Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Russell W. Ford	Chairman & CEO	1962
Mr. Daniel Satterfield	CFO & Treasurer	1966
Ms. Kimberly Ernzen	Chief Operating Officer	1973
Mr. Lewis Prebble	President of Commercial Engine Services	1972
Mr. Alejandro Mayoral	Chief Information Officer	NA
Mr. R. Rama Bondada	Vice President of Investor Relations	NA
Mr. Michael L. Kaplan J.D.	Chief Legal Officer	1969
Ms. Malisa Chambliss	Chief Human Resources Officer	1971
Mr. Alexander Trapp	Chief Strategy Officer	1974
Mr. Marc Drobny	President of Engine Services Military, Helicopters & Energy	1972
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 16, 2026	Anthony Brancato	N/A	Sale	1.11K	$27.36	$30.29K
Apr 16, 2026	Daniel Satterfield	N/A	Sale	2.31K	$27.36	$63.09K
Apr 16, 2026	Gregory Clemens Krekeler	N/A	Sale	390.00	$27.36	$10.67K
Apr 16, 2026	Kimberly Ernzen	N/A	Sale	2.52K	$27.36	$68.84K
Apr 16, 2026	Lewis Prebble	N/A	Sale	1.14K	$27.36	$31.22K
Apr 16, 2026	Malisa Chambliss	N/A	Sale	764.00	$27.36	$20.90K
Apr 16, 2026	Russell Wayne Ford	N/A	Sale	10.64K	$27.36	$291.06K
Apr 16, 2026	Alex Trapp	N/A	Sale	475.00	$27.36	$13.00K
Mar 27, 2026	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$25.47	N/A
Mar 04, 2026	Russell Wayne Ford	N/A	Sale	40.00K	$30.09	$1.20M
Feb 04, 2026	Russell Wayne Ford	N/A	Sale	40.00K	$30.12	$1.20M
Feb 02, 2026	Russell Wayne Ford	N/A	Sale	40.00K	$30.47	$1.22M
Jan 07, 2026	Russell Wayne Ford	N/A	Sale	40.00K	$30.24	$1.21M
Jan 05, 2026	Russell Wayne Ford	N/A	Sale	40.00K	$30.18	$1.21M
Dec 10, 2025	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$27.42	N/A
Nov 17, 2025	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$24.74	N/A
Oct 15, 2025	Alex Trapp	N/A	Sale	10.00K	$29.21	$292.10K
Oct 14, 2025	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$28.62	N/A
Oct 07, 2025	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$26.55	N/A
Oct 02, 2025	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$27.38	N/A
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
The Carlyle Group Inc	84.59M	Jun 30, 2026	25.56%	$25.30	0.00%
T. Rowe Price Associates, Inc.	39.05M	Mar 31, 2026	11.80%	$0.12	178.90%
BlackRock Inc	21.79M	Mar 31, 2026	6.58%	$0.01	133.64%
Allspring Global Investments Holdings, LLC	15.08M	Mar 31, 2026	4.56%	$0.66	42.85%
T. Rowe Price Investment Management,Inc.	13.35M	Mar 31, 2026	4.03%	$0.24	-34.07%
State Street Corp	12.67M	Mar 31, 2026	3.83%	$0.01	123.53%
HHG PLC	12.04M	Mar 31, 2026	3.64%	$0.15	7.27%
Victory Capital Management Inc.	9.84M	Jun 30, 2026	2.97%	$0.17	3.52%
Vanguard Capital Management, LLC	7.78M	Mar 31, 2026	2.35%	$0.01	0.00%
NORGES BANK	7.34M	Jun 30, 2026	2.22%	$0.02	-3.31%
Vanguard Portfolio Management, LLC	7.18M	Mar 31, 2026	2.17%	$0.01	0.00%
River Road Asset Management, LLC	6.58M	Jun 30, 2026	1.99%	$2.19	0.00%
Findlay Park Partners LLP	5.03M	Jun 30, 2026	1.52%	$2.03	23.21%
Bessemer Group Inc	4.80M	Mar 31, 2026	1.45%	$0.19	54.62%
Wellington Management Company LLP	4.21M	Jun 30, 2026	1.27%	$0.02	-48.47%
Dimensional Fund Advisors, Inc.	4.03M	Jun 30, 2026	1.22%	$0.02	201.81%
FMR Inc	3.84M	Mar 31, 2026	1.16%	$0.01	27.65%
Geode Capital Management, LLC	3.68M	Mar 31, 2026	1.11%	$0.01	54.32%
Bank of America Corp	3.50M	Mar 31, 2026	1.06%	$0.01	82.78%
Amvescap Plc.	3.49M	Mar 31, 2026	1.05%	$0.01	17.99%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Allspring Mid Value SMA	10.35M	3.13%	▲ 911,074.91%	Jun 30, 2026
2	Allspring Special US Mid Cap Value Eq	10.35M	3.13%	▲ 3.12%	Jun 30, 2026
3	Allspring Special Mid Cap Value Inst	10.35M	3.13%	▲ 0.00%	Jul 31, 2026
4	T. Rowe Price US Mid-Cap Value Equity	8.68M	2.62%	▲ 0.38%	Jun 30, 2026
5	T. Rowe Price Mid-Cap Value	8.58M	2.59%	▼ 1.14%	Jul 31, 2026
6	Vanguard MStar Total Stk Mkt Idx Invest	7.94M	2.40%	▲ 0.32%	Jul 31, 2026
7	Victory Sycamore Established Value R	7.12M	2.15%	▲ 3.34%	Jun 30, 2026
8	Stt Strt® SPDR® S&P® Arspc & Dfnc ETF	6.73M	2.03%	▼ 0.11%	Aug 31, 2026
9	iShares Core S&P Mid-Cap ETF	6.64M	2.01%	▲ 0.04%	Aug 31, 2026
10	Janus Inst Mid Cap Growth CF	6.09M	1.84%	▲ 0.00%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $7.96B
EBITDA: $788.10M
P/E Ratio: $24.28
PEG Ratio: $0.61
Book Value: $8.32
Earnings/Share: $0.99
Profit Margin: 5.12%
Operating Margin: 10.53%
ROA (TTM): 5.61%
ROE (TTM): 12.30%
Revenue (TTM): $6.32B
Revenue/Share (TTM): $19.31
Earnings Growth (YOY): 45.00%
Revenue Growth (YOY): 4.60%
Valuation Metrics

Enterprise Value: $10.21B
Trailing P/E: 24.28
Forward P/E: 14.84
Shares Statistics

Shares Outstanding: 330.92M
Shares Float: 216.61M
% Insiders: 0.333%
% Institutions: 115.26%
Short % Float: 7.99%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$6.06B
Cost of Goods Sold
adjust
$-5.17B
Gross Profit
subtotal
$897.45M
SG&A
adjust
$-247.70M
Other Operating Expense
adjust
$-98.68M
Operating Income
subtotal
$551.07M
Other / Non-Operating Items
adjust
$-273.65M
Net Income
subtotal
$277.42M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SARO",
        "Type": "Common Stock",
        "Name": "StandardAero, Inc.",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000RD8M04",
        "ISIN": "US85423L1035",
        "LEI": null,
        "PrimaryTicker": "SARO.US",
        "CUSIP": null,
        "CIK": "0002025410",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2024-10-02",
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Aerospace & Defense",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Aerospace & Defense",
        "GicSubIndustry": "Aerospace & Defense",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "StandardAero, Inc. provides aerospace engine aftermarket services for fixed and rotary wing aircraft in the United States, Canada, the United Kingdom, Rest of Europe, Asia, and internationally. It operates in two segments, Engine Services and Component Repair Services. The Engine Services segment provides a suite of aftermarket services, including maintenance, repair and overhaul, on-wing and field service support, asset management, and engineering and related solutions to customers in the commercial aerospace, military and helicopter, and business aviation end markets. The Component Repair Services segment offers engine component and accessory repairs to the commercial aerospace, military and helicopter, land and marine, and oil and gas end markets. StandardAero, Inc. was formerly known as Dynasty Parent Co., Inc. and changed its name to StandardAero, Inc. in September 2024. The company was founded in 1911 and is headquartered in Scottsdale, Arizona.",
        "Address": "6710 North Scottsdale Road, Scottsdale, AZ, United States, 85253",
        "AddressData": {
            "Street": "6710 North Scottsdale Road",
            "City": "Scottsdale",
            "State": "AZ",
            "Country": "United States",
            "ZIP": "85253"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Russell W. Ford",
                "Title": "Chairman & CEO",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Daniel  Satterfield",
                "Title": "CFO & Treasurer",
                "YearBorn": "1966"
            },
            {
                "Name": "Ms. Kimberly  Ernzen",
                "Title": "Chief Operating Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Lewis  Prebble",
                "Title": "President of Commercial Engine Services",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Alejandro  Mayoral",
                "Title": "Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. R. Rama Bondada",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Michael L. Kaplan J.D.",
                "Title": "Chief Legal Officer",
                "YearBorn": "1969"
            },
            {
                "Name": "Ms. Malisa  Chambliss",
                "Title": "Chief Human Resources Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Alexander  Trapp",
                "Title": "Chief Strategy Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Marc  Drobny",
                "Title": "President of Engine Services Military, Helicopters & Energy",
                "YearBorn": "1972"
            }
        ],
        "Phone": "480 377 3100",
        "WebURL": "https://standardaero.com",
        "LogoURL": "/img/logos/US/SARO.png",
        "FullTimeEmployees": 8000,
        "UpdatedAt": "2026-09-12"
    },
    "Highlights": {
        "MarketCapitalization": 7955303424,
        "MarketCapitalizationMln": 7955.3034,
        "EBITDA": 788102016,
        "PERatio": 24.2828,
        "PEGRatio": 0.6052,
        "WallStreetTargetPrice": 35.8143,
        "BookValue": 8.321,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.99,
        "EPSEstimateCurrentYear": 1.2026,
        "EPSEstimateNextYear": 1.4978,
        "EPSEstimateNextQuarter": 0.2985,
        "EPSEstimateCurrentQuarter": 0.2988,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0512,
        "OperatingMarginTTM": 0.1053,
        "ReturnOnAssetsTTM": 0.0561,
        "ReturnOnEquityTTM": 0.123,
        "RevenueTTM": 6324532224,
        "RevenuePerShareTTM": 19.305,
        "QuarterlyRevenueGrowthYOY": 0.046,
        "GrossProfitTTM": 951697984,
        "DilutedEpsTTM": 0.99,
        "QuarterlyEarningsGrowthYOY": 0.45
    },
    "Valuation": {
        "TrailingPE": 24.2828,
        "ForwardPE": 14.8368,
        "PriceSalesTTM": 1.2578,
        "PriceBookMRQ": 2.8423,
        "EnterpriseValue": 10210226543,
        "EnterpriseValueRevenue": 1.6144,
        "EnterpriseValueEbitda": 12.9555
    },
    "SharesStats": {
        "SharesOutstanding": 330919431,
        "SharesFloat": 216608132,
        "PercentInsiders": 0.333,
        "PercentInstitutions": 115.262,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0799
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 34.48,
        "52WeekLow": 23.515,
        "50DayMA": 27.3248,
        "200DayMA": 27.7579,
        "SharesShort": 16326482,
        "SharesShortPriorMonth": 16592789,
        "ShortRatio": 4.96,
        "ShortPercent": 0.0799
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.1111,
        "TargetPrice": 35.8143,
        "StrongBuy": 4,
        "Buy": 2,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "The Carlyle Group Inc",
                "date": "2026-06-30",
                "totalShares": 25.5612,
                "totalAssets": 25.2978,
                "currentShares": 84587035,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 11.7992,
                "totalAssets": 0.1166,
                "currentShares": 39045718,
                "change": 25045575,
                "change_p": 178.8951
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 6.5838,
                "totalAssets": 0.0098,
                "currentShares": 21787131,
                "change": 12462016,
                "change_p": 133.6393
            },
            {
                "name": "Allspring Global Investments Holdings, LLC",
                "date": "2026-03-31",
                "totalShares": 4.5575,
                "totalAssets": 0.6634,
                "currentShares": 15081516,
                "change": 4523693,
                "change_p": 42.8468
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 4.033,
                "totalAssets": 0.2374,
                "currentShares": 13345996,
                "change": -6895584,
                "change_p": -34.0664
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.8302,
                "totalAssets": 0.0113,
                "currentShares": 12674968,
                "change": 7004597,
                "change_p": 123.5298
            },
            {
                "name": "HHG PLC",
                "date": "2026-03-31",
                "totalShares": 3.6384,
                "totalAssets": 0.1485,
                "currentShares": 12040337,
                "change": 816276,
                "change_p": 7.2726
            },
            {
                "name": "Victory Capital Management Inc.",
                "date": "2026-06-30",
                "totalShares": 2.9742,
                "totalAssets": 0.1651,
                "currentShares": 9842209,
                "change": 334763,
                "change_p": 3.5211
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.352,
                "totalAssets": 0.005,
                "currentShares": 7783272,
                "change": 7783272,
                "change_p": 0
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 2.2173,
                "totalAssets": 0.0219,
                "currentShares": 7337516,
                "change": -251557,
                "change_p": -3.3147
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.1683,
                "totalAssets": 0.0097,
                "currentShares": 7175200,
                "change": 7175200,
                "change_p": 0
            },
            {
                "name": "River Road Asset Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.9888,
                "totalAssets": 2.1898,
                "currentShares": 6581400,
                "change": 6581400,
                "change_p": 0
            },
            {
                "name": "Findlay Park Partners LLP",
                "date": "2026-06-30",
                "totalShares": 1.5208,
                "totalAssets": 2.032,
                "currentShares": 5032523,
                "change": 948082,
                "change_p": 23.212
            },
            {
                "name": "Bessemer Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.4502,
                "totalAssets": 0.1948,
                "currentShares": 4798854,
                "change": 1695187,
                "change_p": 54.6188
