Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Bani Maulana Mulia	Group CEO & Executive Director	1980
Captain Meng Toon Tan	Executive Director of Group Business Operation & Executive Director	1958
Mr. Ridwan Hamid	Executive Director of Group Business Support & Executive Director	1963
Ms. Pui Yee Wong	MD & Head of Finance	1976
Mr. Mahmud Tarmizi Amir	MD & Head of Operations	1974
Mr. Didik Wijaya Kadek I	MD and Head of People & Technology	NA
Mr. Thuan Aun Lee	MD & Head of Commercial	1974
Mr. Trisnadi Sukur Muslim Mulia	MD and Head of Strategy & Business Development	NA
Ms. Deborah Marlisa	Head of Liner Department	NA
Mr. Form Po Cho	Company Secretary	NA
Shares Statistics

▼
Shares Outstanding: 538.04M
Shares Float: 183.09M
% Insiders: 6,631.00%
% Institutions: 465.70%
Valuation Metrics

▼
Enterprise Value: $497.43M
Trailing P/E: 5.50
Forward P/E: 5.89
Financial Highlights

▼
Market Cap: $532.66M
EBITDA: $92.10M
P/E Ratio: $5.50
PEG Ratio: $0.00
Book Value: $1.49
Dividend/Share: $0.03
Dividend Yield: 2.93%
Earnings/Share: $0.18
Profit Margin: 12.66%
Operating Margin: 11.70%
ROA (TTM): 4.84%
ROE (TTM): 12.45%
Revenue (TTM): $605.66M
Revenue/Share (TTM): $1.13
Earnings Growth (YOY): -30.20%
Revenue Growth (YOY): 3.60%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$350.18M	$N/A	$1.07B	$434.25M	$623.67M
2024-12-31	$374.53M	$N/A	$958.40M	$361.30M	$582.73M
2023-12-31	$358.72M	$N/A	$910.19M	$342.73M	$552.55M
2022-12-31	$380.86M	$N/A	$888.34M	$315.39M	$559.90M
2021-12-31	$187.19M	$N/A	$571.48M	$249.03M	$318.54M
2020-12-31	$77.02M	$N/A	$342.84M	$147.44M	$195.41M
2019-12-31	$47.75M	$N/A	$286.18M	$95.73M	$190.45M
2018-12-31	$28.80M	$N/A	$289.83M	$100.75M	$189.08M
2017-12-31	$12.73M	$N/A	$365.98M	$120.27M	$245.70M
2016-12-31	$54.10M	$N/A	$372.42M	$127.57M	$240.12M
2015-12-31	$45.41M	$N/A	$399.97M	$147.94M	$247.38M
2014-12-31	$52.34M	$N/A	$437.52M	$181.90M	$250.73M
2013-12-31	$35.24M	$N/A	$456.87M	$216.64M	$235.48M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.50x	0.15x	0.41x	4.33x	1.16x
2024-12-31	3.82x	0.18x	0.38x	5.31x	1.35x
2023-12-31	3.37x	0.11x	0.38x	8.16x	0.65x
2022-12-31	2.62x	0.04x	0.36x	56.53x	0.06x
2021-12-31	2.16x	0.04x	0.44x	46.87x	0.07x
2020-12-31	2.50x	0.11x	0.43x	4.33x	0.89x
2019-12-31	2.54x	0.19x	0.33x	1.85x	1.42x
2018-12-31	2.15x	0.23x	0.35x	4.73x	2.03x
2017-12-31	2.04x	0.26x	0.33x	N/A	2.51x
2016-12-31	1.88x	0.35x	0.34x	N/A	-21.67x
2015-12-31	2.01x	0.43x	0.37x	N/A	18.28x
2014-12-31	1.78x	0.54x	0.42x	N/A	7.22x
2013-12-31	1.56x	1.27x	0.47x	N/A	-66.50x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "S56",
        "Type": "Common Stock",
        "Name": "SAMUDERA SHIPPING LINE LTD",
        "Exchange": "SG",
        "CurrencyCode": "SGD",
        "CurrencyName": "Singapore Dollar",
        "CurrencySymbol": "S$",
        "CountryName": "Singapore",
        "CountryISO": "SG",
        "OpenFigi": null,
        "ISIN": "SG1F29855813",
        "LEI": null,
        "PrimaryTicker": "S56.SG",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Marine Shipping",
        "GicSector": "Industrials",
        "GicGroup": "Transportation",
        "GicIndustry": "Marine Transportation",
        "GicSubIndustry": "Marine Transportation",
        "Description": "Samudera Shipping Line Ltd owns and operates ocean-going ships in Southeast Asia, the Indian Sub-continent, the Far East, the Middle East, and internationally. It operates through three segments: Container Shipping, Bulk and Tanker, and Logistics. The company provides feeder services between its hub ports and other spoke ports to main line operators; and liner services to traders and freight forwarders. It also offers transportation solutions for commodity producers and end-users, across the petrochemical, petroleum, and mining industries; agency services; freight and logistics, and other land-based cargo management services; and containerized feeder shipping services. The company was incorporated in 1993 and is headquartered in Singapore. Samudera Shipping Line Ltd is a subsidiary of PT Samudera Indonesia Tbk.",
        "Address": "6 Raffles Quay, Singapore, Singapore, 048580",
        "AddressData": {
            "Street": "6 Raffles Quay",
            "City": "Singapore",
            "Country": "Singapore",
            "ZIP": "048580"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Bani Maulana Mulia",
                "Title": "Group CEO & Executive Director",
                "YearBorn": "1980"
            },
            {
                "Name": "Captain Meng Toon  Tan",
                "Title": "Executive Director of Group Business Operation & Executive Director",
                "YearBorn": "1958"
            },
            {
                "Name": "Mr. Ridwan  Hamid",
                "Title": "Executive Director of Group Business Support & Executive Director",
                "YearBorn": "1963"
            },
            {
                "Name": "Ms. Pui Yee  Wong",
                "Title": "MD & Head of Finance",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Mahmud Tarmizi  Amir",
                "Title": "MD & Head of Operations",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Didik Wijaya  Kadek I",
                "Title": "MD and Head of People & Technology",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Thuan Aun  Lee",
                "Title": "MD & Head of Commercial",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Trisnadi Sukur  Muslim Mulia",
                "Title": "MD and Head of Strategy & Business Development",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Deborah  Marlisa",
                "Title": "Head of Liner Department",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Form Po  Cho",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "65 6403 1687",
        "WebURL": "https://www.samudera.id/samuderashippinglineltd",
        "LogoURL": "",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 532657824,
        "MarketCapitalizationMln": 532.6578,
        "EBITDA": 92096000,
        "PERatio": 5.5,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 0.38,
        "BookValue": 1.4931,
        "DividendShare": 0.028,
        "DividendYield": 0.0293,
        "EarningsShare": 0.18,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2022-12-31",
        "ProfitMargin": 0.1266,
        "OperatingMarginTTM": 0.117,
        "ReturnOnAssetsTTM": 0.0484,
        "ReturnOnEquityTTM": 0.1245,
        "RevenueTTM": 605657984,
        "RevenuePerShareTTM": 1.126,
        "QuarterlyRevenueGrowthYOY": 0.036,
        "GrossProfitTTM": 103747000,
        "DilutedEpsTTM": 0.18,
        "QuarterlyEarningsGrowthYOY": -0.302
    },
    "Valuation": {
        "TrailingPE": 5.5,
        "ForwardPE": 5.8928,
        "PriceSalesTTM": 0.8795,
        "PriceBookMRQ": 0.6395,
        "EnterpriseValue": 497433245,
        "EnterpriseValueRevenue": 0.6375,
        "EnterpriseValueEbitda": 2.1695
    },
    "SharesStats": {
        "SharesOutstanding": 538038199,
        "SharesFloat": 183094399,
        "PercentInsiders": 66.31,
        "PercentInstitutions": 4.657,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.889,
        "52WeekHigh": 1.1605,
        "52WeekLow": 0.7437,
        "50DayMA": 1.0618,
        "200DayMA": 1.0384,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.04,
        "ForwardAnnualDividendYield": 0.045,
        "PayoutRatio": 0.1354,
        "DividendDate": null,
        "ExDividendDate": "2026-05-07",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2000,
                "Count": 1
            },
            {
                "Year": 2001,
                "Count": 1
            },
            {
                "Year": 2002,
                "Count": 1
            },
            {
                "Year": 2003,
                "Count": 1
            },
            {
                "Year": 2004,
                "Count": 1
            },
            {
                "Year": 2005,
                "Count": 1
            },
            {
                "Year": 2006,
                "Count": 1
            },
            {
                "Year": 2007,
                "Count": 1
            },
            {
                "Year": 2008,
                "Count": 1
            },
            {
                "Year": 2009,
                "Count": 1
            },
            {
                "Year": 2011,
                "Count": 1
            },
            {
                "Year": 2012,
                "Count": 1
            },
            {
                "Year": 2013,
                "Count": 1
            },
            {
                "Year": 2015,
                "Count": 1
            },
            {
                "Year": 2016,
                "Count": 1
            },
            {
                "Year": 2017,
                "Count": 1
            },
            {
                "Year": 2018,
                "Count": 1
            },
            {
                "Year": 2019,
                "Count": 1
            },
            {
                "Year": 2020,
                "Count": 2
            },
            {
                "Year": 2021,
                "Count": 2
            },
            {
                "Year": 2022,
                "Count": 2
            },
            {
                "Year": 2023,
                "Count": 2
            },
            {
                "Year": 2024,
                "Count": 2
            },
            {
                "Year": 2025,
                "Count": 2
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "538.0382",
                "shares": 538038200
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "538.0382",
                "shares": 538038200
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "538.0382",
                "shares": 538038200
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "391.4844",
                "shares": 391484400
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "397.0642",
                "shares": 397064200
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "380.3593",
                "shares": 380359300
            }
        ],
        "quarterly": [
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "538.0382",
                "shares": 538038200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "538.0382",
                "shares": 538038200
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "538.0382",
                "shares": 538038200
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "538.0382",
                "shares": 538038200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "538.0382",
                "shares": 538038200
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "538.0382",
                "shares": 538038200
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "538.0382",
                "shares": 538038200
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "538.0382",
                "shares": 538038200
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "538.0382",
                "shares": 538038200
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "387.1429",
                "shares": 387142900
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "397.6471",
                "shares": 397647100
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "382.0000",
                "shares": 382000000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "391.4844",
                "shares": 391484400
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "392.4074",
                "shares": 392407400
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "408.5000",
                "shares": 408500000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "405.0000",
                "shares": 405000000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "397.0642",
                "shares": 397064200
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "402.5000",
                "shares": 402500000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "389.4118",
                "shares": 389411800
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "373.4783",
                "shares": 373478300
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "380.3593",
                "shares": 380359300
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "399.3684",
                "shares": 399368400
            }
        ]
    },
    "Earnings": {
        "History": {
            "2019-12-31": {
                "reportDate": "2020-02-27",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0066,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-10-24",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0014,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-07-25",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0051,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-04-29",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0005,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-02-28",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0128,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-10-26",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0054,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-07-27",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.002,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-04-27",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0008,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-02-27",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0109,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-10-26",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0012,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-07-26",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0051,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-04-27",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0023,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-02-27",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0167,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-10-25",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0095,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-07-27",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0046,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-04-27",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0075,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-02-25",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0164,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-10-23",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0032,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-07-30",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0078,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-04-28",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0154,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-02-26",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0107,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-10-23",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0121,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-07-23",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0098,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-04-24",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.001,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-02-28",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0142,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-10-25",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0006,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-07-30",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0084,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-05-29",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0102,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-02-27",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0015,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-11-28",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0029,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-07-26",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0174,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-05-30",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0091,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-02-29",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0164,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-11-30",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0084,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-07-28",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0033,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-06-01",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2011-02-25",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.004,
                "epsDifference": 0.006,
                "surprisePercent": 150
            },
            "2010-09-30": {
                "reportDate": "2010-10-22",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2010-06-30": {
                "reportDate": "2010-07-28",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0017,
                "epsEstimate": 0.01,
                "epsDifference": -0.0083,
                "surprisePercent": -83
            },
            "2010-03-31": {
                "reportDate": "2010-03-31",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0039,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-12-31": {
                "reportDate": "2009-12-31",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0099,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-09-30": {
                "reportDate": "2009-09-30",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0107,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-06-30": {
                "reportDate": "2009-06-30",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0003,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-03-31": {
                "reportDate": "2009-03-31",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0031,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-12-31": {
                "reportDate": "2008-12-31",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0123,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-09-30": {
                "reportDate": "2008-09-30",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0148,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-06-30": {
                "reportDate": "2008-06-30",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0202,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-03-31": {
                "reportDate": "2008-03-31",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0196,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-12-31": {
                "reportDate": "2007-12-31",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0133,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-09-30": {
                "reportDate": "2007-09-30",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0189,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-06-30": {
                "reportDate": "2007-06-30",
                "date": "2007-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0103,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-03-31": {
                "reportDate": "2007-03-31",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0148,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-12-31": {
                "reportDate": "2006-12-31",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.003,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-09-30": {
                "reportDate": "2006-09-30",
