Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Patrick G. Ryan	Founder & Executive Chairman	1938
Mr. Timothy William Turner	CEO & Director	1961
Mr. Stephen P. Keogh	Co-President & COO	1968
Ms. Janice M. Hamilton	Executive VP & CFO	1983
Mr. Benjamin Miles Wuller	Chief Executive officer of RSG Underwriting Managers	1977
Ms. Amber Carver	President	NA
Mr. Brendan Martin Mulshine	Co-President & Chief Revenue Officer	1966
Mr. Bradley Eames Bodell B.S.	Chief Information Officer	1966
Mr. Nicholas J. Mezick C.F.A.	Vice President of Investor Relations	NA
Mr. Michael Blackshear J.D.	Senior VP, Chief Compliance & Privacy Officer and Head of Diversity, Equity & Inclusion	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Feb 23, 2026	Patrick G Ryan Jr	N/A	Purchase	25.50K	$39.96	$1.02M
Feb 20, 2026	Patrick G Ryan Jr	N/A	Purchase	365.00	$41.41	$15.11K
Dec 12, 2025	Timothy William Turner	N/A	Sale	129.57K	$53.61	$6.95M
Sep 12, 2025	Patrick G Ryan	N/A	Purchase	276.63K	$51.84	$14.34M
Sep 02, 2025	Patrick G Ryan Jr	N/A	Purchase	100.00	$55.54	$5.55K
Jun 13, 2025	Mark Stephen Katz	N/A	Sale	14.38K	$65.84	$946.58K
Jun 03, 2025	David P Bolger	N/A	Sale	5.00K	$70.80	$354.00K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	10.87M	Mar 31, 2026	8.40%	$0.01	3.31%
Vanguard Group Inc	10.23M	Dec 31, 2025	7.90%	$0.01	-0.46%
T. Rowe Price Investment Management,Inc.	7.10M	Mar 31, 2026	5.49%	$0.17	-38.32%
Vulcan Value Partners, LLC	6.60M	Mar 31, 2026	5.09%	$5.90	42.72%
Principal Financial Group Inc	4.41M	Mar 31, 2026	3.41%	$0.08	0.85%
Montrusco Bolton Investments Inc	4.02M	Mar 31, 2026	3.11%	$2.00	-7.38%
State Street Corp	3.63M	Mar 31, 2026	2.81%	$0.00	4.82%
Neuberger Berman Group LLC	3.11M	Mar 31, 2026	2.40%	$0.08	259.33%
Kayne Anderson Rudnick Investment Management LLC	3.01M	Mar 31, 2026	2.32%	$0.30	10.65%
Independent Franchise Partners LLP	2.82M	Mar 31, 2026	2.18%	$0.67	33.35%
Polar Capital Holdings PLC	2.45M	Mar 31, 2026	1.89%	$0.29	37.64%
Stephens Inv Mgmt Group LLC	2.42M	Mar 31, 2026	1.87%	$1.12	25.67%
Bessemer Group Inc	2.38M	Mar 31, 2026	1.84%	$0.13	-14.16%
Bank of Montreal	2.29M	Mar 31, 2026	1.77%	$0.03	19,288.77%
BMO Capital Markets Corp.	2.29M	Mar 31, 2026	1.77%	$0.03	19,288.77%
Morgan Stanley - Brokerage Accounts	2.28M	Mar 31, 2026	1.76%	$0.00	-19.77%
Geode Capital Management, LLC	2.27M	Mar 31, 2026	1.75%	$0.00	5.53%
Champlain Investment Partners, LLC	2.27M	Mar 31, 2026	1.75%	$0.97	-11.19%
ClearBridge Advisors, LLC	1.77M	Mar 31, 2026	1.37%	$0.05	-5.76%
Blair William & Co	1.64M	Mar 31, 2026	1.27%	$0.16	-34.92%
Shares Statistics

▼
Shares Outstanding: 129.47M
Shares Float: 113.71M
% Insiders: 1,376.10%
% Institutions: 8,878.20%
Short % Float: 11.76%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Mid-Cap ETF	3.85M	2.97%	▼ 0.05%	Apr 30, 2026
2	Vanguard Total Stock Mkt Idx Inv	3.74M	2.89%	▲ 0.31%	Apr 30, 2026
3	Principal Aligned MidCap Equity	3.12M	2.41%	▲ 0.00%	Mar 31, 2026
4	Principal MidCap R5	3.12M	2.41%	▲ 0.00%	Apr 30, 2026
5	Vulcan Value Partners Focus	3.11M	2.40%	▲ 32.32%	Mar 31, 2026
6	Vanguard Small Cap Index	2.69M	2.08%	▼ 0.32%	Apr 30, 2026
7	Polar Capital Global Ins A Inc	2.53M	1.95%	▲ 3.06%	Apr 30, 2026
8	Champlain Mid Cap Fund, LLC	2.04M	1.57%	▼ 5.71%	Apr 30, 2026
9	T. Rowe Price Mid-Cap Growth	1.90M	1.46%	▲ 0.00%	Mar 31, 2026
10	T. Rowe Price US Mid-Cap Growth Equity	1.90M	1.46%	▼ 0.08%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $7.87B
Trailing P/E: 39.38
Forward P/E: 16.23
Financial Highlights

▼
Market Cap: $8.52B
EBITDA: $894.04M
P/E Ratio: $39.38
Book Value: $4.94
Dividend/Share: $0.49
Dividend Yield: 1.48%
Earnings/Share: $0.82
Profit Margin: 3.50%
Operating Margin: 17.37%
ROA (TTM): 3.62%
ROE (TTM): 22.77%
Revenue (TTM): $3.10B
Revenue/Share (TTM): $24.18
Earnings Growth (YOY): 110.10%
Revenue Growth (YOY): 15.80%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$158.32M	$N/A	$10.56B	$9.31B	$648.07M
2024-12-31	$540.20M	$N/A	$9.65B	$8.55B	$1.10B
2023-12-31	$838.79M	$N/A	$7.25B	$6.27B	$979.64M
2022-12-31	$992.72M	$N/A	$6.38B	$5.57B	$817.81M
2021-12-31	$386.96M	$N/A	$5.46B	$4.86B	$594.78M
2020-12-31	$312.65M	$N/A	$4.53B	$4.46B	$69.79M
2019-12-31	$52.02M	$N/A	$2.19B	$2.13B	$64.26M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	7.51x	5.21x	0.88x	2.81x	4.21x
2024-12-31	1.05x	3.01x	0.89x	1.72x	5.52x
2023-12-31	1.16x	2.04x	0.86x	1.99x	4.23x
2022-12-31	1.24x	2.48x	0.87x	1.71x	5.16x
2021-12-31	70.70x	2.74x	0.89x	0.78x	6.42x
2020-12-31	1.01x	23.00x	0.98x	1.68x	8.27x
2019-12-31	1.00x	10.41x	0.97x	1.91x	4.27x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "RYAN",
        "Type": "Common Stock",
        "Name": "Ryan Specialty Group Holdings Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG011K4W134",
        "ISIN": "US78351F1075",
        "LEI": null,
        "PrimaryTicker": "RYAN.US",
        "CUSIP": "78351F107",
        "CIK": "0001849253",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-07-22",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Insurance - Specialty",
        "GicSector": "Financials",
        "GicGroup": "Insurance",
        "GicIndustry": "Insurance",
        "GicSubIndustry": "Insurance Brokers",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Ryan Specialty Holdings, Inc. operates as a service provider of specialty products and solutions for insurance brokers, agents, and carriers in the United States, Canada, the United Kingdom, rest of Europe, India, Singapore, and internationally. The company offers distribution, underwriting, product development, administration, and risk management services by acting as a wholesale broker and a managing underwriter or a program administrator with delegated authority from insurance carriers. It serves commercial, industrial, institutional, individual, and government sectors. The company was founded in 2010 and is headquartered in Chicago, Illinois.",
        "Address": "155 North Wacker Drive, Chicago, IL, United States, 60606",
        "AddressData": {
            "Street": "155 North Wacker Drive",
            "City": "Chicago",
            "State": "IL",
            "Country": "United States",
            "ZIP": "60606"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Patrick G. Ryan",
                "Title": "Founder & Executive Chairman",
                "YearBorn": "1938"
            },
            {
                "Name": "Mr. Timothy William Turner",
                "Title": "CEO & Director",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Stephen P. Keogh",
                "Title": "Co-President & COO",
                "YearBorn": "1968"
            },
            {
                "Name": "Ms. Janice M. Hamilton",
                "Title": "Executive VP & CFO",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Benjamin Miles Wuller",
                "Title": "Chief Executive officer of RSG Underwriting Managers",
                "YearBorn": "1977"
            },
            {
                "Name": "Ms. Amber  Carver",
                "Title": "President",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Brendan Martin Mulshine",
                "Title": "Co-President & Chief Revenue Officer",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Bradley Eames Bodell B.S.",
                "Title": "Chief Information Officer",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Nicholas J. Mezick C.F.A.",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Michael  Blackshear J.D.",
                "Title": "Senior VP, Chief Compliance & Privacy Officer and Head of Diversity, Equity & Inclusion",
                "YearBorn": "NA"
            }
        ],
        "Phone": "312 784 6001",
        "WebURL": "https://www.ryanspecialty.com",
        "LogoURL": "/img/logos/US/RYAN.png",
        "FullTimeEmployees": 6144,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 8523818496,
        "MarketCapitalizationMln": 8523.8185,
        "EBITDA": 894036992,
        "PERatio": 39.3781,
        "PEGRatio": null,
        "WallStreetTargetPrice": 42.6471,
        "BookValue": 4.937,
        "DividendShare": 0.49,
        "DividendYield": 0.0148,
        "EarningsShare": 0.82,
        "EPSEstimateCurrentYear": 2.0478,
        "EPSEstimateNextYear": 2.3372,
        "EPSEstimateNextQuarter": 0.728,