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 1.2723,
                "totalAssets": 0.0217,
                "currentShares": 4210240,
                "change": -3960226,
                "change_p": -48.47
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.2192,
                "totalAssets": 0.0219,
                "currentShares": 4034692,
                "change": 2697861,
                "change_p": 201.8102
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 1.1593,
                "totalAssets": 0.0052,
                "currentShares": 3836353,
                "change": 830887,
                "change_p": 27.6459
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.1128,
                "totalAssets": 0.0059,
                "currentShares": 3682456,
                "change": 1296137,
                "change_p": 54.3153
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 1.0585,
                "totalAssets": 0.0066,
                "currentShares": 3502681,
                "change": 1586306,
                "change_p": 82.7764
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 1.0549,
                "totalAssets": 0.0088,
                "currentShares": 3490818,
                "change": 532188,
                "change_p": 17.9876
            }
        ],
        "Funds": [
            {
                "name": "Allspring Mid Value SMA",
                "date": "2026-06-30",
                "totalShares": 3.1279,
                "totalAssets": 2.2988,
                "currentShares": 10350947,
                "change": 10349811,
                "change_p": 911074.912
            },
            {
                "name": "Allspring Special US Mid Cap Value Eq",
                "date": "2026-06-30",
                "totalShares": 3.1279,
                "totalAssets": 2.2988,
                "currentShares": 10350947,
                "change": 313000,
                "change_p": 3.1182
            },
            {
                "name": "Allspring Special Mid Cap Value Inst",
                "date": "2026-07-31",
                "totalShares": 3.1279,
                "totalAssets": 2.2781,
                "currentShares": 10350947,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price US Mid-Cap Value Equity",
                "date": "2026-06-30",
                "totalShares": 2.6224,
                "totalAssets": 1.5821,
                "currentShares": 8677881,
                "change": 32599,
                "change_p": 0.3771
            },
            {
                "name": "T. Rowe Price Mid-Cap Value",
                "date": "2026-07-31",
                "totalShares": 2.5924,
                "totalAssets": 1.5867,
                "currentShares": 8578858,
                "change": -99023,
                "change_p": -1.1411
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 2.3996,
                "totalAssets": 0.0101,
                "currentShares": 7940605,
                "change": 25083,
                "change_p": 0.3169
            },
            {
                "name": "Victory Sycamore Established Value R",
                "date": "2026-06-30",
                "totalShares": 2.1516,
                "totalAssets": 1.3816,
                "currentShares": 7120000,
                "change": 230000,
                "change_p": 3.3382
            },
            {
                "name": "Stt Strt\u00ae SPDR\u00ae S&P\u00ae Arspc & Dfnc ETF",
                "date": "2026-08-31",
                "totalShares": 2.0336,
                "totalAssets": 2.8174,
                "currentShares": 6729666,
                "change": -7384,
                "change_p": -0.1096
            },
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 2.0064,
                "totalAssets": 0.1301,
                "currentShares": 6639523,
                "change": 2800,
                "change_p": 0.0422
            },
            {
                "name": "Janus Inst Mid Cap Growth CF",
                "date": "2026-06-30",
                "totalShares": 1.839,
                "totalAssets": 0.8127,
                "currentShares": 6085562,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Janus Henderson Enterprise D",
                "date": "2026-08-31",
                "totalShares": 1.839,
                "totalAssets": 0.6879,
                "currentShares": 6085562,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.7323,
                "totalAssets": 0.0908,
                "currentShares": 5732629,
                "change": 12401,
                "change_p": 0.2168
            },
            {
                "name": "T. Rowe Price U.S. Mid-Cap Val Eq Tr-D",
                "date": "2026-06-30",
                "totalShares": 1.6868,
                "totalAssets": 1.5918,
                "currentShares": 5581940,
                "change": 161643,
                "change_p": 2.9822
            },
            {
                "name": "Findlay Park American I USD Dist",
                "date": "2026-06-30",
                "totalShares": 1.5208,
                "totalAssets": 1.9402,
                "currentShares": 5032523,
                "change": 78700,
                "change_p": 1.5887
            },
            {
                "name": "T. Rowe Price Lrg Cp Gr I",
                "date": "2026-07-31",
                "totalShares": 1.4548,
                "totalAssets": 0.7076,
                "currentShares": 4814089,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price US Large-Cap Growth Equity",
                "date": "2026-06-30",
                "totalShares": 1.4548,
                "totalAssets": 0.7004,
                "currentShares": 4814089,
                "change": 1280084,
                "change_p": 36.2219
            },
            {
                "name": "Vanguard MStar Small Cap Growth Indx Inv",
                "date": "2026-07-31",
                "totalShares": 1.003,
                "totalAssets": 0.2177,
                "currentShares": 3319182,
                "change": 13490,
                "change_p": 0.4081
            },
            {
                "name": "T. Rowe Price Large Cap Growth Tr-B",
                "date": "2026-06-30",
                "totalShares": 0.9191,
                "totalAssets": 0.6855,
                "currentShares": 3041635,
                "change": 735441,
                "change_p": 31.8898
            },
            {
                "name": "T. Rowe Price US Mid-Cap Growth Equity",
                "date": "2026-06-30",
                "totalShares": 0.9188,
                "totalAssets": 0.3947,
                "currentShares": 3040641,
                "change": -2550459,
                "change_p": -45.6164
            },
            {
                "name": "T. Rowe Price Equity Income",
                "date": "2026-07-31",
                "totalShares": 0.8676,
                "totalAssets": 0.4643,
                "currentShares": 2871000,
                "change": 338000,
                "change_p": 13.3439
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-16",
            "ownerCik": null,
            "ownerName": "Anthony Brancato",
            "transactionDate": "2026-04-16",
            "transactionCode": "S",
            "transactionAmount": 1107,
            "transactionPrice": 27.36,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2025410/000119312526162062/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-16",
            "ownerCik": null,
            "ownerName": "Daniel Satterfield",
            "transactionDate": "2026-04-16",
            "transactionCode": "S",
            "transactionAmount": 2306,
            "transactionPrice": 27.36,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2025410/000119312526162039/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-16",
            "ownerCik": null,
            "ownerName": "Gregory Clemens Krekeler",
            "transactionDate": "2026-04-16",
            "transactionCode": "S",
            "transactionAmount": 390,
            "transactionPrice": 27.36,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2025410/000119312526162061/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-16",
            "ownerCik": null,
            "ownerName": "Kimberly Ernzen",
            "transactionDate": "2026-04-16",
            "transactionCode": "S",
            "transactionAmount": 2516,
            "transactionPrice": 27.36,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2025410/000119312526162047/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-16",
            "ownerCik": null,
            "ownerName": "Lewis Prebble",
            "transactionDate": "2026-04-16",
            "transactionCode": "S",
            "transactionAmount": 1141,
            "transactionPrice": 27.36,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2025410/000119312526162054/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-16",
            "ownerCik": null,
            "ownerName": "Malisa Chambliss",
            "transactionDate": "2026-04-16",
            "transactionCode": "S",
            "transactionAmount": 764,
            "transactionPrice": 27.36,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2025410/000119312526162068/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-16",
            "ownerCik": null,
            "ownerName": "Russell Wayne Ford",
            "transactionDate": "2026-04-16",
            "transactionCode": "S",
            "transactionAmount": 10638,
            "transactionPrice": 27.36,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2025410/000119312526162037/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-16",
            "ownerCik": null,
            "ownerName": "Alex Trapp",
            "transactionDate": "2026-04-16",
            "transactionCode": "S",
            "transactionAmount": 475,
            "transactionPrice": 27.36,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2025410/000119312526162057/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-27",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2026-03-27",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 25.47,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Russell Wayne Ford",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 40000,
            "transactionPrice": 30.09,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2025410/000119312526097151/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-04",
            "ownerCik": null,
            "ownerName": "Russell Wayne Ford",
            "transactionDate": "2026-02-04",
            "transactionCode": "S",
            "transactionAmount": 40000,
            "transactionPrice": 30.12,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2025410/000119312526041265/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-02",
            "ownerCik": null,
            "ownerName": "Russell Wayne Ford",
            "transactionDate": "2026-02-02",
            "transactionCode": "S",
            "transactionAmount": 40000,
            "transactionPrice": 30.47,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2025410/000119312526037672/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-07",
            "ownerCik": null,
            "ownerName": "Russell Wayne Ford",
            "transactionDate": "2026-01-07",
            "transactionCode": "S",
            "transactionAmount": 40000,
            "transactionPrice": 30.24,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2025410/000119312526009035/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-05",
            "ownerCik": null,
            "ownerName": "Russell Wayne Ford",
            "transactionDate": "2026-01-05",
            "transactionCode": "S",
            "transactionAmount": 40000,
            "transactionPrice": 30.18,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2025410/000119312526006379/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-10",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2025-12-10",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 27.42,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2025-11-17",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 24.74,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-15",
            "ownerCik": null,
            "ownerName": "Alex Trapp",
            "transactionDate": "2025-10-15",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 29.21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2025410/000119312525242719/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-10-14",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2025-10-14",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 28.62,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-07",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2025-10-07",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 26.55,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-02",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2025-10-02",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 27.38,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "332.3100",
                "shares": 332310000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "334.3980",
                "shares": 334398000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "327.2800",
                "shares": 327280000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "334.4616",
                "shares": 334461600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "275.0000",
