SELF
Global Self Storage Inc

SELF.US globalselfstorage.us + Research + Basket
Real Estate · REIT - Specialty
CIK 0001031235
Employees 36
Phone 212 785 0900
Fiscal year end December
IPO Jun 24, 2008
Address 3814 Route 44, Millbrook, NY, United States, 12545-2855
4.87
-0.02 (-0.41%)
USD · NASDAQ
52-week range
4.58
5.67
Trading at 27% of the 52-week range
Market Cap
55.85M
P/E Ratio
27.17
Forward P/E
0.00
Book Value
4.06
Div. Yield
5.98%
% Institutions
30.51%
% Insiders
9.54%
1 Year

+4.5%
3 Year

+29.7%
10 Year

+68.5%
Description
Global Self Storage is a self-administered and self-managed REIT that owns, operates, manages, acquires, and redevelops self-storage properties. The company's self-storage properties are designed to offer affordable, easily accessible and secure storage space for residential and commercial customers. Through its wholly owned subsidiaries, the company owns and/or manages 13 self-storage properties in Connecticut, Illinois, Indiana, New York, Ohio, Pennsylvania, South Carolina, and Oklahoma. Global Self Storage, Inc. was incorporated in 1983 in Maryland, USA.
Actions

Open action list
Add an action for SELF.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Mark Campbell Winmill	Executive Chairman, President & CEO	1957
Mr. Thomas Francis O'Malley CPA	CFO, Chief Accounting Officer, Treasurer & Senior VP	1958
Mr. Donald Klimoski II, Esq.	General Counsel, Secretary, Chief Compliance Officer & Senior VP of Operations	1980
Ms. Gretchen Nau	Marketing Director	NA
Mr. Russell Louis Kamerman Esq.	Vice President, Assistant General Counsel, Assistant Secretary & Assistant Chief Compliance Officer	1982
Mr. Angelito Sarabia	Controller	1963
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
May 19, 2025	Mark Campbell Winmill	N/A	Purchase	10.00K	$5.67	$56.70K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Winmill & Co Inc	586.50K	Jun 30, 2026	5.14%	$0.68	0.00%
Vanguard Capital Management, LLC	434.49K	Jun 30, 2026	3.80%	$0.00	1.04%
BlackRock Inc	397.50K	Jun 30, 2026	3.48%	$0.00	34.91%
Marathon Capital Management LLC	260.78K	Jun 30, 2026	2.28%	$0.28	0.45%
Private Capital Management, LLC	223.34K	Jun 30, 2026	1.96%	$0.10	115.68%
Renaissance Technologies Corp	198.08K	Jun 30, 2026	1.73%	$0.00	-8.37%
Geode Capital Management, LLC	143.25K	Jun 30, 2026	1.25%	$0.00	-0.70%
Wells Fargo & Co	130.92K	Jun 30, 2026	1.15%	$0.00	0.00%
Morgan Stanley - Brokerage Accounts	77.80K	Jun 30, 2026	0.68%	$0.00	6.41%
Kestra Advisory Services, LLC	67.17K	Jun 30, 2026	0.59%	$0.00	6.41%
Vanguard Fiduciary Trust Co	60.69K	Jun 30, 2026	0.53%	$0.00	0.76%
Dimensional Fund Advisors, Inc.	57.90K	Jun 30, 2026	0.51%	$0.00	-5.29%
Towneley Capital Management Inc / DE	49.05K	Jun 30, 2026	0.43%	$0.05	1.39%
Baker Ellis Asset Management LLC	38.00K	Sep 30, 2026	0.33%	$0.02	2.70%
The Goldman Sachs Group Inc	36.27K	Jun 30, 2026	0.32%	$0.00	36.66%
PFG Investments, LLC	35.51K	Jun 30, 2026	0.31%	$0.01	0.31%
WEALTHTRUST AXIOM LLC	32.00K	Jun 30, 2026	0.28%	$0.04	3.23%
State Street Corp	31.58K	Jun 30, 2026	0.28%	$0.00	0.00%
AlphaCentric Advisors, LLC	30.00K	Jun 30, 2026	0.26%	$0.13	-14.94%
Cetera Investment Advisers	28.45K	Jun 30, 2026	0.25%	$0.00	-34.50%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	312.82K	2.74%	▲ 0.00%	Sep 30, 2026
2	Fidelity Extended Market Index	66.64K	0.58%	▼ 0.53%	Aug 31, 2026
3	DFA Real Estate Securities I	43.98K	0.39%	▲ 0.00%	Aug 31, 2026
4	Commonwealth Real Estate Securities	39.00K	0.34%	▲ 0.00%	Jul 31, 2026
5	iShares Micro-Cap ETF	35.73K	0.31%	▼ 0.68%	Sep 30, 2026
6	AlphaCentric Real Income I	30.00K	0.26%	▼ 14.94%	Jun 30, 2026
7	Fidelity Total Market Index	27.56K	0.24%	▲ 0.00%	Aug 31, 2026
8	T. Rowe Price Extended Equity Market Idx	19.97K	0.17%	▲ 0.00%	Sep 30, 2026
9	Fidelity Series Total Market Index	18.00K	0.16%	▲ 0.00%	Aug 31, 2026
10	BSF Systematic US Eq Abs Ret A2 USD	8.92K	0.08%	▲ 0.00%	Dec 31, 2025
Financial Highlights

▼
Market Cap: $55.85M
EBITDA: $4.34M
P/E Ratio: $27.17
PEG Ratio: $0.00
Book Value: $4.06
Dividend/Share: $0.29
Dividend Yield: 5.98%
Earnings/Share: $0.18
Profit Margin: 16.64%
Operating Margin: 21.58%
ROA (TTM): 2.62%
ROE (TTM): 4.54%
Revenue (TTM): $12.77M
Revenue/Share (TTM): $1.14
Earnings Growth (YOY): 19.80%
Revenue Growth (YOY): 0.60%
Valuation Metrics

Enterprise Value: $63.83M
Trailing P/E: 27.17
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 11.42M
Shares Float: 10.48M
% Insiders: 9.54%
% Institutions: 30.51%
Shares Short: 71.51K
Shares Short (Prior Month): 28.81K
Short Ratio: 1.75
Short % Float: 0.70%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$12.71M
Cost of Goods Sold
adjust
$-8.13M
Gross Profit
subtotal
$4.57M
SG&A
adjust
$-3.22M
R&D
adjust
$-22.29K
Operating Income
subtotal
$2.60M
Other / Non-Operating Items
adjust
$-565.48K
Net Income
subtotal
$2.04M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SELF",
        "Type": "Common Stock",
        "Name": "Global Self Storage Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BQDXP5",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "SELF.US",
        "CUSIP": null,
        "CIK": "0001031235",
        "EmployerIdNumber": "13-3926714",
        "FiscalYearEnd": "December",
        "IPODate": "2008-06-24",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Specialty",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Specialized REITs",
        "GicSubIndustry": "Self-Storage REITs",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Global Self Storage is a self-administered and self-managed REIT that owns, operates, manages, acquires, and redevelops self-storage properties. The company's self-storage properties are designed to offer affordable, easily accessible and secure storage space for residential and commercial customers. Through its wholly owned subsidiaries, the company owns and/or manages 13 self-storage properties in Connecticut, Illinois, Indiana, New York, Ohio, Pennsylvania, South Carolina, and Oklahoma. Global Self Storage, Inc. was incorporated in 1983 in Maryland, USA.",
        "Address": "3814 Route 44, Millbrook, NY, United States, 12545-2855",
        "AddressData": {
            "Street": "3814 Route 44",
            "City": "Millbrook",
            "State": "NY",
            "Country": "United States",
            "ZIP": "12545-2855"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Mark Campbell Winmill",
                "Title": "Executive Chairman, President & CEO",
                "YearBorn": "1957"
            },
            {
                "Name": "Mr. Thomas Francis O'Malley CPA",
                "Title": "CFO, Chief Accounting Officer, Treasurer & Senior VP",
                "YearBorn": "1958"
            },
            {
                "Name": "Mr. Donald  Klimoski II, Esq.",
                "Title": "General Counsel, Secretary, Chief Compliance Officer & Senior VP of Operations",
                "YearBorn": "1980"
            },
            {
                "Name": "Ms. Gretchen  Nau",
                "Title": "Marketing Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Russell Louis Kamerman Esq.",
                "Title": "Vice President, Assistant General Counsel, Assistant Secretary & Assistant Chief Compliance Officer",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Angelito  Sarabia",
                "Title": "Controller",
                "YearBorn": "1963"
            }
        ],
        "Phone": "212 785 0900",
        "WebURL": "https://www.globalselfstorage.us",
        "LogoURL": "/img/logos/US/SELF.png",
        "FullTimeEmployees": 36,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 55850744,
        "MarketCapitalizationMln": 55.8507,
        "EBITDA": 4343392,
        "PERatio": 27.1667,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 6.25,
        "BookValue": 4.061,
        "DividendShare": 0.29,
        "DividendYield": 0.0598,
        "EarningsShare": 0.18,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.1664,
        "OperatingMarginTTM": 0.2158,
        "ReturnOnAssetsTTM": 0.0262,
        "ReturnOnEquityTTM": 0.0454,
        "RevenueTTM": 12772759,
        "RevenuePerShareTTM": 1.14,
        "QuarterlyRevenueGrowthYOY": 0.006,
        "GrossProfitTTM": 7691244,
        "DilutedEpsTTM": 0.18,
        "QuarterlyEarningsGrowthYOY": 0.198
    },
    "Valuation": {
        "TrailingPE": 27.1667,
        "ForwardPE": 0,
        "PriceSalesTTM": 4.3726,
        "PriceBookMRQ": 1.1968,
        "EnterpriseValue": 63827503,
        "EnterpriseValueRevenue": 4.9703,
        "EnterpriseValueEbitda": 13.8127
    },
    "SharesStats": {
        "SharesOutstanding": 11421420,
        "SharesFloat": 10484292,
        "PercentInsiders": 9.538,
        "PercentInstitutions": 30.512,
        "SharesShort": 71507,
        "SharesShortPriorMonth": 28805,
        "ShortRatio": 1.75,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.007
    },
    "Technicals": {
        "Beta": 0.009,
        "52WeekHigh": 5.6671,
        "52WeekLow": 4.5773,
        "50DayMA": 5.0968,
        "200DayMA": 5.1483,
        "SharesShort": 71507,
        "SharesShortPriorMonth": 28805,
        "ShortRatio": 1.75,
        "ShortPercent": 0.007
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.29,
        "ForwardAnnualDividendYield": 0.0593,
        "PayoutRatio": 1.2279,
        "DividendDate": "2026-09-30",
        "ExDividendDate": "2026-09-16",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 1997,
                "Count": 10
            },
            {
                "Year": 1998,
                "Count": 12
            },
            {
                "Year": 1999,
                "Count": 12
            },
            {
                "Year": 2000,
                "Count": 12
            },
            {
                "Year": 2001,
                "Count": 10
            },
            {
                "Year": 2002,
                "Count": 4
            },
            {
                "Year": 2003,
                "Count": 4
            },
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 5
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 6.25,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Winmill & Co Inc",
                "date": "2026-06-30",
                "totalShares": 5.1351,
                "totalAssets": 0.6805,
                "currentShares": 586500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.8042,
                "totalAssets": 0.0001,
                "currentShares": 434491,
                "change": 4488,
                "change_p": 1.0437
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 3.4803,
                "totalAssets": 0,
                "currentShares": 397495,
                "change": 102855,
                "change_p": 34.9087
            },
            {
                "name": "Marathon Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.2833,
                "totalAssets": 0.2767,
                "currentShares": 260784,
                "change": 1157,
                "change_p": 0.4456
            },
            {
                "name": "Private Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.9554,
                "totalAssets": 0.103,
                "currentShares": 223337,
                "change": 119788,
                "change_p": 115.6824
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 1.7342,
                "totalAssets": 0.0014,
                "currentShares": 198075,
                "change": -18100,
                "change_p": -8.3728
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.2542,
                "totalAssets": 0,
                "currentShares": 143249,
                "change": -1013,
                "change_p": -0.7022
            },
            {
                "name": "Wells Fargo & Co",
                "date": "2026-06-30",
                "totalShares": 1.1462,
                "totalAssets": 0.0001,
                "currentShares": 130918,
                "change": -1,
                "change_p": -0.0008
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.6812,
                "totalAssets": 0,
                "currentShares": 77803,
                "change": 4689,
                "change_p": 6.4133
            },
            {
                "name": "Kestra Advisory Services, LLC",
                "date": "2026-06-30",
                "totalShares": 0.5881,
                "totalAssets": 0.0011,
                "currentShares": 67167,
                "change": 4047,
                "change_p": 6.4116
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.5314,
                "totalAssets": 0.0001,
                "currentShares": 60689,
                "change": 458,
                "change_p": 0.7604
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.5069,
                "totalAssets": 0.0001,
                "currentShares": 57896,
                "change": -3233,
                "change_p": -5.2888
            },
            {
                "name": "Towneley Capital Management Inc / DE",
                "date": "2026-06-30",
                "totalShares": 0.4294,
                "totalAssets": 0.0504,
                "currentShares": 49047,
                "change": 672,
                "change_p": 1.3891
            },
            {
                "name": "Baker Ellis Asset Management LLC",
                "date": "2026-09-30",
                "totalShares": 0.3327,
                "totalAssets": 0.0203,
                "currentShares": 38000,
                "change": 1000,
                "change_p": 2.7027
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.3176,
                "totalAssets": 0,
                "currentShares": 36271,
                "change": 9730,
                "change_p": 36.6603
            },
            {
                "name": "PFG Investments, LLC",
                "date": "2026-06-30",
                "totalShares": 0.3109,
                "totalAssets": 0.0072,
                "currentShares": 35511,
                "change": 109,
                "change_p": 0.3079
            },
            {
                "name": "WEALTHTRUST AXIOM LLC",
                "date": "2026-06-30",
                "totalShares": 0.2802,
                "totalAssets": 0.0375,
                "currentShares": 32000,
                "change": 1000,
                "change_p": 3.2258
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.2765,
                "totalAssets": 0,
                "currentShares": 31580,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "AlphaCentric Advisors, LLC",
                "date": "2026-06-30",
                "totalShares": 0.2627,
                "totalAssets": 0.1332,
                "currentShares": 30000,
                "change": -5271,
                "change_p": -14.9443
            },
            {
                "name": "Cetera Investment Advisers",
                "date": "2026-06-30",
                "totalShares": 0.2491,
                "totalAssets": 0.0001,
                "currentShares": 28452,
                "change": -14983,
                "change_p": -34.4952
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.7389,
                "totalAssets": 0.0001,
                "currentShares": 312824,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.5835,
                "totalAssets": 0.0009,
                "currentShares": 66639,
                "change": -358,
                "change_p": -0.5344
            },
            {
                "name": "DFA Real Estate Securities I",
                "date": "2026-08-31",
                "totalShares": 0.385,
                "totalAssets": 0.0033,
                "currentShares": 43975,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Commonwealth Real Estate Securities",
                "date": "2026-07-31",
                "totalShares": 0.3415,
                "totalAssets": 1.2737,
                "currentShares": 39000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.3128,
                "totalAssets": 0.0131,
                "currentShares": 35726,
                "change": -246,
                "change_p": -0.6839
            },
            {
                "name": "AlphaCentric Real Income I",
                "date": "2026-06-30",
                "totalShares": 0.2627,
                "totalAssets": 0.3709,
                "currentShares": 30000,
                "change": -5271,
                "change_p": -14.9443
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.2413,
                "totalAssets": 0.0001,
                "currentShares": 27558,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Extended Equity Market Idx",
                "date": "2026-09-30",
                "totalShares": 0.1749,
                "totalAssets": 0.0087,
                "currentShares": 19971,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1576,
                "totalAssets": 0.0001,
                "currentShares": 17996,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BSF Systematic US Eq Abs Ret A2 USD",
                "date": "2025-12-31",
                "totalShares": 0.0781,
                "totalAssets": 0.0028,
                "currentShares": 8918,
                "change": 8918,
                "change_p": 0
            },
            {
                "name": "Dimensional US Real Estate ETF",
                "date": "2026-09-24",
                "totalShares": 0.0574,
                "totalAssets": 0.002,
                "currentShares": 6551,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.0521,
                "totalAssets": 0.0001,
                "currentShares": 5948,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Balanced Index Inv",
                "date": "2026-09-30",
                "totalShares": 0.0433,
                "totalAssets": 0,
                "currentShares": 4946,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard U.S. Eq Idx \u00a3 Acc",
                "date": "2026-09-30",
                "totalShares": 0.0355,
                "totalAssets": 0.0001,
                "currentShares": 4054,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Core Equity Class F",
                "date": "2026-07-31",
                "totalShares": 0.0227,
                "totalAssets": 0.0002,
                "currentShares": 2589,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "1290 VT Micro Cap K",
                "date": "2026-08-31",
                "totalShares": 0.0181,
                "totalAssets": 0.0054,
                "currentShares": 2068,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional Global Real Estate ETF",
                "date": "2026-09-30",
                "totalShares": 0.0177,
                "totalAssets": 0.0003,
                "currentShares": 2026,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional Global Core Equity USD Acc",
                "date": "2026-08-31",
                "totalShares": 0.0162,
                "totalAssets": 0.0001,
                "currentShares": 1851,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "SA Real Estate Securities",
                "date": "2026-09-30",
                "totalShares": 0.0087,
                "totalAssets": 0.0043,
                "currentShares": 995,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-05-19",
            "ownerCik": null,
            "ownerName": "Mark Campbell Winmill",
            "transactionDate": "2025-05-19",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 5.67,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1019264/000103123525000009/xslF345X05/primary_doc.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "11.2901",
                "shares": 11290100
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "11.2245",
                "shares": 11224500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "11.1750",
                "shares": 11175000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "11.1535",
                "shares": 11153500
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "11.0710",
                "shares": 11071000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "10.6468",
                "shares": 10646800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "9.2910",
                "shares": 9291000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "9.2628",
                "shares": 9262800
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "7.6307",
                "shares": 7630700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "7.6195",
                "shares": 7619500
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "7.6195",
                "shares": 7619500
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "7.4168",
                "shares": 7416800
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "7.4168",
                "shares": 7416800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "11.2901",
                "shares": 11290100
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "11.2700",
                "shares": 11270000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "11.2245",
                "shares": 11224500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "11.2326",
                "shares": 11232600
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "11.2507",
                "shares": 11250700
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "11.2049",
                "shares": 11204900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "11.1750",
                "shares": 11175000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "11.1592",
                "shares": 11159200
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "11.1349",
                "shares": 11134900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "11.1110",
                "shares": 11111000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "11.1535",
                "shares": 11153500
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "11.0907",
                "shares": 11090700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "11.0833",
                "shares": 11083300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "11.0805",
                "shares": 11080500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "11.0710",
                "shares": 11071000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "10.9780",
                "shares": 10978000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "10.8248",
                "shares": 10824800
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "10.7221",
                "shares": 10722100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "10.6468",
                "shares": 10646800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "10.6350",
                "shares": 10635000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "9.4025",
                "shares": 9402500
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "9.3093",
                "shares": 9309300
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "9.2910",
                "shares": 9291000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "9.2910",
                "shares": 9291000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "9.2696",
                "shares": 9269600
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "9.2628",
                "shares": 9262800
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "9.2628",
                "shares": 9262800
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "7.6523",
                "shares": 7652300
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "7.6503",
                "shares": 7650300
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "7.6377",
                "shares": 7637700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "7.6307",
                "shares": 7630700
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "7.6263",
                "shares": 7626300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "7.6203",
                "shares": 7620300
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "7.6195",
                "shares": 7619500
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "7.6195",
                "shares": 7619500
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "7.6195",
                "shares": 7619500
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "7.6195",
                "shares": 7619500
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "7.6195",
                "shares": 7619500
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "7.6195",
                "shares": 7619500
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "7.4168",
                "shares": 7416800
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "7.4168",
                "shares": 7416800
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "7.4168",
                "shares": 7416800
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "7.4168",
                "shares": 7416800
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "7.4168",
                "shares": 7416800
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "7.4168",
                "shares": 7416800
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "7.4200",
                "shares": 7420000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "7.4168",
                "shares": 7416800
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "7.4168",
                "shares": 7416800
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "7.4168",
                "shares": 7416800
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "7.4168",
                "shares": 7416800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-06",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-07",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-08",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0,
                "epsDifference": 0.08,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-03-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0278,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-11-10",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0,
                "epsDifference": 0.04,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-08-08",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0,
                "epsDifference": 0.06,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0066,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-03-26",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-11",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1049,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-09",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.052,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-10",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0234,
                "epsEstimate": 0.06,
                "epsDifference": -0.0366,
                "surprisePercent": -61
            },
            "2023-12-31": {
                "reportDate": "2024-03-26",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0979,
                "epsEstimate": 0.1,
                "epsDifference": -0.0021,
                "surprisePercent": -2.1
            },
            "2023-09-30": {
                "reportDate": "2023-11-13",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.06,
                "epsDifference": -0.04,
                "surprisePercent": -66.6667
            },
            "2023-06-30": {
                "reportDate": "2023-08-11",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.06,
                "epsDifference": 0.03,
                "surprisePercent": 50
            },
            "2022-12-31": {
                "reportDate": "2023-03-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.06,
                "epsDifference": 0.03,
                "surprisePercent": 50
            },
            "2022-06-30": {
                "reportDate": "2022-08-10",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2022-03-31": {
                "reportDate": "2022-05-16",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.05,
                "epsDifference": -0.02,
                "surprisePercent": -40
            },
            "2021-12-31": {
                "reportDate": "2022-03-31",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.04,
                "epsDifference": 0.1,
                "surprisePercent": 250
            },
            "2021-09-30": {
                "reportDate": "2021-11-15",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.03,
                "epsDifference": 0.03,
                "surprisePercent": 100
            },
            "2021-06-30": {
                "reportDate": "2021-08-16",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.01,
                "epsDifference": 0.08,
                "surprisePercent": 800
            },
            "2021-03-31": {
                "reportDate": "2021-05-13",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.01,
                "epsDifference": 0.05,
                "surprisePercent": 500
            },
            "2020-09-30": {
                "reportDate": "2020-11-16",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2020-06-30": {
                "reportDate": "2020-08-14",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.02,
                "epsDifference": 0.03,
                "surprisePercent": 150
            },
            "2020-03-31": {
                "reportDate": "2020-05-15",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.01,
                "epsDifference": -0.05,
                "surprisePercent": -500
            },
            "2019-12-31": {
                "reportDate": "2020-03-30",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.02,
                "epsDifference": 0.05,
                "surprisePercent": 250
            },
            "2019-09-30": {
                "reportDate": "2019-11-14",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-19",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-04-01",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-29",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-14",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.06,
                "epsDifference": -0.05,
                "surprisePercent": -83.3333
            },
            "2018-06-30": {
                "reportDate": "2018-08-14",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2018-03-31": {
                "reportDate": "2018-04-02",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.06,
                "epsDifference": -0.05,
                "surprisePercent": -83.3333
            },
            "2017-12-31": {
                "reportDate": "2018-03-29",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0027,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-13",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.06,
                "epsDifference": -0.08,
                "surprisePercent": -133.3333
            },
            "2017-06-30": {
                "reportDate": "2017-08-14",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2017-03-31": {
                "reportDate": "2017-05-15",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2016-12-31": {
                "reportDate": "2017-03-31",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.04,
                "epsDifference": 0.04,
                "surprisePercent": 100
            },
            "2016-09-30": {
                "reportDate": "2016-11-14",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0293,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-08-15",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0017,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-05-16",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0033,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "13053500.00",
                "revenueEstimateLow": "12843000.00",
                "revenueEstimateHigh": "13264000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0173",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "12831500.00",
                "revenueEstimateLow": "12770000.00",
                "revenueEstimateHigh": "12893000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0099",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3221500.00",
                "revenueEstimateLow": "3203000.00",
                "revenueEstimateHigh": "3240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0013",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3192000.00",
                "revenueEstimateLow": "3160000.00",
                "revenueEstimateHigh": "3224000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0007",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3148500.00",
                "revenueEstimateLow": "3132000.00",
                "revenueEstimateHigh": "3165000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0071",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "12736000.00",
                "revenueEstimateLow": "12727000.00",
                "revenueEstimateHigh": "12745000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0164",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3186000.00",
                "revenueEstimateLow": "3186000.00",
                "revenueEstimateHigh": "3186000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0045",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3177000.00",
                "revenueEstimateLow": "3177000.00",
                "revenueEstimateHigh": "3177000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3152000.00",
                "revenueEstimateLow": "3152000.00",
                "revenueEstimateHigh": "3152000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "12460000.00",
                "revenueEstimateLow": "12460000.00",
                "revenueEstimateHigh": "12460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0100",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3020000.00",
                "revenueEstimateLow": "3020000.00",
                "revenueEstimateHigh": "3020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0260",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "12310000.00",
                "revenueEstimateLow": "12310000.00",
                "revenueEstimateHigh": "12310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0100",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.4290",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.4290",
                "revenueEstimateAvg": "11944000.00",
                "revenueEstimateLow": "11960000.00",
                "revenueEstimateHigh": "11960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1370",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "2960000.00",
                "revenueEstimateLow": "2960000.00",
                "revenueEstimateHigh": "2960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0840",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "2960000.00",
                "revenueEstimateLow": "2840000.00",
                "revenueEstimateHigh": "3070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "2770000.00",
                "revenueEstimateLow": "2770000.00",
                "revenueEstimateHigh": "2770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1340",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "10460000.00",
                "revenueEstimateLow": "10450000.00",
                "revenueEstimateHigh": "10460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1460",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "1.7500",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.7500",
                "revenueEstimateAvg": "2570000.00",
                "revenueEstimateLow": "2570000.00",
                "revenueEstimateHigh": "2570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0950",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2460000.00",
                "revenueEstimateLow": "2460000.00",
                "revenueEstimateHigh": "2460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1010",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.1250",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.1250",
                "revenueEstimateAvg": "9127000.00",
                "revenueEstimateLow": "9000000.00",
                "revenueEstimateHigh": "9000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0530",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2346000.00",
                "revenueEstimateLow": "2300000.00",
                "revenueEstimateHigh": "2300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2300000.00",
                "revenueEstimateLow": "2300000.00",
                "revenueEstimateHigh": "2300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2200000.00",
                "revenueEstimateLow": "2200000.00",
                "revenueEstimateHigh": "2200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "8700000.00",
                "revenueEstimateLow": "8700000.00",
                "revenueEstimateHigh": "8700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0730",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.17
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.1344
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.1903
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.2579
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.2
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.38
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.14
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.08
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.0973
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.0457
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "63697250.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "17316000.00",
                    "totalStockholderEquity": "46381248.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "114214.00",
                    "capitalStock": "114214.00",
                    "retainedEarnings": "-3832185.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "55362910.00",
                    "cash": "7513637.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "331054.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7976760.00",
                    "shortTermDebt": "331054.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15490397.00",
                    "otherStockholderEquity": "50099219.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7640219.00",
                    "longTermInvestments": "2554830.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "126582.00",
                    "longTermDebt": "15490397.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-54502823.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "694121.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16984948.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "63697250.00",
                    "cashAndShortTermInvestments": "7513637.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5850657.00",
                    "netInvestedCapital": "61871645.00",
                    "commonStockSharesOutstanding": "11290121.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "63703755.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16798.00",
                    "totalLiab": "17408885.00",
                    "totalStockholderEquity": "46294870.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "114222.00",
                    "capitalStock": "114222.00",
                    "retainedEarnings": "-3833747.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "55493425.00",
                    "cash": "7406429.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "477563.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8279679.00",
                    "shortTermDebt": "477563.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15686108.00",
                    "otherStockholderEquity": "50014395.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7516209.00",
                    "longTermInvestments": "2288437.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "109780.00",
                    "longTermDebt": "15638994.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-54546646.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "694121.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16931322.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "63703755.00",
                    "cashAndShortTermInvestments": "7406429.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5763116.00",
                    "netInvestedCapital": "61933864.00",
                    "commonStockSharesOutstanding": "11269994.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "64072646.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "106444.00",
                    "totalLiab": "17536256.00",
                    "totalStockholderEquity": "46536390.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1750382.00",
                    "commonStock": "113643.00",
                    "capitalStock": "113643.00",
                    "retainedEarnings": "-3486856.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "55895660.00",
                    "cash": "7364963.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1750382.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8420911.00",
                    "shortTermDebt": "655481.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15785874.00",
                    "otherStockholderEquity": "49909603.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7589309.00",