        "EPSEstimateCurrentQuarter": 0.4325,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.035,
        "OperatingMarginTTM": 0.1737,
        "ReturnOnAssetsTTM": 0.0362,
        "ReturnOnEquityTTM": 0.2277,
        "RevenueTTM": 3101357056,
        "RevenuePerShareTTM": 24.181,
        "QuarterlyRevenueGrowthYOY": 0.158,
        "GrossProfitTTM": 1295549056,
        "DilutedEpsTTM": 0.82,
        "QuarterlyEarningsGrowthYOY": 1.101
    },
    "Valuation": {
        "TrailingPE": 39.3781,
        "ForwardPE": 16.2338,
        "PriceSalesTTM": 2.7484,
        "PriceBookMRQ": 6.7379,
        "EnterpriseValue": 7874705982,
        "EnterpriseValueRevenue": 2.495,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 129468136,
        "SharesFloat": 113709274,
        "PercentInsiders": 13.761000000000001,
        "PercentInstitutions": 88.78200000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1176
    },
    "Technicals": {
        "Beta": 0.675,
        "52WeekHigh": 69.2674,
        "52WeekLow": 29.1584,
        "50DayMA": 33.5318,
        "200DayMA": 46.6549,
        "SharesShort": 13233108,
        "SharesShortPriorMonth": 9564144,
        "ShortRatio": 4.53,
        "ShortPercent": 0.1176
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.52,
        "ForwardAnnualDividendYield": 0.0161,
        "PayoutRatio": 0.2439,
        "DividendDate": "2026-05-26",
        "ExDividendDate": "2026-05-12",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.9231,
        "TargetPrice": 42.6471,
        "StrongBuy": 4,
        "Buy": 5,
        "Hold": 3,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 8.3958,
                "totalAssets": 0.0064,
                "currentShares": 10869825,
                "change": 347814,
                "change_p": 3.3056
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 7.9029,
                "totalAssets": 0.0077,
                "currentShares": 10231737,
                "change": -46887,
                "change_p": -0.4562
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 5.4865,
                "totalAssets": 0.165,
                "currentShares": 7103226,
                "change": -4412785,
                "change_p": -38.3187
            },
            {
                "name": "Vulcan Value Partners, LLC",
                "date": "2026-03-31",
                "totalShares": 5.0942,
                "totalAssets": 5.899,
                "currentShares": 6595335,
                "change": 1974256,
                "change_p": 42.7228
            },
            {
                "name": "Principal Financial Group Inc",
                "date": "2026-03-31",
                "totalShares": 3.4077,
                "totalAssets": 0.0795,
                "currentShares": 4411837,
                "change": 37339,
                "change_p": 0.8536
            },
            {
                "name": "Montrusco Bolton Investments Inc",
                "date": "2026-03-31",
                "totalShares": 3.1069,
                "totalAssets": 1.9987,
                "currentShares": 4022506,
                "change": -320610,
                "change_p": -7.382
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.8064,
                "totalAssets": 0.0042,
                "currentShares": 3633336,
                "change": 166982,
                "change_p": 4.8172
            },
            {
                "name": "Neuberger Berman Group LLC",
                "date": "2026-03-31",
                "totalShares": 2.3987,
                "totalAssets": 0.0797,
                "currentShares": 3105544,
                "change": 2241285,
                "change_p": 259.3302
            },
            {
                "name": "Kayne Anderson Rudnick Investment Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.3214,
                "totalAssets": 0.2978,
                "currentShares": 3005452,
                "change": 289349,
                "change_p": 10.6531
            },
            {
                "name": "Independent Franchise Partners LLP",
                "date": "2026-03-31",
                "totalShares": 2.1788,
                "totalAssets": 0.666,
                "currentShares": 2820854,
                "change": 705541,
                "change_p": 33.354
            },
            {
                "name": "Polar Capital Holdings PLC",
                "date": "2026-03-31",
                "totalShares": 1.8924,
                "totalAssets": 0.2935,
                "currentShares": 2450000,
                "change": 670000,
                "change_p": 37.6404
            },
            {
                "name": "Stephens Inv Mgmt Group LLC",
                "date": "2026-03-31",
                "totalShares": 1.8725,
                "totalAssets": 1.1212,
                "currentShares": 2424337,
                "change": 495243,
                "change_p": 25.6723
            },
            {
                "name": "Bessemer Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.8356,
                "totalAssets": 0.126,
                "currentShares": 2376481,
                "change": -391926,
                "change_p": -14.1571
            },
            {
                "name": "Bank of Montreal",
                "date": "2026-03-31",
                "totalShares": 1.7671,
                "totalAssets": 0.0288,
                "currentShares": 2287875,
                "change": 2276075,
                "change_p": 19288.7712
            },
            {
                "name": "BMO Capital Markets Corp.",
                "date": "2026-03-31",
                "totalShares": 1.7671,
                "totalAssets": 0.0288,
                "currentShares": 2287875,
                "change": 2276075,
                "change_p": 19288.7712
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.7602,
                "totalAssets": 0.0046,
                "currentShares": 2278859,
                "change": -561451,
                "change_p": -19.7672
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.7535,
                "totalAssets": 0.0048,
                "currentShares": 2270174,
                "change": 118968,
                "change_p": 5.5303
            },
            {
                "name": "Champlain Investment Partners, LLC",
                "date": "2026-03-31",
                "totalShares": 1.7531,
                "totalAssets": 0.9718,
                "currentShares": 2269707,
                "change": -286020,
                "change_p": -11.1913
            },
            {
                "name": "ClearBridge Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 1.3692,
                "totalAssets": 0.0521,
                "currentShares": 1772666,
                "change": -108408,
                "change_p": -5.7631
            },
            {
                "name": "Blair William & Co",
                "date": "2026-03-31",
                "totalShares": 1.2679,
                "totalAssets": 0.1587,
                "currentShares": 1641580,
                "change": -880891,
                "change_p": -34.9217
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-04-30",
                "totalShares": 2.9708,
                "totalAssets": 0.1157,
                "currentShares": 3846193,
                "change": -1936,
                "change_p": -0.0503
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.8862,
                "totalAssets": 0.0059,
                "currentShares": 3736744,
                "change": 11364,
                "change_p": 0.305
            },
            {
                "name": "Principal Aligned MidCap Equity",
                "date": "2026-03-31",
                "totalShares": 2.4089,
                "totalAssets": 0.4158,
                "currentShares": 3118796,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Principal MidCap R5",
                "date": "2026-04-30",
                "totalShares": 2.4089,
                "totalAssets": 0.4305,
                "currentShares": 3118796,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vulcan Value Partners Focus",
                "date": "2026-03-31",
                "totalShares": 2.4021,
                "totalAssets": 5.9672,
                "currentShares": 3109924,