                "shares": 275000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "332.3100",
                "shares": 332310000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "333.3630",
                "shares": 333363000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "334.3980",
                "shares": 334398000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "334.4070",
                "shares": 334407000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "334.3000",
                "shares": 334300000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "334.1620",
                "shares": 334162000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "327.2800",
                "shares": 327280000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "334.4616",
                "shares": 334461600
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "334.4616",
                "shares": 334461600
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "334.4616",
                "shares": 334461600
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "334.4616",
                "shares": 334461600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "334.4616",
                "shares": 334461600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "334.4616",
                "shares": 334461600
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "334.4616",
                "shares": 334461600
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.35,
                "epsDifference": 0.05,
                "surprisePercent": 14.2857
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.28,
                "epsDifference": 0.05,
                "surprisePercent": 17.8571
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.2431,
                "epsDifference": -0.0031,
                "surprisePercent": -1.2752
            },
            "2025-09-30": {
                "reportDate": "2025-11-10",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.21,
                "epsDifference": 0.01,
                "surprisePercent": 4.7619
            },
            "2025-06-30": {
                "reportDate": "2025-08-13",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.21,
                "epsDifference": 0.02,
                "surprisePercent": 9.5238
            },
            "2025-03-31": {
                "reportDate": "2025-05-12",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.18,
                "epsDifference": 0.01,
                "surprisePercent": 5.5556
            },
            "2024-12-31": {
                "reportDate": "2025-03-11",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.1357,
                "epsDifference": -0.1757,
                "surprisePercent": -129.4768
            },
            "2024-09-30": {
                "reportDate": "2024-11-13",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1504",
                "earningsEstimateAvg": "1.4978",
                "earningsEstimateLow": "1.3500",
                "earningsEstimateHigh": "1.6000",
                "earningsEstimateYearAgoEps": "1.2026",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.2455",
                "revenueEstimateAvg": "7061647900.00",
                "revenueEstimateLow": "6593725000.00",
                "revenueEstimateHigh": "7295052110.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0946",
                "epsTrendCurrent": "1.4978",
                "epsTrend7daysAgo": "1.4878",
                "epsTrend30daysAgo": "1.4806",
                "epsTrend60daysAgo": "1.4797",
                "epsTrend90daysAgo": "1.4933",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.2888",
                "earningsEstimateAvg": "1.2026",
                "earningsEstimateLow": "1.1500",
                "earningsEstimateHigh": "1.3500",
                "earningsEstimateYearAgoEps": "0.8300",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.4489",
                "revenueEstimateAvg": "6451386590.00",
                "revenueEstimateLow": "6387241780.00",
                "revenueEstimateHigh": "6519606360.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0641",
                "epsTrendCurrent": "1.2026",
                "epsTrend7daysAgo": "1.1855",
                "epsTrend30daysAgo": "1.1789",
                "epsTrend60daysAgo": "1.1762",
                "epsTrend90daysAgo": "1.1771",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.7338",
                "earningsEstimateAvg": "0.3081",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.5407",
                "revenueEstimateAvg": "1576157420.00",
                "revenueEstimateLow": "1552109870.00",
                "revenueEstimateHigh": "1604553000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0522",
                "epsTrendCurrent": "0.3081",
                "epsTrend7daysAgo": "0.3070",
                "epsTrend30daysAgo": "0.2985",
                "epsTrend60daysAgo": "0.2985",
                "epsTrend90daysAgo": "0.3007",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.5847",
                "earningsEstimateAvg": "0.2988",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.4939",
                "revenueEstimateAvg": "1593282240.00",
                "revenueEstimateLow": "1565000000.00",
                "revenueEstimateHigh": "1621212360.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0421",
                "epsTrendCurrent": "0.2988",
                "epsTrend7daysAgo": "0.2988",
                "epsTrend30daysAgo": "0.3021",
                "epsTrend60daysAgo": "0.3043",
                "epsTrend90daysAgo": "0.3068",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.2201",
                "earningsEstimateAvg": "0.2366",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2452",
                "revenueEstimateAvg": "1487283330.00",
                "revenueEstimateLow": "1462277580.00",
                "revenueEstimateHigh": "1519534000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0360",
                "epsTrendCurrent": "0.2366",
                "epsTrend7daysAgo": "0.2378",
                "epsTrend30daysAgo": "0.2525",
                "epsTrend60daysAgo": "0.2467",
                "epsTrend90daysAgo": "0.2234",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "7.2174",
                "earningsEstimateAvg": "0.8366",
                "earningsEstimateLow": "0.8200",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "19.9160",
                "revenueEstimateAvg": "6052043540.00",
                "revenueEstimateLow": "6028729410.00",
                "revenueEstimateHigh": "6069800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1556",
                "epsTrendCurrent": "0.8366",
                "epsTrend7daysAgo": "0.8352",
                "epsTrend30daysAgo": "0.8397",
                "epsTrend60daysAgo": "0.8454",
                "epsTrend90daysAgo": "0.8452",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.4303",
                "earningsEstimateAvg": "0.2024",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "2.3738",
                "revenueEstimateAvg": "1428685290.00",
                "revenueEstimateLow": "1384800000.00",
                "revenueEstimateHigh": "1453846000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1479",
                "epsTrendCurrent": "0.2024",
                "epsTrend7daysAgo": "0.2024",
                "epsTrend30daysAgo": "0.2052",
                "epsTrend60daysAgo": "0.2030",
                "epsTrend90daysAgo": "0.1978",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.73
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.88
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.02
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6850114000.00",
                    "intangibleAssets": "403141000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34833000.00",
                    "totalLiab": "4096621000.00",
                    "totalStockholderEquity": "2753493000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "344679000.00",
                    "commonStock": "3309000.00",
                    "capitalStock": "3309000.00",
                    "retainedEarnings": "-1108696000.00",
                    "otherLiab": null,
                    "goodWill": "1710805000.00",
                    "otherAssets": null,
                    "cash": "179063000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1419069000.00",
                    "currentDeferredRevenue": "312270000.00",
                    "netDebt": "2383982000.00",
                    "shortTermDebt": "49156000.00",
                    "shortLongTermDebt": "23322000.00",
                    "shortLongTermDebtTotal": "2563045000.00",
                    "otherStockholderEquity": "3866764000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3029262000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2043262000.00",
                    "longTermDebt": "2301848000.00",
                    "inventory": "772104000.00",
                    "accountsPayable": "711647000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7884000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "890168000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3820852000.00",
                    "capitalLeaseObligations": "237875000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4693000.00",
                    "nonCurrentLiabilitiesTotal": "2677552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6850114000.00",
                    "cashAndShortTermInvestments": "179063000.00",
                    "propertyPlantAndEquipmentGross": "813906000.00",
                    "propertyPlantAndEquipmentNet": "813906000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1610193000.00",
                    "netInvestedCapital": "5078663000.00",
                    "commonStockSharesOutstanding": "332310000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6704773000.00",
                    "intangibleAssets": "233987000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60358000.00",
                    "totalLiab": "4015049000.00",
                    "totalStockholderEquity": "2689724000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181886000.00",
                    "commonStock": "3323000.00",
                    "capitalStock": "3323000.00",
                    "retainedEarnings": "-1205974000.00",
                    "otherLiab": null,
                    "goodWill": "1684255000.00",
                    "otherAssets": null,
                    "cash": "89173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1443687000.00",
                    "currentDeferredRevenue": "377214000.00",
                    "netDebt": "2364070000.00",
                    "shortTermDebt": "49234000.00",
                    "shortLongTermDebt": "23259000.00",
                    "shortLongTermDebtTotal": "2453243000.00",
                    "otherStockholderEquity": "3900854000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3064653000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2152490000.00",
                    "longTermDebt": "2186498000.00",
                    "inventory": "762632000.00",
                    "accountsPayable": "808938000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8479000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "905798000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3640120000.00",
                    "capitalLeaseObligations": "243486000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6824000.00",
                    "nonCurrentLiabilitiesTotal": "2571362000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6704773000.00",
                    "cashAndShortTermInvestments": "89173000.00",
                    "propertyPlantAndEquipmentGross": "813248000.00",
                    "propertyPlantAndEquipmentNet": "813248000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1620966000.00",
                    "netInvestedCapital": "4899481000.00",
                    "commonStockSharesOutstanding": "333363000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6557411000.00",
                    "intangibleAssets": "244877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42776000.00",
                    "totalLiab": "3890100000.00",
                    "totalStockholderEquity": "2667311000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165945000.00",
                    "commonStock": "3345000.00",
                    "capitalStock": "3345000.00",
                    "retainedEarnings": "-1285904000.00",
                    "otherLiab": null,
                    "goodWill": "1684255000.00",
                    "otherAssets": null,
                    "cash": "289717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1316337000.00",
                    "currentDeferredRevenue": "411321000.00",
                    "netDebt": "2159561000.00",
                    "shortTermDebt": "45752000.00",
                    "shortLongTermDebt": "23444000.00",
                    "shortLongTermDebtTotal": "2449278000.00",
                    "otherStockholderEquity": "3958039000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2896459000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1736275000.00",
                    "longTermDebt": "2191161000.00",
                    "inventory": "827691000.00",