                    "longTermInvestments": "2251566.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "117902.00",
                    "longTermDebt": "15785874.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53537650.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56483337.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15785874.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "64072646.00",
                    "cashAndShortTermInvestments": "7364963.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5838927.00",
                    "netInvestedCapital": "62322264.00",
                    "commonStockSharesOutstanding": "11224476.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "64836337.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "87095.00",
                    "totalLiab": "17901851.00",
                    "totalStockholderEquity": "46934486.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1970796.00",
                    "commonStock": "113377.00",
                    "capitalStock": "113377.00",
                    "retainedEarnings": "-2982329.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "56565217.00",
                    "cash": "7457490.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1970796.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8473565.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15931055.00",
                    "otherStockholderEquity": "49803438.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7664094.00",
                    "longTermInvestments": "2473490.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "119509.00",
                    "longTermDebt": "15931055.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54004632.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57172243.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15931055.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "64836337.00",
                    "cashAndShortTermInvestments": "7457490.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5693298.00",
                    "netInvestedCapital": "62865541.00",
                    "commonStockSharesOutstanding": "11232624.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "64996100.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "716445.00",
                    "totalLiab": "17806836.00",
                    "totalStockholderEquity": "47189264.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-300241.00",
                    "commonStock": "113382.00",
                    "capitalStock": "113382.00",
                    "retainedEarnings": "-2656603.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "56671504.00",
                    "cash": "7511571.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2032522.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8569664.00",
                    "shortTermDebt": "306921.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16081235.00",
                    "otherStockholderEquity": "49732485.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8348387.00",
                    "longTermInvestments": "2572195.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "118904.00",
                    "longTermDebt": "16074555.00",
                    "inventory": null,
                    "accountsPayable": "1725601.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "156776.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56647713.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15774314.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "64996100.00",
                    "cashAndShortTermInvestments": "7513038.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "53224621.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5965967.00",
                    "netInvestedCapital": "63263819.00",
                    "commonStockSharesOutstanding": "11250678.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "65139599.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48475.00",
                    "totalLiab": "17864760.00",
                    "totalStockholderEquity": "47274839.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1648369.00",
                    "commonStock": "113384.00",
                    "capitalStock": "113384.00",
                    "retainedEarnings": "-2498810.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "57105810.00",
                    "cash": "7221583.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1648369.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8994808.00",
                    "shortTermDebt": "457991.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16216391.00",
                    "otherStockholderEquity": "49660265.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7388143.00",
                    "longTermInvestments": "2595642.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "118085.00",
                    "longTermDebt": "16216391.00",
                    "inventory": null,
                    "accountsPayable": "1648369.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54461693.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57751456.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16216391.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "65139599.00",
                    "cashAndShortTermInvestments": "7221583.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5739774.00",
                    "netInvestedCapital": "63491230.00",
                    "commonStockSharesOutstanding": "11204854.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "65515024.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29204.00",
                    "totalLiab": "18077347.00",
                    "totalStockholderEquity": "47437677.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1720765.00",
                    "commonStock": "112927.00",
                    "capitalStock": "112927.00",
                    "retainedEarnings": "-2235236.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "57497638.00",
                    "cash": "7180857.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1720765.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9175725.00",
                    "shortTermDebt": "607488.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16356582.00",
                    "otherStockholderEquity": "49559986.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7352469.00",
                    "longTermInvestments": "2608987.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "142408.00",
                    "longTermDebt": "16356582.00",
                    "inventory": null,
                    "accountsPayable": "1704220.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54859447.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58162555.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16356582.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "65515024.00",
                    "cashAndShortTermInvestments": "7180857.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5631704.00",
                    "netInvestedCapital": "63794259.00",
                    "commonStockSharesOutstanding": "11175035.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "66275467.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "165060.00",
                    "totalLiab": "18214251.00",
                    "totalStockholderEquity": "48061216.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1719109.00",
                    "commonStock": "112673.00",
                    "capitalStock": "112673.00",
                    "retainedEarnings": "-1497475.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "792475.00",
                    "cash": "6762074.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1719109.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9733068.00",
                    "shortTermDebt": "147941.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16495142.00",
                    "otherStockholderEquity": "49446018.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7054562.00",
                    "longTermInvestments": "3178964.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "127428.00",
                    "longTermDebt": "16495142.00",
                    "inventory": null,
                    "accountsPayable": "1697701.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55347820.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59220905.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16495142.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "66275467.00",
                    "cashAndShortTermInvestments": "6762074.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5335453.00",
                    "netInvestedCapital": "64556358.00",
                    "commonStockSharesOutstanding": "11159187.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "66001850.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "145597.00",
                    "totalLiab": "18379623.00",
                    "totalStockholderEquity": "47622227.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1747532.00",
                    "commonStock": "112668.00",
                    "capitalStock": "112668.00",
                    "retainedEarnings": "-1862257.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "58195857.00",
                    "cash": "6956246.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1747532.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9675845.00",
                    "shortTermDebt": "294343.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16632091.00",
                    "otherStockholderEquity": "49371816.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7257469.00",
                    "longTermInvestments": "2679681.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "155626.00",
                    "longTermDebt": "16632091.00",
                    "inventory": null,
                    "accountsPayable": "1721306.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55370579.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58744381.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16632091.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "66001850.00",
                    "cashAndShortTermInvestments": "6956246.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26226.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5509937.00",
                    "netInvestedCapital": "64254318.00",
                    "commonStockSharesOutstanding": "11134894.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "66083519.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "126162.00",
                    "totalLiab": "18308906.00",
                    "totalStockholderEquity": "47774613.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1541461.00",
                    "commonStock": "112671.00",
                    "capitalStock": "112671.00",
                    "retainedEarnings": "-1636946.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "-1.00",
                    "cash": "6740078.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1541461.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10027367.00",
                    "shortTermDebt": "439221.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16767445.00",
                    "otherStockholderEquity": "49298888.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7018906.00",
                    "longTermInvestments": "2600151.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30200.00",
                    "netReceivables": "152666.00",
                    "longTermDebt": "16767445.00",
                    "inventory": "-30200.00",
                    "accountsPayable": "1510463.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55770341.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59064613.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16767445.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "66083519.00",
                    "cashAndShortTermInvestments": "6740078.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "30998.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5477445.00",
                    "netInvestedCapital": "64542058.00",
                    "commonStockSharesOutstanding": "11110963.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "66879204.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "106767.00",
                    "totalLiab": "18633177.00",
                    "totalStockholderEquity": "48246027.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1731958.00",
                    "commonStock": "111535.00",
                    "capitalStock": "111535.00",
                    "retainedEarnings": "-1094528.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "59093894.00",
                    "cash": "6921779.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1731958.00",
                    "currentDeferredRevenue": "35726.00",
                    "netDebt": "9979440.00",
                    "shortTermDebt": "688746.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16901219.00",
                    "otherStockholderEquity": "49229020.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7197956.00",
                    "longTermInvestments": "2775029.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "50881.00",
                    "netReceivables": "169410.00",
                    "longTermDebt": "16901219.00",
                    "inventory": "-50881.00",
                    "accountsPayable": "1696232.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56212098.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59681248.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16901219.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "66879204.00",
                    "cashAndShortTermInvestments": "6921779.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "35726.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5465998.00",
                    "netInvestedCapital": "65147246.00",
                    "commonStockSharesOutstanding": "11153513.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "66878079.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-7110265.00",
                    "totalLiab": "18993205.00",
                    "totalStockholderEquity": "47884874.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1959774.00",
                    "commonStock": "111430.00",
                    "capitalStock": "111430.00",
                    "retainedEarnings": "-1382357.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "66878079.00",
                    "cash": "6905475.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2101652.00",
                    "currentDeferredRevenue": "-1919364.00",
                    "netDebt": "10168366.00",
                    "shortTermDebt": "141878.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17073841.00",
                    "otherStockholderEquity": "49155801.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7110265.00",
                    "longTermInvestments": "2200887.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2200887.00",
                    "netReceivables": "204790.00",
                    "longTermDebt": "17033431.00",
                    "inventory": "209763.00",
                    "accountsPayable": "1919364.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-734531.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59767814.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17033431.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "66878079.00",
                    "cashAndShortTermInvestments": "6905475.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "40410.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8199109.00",
                    "netInvestedCapital": "64918305.00",
                    "commonStockSharesOutstanding": "11090674.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "67339147.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-6961195.00",
                    "totalLiab": "18960875.00",
                    "totalStockholderEquity": "48378272.00",
                    "deferredLongTermLiab": "101602.00",
                    "otherCurrentLiab": "1796777.00",
                    "commonStock": "111439.00",
                    "capitalStock": "111439.00",
                    "retainedEarnings": "-844239.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "67339147.00",
                    "cash": "6785588.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2079057.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10423559.00",
                    "shortTermDebt": "282280.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17209147.00",
                    "otherStockholderEquity": "49111072.00",
                    "propertyPlantEquipment": "56222916.00",
                    "totalCurrentAssets": "6961195.00",
                    "longTermInvestments": "2612856.00",
                    "netTangibleAssets": "47684151.00",
                    "shortTermInvestments": "2612856.00",
                    "netReceivables": "175607.00",
                    "longTermDebt": "17164097.00",
                    "inventory": "190243.00",
                    "accountsPayable": "1751728.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-739171.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60377952.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17164097.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "67339147.00",
                    "cashAndShortTermInvestments": "6785588.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "45050.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8406815.00",
                    "netInvestedCapital": "65542369.00",
                    "commonStockSharesOutstanding": "11083258.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "67404704.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "539690.00",
                    "totalLiab": "18840490.00",
                    "totalStockholderEquity": "48564214.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-371574.00",
                    "commonStock": "111439.00",
                    "capitalStock": "111439.00",
                    "retainedEarnings": "-614376.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "60251509.00",
                    "cash": "6297495.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1547257.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10995738.00",
                    "shortTermDebt": "421220.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17714453.00",
                    "otherStockholderEquity": "49067151.00",
                    "propertyPlantEquipment": "56586928.00",
                    "totalCurrentAssets": "9897745.00",
                    "longTermInvestments": "98908.00",
                    "netTangibleAssets": "47870093.00",
                    "shortTermInvestments": "2728203.00",
                    "netReceivables": "161579.00",
                    "longTermDebt": "17293233.00",
                    "inventory": "170778.00",
                    "accountsPayable": "1497611.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "111439.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-614376.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56812838.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57506959.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "17293233.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17293233.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "49067151.00",
                    "liabilitiesAndStockholdersEquity": "67404704.00",
                    "cashAndShortTermInvestments": "9025698.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "49646.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8350488.00",
                    "netInvestedCapital": "65857447.00",
                    "commonStockSharesOutstanding": "11080511.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "67382752.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "479458.00",
                    "totalLiab": "19043638.00",
                    "totalStockholderEquity": "48339114.00",
                    "deferredLongTermLiab": "152402.00",
                    "otherCurrentLiab": "-558714.00",
                    "commonStock": "111091.00",
                    "capitalStock": "111091.00",
                    "retainedEarnings": "-801689.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "57790569.00",
                    "cash": "6363610.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1622784.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11057244.00",
                    "shortTermDebt": "558714.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17979568.00",
                    "otherStockholderEquity": "49029712.00",
                    "propertyPlantEquipment": "56884160.00",
                    "totalCurrentAssets": "9528917.00",
                    "longTermInvestments": "123152.00",
                    "netTangibleAssets": "47644993.00",
                    "shortTermInvestments": "2366153.00",
                    "netReceivables": "168299.00",
                    "longTermDebt": "17420854.00",
                    "inventory": "151397.00",
                    "accountsPayable": "1622784.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "111091.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-801689.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57159714.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57853835.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "17420854.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17420854.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "49029712.00",
                    "liabilitiesAndStockholdersEquity": "67382752.00",
                    "cashAndShortTermInvestments": "8729763.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "54199.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7906133.00",
                    "netInvestedCapital": "65759968.00",
                    "commonStockSharesOutstanding": "11071042.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "68017375.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-6636307.00",
                    "totalLiab": "19381982.00",
                    "totalStockholderEquity": "48635393.00",
                    "deferredLongTermLiab": "177803.00",
                    "otherCurrentLiab": "1835004.00",
                    "commonStock": "111008.00",
                    "capitalStock": "111008.00",
                    "retainedEarnings": "-436193.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "68017375.00",
                    "cash": "6473606.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1971067.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11074555.00",
                    "shortTermDebt": "136063.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17548161.00",
                    "otherStockholderEquity": "48960578.00",
                    "propertyPlantEquipment": "57257626.00",
                    "totalCurrentAssets": "6636307.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "47941272.00",
                    "shortTermInvestments": "2593297.00",
                    "netReceivables": "162701.00",
                    "longTermDebt": "17546978.00",
                    "inventory": "132104.00",
                    "accountsPayable": "1835004.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-695304.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61381068.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17546978.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "68017375.00",
                    "cashAndShortTermInvestments": "6473606.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1183.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7941020.00",
                    "netInvestedCapital": "66182371.00",
                    "commonStockSharesOutstanding": "10978000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "66926429.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "467339.00",
                    "totalLiab": "19253495.00",
                    "totalStockholderEquity": "47672934.00",
                    "deferredLongTermLiab": "203203.00",
                    "otherCurrentLiab": "-4704.00",
                    "commonStock": "109657.00",
                    "capitalStock": "109657.00",
                    "retainedEarnings": "-561768.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "58270845.00",
                    "cash": "5164626.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1577173.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12511696.00",
                    "shortTermDebt": "270711.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17676322.00",
                    "otherStockholderEquity": "48125045.00",
                    "propertyPlantEquipment": "57600303.00",
                    "totalCurrentAssets": "5775993.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "46978813.00",
                    "shortTermInvestments": "2652809.00",
                    "netReceivables": "144028.00",
                    "longTermDebt": "17671618.00",
                    "inventory": "112845.00",
                    "accountsPayable": "1577173.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "203203.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61150436.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17676322.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "66926429.00",
                    "cashAndShortTermInvestments": "5164626.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "57600303.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6851629.00",
                    "netInvestedCapital": "65344552.00",
                    "commonStockSharesOutstanding": "10824760.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "66361811.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "713628.00",
                    "totalLiab": "19409872.00",
                    "totalStockholderEquity": "46951939.00",
                    "deferredLongTermLiab": "228604.00",
                    "otherCurrentLiab": "1615081.00",
                    "commonStock": "108003.00",
                    "capitalStock": "108003.00",
                    "retainedEarnings": "-257481.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "58965051.00",
                    "cash": "3325627.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1606897.00",
                    "currentDeferredRevenue": "-2010854.00",
                    "netDebt": "14477348.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17802975.00",
                    "otherStockholderEquity": "47101417.00",
                    "propertyPlantEquipment": "58014635.00",
                    "totalCurrentAssets": "4158836.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "46257818.00",
                    "shortTermInvestments": "3257431.00",
                    "netReceivables": "119581.00",
                    "longTermDebt": "17794791.00",
                    "inventory": "183242.00",
                    "accountsPayable": "1606897.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "228604.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62202975.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17802975.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "66361811.00",
                    "cashAndShortTermInvestments": "3325627.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "58022819.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5809370.00",
                    "netInvestedCapital": "64746730.00",
                    "commonStockSharesOutstanding": "10722063.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "66549240.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "686496.00",
                    "totalLiab": "19431143.00",
                    "totalStockholderEquity": "47118097.00",
                    "deferredLongTermLiab": "254004.00",
                    "otherCurrentLiab": "1514631.00",
                    "commonStock": "107086.00",
                    "capitalStock": "107086.00",
                    "retainedEarnings": "159651.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "59351596.00",
                    "cash": "2899701.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1503009.00",
                    "currentDeferredRevenue": "-2038825.00",
                    "netDebt": "15028434.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17928135.00",
                    "otherStockholderEquity": "46851360.00",
                    "propertyPlantEquipment": "58401688.00",
                    "totalCurrentAssets": "3716246.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "46423976.00",
                    "shortTermInvestments": "3483182.00",
                    "netReceivables": "120641.00",
                    "longTermDebt": "17916513.00",
                    "inventory": "163998.00",
                    "accountsPayable": "1503009.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "254003.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62832994.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17928134.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "66549240.00",
                    "cashAndShortTermInvestments": "2909109.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "58401688.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5696419.00",
                    "netInvestedCapital": "65034610.00",
                    "commonStockSharesOutstanding": "10646806.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "65826374.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "726905.00",
                    "totalLiab": "19476508.00",
                    "totalStockholderEquity": "46349866.00",
                    "deferredLongTermLiab": "258948.00",
                    "otherCurrentLiab": "1439711.00",
                    "commonStock": "107086.00",
                    "capitalStock": "107086.00",
                    "retainedEarnings": "-523931.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "66414295.00",
                    "cash": "2527319.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1424691.00",
                    "currentDeferredRevenue": "-1598371.00",
                    "netDebt": "15524498.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18051817.00",
                    "otherStockholderEquity": "46766711.00",
                    "propertyPlantEquipment": "58790221.00",
                    "totalCurrentAssets": "3360424.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "45655745.00",
                    "shortTermInvestments": "2707640.00",
                    "netReceivables": "106200.00",
                    "longTermDebt": "18036797.00",
                    "inventory": "231505.00",
                    "accountsPayable": "1424691.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "258948.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62465950.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18051817.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "65826374.00",
                    "cashAndShortTermInvestments": "2527319.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "58805241.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4643373.00",
                    "netInvestedCapital": "64386663.00",
                    "commonStockSharesOutstanding": "10635006.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "71360836.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "494523.00",
                    "totalLiab": "24998064.00",
                    "totalStockholderEquity": "46362772.00",
                    "deferredLongTermLiab": "72879.00",
                    "otherCurrentLiab": "-302360.00",
                    "commonStock": "107086.00",
                    "capitalStock": "107086.00",
                    "retainedEarnings": "-456934.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "373533.00",
                    "cash": "8179428.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1680028.00",
                    "currentDeferredRevenue": "-1680028.00",
                    "netDebt": "15138608.00",
                    "shortTermDebt": "302360.00",
                    "shortLongTermDebt": "5144000.00",
                    "shortLongTermDebtTotal": "23318036.00",
                    "otherStockholderEquity": "46712620.00",
                    "propertyPlantEquipment": "59127802.00",
                    "totalCurrentAssets": "8822009.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "45668651.00",
                    "shortTermInvestments": "2625648.00",
                    "netReceivables": "148058.00",
                    "longTermDebt": "18155659.00",
                    "inventory": "212246.00",
                    "accountsPayable": "1680028.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "107086.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-456934.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72879.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62538827.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "18155659.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23318036.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "46712620.00",
                    "liabilitiesAndStockholdersEquity": "71360836.00",
                    "cashAndShortTermInvestments": "8179428.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "59146179.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4623629.00",
                    "netInvestedCapital": "69662431.00",
                    "commonStockSharesOutstanding": "9402479.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "64719421.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "780165.00",
                    "totalLiab": "24844880.00",
                    "totalStockholderEquity": "39874541.00",
                    "deferredLongTermLiab": "112711.00",
                    "otherCurrentLiab": "-429700.00",
                    "commonStock": "94066.00",
                    "capitalStock": null,
                    "retainedEarnings": "-706005.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "554607.00",
                    "cash": "1496071.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1406072.00",
                    "currentDeferredRevenue": "-1406072.00",
                    "netDebt": "21942737.00",
                    "shortTermDebt": "429700.00",
                    "shortLongTermDebt": "5144000.00",
                    "shortLongTermDebtTotal": "23438808.00",
                    "otherStockholderEquity": "40486480.00",
                    "propertyPlantEquipment": "59404953.00",
                    "totalCurrentAssets": "2354755.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "39180420.00",
                    "shortTermInvestments": "2131187.00",
                    "netReceivables": "78519.00",
                    "longTermDebt": "18273114.00",
                    "inventory": "359963.00",
                    "accountsPayable": "1406072.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "94066.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-706005.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112711.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62364666.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "18273114.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23438808.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "40486480.00",
                    "liabilitiesAndStockholdersEquity": "64719421.00",
                    "cashAndShortTermInvestments": "1496071.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "59426647.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2064130.00",
                    "netInvestedCapital": "63291655.00",
                    "commonStockSharesOutstanding": "9309287.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "64945375.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "667464.00",
                    "totalLiab": "24906484.00",
                    "totalStockholderEquity": "40038891.00",
                    "deferredLongTermLiab": "152542.00",
                    "otherCurrentLiab": "-513857.00",
                    "commonStock": "93431.00",
                    "capitalStock": null,
                    "retainedEarnings": "-509949.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "62529962.00",
                    "cash": "1614771.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1348336.00",
                    "currentDeferredRevenue": "-1348336.00",
                    "netDebt": "21943377.00",
                    "shortTermDebt": "513857.00",
                    "shortLongTermDebt": "5144000.00",
                    "shortLongTermDebtTotal": "23558148.00",
                    "otherStockholderEquity": "40455409.00",
                    "propertyPlantEquipment": "59793505.00",
                    "totalCurrentAssets": "2388756.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "39344770.00",
                    "shortTermInvestments": "1916451.00",
                    "netReceivables": "106521.00",
                    "longTermDebt": "18389176.00",
                    "inventory": "340672.00",
                    "accountsPayable": "1348336.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93431.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-509949.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152542.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62556619.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "18389176.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23558148.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "40455409.00",
                    "liabilitiesAndStockholdersEquity": "64945375.00",
                    "cashAndShortTermInvestments": "1614771.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "59793505.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2187129.00",
                    "netInvestedCapital": "63572067.00",
                    "commonStockSharesOutstanding": "9290984.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "65483497.00",
                    "intangibleAssets": "55125.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "894440.00",
                    "totalLiab": "25182039.00",
                    "totalStockholderEquity": "40301458.00",
                    "deferredLongTermLiab": "192374.00",
                    "otherCurrentLiab": "-163000.00",
                    "commonStock": "93562.00",
                    "capitalStock": null,
                    "retainedEarnings": "-221109.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "192374.00",
                    "cash": "1596158.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1509531.00",
                    "currentDeferredRevenue": "-1505968.00",
                    "netDebt": "22079913.00",
                    "shortTermDebt": "3563.00",
                    "shortLongTermDebt": "5144000.00",
                    "shortLongTermDebtTotal": "23676071.00",
                    "otherStockholderEquity": "40429005.00",
                    "propertyPlantEquipment": "60165282.00",
                    "totalCurrentAssets": "2559670.00",
                    "longTermInvestments": "1788714.00",
                    "netTangibleAssets": "39552212.00",
                    "shortTermInvestments": "1788714.00",
                    "netReceivables": "69072.00",
                    "longTermDebt": "18503860.00",
                    "inventory": "321376.00",
                    "accountsPayable": "1505968.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93562.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-221109.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "192374.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62923827.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "18503860.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23672508.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "40429005.00",
                    "liabilitiesAndStockholdersEquity": "65483497.00",
                    "cashAndShortTermInvestments": "1596158.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "60193493.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2301584.00",
                    "netInvestedCapital": "63949318.00",
                    "commonStockSharesOutstanding": "9290984.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "65952473.00",
                    "intangibleAssets": "158485.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "703624.00",
                    "totalLiab": "25415269.00",
                    "totalStockholderEquity": "40537204.00",
                    "deferredLongTermLiab": "232206.00",
                    "otherCurrentLiab": "-282841.00",
                    "commonStock": "93562.00",
                    "capitalStock": null,
                    "retainedEarnings": "49920.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "232206.00",
                    "cash": "2385653.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1859803.00",
                    "currentDeferredRevenue": "-1852676.00",
                    "netDebt": "21176940.00",
                    "shortTermDebt": "7127.00",
                    "shortLongTermDebt": "4914000.00",