                "date": "2006-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0073,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-06-30": {
                "reportDate": "2006-06-30",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0065,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-03-31": {
                "reportDate": "2006-03-31",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0122,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-09-30": {
                "reportDate": "2005-09-30",
                "date": "2005-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0375,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-06-30": {
                "reportDate": "2005-06-30",
                "date": "2005-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0422,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-09-30": {
                "reportDate": "2004-09-30",
                "date": "2004-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0422,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-06-30": {
                "reportDate": "2004-06-30",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0103,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-03-31": {
                "reportDate": "2004-03-31",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.009,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-09-30": {
                "reportDate": "2003-09-30",
                "date": "2003-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.004,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-06-30": {
                "reportDate": "2003-06-30",
                "date": "2003-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0074,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-03-31": {
                "reportDate": "2003-03-31",
                "date": "2003-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.009,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "370470000.00",
                "revenueEstimateLow": "370470000.00",
                "revenueEstimateHigh": "370470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0310",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "359460000.00",
                "revenueEstimateLow": "359460000.00",
                "revenueEstimateHigh": "359460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0820",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "359460000.00",
                "revenueEstimateLow": "359460000.00",
                "revenueEstimateHigh": "359460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0820",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "359460000.00",
                "revenueEstimateLow": "359460000.00",
                "revenueEstimateHigh": "359460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0820",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0219",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.0098
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.021
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.0149
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.0141
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.01
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.0336
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -0.005
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.0097
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.0281
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.0278
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": -0.0234
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.0669
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 0.0573
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 0.1906
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1071723000.00",
                    "intangibleAssets": "1734000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "434249000.00",
                    "totalStockholderEquity": "623665000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "68761000.00",
                    "retainedEarnings": "558362000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "350182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197351000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "16359000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "493600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "115933000.00",
                    "longTermDebt": "90982000.00",
                    "inventory": "2906000.00",
                    "accountsPayable": "27682000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "578123000.00",
                    "capitalLeaseObligations": "230116000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "236898000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "663435000.00",
                    "propertyPlantAndEquipmentNet": "534398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "296249000.00",
                    "netInvestedCapital": "731006000.00",
                    "commonStockSharesOutstanding": "538038199.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "976772000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "366491000.00",
                    "totalStockholderEquity": "595965000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "68761000.00",
                    "retainedEarnings": "529698000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "382603000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141996000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "16115000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "512448000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "103961000.00",
                    "longTermDebt": "99231000.00",
                    "inventory": "1923000.00",
                    "accountsPayable": "26783000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "464324000.00",
                    "capitalLeaseObligations": "164593000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "224495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "428262000.00",
                    "propertyPlantAndEquipmentNet": "428262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "370452000.00",
                    "netInvestedCapital": "711311000.00",
                    "commonStockSharesOutstanding": "538038199.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "958398000.00",
                    "intangibleAssets": "1975000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "361297000.00",
                    "totalStockholderEquity": "582729000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "68761000.00",
                    "retainedEarnings": "515905000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "374533000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131474000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "16062000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "502316000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100279000.00",
                    "longTermDebt": "106669000.00",
                    "inventory": "2279000.00",
                    "accountsPayable": "24676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "456082000.00",
                    "capitalLeaseObligations": "154031000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "229823000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "529258000.00",
                    "propertyPlantAndEquipmentNet": "420852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "370842000.00",
                    "netInvestedCapital": "705460000.00",
                    "commonStockSharesOutstanding": "538038199.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "848940000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "297601000.00",
                    "totalStockholderEquity": "537474000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "68761000.00",
                    "retainedEarnings": "469930000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "312654000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114042000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "9151000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "420459000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "78313000.00",
                    "longTermDebt": "53743000.00",
                    "inventory": "2605000.00",
                    "accountsPayable": "23605000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "428481000.00",
                    "capitalLeaseObligations": "160929000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "183559000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "383440000.00",
                    "propertyPlantAndEquipmentNet": "383440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "306417000.00",
                    "netInvestedCapital": "600368000.00",
                    "commonStockSharesOutstanding": "538038199.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "910186000.00",
                    "intangibleAssets": "1669000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "342726000.00",
                    "totalStockholderEquity": "552552000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "68761000.00",
                    "retainedEarnings": "484688000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "358715000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141005000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "9171000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "475440000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "93212000.00",
                    "longTermDebt": "58443000.00",
                    "inventory": "1337000.00",
                    "accountsPayable": "24440000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "434746000.00",
                    "capitalLeaseObligations": "183775000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "201721000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "486109000.00",
                    "propertyPlantAndEquipmentNet": "390550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "334435000.00",
                    "netInvestedCapital": "620166000.00",
                    "commonStockSharesOutstanding": "538038199.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "857423000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "313983000.00",
                    "totalStockholderEquity": "527359000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "68761000.00",
                    "retainedEarnings": "458198000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "312562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156337000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "5043000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "465365000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99707000.00",
                    "longTermDebt": "22078000.00",
                    "inventory": "1527000.00",
                    "accountsPayable": "25629000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "392058000.00",
                    "capitalLeaseObligations": "192660000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "157646000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "349315000.00",
                    "propertyPlantAndEquipmentNet": "349315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "309028000.00",
                    "netInvestedCapital": "554480000.00",
                    "commonStockSharesOutstanding": "538038199.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "888337000.00",
                    "intangibleAssets": "480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "315394000.00",
                    "totalStockholderEquity": "559902000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87159000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": "68761000.00",
                    "retainedEarnings": "491930000.00",
                    "otherLiab": "26000.00",
                    "goodWill": "22000.00",
                    "otherAssets": "2626000.00",
                    "cash": "380855000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217595000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "4749000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-615000.00",
                    "propertyPlantEquipment": "279163000.00",
                    "totalCurrentAssets": "570490000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "559400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "168806000.00",
                    "longTermDebt": "24317000.00",
                    "inventory": "1986000.00",
                    "accountsPayable": "39258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "317841000.00",
                    "capitalLeaseObligations": "159065000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "98446000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "363469000.00",
                    "propertyPlantAndEquipmentNet": "279163000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "353548000.00",
                    "netInvestedCapital": "588968000.00",
                    "commonStockSharesOutstanding": "538038199.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87159000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "491930000.00",
                    "otherLiab": "26000.00",
                    "goodWill": null,
                    "otherAssets": "2626000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217595000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-615000.00",
                    "propertyPlantEquipment": "279163000.00",
                    "totalCurrentAssets": "570490000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "559400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "168806000.00",
                    "longTermDebt": null,
                    "inventory": "1986000.00",
                    "accountsPayable": "39258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "796850000.00",
                    "intangibleAssets": "491000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "346024000.00",
                    "totalStockholderEquity": "437276000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60818000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": "68761000.00",
                    "retainedEarnings": "368914000.00",
                    "otherLiab": "27000.00",
                    "goodWill": "22000.00",
                    "otherAssets": "1248000.00",
                    "cash": "245113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229403000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "6994000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-225000.00",
                    "propertyPlantEquipment": "311201000.00",
                    "totalCurrentAssets": "464915000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "436763000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "191985000.00",
                    "longTermDebt": "18285000.00",
                    "inventory": "2374000.00",
                    "accountsPayable": "42867000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "331935000.00",
                    "capitalLeaseObligations": "216233000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "116621000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "235512000.00",
                    "netInvestedCapital": "462555000.00",
                    "commonStockSharesOutstanding": "538038199.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60818000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "368914000.00",
                    "otherLiab": "27000.00",
                    "goodWill": null,
                    "otherAssets": "1248000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229403000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-225000.00",
                    "propertyPlantEquipment": "311201000.00",
                    "totalCurrentAssets": "464915000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "436763000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "191985000.00",
                    "longTermDebt": null,
                    "inventory": "2374000.00",
                    "accountsPayable": "42867000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "571482000.00",
                    "intangibleAssets": "686000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "249031000.00",
                    "totalStockholderEquity": "318536000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10606000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": "68761000.00",
                    "retainedEarnings": "249458000.00",
                    "otherLiab": "29000.00",
                    "goodWill": null,
                    "otherAssets": "1034000.00",
                    "cash": "187193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160336000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "5241000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "491000.00",
                    "propertyPlantEquipment": "206343000.00",
                    "totalCurrentAssets": "345882000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "317850000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "135924000.00",
                    "longTermDebt": "12443000.00",
                    "inventory": "1497000.00",
                    "accountsPayable": "29232000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "225600000.00",
                    "capitalLeaseObligations": "140503000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88695000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "185546000.00",
                    "netInvestedCapital": "336220000.00",
                    "commonStockSharesOutstanding": "538038199.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10606000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "249458000.00",
                    "otherLiab": "29000.00",
                    "goodWill": null,
                    "otherAssets": "1034000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160336000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "491000.00",
                    "propertyPlantEquipment": "206343000.00",
                    "totalCurrentAssets": "345882000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "317850000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "135924000.00",
                    "longTermDebt": null,
                    "inventory": "1497000.00",
                    "accountsPayable": "29232000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "391428000.00",
                    "intangibleAssets": "916000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6615000.00",
                    "totalLiab": "159507000.00",
                    "totalStockholderEquity": "228157000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34447000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": "68761000.00",
                    "retainedEarnings": "159586000.00",
                    "otherLiab": "29000.00",
                    "goodWill": null,
                    "otherAssets": "1055000.00",
                    "cash": "108595000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90062000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "9533000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-16000.00",
                    "propertyPlantEquipment": "156182000.00",
                    "totalCurrentAssets": "215900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "227241000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "86777000.00",