                    "accountsPayable": "679772000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8169000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "926866000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3660952000.00",
                    "capitalLeaseObligations": "234673000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7261000.00",
                    "nonCurrentLiabilitiesTotal": "2573763000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6557411000.00",
                    "cashAndShortTermInvestments": "289717000.00",
                    "propertyPlantAndEquipmentGross": "1209045000.00",
                    "propertyPlantAndEquipmentNet": "802122000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1580122000.00",
                    "netInvestedCapital": "4881916000.00",
                    "commonStockSharesOutstanding": "334398000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "6649257000.00",
                    "intangibleAssets": "1198155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50292000.00",
                    "totalLiab": "4064309000.00",
                    "totalStockholderEquity": "2584948000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174228000.00",
                    "commonStock": "3345000.00",
                    "capitalStock": "3345000.00",
                    "retainedEarnings": "-1364545000.00",
                    "otherLiab": null,
                    "goodWill": "1684255000.00",
                    "otherAssets": null,
                    "cash": "97503000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1358624000.00",
                    "currentDeferredRevenue": "428658000.00",
                    "netDebt": "2463327000.00",
                    "shortTermDebt": "44045000.00",
                    "shortLongTermDebt": "23482000.00",
                    "shortLongTermDebtTotal": "2560830000.00",
                    "otherStockholderEquity": "3954819000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2961278000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1856752000.00",
                    "longTermDebt": "2305360000.00",
                    "inventory": "956731000.00",
                    "accountsPayable": "711693000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8671000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3687979000.00",
                    "capitalLeaseObligations": "231988000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18614000.00",
                    "nonCurrentLiabilitiesTotal": "2705685000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6649257000.00",
                    "cashAndShortTermInvestments": "97503000.00",
                    "propertyPlantAndEquipmentGross": "800795000.00",
                    "propertyPlantAndEquipmentNet": "800795000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1602654000.00",
                    "netInvestedCapital": "4913790000.00",
                    "commonStockSharesOutstanding": "334407000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "6482711000.00",
                    "intangibleAssets": "1231188000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56759000.00",
                    "totalLiab": "3969428000.00",
                    "totalStockholderEquity": "2513283000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "175773000.00",
                    "commonStock": "3345000.00",
                    "capitalStock": "3345000.00",
                    "retainedEarnings": "-1432665000.00",
                    "otherLiab": null,
                    "goodWill": "1684287000.00",
                    "otherAssets": null,
                    "cash": "91513000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1285227000.00",
                    "currentDeferredRevenue": "420229000.00",
                    "netDebt": "2455251000.00",
                    "shortTermDebt": "43238000.00",
                    "shortLongTermDebt": "23461000.00",
                    "shortLongTermDebtTotal": "2546764000.00",
                    "otherStockholderEquity": "3950677000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2769014000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1769145000.00",
                    "longTermDebt": "2295131000.00",
                    "inventory": "851597000.00",
                    "accountsPayable": "643728000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8074000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3923000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3713697000.00",
                    "capitalLeaseObligations": "228172000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20884000.00",
                    "nonCurrentLiabilitiesTotal": "2684201000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6482711000.00",
                    "cashAndShortTermInvestments": "91513000.00",
                    "propertyPlantAndEquipmentGross": "793220000.00",
                    "propertyPlantAndEquipmentNet": "793220000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1483787000.00",
                    "netInvestedCapital": "4831875000.00",
                    "commonStockSharesOutstanding": "334300000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "6496074000.00",
                    "intangibleAssets": "1263866000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51969000.00",
                    "totalLiab": "4058106000.00",
                    "totalStockholderEquity": "2437968000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "197958000.00",
                    "commonStock": "3345000.00",
                    "capitalStock": "3345000.00",
                    "retainedEarnings": "-1500378000.00",
                    "otherLiab": null,
                    "goodWill": "1685204000.00",
                    "otherAssets": null,
                    "cash": "140818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1396045000.00",
                    "currentDeferredRevenue": "407277000.00",
                    "netDebt": "2374988000.00",
                    "shortTermDebt": "40496000.00",
                    "shortLongTermDebt": "23493000.00",
                    "shortLongTermDebtTotal": "2515806000.00",
                    "otherStockholderEquity": "3946847000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2794562000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1725933000.00",
                    "longTermDebt": "2313520000.00",
                    "inventory": "875842000.00",
                    "accountsPayable": "738930000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11846000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4148000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3701512000.00",
                    "capitalLeaseObligations": "178793000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22809000.00",
                    "nonCurrentLiabilitiesTotal": "2662061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6496074000.00",
                    "cashAndShortTermInvestments": "140818000.00",
                    "propertyPlantAndEquipmentGross": "747215000.00",
                    "propertyPlantAndEquipmentNet": "747215000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1398517000.00",
                    "netInvestedCapital": "4774981000.00",
                    "commonStockSharesOutstanding": "334162000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "6213601000.00",
                    "intangibleAssets": "1296188000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29707000.00",
                    "totalLiab": "3840197000.00",
                    "totalStockholderEquity": "2373404000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180051000.00",
                    "commonStock": "3345000.00",
                    "capitalStock": "3345000.00",
                    "retainedEarnings": "-1563321000.00",
                    "otherLiab": null,
                    "goodWill": "1685970000.00",
                    "otherAssets": null,
                    "cash": "102581000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1273544000.00",
                    "currentDeferredRevenue": "400025000.00",
                    "netDebt": "2310732000.00",
                    "shortTermDebt": "41112000.00",
                    "shortLongTermDebt": "23449000.00",
                    "shortLongTermDebtTotal": "2413313000.00",
                    "otherStockholderEquity": "3944802000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2485134000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1505828000.00",
                    "longTermDebt": "2207977000.00",
                    "inventory": "847018000.00",
                    "accountsPayable": "645701000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4417000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3728467000.00",
                    "capitalLeaseObligations": "181887000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24628000.00",
                    "nonCurrentLiabilitiesTotal": "2566653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6213601000.00",
                    "cashAndShortTermInvestments": "102581000.00",
                    "propertyPlantAndEquipmentGross": "1094982000.00",
                    "propertyPlantAndEquipmentNet": "740813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1211590000.00",
                    "netInvestedCapital": "4604830000.00",
                    "commonStockSharesOutstanding": "327280000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "6059146000.00",
                    "intangibleAssets": "1278260000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44161000.00",
                    "totalLiab": "4895284000.00",
                    "totalStockholderEquity": "1163862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191520000.00",
                    "commonStock": "2812000.00",
                    "capitalStock": "2812000.00",
                    "retainedEarnings": "-1549268000.00",
                    "otherLiab": null,
                    "goodWill": "1685923000.00",
                    "otherAssets": null,
                    "cash": "51265000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1118922000.00",
                    "currentDeferredRevenue": "322318000.00",
                    "netDebt": "3559863000.00",
                    "shortTermDebt": "49361000.00",
                    "shortLongTermDebt": "30609000.00",
                    "shortLongTermDebtTotal": "3611128000.00",
                    "otherStockholderEquity": "2725157000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2358507000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1484634000.00",
                    "longTermDebt": "3391411000.00",
                    "inventory": "778447000.00",
                    "accountsPayable": "552615000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14839000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3700639000.00",
                    "capitalLeaseObligations": "189108000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28772000.00",
                    "nonCurrentLiabilitiesTotal": "3776362000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6059146000.00",
                    "cashAndShortTermInvestments": "51265000.00",
                    "propertyPlantAndEquipmentGross": "731728000.00",
                    "propertyPlantAndEquipmentNet": "731728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1239585000.00",
                    "netInvestedCapital": "4585882000.00",
                    "commonStockSharesOutstanding": "334461630.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5755495000.00",
                    "intangibleAssets": "1235401000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43082000.00",
                    "totalLiab": "4596667000.00",
                    "totalStockholderEquity": "1158828000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165576000.00",
                    "commonStock": "2812000.00",
                    "capitalStock": "2812000.00",
                    "retainedEarnings": "-1565704000.00",
                    "otherLiab": null,
                    "goodWill": "1632496000.00",
                    "otherAssets": null,
                    "cash": "60274000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "999925000.00",
                    "currentDeferredRevenue": "276732000.00",
                    "netDebt": "3389453000.00",
                    "shortTermDebt": "47333000.00",
                    "shortLongTermDebt": "28574000.00",
                    "shortLongTermDebtTotal": "3449727000.00",
                    "otherStockholderEquity": "2725157000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2180705000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1369107000.00",
                    "longTermDebt": "3247133000.00",
                    "inventory": "708242000.00",
                    "accountsPayable": "507176000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3437000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3574790000.00",
                    "capitalLeaseObligations": "174020000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17932000.00",
                    "nonCurrentLiabilitiesTotal": "3596742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5755495000.00",
                    "cashAndShortTermInvestments": "60274000.00",
                    "propertyPlantAndEquipmentGross": "701266000.00",
                    "propertyPlantAndEquipmentNet": "701266000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1180780000.00",