                "change": 759614,
                "change_p": 32.3197
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.0757,
                "totalAssets": 0.0519,
                "currentShares": 2687311,
                "change": -8695,
                "change_p": -0.3225
            },
            {
                "name": "Polar Capital Global Ins A Inc",
                "date": "2026-04-30",
                "totalShares": 1.9503,
                "totalAssets": 2.8808,
                "currentShares": 2525000,
                "change": 75000,
                "change_p": 3.0612
            },
            {
                "name": "Champlain Mid Cap Fund, LLC",
                "date": "2026-04-30",
                "totalShares": 1.5733,
                "totalAssets": 1.2853,
                "currentShares": 2036885,
                "change": -123305,
                "change_p": -5.7081
            },
            {
                "name": "T. Rowe Price Mid-Cap Growth",
                "date": "2026-03-31",
                "totalShares": 1.4645,
                "totalAssets": 0.2838,
                "currentShares": 1896069,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price US Mid-Cap Growth Equity",
                "date": "2026-03-31",
                "totalShares": 1.4645,
                "totalAssets": 0.2838,
                "currentShares": 1896069,
                "change": -1600,
                "change_p": -0.0843
            },
            {
                "name": "BMO Global Equity F",
                "date": "2026-04-30",
                "totalShares": 1.2947,
                "totalAssets": 1.2779,
                "currentShares": 1676226,
                "change": 575807,
                "change_p": 52.3262
            },
            {
                "name": "Vanguard Explorer Inv",
                "date": "2026-03-31",
                "totalShares": 1.2593,
                "totalAssets": 0.2781,
                "currentShares": 1630433,
                "change": 212091,
                "change_p": 14.9534
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.1653,
                "totalAssets": 0.1195,
                "currentShares": 1508752,
                "change": -2022,
                "change_p": -0.1338
            },
            {
                "name": "NBI US Equity Priv Ptf F CAD",
                "date": "2026-04-30",
                "totalShares": 1.1353,
                "totalAssets": 1.667,
                "currentShares": 1469882,
                "change": -289477,
                "change_p": -16.4535
            },
            {
                "name": "Stephens SMID Select Growth",
                "date": "2026-03-31",
                "totalShares": 1.1028,
                "totalAssets": 1.1337,
                "currentShares": 1427741,
                "change": 276246,
                "change_p": 23.9902
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.9936,
                "totalAssets": 0.0486,
                "currentShares": 1286372,
                "change": 11442,
                "change_p": 0.8975
            },
            {
                "name": "Neuberger Genesis Inv",
                "date": "2026-03-31",
                "totalShares": 0.9065,
                "totalAssets": 0.5299,
                "currentShares": 1173638,
                "change": 1173638,
                "change_p": 0
            },
            {
                "name": "Bridge Builder Small/Mid Cap Growth",
                "date": "2026-04-30",
                "totalShares": 0.8907,
                "totalAssets": 0.3977,
                "currentShares": 1153136,
                "change": 102859,
                "change_p": 9.7935
            },
            {
                "name": "Champlain Mid Cap Adv",
                "date": "2025-12-31",
                "totalShares": 0.833,
                "totalAssets": 1.8533,
                "currentShares": 1078500,
                "change": -191500,
                "change_p": -15.0787
            },
            {
                "name": "Manulife Monthly High Income Adv",
                "date": "2026-04-30",
                "totalShares": 0.7989,
                "totalAssets": 0.5481,
                "currentShares": 1034301,
                "change": 722159,
                "change_p": 231.3559
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-02-23",
            "ownerCik": null,
            "ownerName": "Patrick G Ryan Jr",
            "transactionDate": "2026-02-23",
            "transactionCode": "P",
            "transactionAmount": 25500,
            "transactionPrice": 39.96,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1145038/000114503826000002/xslF345X05/wk-form4_1771971338.xml"
        },
        {
            "date": "2026-02-20",
            "ownerCik": null,
            "ownerName": "Patrick G Ryan Jr",
            "transactionDate": "2026-02-20",
            "transactionCode": "P",
            "transactionAmount": 365,
            "transactionPrice": 41.41,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1145038/000114503826000002/xslF345X05/wk-form4_1771971338.xml"
        },
        {
            "date": "2025-12-12",
            "ownerCik": null,
            "ownerName": "Timothy William Turner",
            "transactionDate": "2025-12-12",
            "transactionCode": "S",
            "transactionAmount": 129570,
            "transactionPrice": 53.61,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1849253/000187005925000003/xslF345X05/wk-form4_1765802006.xml"
        },
        {
            "date": "2025-09-12",
            "ownerCik": null,
            "ownerName": "Patrick G Ryan",
            "transactionDate": "2025-09-12",
            "transactionCode": "P",
            "transactionAmount": 276634,
            "transactionPrice": 51.84,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1145037/000114503725000003/xslF345X05/wk-form4_1757938659.xml"
        },
        {
            "date": "2025-09-02",
            "ownerCik": null,
            "ownerName": "Patrick G Ryan Jr",
            "transactionDate": "2025-09-02",
            "transactionCode": "P",
            "transactionAmount": 100,
            "transactionPrice": 55.54,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1145038/000114503825000005/xslF345X05/wk-form4_1756859440.xml"
        },
        {
            "date": "2025-06-13",
            "ownerCik": null,
            "ownerName": "Mark Stephen Katz",
            "transactionDate": "2025-06-13",
            "transactionCode": "S",
            "transactionAmount": 14377,
            "transactionPrice": 65.84,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1849253/000162828025031912/xslF345X05/wk-form4_1750195011.xml"
        },
        {
            "date": "2025-06-03",
            "ownerCik": null,
            "ownerName": "David P Bolger",
            "transactionDate": "2025-06-03",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 70.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1220116/000162828025029672/xslF345X05/wk-form4_1749155055.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "129.6034",
                "shares": 129603400
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "278.5060",
                "shares": 278506000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "291.3248",
                "shares": 291324800
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "120.8087",
                "shares": 120808700
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "267.7710",
                "shares": 267771000.00000003
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "113.5310",
                "shares": 113531000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "106.4888",
                "shares": 106488800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "129.6034",
                "shares": 129603400
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "278.5060",
                "shares": 278506000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "273.4616",
                "shares": 273461600
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "274.1450",
                "shares": 274145000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "126.0330",