                    "longTermDebt": "18024000.00",
                    "inventory": "1698000.00",
                    "accountsPayable": "24019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "175528000.00",
                    "capitalLeaseObligations": "72185000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "69445000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "125838000.00",
                    "netInvestedCapital": "255714000.00",
                    "commonStockSharesOutstanding": "538038199.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6615000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34447000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "159586000.00",
                    "otherLiab": "29000.00",
                    "goodWill": null,
                    "otherAssets": "1055000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90062000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-16000.00",
                    "propertyPlantEquipment": "156182000.00",
                    "totalCurrentAssets": "215900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "227241000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "86777000.00",
                    "longTermDebt": null,
                    "inventory": "1698000.00",
                    "accountsPayable": "24019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "342843000.00",
                    "intangibleAssets": "1136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13230000.00",
                    "totalLiab": "147435000.00",
                    "totalStockholderEquity": "195408000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5069000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "127120000.00",
                    "otherLiab": "17000.00",
                    "goodWill": null,
                    "otherAssets": "1067000.00",
                    "cash": "77018000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70125000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "9768000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-299000.00",
                    "propertyPlantEquipment": "149491000.00",
                    "totalCurrentAssets": "175472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "194272000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69598000.00",
                    "longTermDebt": "20994000.00",
                    "inventory": "1650000.00",
                    "accountsPayable": "18555000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-174000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "167371000.00",
                    "capitalLeaseObligations": "64310000.00",
                    "longTermDebtTotal": "74151000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "74705000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "80827000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "105347000.00",
                    "netInvestedCapital": "224963000.00",
                    "commonStockSharesOutstanding": "538038199.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13230000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5069000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "127120000.00",
                    "otherLiab": "17000.00",
                    "goodWill": null,
                    "otherAssets": "1067000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70125000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-299000.00",
                    "propertyPlantEquipment": "149491000.00",
                    "totalCurrentAssets": "175472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "194272000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69598000.00",
                    "longTermDebt": null,
                    "inventory": "1650000.00",
                    "accountsPayable": "18555000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "282152000.00",
                    "intangibleAssets": "582000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "84524000.00",
                    "totalStockholderEquity": "197628000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23071000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "129913000.00",
                    "otherLiab": "16000.00",
                    "goodWill": null,
                    "otherAssets": "1235000.00",
                    "cash": "58000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51744000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "7128000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-872000.00",
                    "propertyPlantEquipment": "118244000.00",
                    "totalCurrentAssets": "146825000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "197046000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "73032000.00",
                    "longTermDebt": "24192000.00",
                    "inventory": "2185000.00",
                    "accountsPayable": "20435000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-174000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135327000.00",
                    "capitalLeaseObligations": "6872000.00",
                    "longTermDebtTotal": "29954000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "61815000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "95081000.00",
                    "netInvestedCapital": "227824000.00",
                    "commonStockSharesOutstanding": "538038199.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23071000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "129913000.00",
                    "otherLiab": "16000.00",
                    "goodWill": null,
                    "otherAssets": "1235000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51744000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-872000.00",
                    "propertyPlantEquipment": "118244000.00",
                    "totalCurrentAssets": "146825000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "197046000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "73032000.00",
                    "longTermDebt": null,
                    "inventory": "2185000.00",
                    "accountsPayable": "20435000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "286179000.00",
                    "intangibleAssets": "103000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "95731000.00",
                    "totalStockholderEquity": "190448000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4454000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "122772000.00",
                    "otherLiab": "17000.00",
                    "goodWill": null,
                    "otherAssets": "1254000.00",
                    "cash": "47753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57817000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "6748000.00",
                    "shortLongTermDebt": "7090000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-911000.00",
                    "propertyPlantEquipment": "123518000.00",
                    "totalCurrentAssets": "147062000.00",
                    "longTermInvestments": "14242000.00",
                    "netTangibleAssets": "190345000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "75987000.00",
                    "longTermDebt": "29649000.00",
                    "inventory": "1631000.00",
                    "accountsPayable": "23882000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-174000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139117000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139117000.00",
                    "capitalLeaseObligations": "8226000.00",
                    "longTermDebtTotal": "35188000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35205000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "56519000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "538038199.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "281526000.00",
                    "intangibleAssets": "119000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1075000.00",
                    "totalLiab": "93912000.00",
                    "totalStockholderEquity": "187614000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23981000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "119369000.00",
                    "otherLiab": "621000.00",
                    "goodWill": null,
                    "otherAssets": "1260000.00",
                    "cash": "52354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56105000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "6648000.00",
                    "shortLongTermDebt": "6648000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-342000.00",
                    "propertyPlantEquipment": "127826000.00",
                    "totalCurrentAssets": "138692000.00",
                    "longTermInvestments": "13629000.00",
                    "netTangibleAssets": "187495000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "70464000.00",
                    "longTermDebt": "29245000.00",
                    "inventory": "1675000.00",
                    "accountsPayable": "20872000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-174000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "142834000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "142834000.00",
                    "capitalLeaseObligations": "10401000.00",
                    "longTermDebtTotal": "35042000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35089000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "52354000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "387142900.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "294599000.00",
                    "intangibleAssets": "81000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19490000.00",
                    "totalLiab": "106504000.00",
                    "totalStockholderEquity": "188095000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26261000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "119911000.00",
                    "otherLiab": "651000.00",
                    "goodWill": null,
                    "otherAssets": "85000.00",
                    "cash": "39978000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60579000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "7894000.00",
                    "shortLongTermDebt": "7894000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-403000.00",
                    "propertyPlantEquipment": "133614000.00",
                    "totalCurrentAssets": "146654000.00",
                    "longTermInvestments": "12980000.00",
                    "netTangibleAssets": "188014000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69851000.00",
                    "longTermDebt": "37117000.00",
                    "inventory": "2586000.00",
                    "accountsPayable": "20846000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-174000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "147945000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "147945000.00",
                    "capitalLeaseObligations": "12687000.00",
                    "longTermDebtTotal": "43191000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43261000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "39978000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "397647100.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "301030000.00",
                    "intangibleAssets": "84000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "112011000.00",
                    "totalStockholderEquity": "189019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27481000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "120850000.00",
                    "otherLiab": "657000.00",
                    "goodWill": null,
                    "otherAssets": "85000.00",
                    "cash": "40961000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65948000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "3740000.00",
                    "shortLongTermDebt": "3740000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-418000.00",
                    "propertyPlantEquipment": "156627000.00",
                    "totalCurrentAssets": "130470000.00",
                    "longTermInvestments": "12570000.00",
                    "netTangibleAssets": "188935000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "70561000.00",
                    "longTermDebt": "34596000.00",
                    "inventory": "1964000.00",
                    "accountsPayable": "27926000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-174000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "170560000.00",
                    "capitalLeaseObligations": "15033000.00",
                    "longTermDebtTotal": "41592000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41662000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "40961000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "382000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "289830000.00",
                    "intangibleAssets": "93000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "100754000.00",
                    "totalStockholderEquity": "189076000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4474000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "121041000.00",
                    "otherLiab": "66000.00",
                    "goodWill": null,
                    "otherAssets": "85000.00",
                    "cash": "28802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61568000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "8861000.00",
                    "shortLongTermDebt": "8861000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-552000.00",
                    "propertyPlantEquipment": "144631000.00",
                    "totalCurrentAssets": "132397000.00",
                    "longTermInvestments": "12018000.00",
                    "netTangibleAssets": "188983000.00",
                    "shortTermInvestments": "1277000.00",
                    "netReceivables": "86062000.00",
                    "longTermDebt": "34759000.00",
                    "inventory": "2008000.00",
                    "accountsPayable": "25926000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-174000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "34841000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "28802000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "391484400.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "287768000.00",
                    "intangibleAssets": "82000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "99576000.00",
                    "totalStockholderEquity": "183941000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26536000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "116031000.00",
                    "otherLiab": "624000.00",
                    "goodWill": null,
                    "otherAssets": "658000.00",
                    "cash": "30024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63226000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "10524000.00",
                    "shortLongTermDebt": "10524000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-677000.00",
                    "propertyPlantEquipment": "147328000.00",
                    "totalCurrentAssets": "127385000.00",
                    "longTermInvestments": "12315000.00",
                    "netTangibleAssets": "183859000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "80264000.00",
                    "longTermDebt": "35723000.00",
                    "inventory": "2455000.00",
                    "accountsPayable": "26162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "36280000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "30024000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "392407400.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "299071000.00",
                    "intangibleAssets": "91000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "112884000.00",
                    "totalStockholderEquity": "181820000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28344000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "113912000.00",
                    "otherLiab": "745000.00",
                    "goodWill": null,
                    "otherAssets": "664000.00",
                    "cash": "38808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74563000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "15657000.00",
                    "shortLongTermDebt": "15657000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-679000.00",
                    "propertyPlantEquipment": "148088000.00",
                    "totalCurrentAssets": "138480000.00",
                    "longTermInvestments": "11748000.00",
                    "netTangibleAssets": "181729000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "84157000.00",
                    "longTermDebt": "37572000.00",
                    "inventory": "2222000.00",
                    "accountsPayable": "30558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "408500000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "297922000.00",
                    "intangibleAssets": "66000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "109378000.00",
                    "totalStockholderEquity": "183823000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24702000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "116128000.00",
                    "otherLiab": "138000.00",
                    "goodWill": null,
                    "otherAssets": "671000.00",
                    "cash": "52872000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67051000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "16270000.00",
                    "shortLongTermDebt": "16270000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-892000.00",
                    "propertyPlantEquipment": "150484000.00",
                    "totalCurrentAssets": "135699000.00",
                    "longTermInvestments": "11002000.00",
                    "netTangibleAssets": "183757000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "70359000.00",
                    "longTermDebt": "42184000.00",
                    "inventory": "2454000.00",
                    "accountsPayable": "25424000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "405000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "365977000.00",
                    "intangibleAssets": "33000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6439000.00",
                    "totalLiab": "115520000.00",
                    "totalStockholderEquity": "245704000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6053000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "191066000.00",
                    "otherLiab": "123000.00",
                    "goodWill": null,
                    "otherAssets": "680000.00",
                    "cash": "49635000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68527000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "16871000.00",
                    "shortLongTermDebt": "16871000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-13949000.00",
                    "propertyPlantEquipment": "215451000.00",
                    "totalCurrentAssets": "139671000.00",
                    "longTermInvestments": "10142000.00",
                    "netTangibleAssets": "245671000.00",
                    "shortTermInvestments": "1357000.00",