                    "netInvestedCapital": "4434535000.00",
                    "commonStockSharesOutstanding": "334461630.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "-1146712000.00",
                    "totalStockholderEquity": "1146712000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "65179000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65179000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1146712000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-65179000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-65179000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-1146712000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "65179000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "334461630.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5759402000.00",
                    "intangibleAssets": "1295727000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39264000.00",
                    "totalLiab": "4612690000.00",
                    "totalStockholderEquity": "1146712000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "192120000.00",
                    "commonStock": "2812000.00",
                    "capitalStock": "2812000.00",
                    "retainedEarnings": "-1574295000.00",
                    "otherLiab": null,
                    "goodWill": "1632496000.00",
                    "otherAssets": "-1000.00",
                    "cash": "57982000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1069449000.00",
                    "currentDeferredRevenue": "355651000.00",
                    "netDebt": "3317324000.00",
                    "shortTermDebt": "43716000.00",
                    "shortLongTermDebt": "26676000.00",
                    "shortLongTermDebtTotal": "3375306000.00",
                    "otherStockholderEquity": "2725157000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2135770000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1339727000.00",
                    "longTermDebt": "3172108000.00",
                    "inventory": "698797000.00",
                    "accountsPayable": "468625000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6962000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3623633000.00",
                    "capitalLeaseObligations": "176522000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26240000.00",
                    "nonCurrentLiabilitiesTotal": "3543241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5759402000.00",
                    "cashAndShortTermInvestments": "57982000.00",
                    "propertyPlantAndEquipmentGross": "983732000.00",
                    "propertyPlantAndEquipmentNet": "690682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1066321000.00",
                    "netInvestedCapital": "4345496000.00",
                    "commonStockSharesOutstanding": "334461630.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "334461630.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "334461630.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "-1199028000.00",
                    "totalStockholderEquity": "1199028000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "133136000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "133136000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1199028000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-133136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-133136000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-1199028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "133136000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "334461630.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6557411000.00",
                    "intangibleAssets": "244877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42776000.00",
                    "totalLiab": "3890100000.00",
                    "totalStockholderEquity": "2667311000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165945000.00",
                    "commonStock": "3345000.00",
                    "capitalStock": "3345000.00",
                    "retainedEarnings": "-1285904000.00",
                    "otherLiab": null,
                    "goodWill": "1684255000.00",
                    "otherAssets": null,
                    "cash": "289717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1316337000.00",
                    "currentDeferredRevenue": "411321000.00",
                    "netDebt": "2159561000.00",
                    "shortTermDebt": "45752000.00",
                    "shortLongTermDebt": "23444000.00",
                    "shortLongTermDebtTotal": "2449278000.00",
                    "otherStockholderEquity": "3958039000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2896459000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1736275000.00",
                    "longTermDebt": "2191161000.00",
                    "inventory": "827691000.00",
                    "accountsPayable": "679772000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8169000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "926866000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3660952000.00",
                    "capitalLeaseObligations": "234673000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7261000.00",
                    "nonCurrentLiabilitiesTotal": "2573763000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6557411000.00",
                    "cashAndShortTermInvestments": "289717000.00",
                    "propertyPlantAndEquipmentGross": "1209045000.00",
                    "propertyPlantAndEquipmentNet": "802122000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1580122000.00",
                    "netInvestedCapital": "4881916000.00",
                    "commonStockSharesOutstanding": "334398000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "6213601000.00",
                    "intangibleAssets": "1296188000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29707000.00",
                    "totalLiab": "3840197000.00",
                    "totalStockholderEquity": "2373404000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180051000.00",
                    "commonStock": "3345000.00",
                    "capitalStock": "3345000.00",
                    "retainedEarnings": "-1563321000.00",
                    "otherLiab": null,
                    "goodWill": "1685970000.00",
                    "otherAssets": null,
                    "cash": "102581000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1273544000.00",
                    "currentDeferredRevenue": "400025000.00",
                    "netDebt": "2310732000.00",
                    "shortTermDebt": "41112000.00",
                    "shortLongTermDebt": "23449000.00",
                    "shortLongTermDebtTotal": "2413313000.00",
                    "otherStockholderEquity": "3944802000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2485134000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1505828000.00",
                    "longTermDebt": "2207977000.00",
                    "inventory": "847018000.00",
                    "accountsPayable": "645701000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4417000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3728467000.00",
                    "capitalLeaseObligations": "181887000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24628000.00",
                    "nonCurrentLiabilitiesTotal": "2566653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6213601000.00",
                    "cashAndShortTermInvestments": "102581000.00",
                    "propertyPlantAndEquipmentGross": "1094982000.00",
                    "propertyPlantAndEquipmentNet": "740813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1211590000.00",
                    "netInvestedCapital": "4604830000.00",
                    "commonStockSharesOutstanding": "289799000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5759402000.00",
                    "intangibleAssets": "1295727000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39264000.00",
                    "totalLiab": "4612690000.00",
                    "totalStockholderEquity": "1146712000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "192120000.00",
                    "commonStock": "2812000.00",
                    "capitalStock": "27000.00",
                    "retainedEarnings": "-1574295000.00",
                    "otherLiab": null,
                    "goodWill": "1632496000.00",
                    "otherAssets": "-1000.00",
                    "cash": "57982000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1069449000.00",
                    "currentDeferredRevenue": "355651000.00",
                    "netDebt": "3317324000.00",
                    "shortTermDebt": "43716000.00",
                    "shortLongTermDebt": "26676000.00",
                    "shortLongTermDebtTotal": "3375306000.00",
                    "otherStockholderEquity": "2725157000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2135770000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1339727000.00",
                    "longTermDebt": "3172108000.00",
                    "inventory": "698797000.00",
                    "accountsPayable": "468625000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6962000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3623633000.00",
                    "capitalLeaseObligations": "176522000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26240000.00",
                    "nonCurrentLiabilitiesTotal": "3543241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5759402000.00",
                    "cashAndShortTermInvestments": "57982000.00",
                    "propertyPlantAndEquipmentGross": "983732000.00",
                    "propertyPlantAndEquipmentNet": "690682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1066321000.00",
                    "netInvestedCapital": "4345496000.00",
                    "commonStockSharesOutstanding": "334461630.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5728600000.00",
                    "intangibleAssets": "1392096000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68862000.00",
                    "totalLiab": "4529572000.00",
                    "totalStockholderEquity": "1199028000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174101000.00",
                    "commonStock": "2812000.00",
                    "capitalStock": "2812000.00",
                    "retainedEarnings": "-1539234000.00",
                    "otherLiab": null,
                    "goodWill": "1609517000.00",
                    "otherAssets": null,
                    "cash": "120065000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "968807000.00",
                    "currentDeferredRevenue": "210078000.00",
                    "netDebt": "3247594000.00",
                    "shortTermDebt": "39641000.00",
                    "shortLongTermDebt": "24319000.00",
                    "shortLongTermDebtTotal": "3367659000.00",
                    "otherStockholderEquity": "2725157000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2010906000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1216970000.00",
                    "longTermDebt": "3163976000.00",
                    "inventory": "605009000.00",
                    "accountsPayable": "503725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10293000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2442000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3717694000.00",
                    "capitalLeaseObligations": "179364000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17776000.00",
                    "nonCurrentLiabilitiesTotal": "3560765000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5728600000.00",
                    "cashAndShortTermInvestments": "120065000.00",
                    "propertyPlantAndEquipmentGross": "934642000.00",
                    "propertyPlantAndEquipmentNet": "709638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1042099000.00",
                    "netInvestedCapital": "4387323000.00",
                    "commonStockSharesOutstanding": "334461630.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "334461630.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55368000.00",
                    "netBorrowings": "114238000.00",
                    "totalCashFromFinancingActivities": "73463999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "97278000.00",
                    "changeInCash": "89890000.00",
                    "beginPeriodCashFlow": "89173000.00",
                    "endPeriodCashFlow": "179063000.00",
                    "totalCashFromOperatingActivities": "72328000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47043000.00",
                    "otherCashflowsFromInvestingActivities": "352000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9289000.00",
                    "changeToAccountReceivables": "241123000.00",
                    "salePurchaseOfStock": "-40021000.00",
                    "otherCashflowsFromFinancingActivities": "-60975000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21051000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-78066000.00",
                    "stockBasedCompensation": "6267000.00",
                    "otherNonCashItems": "2277000.00",