                "shares": 126033000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "291.3248",
                "shares": 291324800
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "272.6860",
                "shares": 272686000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "271.2185",
                "shares": 271218500
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "269.9224",
                "shares": 269922400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "120.8087",
                "shares": 120808700
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "115.8723",
                "shares": 115872300
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "123.8457",
                "shares": 123845700
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "111.0345",
                "shares": 111034500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "267.7710",
                "shares": 267771000.00000003
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "266.3524",
                "shares": 266352400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "120.2049",
                "shares": 120204900
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "264.1211",
                "shares": 264121100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "113.5310",
                "shares": 113531000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "105.3094",
                "shares": 105309400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "106.4888",
                "shares": 106488800
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "106.4888",
                "shares": 106488800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "106.4888",
                "shares": 106488800
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "106.4888",
                "shares": 106488800
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "106.4888",
                "shares": 106488800
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "106.4888",
                "shares": 106488800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-30",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.6,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-30",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.43,
                "epsDifference": 0.04,
                "surprisePercent": 9.3023
            },
            "2025-12-31": {
                "reportDate": "2026-02-12",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.49,
                "epsDifference": -0.04,
                "surprisePercent": -8.1633
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.47,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-06-30": {
                "reportDate": "2025-07-31",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.65,
                "epsDifference": 0.01,
                "surprisePercent": 1.5385
            },
            "2025-03-31": {
                "reportDate": "2025-05-01",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.39,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-12-31": {
                "reportDate": "2025-02-25",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.45,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.41,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.57,
                "epsDifference": 0.01,
                "surprisePercent": 1.7544
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.35,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-12-31": {
                "reportDate": "2024-02-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.34,
                "epsDifference": 0.01,
                "surprisePercent": 2.9412
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.31,
                "epsDifference": 0.01,
                "surprisePercent": 3.2258
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.44,
                "epsDifference": 0.01,
                "surprisePercent": 2.2727
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.25,
                "epsDifference": 0.01,
                "surprisePercent": 4
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.26,
                "epsDifference": 0.01,
                "surprisePercent": 3.8462
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.26,
                "epsDifference": -0.01,
                "surprisePercent": -3.8462
            },
            "2022-06-30": {
                "reportDate": "2022-08-11",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.35,
                "epsDifference": 0.04,
                "surprisePercent": 11.4286
            },
            "2022-03-31": {
                "reportDate": "2022-05-12",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.22,
                "epsDifference": 0.02,
                "surprisePercent": 9.0909
            },
            "2021-12-31": {
                "reportDate": "2022-03-15",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.28,
                "epsDifference": 0.01,
                "surprisePercent": 3.5714
            },
            "2021-09-30": {
                "reportDate": "2021-11-11",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.18,
                "epsDifference": 0.06,
                "surprisePercent": 33.3333
            },
            "2021-06-30": {
                "reportDate": "2021-09-01",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.32,
                "epsDifference": 0.03,
                "surprisePercent": 9.375
            },
            "2021-03-31": {
                "reportDate": "2021-06-02",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.23,
                "epsDifference": -0.02,
                "surprisePercent": -8.6957
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1413",
                "earningsEstimateAvg": "2.3372",
                "earningsEstimateLow": "2.0300",
                "earningsEstimateHigh": "2.6800",
                "earningsEstimateYearAgoEps": "2.0478",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.1413",
                "revenueEstimateAvg": "3521785820.00",
                "revenueEstimateLow": "3326503000.00",
                "revenueEstimateHigh": "3653500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0807",
                "epsTrendCurrent": "2.3372",
                "epsTrend7daysAgo": "2.3296",
                "epsTrend30daysAgo": "2.3901",
                "epsTrend60daysAgo": "2.6431",
                "epsTrend90daysAgo": "2.6905",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "18.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0448",
                "earningsEstimateAvg": "2.0478",
                "earningsEstimateLow": "1.9511",
                "earningsEstimateHigh": "2.1500",
                "earningsEstimateYearAgoEps": "1.9600",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.0448",
                "revenueEstimateAvg": "3258948480.00",
                "revenueEstimateLow": "3172726000.00",
                "revenueEstimateHigh": "3351100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0681",
                "epsTrendCurrent": "2.0478",
                "epsTrend7daysAgo": "2.0389",
                "epsTrend30daysAgo": "2.0343",
                "epsTrend60daysAgo": "2.2690",
                "epsTrend90daysAgo": "2.2881",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "19.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.0737",
                "earningsEstimateAvg": "0.5047",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.5387",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.0737",
                "revenueEstimateAvg": "805536790.00",
                "revenueEstimateLow": "775000000.00",
                "revenueEstimateHigh": "822400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0675",
                "epsTrendCurrent": "0.5047",
                "epsTrend7daysAgo": "0.5017",
                "epsTrend30daysAgo": "0.4970",
                "epsTrend60daysAgo": "0.5480",
                "epsTrend90daysAgo": "0.5504",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "15.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.0855",
                "earningsEstimateAvg": "0.6036",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "-0.0855",