                    "netReceivables": "70657000.00",
                    "longTermDebt": "46864000.00",
                    "inventory": "2407000.00",
                    "accountsPayable": "24334000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "397064200.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "362637000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8140000.00",
                    "totalLiab": "117357000.00",
                    "totalStockholderEquity": "240682000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25086000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "186723000.00",
                    "otherLiab": "86000.00",
                    "goodWill": null,
                    "otherAssets": "760000.00",
                    "cash": "42312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70037000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "21626000.00",
                    "shortLongTermDebt": "21626000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-14628000.00",
                    "propertyPlantEquipment": "224523000.00",
                    "totalCurrentAssets": "126894000.00",
                    "longTermInvestments": "10460000.00",
                    "netTangibleAssets": "240682000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "64607000.00",
                    "longTermDebt": "47227000.00",
                    "inventory": "2285000.00",
                    "accountsPayable": "23321000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "402500000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "361884000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9297000.00",
                    "totalLiab": "117057000.00",
                    "totalStockholderEquity": "240031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22245000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "186240000.00",
                    "otherLiab": "70000.00",
                    "goodWill": null,
                    "otherAssets": "766000.00",
                    "cash": "40098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66113000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "73971000.00",
                    "shortLongTermDebt": "73971000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-14796000.00",
                    "propertyPlantEquipment": "227765000.00",
                    "totalCurrentAssets": "123436000.00",
                    "longTermInvestments": "9917000.00",
                    "netTangibleAssets": "240031000.00",
                    "shortTermInvestments": "936000.00",
                    "netReceivables": "62976000.00",
                    "longTermDebt": "50866000.00",
                    "inventory": "2350000.00",
                    "accountsPayable": "20771000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "389411800.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "367250000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "122950000.00",
                    "totalStockholderEquity": "239421000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22513000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "186176000.00",
                    "otherLiab": "34000.00",
                    "goodWill": null,
                    "otherAssets": "774000.00",
                    "cash": "49486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "79895000.00",
                    "shortLongTermDebt": "79895000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-15342000.00",
                    "propertyPlantEquipment": "240705000.00",
                    "totalCurrentAssets": "116431000.00",
                    "longTermInvestments": "9340000.00",
                    "netTangibleAssets": "239421000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "53540000.00",
                    "longTermDebt": "59208000.00",
                    "inventory": "2540000.00",
                    "accountsPayable": "20508000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "373478300.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "372415000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3333000.00",
                    "totalLiab": "127572000.00",
                    "totalStockholderEquity": "240119000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3864000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "187050000.00",
                    "otherLiab": "149000.00",
                    "goodWill": null,
                    "otherAssets": "768000.00",
                    "cash": "54096000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63652000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "84708000.00",
                    "shortLongTermDebt": "84708000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-15518000.00",
                    "propertyPlantEquipment": "242994000.00",
                    "totalCurrentAssets": "119645000.00",
                    "longTermInvestments": "9008000.00",
                    "netTangibleAssets": "240119000.00",
                    "shortTermInvestments": "745000.00",
                    "netReceivables": "51783000.00",
                    "longTermDebt": "63762000.00",
                    "inventory": "2606000.00",
                    "accountsPayable": "21723000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "380359300.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "385011000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1381000.00",
                    "totalLiab": "135070000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24128000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "193236000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "62123000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64929000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "90833000.00",
                    "shortLongTermDebt": "90833000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120830000.00",
                    "longTermInvestments": "7137000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44879000.00",
                    "longTermDebt": "69730000.00",
                    "inventory": "2322000.00",
                    "accountsPayable": "19709000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "399368400.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1071723000.00",
                    "intangibleAssets": "1734000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "434249000.00",
                    "totalStockholderEquity": "623665000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "68761000.00",
                    "retainedEarnings": "558362000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "350182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197351000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "16359000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "493600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "115933000.00",
                    "longTermDebt": "90982000.00",
                    "inventory": "2906000.00",
                    "accountsPayable": "27682000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "578123000.00",
                    "capitalLeaseObligations": "230116000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "236898000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "663435000.00",
                    "propertyPlantAndEquipmentNet": "534398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "296249000.00",
                    "netInvestedCapital": "731006000.00",
                    "commonStockSharesOutstanding": "538038199.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "958398000.00",
                    "intangibleAssets": "1975000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "361297000.00",
                    "totalStockholderEquity": "582729000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "68761000.00",
                    "retainedEarnings": "515905000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "374533000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131474000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "16062000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "502316000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100279000.00",
                    "longTermDebt": "106669000.00",
                    "inventory": "2279000.00",
                    "accountsPayable": "24676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "456082000.00",
                    "capitalLeaseObligations": "154031000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "229823000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "529258000.00",
                    "propertyPlantAndEquipmentNet": "420852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "370842000.00",
                    "netInvestedCapital": "705460000.00",
                    "commonStockSharesOutstanding": "538038199.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "910186000.00",
                    "intangibleAssets": "1669000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "342726000.00",
                    "totalStockholderEquity": "552552000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "68761000.00",
                    "retainedEarnings": "484688000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "358715000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141005000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "9171000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "475440000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "93212000.00",
                    "longTermDebt": "58443000.00",
                    "inventory": "1337000.00",
                    "accountsPayable": "24440000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "434746000.00",
                    "capitalLeaseObligations": "183775000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "201721000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "486109000.00",
                    "propertyPlantAndEquipmentNet": "390550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "334435000.00",
                    "netInvestedCapital": "620166000.00",
                    "commonStockSharesOutstanding": "538038199.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "888337000.00",
                    "intangibleAssets": "480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "315394000.00",
                    "totalStockholderEquity": "559902000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87159000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": "68761000.00",
                    "retainedEarnings": "491930000.00",
                    "otherLiab": "26000.00",
                    "goodWill": "22000.00",
                    "otherAssets": "2626000.00",
                    "cash": "380855000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217595000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "4749000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-615000.00",
                    "propertyPlantEquipment": "279163000.00",
                    "totalCurrentAssets": "570490000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "559400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "166413000.00",
                    "longTermDebt": "24317000.00",
                    "inventory": "1986000.00",
                    "accountsPayable": "39258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "317841000.00",
                    "capitalLeaseObligations": "159065000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "98446000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "363469000.00",
                    "propertyPlantAndEquipmentNet": "279163000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "353548000.00",
                    "netInvestedCapital": "588968000.00",
                    "commonStockSharesOutstanding": "538038199.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "571482000.00",
                    "intangibleAssets": "686000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "249031000.00",
                    "totalStockholderEquity": "318536000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10606000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": "68761000.00",
                    "retainedEarnings": "249458000.00",
                    "otherLiab": "29000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1034000.00",
                    "cash": "187193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160336000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "5241000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "491000.00",
                    "propertyPlantEquipment": "206343000.00",
                    "totalCurrentAssets": "345882000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "317850000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "135318000.00",
                    "longTermDebt": "12443000.00",
                    "inventory": "1497000.00",
                    "accountsPayable": "29232000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "225600000.00",
                    "capitalLeaseObligations": "140503000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88695000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "288489000.00",
                    "propertyPlantAndEquipmentNet": "206343000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "185546000.00",
                    "netInvestedCapital": "336220000.00",
                    "commonStockSharesOutstanding": "538038199.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "342843000.00",
                    "intangibleAssets": "1136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13230000.00",
                    "totalLiab": "147435000.00",
                    "totalStockholderEquity": "195408000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5069000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": "68761000.00",
                    "retainedEarnings": "127120000.00",
                    "otherLiab": "17000.00",
                    "goodWill": null,
                    "otherAssets": "1067000.00",
                    "cash": "77018000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70125000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "9768000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-299000.00",
                    "propertyPlantEquipment": "149491000.00",
                    "totalCurrentAssets": "175472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "194272000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "68395000.00",
                    "longTermDebt": "20994000.00",
                    "inventory": "1650000.00",
                    "accountsPayable": "18555000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-174000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "167371000.00",
                    "capitalLeaseObligations": "64310000.00",
                    "longTermDebtTotal": "74151000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "74705000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "80827000.00",
                    "propertyPlantAndEquipmentGross": "239835000.00",
                    "propertyPlantAndEquipmentNet": "149491000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "105347000.00",
                    "netInvestedCapital": "224963000.00",
                    "commonStockSharesOutstanding": "538038199.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "286179000.00",
                    "intangibleAssets": "103000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "95731000.00",
                    "totalStockholderEquity": "190448000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4454000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": "68761000.00",
                    "retainedEarnings": "122772000.00",
                    "otherLiab": "17000.00",
                    "goodWill": null,
                    "otherAssets": "1254000.00",
                    "cash": "47753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57817000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "6748000.00",
                    "shortLongTermDebt": "7090000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-911000.00",
                    "propertyPlantEquipment": "123518000.00",
                    "totalCurrentAssets": "147062000.00",
                    "longTermInvestments": "14242000.00",
                    "netTangibleAssets": "190345000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "75987000.00",
                    "longTermDebt": "29649000.00",
                    "inventory": "1631000.00",
                    "accountsPayable": "23882000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-174000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139117000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139117000.00",
                    "capitalLeaseObligations": "8226000.00",
                    "longTermDebtTotal": "35188000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35205000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "56519000.00",
                    "propertyPlantAndEquipmentGross": "205868000.00",
                    "propertyPlantAndEquipmentNet": "123518000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "89245000.00",
                    "netInvestedCapital": "226143000.00",
                    "commonStockSharesOutstanding": "538038199.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "289830000.00",
                    "intangibleAssets": "93000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "100754000.00",
                    "totalStockholderEquity": "189076000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4474000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": "68761000.00",
                    "retainedEarnings": "121056000.00",
                    "otherLiab": "66000.00",
                    "goodWill": null,
                    "otherAssets": "691000.00",
                    "cash": "28802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61568000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14241000.00",
                    "shortTermDebt": "8861000.00",
                    "shortLongTermDebt": "8861000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-567000.00",
                    "propertyPlantEquipment": "144631000.00",
                    "totalCurrentAssets": "132397000.00",
                    "longTermInvestments": "12018000.00",
                    "netTangibleAssets": "188983000.00",
                    "shortTermInvestments": "1277000.00",
                    "netReceivables": "90513000.00",
                    "longTermDebt": "34759000.00",
                    "inventory": "2008000.00",
                    "accountsPayable": "25926000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-174000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "157433000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157433000.00",
                    "capitalLeaseObligations": "100000.00",
                    "longTermDebtTotal": "34841000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34907000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "28802000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70829000.00",
                    "netInvestedCapital": "232119000.00",
                    "commonStockSharesOutstanding": "538038199.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "365977000.00",