                    "freeCashFlow": "51277000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14184000.00",
                    "netBorrowings": "-6012000.00",
                    "totalCashFromFinancingActivities": "-66233999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "79930000.00",
                    "changeInCash": "-200544000.00",
                    "beginPeriodCashFlow": "289717000.00",
                    "endPeriodCashFlow": "89173000.00",
                    "totalCashFromOperatingActivities": "-119555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46461000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "65059000.00",
                    "changeToAccountReceivables": "-401224000.00",
                    "salePurchaseOfStock": "-60064000.00",
                    "otherCashflowsFromFinancingActivities": "60064000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15590000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-248978000.00",
                    "stockBasedCompensation": "3458000.00",
                    "otherNonCashItems": "1834000.00",
                    "freeCashFlow": "-135145000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15295000.00",
                    "netBorrowings": "-115876000.00",
                    "totalCashFromFinancingActivities": "-116431000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78641000.00",
                    "changeInCash": "192214000.00",
                    "beginPeriodCashFlow": "97503000.00",
                    "endPeriodCashFlow": "289717000.00",
                    "totalCashFromOperatingActivities": "323009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47204000.00",
                    "otherCashflowsFromInvestingActivities": "380000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "129040000.00",
                    "changeToAccountReceivables": "102655000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-555000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16078000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "205431000.00",
                    "stockBasedCompensation": "3220000.00",
                    "otherNonCashItems": "3532000.00",
                    "freeCashFlow": "306931000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "investments": "-18736000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18736000.00",
                    "netBorrowings": "9212000.00",
                    "totalCashFromFinancingActivities": "9210000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68120000.00",
                    "changeInCash": "5990000.00",
                    "beginPeriodCashFlow": "91513000.00",
                    "endPeriodCashFlow": "97503000.00",
                    "totalCashFromOperatingActivities": "14799000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48106000.00",
                    "otherCashflowsFromInvestingActivities": "704000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-105134000.00",
                    "changeToAccountReceivables": "-80657000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19471000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-116657000.00",
                    "stockBasedCompensation": "4142000.00",
                    "otherNonCashItems": "295000.00",
                    "freeCashFlow": "-4672000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "investments": "-32301000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32301000.00",
                    "netBorrowings": "-20821000.00",
                    "totalCashFromFinancingActivities": "-20720000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67713000.00",
                    "changeInCash": "-49305000.00",
                    "beginPeriodCashFlow": "140818000.00",
                    "endPeriodCashFlow": "91513000.00",
                    "totalCashFromOperatingActivities": "2883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48547000.00",
                    "otherCashflowsFromInvestingActivities": "1254000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "24245000.00",
                    "changeToAccountReceivables": "-43212000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "101000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21924000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-117266000.00",
                    "stockBasedCompensation": "3830000.00",
                    "otherNonCashItems": "5868000.00",
                    "freeCashFlow": "-19041000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "investments": "-40070000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40070000.00",
                    "netBorrowings": "104036000.00",
                    "totalCashFromFinancingActivities": "102434000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62943000.00",
                    "changeInCash": "38237000.00",
                    "beginPeriodCashFlow": "102581000.00",
                    "endPeriodCashFlow": "140818000.00",
                    "totalCashFromOperatingActivities": "-23986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48676000.00",
                    "otherCashflowsFromInvestingActivities": "-14732000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-28824000.00",
                    "changeToAccountReceivables": "-209011000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1602000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40338000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-134008000.00",
                    "stockBasedCompensation": "2045000.00",
                    "otherNonCashItems": "2109000.00",
                    "freeCashFlow": "-64324000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "investments": "-51307000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51307000.00",
                    "netBorrowings": "-1198478000.00",
                    "totalCashFromFinancingActivities": "-5355000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14053000.00",
                    "changeInCash": "51316000.00",
                    "beginPeriodCashFlow": "51265000.00",
                    "endPeriodCashFlow": "102581000.00",
                    "totalCashFromOperatingActivities": "108349000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47059000.00",
                    "otherCashflowsFromInvestingActivities": "1241000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-68571000.00",
                    "changeToAccountReceivables": "-53487000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1193123000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52549000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "58210000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30399000.00",
                    "freeCashFlow": "55800000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "investments": "-139363000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-139363000.00",
                    "netBorrowings": "142379000.00",
                    "totalCashFromFinancingActivities": "143199000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16436000.00",
                    "changeInCash": "-9009000.00",
                    "beginPeriodCashFlow": "60274000.00",
                    "endPeriodCashFlow": "51265000.00",
                    "totalCashFromOperatingActivities": "-13865000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47145000.00",
                    "otherCashflowsFromInvestingActivities": "32000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-59992000.00",
                    "changeToAccountReceivables": "-73898000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "820000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25321000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79201000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "4145000.00",
                    "freeCashFlow": "-39186000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-26764000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26764000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11589000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5404000.00",
                    "changeInCash": "26119000.00",
                    "beginPeriodCashFlow": "34155000.00",
                    "endPeriodCashFlow": "60274000.00",
                    "totalCashFromOperatingActivities": "65397000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45499000.00",
                    "otherCashflowsFromInvestingActivities": "-154000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "48524000.00",
                    "changeToAccountReceivables": "7154000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "526000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26770000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13713000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "4218000.00",
                    "freeCashFlow": "38627000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-18012000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18012000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "77501000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3187000.00",
                    "changeInCash": "-23827000.00",
                    "beginPeriodCashFlow": "57982000.00",
                    "endPeriodCashFlow": "34155000.00",
                    "totalCashFromOperatingActivities": "-83551000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47377000.00",
                    "otherCashflowsFromInvestingActivities": "479000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-57969000.00",
                    "changeToAccountReceivables": "-30405000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2203000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18545000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-136779000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "6085000.00",
                    "freeCashFlow": "-102096000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-19143000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19143000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-157939000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4559000.00",
                    "changeInCash": "-13244000.00",
                    "beginPeriodCashFlow": "71226000.00",
                    "endPeriodCashFlow": "57982000.00",
                    "totalCashFromOperatingActivities": "163753000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49303000.00",
                    "otherCashflowsFromInvestingActivities": "362000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-135887000.00",
                    "changeToAccountReceivables": "52149000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1298000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19762000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "120442000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4599000.00",
                    "freeCashFlow": "143991000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-13393000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13393000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-60775000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17933000.00",
                    "changeInCash": "26796000.00",
                    "beginPeriodCashFlow": "44430000.00",
                    "endPeriodCashFlow": "71226000.00",
                    "totalCashFromOperatingActivities": "103487000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49307000.00",
                    "otherCashflowsFromInvestingActivities": "773000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "45453000.00",
                    "changeToAccountReceivables": "23329000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-839000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13907000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "67885000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11232000.00",
                    "freeCashFlow": "89580000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40159500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "102013500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1000000.00",
                    "changeInCash": "-37817500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-37817500.00",
                    "totalCashFromOperatingActivities": "-99673500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53261000.00",
                    "otherCashflowsFromInvestingActivities": "-13903500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-405500.00",
                    "changeToAccountReceivables": "-93432500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "102013500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10730000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-82900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-69034500.00",
                    "freeCashFlow": "-110403500.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40159500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "102013500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6284500.00",
                    "changeInCash": "-37817500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-37817500.00",
                    "totalCashFromOperatingActivities": "-99673500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53261000.00",
                    "otherCashflowsFromInvestingActivities": "-13903500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-405500.00",
