpenses": "48653000.00",
                    "costOfRevenue": "338704000.00",
                    "totalOtherIncomeExpenseNet": "-7528000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "51823000.00",
                    "netIncomeApplicableToCommonShares": "-53437000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12640000.00",
                    "minorityInterest": "15305000.00",
                    "netIncome": "14334000.00",
                    "sellingGeneralAdministrative": "35841000.00",
                    "sellingAndMarketingExpenses": "272159000.00",
                    "grossProfit": "81288000.00",
                    "reconciledDepreciation": "11000000.00",
                    "ebit": "20220999.00",
                    "ebitda": "31220999.00",
                    "depreciationAndAmortization": "11000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42848000.00",
                    "otherOperatingExpenses": "239834000.00",
                    "interestExpense": "26475000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2300000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1694000.00",
                    "totalRevenue": "282682000.00",
                    "totalOperatingExpenses": "308000000.00",
                    "costOfRevenue": "201394000.00",
                    "totalOtherIncomeExpenseNet": "-17638000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2300000.00",
                    "netIncomeApplicableToCommonShares": "-2300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12139000.00",
                    "minorityInterest": "16098000.00",
                    "netIncome": "-4471000.00",
                    "sellingGeneralAdministrative": "18655000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71901000.00",
                    "reconciledDepreciation": "11417000.00",
                    "ebit": "37739000.00",
                    "ebitda": "49156000.00",
                    "depreciationAndAmortization": "11417000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37739000.00",
                    "otherOperatingExpenses": "252151000.00",
                    "interestExpense": "25600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4898000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "512000.00",
                    "totalRevenue": "288353000.00",
                    "totalOperatingExpenses": "35699000.00",
                    "costOfRevenue": "216452000.00",
                    "totalOtherIncomeExpenseNet": "-25600000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11627000.00",
                    "netIncomeApplicableToCommonShares": "-4471000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16539000.00",
                    "minorityInterest": "17176000.00",
                    "netIncome": "-2754000.00",
                    "sellingGeneralAdministrative": "15541000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74235000.00",
                    "reconciledDepreciation": "11108000.00",
                    "ebit": "41721000.00",
                    "ebitda": "52829000.00",
                    "depreciationAndAmortization": "11108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41721000.00",
                    "otherOperatingExpenses": "244129000.00",
                    "interestExpense": "25182000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6010000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2117000.00",
                    "totalRevenue": "286183000.00",
                    "totalOperatingExpenses": "32181000.00",
                    "costOfRevenue": "211948000.00",
                    "totalOtherIncomeExpenseNet": "-25182000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14422000.00",
                    "netIncomeApplicableToCommonShares": "-2754000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42699000.00",
                    "minorityInterest": "21238000.00",
                    "netIncome": "16862000.00",
                    "sellingGeneralAdministrative": "18041000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91754000.00",
                    "reconciledDepreciation": "10567000.00",
                    "ebit": "68407000.00",
                    "ebitda": "78974000.00",
                    "depreciationAndAmortization": "10567000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68407000.00",
                    "otherOperatingExpenses": "250417000.00",
                    "interestExpense": "25708000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "32310000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4599000.00",
                    "totalRevenue": "306001000.00",
                    "totalOperatingExpenses": "36170000.00",
                    "costOfRevenue": "214247000.00",
                    "totalOtherIncomeExpenseNet": "-25708000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "92656000.00",
                    "netIncomeApplicableToCommonShares": "16862000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12640000.00",
                    "minorityInterest": "16672000.00",
                    "netIncome": "-2338000.00",
                    "sellingGeneralAdministrative": "14985000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81288000.00",
                    "reconciledDepreciation": "9713000.00",
                    "ebit": "39115000.00",
                    "ebitda": "48828000.00",
                    "depreciationAndAmortization": "9713000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42848000.00",
                    "otherOperatingExpenses": "239834000.00",
                    "interestExpense": "26475000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-4229000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1694000.00",
                    "totalRevenue": "282682000.00",
                    "totalOperatingExpenses": "38440000.00",
                    "costOfRevenue": "201394000.00",
                    "totalOtherIncomeExpenseNet": "-30208000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-10774000.00",
                    "netIncomeApplicableToCommonShares": "-8695000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24713000.00",
                    "minorityInterest": "20173000.00",
                    "netIncome": "2120000.00",
                    "sellingGeneralAdministrative": "15023000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80829000.00",
                    "reconciledDepreciation": "9703000.00",
                    "ebit": "50948000.00",
                    "ebitda": "60651000.00",
                    "depreciationAndAmortization": "9703000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50948000.00",
                    "otherOperatingExpenses": "237159000.00",