                    "intangibleAssets": "33000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6439000.00",
                    "totalLiab": "120273000.00",
                    "totalStockholderEquity": "245704000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6053000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "115819000.00",
                    "otherLiab": "123000.00",
                    "goodWill": null,
                    "otherAssets": "680000.00",
                    "cash": "12725000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68527000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "50420000.00",
                    "shortTermDebt": "16871000.00",
                    "shortLongTermDebt": "16871000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1318000.00",
                    "propertyPlantEquipment": "152718000.00",
                    "totalCurrentAssets": "139788000.00",
                    "longTermInvestments": "10142000.00",
                    "netTangibleAssets": "183055000.00",
                    "shortTermInvestments": "1357000.00",
                    "netReceivables": "70774000.00",
                    "longTermDebt": "46864000.00",
                    "inventory": "2407000.00",
                    "accountsPayable": "24334000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-174000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "226306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "226306000.00",
                    "capitalLeaseObligations": "10000.00",
                    "longTermDebtTotal": "46870000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46993000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "49635000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71144000.00",
                    "netInvestedCapital": "308849000.00",
                    "commonStockSharesOutstanding": "538038199.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "372415000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3333000.00",
                    "totalLiab": "127572000.00",
                    "totalStockholderEquity": "240119000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3864000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "187050000.00",
                    "otherLiab": "149000.00",
                    "goodWill": null,
                    "otherAssets": "715000.00",
                    "cash": "54096000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63652000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "20910000.00",
                    "shortLongTermDebt": "20910000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-15518000.00",
                    "propertyPlantEquipment": "242994000.00",
                    "totalCurrentAssets": "119645000.00",
                    "longTermInvestments": "9061000.00",
                    "netTangibleAssets": "240119000.00",
                    "shortTermInvestments": "745000.00",
                    "netReceivables": "51783000.00",
                    "longTermDebt": "63762000.00",
                    "inventory": "2606000.00",
                    "accountsPayable": "21723000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252770000.00",
                    "capitalLeaseObligations": "36000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "399974000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2762000.00",
                    "totalLiab": "147935000.00",
                    "totalStockholderEquity": "247376000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5099000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "195230000.00",
                    "otherLiab": "314000.00",
                    "goodWill": null,
                    "otherAssets": "711000.00",
                    "cash": "45411000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62851000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "21954000.00",
                    "shortLongTermDebt": "21954000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-16441000.00",
                    "propertyPlantEquipment": "265936000.00",
                    "totalCurrentAssets": "126035000.00",
                    "longTermInvestments": "7292000.00",
                    "netTangibleAssets": "247376000.00",
                    "shortTermInvestments": "1822000.00",
                    "netReceivables": "64175000.00",
                    "longTermDebt": "84734000.00",
                    "inventory": "3374000.00",
                    "accountsPayable": "18523000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "437520000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "181896000.00",
                    "totalStockholderEquity": "250725000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4926000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "198189000.00",
                    "otherLiab": "15000.00",
                    "goodWill": null,
                    "otherAssets": "1395000.00",
                    "cash": "52343000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69395000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "23896000.00",
                    "shortLongTermDebt": "23896000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-16051000.00",
                    "propertyPlantEquipment": "305814000.00",
                    "totalCurrentAssets": "123655000.00",
                    "longTermInvestments": "6656000.00",
                    "netTangibleAssets": "250725000.00",
                    "shortTermInvestments": "825000.00",
                    "netReceivables": "57615000.00",
                    "longTermDebt": "112418000.00",
                    "inventory": "3951000.00",
                    "accountsPayable": "19823000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "456872000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "216638000.00",
                    "totalStockholderEquity": "235480000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4920000.00",
                    "commonStock": "68761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "183908000.00",
                    "otherLiab": "338000.00",
                    "goodWill": null,
                    "otherAssets": "766000.00",
                    "cash": "35238000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79046000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "161225000.00",
                    "shortLongTermDebt": "161225000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-17015000.00",
                    "propertyPlantEquipment": "326027000.00",
                    "totalCurrentAssets": "123489000.00",
                    "longTermInvestments": "6590000.00",
                    "netTangibleAssets": "235480000.00",
                    "shortTermInvestments": "842000.00",
                    "netReceivables": "69807000.00",
                    "longTermDebt": "137049000.00",
                    "inventory": "5404000.00",
                    "accountsPayable": "33120000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "17289500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "33327000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-7400000.00",
                    "changeToLiabilities": "-1804500.00",
                    "totalCashflowsFromInvestingActivities": "-20488500.00",
                    "netBorrowings": "-27828000.00",
                    "totalCashFromFinancingActivities": "-41816500.00",
                    "changeToOperatingActivities": "16290000.00",
                    "netIncome": "75154000.00",
                    "changeInCash": "67758500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "130518500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29785500.00",
                    "otherCashflowsFromInvestingActivities": "1105000.00",
                    "dividendsPaid": "13645500.00",
                    "changeToInventory": "194000.00",
                    "changeToAccountReceivables": "11882000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-343000.00",
                    "changeToNetincome": "-1089000.00",
                    "capitalExpenditures": "14160000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-7400000.00",
                    "changeToLiabilities": "-1804500.00",
                    "totalCashflowsFromInvestingActivities": "-20488500.00",
                    "netBorrowings": "-27828000.00",
                    "totalCashFromFinancingActivities": "-41816500.00",
                    "changeToOperatingActivities": "16290000.00",
                    "netIncome": "75154000.00",
                    "changeInCash": "67758500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "130518500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29785500.00",
                    "otherCashflowsFromInvestingActivities": "1105000.00",
                    "dividendsPaid": "13645500.00",
                    "changeToInventory": "194000.00",
                    "changeToAccountReceivables": "11882000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-343000.00",
                    "changeToNetincome": "-1089000.00",
                    "capitalExpenditures": "14160000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6791000.00",
                    "totalCashflowsFromInvestingActivities": "-11969500.00",
                    "netBorrowings": "-18714500.00",
                    "totalCashFromFinancingActivities": "-44887000.00",
                    "changeToOperatingActivities": "-3885500.00",
                    "netIncome": "85863500.00",
                    "changeInCash": "28973500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "86564500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24300500.00",
                    "otherCashflowsFromInvestingActivities": "154500.00",
                    "dividendsPaid": "26128000.00",
                    "changeToInventory": "-438500.00",
                    "changeToAccountReceivables": "-26316500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44500.00",
                    "changeToNetincome": "142500.00",
                    "capitalExpenditures": "8418500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6791000.00",
                    "totalCashflowsFromInvestingActivities": "-11969500.00",
                    "netBorrowings": "-18714500.00",
                    "totalCashFromFinancingActivities": "-44887000.00",
                    "changeToOperatingActivities": "-3885500.00",
                    "netIncome": "85863500.00",
                    "changeInCash": "28973500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "86564500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24300500.00",
                    "otherCashflowsFromInvestingActivities": "154500.00",
                    "dividendsPaid": "26128000.00",
                    "changeToInventory": "-438500.00",
                    "changeToAccountReceivables": "-26316500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44500.00",
                    "changeToNetincome": "142500.00",
                    "capitalExpenditures": "8418500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "525000.00",
                    "changeToLiabilities": "2606500.00",
                    "totalCashflowsFromInvestingActivities": "9758500.00",
                    "netBorrowings": "-13332000.00",
                    "totalCashFromFinancingActivities": "-12879500.00",
                    "changeToOperatingActivities": "9208000.00",
                    "netIncome": "45924500.00",
                    "changeInCash": "40642000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "43616500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9533000.00",
                    "otherCashflowsFromInvestingActivities": "198000.00",
                    "dividendsPaid": "389500.00",
                    "changeToInventory": "100500.00",
                    "changeToAccountReceivables": "-24303000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1448500.00",
                    "changeToNetincome": "-207500.00",
                    "capitalExpenditures": "287000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "525000.00",
                    "changeToLiabilities": "2606500.00",
                    "totalCashflowsFromInvestingActivities": "9758500.00",
                    "netBorrowings": "-13332000.00",
                    "totalCashFromFinancingActivities": "-12879500.00",
                    "changeToOperatingActivities": "9208000.00",
                    "netIncome": "45924500.00",
                    "changeInCash": "40642000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "43616500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9533000.00",
                    "otherCashflowsFromInvestingActivities": "198000.00",
                    "dividendsPaid": "389500.00",
                    "changeToInventory": "100500.00",
                    "changeToAccountReceivables": "-24303000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1448500.00",
                    "changeToNetincome": "-207500.00",
                    "capitalExpenditures": "287000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "525000.00",
                    "changeToLiabilities": "2732000.00",
                    "totalCashflowsFromInvestingActivities": "2031500.00",
                    "netBorrowings": "-5501000.00",
                    "totalCashFromFinancingActivities": "-7614000.00",
                    "changeToOperatingActivities": "397500.00",
                    "netIncome": "18364500.00",
                    "changeInCash": "13895000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "19535500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6252000.00",
                    "otherCashflowsFromInvestingActivities": "64500.00",
                    "dividendsPaid": "2124000.00",
                    "changeToInventory": "-24000.00",
                    "changeToAccountReceivables": "-8694000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11000.00",
                    "changeToNetincome": "392500.00",
                    "capitalExpenditures": "1344000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "525000.00",
                    "changeToLiabilities": "2732000.00",
                    "totalCashflowsFromInvestingActivities": "2031500.00",
                    "netBorrowings": "-5501000.00",
                    "totalCashFromFinancingActivities": "-7614000.00",
                    "changeToOperatingActivities": "397500.00",
                    "netIncome": "18364500.00",
                    "changeInCash": "13895000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "19535500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6252000.00",
                    "otherCashflowsFromInvestingActivities": "64500.00",
                    "dividendsPaid": "2124000.00",
                    "changeToInventory": "-24000.00",
                    "changeToAccountReceivables": "-8694000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11000.00",
                    "changeToNetincome": "392500.00",
                    "capitalExpenditures": "1344000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-940000.00",
                    "totalCashflowsFromInvestingActivities": "-84500.00",
                    "netBorrowings": "-2508000.00",
                    "totalCashFromFinancingActivities": "-4026500.00",
                    "changeToOperatingActivities": "5116500.00",
                    "netIncome": "37000.00",
                    "changeInCash": "9509000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "13509500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2919000.00",
                    "otherCashflowsFromInvestingActivities": "-192000.00",
                    "dividendsPaid": "1441000.00",
                    "changeToInventory": "267500.00",
                    "changeToAccountReceivables": "495000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-77500.00",
                    "changeToNetincome": "4725500.00",
                    "capitalExpenditures": "126000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-940000.00",
                    "totalCashflowsFromInvestingActivities": "-84500.00",
                    "netBorrowings": "-2508000.00",
                    "totalCashFromFinancingActivities": "-4026500.00",
                    "changeToOperatingActivities": "5116500.00",
                    "netIncome": "37000.00",
                    "changeInCash": "9509000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "13509500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2919000.00",
                    "otherCashflowsFromInvestingActivities": "-192000.00",
                    "dividendsPaid": "1441000.00",
                    "changeToInventory": "267500.00",
                    "changeToAccountReceivables": "495000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-77500.00",
                    "changeToNetincome": "4725500.00",
                    "capitalExpenditures": "126000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1723500.00",
                    "totalCashflowsFromInvestingActivities": "-269000.00",
                    "netBorrowings": "-3550000.00",
                    "totalCashFromFinancingActivities": "-1074000.00",
                    "changeToOperatingActivities": "174500.00",
                    "netIncome": "3578000.00",
                    "changeInCash": "5123500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "6583000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3248500.00",
                    "otherCashflowsFromInvestingActivities": "238000.00",
                    "dividendsPaid": "1441000.00",
                    "changeToInventory": "-277000.00",
                    "changeToAccountReceivables": "1968500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2476000.00",
                    "changeToNetincome": "-424500.00",
                    "capitalExpenditures": "230000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1723500.00",
                    "totalCashflowsFromInvestingActivities": "-269000.00",
                    "netBorrowings": "-3550000.00",
                    "totalCashFromFinancingActivities": "-1074000.00",
                    "changeToOperatingActivities": "174500.00",
                    "netIncome": "3578000.00",
                    "changeInCash": "5123500.00",
                    "beginPeriodCashFlow": "47753000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "6583000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3248500.00",
                    "otherCashflowsFromInvestingActivities": "238000.00",
                    "dividendsPaid": "1441000.00",
                    "changeToInventory": "-277000.00",
                    "changeToAccountReceivables": "1968500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2476000.00",
                    "changeToNetincome": "-424500.00",
                    "capitalExpenditures": "230000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-624000.00",
                    "changeToLiabilities": "3036000.00",
                    "totalCashflowsFromInvestingActivities": "401000.00",
                    "netBorrowings": "-2768000.00",
                    "totalCashFromFinancingActivities": "-21500000.00",
                    "changeToOperatingActivities": "2501000.00",
                    "netIncome": "4907000.00",
                    "changeInCash": "27004000.00",
                    "beginPeriodCashFlow": "43826000.00",
                    "endPeriodCashFlow": "47753000.00",