                    "changeToAccountReceivables": "-93432500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "102013500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10730000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-82900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-63750000.00",
                    "freeCashFlow": "-110403500.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-106402000.00",
                    "netBorrowings": "-23449000.00",
                    "totalCashFromFinancingActivities": "-25507000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "277417000.00",
                    "changeInCash": "187136000.00",
                    "beginPeriodCashFlow": "102581000.00",
                    "endPeriodCashFlow": "289717000.00",
                    "totalCashFromOperatingActivities": "316705000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "203519000.00",
                    "otherCashflowsFromInvestingActivities": "-25279000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "19327000.00",
                    "changeToAccountReceivables": "-230225000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2058000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "112811000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-162500000.00",
                    "stockBasedCompensation": "13237000.00",
                    "otherNonCashItems": "818000.00",
                    "freeCashFlow": "203894000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "investments": "-235446000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-235446000.00",
                    "netBorrowings": "-988510000.00",
                    "totalCashFromFinancingActivities": "203756000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10974000.00",
                    "changeInCash": "44599000.00",
                    "beginPeriodCashFlow": "57982000.00",
                    "endPeriodCashFlow": "102581000.00",
                    "totalCashFromOperatingActivities": "76330000.00",
                    "issuanceOfCapitalStock": "1202802000.00",
                    "depreciation": "187080000.00",
                    "otherCashflowsFromInvestingActivities": "-18438000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-138008000.00",
                    "changeToAccountReceivables": "-150636000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10536000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "123185000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-144057000.00",
                    "stockBasedCompensation": "17376000.00",
                    "otherNonCashItems": "27471000.00",
                    "freeCashFlow": "-46855000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-112855000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-112855000.00",
                    "netBorrowings": "-8801000.00",
                    "totalCashFromFinancingActivities": "-14687000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35061000.00",
                    "changeInCash": "-62083000.00",
                    "beginPeriodCashFlow": "120065000.00",
                    "endPeriodCashFlow": "57982000.00",
                    "totalCashFromOperatingActivities": "67893000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "197104000.00",
                    "otherCashflowsFromInvestingActivities": "-26672000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-91245000.00",
                    "changeToAccountReceivables": "-111387000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5886000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "85309000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-99310000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "25007000.00",
                    "freeCashFlow": "-17416000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-60752000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60752000.00",
                    "netBorrowings": "-24312000.00",
                    "totalCashFromFinancingActivities": "-25779000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21000000.00",
                    "changeInCash": "-63116000.00",
                    "beginPeriodCashFlow": "183181000.00",
                    "endPeriodCashFlow": "120065000.00",
                    "totalCashFromOperatingActivities": "27261000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "195223000.00",
                    "otherCashflowsFromInvestingActivities": "394000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-53052000.00",
                    "changeToAccountReceivables": "-181690000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1467000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44215000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-143963000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "23525000.00",
                    "freeCashFlow": "-16954000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-294644000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-294644000.00",
                    "netBorrowings": "242368000.00",
                    "totalCashFromFinancingActivities": "233191000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30990000.00",
                    "changeInCash": "65881000.00",
                    "beginPeriodCashFlow": "117300000.00",
                    "endPeriodCashFlow": "183181000.00",
                    "totalCashFromOperatingActivities": "130747000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "196357000.00",
                    "otherCashflowsFromInvestingActivities": "3621000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-113563000.00",
                    "changeToAccountReceivables": "-108861000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9177000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65720000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4068000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18554000.00",
                    "freeCashFlow": "65027000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127204000.00",
                    "minorityInterest": null,
                    "netIncome": "97278000.00",
                    "sellingGeneralAdministrative": "75597000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "268778000.00",
                    "reconciledDepreciation": "47043000.00",
                    "ebit": "168483000.00",
                    "ebitda": "261987000.00",
                    "depreciationAndAmortization": "93504000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "168483000.00",
                    "otherOperatingExpenses": "1431210000.00",
                    "interestExpense": "41279000.00",
                    "taxProvision": "29926000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-41279000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29926000.00",
                    "totalRevenue": "1599693000.00",
                    "totalOperatingExpenses": "100295000.00",
                    "costOfRevenue": "1330915000.00",
                    "totalOtherIncomeExpenseNet": "-41279000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "97278000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104947000.00",
                    "minorityInterest": null,
                    "netIncome": "79930000.00",
                    "sellingGeneralAdministrative": "71942000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "215040000.00",
                    "reconciledDepreciation": "46461000.00",
                    "ebit": "143098000.00",
                    "ebitda": "189559000.00",
                    "depreciationAndAmortization": "46461000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "148497000.00",
                    "otherOperatingExpenses": "1478360000.00",
                    "interestExpense": "38151000.00",
                    "taxProvision": "25017000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-38151000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25017000.00",
                    "totalRevenue": "1626857000.00",
                    "totalOperatingExpenses": "66543000.00",
                    "costOfRevenue": "1411817000.00",
                    "totalOtherIncomeExpenseNet": "-43550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79930000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107209000.00",
                    "minorityInterest": null,
                    "netIncome": "78641000.00",
                    "sellingGeneralAdministrative": "46282000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "220389000.00",
                    "reconciledDepreciation": "48335000.00",
                    "ebit": "149234000.00",
                    "ebitda": "197569000.00",
                    "depreciationAndAmortization": "48335000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "149234000.00",
                    "otherOperatingExpenses": "1450786000.00",
                    "interestExpense": "42025000.00",
                    "taxProvision": "28568000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42025000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28568000.00",
                    "totalRevenue": "1600020000.00",
                    "totalOperatingExpenses": "71155000.00",
                    "costOfRevenue": "1379631000.00",
                    "totalOtherIncomeExpenseNet": "-42025000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78641000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92776000.00",
                    "minorityInterest": null,
                    "netIncome": "68120000.00",
                    "sellingGeneralAdministrative": "60944000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "223159000.00",
                    "reconciledDepreciation": "48106000.00",
                    "ebit": "137342000.00",
                    "ebitda": "185448000.00",
                    "depreciationAndAmortization": "48106000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137342000.00",
                    "otherOperatingExpenses": "1360620000.00",
                    "interestExpense": "44566000.00",
                    "taxProvision": "24656000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-44566000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24656000.00",
                    "totalRevenue": "1497962000.00",
                    "totalOperatingExpenses": "85817000.00",
                    "costOfRevenue": "1274803000.00",
                    "totalOtherIncomeExpenseNet": "-44566000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68120000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91735000.00",
                    "minorityInterest": null,
                    "netIncome": "67713000.00",
                    "sellingGeneralAdministrative": "76002000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "236175000.00",
                    "reconciledDepreciation": "48547000.00",
                    "ebit": "135570000.00",
                    "ebitda": "184117000.00",
                    "depreciationAndAmortization": "48547000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "135570000.00",
                    "otherOperatingExpenses": "1393373000.00",
                    "interestExpense": "43835000.00",
                    "taxProvision": "24022000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-43835000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24022000.00",
                    "totalRevenue": "1528943000.00",
                    "totalOperatingExpenses": "100605000.00",
                    "costOfRevenue": "1292768000.00",
                    "totalOtherIncomeExpenseNet": "-43835000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67713000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85132000.00",
                    "minorityInterest": null,
                    "netIncome": "62943000.00",
                    "sellingGeneralAdministrative": "64475000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "217730000.00",
                    "reconciledDepreciation": "48676000.00",
                    "ebit": "128923000.00",
                    "ebitda": "177599000.00",
                    "depreciationAndAmortization": "48676000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128923000.00",
                    "otherOperatingExpenses": "1306665000.00",
                    "interestExpense": "43791000.00",
                    "taxProvision": "22189000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-43791000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22189000.00",
                    "totalRevenue": "1435588000.00",
                    "totalOperatingExpenses": "88807000.00",
                    "costOfRevenue": "1217858000.00",
                    "totalOtherIncomeExpenseNet": "-43791000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62943000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18640000.00",
                    "minorityInterest": null,
                    "netIncome": "-14053000.00",
                    "sellingGeneralAdministrative": "82348000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "201913000.00",
                    "reconciledDepreciation": "47059000.00",
                    "ebit": "65651000.00",
                    "ebitda": "112710000.00",
                    "depreciationAndAmortization": "47059000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94588000.00",
                    "otherOperatingExpenses": "1315025000.00",