                    "interestExpense": "26235000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4909000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2420000.00",
                    "totalRevenue": "289681000.00",
                    "totalOperatingExpenses": "28307000.00",
                    "costOfRevenue": "208852000.00",
                    "totalOtherIncomeExpenseNet": "-26235000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2120000.00",
                    "netIncomeApplicableToCommonShares": "2120000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12127000.00",
                    "minorityInterest": "17547000.00",
                    "netIncome": "-7190000.00",
                    "sellingGeneralAdministrative": "12197000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70371000.00",
                    "reconciledDepreciation": "9568000.00",
                    "ebit": "34280000.00",
                    "ebitda": "43848000.00",
                    "depreciationAndAmortization": "9568000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34280000.00",
                    "otherOperatingExpenses": "222305000.00",
                    "interestExpense": "22153000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "7102000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1770000.00",
                    "totalRevenue": "267074000.00",
                    "totalOperatingExpenses": "25602000.00",
                    "costOfRevenue": "196703000.00",
                    "totalOtherIncomeExpenseNet": "-22153000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10357000.00",
                    "netIncomeApplicableToCommonShares": "-7190000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-121256000.00",
                    "minorityInterest": "19355000.00",
                    "netIncome": "16739000.00",
                    "sellingGeneralAdministrative": "21048000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80148000.00",
                    "reconciledDepreciation": "9007000.00",
                    "ebit": "-248682000.00",
                    "ebitda": "-239675000.00",
                    "depreciationAndAmortization": "9007000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21128000.00",
                    "otherOperatingExpenses": "218721000.00",
                    "interestExpense": "22473000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "41498000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-157350000.00",
                    "totalRevenue": "263322000.00",
                    "totalOperatingExpenses": "35547000.00",
                    "costOfRevenue": "183174000.00",
                    "totalOtherIncomeExpenseNet": "-142384000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "72845000.00",
                    "netIncomeApplicableToCommonShares": "16739000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17701000.00",
                    "minorityInterest": "16906000.00",
                    "netIncome": "-3122000.00",
                    "sellingGeneralAdministrative": "11236000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70778000.00",
                    "reconciledDepreciation": "8610000.00",
                    "ebit": "44274000.00",
                    "ebitda": "52885000.00",
                    "depreciationAndAmortization": "8611000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44274000.00",
                    "otherOperatingExpenses": "194235000.00",
                    "interestExpense": "26573000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6759000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3917000.00",
                    "totalRevenue": "239599000.00",
                    "totalOperatingExpenses": "25414000.00",
                    "costOfRevenue": "168821000.00",
                    "totalOtherIncomeExpenseNet": "-26573000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13784000.00",
                    "netIncomeApplicableToCommonShares": "-3122000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14823000.00",
                    "minorityInterest": "17905000.00",
                    "netIncome": "-5426000.00",
                    "sellingGeneralAdministrative": "11846000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71269000.00",
                    "reconciledDepreciation": "8466000.00",
                    "ebit": "41000000.00",
                    "ebitda": "49466000.00",
                    "depreciationAndAmortization": "8466000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41001000.00",
                    "otherOperatingExpenses": "186929000.00",
                    "interestExpense": "26178000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2344000.00",
                    "totalRevenue": "232827000.00",
                    "totalOperatingExpenses": "25371000.00",
                    "costOfRevenue": "161558000.00",
                    "totalOtherIncomeExpenseNet": "-26178000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12595000.00",
                    "minorityInterest": "17250000.00",
                    "netIncome": "-6762000.00",
                    "sellingGeneralAdministrative": "11862000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68370000.00",
                    "reconciledDepreciation": "8462000.00",
                    "ebit": "38351000.00",
                    "ebitda": "46813000.00",
                    "depreciationAndAmortization": "8462000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38351000.00",
                    "otherOperatingExpenses": "181270000.00",
                    "interestExpense": "25756000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2107000.00",
                    "totalRevenue": "224143000.00",
                    "totalOperatingExpenses": "25497000.00",
                    "costOfRevenue": "155773000.00",
                    "totalOtherIncomeExpenseNet": "-25756000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-33050000.00",
                    "minorityInterest": "17499000.00",
                    "netIncome": "-54264000.00",
                    "sellingGeneralAdministrative": "11414000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59104000.00",
                    "reconciledDepreciation": "6504000.00",
                    "ebit": "-3667000.00",
                    "ebitda": "2837000.00",
                    "depreciationAndAmortization": "6504000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3667000.00",
                    "otherOperatingExpenses": "140241000.00",
                    "interestExpense": "29383000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "31199000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3715000.00",
                    "totalRevenue": "179691000.00",
                    "totalOperatingExpenses": "19654000.00",
                    "costOfRevenue": "120587000.00",