                    "shortLongTermDebtTotal": "23562593.00",
                    "otherStockholderEquity": "40393722.00",
                    "propertyPlantEquipment": "60149159.00",
                    "totalCurrentAssets": "3175359.00",
                    "longTermInvestments": "1543143.00",
                    "netTangibleAssets": "39684598.00",
                    "shortTermInvestments": "1543143.00",
                    "netReceivables": "86082.00",
                    "longTermDebt": "18617181.00",
                    "inventory": "302072.00",
                    "accountsPayable": "1852676.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93562.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "49920.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "232206.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62777114.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "18617181.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23555466.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "40393722.00",
                    "liabilitiesAndStockholdersEquity": "65952473.00",
                    "cashAndShortTermInvestments": "2385653.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "60149159.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2048174.00",
                    "netInvestedCapital": "64068385.00",
                    "commonStockSharesOutstanding": "9269567.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "66842865.00",
                    "intangibleAssets": "261844.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "409549.00",
                    "totalLiab": "25710680.00",
                    "totalStockholderEquity": "41132185.00",
                    "deferredLongTermLiab": "272037.00",
                    "otherCurrentLiab": "2067528.00",
                    "commonStock": "93562.00",
                    "capitalStock": null,
                    "retainedEarnings": "680218.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "272037.00",
                    "cash": "3069696.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6981528.00",
                    "currentDeferredRevenue": "-2032953.00",
                    "netDebt": "20573456.00",
                    "shortTermDebt": "4914000.00",
                    "shortLongTermDebt": "4914000.00",
                    "shortLongTermDebtTotal": "28557150.00",
                    "otherStockholderEquity": "40358405.00",
                    "propertyPlantEquipment": "60207872.00",
                    "totalCurrentAssets": "5441566.00",
                    "longTermInvestments": "1570907.00",
                    "netTangibleAssets": "40176220.00",
                    "shortTermInvestments": "1570907.00",
                    "netReceivables": "108655.00",
                    "longTermDebt": "18729152.00",
                    "inventory": "282759.00",
                    "accountsPayable": "2032953.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93562.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "680218.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58874427.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61401299.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "23643150.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18729152.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "40358410.00",
                    "liabilitiesAndStockholdersEquity": "66842865.00",
                    "cashAndShortTermInvestments": "4640603.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "60207872.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1539962.00",
                    "netInvestedCapital": "64775337.00",
                    "commonStockSharesOutstanding": "9262811.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "67661343.00",
                    "intangibleAssets": "398795.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "551155.00",
                    "totalLiab": "25595427.00",
                    "totalStockholderEquity": "42065916.00",
                    "deferredLongTermLiab": "311869.00",
                    "otherCurrentLiab": "-492797.00",
                    "commonStock": "93303.00",
                    "capitalStock": null,
                    "retainedEarnings": "1643111.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "311869.00",
                    "cash": "3990160.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1803940.00",
                    "currentDeferredRevenue": "-1803940.00",
                    "netDebt": "19801327.00",
                    "shortTermDebt": "492797.00",
                    "shortLongTermDebt": "4914000.00",
                    "shortLongTermDebtTotal": "23791487.00",
                    "otherStockholderEquity": "40329502.00",
                    "propertyPlantEquipment": "59752153.00",
                    "totalCurrentAssets": "4705393.00",
                    "longTermInvestments": "1761312.00",
                    "netTangibleAssets": "40973000.00",
                    "shortTermInvestments": "1761312.00",
                    "netReceivables": "164078.00",
                    "longTermDebt": "18839787.00",
                    "inventory": "263405.00",
                    "accountsPayable": "1803940.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93303.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1643111.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "311869.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62955950.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "18839787.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23791487.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "40329502.00",
                    "liabilitiesAndStockholdersEquity": "67661343.00",
                    "cashAndShortTermInvestments": "3990160.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "59789853.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9262811.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "58121444.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "457029.00",
                    "totalLiab": "21714433.00",
                    "totalStockholderEquity": "36407011.00",
                    "deferredLongTermLiab": "351701.00",
                    "otherCurrentLiab": "2385332.00",
                    "commonStock": "77290.00",
                    "capitalStock": null,
                    "retainedEarnings": "2232862.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "351701.00",
                    "cash": "1116000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2765332.00",
                    "currentDeferredRevenue": "-1485332.00",
                    "netDebt": "18213101.00",
                    "shortTermDebt": "380000.00",
                    "shortLongTermDebt": "380000.00",
                    "shortLongTermDebtTotal": "19709100.00",
                    "otherStockholderEquity": "34096859.00",
                    "propertyPlantEquipment": "53233742.00",
                    "totalCurrentAssets": "3841880.00",
                    "longTermInvestments": "1922709.00",
                    "netTangibleAssets": "35712890.00",
                    "shortTermInvestments": "1922709.00",
                    "netReceivables": "102083.00",
                    "longTermDebt": "18949101.00",
                    "inventory": "244059.00",
                    "accountsPayable": "1485332.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "77290.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2232862.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51662734.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54279564.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19329100.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18949101.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "34096860.00",
                    "liabilitiesAndStockholdersEquity": "58121444.00",
                    "cashAndShortTermInvestments": "3038709.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "53233742.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7652257.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "57976272.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "823700.00",
                    "totalLiab": "21345539.00",
                    "totalStockholderEquity": "36630733.00",
                    "deferredLongTermLiab": "391533.00",
                    "otherCurrentLiab": "900000.00",
                    "commonStock": "77293.00",
                    "capitalStock": null,
                    "retainedEarnings": "2486014.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "391533.00",
                    "cash": "1091670.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2288432.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17965437.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19057107.00",
                    "otherStockholderEquity": "34067426.00",
                    "propertyPlantEquipment": "53373912.00",
                    "totalCurrentAssets": "3516706.00",
                    "longTermInvestments": "1794889.00",
                    "netTangibleAssets": "35936612.00",
                    "shortTermInvestments": "1794889.00",
                    "netReceivables": "105944.00",
                    "longTermDebt": "19057107.00",
                    "inventory": "224706.00",
                    "accountsPayable": "1388432.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "77293.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2486014.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1403356.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54459566.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19057110.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19057107.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "34067430.00",
                    "liabilitiesAndStockholdersEquity": "57976272.00",
                    "cashAndShortTermInvestments": "2886559.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "53373912.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7650296.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "58393327.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "283681.00",
                    "totalLiab": "21448762.00",
                    "totalStockholderEquity": "36944565.00",
                    "deferredLongTermLiab": "431365.00",
                    "otherCurrentLiab": "900000.00",
                    "commonStock": "77340.00",
                    "capitalStock": null,
                    "retainedEarnings": "2851576.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "636740.00",
                    "cash": "1475505.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2284943.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17688314.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19163819.00",
                    "otherStockholderEquity": "34015649.00",
                    "propertyPlantEquipment": "53489880.00",
                    "totalCurrentAssets": "2055901.00",
                    "longTermInvestments": "1722056.00",
                    "netTangibleAssets": "36250444.00",
                    "shortTermInvestments": "1567607.00",
                    "netReceivables": "91340.00",
                    "longTermDebt": "19163820.00",
                    "inventory": "186063.00",
                    "accountsPayable": "2113172.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "76926.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2851576.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "431365.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56337426.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19163820.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19163819.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "34015650.00",
                    "liabilitiesAndStockholdersEquity": "58393327.00",
                    "cashAndShortTermInvestments": "1475505.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "53489884.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7637733.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "58588298.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "449830.00",
                    "totalLiab": "21382422.00",
                    "totalStockholderEquity": "37205876.00",
                    "deferredLongTermLiab": "471196.00",
                    "otherCurrentLiab": "900000.00",
                    "commonStock": "76926.00",
                    "capitalStock": null,
                    "retainedEarnings": "3167047.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "471196.00",
                    "cash": "1526203.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2113172.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17743047.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19269250.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "53811737.00",
                    "totalCurrentAssets": "2043637.00",
                    "longTermInvestments": "1567607.00",
                    "netTangibleAssets": "36511755.00",
                    "shortTermInvestments": null,
                    "netReceivables": "67604.00",
                    "longTermDebt": "19269250.00",
                    "inventory": null,
                    "accountsPayable": "2113172.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "76926.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3167047.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "471196.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56808428.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19269250.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19269250.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "33961903.00",
                    "liabilitiesAndStockholdersEquity": "58588298.00",
                    "cashAndShortTermInvestments": "1712266.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7630722.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "58900449.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "574600.00",
                    "totalLiab": "21296762.00",
                    "totalStockholderEquity": "37603687.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "900000.00",
                    "commonStock": "76926.00",
                    "capitalStock": null,
                    "retainedEarnings": "3591588.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": null,
                    "cash": "1878591.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1923348.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17494823.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19373414.00",
                    "otherStockholderEquity": "33935173.00",
                    "propertyPlantEquipment": "54109160.00",
                    "totalCurrentAssets": "2549657.00",
                    "longTermInvestments": "1547511.00",
                    "netTangibleAssets": "36909566.00",
                    "shortTermInvestments": "1547511.00",
                    "netReceivables": "96466.00",
                    "longTermDebt": "19373414.00",
                    "inventory": null,
                    "accountsPayable": "1023347.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "76926.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3591588.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54109160.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56350792.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19373414.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19373414.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "33935173.00",
                    "liabilitiesAndStockholdersEquity": "58900449.00",
                    "cashAndShortTermInvestments": "1878591.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "54109160.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7626286.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "59562771.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "399188.00",
                    "totalLiab": "21575160.00",
                    "totalStockholderEquity": "37987611.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2136537.00",
                    "commonStock": "76926.00",
                    "capitalStock": null,
                    "retainedEarnings": "4002241.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": null,
                    "cash": "2206687.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2136537.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17231936.00",
                    "shortTermDebt": "19438623.00",
                    "shortLongTermDebt": "19438623.00",
                    "shortLongTermDebtTotal": "19438623.00",
                    "otherStockholderEquity": "33908444.00",
                    "propertyPlantEquipment": "54447090.00",
                    "totalCurrentAssets": "4421560.00",
                    "longTermInvestments": "1727532.00",
                    "netTangibleAssets": "37293490.00",
                    "shortTermInvestments": "1727532.00",
                    "netReceivables": "88153.00",
                    "longTermDebt": "19438623.00",
                    "inventory": "1.00",
                    "accountsPayable": "2136537.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "76926.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4002241.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54447090.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55141211.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19438623.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19438623.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "33908444.00",
                    "liabilitiesAndStockholdersEquity": "59562771.00",
                    "cashAndShortTermInvestments": "3934219.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "54447090.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7620283.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "59873308.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "221830.00",
                    "totalLiab": "21372324.00",
                    "totalStockholderEquity": "38500984.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1954919.00",
                    "commonStock": "76195.00",
                    "capitalStock": null,
                    "retainedEarnings": "3746323.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "263374.00",
                    "cash": "2147460.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1954919.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17269945.00",
                    "shortTermDebt": "19428014.00",
                    "shortLongTermDebt": "19428014.00",
                    "shortLongTermDebtTotal": "19417405.00",
                    "otherStockholderEquity": "33881863.00",
                    "propertyPlantEquipment": "54748869.00",
                    "totalCurrentAssets": "4133624.00",
                    "longTermInvestments": "1510183.00",
                    "netTangibleAssets": "37371607.00",
                    "shortTermInvestments": "1552090.00",
                    "netReceivables": "103289.00",
                    "longTermDebt": "19428014.00",
                    "inventory": "108955.00",
                    "accountsPayable": "2080569.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "796603.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "76195.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4106786.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53493473.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55739684.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19428014.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19417405.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "33882016.00",
                    "liabilitiesAndStockholdersEquity": "59873308.00",
                    "cashAndShortTermInvestments": "3699550.00",
                    "propertyPlantAndEquipmentGross": "54748869.00",
                    "propertyPlantAndEquipmentNet": "54748869.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7619469.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "59873308.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "330785.00",
                    "totalLiab": "21372324.00",
                    "totalStockholderEquity": "38500984.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "900000.00",
                    "commonStock": "76195.00",
                    "capitalStock": null,
                    "retainedEarnings": "3746323.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "221830.00",
                    "cash": "2147460.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1954919.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17269945.00",
                    "shortTermDebt": "19417405.00",
                    "shortLongTermDebt": "19417405.00",
                    "shortLongTermDebtTotal": "19417405.00",
                    "otherStockholderEquity": "796603.00",
                    "propertyPlantEquipment": "55045563.00",
                    "totalCurrentAssets": "2581534.00",
                    "longTermInvestments": "1552090.00",
                    "netTangibleAssets": "37806863.00",
                    "shortTermInvestments": "1552090.00",
                    "netReceivables": "103289.00",
                    "longTermDebt": "19417405.00",
                    "inventory": null,
                    "accountsPayable": "1954919.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "76195.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3746323.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "221830.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55961514.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19417405.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19417405.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "33881863.00",
                    "liabilitiesAndStockholdersEquity": "59873308.00",
                    "cashAndShortTermInvestments": "3808505.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7619469.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "60228378.00",
                    "intangibleAssets": "33183.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "410641.00",
                    "totalLiab": "21311280.00",
                    "totalStockholderEquity": "38917098.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1904483.00",
                    "commonStock": "76195.00",
                    "capitalStock": null,
                    "retainedEarnings": "4262354.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "320928.00",
                    "cash": "2506811.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1904483.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16899986.00",
                    "shortTermDebt": "19406797.00",
                    "shortLongTermDebt": "19406797.00",
                    "shortLongTermDebtTotal": "19406797.00",
                    "otherStockholderEquity": "33881863.00",
                    "propertyPlantEquipment": "55031125.00",
                    "totalCurrentAssets": "3017776.00",
                    "longTermInvestments": "1452173.00",
                    "netTangibleAssets": "38189794.00",
                    "shortTermInvestments": "1452173.00",
                    "netReceivables": "100324.00",
                    "longTermDebt": "19406797.00",
                    "inventory": null,
                    "accountsPayable": "1904483.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "696686.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "76195.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4262354.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "320928.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57210602.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19406797.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19406797.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "33881863.00",
                    "liabilitiesAndStockholdersEquity": "60228378.00",
                    "cashAndShortTermInvestments": "2506811.00",
                    "propertyPlantAndEquipmentGross": "55031125.00",
                    "propertyPlantAndEquipmentNet": "55031125.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7619469.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "60663372.00",
                    "intangibleAssets": "120040.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "267247.00",
                    "totalLiab": "21192474.00",
                    "totalStockholderEquity": "39470898.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1796286.00",
                    "commonStock": "76195.00",
                    "capitalStock": null,
                    "retainedEarnings": "4886966.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "196769.00",
                    "cash": "2813396.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1796286.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16582792.00",
                    "shortTermDebt": "19396188.00",
                    "shortLongTermDebt": "19396188.00",
                    "shortLongTermDebtTotal": "19396188.00",
                    "otherStockholderEquity": "33881863.00",
                    "propertyPlantEquipment": "55266961.00",
                    "totalCurrentAssets": "3200889.00",
                    "longTermInvestments": "1381361.00",
                    "netTangibleAssets": "38656737.00",
                    "shortTermInvestments": "1381361.00",
                    "netReceivables": "120246.00",
                    "longTermDebt": "19396188.00",
                    "inventory": null,
                    "accountsPayable": "1796286.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "625874.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "76195.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4886966.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "196769.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57462483.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19396188.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19396188.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "33881863.00",
                    "liabilitiesAndStockholdersEquity": "60663372.00",
                    "cashAndShortTermInvestments": "2813396.00",
                    "propertyPlantAndEquipmentGross": "55266961.00",
                    "propertyPlantAndEquipmentNet": "55266961.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7619469.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "61169046.00",
                    "intangibleAssets": "218590.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "286590.00",
                    "totalLiab": "21174045.00",
                    "totalStockholderEquity": "39995001.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1788465.00",
                    "commonStock": "76195.00",
                    "capitalStock": null,
                    "retainedEarnings": "5364143.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "235340.00",
                    "cash": "2902048.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1788465.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16483532.00",
                    "shortTermDebt": "19385580.00",
                    "shortLongTermDebt": "19385580.00",
                    "shortLongTermDebtTotal": "19385580.00",
                    "otherStockholderEquity": "33881863.00",
                    "propertyPlantEquipment": "55546274.00",
                    "totalCurrentAssets": "3281774.00",
                    "longTermInvestments": "1428287.00",
                    "netTangibleAssets": "39082290.00",
                    "shortTermInvestments": "1428287.00",
                    "netReceivables": "93136.00",
                    "longTermDebt": "19385580.00",
                    "inventory": "1.00",
                    "accountsPayable": "1788465.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "672800.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "76195.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5364143.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "235340.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57887272.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19385580.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19385580.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "33881863.00",
                    "liabilitiesAndStockholdersEquity": "61169046.00",
                    "cashAndShortTermInvestments": "2902048.00",
                    "propertyPlantAndEquipmentGross": "55546274.00",
                    "propertyPlantAndEquipmentNet": "55546274.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7619469.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "61648625.00",
                    "intangibleAssets": "317140.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "319099.00",
                    "totalLiab": "21098429.00",
                    "totalStockholderEquity": "40550196.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1723458.00",
                    "commonStock": "76195.00",
                    "capitalStock": null,
                    "retainedEarnings": "5873675.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "265045.00",
                    "cash": "2911640.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1723458.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16463331.00",
                    "shortTermDebt": "19374971.00",
                    "shortLongTermDebt": "19374971.00",
                    "shortLongTermDebtTotal": "19374971.00",
                    "otherStockholderEquity": "33881863.00",
                    "propertyPlantEquipment": "55775068.00",
                    "totalCurrentAssets": "3388346.00",
                    "longTermInvestments": "1473950.00",
                    "netTangibleAssets": "39538935.00",
                    "shortTermInvestments": "1473950.00",
                    "netReceivables": "157607.00",
                    "longTermDebt": "19374971.00",
                    "inventory": null,
                    "accountsPayable": "1723458.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "718463.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "76195.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5873675.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55775068.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58260279.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19374971.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19374971.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "33881863.00",
                    "liabilitiesAndStockholdersEquity": "61648625.00",
                    "cashAndShortTermInvestments": "2911640.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "55775068.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7619469.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "60567624.00",
                    "intangibleAssets": "248307.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "579928.00",
                    "totalLiab": "20345247.00",
                    "totalStockholderEquity": "40222377.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "980884.00",
                    "commonStock": "74168.00",
                    "capitalStock": null,
                    "retainedEarnings": "5791073.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6997216.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "980884.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12367147.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19364363.00",
                    "otherStockholderEquity": "32908888.00",
                    "propertyPlantEquipment": "48949565.00",
                    "totalCurrentAssets": "7473649.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "39974070.00",
                    "shortTermInvestments": "3896103.00",
                    "netReceivables": "143135.00",
                    "longTermDebt": "19364363.00",
                    "inventory": null,
                    "accountsPayable": "980884.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1448248.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "74168.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5791073.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "246630.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53093975.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19364363.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19364363.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "32908888.00",
                    "liabilitiesAndStockholdersEquity": "60567624.00",
                    "cashAndShortTermInvestments": "6997216.00",
                    "propertyPlantAndEquipmentGross": "48949565.00",
                    "propertyPlantAndEquipmentNet": "48949565.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7416766.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "61404457.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "385198.00",
                    "totalLiab": "20031209.00",
                    "totalStockholderEquity": "41373248.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "763760.00",
                    "commonStock": "74168.00",
                    "capitalStock": null,
                    "retainedEarnings": "6490534.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21606751.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "763760.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2339302.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19267449.00",
                    "otherStockholderEquity": "32908888.00",
                    "propertyPlantEquipment": "35162240.00",
                    "totalCurrentAssets": "21894704.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "41373248.00",
                    "shortTermInvestments": "4347513.00",
                    "netReceivables": "95354.00",
                    "longTermDebt": "19267449.00",
                    "inventory": null,
                    "accountsPayable": "763760.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1899658.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "74168.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "6490534.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "192599.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39509753.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19267449.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19267449.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "32908888.00",
                    "liabilitiesAndStockholdersEquity": "61404457.00",
                    "cashAndShortTermInvestments": "21606751.00",
                    "propertyPlantAndEquipmentGross": "35162240.00",
                    "propertyPlantAndEquipmentNet": "35162240.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7416766.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "42607154.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "387750.00",
                    "totalLiab": "565794.00",
                    "totalStockholderEquity": "42041360.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "565794.00",
                    "commonStock": "74168.00",
                    "capitalStock": null,
                    "retainedEarnings": "6955348.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3338816.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "565794.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3338816.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "32908888.00",
                    "propertyPlantEquipment": "34444693.00",
                    "totalCurrentAssets": "3611650.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "42041360.00",
                    "shortTermInvestments": "4550811.00",
                    "netReceivables": "78959.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "565794.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2102956.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "74168.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "6955348.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "193875.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38995504.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "32908888.00",
                    "liabilitiesAndStockholdersEquity": "42607154.00",
                    "cashAndShortTermInvestments": "3338816.00",
                    "propertyPlantAndEquipmentGross": "34444693.00",
                    "propertyPlantAndEquipmentNet": "34444693.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7416766.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "42490196.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "203674.00",
                    "totalStockholderEquity": "42286522.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "203674.00",
                    "commonStock": "32983055.00",
                    "capitalStock": null,
                    "retainedEarnings": "593521.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12320.00",
                    "cash": "29763.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203674.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29763.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44166.00",
                    "longTermInvestments": "42433710.00",
                    "netTangibleAssets": "42286522.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14403.00",
                    "longTermDebt": null,
                    "inventory": "-14402.00",
                    "accountsPayable": "139025.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12320.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42446030.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "42490196.00",
                    "cashAndShortTermInvestments": "29763.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7416766.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "40643293.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31055.00",
                    "totalLiab": "211262.00",
                    "totalStockholderEquity": "40432031.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61781.00",
                    "commonStock": "33159940.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29754.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211262.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29754.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "60809.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "149481.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7272091.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40582484.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40643293.00",
                    "cashAndShortTermInvestments": "29754.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7416766.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "40651916.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13200.00",
                    "totalLiab": "228761.00",
                    "totalStockholderEquity": "40423155.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62891.00",
                    "commonStock": "33159940.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29754.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228761.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29754.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42954.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "165870.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7263215.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4765.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40608962.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40651916.00",
                    "cashAndShortTermInvestments": "29754.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7416766.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "38100908.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-29754.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "29754.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29754.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "59508.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "38100908.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-29754.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-29754.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38100908.00",
                    "cashAndShortTermInvestments": "29754.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7420000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "38270205.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16574.00",
                    "totalLiab": "169297.00",
                    "totalStockholderEquity": "38100908.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44074.00",
                    "commonStock": "33159940.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10195.00",
                    "cash": "29754.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169297.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29754.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46328.00",
                    "longTermInvestments": "38213682.00",