                "revenueEstimateAvg": "874921800.00",
                "revenueEstimateLow": "859000000.00",
                "revenueEstimateHigh": "913600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0231",
                "epsTrendCurrent": "0.6036",
                "epsTrend7daysAgo": "0.6028",
                "epsTrend30daysAgo": "0.6054",
                "epsTrend60daysAgo": "0.7485",
                "epsTrend90daysAgo": "0.7607",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "17.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.1089",
                "earningsEstimateAvg": "0.4325",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4534",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.1089",
                "revenueEstimateAvg": "778476480.00",
                "revenueEstimateLow": "755100000.00",
                "revenueEstimateHigh": "801700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1280",
                "epsTrendCurrent": "0.4325",
                "epsTrend7daysAgo": "0.4325",
                "epsTrend30daysAgo": "0.4492",
                "epsTrend60daysAgo": "0.4540",
                "epsTrend90daysAgo": "0.4706",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "14.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1243",
                "earningsEstimateAvg": "2.0125",
                "earningsEstimateLow": "1.9800",
                "earningsEstimateHigh": "2.0500",
                "earningsEstimateYearAgoEps": "1.7900",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "0.1243",
                "revenueEstimateAvg": "3077525710.00",
                "revenueEstimateLow": "3054000000.00",
                "revenueEstimateHigh": "3114300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.2233",
                "epsTrendCurrent": "2.0125",
                "epsTrend7daysAgo": "2.0138",
                "epsTrend30daysAgo": "2.0149",
                "epsTrend60daysAgo": "2.0136",
                "epsTrend90daysAgo": "2.0486",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.1385",
                "earningsEstimateAvg": "0.4668",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.4878",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.1385",
                "revenueEstimateAvg": "733451530.00",
                "revenueEstimateLow": "719000000.00",
                "revenueEstimateHigh": "752500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2129",
                "epsTrendCurrent": "0.4668",
                "epsTrend7daysAgo": "0.4753",
                "epsTrend30daysAgo": "0.4811",
                "epsTrend60daysAgo": "0.4842",
                "epsTrend90daysAgo": "0.4932",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "10.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.1230",
                "earningsEstimateAvg": "0.6513",
                "earningsEstimateLow": "0.6100",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1230",
                "revenueEstimateAvg": "830183510.00",
                "revenueEstimateLow": "800700000.00",
                "revenueEstimateHigh": "842402560.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1938",
                "epsTrendCurrent": "0.6513",
                "epsTrend7daysAgo": "0.6513",
                "epsTrend30daysAgo": "0.6638",
                "epsTrend60daysAgo": "0.6638",
                "epsTrend90daysAgo": "0.6755",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1155",
                "earningsEstimateAvg": "0.3904",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.4270",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.1155",
                "revenueEstimateAvg": "677421860.00",
                "revenueEstimateLow": "649000000.00",
                "revenueEstimateHigh": "698000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2271",
                "epsTrendCurrent": "0.3904",
                "epsTrend7daysAgo": "0.3912",
                "epsTrend30daysAgo": "0.3922",
                "epsTrend60daysAgo": "0.4355",
                "epsTrend90daysAgo": "0.4350",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.2997",
                "earningsEstimateAvg": "1.7936",
                "earningsEstimateLow": "1.7700",
                "earningsEstimateHigh": "1.8500",
                "earningsEstimateYearAgoEps": "1.3800",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.2997",
                "revenueEstimateAvg": "2511998420.00",
                "revenueEstimateLow": "2501054400.00",
                "revenueEstimateHigh": "2525876320.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2091",
                "epsTrendCurrent": "1.7936",
                "epsTrend7daysAgo": "1.7936",
                "epsTrend30daysAgo": "1.7956",
                "epsTrend60daysAgo": "1.7927",
                "epsTrend90daysAgo": "1.8084",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.3120",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.3120",
                "revenueEstimateAvg": "600620000.00",
                "revenueEstimateLow": "587100000.00",
                "revenueEstimateHigh": "624000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1970",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.2440",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.2440",
                "revenueEstimateAvg": "693100000.00",
                "revenueEstimateLow": "685000000.00",
                "revenueEstimateHigh": "700000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1840",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.3460",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.3460",
                "revenueEstimateAvg": "552046000.00",
                "revenueEstimateLow": "536700000.00",
                "revenueEstimateHigh": "573620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2060",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.2000",
                "earningsEstimateAvg": "1.3800",
                "earningsEstimateLow": "1.3500",
                "earningsEstimateHigh": "1.4000",
                "earningsEstimateYearAgoEps": "1.1500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.2000",
                "revenueEstimateAvg": "2077550000.00",
                "revenueEstimateLow": "2050470000.00",
                "revenueEstimateHigh": "2084000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2040",
                "epsTrendCurrent": "1.3800",
                "epsTrend7daysAgo": "1.3800",
                "epsTrend30daysAgo": "1.3800",
                "epsTrend60daysAgo": "1.3800",
                "epsTrend90daysAgo": "1.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.2400",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.2400",
                "revenueEstimateAvg": "494820000.00",
                "revenueEstimateLow": "471700000.00",
                "revenueEstimateHigh": "510000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2010",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.1280",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1280",
                "revenueEstimateAvg": "585149000.00",
                "revenueEstimateLow": "567930000.00",
                "revenueEstimateHigh": "593590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1910",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4400",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0420",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0420",
                "revenueEstimateAvg": "441590000.00",
                "revenueEstimateLow": "420140000.00",
                "revenueEstimateHigh": "458050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1410",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.0560",
                "earningsEstimateAvg": "1.1400",
                "earningsEstimateLow": "1.1200",
                "earningsEstimateHigh": "1.1700",
                "earningsEstimateYearAgoEps": "1.0800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0560",
                "revenueEstimateAvg": "1716060000.00",
                "revenueEstimateLow": "1700640000.00",
                "revenueEstimateHigh": "1736800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1980",
                "epsTrendCurrent": "1.1400",