                    "totalCashFromOperatingActivities": "6555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17789000.00",
                    "otherCashflowsFromInvestingActivities": "-1497000.00",
                    "dividendsPaid": "2967000.00",
                    "changeToInventory": "90000.00",
                    "changeToAccountReceivables": "-7575000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-269000.00",
                    "changeToNetincome": "1909000.00",
                    "capitalExpenditures": "4041000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "19509000.00",
                    "changeToLiabilities": "1034000.00",
                    "totalCashflowsFromInvestingActivities": "19509000.00",
                    "netBorrowings": "-10867000.00",
                    "totalCashFromFinancingActivities": "-18463000.00",
                    "changeToOperatingActivities": "-4144000.00",
                    "netIncome": "2209000.00",
                    "changeInCash": "23077000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "43826000.00",
                    "totalCashFromOperatingActivities": "3846000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13795000.00",
                    "otherCashflowsFromInvestingActivities": "226000.00",
                    "dividendsPaid": "2967000.00",
                    "changeToInventory": "911000.00",
                    "changeToAccountReceivables": "3065000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-69000.00",
                    "changeToNetincome": "-774000.00",
                    "capitalExpenditures": "3018000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-357000.00",
                    "changeToLiabilities": "-6879000.00",
                    "totalCashflowsFromInvestingActivities": "-2407000.00",
                    "netBorrowings": "3959000.00",
                    "totalCashFromFinancingActivities": "-7527000.00",
                    "changeToOperatingActivities": "-1177000.00",
                    "netIncome": "2627000.00",
                    "changeInCash": "10770000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "20579000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9522000.00",
                    "otherCashflowsFromInvestingActivities": "489000.00",
                    "dividendsPaid": "2967000.00",
                    "changeToInventory": "-668000.00",
                    "changeToAccountReceivables": "2874000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2244000.00",
                    "changeToNetincome": "238000.00",
                    "capitalExpenditures": "2896000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-1025000.00",
                    "changeToLiabilities": "765000.00",
                    "totalCashflowsFromInvestingActivities": "-1025000.00",
                    "netBorrowings": "-6275000.00",
                    "totalCashFromFinancingActivities": "-6541000.00",
                    "changeToOperatingActivities": "-721000.00",
                    "netIncome": "298000.00",
                    "changeInCash": "11893000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "19366000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4789000.00",
                    "otherCashflowsFromInvestingActivities": "261000.00",
                    "dividendsPaid": "2967000.00",
                    "changeToInventory": "44000.00",
                    "changeToAccountReceivables": "15969000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-266000.00",
                    "changeToNetincome": "-1309000.00",
                    "capitalExpenditures": "1286000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-146000.00",
                    "changeToLiabilities": "-107000.00",
                    "totalCashflowsFromInvestingActivities": "4191000.00",
                    "netBorrowings": "-3709000.00",
                    "totalCashFromFinancingActivities": "-18805000.00",
                    "changeToOperatingActivities": "4534000.00",
                    "netIncome": "8193000.00",
                    "changeInCash": "-17144000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-2156000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11372000.00",
                    "otherCashflowsFromInvestingActivities": "8364000.00",
                    "dividendsPaid": "3034000.00",
                    "changeToInventory": "445000.00",
                    "changeToAccountReceivables": "-11386000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3689000.00",
                    "changeToNetincome": "1009000.00",
                    "capitalExpenditures": "4173000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-54000.00",
                    "changeToLiabilities": "-4396000.00",
                    "totalCashflowsFromInvestingActivities": "-2003000.00",
                    "netBorrowings": "-6838000.00",
                    "totalCashFromFinancingActivities": "-2752000.00",
                    "changeToOperatingActivities": "-3297000.00",
                    "netIncome": "2119000.00",
                    "changeInCash": "-4698000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "312000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2827000.00",
                    "otherCashflowsFromInvestingActivities": "138000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "-234000.00",
                    "changeToAccountReceivables": "3822000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4086000.00",
                    "changeToNetincome": "-538000.00",
                    "capitalExpenditures": "2096000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-30000.00",
                    "changeToLiabilities": "5006000.00",
                    "totalCashflowsFromInvestingActivities": "-367000.00",
                    "netBorrowings": "-3373000.00",
                    "totalCashFromFinancingActivities": "-6506000.00",
                    "changeToOperatingActivities": "-1074000.00",
                    "netIncome": "817000.00",
                    "changeInCash": "-14164000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-7108000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2865000.00",
                    "otherCashflowsFromInvestingActivities": "289000.00",
                    "dividendsPaid": "3033000.00",
                    "changeToInventory": "234000.00",
                    "changeToAccountReceivables": "-14229000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": "-739000.00",
                    "capitalExpenditures": "590000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-17000.00",
                    "changeToLiabilities": "1089000.00",
                    "totalCashflowsFromInvestingActivities": "6477000.00",
                    "netBorrowings": "-5540000.00",
                    "totalCashFromFinancingActivities": "-5603000.00",
                    "changeToOperatingActivities": "-2721000.00",
                    "netIncome": "324000.00",
                    "changeInCash": "3175000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "2326000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2909000.00",
                    "otherCashflowsFromInvestingActivities": "191000.00",
                    "dividendsPaid": "3033000.00",
                    "changeToInventory": "-46000.00",
                    "changeToAccountReceivables": "1681000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-63000.00",
                    "changeToNetincome": "-914000.00",
                    "capitalExpenditures": "652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-660000.00",
                    "changeToLiabilities": "1103000.00",
                    "totalCashflowsFromInvestingActivities": "8658000.00",
                    "netBorrowings": "-4691000.00",
                    "totalCashFromFinancingActivities": "-4476000.00",
                    "changeToOperatingActivities": "2648000.00",
                    "netIncome": "4328000.00",
                    "changeInCash": "7243000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3011000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-388000.00",
                    "otherCashflowsFromInvestingActivities": "1708000.00",
                    "dividendsPaid": "3033000.00",
                    "changeToInventory": "-122000.00",
                    "changeToAccountReceivables": "-7861000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "215000.00",
                    "changeToNetincome": "-1131000.00",
                    "capitalExpenditures": "1416000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "653000.00",
                    "changeToLiabilities": "2460000.00",
                    "totalCashflowsFromInvestingActivities": "897000.00",
                    "netBorrowings": "-5293000.00",
                    "totalCashFromFinancingActivities": "-4918000.00",
                    "changeToOperatingActivities": "639000.00",
                    "netIncome": "483000.00",
                    "changeInCash": "2766000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "6927000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4247000.00",
                    "otherCashflowsFromInvestingActivities": "106000.00",
                    "dividendsPaid": "3033000.00",
                    "changeToInventory": "66000.00",
                    "changeToAccountReceivables": "-1363000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "375000.00",
                    "changeToNetincome": "395000.00",
                    "capitalExpenditures": "1110000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-930000.00",
                    "changeToLiabilities": "264000.00",
                    "totalCashflowsFromInvestingActivities": "-1768000.00",
                    "netBorrowings": "-6113000.00",
                    "totalCashFromFinancingActivities": "-8159000.00",
                    "changeToOperatingActivities": "1903000.00",
                    "netIncome": "1986000.00",
                    "changeInCash": "-9457000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "310000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4657000.00",
                    "otherCashflowsFromInvestingActivities": "140000.00",
                    "dividendsPaid": "1922000.00",
                    "changeToInventory": "189000.00",
                    "changeToAccountReceivables": "-8694000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-124000.00",
                    "changeToNetincome": "5000.00",
                    "capitalExpenditures": "978000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": "9000.00",
                    "changeToLiabilities": "-1216000.00",
                    "totalCashflowsFromInvestingActivities": "1501000.00",
                    "netBorrowings": "-5273000.00",
                    "totalCashFromFinancingActivities": "-5247000.00",
                    "changeToOperatingActivities": "-2436000.00",
                    "netIncome": "-859000.00",
                    "changeInCash": "-4624000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-1039000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4636000.00",
                    "otherCashflowsFromInvestingActivities": "115000.00",
                    "dividendsPaid": "1922000.00",
                    "changeToInventory": "66000.00",
                    "changeToAccountReceivables": "-1218000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "26000.00",
                    "changeToNetincome": "-12000.00",
                    "capitalExpenditures": "2244000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": "-386000.00",
                    "changeToLiabilities": "2014000.00",
                    "totalCashflowsFromInvestingActivities": "-1661000.00",
                    "netBorrowings": "-5253000.00",
                    "totalCashFromFinancingActivities": "-5896000.00",
                    "changeToOperatingActivities": "678000.00",
                    "netIncome": "-6352000.00",
                    "changeInCash": "-8750000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-991000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1028000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "1922000.00",
                    "changeToInventory": "-284000.00",
                    "changeToAccountReceivables": "-8059000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1164000.00",
                    "changeToNetincome": "6272000.00",
                    "capitalExpenditures": "1568000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1367000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5728000.00",
                    "changeToOperatingActivities": "36000.00",
                    "netIncome": "-3794000.00",
                    "changeInCash": "7389000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "11711000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4983000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "108000.00",
                    "changeToAccountReceivables": "9410000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1463000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1495000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "8095780.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "881860.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-15903000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "76700000.00",
                    "changeInCash": "-23765000.00",
                    "beginPeriodCashFlow": "373036000.00",
                    "endPeriodCashFlow": "348630000.00",
                    "totalCashFromOperatingActivities": "135245000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79453000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-34233000.00",
                    "changeToInventory": "-627000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "61484000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4492000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4906000.00",
                    "freeCashFlow": "73761000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-56719000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "55432000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "70849000.00",
                    "changeInCash": "16250000.00",
                    "beginPeriodCashFlow": "357269000.00",
                    "endPeriodCashFlow": "373036000.00",
                    "totalCashFromOperatingActivities": "100173000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55718000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-39624000.00",
                    "changeToInventory": "-942000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "73884000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18670000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-412000.00",
                    "freeCashFlow": "26289000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-91238000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "37921000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "101233000.00",
                    "changeInCash": "-23259000.00",
                    "beginPeriodCashFlow": "379556000.00",
                    "endPeriodCashFlow": "357269000.00",
                    "totalCashFromOperatingActivities": "228393000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99518000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-108467000.00",
                    "changeToInventory": "649000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "104385000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37728000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5411000.00",
                    "freeCashFlow": "124008000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-14800000.00",
                    "changeToLiabilities": "9973000.00",
                    "totalCashflowsFromInvestingActivities": "-64916000.00",
                    "netBorrowings": "-93085000.00",
                    "totalCashFromFinancingActivities": "-173407000.00",
                    "changeToOperatingActivities": "24809000.00",
                    "netIncome": "322035000.00",
                    "changeInCash": "193464000.00",
                    "beginPeriodCashFlow": "186092000.00",
                    "endPeriodCashFlow": "379556000.00",
                    "totalCashFromOperatingActivities": "434166000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108172000.00",
                    "otherCashflowsFromInvestingActivities": "2519000.00",
                    "dividendsPaid": "79547000.00",
                    "changeToInventory": "-489000.00",
                    "changeToAccountReceivables": "-28869000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-775000.00",
                    "changeToNetincome": "-1893000.00",
                    "capitalExpenditures": "45157000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5424000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3289000.00",
                    "freeCashFlow": "388788000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-14800000.00",
                    "changeToLiabilities": "10677000.00",
                    "totalCashflowsFromInvestingActivities": "23580000.00",
                    "netBorrowings": "-37666000.00",
                    "totalCashFromFinancingActivities": "-40987000.00",
                    "changeToOperatingActivities": "19211000.00",
                    "netIncome": "128578000.00",
                    "changeInCash": "109074000.00",
                    "beginPeriodCashFlow": "77018000.00",
                    "endPeriodCashFlow": "186092000.00",
                    "totalCashFromOperatingActivities": "126304000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31570000.00",
                    "otherCashflowsFromInvestingActivities": "525000.00",
                    "dividendsPaid": "5027000.00",
                    "changeToInventory": "153000.00",
                    "changeToAccountReceivables": "-65994000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2919000.00",
                    "changeToNetincome": "370000.00",
                    "capitalExpenditures": "2114000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35953000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2466000.00",
                    "freeCashFlow": "123201000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-14800000.00",
                    "changeToLiabilities": "-5327000.00",
                    "totalCashflowsFromInvestingActivities": "-707000.00",
                    "netBorrowings": "-12116000.00",
                    "totalCashFromFinancingActivities": "-10201000.00",
                    "changeToOperatingActivities": "10582000.00",
                    "netIncome": "7230000.00",
                    "changeInCash": "29265000.00",
                    "beginPeriodCashFlow": "47753000.00",
                    "endPeriodCashFlow": "77018000.00",
                    "totalCashFromOperatingActivities": "40185000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12335000.00",
                    "otherCashflowsFromInvestingActivities": "92000.00",
                    "dividendsPaid": "2882000.00",
                    "changeToInventory": "-19000.00",
                    "changeToAccountReceivables": "4927000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4797000.00",
                    "changeToNetincome": "8602000.00",
                    "capitalExpenditures": "208000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10163000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "934000.00",