                    "netTangibleAssets": "38100908.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16574.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "125223.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4940967.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10195.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38223877.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38270205.00",
                    "cashAndShortTermInvestments": "29754.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7416766.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "38270205.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16574.00",
                    "totalLiab": "169297.00",
                    "totalStockholderEquity": "38100908.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44074.00",
                    "commonStock": "33159940.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29754.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169297.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29754.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46328.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "125223.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4940967.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10195.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38223877.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38270205.00",
                    "cashAndShortTermInvestments": "29754.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7416766.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "35926661.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21758.00",
                    "totalLiab": "146919.00",
                    "totalStockholderEquity": "35773698.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65304.00",
                    "commonStock": "32536923.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9754.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146919.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9754.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31512.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "81615.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3236775.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7183622.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35895149.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35920617.00",
                    "cashAndShortTermInvestments": "9754.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7416766.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "35926661.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21758.00",
                    "totalLiab": "146919.00",
                    "totalStockholderEquity": "35773698.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65304.00",
                    "commonStock": "32536923.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9754.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146919.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9754.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31512.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "81615.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3236775.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7183622.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35895149.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35920617.00",
                    "cashAndShortTermInvestments": "9754.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7416766.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "29987733.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3008783.00",
                    "totalStockholderEquity": "26978950.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "33230993.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6252043.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10449.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": "29184076.00",
                    "netTangibleAssets": "26978950.00",
                    "shortTermInvestments": null,
                    "netReceivables": "793208.00",
                    "longTermDebt": "2910487.00",
                    "inventory": null,
                    "accountsPayable": "98296.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "64072646.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "106444.00",
                    "totalLiab": "17536256.00",
                    "totalStockholderEquity": "46536390.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "113643.00",
                    "capitalStock": "113643.00",
                    "retainedEarnings": "-3486856.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "55895660.00",
                    "cash": "7364963.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "655481.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8472612.00",
                    "shortTermDebt": "655481.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15837575.00",
                    "otherStockholderEquity": "49909603.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7589309.00",
                    "longTermInvestments": "2251566.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "117902.00",
                    "longTermDebt": "15785874.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-54869252.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "694121.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16880775.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "64072646.00",
                    "cashAndShortTermInvestments": "7364963.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5838927.00",
                    "netInvestedCapital": "62322264.00",
                    "commonStockSharesOutstanding": "11224476.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "65515024.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29204.00",
                    "totalLiab": "18077347.00",
                    "totalStockholderEquity": "47437677.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1720765.00",
                    "commonStock": "112927.00",
                    "capitalStock": "112927.00",
                    "retainedEarnings": "-2235236.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "57497638.00",
                    "cash": "7180857.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1720765.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9175725.00",
                    "shortTermDebt": "607488.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16356582.00",
                    "otherStockholderEquity": "49559986.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7352469.00",
                    "longTermInvestments": "2608987.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "142408.00",
                    "longTermDebt": "16356582.00",
                    "inventory": null,
                    "accountsPayable": "1704220.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54859447.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58162555.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16356582.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "65515024.00",
                    "cashAndShortTermInvestments": "7180857.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5631704.00",
                    "netInvestedCapital": "63794259.00",
                    "commonStockSharesOutstanding": "11143831.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "66879204.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "106767.00",
                    "totalLiab": "18633177.00",
                    "totalStockholderEquity": "48246027.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1731958.00",
                    "commonStock": "111535.00",
                    "capitalStock": "111535.00",
                    "retainedEarnings": "-1094528.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "58987127.00",
                    "cash": "6921779.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1731958.00",
                    "currentDeferredRevenue": "35726.00",
                    "netDebt": "9979440.00",
                    "shortTermDebt": "688746.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16901219.00",
                    "otherStockholderEquity": "49229020.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7197956.00",
                    "longTermInvestments": "2775029.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "50881.00",
                    "netReceivables": "169410.00",
                    "longTermDebt": "16901219.00",
                    "inventory": "-50881.00",
                    "accountsPayable": "1696232.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56212098.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59681248.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16901219.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "66879204.00",
                    "cashAndShortTermInvestments": "6921779.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "35726.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5465998.00",
                    "netInvestedCapital": "65147246.00",
                    "commonStockSharesOutstanding": "11087217.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "67382752.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "479458.00",
                    "totalLiab": "19043638.00",
                    "totalStockholderEquity": "48339114.00",
                    "deferredLongTermLiab": "152402.00",
                    "otherCurrentLiab": "-558714.00",
                    "commonStock": "111091.00",
                    "capitalStock": "111091.00",
                    "retainedEarnings": "-801689.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "57790569.00",
                    "cash": "6363610.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1622784.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11057244.00",
                    "shortTermDebt": "558714.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17979568.00",
                    "otherStockholderEquity": "49831401.00",
                    "propertyPlantEquipment": "56884160.00",
                    "totalCurrentAssets": "9528917.00",
                    "longTermInvestments": "123152.00",
                    "netTangibleAssets": "47644993.00",
                    "shortTermInvestments": "2366153.00",
                    "netReceivables": "168299.00",
                    "longTermDebt": "17420854.00",
                    "inventory": "151397.00",
                    "accountsPayable": "1622784.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "111091.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-801689.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57159714.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57853835.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "17420854.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17420854.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "49029712.00",
                    "liabilitiesAndStockholdersEquity": "67382752.00",
                    "cashAndShortTermInvestments": "8729763.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "54199.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7906133.00",
                    "netInvestedCapital": "65759968.00",
                    "commonStockSharesOutstanding": "10900041.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "66549240.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "686496.00",
                    "totalLiab": "19431143.00",
                    "totalStockholderEquity": "47118097.00",
                    "deferredLongTermLiab": "254004.00",
                    "otherCurrentLiab": "-524194.00",
                    "commonStock": "107086.00",
                    "capitalStock": "107086.00",
                    "retainedEarnings": "159651.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "58270845.00",
                    "cash": "2899701.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1503009.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15028434.00",
                    "shortTermDebt": "535816.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17928135.00",
                    "otherStockholderEquity": "46851360.00",
                    "propertyPlantEquipment": "58401688.00",
                    "totalCurrentAssets": "3716246.00",
                    "longTermInvestments": "3483182.00",
                    "netTangibleAssets": "46423976.00",
                    "shortTermInvestments": "3483182.00",
                    "netReceivables": "120641.00",
                    "longTermDebt": "17916513.00",
                    "inventory": "163998.00",
                    "accountsPayable": "1503009.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "254003.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62832994.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17928134.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "66549240.00",
                    "cashAndShortTermInvestments": "2909109.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "58401688.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5696419.00",
                    "netInvestedCapital": "65034610.00",
                    "commonStockSharesOutstanding": "10004061.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "64945375.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "667464.00",
                    "totalLiab": "24906484.00",
                    "totalStockholderEquity": "40038891.00",
                    "deferredLongTermLiab": "152542.00",
                    "otherCurrentLiab": "24972.00",
                    "commonStock": "93431.00",
                    "capitalStock": "93431.00",
                    "retainedEarnings": "-509949.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "62529962.00",
                    "cash": "1614771.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1348336.00",
                    "currentDeferredRevenue": "-1348336.00",
                    "netDebt": "21943377.00",
                    "shortTermDebt": "5144000.00",
                    "shortLongTermDebt": "5144000.00",
                    "shortLongTermDebtTotal": "23558148.00",
                    "otherStockholderEquity": "40455409.00",
                    "propertyPlantEquipment": "59793505.00",
                    "totalCurrentAssets": "2388756.00",
                    "longTermInvestments": "1916451.00",
                    "netTangibleAssets": "39344770.00",
                    "shortTermInvestments": "1916451.00",
                    "netReceivables": "106521.00",
                    "longTermDebt": "18389176.00",
                    "inventory": "340672.00",
                    "accountsPayable": "1348336.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93431.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-509949.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152542.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62556619.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "18389176.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23558148.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "40455409.00",
                    "liabilitiesAndStockholdersEquity": "64945375.00",
                    "cashAndShortTermInvestments": "1614771.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "59793505.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2187129.00",
                    "netInvestedCapital": "63572067.00",
                    "commonStockSharesOutstanding": "9282687.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "67661343.00",
                    "intangibleAssets": "398795.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "551155.00",
                    "totalLiab": "25595427.00",
                    "totalStockholderEquity": "42065916.00",
                    "deferredLongTermLiab": "311869.00",
                    "otherCurrentLiab": "6262843.00",
                    "commonStock": "93303.00",
                    "capitalStock": "93303.00",
                    "retainedEarnings": "1643111.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "311869.00",
                    "cash": "3990160.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1803940.00",
                    "currentDeferredRevenue": "-1803940.00",
                    "netDebt": "19801327.00",
                    "shortTermDebt": "492797.00",
                    "shortLongTermDebt": "4914000.00",
                    "shortLongTermDebtTotal": "23791487.00",
                    "otherStockholderEquity": "40329502.00",
                    "propertyPlantEquipment": "59752153.00",
                    "totalCurrentAssets": "4705393.00",
                    "longTermInvestments": "1761312.00",
                    "netTangibleAssets": "40973000.00",
                    "shortTermInvestments": "1761312.00",
                    "netReceivables": "164078.00",
                    "longTermDebt": "18839787.00",
                    "inventory": "263405.00",
                    "accountsPayable": "1803940.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93303.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1643111.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "311869.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62955950.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "18839787.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23791487.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "40329502.00",
                    "liabilitiesAndStockholdersEquity": "67661343.00",
                    "cashAndShortTermInvestments": "3990160.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "59789853.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-251235.00",
                    "netInvestedCapital": "65819703.00",
                    "commonStockSharesOutstanding": "7702117.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "58588298.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "713596.00",
                    "totalLiab": "21382422.00",
                    "totalStockholderEquity": "37205876.00",
                    "deferredLongTermLiab": "471196.00",
                    "otherCurrentLiab": "2113172.00",
                    "commonStock": "76926.00",
                    "capitalStock": "76926.00",
                    "retainedEarnings": "3167047.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "471196.00",
                    "cash": "1526203.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2113172.00",
                    "currentDeferredRevenue": "-20871324.00",
                    "netDebt": "17743047.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19269250.00",
                    "otherStockholderEquity": "33961903.00",
                    "propertyPlantEquipment": "53811737.00",
                    "totalCurrentAssets": "3611244.00",
                    "longTermInvestments": "1567607.00",
                    "netTangibleAssets": "36511755.00",
                    "shortTermInvestments": "1567607.00",
                    "netReceivables": "67604.00",
                    "longTermDebt": "19269250.00",
                    "inventory": "186063.00",
                    "accountsPayable": "2113172.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37205876.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "76926.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3167047.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-59684709.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54977054.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19269250.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19269250.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "33961900.00",
                    "liabilitiesAndStockholdersEquity": "58588298.00",
                    "cashAndShortTermInvestments": "3093810.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "53811737.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1498072.00",
                    "netInvestedCapital": "56475126.00",
                    "commonStockSharesOutstanding": "7624122.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "59873308.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "221830.00",
                    "totalLiab": "21372324.00",
                    "totalStockholderEquity": "38500984.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1954919.00",
                    "commonStock": "76195.00",
                    "capitalStock": null,
                    "retainedEarnings": "3746323.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "108960.00",
                    "cash": "2147460.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1954919.00",
                    "currentDeferredRevenue": "-39660742.00",
                    "netDebt": "17269945.00",
                    "shortTermDebt": "19417405.00",
                    "shortLongTermDebt": "19417405.00",
                    "shortLongTermDebtTotal": "38834815.00",
                    "otherStockholderEquity": "33881863.00",
                    "propertyPlantEquipment": "55045563.00",
                    "totalCurrentAssets": "4133624.00",
                    "longTermInvestments": "1552090.00",
                    "netTangibleAssets": "37806863.00",
                    "shortTermInvestments": "1552090.00",
                    "netReceivables": "103289.00",
                    "longTermDebt": "19417405.00",
                    "inventory": "108955.00",
                    "accountsPayable": "1054919.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "796603.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "76195.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3746323.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53493473.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55739684.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19417410.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19417405.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "33881860.00",
                    "liabilitiesAndStockholdersEquity": "59873308.00",
                    "cashAndShortTermInvestments": "3699550.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "55045563.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2178705.00",
                    "netInvestedCapital": "57918389.00",
                    "commonStockSharesOutstanding": "7619469.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "61648625.00",
                    "intangibleAssets": "317140.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "265045.00",
                    "totalLiab": "21098429.00",
                    "totalStockholderEquity": "40550196.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1723458.00",
                    "commonStock": "76195.00",
                    "capitalStock": null,
                    "retainedEarnings": "5873675.00",
                    "otherLiab": null,
                    "goodWill": "694121.00",
                    "otherAssets": "54050.00",
                    "cash": "2911640.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1723458.00",
                    "currentDeferredRevenue": "-39573400.00",
                    "netDebt": "16463331.00",
                    "shortTermDebt": "19374971.00",
                    "shortLongTermDebt": "19374971.00",
                    "shortLongTermDebtTotal": "38749941.00",
                    "otherStockholderEquity": "33881863.00",
                    "propertyPlantEquipment": "55775068.00",
                    "totalCurrentAssets": "3388346.00",
                    "longTermInvestments": "1473950.00",
                    "netTangibleAssets": "39538935.00",
                    "shortTermInvestments": "1473950.00",
                    "netReceivables": "157607.00",
                    "longTermDebt": "19374971.00",
                    "inventory": "54054.00",
                    "accountsPayable": "823458.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "718463.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "76195.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5873675.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55775068.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58260279.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19374970.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "19374971.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "33881860.00",
                    "liabilitiesAndStockholdersEquity": "61648625.00",
                    "cashAndShortTermInvestments": "2911640.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "55775068.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7417320.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "42490196.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-237.00",
                    "totalLiab": "203674.00",
                    "totalStockholderEquity": "42286522.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "203674.00",
                    "commonStock": "32983055.00",
                    "capitalStock": null,
                    "retainedEarnings": "593521.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12320.00",
                    "cash": "29763.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203674.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29763.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-9303465.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44166.00",
                    "longTermInvestments": "42433710.00",
                    "netTangibleAssets": "42286522.00",
                    "shortTermInvestments": "3526337.00",
                    "netReceivables": "14403.00",
                    "longTermDebt": null,
                    "inventory": "3570503.00",
                    "accountsPayable": "139025.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9303466.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12320.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42446030.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "203674.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "42490196.00",
                    "cashAndShortTermInvestments": "29763.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7416766.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "38270205.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16574.00",
                    "totalLiab": "169297.00",
                    "totalStockholderEquity": "38100908.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44074.00",
                    "commonStock": "33159940.00",
                    "capitalStock": null,
                    "retainedEarnings": "4940000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10000.00",
                    "cash": "29754.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169297.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29754.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46328.00",
                    "longTermInvestments": "38213682.00",
                    "netTangibleAssets": "38100908.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16574.00",
                    "longTermDebt": null,
                    "inventory": "-20000.00",
                    "accountsPayable": "125223.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4940967.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10195.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38223877.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38270205.00",
                    "cashAndShortTermInvestments": "29754.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7416766.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "35816822.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "107473.00",
                    "totalLiab": "1876343.00",
                    "totalStockholderEquity": "33940479.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "33196674.00",
                    "capitalStock": null,
                    "retainedEarnings": "740000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93462.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1717040.00",
                    "shortTermDebt": "1720000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1717040.00",
                    "otherStockholderEquity": "33200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "107473.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "107473.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "93462.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "743805.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5024556.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35709349.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1782881.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35816822.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7416766.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "35960000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "810000.00",
                    "totalStockholderEquity": "35150000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1960000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "640000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "600000.00",
                    "shortTermDebt": "600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "600000.00",
                    "otherStockholderEquity": "33190000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "120000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "40000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-35840000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35840000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35960000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7420000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "34220000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "120000.00",
                    "totalStockholderEquity": "34100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1610000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "33230000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2460000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2460321.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-740000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-31750000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31750000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "34220000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7420000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "38030000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "960000.00",
                    "totalStockholderEquity": "37070000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1420000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10000.00",
                    "cash": "220000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "850000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "630000.00",
                    "shortTermDebt": "850000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "850000.00",
                    "otherStockholderEquity": "33270000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "880000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "660000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5220000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-37140000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37140000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38030000.00",
                    "cashAndShortTermInvestments": "220000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7410000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "33800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "990000.00",
                    "totalStockholderEquity": "32810000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-3710000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "900000.00",
                    "shortTermDebt": "900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "900000.00",
                    "otherStockholderEquity": "33250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "480000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "479997.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3270000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-33310000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33310000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33800000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7410000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "29990000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3010000.00",
                    "totalStockholderEquity": "26980000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "33230993.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1880000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2910000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2910000.00",
                    "shortTermDebt": "2910000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2910000.00",
                    "otherStockholderEquity": "33230000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "790000.00",
                    "longTermInvestments": "29184076.00",
                    "netTangibleAssets": "26978950.00",
                    "shortTermInvestments": null,
                    "netReceivables": "793208.00",
                    "longTermDebt": "2910487.00",
                    "inventory": null,
                    "accountsPayable": "98296.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4370000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-29180000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29180000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29990000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7400000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "34160000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "110000.00",
                    "totalStockholderEquity": "34060000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-3000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "34160000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "34590000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "900544.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2470000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-33260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33260000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "34160000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7400000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "32450000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "90000.00",
                    "totalStockholderEquity": "32360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-4710000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "36620000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "803986.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "450000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-31640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31640000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32450000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7390000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "32140000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "160000.00",
                    "totalStockholderEquity": "31980000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-5810000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "50000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "60000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60000.00",
                    "otherStockholderEquity": "39020000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "680000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "674963.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1230000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-31410000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31410000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32140000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7380000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "36830000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "160000.00",
                    "totalStockholderEquity": "36670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6940000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "60000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60000.00",
                    "otherStockholderEquity": "40720000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "810000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "810000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2890000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-36000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36830000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7380000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "28780000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "70000.00",
                    "totalStockholderEquity": "28710000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-8130000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "60000.00",
                    "cash": "10000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "35300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "650000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "640000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1540000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-28070000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28780000.00",
                    "cashAndShortTermInvestments": "10000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5570000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "27690000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "100000.00",
                    "totalStockholderEquity": "27590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-8360000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "27690000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "30000.00",
                    "shortTermDebt": "30000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000.00",
                    "otherStockholderEquity": "35860000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "370000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "370000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "90000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-27320000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27320000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27690000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5470000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "29210000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "100000.00",
                    "totalStockholderEquity": "29110000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-7400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "36410000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "450000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "450000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-28750000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28750000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29210000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5350000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-105188.00",
                    "netBorrowings": "-156977.00",
                    "totalCashFromFinancingActivities": "-982766.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "829615.00",
                    "changeInCash": "126453.00",
                    "beginPeriodCashFlow": "7423227.00",
                    "endPeriodCashFlow": "7549680.00",
                    "totalCashFromOperatingActivities": "1214407.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "415265.00",
                    "otherCashflowsFromInvestingActivities": "-157486.00",
                    "dividendsPaid": "825789.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16802.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-156977.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52298",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "122988.00",
                    "stockBasedCompensation": "84816.00",
                    "otherNonCashItems": "-238277.00",
                    "freeCashFlow": "1266705.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52298.00",
                    "netBorrowings": "-155343.00",
                    "totalCashFromFinancingActivities": "-975813.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "477019.00",
                    "changeInCash": "-48180.00",
                    "beginPeriodCashFlow": "7471407.00",
                    "endPeriodCashFlow": "7423227.00",
                    "totalCashFromOperatingActivities": "979931.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "412415.00",
                    "otherCashflowsFromInvestingActivities": "-52298.00",
                    "dividendsPaid": "820470.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8122.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-155343.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52298",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5423.00",
                    "stockBasedCompensation": "105371.00",
                    "otherNonCashItems": "-9451.00",
                    "freeCashFlow": "927633.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-118067.00",
                    "netBorrowings": "-153726.00",
                    "totalCashFromFinancingActivities": "-974196.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "322824.00",