                "epsTrend7daysAgo": "1.1400",
                "epsTrend30daysAgo": "1.1400",
                "epsTrend60daysAgo": "1.1400",
                "epsTrend90daysAgo": "1.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.0830",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0830",
                "revenueEstimateAvg": "422930000.00",
                "revenueEstimateLow": "414320000.00",
                "revenueEstimateHigh": "431460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3140",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "460460000.00",
                "revenueEstimateLow": "450460000.00",
                "revenueEstimateHigh": "469460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1810",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "386890000.00",
                "revenueEstimateLow": "360600000.00",
                "revenueEstimateHigh": "375450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.0300",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "1.1800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1434910000.00",
                "revenueEstimateLow": "1426880000.00",
                "revenueEstimateHigh": "1442000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.0300",
                "epsTrend7daysAgo": "1.0300",
                "epsTrend30daysAgo": "1.0300",
                "epsTrend60daysAgo": "1.0300",
                "epsTrend90daysAgo": "1.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "321850000.00",
                "revenueEstimateLow": "312000000.00",
                "revenueEstimateHigh": "328750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "390012000.00",
                "revenueEstimateLow": "386220000.00",
                "revenueEstimateHigh": "390760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.47
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.97
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.79
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.38
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.15
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.09
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "11011638000.00",
                    "intangibleAssets": "127052000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4858919000.00",
                    "totalLiab": "9792584000.00",
                    "totalStockholderEquity": "636202000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5393402000.00",
                    "commonStock": "263000.00",
                    "capitalStock": "263000.00",
                    "retainedEarnings": "120528000.00",
                    "otherLiab": null,
                    "goodWill": "3217450000.00",
                    "otherAssets": null,
                    "cash": "154650000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5455955000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3588016000.00",
                    "shortTermDebt": "62553000.00",
                    "shortLongTermDebt": "35364000.00",
                    "shortLongTermDebtTotal": "3742666000.00",
                    "otherStockholderEquity": "506021000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5578828000.00",
                    "longTermInvestments": "116431000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "565259000.00",
                    "longTermDebt": "3533913000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9390000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1474372000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5432810000.00",
                    "capitalLeaseObligations": "173389000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4336629000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11011638000.00",
                    "cashAndShortTermInvestments": "154650000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "191940000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4205479000.00",
                    "commonStockSharesOutstanding": "129603426.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "10564171000.00",
                    "intangibleAssets": "119621000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9310120000.00",
                    "totalStockholderEquity": "648073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-217303000.00",
                    "commonStock": "265000.00",
                    "capitalStock": "265000.00",
                    "retainedEarnings": "120353000.00",
                    "otherLiab": null,
                    "goodWill": "3225021000.00",
                    "otherAssets": null,
                    "cash": "158322000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86174000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3372403000.00",
                    "shortTermDebt": "86174000.00",
                    "shortLongTermDebt": "60187000.00",
                    "shortLongTermDebtTotal": "3530725000.00",
                    "otherStockholderEquity": "513610000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "647273000.00",
                    "longTermInvestments": "109982000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "488951000.00",
                    "longTermDebt": "3291462000.00",
                    "inventory": null,
                    "accountsPayable": "217303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13845000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5952195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9916898000.00",
                    "capitalLeaseObligations": "179076000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9223946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10564171000.00",
                    "cashAndShortTermInvestments": "158322000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "199941000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3999722000.00",
                    "commonStockSharesOutstanding": "278506000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9851858000.00",
                    "intangibleAssets": "1619858000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79349000.00",
                    "totalLiab": "8619987000.00",
                    "totalStockholderEquity": "630473000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "474213000.00",
                    "commonStock": "264000.00",
                    "capitalStock": "264000.00",
                    "retainedEarnings": "128849000.00",
                    "otherLiab": null,
                    "goodWill": "3129889000.00",
                    "otherAssets": "9851858000.00",
                    "cash": "153485000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "540592000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3421537000.00",
                    "shortTermDebt": "66379000.00",
                    "shortLongTermDebt": "41814000.00",
                    "shortLongTermDebtTotal": "3575022000.00",
                    "otherStockholderEquity": "490284000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4463650000.00",
                    "longTermInvestments": "101845000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3104000.00",
                    "netReceivables": "4227712000.00",
                    "longTermDebt": "3349380000.00",
                    "inventory": null,
                    "accountsPayable": "202793000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14237000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5388208000.00",
                    "capitalLeaseObligations": "183828000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8079395000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9851858000.00",
                    "cashAndShortTermInvestments": "156589000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "204303000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4021667000.00",
                    "commonStockSharesOutstanding": "273461634.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "10625772000.00",
                    "intangibleAssets": "1635682000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70957000.00",
                    "totalLiab": "9443623000.00",
                    "totalStockholderEquity": "610086000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "560787000.00",