                    "totalOtherIncomeExpenseNet": "-29383000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-27052000.00",
                    "netIncomeApplicableToCommonShares": "-65897000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8391000.00",
                    "minorityInterest": "7337000.00",
                    "netIncome": "-6908000.00",
                    "sellingGeneralAdministrative": "6738000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30926000.00",
                    "reconciledDepreciation": "2835000.00",
                    "ebit": "19971000.00",
                    "ebitda": "22806000.00",
                    "depreciationAndAmortization": "2835000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19654000.00",
                    "otherOperatingExpenses": "56332000.00",
                    "interestExpense": "11263000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7961000.00",
                    "totalRevenue": "76303000.00",
                    "totalOperatingExpenses": "10955000.00",
                    "costOfRevenue": "45377000.00",
                    "totalOtherIncomeExpenseNet": "-11263000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9103000.00",
                    "minorityInterest": "14009000.00",
                    "netIncome": "-647000.00",
                    "sellingGeneralAdministrative": "6465000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29947000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20620000.00",
                    "ebitda": "23482000.00",
                    "depreciationAndAmortization": "2862000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20620000.00",
                    "otherOperatingExpenses": "54597000.00",
                    "interestExpense": "21456000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2118000.00",
                    "totalRevenue": "75108000.00",
                    "totalOperatingExpenses": "9436000.00",
                    "costOfRevenue": "45161000.00",
                    "totalOtherIncomeExpenseNet": "-11408000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4261000.00",
                    "minorityInterest": null,
                    "netIncome": "-4079000.00",
                    "sellingGeneralAdministrative": "6835000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26105000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16410000.00",
                    "ebitda": "19270000.00",
                    "depreciationAndAmortization": "2860000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16410000.00",
                    "otherOperatingExpenses": "54791000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1963000.00",
                    "totalRevenue": "69158000.00",
                    "totalOperatingExpenses": "11738000.00",
                    "costOfRevenue": "43053000.00",
                    "totalOtherIncomeExpenseNet": "-10106000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25297000.00",
                    "minorityInterest": "26789000.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "32224000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114755000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70868000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "32929000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7570000.00",
                    "totalRevenue": "284599000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "169844000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "116900000.00",
                    "minorityInterest": "-176800000.00",
                    "netIncome": "-77900000.00",
                    "sellingGeneralAdministrative": "522700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "765000000.00",
                    "reconciledDepreciation": "176000000.00",
                    "ebit": "389500000.00",
                    "ebitda": "565500000.00",
                    "depreciationAndAmortization": "176000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "389500000.00",
                    "otherOperatingExpenses": "2919200000.00",
                    "interestExpense": "272600000.00",
                    "taxProvision": "18000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-272600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18000000.00",
                    "totalRevenue": "3308700000.00",
                    "totalOperatingExpenses": "375500000.00",
                    "costOfRevenue": "2543700000.00",
                    "totalOtherIncomeExpenseNet": "-272600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "98900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147100000.00",
                    "minorityInterest": "-180600000.00",
                    "netIncome": "-168100000.00",
                    "sellingGeneralAdministrative": "138700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "745600000.00",
                    "reconciledDepreciation": "152600000.00",
                    "ebit": "348800000.00",
                    "ebitda": "501400000.00",
                    "depreciationAndAmortization": "152600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "348800000.00",
                    "otherOperatingExpenses": "2765500000.00",
                    "interestExpense": "201700000.00",
                    "taxProvision": "134600000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-201700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "134600000.00",
                    "totalRevenue": "3114300000.00",
                    "totalOperatingExpenses": "396800000.00",
                    "costOfRevenue": "2368700000.00",
                    "totalOtherIncomeExpenseNet": "-201700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12500000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "135000000.00",
                    "minorityInterest": "-146200000.00",
                    "netIncome": "-11900000.00",
                    "sellingGeneralAdministrative": "120900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "647500000.00",
                    "reconciledDepreciation": "116600000.00",
                    "ebit": "328000000.00",
                    "ebitda": "446100000.00",
                    "depreciationAndAmortization": "118100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "328000000.00",
                    "otherOperatingExpenses": "2415300000.00",
                    "interestExpense": "193000000.00",
                    "taxProvision": "3600000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-205300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-300000.00",
                    "totalRevenue": "2743300000.00",
                    "totalOperatingExpenses": "319500000.00",
                    "costOfRevenue": "2095800000.00",