                    "changeInCash": "-73178.00",
                    "beginPeriodCashFlow": "7544585.00",
                    "endPeriodCashFlow": "7471407.00",
                    "totalCashFromOperatingActivities": "1019085.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "410615.00",
                    "otherCashflowsFromInvestingActivities": "-72428.00",
                    "dividendsPaid": "820470.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1607.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "451647.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "118067",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-71172.00",
                    "stockBasedCompensation": "106431.00",
                    "otherNonCashItems": "250387.00",
                    "freeCashFlow": "901018.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "-101475.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101475.00",
                    "netBorrowings": "-152127.00",
                    "totalCashFromFinancingActivities": "-975833.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "496259.00",
                    "changeInCash": "-34759.00",
                    "beginPeriodCashFlow": "7579344.00",
                    "endPeriodCashFlow": "7544585.00",
                    "totalCashFromOperatingActivities": "1042549.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "409302.00",
                    "otherCashflowsFromInvestingActivities": "-101475.00",
                    "dividendsPaid": "823706.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-605.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-152127.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101475",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61915.00",
                    "stockBasedCompensation": "70948.00",
                    "otherNonCashItems": "127955.00",
                    "freeCashFlow": "941074.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "-61456.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61456.00",
                    "netBorrowings": "-150543.00",
                    "totalCashFromFinancingActivities": "-970831.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "664216.00",
                    "changeInCash": "309286.00",
                    "beginPeriodCashFlow": "7270058.00",
                    "endPeriodCashFlow": "7579344.00",
                    "totalCashFromOperatingActivities": "1341573.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "407717.00",
                    "otherCashflowsFromInvestingActivities": "-107095.00",
                    "dividendsPaid": "820288.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-819.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-150543.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45639",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "140960.00",
                    "stockBasedCompensation": "72218.00",
                    "otherNonCashItems": "56462.00",
                    "freeCashFlow": "1387212.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-45639.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45639.00",
                    "netBorrowings": "-148977.00",
                    "totalCashFromFinancingActivities": "-964263.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "555152.00",
                    "changeInCash": "59997.00",
                    "beginPeriodCashFlow": "7210061.00",
                    "endPeriodCashFlow": "7270058.00",
                    "totalCashFromOperatingActivities": "1069899.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "406846.00",
                    "otherCashflowsFromInvestingActivities": "-45639.00",
                    "dividendsPaid": "815286.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "24323.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "23.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45639",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47102.00",
                    "stockBasedCompensation": "100736.00",
                    "otherNonCashItems": "54267.00",
                    "freeCashFlow": "1024000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-26",
                    "currency_symbol": "USD",
                    "investments": "-15896.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15896.00",
                    "netBorrowings": "-147425.00",
                    "totalCashFromFinancingActivities": "-962691.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "84406.00",
                    "changeInCash": "282927.00",
                    "beginPeriodCashFlow": "6927134.00",
                    "endPeriodCashFlow": "7210061.00",
                    "totalCashFromOperatingActivities": "1261514.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "408857.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "815266.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14980.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "15896",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63539.00",
                    "stockBasedCompensation": "114222.00",
                    "otherNonCashItems": "590490.00",
                    "freeCashFlow": "1245618.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "62440.00",
                    "netBorrowings": "-145892.00",
                    "totalCashFromFinancingActivities": "-1198421.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1181657.00",
                    "changeInCash": "-174709.00",
                    "beginPeriodCashFlow": "7101843.00",
                    "endPeriodCashFlow": "6927134.00",
                    "totalCashFromOperatingActivities": "1023712.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "409226.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "817365.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "28198.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-235164.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-161523.00",
                    "stockBasedCompensation": "74207.00",
                    "otherNonCashItems": "-479855.00",
                    "freeCashFlow": "1023712.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "-52369.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52369.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-959496.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "591530.00",
                    "changeInCash": "235603.00",
                    "beginPeriodCashFlow": "6866240.00",
                    "endPeriodCashFlow": "7101843.00",
                    "totalCashFromOperatingActivities": "1247468.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "409139.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "815122.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2960.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-52369.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52369",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "190440.00",
                    "stockBasedCompensation": "72925.00",
                    "otherNonCashItems": "-16566.00",
                    "freeCashFlow": "1195099.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "investments": "-10071.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10071.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-949248.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "266150.00",
                    "changeInCash": "-162306.00",
                    "beginPeriodCashFlow": "7028546.00",
                    "endPeriodCashFlow": "6866240.00",
                    "totalCashFromOperatingActivities": "797013.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "406925.00",
                    "otherCashflowsFromInvestingActivities": "-10071.00",
                    "dividendsPaid": "806377.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16744.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10071.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10071",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-177123.00",
                    "stockBasedCompensation": "71004.00",
                    "otherNonCashItems": "230057.00",
                    "freeCashFlow": "786942.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-26",
                    "currency_symbol": "USD",
                    "investments": "-34415.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34415.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-957070.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1091642.00",
                    "changeInCash": "123071.00",
                    "beginPeriodCashFlow": "6905475.00",
                    "endPeriodCashFlow": "7028546.00",
                    "totalCashFromOperatingActivities": "1114556.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "409420.00",
                    "otherCashflowsFromInvestingActivities": "-34415.00",
                    "dividendsPaid": "806439.00",
                    "changeToInventory": "398863.00",
                    "changeToAccountReceivables": "35380.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-34415.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34415",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22967.00",
                    "stockBasedCompensation": "73324.00",
                    "otherNonCashItems": "609618.00",
                    "freeCashFlow": "1080141.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "investments": "-42554.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42554.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-936846.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "270758.00",
                    "changeInCash": "119887.00",
                    "beginPeriodCashFlow": "6785588.00",
                    "endPeriodCashFlow": "6905475.00",
                    "totalCashFromOperatingActivities": "1099287.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "409245.00",
                    "otherCashflowsFromInvestingActivities": "-42554.00",
                    "dividendsPaid": "806180.00",
                    "changeToInventory": "-155660.00",
                    "changeToAccountReceivables": "-29183.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42554.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42554",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-87072.00",
                    "stockBasedCompensation": "44720.00",
                    "otherNonCashItems": "25401.00",
                    "freeCashFlow": "1056733.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-11",
                    "currency_symbol": "USD",
                    "investments": "-44526.00",
                    "changeToLiabilities": "243203.00",
                    "totalCashflowsFromInvestingActivities": "-44526.00",
                    "netBorrowings": "-138457.00",
                    "totalCashFromFinancingActivities": "-944669.00",
                    "changeToOperatingActivities": "-85255.00",
                    "netIncome": "578070.00",
                    "changeInCash": "317315.00",
                    "beginPeriodCashFlow": "6468273.00",
                    "endPeriodCashFlow": "6785588.00",
                    "totalCashFromOperatingActivities": "1306510.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "408538.00",
                    "otherCashflowsFromInvestingActivities": "-44526.00",
                    "dividendsPaid": "806212.00",
                    "changeToInventory": "-243203.00",
                    "changeToAccountReceivables": "-14028.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44526.00",
                    "changeToNetincome": "141261.00",
                    "capitalExpenditures": "44526",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "143920.00",
                    "stockBasedCompensation": "43921.00",
                    "otherNonCashItems": "34721.00",
                    "freeCashFlow": "1261984.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "-109609.00",
                    "changeToLiabilities": "-81453.00",
                    "totalCashflowsFromInvestingActivities": "-109609.00",
                    "netBorrowings": "-137015.00",
                    "totalCashFromFinancingActivities": "-940870.00",
                    "changeToOperatingActivities": "-85255.00",
                    "netIncome": "992541.00",
                    "changeInCash": "-46734.00",
                    "beginPeriodCashFlow": "6515007.00",
                    "endPeriodCashFlow": "6468273.00",
                    "totalCashFromOperatingActivities": "1003745.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "406841.00",
                    "otherCashflowsFromInvestingActivities": "-109609.00",
                    "dividendsPaid": "803855.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6720.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-109609.00",
                    "changeToNetincome": "-324263.00",
                    "capitalExpenditures": "109609",
                    "changeReceivables": "6720.00",
                    "cashFlowsOtherOperating": "-31435.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-46734.00",
                    "changeInWorkingCapital": "-130412.00",
                    "stockBasedCompensation": "37787.00",
                    "otherNonCashItems": "-303012.00",
                    "freeCashFlow": "894136.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-28",
                    "currency_symbol": "USD",
                    "investments": "-31429.00",
                    "changeToLiabilities": "-268331.00",
                    "totalCashflowsFromInvestingActivities": "-44526.00",
                    "netBorrowings": "-135591.00",
                    "totalCashFromFinancingActivities": "-913219.00",
                    "changeToOperatingActivities": "-85255.00",
                    "netIncome": "440452.00",
                    "changeInCash": "41401.00",
                    "beginPeriodCashFlow": "6473606.00",
                    "endPeriodCashFlow": "6515007.00",
                    "totalCashFromOperatingActivities": "986049.00",
                    "issuanceOfCapitalStock": "26408.00",
                    "depreciation": "404895.00",
                    "otherCashflowsFromInvestingActivities": "-31429.00",
                    "dividendsPaid": "804036.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5598.00",
                    "salePurchaseOfStock": "-262770.00",
                    "otherCashflowsFromFinancingActivities": "262770.00",
                    "changeToNetincome": "141261.00",
                    "capitalExpenditures": "31429",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-152768.00",
                    "stockBasedCompensation": "42809.00",
                    "otherNonCashItems": "250661.00",
                    "freeCashFlow": "954620.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "-66988.00",
                    "changeToLiabilities": "252036.00",
                    "totalCashflowsFromInvestingActivities": "-66988.00",
                    "netBorrowings": "-134178.00",
                    "totalCashFromFinancingActivities": "-139671.00",
                    "changeToOperatingActivities": "-238787.00",
                    "netIncome": "929864.00",
                    "changeInCash": "1196135.00",
                    "beginPeriodCashFlow": "5277471.00",
                    "endPeriodCashFlow": "6473606.00",
                    "totalCashFromOperatingActivities": "1402794.00",
                    "issuanceOfCapitalStock": "797705.00",
                    "depreciation": "404961.00",
                    "otherCashflowsFromInvestingActivities": "-66988.00",
                    "dividendsPaid": "803198.00",
                    "changeToInventory": "-252035.00",
                    "changeToAccountReceivables": "-18673.00",
                    "salePurchaseOfStock": "-663527.00",
                    "otherCashflowsFromFinancingActivities": "797705.00",
                    "changeToNetincome": "38455.00",
                    "capitalExpenditures": "66988",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5424.00",
                    "stockBasedCompensation": "39179.00",
                    "otherNonCashItems": "34214.00",
                    "freeCashFlow": "1335806.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "investments": "14574.00",
                    "changeToLiabilities": "-34180.00",
                    "totalCashflowsFromInvestingActivities": "14574.00",
                    "netBorrowings": "174428.00",
                    "totalCashFromFinancingActivities": "452870.00",
                    "changeToOperatingActivities": "183977.00",
                    "netIncome": "404200.00",
                    "changeInCash": "1768602.00",
                    "beginPeriodCashFlow": "3508869.00",
                    "endPeriodCashFlow": "5277471.00",
                    "totalCashFromOperatingActivities": "1301158.00",
                    "issuanceOfCapitalStock": "985953.00",
                    "depreciation": "404462.00",
                    "otherCashflowsFromInvestingActivities": "14574.00",
                    "dividendsPaid": "707511.00",
                    "changeToInventory": "34180.00",
                    "changeToAccountReceivables": "-24447.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1293163.00",
                    "changeToNetincome": "332136.00",
                    "capitalExpenditures": "14574",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "125350.00",
                    "stockBasedCompensation": "39329.00",
                    "otherNonCashItems": "327817.00",
                    "freeCashFlow": "1315732.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "investments": "-29490.00",
                    "changeToLiabilities": "99474.00",
                    "totalCashflowsFromInvestingActivities": "-29490.00",
                    "netBorrowings": "-131401.00",
                    "totalCashFromFinancingActivities": "-632394.00",
                    "changeToOperatingActivities": "42510.00",
                    "netIncome": "283207.00",
                    "changeInCash": "445170.00",
                    "beginPeriodCashFlow": "3063699.00",
                    "endPeriodCashFlow": "3508869.00",
                    "totalCashFromOperatingActivities": "1107054.00",
                    "issuanceOfCapitalStock": "198370.00",
                    "depreciation": "404921.00",
                    "otherCashflowsFromInvestingActivities": "-29490.00",
                    "dividendsPaid": "699363.00",
                    "changeToInventory": "-99474.00",
                    "changeToAccountReceivables": "1060.00",
                    "salePurchaseOfStock": "131401.00",
                    "otherCashflowsFromFinancingActivities": "-29490.00",
                    "changeToNetincome": "240803.00",
                    "capitalExpenditures": "29490",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "143044.00",
                    "stockBasedCompensation": "52604.00",
                    "otherNonCashItems": "223278.00",
                    "freeCashFlow": "1077564.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-9516.00",
                    "changeToLiabilities": "73943.00",
                    "totalCashflowsFromInvestingActivities": "-9516.00",
                    "netBorrowings": "-130032.00",
                    "totalCashFromFinancingActivities": "-794565.00",
                    "changeToOperatingActivities": "-33108.00",
                    "netIncome": "1379643.00",
                    "changeInCash": "304875.00",
                    "beginPeriodCashFlow": "2758824.00",
                    "endPeriodCashFlow": "3063699.00",
                    "totalCashFromOperatingActivities": "1108956.00",
                    "issuanceOfCapitalStock": "30550.00",
                    "depreciation": "409671.00",
                    "otherCashflowsFromInvestingActivities": "-9516.00",
                    "dividendsPaid": "695083.00",
                    "changeToInventory": "-138267.00",
                    "changeToAccountReceivables": "-14441.00",
                    "salePurchaseOfStock": "5932681.00",
                    "otherCashflowsFromFinancingActivities": "-5932681.00",
                    "changeToNetincome": "-721444.00",
                    "capitalExpenditures": "9516",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26394.00",
                    "stockBasedCompensation": "54098.00",
                    "otherNonCashItems": "-760850.00",
                    "freeCashFlow": "1099440.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "investments": "-72182.00",
                    "changeToLiabilities": "-259670.00",
                    "totalCashflowsFromInvestingActivities": "-72182.00",
                    "netBorrowings": "-5272680.00",
                    "totalCashFromFinancingActivities": "-6199690.00",
                    "changeToOperatingActivities": "-209766.00",
                    "netIncome": "629062.00",
                    "changeInCash": "-5632850.00",
                    "beginPeriodCashFlow": "8391674.00",
                    "endPeriodCashFlow": "2758824.00",
                    "totalCashFromOperatingActivities": "639022.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "409763.00",
                    "otherCashflowsFromInvestingActivities": "-72182.00",
                    "dividendsPaid": "695084.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "41858.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-231926.00",
                    "changeToNetincome": "-27900.00",
                    "capitalExpenditures": "72182",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-427578.00",
                    "stockBasedCompensation": "54092.00",
                    "otherNonCashItems": "-26317.00",
                    "freeCashFlow": "566840.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "investments": "-129409.00",
                    "changeToLiabilities": "269662.00",
                    "totalCashflowsFromInvestingActivities": "-129409.00",
                    "netBorrowings": "-127340.00",
                    "totalCashFromFinancingActivities": "5446093.00",
                    "changeToOperatingActivities": "141242.00",
                    "netIncome": "861299.00",
                    "changeInCash": "6535640.00",
                    "beginPeriodCashFlow": "1856034.00",
                    "endPeriodCashFlow": "8391674.00",
                    "totalCashFromOperatingActivities": "1218956.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "406560.00",
                    "otherCashflowsFromInvestingActivities": "-129409.00",
                    "dividendsPaid": "611251.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-69539.00",
                    "salePurchaseOfStock": "6184684.00",
                    "otherCashflowsFromFinancingActivities": "6184684.00",
                    "changeToNetincome": "-439985.00",
                    "capitalExpenditures": "129409",
                    "changeReceivables": "-69539.00",
                    "cashFlowsOtherOperating": "141242.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6535640.00",
                    "changeInWorkingCapital": "341364.00",
                    "stockBasedCompensation": "54476.00",
                    "otherNonCashItems": "-444743.00",
                    "freeCashFlow": "1089547.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "investments": "-42035.00",
                    "changeToLiabilities": "54332.00",
                    "totalCashflowsFromInvestingActivities": "-42035.00",
                    "netBorrowings": "-126015.00",
                    "totalCashFromFinancingActivities": "-733192.00",
                    "changeToOperatingActivities": "-90132.00",
                    "netIncome": "411247.00",
                    "changeInCash": "-99409.00",
                    "beginPeriodCashFlow": "1955443.00",
                    "endPeriodCashFlow": "1856034.00",
                    "totalCashFromOperatingActivities": "675818.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "405615.00",
                    "otherCashflowsFromInvestingActivities": "-42035.00",
                    "dividendsPaid": "607177.00",
                    "changeToInventory": "-54332.00",
                    "changeToAccountReceivables": "28002.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": "-183030.00",
                    "capitalExpenditures": "42035",
                    "changeReceivables": "28002.00",
                    "cashFlowsOtherOperating": "-90132.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-99409.00",
                    "changeInWorkingCapital": "-7801.00",
                    "stockBasedCompensation": "31706.00",
                    "otherNonCashItems": "-164949.00",
                    "freeCashFlow": "633783.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-9986.00",
                    "changeToLiabilities": "-158318.00",
                    "totalCashflowsFromInvestingActivities": "-9986.00",
                    "netBorrowings": "-124703.00",
                    "totalCashFromFinancingActivities": "-731881.00",
                    "changeToOperatingActivities": "249511.00",
                    "netIncome": "315785.00",
                    "changeInCash": "37909.00",
                    "beginPeriodCashFlow": "1917534.00",
                    "endPeriodCashFlow": "1955443.00",
                    "totalCashFromOperatingActivities": "779776.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "461860.00",
                    "otherCashflowsFromInvestingActivities": "-1696.00",
                    "dividendsPaid": "607178.00",
                    "changeToInventory": "468710.00",
                    "changeToAccountReceivables": "-37449.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9986.00",
                    "changeToNetincome": "-101464.00",
                    "capitalExpenditures": "8290",
                    "changeReceivables": "-37449.00",
                    "cashFlowsOtherOperating": "249511.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "37909.00",
                    "changeInWorkingCapital": "53744.00",
                    "stockBasedCompensation": "26273.00",
                    "otherNonCashItems": "-77886.00",
                    "freeCashFlow": "771486.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "investments": "-453395.00",
                    "changeToLiabilities": "-350886.00",
                    "totalCashflowsFromInvestingActivities": "-453395.00",
                    "netBorrowings": "106594.00",
                    "totalCashFromFinancingActivities": "-500582.00",
                    "changeToOperatingActivities": "-168311.00",
                    "netIncome": "337124.00",
                    "changeInCash": "-770191.00",
                    "beginPeriodCashFlow": "2687725.00",
                    "endPeriodCashFlow": "1917534.00",
                    "totalCashFromOperatingActivities": "183786.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "509220.00",
                    "otherCashflowsFromInvestingActivities": "-359035.00",
                    "dividendsPaid": "607176.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17010.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "230000.00",
                    "changeToNetincome": "-210288.00",
                    "capitalExpenditures": "94360",
                    "changeReceivables": "17010.00",
                    "cashFlowsOtherOperating": "-168311.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-770191.00",
                    "changeInWorkingCapital": "-502187.00",
                    "stockBasedCompensation": "35283.00",
                    "otherNonCashItems": "-195654.00",
                    "freeCashFlow": "89426.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-14",
                    "currency_symbol": "USD",
                    "investments": "-343835.00",
                    "changeToLiabilities": "-184417.00",
                    "totalCashflowsFromInvestingActivities": "-343835.00",
                    "netBorrowings": "-122122.00",
                    "totalCashFromFinancingActivities": "-729299.00",
                    "changeToOperatingActivities": "-23415.00",
                    "netIncome": "-22144.00",
                    "changeInCash": "-664730.00",
                    "beginPeriodCashFlow": "3352455.00",
                    "endPeriodCashFlow": "2687725.00",
                    "totalCashFromOperatingActivities": "408404.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "502744.00",
                    "otherCashflowsFromInvestingActivities": "-343835.00",
                    "dividendsPaid": "607177.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "22573.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-343835.00",
                    "changeToNetincome": "63081.00",
                    "capitalExpenditures": "343834",
                    "changeReceivables": "22573.00",
                    "cashFlowsOtherOperating": "-23415.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-664730.00",
                    "changeInWorkingCapital": "-185259.00",
                    "stockBasedCompensation": "35317.00",
                    "otherNonCashItems": "113063.00",
                    "freeCashFlow": "64570.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "USD",
                    "investments": "-800130.00",
                    "changeToLiabilities": "224911.00",
                    "totalCashflowsFromInvestingActivities": "-800130.00",
                    "netBorrowings": "-120850.00",
                    "totalCashFromFinancingActivities": "-726342.00",
                    "changeToOperatingActivities": "-84099.00",
                    "netIncome": "-356424.00",
                    "changeInCash": "-901110.00",
                    "beginPeriodCashFlow": "4263565.00",
                    "endPeriodCashFlow": "3362455.00",
                    "totalCashFromOperatingActivities": "625362.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "515937.00",
                    "otherCashflowsFromInvestingActivities": "-746487.00",
                    "dividendsPaid": "605492.00",
                    "changeToInventory": "-224911.00",
                    "changeToAccountReceivables": "55423.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-800130.00",
                    "changeToNetincome": "219567.00",
                    "capitalExpenditures": "53643",
                    "changeReceivables": "55423.00",
                    "cashFlowsOtherOperating": "-84099.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-901110.00",
                    "changeInWorkingCapital": "196235.00",
                    "stockBasedCompensation": "29162.00",
                    "otherNonCashItems": "240452.00",
                    "freeCashFlow": "571719.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "investments": "-7304595.00",
                    "changeToLiabilities": "-564347.00",
                    "totalCashflowsFromInvestingActivities": "-7304595.00",
                    "netBorrowings": "4414407.00",
                    "totalCashFromFinancingActivities": "10089901.00",
                    "changeToOperatingActivities": "155826.00",
                    "netIncome": "16718.00",
                    "changeInCash": "2893506.00",
                    "beginPeriodCashFlow": "1360059.00",
                    "endPeriodCashFlow": "4253565.00",
                    "totalCashFromOperatingActivities": "108200.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "382821.00",
                    "otherCashflowsFromInvestingActivities": "-7304595.00",
                    "dividendsPaid": "605493.00",
                    "changeToInventory": "298390.00",
                    "changeToAccountReceivables": "-61995.00",
                    "salePurchaseOfStock": "-6280987.00",
                    "otherCashflowsFromFinancingActivities": "6280987.00",
                    "changeToNetincome": "129066.00",
                    "capitalExpenditures": "4476",
                    "changeReceivables": "-61995.00",
                    "cashFlowsOtherOperating": "155826.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2893506.00",
                    "changeInWorkingCapital": "-470516.00",
                    "stockBasedCompensation": "-32331.00",
                    "otherNonCashItems": "50111.00",
                    "freeCashFlow": "103724.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "investments": "-211541.00",
                    "changeToLiabilities": "95923.00",
                    "totalCashflowsFromInvestingActivities": "-211541.00",
                    "netBorrowings": "261652.00",
                    "totalCashFromFinancingActivities": "-239756.00",
                    "changeToOperatingActivities": "-157532.00",
                    "netIncome": "249233.00",
                    "changeInCash": "43683.00",
                    "beginPeriodCashFlow": "1316376.00",
                    "endPeriodCashFlow": "1360059.00",
                    "totalCashFromOperatingActivities": "494980.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "351711.00",
                    "otherCashflowsFromInvestingActivities": "-211541.00",
                    "dividendsPaid": "501408.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3861.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "380000.00",
                    "changeToNetincome": "-98390.00",
                    "capitalExpenditures": "31833",
                    "changeReceivables": "3861.00",
                    "cashFlowsOtherOperating": "-157532.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "43683.00",
                    "changeInWorkingCapital": "-57748.00",
                    "stockBasedCompensation": "29430.00",
                    "otherNonCashItems": "50174.00",
                    "freeCashFlow": "463147.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-14",
                    "currency_symbol": "USD",
                    "investments": "-236760.00",
                    "changeToLiabilities": "2513.00",
                    "totalCashflowsFromInvestingActivities": "-236760.00",
                    "netBorrowings": "-117116.00",
                    "totalCashFromFinancingActivities": "-618547.00",
                    "changeToOperatingActivities": "-15816.00",
                    "netIncome": "136845.00",
                    "changeInCash": "-364504.00",
                    "beginPeriodCashFlow": "1680880.00",
                    "endPeriodCashFlow": "1316376.00",
                    "totalCashFromOperatingActivities": "490803.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "352732.00",
                    "otherCashflowsFromInvestingActivities": "-236760.00",
                    "dividendsPaid": "501431.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14604.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": "-21103.00",
                    "capitalExpenditures": "14487",
                    "changeReceivables": "-14604.00",
                    "cashFlowsOtherOperating": "-15816.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-364504.00",
                    "changeInWorkingCapital": "-27907.00",
                    "stockBasedCompensation": "51730.00",
                    "otherNonCashItems": "50236.00",
                    "freeCashFlow": "476316.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "investments": "-29791.00",
                    "changeToLiabilities": "167521.00",
                    "totalCashflowsFromInvestingActivities": "-29791.00",
                    "netBorrowings": "-115898.00",
                    "totalCashFromFinancingActivities": "-614942.00",
                    "changeToOperatingActivities": "-19914.00",
                    "netIncome": "187823.00",
                    "changeInCash": "-31386.00",
                    "beginPeriodCashFlow": "1712266.00",
                    "endPeriodCashFlow": "1680880.00",
                    "totalCashFromOperatingActivities": "613347.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "351644.00",
                    "otherCashflowsFromInvestingActivities": "-29791.00",
                    "dividendsPaid": "499044.00",
                    "changeToInventory": "-167521.00",
                    "changeToAccountReceivables": "-23736.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-477981.00",
                    "changeToNetincome": "-100289.00",
                    "capitalExpenditures": "7390",
                    "changeReceivables": "-23736.00",
                    "cashFlowsOtherOperating": "-19914.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-31386.00",
                    "changeInWorkingCapital": "123871.00",
                    "stockBasedCompensation": "54160.00",
                    "otherNonCashItems": "50298.00",
                    "freeCashFlow": "605957.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "188847.00",
                    "totalCashflowsFromInvestingActivities": "-53382.00",
                    "netBorrowings": "-592672.00",
                    "totalCashFromFinancingActivities": "-1091715.00",
                    "changeToOperatingActivities": "144068.00",
                    "netIncome": "75479.00",
                    "changeInCash": "-333090.00",
                    "beginPeriodCashFlow": "2045356.00",
                    "endPeriodCashFlow": "1712266.00",
                    "totalCashFromOperatingActivities": "812007.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "350805.00",
                    "otherCashflowsFromInvestingActivities": "-53382.00",
                    "dividendsPaid": "499043.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "28862.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-53382.00",
                    "changeToNetincome": "6634.00",
                    "capitalExpenditures": "53382",
                    "changeReceivables": "28862.00",
                    "cashFlowsOtherOperating": "144068.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-333090.00",
                    "changeInWorkingCapital": "-695844.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17312.00",
                    "freeCashFlow": "812007.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-215142.00",
                    "totalCashflowsFromInvestingActivities": "-11577.00",
                    "netBorrowings": "-75797.00",
                    "totalCashFromFinancingActivities": "-573865.00",
                    "changeToOperatingActivities": "-156125.00",
                    "netIncome": "89368.00",
                    "changeInCash": "-308809.00",
                    "beginPeriodCashFlow": "2354165.00",
                    "endPeriodCashFlow": "2045356.00",
                    "totalCashFromOperatingActivities": "276633.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "349507.00",
                    "otherCashflowsFromInvestingActivities": "-11577.00",
                    "dividendsPaid": "498068.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8313.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-75797.00",
                    "changeToNetincome": "206750.00",
                    "capitalExpenditures": "14338",
                    "changeReceivables": "-8313.00",
                    "cashFlowsOtherOperating": "-156125.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-308809.00",
                    "changeInWorkingCapital": "-379580.00",
                    "stockBasedCompensation": "26729.00",
                    "otherNonCashItems": "10588.00",
                    "freeCashFlow": "290971.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "55968.00",
                    "totalCashflowsFromInvestingActivities": "-47394.00",
                    "netBorrowings": "-75797.00",
                    "totalCashFromFinancingActivities": "-500020.00",
                    "changeToOperatingActivities": "11664.00",
                    "netIncome": "395475.00",
                    "changeInCash": "77586.00",
                    "beginPeriodCashFlow": "2276579.00",
                    "endPeriodCashFlow": "2354165.00",
                    "totalCashFromOperatingActivities": "625000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "349173.00",
                    "otherCashflowsFromInvestingActivities": "-47394.00",
                    "dividendsPaid": "500020.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6968.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47394.00",
                    "changeToNetincome": "-190921.00",
                    "capitalExpenditures": "47394",
                    "changeReceivables": "-6968.00",
                    "cashFlowsOtherOperating": "11664.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "77586.00",
                    "changeInWorkingCapital": "60664.00",
                    "stockBasedCompensation": "26428.00",
                    "otherNonCashItems": "10609.00",
                    "freeCashFlow": "577606.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-15",
                    "currency_symbol": "USD",
                    "investments": "-24171.00",
                    "changeToLiabilities": "125650.00",
                    "totalCashflowsFromInvestingActivities": "-52179.00",