                    "commonStock": "262000.00",
                    "capitalStock": "262000.00",
                    "retainedEarnings": "115352000.00",
                    "otherLiab": null,
                    "goodWill": "3085182000.00",
                    "otherAssets": "10625772000.00",
                    "cash": "172589000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "645918000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3480347000.00",
                    "shortTermDebt": "85131000.00",
                    "shortLongTermDebt": "61688000.00",
                    "shortLongTermDebtTotal": "3652936000.00",
                    "otherStockholderEquity": "479117000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5281331000.00",
                    "longTermInvestments": "96007000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7013000.00",
                    "netReceivables": "5030772000.00",
                    "longTermDebt": "3410389000.00",
                    "inventory": null,
                    "accountsPayable": "165977000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15355000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5344441000.00",
                    "capitalLeaseObligations": "180859000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8797705000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10625772000.00",
                    "cashAndShortTermInvestments": "179602000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "200741000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4082163000.00",
                    "commonStockSharesOutstanding": "274144981.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "9890039000.00",
                    "intangibleAssets": "1652683000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64154000.00",
                    "totalLiab": "8832726000.00",
                    "totalStockholderEquity": "542518000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "326322000.00",
                    "commonStock": "262000.00",
                    "capitalStock": "262000.00",
                    "retainedEarnings": "79338000.00",
                    "otherLiab": null,
                    "goodWill": "3024348000.00",
                    "otherAssets": "9890039000.00",
                    "cash": "203549000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "384827000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3663474000.00",
                    "shortTermDebt": "58505000.00",
                    "shortLongTermDebt": "36208000.00",
                    "shortLongTermDebtTotal": "3867023000.00",
                    "otherStockholderEquity": "458446000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4624934000.00",
                    "longTermInvestments": "72443000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9879000.00",
                    "netReceivables": "4347352000.00",
                    "longTermDebt": "3652783000.00",
                    "inventory": null,
                    "accountsPayable": "179577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4472000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14788000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5265105000.00",
                    "capitalLeaseObligations": "178032000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8447899000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9890039000.00",
                    "cashAndShortTermInvestments": "213428000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "191981000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4231509000.00",
                    "commonStockSharesOutstanding": "126033000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "9649918000.00",
                    "intangibleAssets": "83674000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3858897000.00",
                    "totalLiab": "8551633000.00",
                    "totalStockholderEquity": "627662000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4475249000.00",
                    "commonStock": "261000.00",
                    "capitalStock": "261000.00",
                    "retainedEarnings": "122939000.00",
                    "otherLiab": null,
                    "goodWill": "2646676000.00",
                    "otherAssets": "9649918000.00",
                    "cash": "540203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4549088000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2923995000.00",
                    "shortTermDebt": "73839000.00",
                    "shortLongTermDebt": "51732000.00",
                    "shortLongTermDebtTotal": "3464198000.00",
                    "otherStockholderEquity": "506258000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4788858000.00",
                    "longTermInvestments": "70877000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "389758000.00",
                    "longTermDebt": "3231128000.00",
                    "inventory": null,
                    "accountsPayable": "190200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1796000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1498956000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4861060000.00",
                    "capitalLeaseObligations": "181338000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4002545000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9649918000.00",
                    "cashAndShortTermInvestments": "540203000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "183465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3910522000.00",
                    "commonStockSharesOutstanding": "291324814.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "8478503000.00",
                    "intangibleAssets": "1352656000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-569836000.00",
                    "totalLiab": "7376971000.00",
                    "totalStockholderEquity": "632832999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3729032161.00",
                    "commonStock": "262000.00",
                    "capitalStock": "262000.00",
                    "retainedEarnings": "124973000.00",
                    "otherLiab": null,
                    "goodWill": "2341340000.00",
                    "otherAssets": "8478503000.00",
                    "cash": "235199000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3965878000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2614643000.00",
                    "shortTermDebt": "54805000.00",
                    "shortLongTermDebt": "33316000.00",
                    "shortLongTermDebtTotal": "2849842000.00",
                    "otherStockholderEquity": "500518000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4019357000.00",
                    "longTermInvestments": "62444000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "334637000.00",
                    "longTermDebt": "2646550000.00",
                    "inventory": "-69368000.00",
                    "accountsPayable": "182040839.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7080000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3937956000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4459146000.00",
                    "capitalLeaseObligations": "169976000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3411093000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8478503000.00",
                    "cashAndShortTermInvestments": "235199000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "168320000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3312699000.00",
                    "commonStockSharesOutstanding": "272686000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "8272411000.00",
                    "intangibleAssets": "672791000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-996851000.00",
                    "totalLiab": "7199175000.00",
                    "totalStockholderEquity": "605854000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4528579000.00",
                    "commonStock": "261000.00",
                    "capitalStock": "261000.00",