                    "totalOtherIncomeExpenseNet": "-193000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "110300000.00",
                    "minorityInterest": "141600000.00",
                    "netIncome": "-54600000.00",
                    "sellingGeneralAdministrative": "102200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "574900000.00",
                    "reconciledDepreciation": "114800000.00",
                    "ebit": "345200000.00",
                    "ebitda": "460000000.00",
                    "depreciationAndAmortization": "114800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "345200000.00",
                    "otherOperatingExpenses": "2194100000.00",
                    "interestExpense": "234900000.00",
                    "taxProvision": "23300000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-234900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1600000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "23300000.00",
                    "totalRevenue": "2539300000.00",
                    "totalOperatingExpenses": "229700000.00",
                    "costOfRevenue": "1964400000.00",
                    "totalOtherIncomeExpenseNet": "-234900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "87000000.00",
                    "netIncomeApplicableToCommonShares": "-54600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81200000.00",
                    "minorityInterest": "-141600000.00",
                    "netIncome": "-70900000.00",
                    "sellingGeneralAdministrative": "104000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "491400000.00",
                    "reconciledDepreciation": "98800000.00",
                    "ebit": "302200000.00",
                    "ebitda": "401000000.00",
                    "depreciationAndAmortization": "98800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "302200000.00",
                    "otherOperatingExpenses": "1922900000.00",
                    "interestExpense": "221000000.00",
                    "taxProvision": "10500000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-221000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "24300000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10500000.00",
                    "totalRevenue": "2225100000.00",
                    "totalOperatingExpenses": "189200000.00",
                    "costOfRevenue": "1733700000.00",
                    "totalOtherIncomeExpenseNet": "-221000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70700000.00",
                    "netIncomeApplicableToCommonShares": "-81200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18800000.00",
                    "minorityInterest": "117400000.00",
                    "netIncome": "-116100000.00",
                    "sellingGeneralAdministrative": "97100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "379800000.00",
                    "reconciledDepreciation": "94800000.00",
                    "ebit": "183000000.00",
                    "ebitda": "277800000.00",
                    "depreciationAndAmortization": "94800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "183000000.00",
                    "otherOperatingExpenses": "1677100000.00",
                    "interestExpense": "201800000.00",
                    "taxProvision": "-20100000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-201800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "56200000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-20100000.00",
                    "totalRevenue": "1860100000.00",
                    "totalOperatingExpenses": "196800000.00",
                    "costOfRevenue": "1480300000.00",
                    "totalOtherIncomeExpenseNet": "-201800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1300000.00",
                    "netIncomeApplicableToCommonShares": "-155600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54600000.00",
                    "minorityInterest": "1007600000.00",
                    "netIncome": "-74800000.00",
                    "sellingGeneralAdministrative": "88600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "423800000.00",
                    "reconciledDepreciation": "76500000.00",
                    "ebit": "233500000.00",
                    "ebitda": "310000000.00",
                    "depreciationAndAmortization": "76500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "235900000.00",
                    "otherOperatingExpenses": "1595500000.00",
                    "interestExpense": "178900000.00",
                    "taxProvision": "9500000.00",
                    "interestIncome": "178900000.00",
                    "netInterestIncome": "-178900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "25700000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9500000.00",
                    "totalRevenue": "1831400000.00",
                    "totalOperatingExpenses": "187900000.00",
                    "costOfRevenue": "1407600000.00",
                    "totalOtherIncomeExpenseNet": "-181300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45100000.00",
                    "netIncomeApplicableToCommonShares": "-110500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-69165000.00",
                    "minorityInterest": "1020900000.00",
                    "netIncome": "-205706000.00",
                    "sellingGeneralAdministrative": "93558000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "410025000.00",
                    "reconciledDepreciation": "67440000.00",
                    "ebit": "77238000.00",
                    "ebitda": "144678000.00",
                    "depreciationAndAmortization": "67440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77838000.00",
                    "otherOperatingExpenses": "1518661000.00",
                    "interestExpense": "147003000.00",
                    "taxProvision": "26461000.00",
                    "interestIncome": "147003000.00",
                    "netInterestIncome": "-147003000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "148300000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "26461000.00",
                    "totalRevenue": "1771456000.00",
                    "totalOperatingExpenses": "157230000.00",
                    "costOfRevenue": "1361431000.00",
                    "totalOtherIncomeExpenseNet": "-147003000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-95626000.00",
                    "netIncomeApplicableToCommonShares": "-238100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82286000.00",
                    "minorityInterest": "981195000.00",
                    "netIncome": "-52985000.00",
                    "sellingGeneralAdministrative": "75950000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "327419000.00",