                    "netBorrowings": "-75797.00",
                    "totalCashFromFinancingActivities": "-495266.00",
                    "changeToOperatingActivities": "-41544.00",
                    "netIncome": "59126.00",
                    "changeInCash": "20164.00",
                    "beginPeriodCashFlow": "2256415.00",
                    "endPeriodCashFlow": "2276579.00",
                    "totalCashFromOperatingActivities": "567609.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "348873.00",
                    "otherCashflowsFromInvestingActivities": "-52179.00",
                    "dividendsPaid": "495266.00",
                    "changeToInventory": "-125650.00",
                    "changeToAccountReceivables": "22104.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-339548.00",
                    "changeToNetincome": "42791.00",
                    "capitalExpenditures": "52179",
                    "changeReceivables": "22104.00",
                    "cashFlowsOtherOperating": "-41544.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20164.00",
                    "changeInWorkingCapital": "106210.00",
                    "stockBasedCompensation": "884.00",
                    "otherNonCashItems": "10609.00",
                    "freeCashFlow": "515430.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-259078.00",
                    "changeToLiabilities": "231461.00",
                    "totalCashflowsFromInvestingActivities": "-652910.00",
                    "netBorrowings": "-190488.00",
                    "totalCashFromFinancingActivities": "-495265.00",
                    "changeToOperatingActivities": "43215.00",
                    "netIncome": "-20766.00",
                    "changeInCash": "-359351.00",
                    "beginPeriodCashFlow": "2506811.00",
                    "endPeriodCashFlow": "2147460.00",
                    "totalCashFromOperatingActivities": "475462.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "358293.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "495265.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2965.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-339548.00",
                    "changeToNetincome": "65254.00",
                    "capitalExpenditures": "393832",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-486678.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "788824.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "investments": "-16260.00",
                    "changeToLiabilities": "108197.00",
                    "totalCashflowsFromInvestingActivities": "-116649.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-495266.00",
                    "changeToOperatingActivities": "-143394.00",
                    "netIncome": "-129346.00",
                    "changeInCash": "-306585.00",
                    "beginPeriodCashFlow": "2813396.00",
                    "endPeriodCashFlow": "2506811.00",
                    "totalCashFromOperatingActivities": "305330.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "439342.00",
                    "otherCashflowsFromInvestingActivities": "-116649.00",
                    "dividendsPaid": "495266.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "19922.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-116649.00",
                    "changeToNetincome": "42791.00",
                    "capitalExpenditures": "116649",
                    "changeReceivables": "19922.00",
                    "cashFlowsOtherOperating": "-143394.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-306585.00",
                    "changeInWorkingCapital": "-15275.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10609.00",
                    "freeCashFlow": "188681.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-14",
                    "currency_symbol": "USD",
                    "investments": "-74823.00",
                    "changeToLiabilities": "7821.00",
                    "totalCashflowsFromInvestingActivities": "-74823.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-495265.00",
                    "changeToOperatingActivities": "19343.00",
                    "netIncome": "18088.00",
                    "changeInCash": "-88652.00",
                    "beginPeriodCashFlow": "2902048.00",
                    "endPeriodCashFlow": "2813396.00",
                    "totalCashFromOperatingActivities": "481436.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "452686.00",
                    "otherCashflowsFromInvestingActivities": "-74823.00",
                    "dividendsPaid": "495265.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27110.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-74823.00",
                    "changeToNetincome": "42791.00",
                    "capitalExpenditures": "74823",
                    "changeReceivables": "-27110.00",
                    "cashFlowsOtherOperating": "19343.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-88652.00",
                    "changeInWorkingCapital": "54.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10608.00",
                    "freeCashFlow": "406613.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-15",
                    "currency_symbol": "USD",
                    "investments": "-121890.00",
                    "changeToLiabilities": "65007.00",
                    "totalCashflowsFromInvestingActivities": "-121890.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-495266.00",
                    "changeToOperatingActivities": "32509.00",
                    "netIncome": "-14266.00",
                    "changeInCash": "-9592.00",
                    "beginPeriodCashFlow": "2911640.00",
                    "endPeriodCashFlow": "2902048.00",
                    "totalCashFromOperatingActivities": "607564.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "449234.00",
                    "otherCashflowsFromInvestingActivities": "-121890.00",
                    "dividendsPaid": "495266.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "64471.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-121890.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "121890",
                    "changeReceivables": "64471.00",
                    "cashFlowsOtherOperating": "32509.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9592.00",
                    "changeInWorkingCapital": "161987.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10609.00",
                    "freeCashFlow": "485674.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": "5724686.00",
                    "changeToLiabilities": "174196.00",
                    "totalCashflowsFromInvestingActivities": "-3843590.00",
                    "netBorrowings": "19353754.00",
                    "totalCashFromFinancingActivities": "-482090.00",
                    "changeToOperatingActivities": "-156407.00",
                    "netIncome": "564692.00",
                    "changeInCash": "-4085576.00",
                    "beginPeriodCashFlow": "6997216.00",
                    "endPeriodCashFlow": "2911640.00",
                    "totalCashFromOperatingActivities": "240104.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "357029.00",
                    "otherCashflowsFromInvestingActivities": "-3843590.00",
                    "dividendsPaid": "482090.00",
                    "changeToInventory": "-61342.00",
                    "changeToAccountReceivables": "66277.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3843590.00",
                    "changeToNetincome": "-18789.00",
                    "capitalExpenditures": "6138387",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-89797.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-591820.00",
                    "freeCashFlow": "-5898283.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14272134.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-395784.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-217372.00",
                    "changeInCash": "-14609535.00",
                    "beginPeriodCashFlow": "21606751.00",
                    "endPeriodCashFlow": "6997216.00",
                    "totalCashFromOperatingActivities": "58383.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "236503.00",
                    "otherCashflowsFromInvestingActivities": "-14272134.00",
                    "dividendsPaid": "482089.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-41726.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "86305.00",
                    "changeToNetincome": "-900368.00",
                    "capitalExpenditures": "14272134",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2877025.00",
                    "changeInWorkingCapital": "28642.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10610.00",
                    "freeCashFlow": "-14213751.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1023995.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18785359.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12306.00",
                    "changeInCash": "18267935.00",
                    "beginPeriodCashFlow": "3338816.00",
                    "endPeriodCashFlow": "21606751.00",
                    "totalCashFromOperatingActivities": "506571.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "157606.00",
                    "otherCashflowsFromInvestingActivities": "-1023995.00",
                    "dividendsPaid": "482090.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-21524.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19267449.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24433",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41877.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "319394.00",
                    "freeCashFlow": "482138.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3287921.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-482090.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24106.00",
                    "changeInCash": "3309053.00",
                    "beginPeriodCashFlow": "29763.00",
                    "endPeriodCashFlow": "3338816.00",
                    "totalCashFromOperatingActivities": "503221.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "201369.00",
                    "otherCashflowsFromInvestingActivities": "3287921.00",
                    "dividendsPaid": "482090.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "21621.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3290000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "240000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-65631.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "391589.00",
                    "freeCashFlow": "263221.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "5724686.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-15851798.00",
                    "netBorrowings": "19353754.00",
                    "totalCashFromFinancingActivities": "-482089.00",
                    "changeToOperatingActivities": "35624.00",
                    "netIncome": "2336580.00",
                    "changeInCash": "9.00",
                    "beginPeriodCashFlow": "29754.00",
                    "endPeriodCashFlow": "29763.00",
                    "totalCashFromOperatingActivities": "482098.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "952507.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "482089.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1200.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-477981.00",
                    "changeToNetincome": "-4220028.00",
                    "capitalExpenditures": "2470685",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3256.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1851226.00",
                    "freeCashFlow": "482098.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-482090.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "490966.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "29754.00",
                    "endPeriodCashFlow": "29754.00",
                    "totalCashFromOperatingActivities": "482090.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "198774.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "482090.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30589.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-177061.00",
                    "freeCashFlow": "482090.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-482090.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1967714.00",
                    "changeInCash": "314.00",
                    "beginPeriodCashFlow": "29440.00",
                    "endPeriodCashFlow": "29754.00",
                    "totalCashFromOperatingActivities": "482404.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "482090.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-127075.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1358235.00",
                    "freeCashFlow": "482404.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-482090.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1318713.00",
                    "changeInCash": "-3960720.00",
                    "beginPeriodCashFlow": "3990160.00",
                    "endPeriodCashFlow": "29440.00",
                    "totalCashFromOperatingActivities": "481776.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "435103.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "482090.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "195341.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1467381.00",
                    "freeCashFlow": "481776.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "5724686.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-15851798.00",
                    "netBorrowings": "-1717040.00",
                    "totalCashFromFinancingActivities": "-482090.00",
                    "changeToOperatingActivities": "65694.00",
                    "netIncome": "1645694.00",
                    "changeInCash": "10000.00",
                    "beginPeriodCashFlow": "10000.00",
                    "endPeriodCashFlow": "10000.00",
                    "totalCashFromOperatingActivities": "492090.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "952507.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "482090.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2592.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-2516763.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8299.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1161903.00",
                    "freeCashFlow": "492090.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-482090.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1645694.00",
                    "changeInCash": "10000.00",
                    "beginPeriodCashFlow": "4877.00",
                    "endPeriodCashFlow": "10000.00",
                    "totalCashFromOperatingActivities": "492090.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "482090.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2592.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8299.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1161903.00",
                    "freeCashFlow": "492090.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1340610.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1398700.00",
                    "changeInCash": "4877.00",
                    "beginPeriodCashFlow": "4877.00",
                    "endPeriodCashFlow": "4877.00",
                    "totalCashFromOperatingActivities": "1345487.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "482090.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16125.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-858520.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43265.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-96478.00",
                    "freeCashFlow": "1345487.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1340610.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1398700.00",
                    "changeInCash": "4877.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "4877.00",
                    "totalCashFromOperatingActivities": "1345487.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "482090.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16125.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-858520.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43265.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-96478.00",
                    "freeCashFlow": "1345487.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-13381113.00",
                    "changeToLiabilities": "-8703.00",
                    "totalCashflowsFromInvestingActivities": "-15851798.00",
                    "netBorrowings": "2910487.00",
                    "totalCashFromFinancingActivities": "1151311.00",
                    "changeToOperatingActivities": "-1950.00",
                    "netIncome": "-5319248.00",
                    "changeInCash": "9.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-1151311.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7001119.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1759176.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "31680.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-2854209.00",
                    "capitalExpenditures": "2470685",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-326637.00",
                    "netBorrowings": "-605373.00",
                    "totalCashFromFinancingActivities": "-3885123.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2038451.00",
                    "changeInCash": "261346.00",
                    "beginPeriodCashFlow": "7210061.00",
                    "endPeriodCashFlow": "7471407.00",
                    "totalCashFromOperatingActivities": "4473106.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1634480.00",
                    "otherCashflowsFromInvestingActivities": "-326637.00",
                    "dividendsPaid": "3279750.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "24506.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-605373.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "326637",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39229.00",
                    "stockBasedCompensation": "350333.00",
                    "otherNonCashItems": "489071.00",
                    "freeCashFlow": "4146469.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-26",
                    "currency_symbol": "USD",
                    "investments": "-78336.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78336.00",
                    "netBorrowings": "-580562.00",
                    "totalCashFromFinancingActivities": "-4069856.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2123743.00",
                    "changeInCash": "181515.00",
                    "beginPeriodCashFlow": "7028546.00",
                    "endPeriodCashFlow": "7210061.00",
                    "totalCashFromOperatingActivities": "4329707.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1634147.00",
                    "otherCashflowsFromInvestingActivities": "-78336.00",
                    "dividendsPaid": "3254130.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "27000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-235164.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78336",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-84667.00",
                    "stockBasedCompensation": "332358.00",
                    "otherNonCashItems": "324126.00",
                    "freeCashFlow": "4251371.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-26",
                    "currency_symbol": "USD",
                    "investments": "-228118.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-231104.00",
                    "netBorrowings": "-556769.00",
                    "totalCashFromFinancingActivities": "-3779455.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2938769.00",
                    "changeInCash": "513539.00",
                    "beginPeriodCashFlow": "6515007.00",
                    "endPeriodCashFlow": "7028546.00",
                    "totalCashFromOperatingActivities": "4524098.00",
                    "issuanceOfCapitalStock": "26408.00",
                    "depreciation": "1634044.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3222686.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1111.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-231104.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "231104",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50597.00",
                    "stockBasedCompensation": "199752.00",
                    "otherNonCashItems": "-197870.00",
                    "freeCashFlow": "4292994.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-28",
                    "currency_symbol": "USD",
                    "investments": "-113333.00",
                    "changeToLiabilities": "48999.00",
                    "totalCashflowsFromInvestingActivities": "-113333.00",
                    "netBorrowings": "-533952.00",
                    "totalCashFromFinancingActivities": "-1232414.00",
                    "changeToOperatingActivities": "108861.00",
                    "netIncome": "2057723.00",
                    "changeInCash": "3451308.00",
                    "beginPeriodCashFlow": "3063699.00",
                    "endPeriodCashFlow": "6515007.00",
                    "totalCashFromOperatingActivities": "4797055.00",
                    "issuanceOfCapitalStock": "2008436.00",
                    "depreciation": "1619239.00",
                    "otherCashflowsFromInvestingActivities": "-113333.00",
                    "dividendsPaid": "3014108.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-47658.00",
                    "salePurchaseOfStock": "2008436.00",
                    "otherCashflowsFromFinancingActivities": "307210.00",
                    "changeToNetincome": "1290950.00",
                    "capitalExpenditures": "113333",
                    "changeReceivables": "-47658.00",
                    "cashFlowsOtherOperating": "-312093.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3451308.00",
                    "changeInWorkingCapital": "110202.00",
                    "stockBasedCompensation": "173921.00",
                    "otherNonCashItems": "835970.00",
                    "freeCashFlow": "4683722.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-253142.00",
                    "changeToLiabilities": "138267.00",
                    "totalCashflowsFromInvestingActivities": "-253142.00",
                    "netBorrowings": "-5656067.00",
                    "totalCashFromFinancingActivities": "-2281354.00",
                    "changeToOperatingActivities": "-191764.00",
                    "netIncome": "3281251.00",
                    "changeInCash": "1108256.00",
                    "beginPeriodCashFlow": "1955443.00",
                    "endPeriodCashFlow": "3063699.00",
                    "totalCashFromOperatingActivities": "3642752.00",
                    "issuanceOfCapitalStock": "6215234.00",
                    "depreciation": "1631609.00",
                    "otherCashflowsFromInvestingActivities": "-253141.00",
                    "dividendsPaid": "2608595.00",
                    "changeToInventory": "-138267.00",
                    "changeToAccountReceivables": "-14120.00",
                    "salePurchaseOfStock": "-5144000.00",
                    "otherCashflowsFromFinancingActivities": "-231926.00",
                    "changeToNetincome": "-1372359.00",
                    "capitalExpenditures": "253142",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-67617.00",
                    "stockBasedCompensation": "194372.00",
                    "otherNonCashItems": "169868.00",
                    "freeCashFlow": "3389610.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1607346.00",
                    "changeToLiabilities": "-468710.00",
                    "totalCashflowsFromInvestingActivities": "-1607346.00",
                    "netBorrowings": "-261081.00",
                    "totalCashFromFinancingActivities": "-2688104.00",
                    "changeToOperatingActivities": "-26314.00",
                    "netIncome": "274341.00",
                    "changeInCash": "-2298122.00",
                    "beginPeriodCashFlow": "4253565.00",
                    "endPeriodCashFlow": "1955443.00",
                    "totalCashFromOperatingActivities": "1997328.00",
                    "issuanceOfCapitalStock": "6184684.00",
                    "depreciation": "1989761.00",
                    "otherCashflowsFromInvestingActivities": "-1607346.00",
                    "dividendsPaid": "2427023.00",
                    "changeToInventory": "468710.00",
                    "changeToAccountReceivables": "57557.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "230000.00",
                    "changeToNetincome": "-29104.00",
                    "capitalExpenditures": "203077",
                    "changeReceivables": "57557.00",
                    "cashFlowsOtherOperating": "-26314.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2298122.00",
                    "changeInWorkingCapital": "-437467.00",
                    "stockBasedCompensation": "126035.00",
                    "otherNonCashItems": "199797.00",
                    "freeCashFlow": "1794251.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "investments": "-7782687.00",
                    "changeToLiabilities": "-298390.00",
                    "totalCashflowsFromInvestingActivities": "-7782687.00",
                    "netBorrowings": "4443045.00",
                    "totalCashFromFinancingActivities": "8616656.00",
                    "changeToOperatingActivities": "-37436.00",
                    "netIncome": "590619.00",
                    "changeInCash": "2541299.00",
                    "beginPeriodCashFlow": "1712266.00",
                    "endPeriodCashFlow": "4253565.00",
                    "totalCashFromOperatingActivities": "1707330.00",
                    "issuanceOfCapitalStock": "6280987.00",
                    "depreciation": "1438908.00",
                    "otherCashflowsFromInvestingActivities": "-7782687.00",
                    "dividendsPaid": "2107376.00",
                    "changeToInventory": "298390.00",
                    "changeToAccountReceivables": "-96474.00",
                    "salePurchaseOfStock": "6280987.00",
                    "otherCashflowsFromFinancingActivities": "4914000.00",
                    "changeToNetincome": "-90716.00",
                    "capitalExpenditures": "58186",
                    "changeReceivables": "-96474.00",
                    "cashFlowsOtherOperating": "-37436.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2541299.00",
                    "changeInWorkingCapital": "-432300.00",
                    "stockBasedCompensation": "102989.00",
                    "otherNonCashItems": "200819.00",
                    "freeCashFlow": "1649144.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-01",
                    "currency_symbol": "USD",
                    "investments": "-164532.00",
                    "changeToLiabilities": "155323.00",
                    "totalCashflowsFromInvestingActivities": "-164532.00",
                    "netBorrowings": "-668469.00",
                    "totalCashFromFinancingActivities": "-2660866.00",
                    "changeToOperatingActivities": "-41937.00",
                    "netIncome": "619448.00",
                    "changeInCash": "-544149.00",
                    "beginPeriodCashFlow": "2256415.00",
                    "endPeriodCashFlow": "1712266.00",
                    "totalCashFromOperatingActivities": "2281249.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1398358.00",
                    "otherCashflowsFromInvestingActivities": "-164532.00",
                    "dividendsPaid": "1992397.00",
                    "changeToInventory": "-155323.00",
                    "changeToAccountReceivables": "35685.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-477981.00",
                    "changeToNetincome": "65254.00",
                    "capitalExpenditures": "164532",
                    "changeReceivables": "35685.00",
                    "cashFlowsOtherOperating": "-41937.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-544149.00",
                    "changeInWorkingCapital": "149071.00",
                    "stockBasedCompensation": "80771.00",
                    "otherNonCashItems": "49118.00",
                    "freeCashFlow": "2116717.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-02",
                    "currency_symbol": "USD",
                    "investments": "-652910.00",
                    "changeToLiabilities": "231461.00",
                    "totalCashflowsFromInvestingActivities": "-652910.00",
                    "netBorrowings": "-190488.00",
                    "totalCashFromFinancingActivities": "-1981062.00",
                    "changeToOperatingActivities": "43215.00",
                    "netIncome": "-146290.00",
                    "changeInCash": "-764180.00",
                    "beginPeriodCashFlow": "2911640.00",
                    "endPeriodCashFlow": "2147460.00",
                    "totalCashFromOperatingActivities": "1869792.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1699555.00",
                    "otherCashflowsFromInvestingActivities": "-652910.00",
                    "dividendsPaid": "1981062.00",
                    "changeToInventory": "43215.00",
                    "changeToAccountReceivables": "54318.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-652910.00",
                    "changeToNetincome": "65254.00",
                    "capitalExpenditures": "652910",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-146290.00",
                    "changeInWorkingCapital": "274093.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "42434.00",
                    "freeCashFlow": "1216882.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": "-15851798.00",
                    "changeToLiabilities": "174196.00",
                    "totalCashflowsFromInvestingActivities": "-15851798.00",
                    "netBorrowings": "19353754.00",
                    "totalCashFromFinancingActivities": "17425395.00",
                    "changeToOperatingActivities": "-156407.00",
                    "netIncome": "384135.00",
                    "changeInCash": "2881877.00",
                    "beginPeriodCashFlow": "29763.00",
                    "endPeriodCashFlow": "2911640.00",
                    "totalCashFromOperatingActivities": "1308280.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "952507.00",
                    "otherCashflowsFromInvestingActivities": "-15851798.00",
                    "dividendsPaid": "1928359.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15416.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19353754.00",
                    "changeToNetincome": "-18789.00",
                    "capitalExpenditures": "21576484",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "88263.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-116625.00",
                    "freeCashFlow": "-20268204.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "5724686.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "828855.00",
                    "netBorrowings": "19353754.00",
                    "totalCashFromFinancingActivities": "-1928359.00",
                    "changeToOperatingActivities": "35624.00",
                    "netIncome": "6113973.00",
                    "changeInCash": "9.00",
                    "beginPeriodCashFlow": "29754.00",
                    "endPeriodCashFlow": "29763.00",
                    "totalCashFromOperatingActivities": "1099513.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "952507.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1928359.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2171.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "828855.00",
                    "changeToNetincome": "-4220028.00",
                    "capitalExpenditures": "2470685",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34423.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5085431.00",
                    "freeCashFlow": "1099513.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "5724686.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-15851798.00",
                    "netBorrowings": "-1717040.00",
                    "totalCashFromFinancingActivities": "-3645399.00",
                    "changeToOperatingActivities": "65694.00",
                    "netIncome": "6088788.00",
                    "changeInCash": "29754.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "29754.00",
                    "totalCashFromOperatingActivities": "3675153.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "952507.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1928359.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "37434.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1717040.00",
                    "changeToNetincome": "-2516763.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "103128.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2516763.00",
                    "freeCashFlow": "3675153.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1456597.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1359430.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "1050000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "1456597.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "618442.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2573618.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "68467.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1110000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43726.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-477549.00",
                    "freeCashFlow": "1456597.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3480000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4540000.00",
                    "changeInCash": "1060000.00",
                    "beginPeriodCashFlow": "-10000.00",
                    "endPeriodCashFlow": "1050000.00",
                    "totalCashFromOperatingActivities": "4540000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3490000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "230000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3480000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1150000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1150000.00",
                    "freeCashFlow": "4540000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1910000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1060000.00",
                    "changeInCash": "-2970000.00",
                    "beginPeriodCashFlow": "220000.00",
                    "endPeriodCashFlow": "-2750000.00",
                    "totalCashFromOperatingActivities": "-1060000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1930000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-130000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1910000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-640000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "640000.00",
                    "freeCashFlow": "-1060000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1660000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5880000.00",
                    "changeInCash": "220000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "220000.00",
                    "totalCashFromOperatingActivities": "1880000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1620000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-130000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1660000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "850000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4850000.00",
                    "freeCashFlow": "1880000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3740000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7560000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3740000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1720000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3740000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3870000.00",
                    "freeCashFlow": "3740000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": "-13381113.00",
                    "changeToLiabilities": "-8703.00",
                    "totalCashflowsFromInvestingActivities": "-15851798.00",
                    "netBorrowings": "2910487.00",
                    "totalCashFromFinancingActivities": "1150000.00",
                    "changeToOperatingActivities": "-1950.00",
                    "netIncome": "-5320000.00",
                    "changeInCash": "9.00",
                    "beginPeriodCashFlow": "1700000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-1150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7001119.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1760000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-50000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1150000.00",
                    "changeToNetincome": "-2854209.00",
                    "capitalExpenditures": "2470685",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2010000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2160000.00",
                    "freeCashFlow": "-1150000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1610000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3300000.00",
                    "changeInCash": "1690000.00",
                    "beginPeriodCashFlow": "10000.00",
                    "endPeriodCashFlow": "1700000.00",
                    "totalCashFromOperatingActivities": "3300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1630000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1610000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2910000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2910000.00",
                    "freeCashFlow": "3300000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2030000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2420000.00",
                    "changeInCash": "390000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "390000.00",
                    "totalCashFromOperatingActivities": "2420000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2070000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2030000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "2420000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2040000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2660000.00",
                    "changeInCash": "-4700000.00",
                    "beginPeriodCashFlow": "7970000.00",
                    "endPeriodCashFlow": "-4700000.00",
                    "totalCashFromOperatingActivities": "-2660000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2070000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2040000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "-2660000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2960000.00",
                    "changeInCash": "7960000.00",
                    "beginPeriodCashFlow": "10000.00",
                    "endPeriodCashFlow": "7970000.00",
                    "totalCashFromOperatingActivities": "2960000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2180000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "2960000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1540000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2670000.00",
                    "changeInCash": "1130000.00",
                    "beginPeriodCashFlow": "-10000.00",
                    "endPeriodCashFlow": "1120000.00",
                    "totalCashFromOperatingActivities": "2670000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1980000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1540000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "2670000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2080000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "560000.00",
                    "changeInCash": "-1520000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-1520000.00",
                    "totalCashFromOperatingActivities": "560000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2080000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-30000.00",
                    "freeCashFlow": "560000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2270000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1600000.00",
                    "changeInCash": "-670000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-670000.00",
                    "totalCashFromOperatingActivities": "1600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2990000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2270000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30000.00",
                    "freeCashFlow": "1600000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "829615.00",