                    "interestExpense": "47011000.00",
                    "taxProvision": "32693000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-64270000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32693000.00",
                    "totalRevenue": "1409613000.00",
                    "totalOperatingExpenses": "107325000.00",
                    "costOfRevenue": "1207700000.00",
                    "totalOtherIncomeExpenseNet": "-75948000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14053000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16647000.00",
                    "minorityInterest": null,
                    "netIncome": "16436000.00",
                    "sellingGeneralAdministrative": "62895000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "186231000.00",
                    "reconciledDepreciation": "47145000.00",
                    "ebit": "96545000.00",
                    "ebitda": "143690000.00",
                    "depreciationAndAmortization": "47145000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98048000.00",
                    "otherOperatingExpenses": "1146579000.00",
                    "interestExpense": "77708000.00",
                    "taxProvision": "211000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-81401000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "211000.00",
                    "totalRevenue": "1244627000.00",
                    "totalOperatingExpenses": "88183000.00",
                    "costOfRevenue": "1058396000.00",
                    "totalOtherIncomeExpenseNet": "-81401000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16436000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26400000.00",
                    "minorityInterest": null,
                    "netIncome": "5400000.00",
                    "sellingGeneralAdministrative": "56236000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "184610000.00",
                    "reconciledDepreciation": "45499000.00",
                    "ebit": "104422000.00",
                    "ebitda": "149921000.00",
                    "depreciationAndAmortization": "45499000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105077000.00",
                    "otherOperatingExpenses": "1242121000.00",
                    "interestExpense": "78051000.00",
                    "taxProvision": "20967000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-78706000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21000000.00",
                    "totalRevenue": "1347198000.00",
                    "totalOperatingExpenses": "79533000.00",
                    "costOfRevenue": "1162588000.00",
                    "totalOtherIncomeExpenseNet": "-78706000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5404000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20100000.00",
                    "minorityInterest": null,
                    "netIncome": "3200000.00",
                    "sellingGeneralAdministrative": "52612000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "181411000.00",
                    "reconciledDepreciation": "47377000.00",
                    "ebit": "97623000.00",
                    "ebitda": "145000000.00",
                    "depreciationAndAmortization": "47377000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105507000.00",
                    "otherOperatingExpenses": "1130216000.00",
                    "interestExpense": "77548000.00",
                    "taxProvision": "16912000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-81831000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16900000.00",
                    "totalRevenue": "1235700000.00",
                    "totalOperatingExpenses": "75904000.00",
                    "costOfRevenue": "1054312000.00",
                    "totalOtherIncomeExpenseNet": "-85408000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3187000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "744000.00",
                    "minorityInterest": null,
                    "netIncome": "-4559000.00",
                    "sellingGeneralAdministrative": "54545000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157997000.00",
                    "reconciledDepreciation": "49303000.00",
                    "ebit": "79874000.00",
                    "ebitda": "129177000.00",
                    "depreciationAndAmortization": "49303000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79874000.00",
                    "otherOperatingExpenses": "1077897000.00",
                    "interestExpense": "79130000.00",
                    "taxProvision": "5303000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-79130000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5303000.00",
                    "totalRevenue": "1157771000.00",
                    "totalOperatingExpenses": "78123000.00",
                    "costOfRevenue": "999774000.00",
                    "totalOtherIncomeExpenseNet": "-79130000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4559000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30532000.00",
                    "minorityInterest": null,
                    "netIncome": "-17933000.00",
                    "sellingGeneralAdministrative": "53020000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151401000.00",
                    "reconciledDepreciation": "49307000.00",
                    "ebit": "48693000.00",
                    "ebitda": "98000000.00",
                    "depreciationAndAmortization": "49307000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74759000.00",
                    "otherOperatingExpenses": "1024682000.00",
                    "interestExpense": "79188000.00",
                    "taxProvision": "-12599000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-99109000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12599000.00",
                    "totalRevenue": "1099441000.00",
                    "totalOperatingExpenses": "76642000.00",
                    "costOfRevenue": "948040000.00",
                    "totalOtherIncomeExpenseNet": "-105291000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17933000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16000000.00",
                    "minorityInterest": null,
                    "netIncome": "-1000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "93600000.00",
                    "ebitda": "143100000.00",
                    "depreciationAndAmortization": "49500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95800000.00",
                    "otherOperatingExpenses": "1061500000.00",
                    "interestExpense": "77600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000000.00",
                    "totalRevenue": "1157300000.00",
                    "totalOperatingExpenses": "46000000.00",
                    "costOfRevenue": "1015500000.00",
                    "totalOtherIncomeExpenseNet": "-79800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18800000.00",
                    "minorityInterest": null,
                    "netIncome": "-11700000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "92500000.00",
                    "ebitda": "141500000.00",
                    "depreciationAndAmortization": "49000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91000000.00",
                    "otherOperatingExpenses": "1057700000.00",
                    "interestExpense": "73700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30500000.00",
                    "totalRevenue": "1148700000.00",
                    "totalOperatingExpenses": "46500000.00",
                    "costOfRevenue": "1011200000.00",
                    "totalOtherIncomeExpenseNet": "-72200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "376852000.00",
                    "minorityInterest": null,
                    "netIncome": "277417000.00",
                    "sellingGeneralAdministrative": "247703000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "897453000.00",
                    "reconciledDepreciation": "193664000.00",
                    "ebit": "551069000.00",
                    "ebitda": "744733000.00",
                    "depreciationAndAmortization": "193664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "551069000.00",
                    "otherOperatingExpenses": "5511444000.00",
                    "interestExpense": "174217000.00",
                    "taxProvision": "99435000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-174217000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "99435000.00",
                    "totalRevenue": "6062513000.00",
                    "totalOperatingExpenses": "346384000.00",
                    "costOfRevenue": "5165060000.00",
                    "totalOtherIncomeExpenseNet": "-174217000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "277417000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81757000.00",
                    "minorityInterest": null,
                    "netIncome": "10974000.00",
                    "sellingGeneralAdministrative": "254092000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "754161000.00",
                    "reconciledDepreciation": "187080000.00",
                    "ebit": "364264000.00",
                    "ebitda": "551344000.00",
                    "depreciationAndAmortization": "187080000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "403219000.00",
                    "otherOperatingExpenses": "4833942000.00",
                    "interestExpense": "291672000.00",
                    "taxProvision": "70783000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-306207000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70783000.00",
                    "totalRevenue": "5237161000.00",
                    "totalOperatingExpenses": "350942000.00",
                    "costOfRevenue": "4483000000.00",
                    "totalOtherIncomeExpenseNet": "-321462000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10974000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5119000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-35061000.00",
                    "sellingGeneralAdministrative": "202766000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "635284000.00",
                    "reconciledDepreciation": "197104000.00",
                    "ebit": "314764000.00",
                    "ebitda": "511868000.00",
                    "depreciationAndAmortization": "197104000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "337358000.00",
                    "otherOperatingExpenses": "4225926000.00",
                    "interestExpense": "327976000.00",
                    "taxProvision": "40180000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-329566000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40180000.00",
                    "totalRevenue": "4563284000.00",
                    "totalOperatingExpenses": "297926000.00",
                    "costOfRevenue": "3928000000.00",
                    "totalOtherIncomeExpenseNet": "-332239000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35061000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21996000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-21000000.00",
                    "sellingGeneralAdministrative": "188101000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "545678000.00",
                    "reconciledDepreciation": "195223000.00",
                    "ebit": "263914000.00",
                    "ebitda": "459137000.00",
                    "depreciationAndAmortization": "195223000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "262632000.00",
                    "otherOperatingExpenses": "3887846000.00",
                    "interestExpense": "242987000.00",
                    "taxProvision": "42996000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-242987000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42996000.00",
                    "totalRevenue": "4150478000.00",
                    "totalOperatingExpenses": "283046000.00",
                    "costOfRevenue": "3604800000.00",
                    "totalOtherIncomeExpenseNet": "-240636000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44762000.00",
                    "minorityInterest": "278000.00",
                    "netIncome": "-30712000.00",
                    "sellingGeneralAdministrative": "156378000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "416475000.00",
                    "reconciledDepreciation": "196357000.00",
                    "ebit": "160500000.00",
                    "ebitda": "356857000.00",
                    "depreciationAndAmortization": "196357000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "157664000.00",
                    "otherOperatingExpenses": "3322222000.00",
                    "interestExpense": "205262000.00",
                    "taxProvision": "-13772000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-205262000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13772000.00",
                    "totalRevenue": "3479886000.00",
                    "totalOperatingExpenses": "258822000.00",
                    "costOfRevenue": "3063411000.00",
                    "totalOtherIncomeExpenseNet": "-202426000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30990000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
StandardAero, Inc.

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