                    "freeCashFlow": "37118000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-336000.00",
                    "changeToLiabilities": "-2044000.00",
                    "totalCashflowsFromInvestingActivities": "17503000.00",
                    "netBorrowings": "-15951000.00",
                    "totalCashFromFinancingActivities": "-21500000.00",
                    "changeToOperatingActivities": "-3541000.00",
                    "netIncome": "3911000.00",
                    "changeInCash": "27004000.00",
                    "beginPeriodCashFlow": "20749000.00",
                    "endPeriodCashFlow": "47753000.00",
                    "totalCashFromOperatingActivities": "30980000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15642000.00",
                    "otherCashflowsFromInvestingActivities": "-806000.00",
                    "dividendsPaid": "2967000.00",
                    "changeToInventory": "377000.00",
                    "changeToAccountReceivables": "14333000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2582000.00",
                    "changeToNetincome": "64000.00",
                    "capitalExpenditures": "2178000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9125000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1872000.00",
                    "freeCashFlow": "26939000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-247000.00",
                    "changeToLiabilities": "1592000.00",
                    "totalCashflowsFromInvestingActivities": "4191000.00",
                    "netBorrowings": "-19460000.00",
                    "totalCashFromFinancingActivities": "-18805000.00",
                    "changeToOperatingActivities": "-2558000.00",
                    "netIncome": "8271000.00",
                    "changeInCash": "-17144000.00",
                    "beginPeriodCashFlow": "37893000.00",
                    "endPeriodCashFlow": "20749000.00",
                    "totalCashFromOperatingActivities": "-2156000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7545000.00",
                    "otherCashflowsFromInvestingActivities": "701000.00",
                    "dividendsPaid": "3034000.00",
                    "changeToInventory": "399000.00",
                    "changeToAccountReceivables": "-20112000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3689000.00",
                    "changeToNetincome": "-1182000.00",
                    "capitalExpenditures": "4076000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20679000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1108000.00",
                    "freeCashFlow": "-6329000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-928000.00",
                    "changeToLiabilities": "2611000.00",
                    "totalCashflowsFromInvestingActivities": "9288000.00",
                    "netBorrowings": "-21370000.00",
                    "totalCashFromFinancingActivities": "-22800000.00",
                    "changeToOperatingActivities": "2754000.00",
                    "netIncome": "10539000.00",
                    "changeInCash": "-4072000.00",
                    "beginPeriodCashFlow": "41965000.00",
                    "endPeriodCashFlow": "37893000.00",
                    "totalCashFromOperatingActivities": "9209000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8538000.00",
                    "otherCashflowsFromInvestingActivities": "2069000.00",
                    "dividendsPaid": "1922000.00",
                    "changeToInventory": "199000.00",
                    "changeToAccountReceivables": "-19136000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "492000.00",
                    "changeToNetincome": "-730000.00",
                    "capitalExpenditures": "5748000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13572000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1096000.00",
                    "freeCashFlow": "3425000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-3212000.00",
                    "changeToLiabilities": "3200000.00",
                    "totalCashflowsFromInvestingActivities": "-3212000.00",
                    "netBorrowings": "-21753000.00",
                    "totalCashFromFinancingActivities": "-25540000.00",
                    "changeToOperatingActivities": "1131000.00",
                    "netIncome": "-3797000.00",
                    "changeInCash": "7870000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "41965000.00",
                    "totalCashFromOperatingActivities": "36827000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20061000.00",
                    "otherCashflowsFromInvestingActivities": "1738000.00",
                    "dividendsPaid": "2891000.00",
                    "changeToInventory": "768000.00",
                    "changeToAccountReceivables": "8506000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-896000.00",
                    "changeToNetincome": "8564000.00",
                    "capitalExpenditures": "7957000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-920000.00",
                    "changeToLiabilities": "-1300000.00",
                    "totalCashflowsFromInvestingActivities": "716000.00",
                    "netBorrowings": "-28408000.00",
                    "totalCashFromFinancingActivities": "-40727000.00",
                    "changeToOperatingActivities": "-1903000.00",
                    "netIncome": "5205000.00",
                    "changeInCash": "-12046000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "28145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24241000.00",
                    "otherCashflowsFromInvestingActivities": "6502000.00",
                    "dividendsPaid": "7132000.00",
                    "changeToInventory": "577000.00",
                    "changeToAccountReceivables": "-7845000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5187000.00",
                    "changeToNetincome": "10176000.00",
                    "capitalExpenditures": "5786000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "101000.00",
                    "changeToLiabilities": "-13246000.00",
                    "totalCashflowsFromInvestingActivities": "-5256000.00",
                    "netBorrowings": "-23968000.00",
                    "totalCashFromFinancingActivities": "-22961000.00",
                    "changeToOperatingActivities": "9687000.00",
                    "netIncome": "14281000.00",
                    "changeInCash": "18250000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "46556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17101000.00",
                    "otherCashflowsFromInvestingActivities": "-7267000.00",
                    "dividendsPaid": "3566000.00",
                    "changeToInventory": "1453000.00",
                    "changeToAccountReceivables": "8323000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1007000.00",
                    "changeToNetincome": "2223000.00",
                    "capitalExpenditures": "663000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": "113000.00",
                    "changeToLiabilities": "913000.00",
                    "totalCashflowsFromInvestingActivities": "3630000.00",
                    "netBorrowings": "-26651000.00",
                    "totalCashFromFinancingActivities": "-21989000.00",
                    "changeToOperatingActivities": "6590000.00",
                    "netIncome": "-2193000.00",
                    "changeInCash": "11479000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "30146000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18213000.00",
                    "otherCashflowsFromInvestingActivities": "1581000.00",
                    "dividendsPaid": "1050000.00",
                    "changeToInventory": "106000.00",
                    "changeToAccountReceivables": "7050000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5712000.00",
                    "changeToNetincome": "-7899000.00",
                    "capitalExpenditures": "5895000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-12309210.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "30884000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "15643000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "76563000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "121000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "935500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "75154000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "76563000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "121000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "935500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "75154000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "88061000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "44500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "362500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "85863500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "88061000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "44500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "362500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "85863500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "47449000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "21500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "97000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "45924500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "47449000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "21500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "97000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "45924500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "3764000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "18801500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "818000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "194000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "18364500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "3764000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "18801500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "818000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "194000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "18364500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7801000.00",
                    "minorityInterest": "2605000.00",
                    "netIncome": "7230000.00",
                    "sellingGeneralAdministrative": "12867000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29601000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5135000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6970000.00",
                    "otherOperatingExpenses": "86000.00",
                    "interestExpense": null,
                    "taxProvision": "528000.00",
                    "interestIncome": "831000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "144000.00",
                    "totalRevenue": "347895000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "318294000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "37000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "2605000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "5135000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "86000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "144000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "37000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7547000.00",
                    "minorityInterest": "2810000.00",
                    "netIncome": "7156000.00",
                    "sellingGeneralAdministrative": "6329000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12965000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7333000.00",
                    "otherOperatingExpenses": "105500.00",
                    "interestExpense": "485000.00",
                    "taxProvision": "240000.00",
                    "interestIncome": "214000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "120000.00",
                    "totalRevenue": "174830000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "161865000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3578000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "2810000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "105500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "120000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3578000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2698000.00",
                    "minorityInterest": "2709000.00",
                    "netIncome": "2616000.00",
                    "sellingGeneralAdministrative": "3368000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7479000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13192000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2527000.00",
                    "otherOperatingExpenses": "22000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": "80000.00",
                    "interestIncome": "171000.00",
                    "netInterestIncome": "-798000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "80000.00",
                    "totalRevenue": "99282000.00",
                    "totalOperatingExpenses": "188586000.00",
                    "costOfRevenue": "91803000.00",
                    "totalOtherIncomeExpenseNet": "-1391000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2538000.00",
                    "netIncomeApplicableToCommonShares": "2616000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-418000.00",
                    "minorityInterest": "2718000.00",
                    "netIncome": "-542000.00",
                    "sellingGeneralAdministrative": "3343000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2650000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4646000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6000.00",
                    "otherOperatingExpenses": "112000.00",
                    "interestExpense": "768000.00",
                    "taxProvision": "61000.00",
                    "interestIncome": "424000.00",
                    "netInterestIncome": "-542000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "61000.00",
                    "totalRevenue": "89576000.00",
                    "totalOperatingExpenses": "90243000.00",
                    "costOfRevenue": "86926000.00",
                    "totalOtherIncomeExpenseNet": "163000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-479000.00",
                    "netIncomeApplicableToCommonShares": "-542000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2329000.00",
                    "minorityInterest": "2664000.00",
                    "netIncome": "2028000.00",
                    "sellingGeneralAdministrative": "3260000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5545000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1937000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2435000.00",
                    "otherOperatingExpenses": "100000.00",
                    "interestExpense": "94000.00",
                    "taxProvision": "203000.00",
                    "interestIncome": "106000.00",
                    "netInterestIncome": "31000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "203000.00",
                    "totalRevenue": "91907000.00",
                    "totalOperatingExpenses": "-3732000.00",
                    "costOfRevenue": "86362000.00",
                    "totalOtherIncomeExpenseNet": "-56000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2206000.00",
                    "netIncomeApplicableToCommonShares": "2028000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "298000.00",
                    "minorityInterest": "4401000.00",
                    "netIncome": "-191000.00",
                    "sellingGeneralAdministrative": "2475000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2274000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5934000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "348000.00",
                    "otherOperatingExpenses": "120000.00",
                    "interestExpense": "2000.00",
                    "taxProvision": "378000.00",
                    "interestIncome": "50000.00",
                    "netInterestIncome": "-563000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "378000.00",
                    "totalRevenue": "93038000.00",
                    "totalOperatingExpenses": "93204000.00",
                    "costOfRevenue": "90764000.00",
                    "totalOtherIncomeExpenseNet": "379000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-80000.00",
                    "netIncomeApplicableToCommonShares": "-191000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4815000.00",
                    "minorityInterest": "4279000.00",
                    "netIncome": "5011000.00",
                    "sellingGeneralAdministrative": "4715000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9540000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4976000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5123000.00",
                    "otherOperatingExpenses": "151000.00",
                    "interestExpense": "277000.00",
                    "taxProvision": "-223000.00",
                    "interestIncome": "308000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-223000.00",
                    "totalRevenue": "110206000.00",
                    "totalOperatingExpenses": "105230000.00",
                    "costOfRevenue": "100666000.00",
                    "totalOtherIncomeExpenseNet": "-161000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5038000.00",
                    "netIncomeApplicableToCommonShares": "5011000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2075000.00",
                    "minorityInterest": "4251000.00",
                    "netIncome": "2119000.00",
                    "sellingGeneralAdministrative": "3318000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5462000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2567000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2567000.00",
                    "otherOperatingExpenses": "423000.00",
                    "interestExpense": "540000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "129000.00",
                    "totalRevenue": "116332000.00",
                    "totalOperatingExpenses": "113765000.00",
                    "costOfRevenue": "110870000.00",
                    "totalOtherIncomeExpenseNet": "-492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1946000.00",
                    "netIncomeApplicableToCommonShares": "2119000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "771000.00",
                    "minorityInterest": "4367000.00",
                    "netIncome": "817000.00",
                    "sellingGeneralAdministrative": "3578000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4064000.00",
                    "reconciledDepreciation": null,
                    "ebit": "579000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "579000.00",
                    "otherOperatingExpenses": "93000.00",
                    "interestExpense": "422000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "284000.00",
                    "totalRevenue": "104179000.00",
                    "totalOperatingExpenses": "103600000.00",
                    "costOfRevenue": "100115000.00",