                    "minorityInterest": null,
                    "netIncome": "829615.00",
                    "sellingGeneralAdministrative": "830679.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1939732.00",
                    "reconciledDepreciation": "415265.00",
                    "ebit": "1032653.00",
                    "ebitda": "1447918.00",
                    "depreciationAndAmortization": "415265.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "693788.00",
                    "otherOperatingExpenses": "2520654.00",
                    "interestExpense": "203038.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-203038.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3214442.00",
                    "totalOperatingExpenses": "1245944.00",
                    "costOfRevenue": "1274710.00",
                    "totalOtherIncomeExpenseNet": "135827.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "829615.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "477019.00",
                    "minorityInterest": null,
                    "netIncome": "477019.00",
                    "sellingGeneralAdministrative": "859220.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1018581.00",
                    "reconciledDepreciation": "412415.00",
                    "ebit": "680897.00",
                    "ebitda": "1093312.00",
                    "depreciationAndAmortization": "412415.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "608647.00",
                    "otherOperatingExpenses": "2565107.00",
                    "interestExpense": "203878.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-203878.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3173754.00",
                    "totalOperatingExpenses": "409934.00",
                    "costOfRevenue": "2155173.00",
                    "totalOtherIncomeExpenseNet": "-131628.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "477019.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "322824.00",
                    "minorityInterest": null,
                    "netIncome": "322824.00",
                    "sellingGeneralAdministrative": "830919.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1921862.00",
                    "reconciledDepreciation": "410615.00",
                    "ebit": "529573.00",
                    "ebitda": "940188.00",
                    "depreciationAndAmortization": "410615.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "680328.00",
                    "otherOperatingExpenses": "2478564.00",
                    "interestExpense": "206749.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-206749.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3158892.00",
                    "totalOperatingExpenses": "1241534.00",
                    "costOfRevenue": "1237030.00",
                    "totalOtherIncomeExpenseNet": "-357504.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "322824.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "22286.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "496259.00",
                    "minorityInterest": null,
                    "netIncome": "496259.00",
                    "sellingGeneralAdministrative": "826220.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1986239.00",
                    "reconciledDepreciation": "409302.00",
                    "ebit": "705401.00",
                    "ebitda": "1114703.00",
                    "depreciationAndAmortization": "409302.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "728430.00",
                    "otherOperatingExpenses": "2497241.00",
                    "interestExpense": "209142.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-209142.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3225671.00",
                    "totalOperatingExpenses": "1257809.00",
                    "costOfRevenue": "1239432.00",
                    "totalOtherIncomeExpenseNet": "-232171.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "496259.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "664216.00",
                    "minorityInterest": null,
                    "netIncome": "664216.00",
                    "sellingGeneralAdministrative": "778695.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2015337.00",
                    "reconciledDepreciation": "407717.00",
                    "ebit": "878608.00",
                    "ebitda": "1286325.00",
                    "depreciationAndAmortization": "407717.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "828925.00",
                    "otherOperatingExpenses": "2365453.00",
                    "interestExpense": "214392.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-214392.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3194378.00",
                    "totalOperatingExpenses": "1186412.00",
                    "costOfRevenue": "1179041.00",
                    "totalOtherIncomeExpenseNet": "-164709.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "664216.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "555152.00",
                    "minorityInterest": null,
                    "netIncome": "555152.00",
                    "sellingGeneralAdministrative": "786893.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1917000.00",
                    "reconciledDepreciation": "406846.00",
                    "ebit": "779154.00",
                    "ebitda": "1186000.00",
                    "depreciationAndAmortization": "406846.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "723667.00",
                    "otherOperatingExpenses": "2403000.00",
                    "interestExpense": "223769.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-223769.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3126304.00",
                    "totalOperatingExpenses": "1194000.00",
                    "costOfRevenue": "1209000.00",
                    "totalOtherIncomeExpenseNet": "-168515.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "555152.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1250.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84406.00",
                    "minorityInterest": null,
                    "netIncome": "84406.00",
                    "sellingGeneralAdministrative": "801222.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2003000.00",
                    "reconciledDepreciation": "408857.00",
                    "ebit": "289528.00",
                    "ebitda": "698385.00",
                    "depreciationAndAmortization": "408857.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "794334.00",
                    "otherOperatingExpenses": "2392592.00",
                    "interestExpense": "205122.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-205122.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "84406.00",
                    "totalRevenue": "3186926.00",
                    "totalOperatingExpenses": "1208829.00",
                    "costOfRevenue": "1183763.00",
                    "totalOtherIncomeExpenseNet": "-709928.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84406.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2012.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1181657.00",
                    "minorityInterest": null,
                    "netIncome": "1181657.00",
                    "sellingGeneralAdministrative": "762000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2046329.00",
                    "reconciledDepreciation": "409226.00",
                    "ebit": "1441076.00",
                    "ebitda": "1850302.00",
                    "depreciationAndAmortization": "409226.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "873090.00",
                    "otherOperatingExpenses": "2327186.00",
                    "interestExpense": "259419.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-259419.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1181657.00",
                    "totalRevenue": "3200276.00",
                    "totalOperatingExpenses": "1173239.00",
                    "costOfRevenue": "1153947.00",
                    "totalOtherIncomeExpenseNet": "308567.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1181657.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "591530.00",
                    "minorityInterest": null,
                    "netIncome": "591530.00",
                    "sellingGeneralAdministrative": "892822.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1937869.00",
                    "reconciledDepreciation": "409139.00",
                    "ebit": "802891.00",
                    "ebitda": "1212030.00",
                    "depreciationAndAmortization": "409139.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "635911.00",
                    "otherOperatingExpenses": "2473127.00",
                    "interestExpense": "211361.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-211361.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12306.00",
                    "totalRevenue": "3109038.00",
                    "totalOperatingExpenses": "1301958.00",
                    "costOfRevenue": "1171169.00",
                    "totalOtherIncomeExpenseNet": "-44381.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "591530.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2275.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "266150.00",
                    "minorityInterest": null,
                    "netIncome": "266150.00",
                    "sellingGeneralAdministrative": "802730.00",
                    "sellingAndMarketingExpenses": "2275.00",
                    "grossProfit": "1802924.00",
                    "reconciledDepreciation": "406925.00",
                    "ebit": "593269.00",
                    "ebitda": "1000194.00",
                    "depreciationAndAmortization": "406925.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "590994.00",
                    "otherOperatingExpenses": "2443046.00",
                    "interestExpense": "204843.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-204843.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "596729.00",
                    "totalRevenue": "3034040.00",
                    "totalOperatingExpenses": "1211930.00",
                    "costOfRevenue": "1231116.00",
                    "totalOtherIncomeExpenseNet": "-324844.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "266150.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8928.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1097400.00",
                    "minorityInterest": null,
                    "netIncome": "1097400.00",
                    "sellingGeneralAdministrative": "703335.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1801711.00",
                    "reconciledDepreciation": "409420.00",
                    "ebit": "1324256.00",
                    "ebitda": "1733676.00",
                    "depreciationAndAmortization": "409420.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "680028.00",
                    "otherOperatingExpenses": "2296342.00",
                    "interestExpense": "226856.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-226856.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1097400.00",
                    "totalRevenue": "2976370.00",
                    "totalOperatingExpenses": "1121683.00",
                    "costOfRevenue": "1174659.00",
                    "totalOtherIncomeExpenseNet": "417372.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1097400.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5903.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "270758.00",
                    "minorityInterest": null,
                    "netIncome": "270758.00",
                    "sellingGeneralAdministrative": "683629.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1927310.00",
                    "reconciledDepreciation": "409245.00",
                    "ebit": "483470.00",
                    "ebitda": "892715.00",
                    "depreciationAndAmortization": "409245.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "828533.00",
                    "otherOperatingExpenses": "2261841.00",
                    "interestExpense": "212712.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-212712.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "212712.00",
                    "totalRevenue": "3090374.00",
                    "totalOperatingExpenses": "1098777.00",
                    "costOfRevenue": "1163064.00",
                    "totalOtherIncomeExpenseNet": "-557775.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "270758.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "578070.00",
                    "minorityInterest": null,
                    "netIncome": "578070.00",
                    "sellingGeneralAdministrative": "809623.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1996041.00",
                    "reconciledDepreciation": "408538.00",
                    "ebit": "749021.00",
                    "ebitda": "1157559.00",
                    "depreciationAndAmortization": "408538.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "777880.00",
                    "otherOperatingExpenses": "2308138.00",
                    "interestExpense": "170951.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-170951.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "170951.00",
                    "totalRevenue": "3086018.00",
                    "totalOperatingExpenses": "1218161.00",
                    "costOfRevenue": "1089977.00",
                    "totalOtherIncomeExpenseNet": "-199810.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "578070.00",
                    "netIncomeApplicableToCommonShares": "578070.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5249.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "992541.00",
                    "minorityInterest": null,
                    "netIncome": "992541.00",
                    "sellingGeneralAdministrative": "679712.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1916615.00",
                    "reconciledDepreciation": "406841.00",
                    "ebit": "1228429.00",
                    "ebitda": "1635270.00",
                    "depreciationAndAmortization": "406841.00",
                    "nonOperatingIncomeNetOther": "167728.00",
                    "operatingIncome": "824813.00",
                    "otherOperatingExpenses": "2213139.00",
                    "interestExpense": "235888.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-235888.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "68160.00",
                    "totalRevenue": "3037952.00",
                    "totalOperatingExpenses": "1091802.00",
                    "costOfRevenue": "1121337.00",
                    "totalOtherIncomeExpenseNet": "167728.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "992541.00",
                    "netIncomeApplicableToCommonShares": "992541.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "440452.00",
                    "minorityInterest": null,
                    "netIncome": "440452.00",
                    "sellingGeneralAdministrative": "690149.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1943008.00",
                    "reconciledDepreciation": "404895.00",
                    "ebit": "648501.00",
                    "ebitda": "1053396.00",
                    "depreciationAndAmortization": "404895.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "847964.00",
                    "otherOperatingExpenses": "2210745.00",
                    "interestExpense": "208049.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-208049.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "199463.00",
                    "totalRevenue": "3058709.00",
                    "totalOperatingExpenses": "1095044.00",
                    "costOfRevenue": "1115701.00",
                    "totalOtherIncomeExpenseNet": "-407512.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "440452.00",
                    "netIncomeApplicableToCommonShares": "434840.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4598.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "929864.00",
                    "minorityInterest": null,
                    "netIncome": "923637.00",
                    "sellingGeneralAdministrative": "565273.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2075917.00",
                    "reconciledDepreciation": "404961.00",
                    "ebit": "1093017.00",
                    "ebitda": "1497978.00",
                    "depreciationAndAmortization": "404961.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1105683.00",
                    "otherOperatingExpenses": "1980729.00",
                    "interestExpense": "163153.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-163153.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "175819.00",
                    "totalRevenue": "3086412.00",
                    "totalOperatingExpenses": "970234.00",
                    "costOfRevenue": "1010495.00",
                    "totalOtherIncomeExpenseNet": "-175819.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "929864.00",
                    "netIncomeApplicableToCommonShares": "929864.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "33310.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "404200.00",
                    "minorityInterest": null,
                    "netIncome": "404200.00",
                    "sellingGeneralAdministrative": "653053.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1989664.00",
                    "reconciledDepreciation": "404462.00",
                    "ebit": "624456.00",
                    "ebitda": "1028918.00",
                    "depreciationAndAmortization": "404462.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "898839.00",
                    "otherOperatingExpenses": "2080076.00",
                    "interestExpense": "220256.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-220256.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "494639.00",
                    "totalRevenue": "2978915.00",
                    "totalOperatingExpenses": "1090825.00",
                    "costOfRevenue": "989251.00",
                    "totalOtherIncomeExpenseNet": "-494639.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "404200.00",
                    "netIncomeApplicableToCommonShares": "398026.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5300.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "283207.00",
                    "minorityInterest": null,
                    "netIncome": "283207.00",
                    "sellingGeneralAdministrative": "682153.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1767079.00",
                    "reconciledDepreciation": "404921.00",
                    "ebit": "471973.00",
                    "ebitda": "876894.00",
                    "depreciationAndAmortization": "404921.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "674705.00",
                    "otherOperatingExpenses": "2146108.00",
                    "interestExpense": "188766.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-188766.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "391498.00",
                    "totalRevenue": "2820813.00",
                    "totalOperatingExpenses": "1092374.00",
                    "costOfRevenue": "1053734.00",
                    "totalOtherIncomeExpenseNet": "-391498.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "283207.00",
                    "netIncomeApplicableToCommonShares": "283207.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1379643.00",
                    "minorityInterest": null,
                    "netIncome": "1379643.00",
                    "sellingGeneralAdministrative": "604485.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1816524.00",
                    "reconciledDepreciation": "409671.00",
                    "ebit": "1597537.00",
                    "ebitda": "2007208.00",
                    "depreciationAndAmortization": "409671.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "802370.00",
                    "otherOperatingExpenses": "1959234.00",
                    "interestExpense": "217894.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-217894.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-577273.00",
                    "totalRevenue": "2761604.00",
                    "totalOperatingExpenses": "1014154.00",
                    "costOfRevenue": "945080.00",
                    "totalOtherIncomeExpenseNet": "577273.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1379643.00",
                    "netIncomeApplicableToCommonShares": "1379643.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "629062.00",
                    "minorityInterest": null,
                    "netIncome": "629062.00",
                    "sellingGeneralAdministrative": "596344.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1790146.00",
                    "reconciledDepreciation": "409763.00",
                    "ebit": "885564.00",
                    "ebitda": "1295327.00",
                    "depreciationAndAmortization": "409763.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "784039.00",
                    "otherOperatingExpenses": "1946479.00",
                    "interestExpense": "256502.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-256502.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "154977.00",
                    "totalRevenue": "2730518.00",
                    "totalOperatingExpenses": "1006107.00",
                    "costOfRevenue": "940372.00",
                    "totalOtherIncomeExpenseNet": "-154977.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "629062.00",
                    "netIncomeApplicableToCommonShares": "629062.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "861299.00",
                    "minorityInterest": null,
                    "netIncome": "861299.00",
                    "sellingGeneralAdministrative": "636045.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1677224.00",
                    "reconciledDepreciation": "406560.00",
                    "ebit": "1147872.00",
                    "ebitda": "1554432.00",
                    "depreciationAndAmortization": "406560.00",
                    "nonOperatingIncomeNetOther": "226681.00",
                    "operatingIncome": "634618.00",
                    "otherOperatingExpenses": "1939903.00",
                    "interestExpense": "286572.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-286572.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-226681.00",
                    "totalRevenue": "2574521.00",
                    "totalOperatingExpenses": "1042606.00",
                    "costOfRevenue": "897297.00",
                    "totalOtherIncomeExpenseNet": "226681.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "861299.00",
                    "netIncomeApplicableToCommonShares": "861299.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9240.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "411247.00",
                    "minorityInterest": null,
                    "netIncome": "411247.00",
                    "sellingGeneralAdministrative": "578617.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1448165.00",
                    "reconciledDepreciation": "405615.00",
                    "ebit": "696739.00",
                    "ebitda": "1102354.00",
                    "depreciationAndAmortization": "405615.00",
                    "nonOperatingIncomeNetOther": "-52686.00",
                    "operatingIncome": "463933.00",
                    "otherOperatingExpenses": "1978255.00",
                    "interestExpense": "285492.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-285492.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52686.00",
                    "totalRevenue": "2442188.00",
                    "totalOperatingExpenses": "984232.00",
                    "costOfRevenue": "994023.00",
                    "totalOtherIncomeExpenseNet": "-52686.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "411247.00",
                    "netIncomeApplicableToCommonShares": "411247.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9240.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "315785.00",
                    "minorityInterest": null,
                    "netIncome": "315785.00",
                    "sellingGeneralAdministrative": "566607.00",
                    "sellingAndMarketingExpenses": "10998.00",
                    "grossProfit": "1488905.00",
                    "reconciledDepreciation": "461860.00",
                    "ebit": "605019.00",
                    "ebitda": "1066879.00",
                    "depreciationAndAmortization": "461860.00",
                    "nonOperatingIncomeNetOther": "-144184.00",
                    "operatingIncome": "459968.00",
                    "otherOperatingExpenses": "1916891.00",
                    "interestExpense": "289234.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-289234.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "144183.00",
                    "totalRevenue": "2376859.00",
                    "totalOperatingExpenses": "1028937.00",
                    "costOfRevenue": "887954.00",
                    "totalOtherIncomeExpenseNet": "-144183.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "315785.00",
                    "netIncomeApplicableToCommonShares": "315785.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "337124.00",
                    "minorityInterest": null,
                    "netIncome": "337124.00",
                    "sellingGeneralAdministrative": "564633.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1438559.00",
                    "reconciledDepreciation": "509220.00",
                    "ebit": "627926.00",
                    "ebitda": "1137146.00",
                    "depreciationAndAmortization": "509220.00",
                    "nonOperatingIncomeNetOther": "-27583.00",
                    "operatingIncome": "364707.00",
                    "otherOperatingExpenses": "1981202.00",
                    "interestExpense": "290802.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-290802.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27583.00",
                    "totalRevenue": "2345909.00",
                    "totalOperatingExpenses": "1073852.00",
                    "costOfRevenue": "907350.00",
                    "totalOtherIncomeExpenseNet": "-27583.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "337124.00",
                    "netIncomeApplicableToCommonShares": "337124.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22144.00",
                    "minorityInterest": null,
                    "netIncome": "-22144.00",
                    "sellingGeneralAdministrative": "576385.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1359003.00",
                    "reconciledDepreciation": "502744.00",
                    "ebit": "272378.00",
                    "ebitda": "775122.00",
                    "depreciationAndAmortization": "502744.00",
                    "nonOperatingIncomeNetOther": "-302016.00",
                    "operatingIncome": "279872.00",
                    "otherOperatingExpenses": "1954340.00",
                    "interestExpense": "294522.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-294522.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "302016.00",
                    "totalRevenue": "2234212.00",
                    "totalOperatingExpenses": "1079131.00",
                    "costOfRevenue": "875209.00",
                    "totalOtherIncomeExpenseNet": "-302016.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22144.00",
                    "netIncomeApplicableToCommonShares": "-22144.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9240.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-356424.00",
                    "minorityInterest": null,
                    "netIncome": "-356424.00",
                    "sellingGeneralAdministrative": "691863.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1323464.00",
                    "reconciledDepreciation": "515937.00",
                    "ebit": "-74741.00",
                    "ebitda": "441196.00",
                    "depreciationAndAmortization": "515937.00",
                    "nonOperatingIncomeNetOther": "-472088.00",
                    "operatingIncome": "115664.00",
                    "otherOperatingExpenses": "2123880.00",
                    "interestExpense": "305783.00",
                    "taxProvision": null,
                    "interestIncome": "472090.00",
                    "netInterestIncome": "-305783.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "472088.00",
                    "totalRevenue": "2239544.00",
                    "totalOperatingExpenses": "1207800.00",
                    "costOfRevenue": "916080.00",
                    "totalOtherIncomeExpenseNet": "-472088.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-356424.00",
                    "netIncomeApplicableToCommonShares": "-356424.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "28443.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16718.00",
                    "minorityInterest": null,
                    "netIncome": "16718.00",
                    "sellingGeneralAdministrative": "482747.00",
                    "sellingAndMarketingExpenses": "124428.00",
                    "grossProfit": "1354628.00",
                    "reconciledDepreciation": "382821.00",
                    "ebit": "364632.00",
                    "ebitda": "747453.00",
                    "depreciationAndAmortization": "382821.00",
                    "nonOperatingIncomeNetOther": "-443900.00",
                    "operatingIncome": "460617.00",
                    "otherOperatingExpenses": "1765260.00",
                    "interestExpense": "302342.00",
                    "taxProvision": null,
                    "interestIncome": "443900.00",
                    "netInterestIncome": "-302342.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "443899.00",
                    "totalRevenue": "2225877.00",
                    "totalOperatingExpenses": "894011.00",
                    "costOfRevenue": "871249.00",
                    "totalOtherIncomeExpenseNet": "-443899.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16718.00",
                    "netIncomeApplicableToCommonShares": "16718.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "72691.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "249233.00",
                    "minorityInterest": null,
                    "netIncome": "249233.00",
                    "sellingGeneralAdministrative": "606109.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1318016.00",
                    "reconciledDepreciation": "351711.00",
                    "ebit": "505196.00",
                    "ebitda": "856907.00",
                    "depreciationAndAmortization": "351711.00",
                    "nonOperatingIncomeNetOther": "-110963.00",
                    "operatingIncome": "360196.00",
                    "otherOperatingExpenses": "1827051.00",
                    "interestExpense": "255963.00",
                    "taxProvision": null,
                    "interestIncome": "110960.00",
                    "netInterestIncome": "-255963.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "110963.00",
                    "totalRevenue": "2187247.00",
                    "totalOperatingExpenses": "957820.00",
                    "costOfRevenue": "869231.00",
                    "totalOtherIncomeExpenseNet": "-110963.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "249233.00",
                    "netIncomeApplicableToCommonShares": "249233.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15044.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "136845.00",
                    "minorityInterest": null,
                    "netIncome": "136845.00",
                    "sellingGeneralAdministrative": "569679.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1225158.00",
                    "reconciledDepreciation": "352732.00",
                    "ebit": "392949.00",
                    "ebitda": "745681.00",
                    "depreciationAndAmortization": "352732.00",
                    "nonOperatingIncomeNetOther": "-165825.00",
                    "operatingIncome": "302670.00",
                    "otherOperatingExpenses": "1846017.00",
                    "interestExpense": "256104.00",
                    "taxProvision": null,
                    "interestIncome": "165820.00",
                    "netInterestIncome": "-256104.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "165825.00",
                    "totalRevenue": "2148687.00",
                    "totalOperatingExpenses": "922488.00",
                    "costOfRevenue": "923529.00",
                    "totalOtherIncomeExpenseNet": "-165825.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "136845.00",
                    "netIncomeApplicableToCommonShares": "136845.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8250.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "187823.00",
                    "minorityInterest": null,
                    "netIncome": "187823.00",
                    "sellingGeneralAdministrative": "564178.00",
                    "sellingAndMarketingExpenses": "173000.00",
                    "grossProfit": "1193162.00",
                    "reconciledDepreciation": "350805.00",
                    "ebit": "448989.00",
                    "ebitda": "800633.00",
                    "depreciationAndAmortization": "351644.00",
                    "nonOperatingIncomeNetOther": "-89517.00",
                    "operatingIncome": "277340.00",
                    "otherOperatingExpenses": "1829171.00",
                    "interestExpense": "261166.00",
                    "taxProvision": null,
                    "interestIncome": "89520.00",
                    "netInterestIncome": "-261166.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "89517.00",
                    "totalRevenue": "2106511.00",
                    "totalOperatingExpenses": "915822.00",
                    "costOfRevenue": "913349.00",
                    "totalOtherIncomeExpenseNet": "-89517.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "187823.00",
                    "netIncomeApplicableToCommonShares": "187820.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "75479.00",
                    "minorityInterest": "0.00",
                    "netIncome": "75479.00",
                    "sellingGeneralAdministrative": "641358.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1267768.00",
                    "reconciledDepreciation": "350805.00",
                    "ebit": "275605.00",
                    "ebitda": "626410.00",
                    "depreciationAndAmortization": "350805.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "275605.00",
                    "otherOperatingExpenses": "1795606.00",
                    "interestExpense": "237728.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "2071211.00",
                    "totalOperatingExpenses": "992163.00",
                    "costOfRevenue": "803443.00",
                    "totalOtherIncomeExpenseNet": "37602.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "75479.00",
                    "netIncomeApplicableToCommonShares": "75479.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "89368.00",
                    "minorityInterest": "0.00",
                    "netIncome": "89368.00",
                    "sellingGeneralAdministrative": "436335.00",
                    "sellingAndMarketingExpenses": "15000.00",
                    "grossProfit": "1272358.00",
                    "reconciledDepreciation": "349507.00",
                    "ebit": "471516.00",
                    "ebitda": "821023.00",
                    "depreciationAndAmortization": "349507.00",
                    "nonOperatingIncomeNetOther": "-382148.00",
                    "operatingIncome": "471516.00",
                    "otherOperatingExpenses": "1586637.00",
                    "interestExpense": "219792.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "382148.00",
                    "totalRevenue": "2058153.00",
                    "totalOperatingExpenses": "800842.00",
                    "costOfRevenue": "785795.00",
                    "totalOtherIncomeExpenseNet": "-382148.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "89368.00",
                    "netIncomeApplicableToCommonShares": "89368.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "395474.00",
                    "minorityInterest": "0.00",
                    "netIncome": "395474.00",
                    "sellingGeneralAdministrative": "466330.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1196058.00",
                    "reconciledDepreciation": "349173.00",
                    "ebit": "380555.00",
                    "ebitda": "729728.00",
                    "depreciationAndAmortization": "349173.00",
                    "nonOperatingIncomeNetOther": "14919.00",
                    "operatingIncome": "380555.00",
                    "otherOperatingExpenses": "1639175.00",
                    "interestExpense": "220209.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-14919.00",
                    "totalRevenue": "2019730.00",
                    "totalOperatingExpenses": "815503.00",
                    "costOfRevenue": "823672.00",
                    "totalOtherIncomeExpenseNet": "14919.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "395474.00",
                    "netIncomeApplicableToCommonShares": "395474.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "59126.00",
                    "minorityInterest": "0.00",
                    "netIncome": "59126.00",
                    "sellingGeneralAdministrative": "465423.00",
                    "sellingAndMarketingExpenses": "14296.00",
                    "grossProfit": "1112192.00",
                    "reconciledDepreciation": "358293.00",
                    "ebit": "297896.00",
                    "ebitda": "646769.00",
                    "depreciationAndAmortization": "348873.00",
                    "nonOperatingIncomeNetOther": "-238770.00",
                    "operatingIncome": "297896.00",
                    "otherOperatingExpenses": "1663989.00",
                    "interestExpense": "220209.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "238770.00",
                    "totalRevenue": "1961885.00",
                    "totalOperatingExpenses": "814296.00",
                    "costOfRevenue": "849693.00",
                    "totalOtherIncomeExpenseNet": "-238770.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "59126.00",
                    "netIncomeApplicableToCommonShares": "59126.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-20766.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-20766.00",
                    "sellingGeneralAdministrative": "438019.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "980647.00",
                    "reconciledDepreciation": "358293.00",
                    "ebit": "184334.00",
                    "ebitda": "542627.00",
                    "depreciationAndAmortization": "358293.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "184334.00",
                    "otherOperatingExpenses": "1759382.00",
                    "interestExpense": "220208.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "1943716.00",
                    "totalOperatingExpenses": "796313.00",
                    "costOfRevenue": "963069.00",
                    "totalOtherIncomeExpenseNet": "15108.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "33500.00",
                    "netIncomeApplicableToCommonShares": "33500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-129346.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-129346.00",
                    "sellingGeneralAdministrative": "640671.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1155285.00",
                    "reconciledDepreciation": "439342.00",
                    "ebit": "75272.00",
                    "ebitda": "514614.00",
                    "depreciationAndAmortization": "439342.00",
                    "nonOperatingIncomeNetOther": "-204618.00",
                    "operatingIncome": "75272.00",
                    "otherOperatingExpenses": "1857885.00",
                    "interestExpense": "220209.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "105.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "204618.00",
                    "totalRevenue": "1933157.00",
                    "totalOperatingExpenses": "1080013.00",
                    "costOfRevenue": "777872.00",
                    "totalOtherIncomeExpenseNet": "-204618.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-129346.00",