                    "reconciledDepreciation": "51928000.00",
                    "ebit": "199955000.00",
                    "ebitda": "251883000.00",
                    "depreciationAndAmortization": "51928000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "158234000.00",
                    "otherOperatingExpenses": "1170168000.00",
                    "interestExpense": "117669000.00",
                    "taxProvision": "53550000.00",
                    "interestIncome": "117669000.00",
                    "netInterestIncome": "-117669000.00",
                    "extraordinaryItems": "-64000000.00",
                    "nonRecurring": "41806000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "53550000.00",
                    "totalRevenue": "1341219000.00",
                    "totalOperatingExpenses": "156368000.00",
                    "costOfRevenue": "1013800000.00",
                    "totalOtherIncomeExpenseNet": "-75948000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28736000.00",
                    "netIncomeApplicableToCommonShares": "-79100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92178000.00",
                    "minorityInterest": "495518000.00",
                    "netIncome": "9453000.00",
                    "sellingGeneralAdministrative": "60246000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "324242000.00",
                    "reconciledDepreciation": null,
                    "ebit": "205678000.00",
                    "ebitda": "245229000.00",
                    "depreciationAndAmortization": "39551000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "196482000.00",
                    "otherOperatingExpenses": "944852000.00",
                    "interestExpense": "100571000.00",
                    "taxProvision": "7095000.00",
                    "interestIncome": "100571000.00",
                    "netInterestIncome": "-100571000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "32950000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7095000.00",
                    "totalRevenue": "1145438000.00",
                    "totalOperatingExpenses": "123656000.00",
                    "costOfRevenue": "821196000.00",
                    "totalOtherIncomeExpenseNet": "-104304000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85083000.00",
                    "netIncomeApplicableToCommonShares": "9453000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76137000.00",
                    "minorityInterest": "485394000.00",
                    "netIncome": "1429000.00",
                    "sellingGeneralAdministrative": "55992000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "290565000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24843000.00",
                    "ebitda": "59388000.00",
                    "depreciationAndAmortization": "34545000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "144754000.00",
                    "otherOperatingExpenses": "781155000.00",
                    "interestExpense": "100980000.00",
                    "taxProvision": "-148982000.00",
                    "interestIncome": "100980000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "41498000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-148982000.00",
                    "totalRevenue": "959891000.00",
                    "totalOperatingExpenses": "111829000.00",
                    "costOfRevenue": "669326000.00",
                    "totalOtherIncomeExpenseNet": "-220891000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "72845000.00",
                    "netIncomeApplicableToCommonShares": "1429000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11294000.00",
                    "minorityInterest": "38845000.00",
                    "netIncome": "-65897000.00",
                    "sellingGeneralAdministrative": "31452000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149111000.00",
                    "reconciledDepreciation": null,
                    "ebit": "50807000.00",
                    "ebitda": "65868000.00",
                    "depreciationAndAmortization": "15061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50807000.00",
                    "otherOperatingExpenses": "306838000.00",
                    "interestExpense": "62101000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "31199000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15758000.00",
                    "totalRevenue": "403289000.00",
                    "totalOperatingExpenses": "52660000.00",
                    "costOfRevenue": "254178000.00",
                    "totalOtherIncomeExpenseNet": "-62101000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27052000.00",
                    "netIncomeApplicableToCommonShares": "-65897000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25297000.00",
                    "minorityInterest": "26789000.00",
                    "netIncome": "-9062000.00",
                    "sellingGeneralAdministrative": "26339000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114755000.00",
                    "reconciledDepreciation": null,
                    "ebit": "58226000.00",
                    "ebitda": "69889000.00",
                    "depreciationAndAmortization": "11663000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58226000.00",
                    "otherOperatingExpenses": "214028000.00",
                    "interestExpense": "32929000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7570000.00",
                    "totalRevenue": "284599000.00",
                    "totalOperatingExpenses": "44184000.00",
                    "costOfRevenue": "169844000.00",
                    "totalOtherIncomeExpenseNet": "-32929000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31971000.00",
                    "minorityInterest": null,
                    "netIncome": "1916000.00",
                    "sellingGeneralAdministrative": "25263000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100869000.00",
                    "reconciledDepreciation": null,
                    "ebit": "61285000.00",
                    "ebitda": "72493000.00",
                    "depreciationAndAmortization": "11208000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60453000.00",
                    "otherOperatingExpenses": "198930000.00",
                    "interestExpense": "28482000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6110000.00",
                    "totalRevenue": "260215000.00",
                    "totalOperatingExpenses": "39584000.00",
                    "costOfRevenue": "159346000.00",
                    "totalOtherIncomeExpenseNet": "-29314000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Surgery Partners Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