                    "totalOtherIncomeExpenseNet": "192000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "487000.00",
                    "netIncomeApplicableToCommonShares": "817000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "532000.00",
                    "minorityInterest": "4721000.00",
                    "netIncome": "324000.00",
                    "sellingGeneralAdministrative": "2948000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2544000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-206000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-206000.00",
                    "otherOperatingExpenses": "198000.00",
                    "interestExpense": "387000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "262000.00",
                    "totalRevenue": "91623000.00",
                    "totalOperatingExpenses": "91829000.00",
                    "costOfRevenue": "89079000.00",
                    "totalOtherIncomeExpenseNet": "738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "270000.00",
                    "netIncomeApplicableToCommonShares": "324000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3615000.00",
                    "minorityInterest": "4753000.00",
                    "netIncome": "4328000.00",
                    "sellingGeneralAdministrative": "4320000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6534000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2378000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2378000.00",
                    "otherOperatingExpenses": "164000.00",
                    "interestExpense": "404000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-553000.00",
                    "totalRevenue": "80117000.00",
                    "totalOperatingExpenses": "77739000.00",
                    "costOfRevenue": "73583000.00",
                    "totalOtherIncomeExpenseNet": "1237000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4168000.00",
                    "netIncomeApplicableToCommonShares": "4328000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "674000.00",
                    "minorityInterest": "4598000.00",
                    "netIncome": "483000.00",
                    "sellingGeneralAdministrative": "3019000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4011000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1109000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1109000.00",
                    "otherOperatingExpenses": "117000.00",
                    "interestExpense": "411000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "328000.00",
                    "totalRevenue": "69666000.00",
                    "totalOperatingExpenses": "68557000.00",
                    "costOfRevenue": "65655000.00",
                    "totalOtherIncomeExpenseNet": "-435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "346000.00",
                    "netIncomeApplicableToCommonShares": "483000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2393000.00",
                    "minorityInterest": "4796000.00",
                    "netIncome": "1986000.00",
                    "sellingGeneralAdministrative": "3103000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5254000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2180000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2180000.00",
                    "otherOperatingExpenses": "29000.00",
                    "interestExpense": "426000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "342000.00",
                    "totalRevenue": "71218000.00",
                    "totalOperatingExpenses": "69038000.00",
                    "costOfRevenue": "65964000.00",
                    "totalOtherIncomeExpenseNet": "213000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2051000.00",
                    "netIncomeApplicableToCommonShares": "1986000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-570000.00",
                    "minorityInterest": "4879000.00",
                    "netIncome": "-859000.00",
                    "sellingGeneralAdministrative": "2938000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1869000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-938000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-938000.00",
                    "otherOperatingExpenses": "131000.00",
                    "interestExpense": "436000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "197000.00",
                    "totalRevenue": "62700000.00",
                    "totalOperatingExpenses": "63638000.00",
                    "costOfRevenue": "60831000.00",
                    "totalOtherIncomeExpenseNet": "368000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-767000.00",
                    "netIncomeApplicableToCommonShares": "-859000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6162000.00",
                    "minorityInterest": "4724000.00",
                    "netIncome": "-6352000.00",
                    "sellingGeneralAdministrative": "3093000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3212000.00",
                    "reconciledDepreciation": null,
                    "ebit": "178000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "178000.00",
                    "otherOperatingExpenses": "59000.00",
                    "interestExpense": "444000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "225000.00",
                    "totalRevenue": "65091000.00",
                    "totalOperatingExpenses": "64913000.00",
                    "costOfRevenue": "61879000.00",
                    "totalOtherIncomeExpenseNet": "-6340000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6387000.00",
                    "netIncomeApplicableToCommonShares": "-6352000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-3794000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5103000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5103000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "463000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "611000.00",
                    "totalRevenue": "61003000.00",
                    "totalOperatingExpenses": "66106000.00",
                    "costOfRevenue": "60995000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80433000.00",
                    "minorityInterest": "-132000.00",
                    "netIncome": "76700000.00",
                    "sellingGeneralAdministrative": "25434000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103747000.00",
                    "reconciledDepreciation": "79453000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78313000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "18091000.00",
                    "taxProvision": "3601000.00",
                    "interestIncome": "13185000.00",
                    "netInterestIncome": "-4906000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "605658000.00",
                    "totalOperatingExpenses": "527345000.00",
                    "costOfRevenue": "501911000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76832000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75000000.00",
                    "minorityInterest": "-358000.00",
                    "netIncome": "70849000.00",
                    "sellingGeneralAdministrative": "22975000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102270000.00",
                    "reconciledDepreciation": "55718000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79295000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "14929000.00",
                    "taxProvision": "3793000.00",
                    "interestIncome": "15341000.00",
                    "netInterestIncome": "412000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "532008000.00",
                    "totalOperatingExpenses": "452713000.00",
                    "costOfRevenue": "429738000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71207000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104987000.00",
                    "minorityInterest": "197000.00",
                    "netIncome": "101233000.00",
                    "sellingGeneralAdministrative": "19690000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108939000.00",
                    "reconciledDepreciation": "99518000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89249000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "10944000.00",
                    "taxProvision": "3951000.00",
                    "interestIncome": "13099000.00",
                    "netInterestIncome": "2155000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "582931000.00",
                    "totalOperatingExpenses": "493682000.00",
                    "costOfRevenue": "473992000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101036000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "325695000.00",
                    "minorityInterest": "-1064000.00",
                    "netIncome": "322035000.00",
                    "sellingGeneralAdministrative": "26773000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "355690000.00",
                    "reconciledDepreciation": "108600000.00",
                    "ebit": "329248000.00",
                    "ebitda": "440113000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "328917000.00",
                    "otherOperatingExpenses": "331000.00",
                    "interestExpense": "5818000.00",
                    "taxProvision": "2596000.00",
                    "interestIncome": "2519000.00",
                    "netInterestIncome": "-3299000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2596000.00",
                    "totalRevenue": "990594000.00",
                    "totalOperatingExpenses": "661677000.00",
                    "costOfRevenue": "634904000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "323099000.00",
                    "netIncomeApplicableToCommonShares": "322035000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130635000.00",
                    "minorityInterest": "-1475000.00",
                    "netIncome": "128578000.00",
                    "sellingGeneralAdministrative": "16125000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146947000.00",
                    "reconciledDepreciation": "33309000.00",
                    "ebit": "132501000.00",
                    "ebitda": "166735000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130822000.00",
                    "otherOperatingExpenses": "1679000.00",
                    "interestExpense": "2791000.00",
                    "taxProvision": "582000.00",
                    "interestIncome": "325000.00",
                    "netInterestIncome": "-2466000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "582000.00",
                    "totalRevenue": "526966000.00",
                    "totalOperatingExpenses": "396144000.00",
                    "costOfRevenue": "380019000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "130053000.00",
                    "netIncomeApplicableToCommonShares": "128578000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7801000.00",
                    "minorityInterest": "2605000.00",
                    "netIncome": "7230000.00",
                    "sellingGeneralAdministrative": "12867000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29601000.00",
                    "reconciledDepreciation": "14190000.00",
                    "ebit": "17117000.00",
                    "ebitda": "23601000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6970000.00",
                    "otherOperatingExpenses": "383000.00",
                    "interestExpense": "1610000.00",
                    "taxProvision": "528000.00",
                    "interestIncome": "831000.00",
                    "netInterestIncome": "-934000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "528000.00",
                    "totalRevenue": "347895000.00",
                    "totalOperatingExpenses": "331122000.00",
                    "costOfRevenue": "318294000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7273000.00",
                    "netIncomeApplicableToCommonShares": "7230000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4907000.00",
                    "minorityInterest": "2709000.00",
                    "netIncome": "3911000.00",
                    "sellingGeneralAdministrative": "12446000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17948000.00",
                    "reconciledDepreciation": "17880000.00",
                    "ebit": "5812000.00",
                    "ebitda": "25653000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5316000.00",
                    "otherOperatingExpenses": "310000.00",
                    "interestExpense": "2866000.00",
                    "taxProvision": "722000.00",
                    "interestIncome": "409000.00",
                    "netInterestIncome": "-1872000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "722000.00",
                    "totalRevenue": "373803000.00",
                    "totalOperatingExpenses": "368301000.00",
                    "costOfRevenue": "355855000.00",
                    "totalOtherIncomeExpenseNet": "-905000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4185000.00",
                    "netIncomeApplicableToCommonShares": "3911000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8193000.00",
                    "minorityInterest": "4279000.00",
                    "netIncome": "8271000.00",
                    "sellingGeneralAdministrative": "14559000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21610000.00",
                    "reconciledDepreciation": "11434000.00",
                    "ebit": "7916000.00",
                    "ebitda": "21436000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8551000.00",
                    "otherOperatingExpenses": "865000.00",
                    "interestExpense": "1809000.00",
                    "taxProvision": "452000.00",
                    "interestIncome": "358000.00",
                    "netInterestIncome": "-1108000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "452000.00",
                    "totalRevenue": "422340000.00",
                    "totalOperatingExpenses": "415091000.00",
                    "costOfRevenue": "400730000.00",
                    "totalOtherIncomeExpenseNet": "277000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7741000.00",
                    "netIncomeApplicableToCommonShares": "8271000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10713000.00",
                    "minorityInterest": "4753000.00",
                    "netIncome": "10539000.00",
                    "sellingGeneralAdministrative": "13398000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22287000.00",
                    "reconciledDepreciation": "17586000.00",
                    "ebit": "9330000.00",
                    "ebitda": "25372000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11107000.00",
                    "otherOperatingExpenses": "441000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "314000.00",
                    "interestIncome": "394000.00",
                    "netInterestIncome": "-1096000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "314000.00",
                    "totalRevenue": "384606000.00",
                    "totalOperatingExpenses": "278839000.00",
                    "costOfRevenue": "362319000.00",
                    "totalOtherIncomeExpenseNet": "1383000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5798000.00",
                    "netIncomeApplicableToCommonShares": "10539000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3797000.00",
                    "minorityInterest": "4724000.00",
                    "netIncome": "-5428000.00",
                    "sellingGeneralAdministrative": "14615000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14606000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18169000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3907000.00",
                    "otherOperatingExpenses": "658000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "1507000.00",
                    "interestIncome": "110000.00",
                    "netInterestIncome": "-1430000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1507000.00",
                    "totalRevenue": "260466000.00",
                    "totalOperatingExpenses": "257700000.00",
                    "costOfRevenue": "245860000.00",
                    "totalOtherIncomeExpenseNet": "-4446000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5304000.00",
                    "netIncomeApplicableToCommonShares": "-5428000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5205000.00",
                    "minorityInterest": "4663000.00",
                    "netIncome": "4173000.00",
                    "sellingGeneralAdministrative": "12353000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27241000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15592000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5837000.00",
                    "otherOperatingExpenses": "704000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "1092000.00",
                    "interestIncome": "632000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1092000.00",
                    "totalRevenue": "317676000.00",
                    "totalOperatingExpenses": "302084000.00",
                    "costOfRevenue": "290435000.00",
                    "totalOtherIncomeExpenseNet": "-10387000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4113000.00",
                    "netIncomeApplicableToCommonShares": "4173000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16443000.00",
                    "minorityInterest": "4899000.00",
                    "netIncome": "14281000.00",
                    "sellingGeneralAdministrative": "13695000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31688000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18880000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18880000.00",
                    "otherOperatingExpenses": "887000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1922000.00",
                    "totalRevenue": "364154000.00",
                    "totalOperatingExpenses": "345274000.00",
                    "costOfRevenue": "332466000.00",
                    "totalOtherIncomeExpenseNet": "-2437000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14521000.00",
                    "netIncomeApplicableToCommonShares": "14281000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46000.00",
                    "minorityInterest": "4754000.00",
                    "netIncome": "-2193000.00",
                    "sellingGeneralAdministrative": "14470000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9208000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4485000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4485000.00",
                    "otherOperatingExpenses": "777000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2008000.00",
                    "totalRevenue": "391180000.00",
                    "totalOperatingExpenses": "395665000.00",
                    "costOfRevenue": "381972000.00",
                    "totalOtherIncomeExpenseNet": "4439000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2054000.00",
                    "netIncomeApplicableToCommonShares": "-2193000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