                    "netIncomeApplicableToCommonShares": "-129346.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18089.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18089.00",
                    "sellingGeneralAdministrative": "446804.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1122834.00",
                    "reconciledDepreciation": "452686.00",
                    "ebit": "223345.00",
                    "ebitda": "676031.00",
                    "depreciationAndAmortization": "452686.00",
                    "nonOperatingIncomeNetOther": "-205256.00",
                    "operatingIncome": "223345.00",
                    "otherOperatingExpenses": "1622951.00",
                    "interestExpense": "220209.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "8358.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "205256.00",
                    "totalRevenue": "1846296.00",
                    "totalOperatingExpenses": "899489.00",
                    "costOfRevenue": "723462.00",
                    "totalOtherIncomeExpenseNet": "-205256.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18089.00",
                    "netIncomeApplicableToCommonShares": "18089.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "52168.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14266.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-14266.00",
                    "sellingGeneralAdministrative": "416387.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1060142.00",
                    "reconciledDepreciation": "449234.00",
                    "ebit": "194521.00",
                    "ebitda": "643755.00",
                    "depreciationAndAmortization": "449234.00",
                    "nonOperatingIncomeNetOther": "-208787.00",
                    "operatingIncome": "194521.00",
                    "otherOperatingExpenses": "1555105.00",
                    "interestExpense": "220209.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5832.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "208787.00",
                    "totalRevenue": "1749626.00",
                    "totalOperatingExpenses": "865621.00",
                    "costOfRevenue": "689484.00",
                    "totalOtherIncomeExpenseNet": "-208787.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-14266.00",
                    "netIncomeApplicableToCommonShares": "-14266.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "52168.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "564692.00",
                    "minorityInterest": "0.00",
                    "netIncome": "564692.00",
                    "sellingGeneralAdministrative": "351427.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "903931.00",
                    "reconciledDepreciation": "357029.00",
                    "ebit": "143307.00",
                    "ebitda": "500336.00",
                    "depreciationAndAmortization": "357029.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143307.00",
                    "otherOperatingExpenses": "1413259.00",
                    "interestExpense": "220208.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-421385.00",
                    "totalRevenue": "1556566.00",
                    "totalOperatingExpenses": "760624.00",
                    "costOfRevenue": "652635.00",
                    "totalOtherIncomeExpenseNet": "421385.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "310908.00",
                    "netIncomeApplicableToCommonShares": "384135.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "238537.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-217372.00",
                    "minorityInterest": null,
                    "netIncome": "-217372.00",
                    "sellingGeneralAdministrative": "393561.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "824183.00",
                    "reconciledDepreciation": "236503.00",
                    "ebit": "-44418.00",
                    "ebitda": "192085.00",
                    "depreciationAndAmortization": "236503.00",
                    "nonOperatingIncomeNetOther": "-172954.00",
                    "operatingIncome": "-44418.00",
                    "otherOperatingExpenses": "1393703.00",
                    "interestExpense": "219859.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "238537.00",
                    "otherItems": null,
                    "incomeTaxExpense": "172954.00",
                    "totalRevenue": "1349285.00",
                    "totalOperatingExpenses": "868601.00",
                    "costOfRevenue": "525102.00",
                    "totalOtherIncomeExpenseNet": "-172954.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-217372.00",
                    "netIncomeApplicableToCommonShares": "-217372.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12306.00",
                    "minorityInterest": null,
                    "netIncome": "-12306.00",
                    "sellingGeneralAdministrative": "509005.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "655843.00",
                    "reconciledDepreciation": "189008.00",
                    "ebit": "4346.00",
                    "ebitda": "161952.00",
                    "depreciationAndAmortization": "157606.00",
                    "nonOperatingIncomeNetOther": "29864.00",
                    "operatingIncome": "-42170.00",
                    "otherOperatingExpenses": "1187455.00",
                    "interestExpense": "16652.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "154798.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-29864.00",
                    "totalRevenue": "1145285.00",
                    "totalOperatingExpenses": "698013.00",
                    "costOfRevenue": "489442.00",
                    "totalOtherIncomeExpenseNet": "-124934.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12306.00",
                    "netIncomeApplicableToCommonShares": "-12306.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24106.00",
                    "minorityInterest": null,
                    "netIncome": "49121.00",
                    "sellingGeneralAdministrative": "321638.00",
                    "sellingAndMarketingExpenses": "43920.00",
                    "grossProfit": "495596.00",
                    "reconciledDepreciation": "200000.00",
                    "ebit": "-39929.00",
                    "ebitda": "161440.00",
                    "depreciationAndAmortization": "201369.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39929.00",
                    "otherOperatingExpenses": "994637.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-73227.00",
                    "totalRevenue": "930393.00",
                    "totalOperatingExpenses": "559840.00",
                    "costOfRevenue": "434797.00",
                    "totalOtherIncomeExpenseNet": "15823.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2336580.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2336580.00",
                    "sellingGeneralAdministrative": "49485.00",
                    "sellingAndMarketingExpenses": "251258.00",
                    "grossProfit": "1469390.00",
                    "reconciledDepreciation": null,
                    "ebit": "2336580.00",
                    "ebitda": "1167933.00",
                    "depreciationAndAmortization": "-1168647.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1168647.00",
                    "otherOperatingExpenses": "867190.00",
                    "interestExpense": "456719.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "19600.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1167933.00",
                    "totalRevenue": "1469390.00",
                    "totalOperatingExpenses": "867190.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "1167933.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6113973.00",
                    "netIncomeApplicableToCommonShares": "6113973.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "490966.00",
                    "minorityInterest": null,
                    "netIncome": "490966.00",
                    "sellingGeneralAdministrative": "40736.00",
                    "sellingAndMarketingExpenses": "199862.00",
                    "grossProfit": "41824.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "198774.00",
                    "depreciationAndAmortization": "198774.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-198774.00",
                    "otherOperatingExpenses": "449142.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "689740.00",
                    "totalRevenue": "41824.00",
                    "totalOperatingExpenses": "449142.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "689740.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1967714.00",
                    "minorityInterest": null,
                    "netIncome": "1967714.00",
                    "sellingGeneralAdministrative": "220939.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1181215.00",
                    "reconciledDepreciation": null,
                    "ebit": "30090.00",
                    "ebitda": "960276.00",
                    "depreciationAndAmortization": "930186.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1037528.00",
                    "otherOperatingExpenses": "220939.00",
                    "interestExpense": "930186.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-930186.00",
                    "totalRevenue": "1181215.00",
                    "totalOperatingExpenses": "220939.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "996000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1318713.00",
                    "minorityInterest": null,
                    "netIncome": "1318713.00",
                    "sellingGeneralAdministrative": "122410.00",
                    "sellingAndMarketingExpenses": "351695.00",
                    "grossProfit": "39000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3088713.00",
                    "ebitda": "3523816.00",
                    "depreciationAndAmortization": "435103.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-435103.00",
                    "otherOperatingExpenses": "1279711.00",
                    "interestExpense": "1770000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3540000.00",
                    "totalRevenue": "39000.00",
                    "totalOperatingExpenses": "1279711.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1753816.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1645694.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1645694.00",
                    "sellingGeneralAdministrative": "99529.00",
                    "sellingAndMarketingExpenses": "194111.00",
                    "grossProfit": "436000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1645694.00",
                    "ebitda": "1503335.00",
                    "depreciationAndAmortization": "-142359.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142359.00",
                    "otherOperatingExpenses": "1209714.00",
                    "interestExpense": "3395.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1503335.00",
                    "totalRevenue": "436000.00",
                    "totalOperatingExpenses": "1209714.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "1503335.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6088788.00",
                    "netIncomeApplicableToCommonShares": "6088788.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1645694.00",
                    "minorityInterest": null,
                    "netIncome": "1645694.00",
                    "sellingGeneralAdministrative": "99529.00",
                    "sellingAndMarketingExpenses": "194111.00",
                    "grossProfit": "436000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1645694.00",
                    "ebitda": "1503335.00",
                    "depreciationAndAmortization": "-142359.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142359.00",
                    "otherOperatingExpenses": "1209714.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1503335.00",
                    "totalRevenue": "436000.00",
                    "totalOperatingExpenses": "1209714.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1503335.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1398700.00",
                    "minorityInterest": null,
                    "netIncome": "1398700.00",
                    "sellingGeneralAdministrative": "77027.00",
                    "sellingAndMarketingExpenses": "257324.00",
                    "grossProfit": "782702.00",
                    "reconciledDepreciation": null,
                    "ebit": "1398700.00",
                    "ebitda": "950349.00",
                    "depreciationAndAmortization": "-448351.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "448351.00",
                    "otherOperatingExpenses": "617676.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "950349.00",
                    "totalRevenue": "782702.00",
                    "totalOperatingExpenses": "617676.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "950349.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1398700.00",
                    "minorityInterest": null,
                    "netIncome": "1398700.00",
                    "sellingGeneralAdministrative": "77027.00",
                    "sellingAndMarketingExpenses": "257324.00",
                    "grossProfit": "782702.00",
                    "reconciledDepreciation": null,
                    "ebit": "1398700.00",
                    "ebitda": "950349.00",
                    "depreciationAndAmortization": "-448351.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "448351.00",
                    "otherOperatingExpenses": "617676.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "950349.00",
                    "totalRevenue": "782702.00",
                    "totalOperatingExpenses": "617676.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "950349.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1522861.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5319248.00",
                    "sellingGeneralAdministrative": "217584.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1747989.00",
                    "reconciledDepreciation": null,
                    "ebit": "1530405.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1530405.00",
                    "otherOperatingExpenses": "952507.00",
                    "interestExpense": "7544.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "19600.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "2061847.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "313858.00",
                    "totalOtherIncomeExpenseNet": "-6842109.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5319248.00",
                    "netIncomeApplicableToCommonShares": "-5319248.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "22286.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2038451.00",
                    "minorityInterest": null,
                    "netIncome": "2038451.00",
                    "sellingGeneralAdministrative": "3222726.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4571883.00",
                    "reconciledDepreciation": "1634480.00",
                    "ebit": "2892502.00",
                    "ebitda": "4526982.00",
                    "depreciationAndAmortization": "1634480.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2603930.00",
                    "otherOperatingExpenses": "10101315.00",
                    "interestExpense": "854052.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-854052.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "12705245.00",
                    "totalOperatingExpenses": "1967953.00",
                    "costOfRevenue": "8133362.00",
                    "totalOtherIncomeExpenseNet": "-565480.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2038451.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3037.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2123743.00",
                    "minorityInterest": null,
                    "netIncome": "2123743.00",
                    "sellingGeneralAdministrative": "3258773.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7790285.00",
                    "reconciledDepreciation": "1634147.00",
                    "ebit": "3004853.00",
                    "ebitda": "4639000.00",
                    "depreciationAndAmortization": "1634147.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2894328.00",
                    "otherOperatingExpenses": "9635952.00",
                    "interestExpense": "880744.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-880744.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2123743.00",
                    "totalRevenue": "12530280.00",
                    "totalOperatingExpenses": "4895957.00",
                    "costOfRevenue": "4739995.00",
                    "totalOtherIncomeExpenseNet": "-770585.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2123743.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20080.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2938769.00",
                    "minorityInterest": null,
                    "netIncome": "2938769.00",
                    "sellingGeneralAdministrative": "2876300.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7641677.00",
                    "reconciledDepreciation": "1629519.00",
                    "ebit": "3785175.00",
                    "ebitda": "5419219.00",
                    "depreciationAndAmortization": "1634044.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3111253.00",
                    "otherOperatingExpenses": "9079462.00",
                    "interestExpense": "846406.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-827599.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24421.00",
                    "totalRevenue": "12190715.00",
                    "totalOperatingExpenses": "4530424.00",
                    "costOfRevenue": "4549038.00",
                    "totalOtherIncomeExpenseNet": "-172484.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2281821.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "48340.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2057723.00",
                    "minorityInterest": null,
                    "netIncome": "2057723.00",
                    "sellingGeneralAdministrative": "2580899.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7775668.00",
                    "reconciledDepreciation": "1619239.00",
                    "ebit": "2837946.00",
                    "ebitda": "4457185.00",
                    "depreciationAndAmortization": "1619239.00",
                    "nonOperatingIncomeNetOther": "-1469467.00",
                    "operatingIncome": "3527190.00",
                    "otherOperatingExpenses": "8417660.00",
                    "interestExpense": "780223.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-780223.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1469467.00",
                    "totalRevenue": "11944850.00",
                    "totalOperatingExpenses": "4248478.00",
                    "costOfRevenue": "4169182.00",
                    "totalOtherIncomeExpenseNet": "-1469467.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2057723.00",
                    "netIncomeApplicableToCommonShares": "2057723.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.31",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3281251.00",
                    "minorityInterest": null,
                    "netIncome": "3281251.00",
                    "sellingGeneralAdministrative": "2369960.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6732060.00",
                    "reconciledDepreciation": "1631609.00",
                    "ebit": "2730491.00",
                    "ebitda": "4362100.00",
                    "depreciationAndAmortization": "1631609.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2684960.00",
                    "otherOperatingExpenses": "7823870.00",
                    "interestExpense": "1046461.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-1046461.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1046461.00",
                    "totalRevenue": "10508830.00",
                    "totalOperatingExpenses": "4047100.00",
                    "costOfRevenue": "3776770.00",
                    "totalOtherIncomeExpenseNet": "596291.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3281251.00",
                    "netIncomeApplicableToCommonShares": "3281251.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.03",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "274341.00",
                    "minorityInterest": null,
                    "netIncome": "274341.00",
                    "sellingGeneralAdministrative": "2399958.00",
                    "sellingAndMarketingExpenses": "10998.00",
                    "grossProfit": "5609931.00",
                    "reconciledDepreciation": "1989761.00",
                    "ebit": "1454682.00",
                    "ebitda": "3444443.00",
                    "depreciationAndAmortization": "1989761.00",
                    "nonOperatingIncomeNetOther": "-945871.00",
                    "operatingIncome": "1220212.00",
                    "otherOperatingExpenses": "7976312.00",
                    "interestExpense": "1180341.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-1180341.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1180341.00",
                    "totalRevenue": "9196524.00",
                    "totalOperatingExpenses": "4389719.00",
                    "costOfRevenue": "3586593.00",
                    "totalOtherIncomeExpenseNet": "-945871.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "274341.00",
                    "netIncomeApplicableToCommonShares": "274341.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "124428.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "590619.00",
                    "minorityInterest": null,
                    "netIncome": "590619.00",
                    "sellingGeneralAdministrative": "2251232.00",
                    "sellingAndMarketingExpenses": "124428.00",
                    "grossProfit": "5090964.00",
                    "reconciledDepreciation": "1438908.00",
                    "ebit": "1666195.00",
                    "ebitda": "3105103.00",
                    "depreciationAndAmortization": "1438908.00",
                    "nonOperatingIncomeNetOther": "-810205.00",
                    "operatingIncome": "1400824.00",
                    "otherOperatingExpenses": "7267498.00",
                    "interestExpense": "1075576.00",
                    "taxProvision": null,
                    "interestIncome": "810210.00",
                    "netInterestIncome": "-1075576.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1075576.00",
                    "totalRevenue": "8668322.00",
                    "totalOperatingExpenses": "3690140.00",
                    "costOfRevenue": "3577358.00",
                    "totalOtherIncomeExpenseNet": "-810205.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "590619.00",
                    "netIncomeApplicableToCommonShares": "590619.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "198000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "619448.00",
                    "minorityInterest": null,
                    "netIncome": "619448.00",
                    "sellingGeneralAdministrative": "1826446.00",
                    "sellingAndMarketingExpenses": "198000.00",
                    "grossProfit": "4848376.00",
                    "reconciledDepreciation": "1398358.00",
                    "ebit": "1441089.00",
                    "ebitda": "2839447.00",
                    "depreciationAndAmortization": "1398358.00",
                    "nonOperatingIncomeNetOther": "-806124.00",
                    "operatingIncome": "1425572.00",
                    "otherOperatingExpenses": "6685407.00",
                    "interestExpense": "897937.00",
                    "taxProvision": null,
                    "interestIncome": "806130.00",
                    "netInterestIncome": "-897937.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "806124.00",
                    "totalRevenue": "8110979.00",
                    "totalOperatingExpenses": "3422804.00",
                    "costOfRevenue": "3262603.00",
                    "totalOtherIncomeExpenseNet": "-806124.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "619448.00",
                    "netIncomeApplicableToCommonShares": "619448.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14295.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-146290.00",
                    "minorityInterest": null,
                    "netIncome": "-146290.00",
                    "sellingGeneralAdministrative": "1941880.00",
                    "sellingAndMarketingExpenses": "14295.00",
                    "grossProfit": "4318906.00",
                    "reconciledDepreciation": "1699555.00",
                    "ebit": "734544.00",
                    "ebitda": "2434099.00",
                    "depreciationAndAmortization": "1699555.00",
                    "nonOperatingIncomeNetOther": "-823761.00",
                    "operatingIncome": "677471.00",
                    "otherOperatingExpenses": "6795322.00",
                    "interestExpense": "880834.00",
                    "taxProvision": null,
                    "interestIncome": "823760.00",
                    "netInterestIncome": "-880834.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "14295.00",
                    "otherItems": null,
                    "incomeTaxExpense": "823761.00",
                    "totalRevenue": "7472793.00",
                    "totalOperatingExpenses": "3641435.00",
                    "costOfRevenue": "3153887.00",
                    "totalOtherIncomeExpenseNet": "-823761.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-146290.00",
                    "netIncomeApplicableToCommonShares": "-146290.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "449738.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "384135.00",
                    "minorityInterest": null,
                    "netIncome": "384135.00",
                    "sellingGeneralAdministrative": "1406441.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2874388.00",
                    "reconciledDepreciation": null,
                    "ebit": "840854.00",
                    "ebitda": "1793361.00",
                    "depreciationAndAmortization": "952507.00",
                    "nonOperatingIncomeNetOther": "602428.00",
                    "operatingIncome": "65702.00",
                    "otherOperatingExpenses": "4910662.00",
                    "interestExpense": "456719.00",
                    "taxProvision": null,
                    "interestIncome": "318430.00",
                    "netInterestIncome": "-456719.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "449738.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-318433.00",
                    "totalRevenue": "4976364.00",
                    "totalOperatingExpenses": "2808686.00",
                    "costOfRevenue": "2101976.00",
                    "totalOtherIncomeExpenseNet": "318433.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "384135.00",
                    "netIncomeApplicableToCommonShares": "384135.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6113973.00",
                    "minorityInterest": null,
                    "netIncome": "6113973.00",
                    "sellingGeneralAdministrative": "248206.00",
                    "sellingAndMarketingExpenses": "894262.00",
                    "grossProfit": "3610982.00",
                    "reconciledDepreciation": null,
                    "ebit": "6113973.00",
                    "ebitda": "6113973.00",
                    "depreciationAndAmortization": "-1588963.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6113980.00",
                    "otherOperatingExpenses": "2479481.00",
                    "interestExpense": "4574310.00",
                    "taxProvision": null,
                    "interestIncome": "4574310.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "19600.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-9148620.00",
                    "totalRevenue": "3634492.00",
                    "totalOperatingExpenses": "-2502993.00",
                    "costOfRevenue": "23510.00",
                    "totalOtherIncomeExpenseNet": "4574310.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6113973.00",
                    "netIncomeApplicableToCommonShares": "6113970.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6088788.00",
                    "minorityInterest": null,
                    "netIncome": "6088788.00",
                    "sellingGeneralAdministrative": "353112.00",
                    "sellingAndMarketingExpenses": "902869.00",
                    "grossProfit": "2435031.00",
                    "reconciledDepreciation": null,
                    "ebit": "6088788.00",
                    "ebitda": "6088788.00",
                    "depreciationAndAmortization": "-1181420.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1181420.00",
                    "otherOperatingExpenses": "3654782.00",
                    "interestExpense": "4962450.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9924900.00",
                    "totalRevenue": "2437401.00",
                    "totalOperatingExpenses": "3654782.00",
                    "costOfRevenue": "2370.00",
                    "totalOtherIncomeExpenseNet": "4962450.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6088788.00",
                    "netIncomeApplicableToCommonShares": "6088788.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1359430.00",
                    "minorityInterest": null,
                    "netIncome": "1359430.00",
                    "sellingGeneralAdministrative": "335908.00",
                    "sellingAndMarketingExpenses": "735432.00",
                    "grossProfit": "452898.00",
                    "reconciledDepreciation": null,
                    "ebit": "1359430.00",
                    "ebitda": "1977872.00",
                    "depreciationAndAmortization": "618442.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-618442.00",
                    "otherOperatingExpenses": "908896.00",
                    "interestExpense": "2040000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4080000.00",
                    "totalRevenue": "452898.00",
                    "totalOperatingExpenses": "908896.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1977872.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4540000.00",
                    "minorityInterest": null,
                    "netIncome": "10680000.00",
                    "sellingGeneralAdministrative": "940000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1040000.00",
                    "reconciledDepreciation": null,
                    "ebit": "90000.00",
                    "ebitda": "6230000.00",
                    "depreciationAndAmortization": "6140000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90000.00",
                    "otherOperatingExpenses": "950000.00",
                    "interestExpense": "1690000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6140000.00",
                    "totalRevenue": "1040000.00",
                    "totalOperatingExpenses": "950000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-14544.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1060000.00",
                    "minorityInterest": null,
                    "netIncome": "160000.00",
                    "sellingGeneralAdministrative": "840000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2240000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1390000.00",
                    "ebitda": "2610000.00",
                    "depreciationAndAmortization": "1220000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1390000.00",
                    "otherOperatingExpenses": "850000.00",
                    "interestExpense": "3670000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1220000.00",
                    "totalRevenue": "2240000.00",
                    "totalOperatingExpenses": "850000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2450000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5880000.00",
                    "minorityInterest": null,
                    "netIncome": "12750000.00",
                    "sellingGeneralAdministrative": "660000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2150000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1470000.00",
                    "ebitda": "8340000.00",
                    "depreciationAndAmortization": "6870000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1470000.00",
                    "otherOperatingExpenses": "680000.00",
                    "interestExpense": "2460000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6870000.00",
                    "totalRevenue": "2150000.00",
                    "totalOperatingExpenses": "680000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "4410000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7560000.00",
                    "minorityInterest": null,
                    "netIncome": "11910000.00",
                    "sellingGeneralAdministrative": "450000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1990000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1520000.00",
                    "ebitda": "5870000.00",
                    "depreciationAndAmortization": "4350000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1520000.00",
                    "otherOperatingExpenses": "470000.00",
                    "interestExpense": "1690000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4350000.00",
                    "totalRevenue": "1990000.00",
                    "totalOperatingExpenses": "470000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "6040000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5320000.00",
                    "minorityInterest": null,
                    "netIncome": "-12800000.00",
                    "sellingGeneralAdministrative": "520000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1930000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1380000.00",
                    "ebitda": "-3522891.00",
                    "depreciationAndAmortization": "-7480000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1380000.00",
                    "otherOperatingExpenses": "540000.00",
                    "interestExpense": "780000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "19600.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7480000.00",
                    "totalRevenue": "1930000.00",
                    "totalOperatingExpenses": "540000.00",
                    "costOfRevenue": "313858.00",
                    "totalOtherIncomeExpenseNet": "-6700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5319248.00",
                    "netIncomeApplicableToCommonShares": "-5319248.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3300000.00",
                    "minorityInterest": null,
                    "netIncome": "5670000.00",
                    "sellingGeneralAdministrative": "580000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1550000.00",
                    "reconciledDepreciation": null,
                    "ebit": "960000.00",
                    "ebitda": "3330000.00",
                    "depreciationAndAmortization": "2370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "960000.00",
                    "otherOperatingExpenses": "590000.00",
                    "interestExpense": "30000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2370000.00",
                    "totalRevenue": "1550000.00",
                    "totalOperatingExpenses": "590000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2340000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2420000.00",
                    "minorityInterest": null,
                    "netIncome": "3720000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1480000.00",
                    "reconciledDepreciation": null,
                    "ebit": "870000.00",
                    "ebitda": "2170000.00",
                    "depreciationAndAmortization": "1300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "870000.00",
                    "otherOperatingExpenses": "610000.00",
                    "interestExpense": "250000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1300000.00",
                    "totalRevenue": "1480000.00",
                    "totalOperatingExpenses": "610000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2660000.00",
                    "minorityInterest": null,
                    "netIncome": "-5510000.00",
                    "sellingGeneralAdministrative": "540000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1380000.00",
                    "reconciledDepreciation": null,
                    "ebit": "830000.00",
                    "ebitda": "-2567063.00",
                    "depreciationAndAmortization": "-2850000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "830000.00",
                    "otherOperatingExpenses": "540000.00",
                    "interestExpense": "640000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2850000.00",
                    "totalRevenue": "1380000.00",
                    "totalOperatingExpenses": "540000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3490000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2960000.00",
                    "minorityInterest": null,
                    "netIncome": "5950000.00",
                    "sellingGeneralAdministrative": "510000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1310000.00",
                    "reconciledDepreciation": null,
                    "ebit": "790000.00",
                    "ebitda": "3780000.00",
                    "depreciationAndAmortization": "2990000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "790000.00",
                    "otherOperatingExpenses": "520000.00",
                    "interestExpense": "820000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2990000.00",
                    "totalRevenue": "1310000.00",
                    "totalOperatingExpenses": "520000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2170000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2670000.00",
                    "minorityInterest": null,
                    "netIncome": "4590000.00",
                    "sellingGeneralAdministrative": "440000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1430000.00",
                    "reconciledDepreciation": null,
                    "ebit": "980000.00",
                    "ebitda": "2900000.00",
                    "depreciationAndAmortization": "1920000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "980000.00",
                    "otherOperatingExpenses": "450000.00",
                    "interestExpense": "230000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1920000.00",
                    "totalRevenue": "1430000.00",
                    "totalOperatingExpenses": "450000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1690000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "560000.00",
                    "minorityInterest": null,
                    "netIncome": "-1390000.00",
                    "sellingGeneralAdministrative": "400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1950000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1540000.00",
                    "ebitda": "-410000.00",
                    "depreciationAndAmortization": "-1950000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1540000.00",
                    "otherOperatingExpenses": "420000.00",
                    "interestExpense": "970000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1950000.00",
                    "totalRevenue": "1950000.00",
                    "totalOperatingExpenses": "420000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-980000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1600000.00",
                    "minorityInterest": null,
                    "netIncome": "1660000.00",
                    "sellingGeneralAdministrative": "510000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2290000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1770000.00",
                    "ebitda": "1830000.00",
                    "depreciationAndAmortization": "60000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1770000.00",
                    "otherOperatingExpenses": "510000.00",
                    "interestExpense": "230000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-60000.00",
                    "totalRevenue": "2290000.00",
                    "totalOperatingExpenses": "510000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-170000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}