                    "retainedEarnings": "121560000.00",
                    "otherLiab": null,
                    "goodWill": "1814803000.00",
                    "otherAssets": "8272411000.00",
                    "cash": "612437000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4696134000.00",
                    "currentDeferredRevenue": "-20206000.00",
                    "netDebt": "1531023000.00",
                    "shortTermDebt": "53186000.00",
                    "shortLongTermDebt": "32980000.00",
                    "shortLongTermDebtTotal": "2143460000.00",
                    "otherStockholderEquity": "478130000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5122502000.00",
                    "longTermInvestments": "58664000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "384414000.00",
                    "longTermDebt": "1940863000.00",
                    "inventory": null,
                    "accountsPayable": "114369000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5903000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2743548000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3149909000.00",
                    "capitalLeaseObligations": "169617000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2503041000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8272411000.00",
                    "cashAndShortTermInvestments": "612437000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "167741000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2579697000.00",
                    "commonStockSharesOutstanding": "271218549.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "7116502000.00",
                    "intangibleAssets": "591765000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-964582000.00",
                    "totalLiab": "6141749000.00",
                    "totalStockholderEquity": "554350000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3443615000.00",
                    "commonStock": "261000.00",
                    "capitalStock": "261000.00",
                    "retainedEarnings": "88537000.00",
                    "otherLiab": null,
                    "goodWill": "1647252000.00",
                    "otherAssets": "7116502000.00",
                    "cash": "665420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3677379000.00",
                    "currentDeferredRevenue": "-174775000.00",
                    "netDebt": "1483811000.00",
                    "shortTermDebt": "58989000.00",
                    "shortLongTermDebt": "39374000.00",
                    "shortLongTermDebtTotal": "2149231000.00",
                    "otherStockholderEquity": "459456000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4216372000.00",
                    "longTermInvestments": "56016000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "299162000.00",
                    "longTermDebt": "1942542000.00",
                    "inventory": null,
                    "accountsPayable": "174775000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6096000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2875348000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2900130000.00",
                    "capitalLeaseObligations": "167315000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2464370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7116502000.00",
                    "cashAndShortTermInvestments": "665420000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "164267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2536266000.00",
                    "commonStockSharesOutstanding": "269922368.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "7247209000.00",
                    "intangibleAssets": "610670000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3202607000.00",
                    "totalLiab": "6267565000.00",
                    "totalStockholderEquity": "559754000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3560172000.00",
                    "commonStock": "261000.00",
                    "capitalStock": "261000.00",
                    "retainedEarnings": "114420000.00",
                    "otherLiab": null,
                    "goodWill": "1646482000.00",
                    "otherAssets": "7247209000.00",
                    "cash": "838790000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3744304000.00",
                    "currentDeferredRevenue": "-65444000.00",
                    "netDebt": "1316248000.00",
                    "shortTermDebt": "56744000.00",
                    "shortLongTermDebt": "35375000.00",
                    "shortLongTermDebtTotal": "2155038000.00",
                    "otherStockholderEquity": "441997000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4335592000.00",
                    "longTermInvestments": "46099000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "294195000.00",
                    "longTermDebt": "1943837000.00",
                    "inventory": "1.00",
                    "accountsPayable": "127388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "408564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2911617000.00",
                    "capitalLeaseObligations": "175826000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2523261000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7247209000.00",
                    "cashAndShortTermInvestments": "838790000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "170135000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2538966000.00",
                    "commonStockSharesOutstanding": "120808733.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6425862000.00",
                    "intangibleAssets": "591879000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2593227000.00",
                    "totalLiab": "5484621000.00",
                    "totalStockholderEquity": "542978000.00",
                    "deferredLongTermLiab": "4700000.00",
                    "otherCurrentLiab": "2830197000.00",
                    "commonStock": "259000.00",
                    "capitalStock": "259000.00",
                    "retainedEarnings": "92179000.00",
                    "otherLiab": "400306000.00",
                    "goodWill": "1581759000.00",
                    "otherAssets": "409642000.00",
                    "cash": "754370000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2981837000.00",
                    "currentDeferredRevenue": "-96152000.00",
                    "netDebt": "1403596000.00",
                    "shortTermDebt": "55488000.00",
                    "shortLongTermDebt": "35566000.00",
                    "shortLongTermDebtTotal": "2157966000.00",
                    "otherStockholderEquity": "442304001.00",
                    "propertyPlantEquipment": "164041000.00",
                    "totalCurrentAssets": "3586424000.00",
                    "longTermInvestments": "45272000.00",
                    "netTangibleAssets": "-1630660000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "238827000.00",
                    "longTermDebt": "1945495000.00",
                    "inventory": "-2521021000.00",
                    "accountsPayable": "96152000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8235999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "409642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2839438000.00",
                    "capitalLeaseObligations": "176905000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2502784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6425862000.00",
                    "cashAndShortTermInvestments": "754370000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "164041000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2524039000.00",
                    "commonStockSharesOutstanding": "115872327.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "7235797000.00",
                    "intangibleAssets": "493859000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3392146000.00",
                    "totalLiab": "6291879000.00",
                    "totalStockholderEquity": "558935000.00",
                    "deferredLongTermLiab": "5200000.00",
                    "otherCurrentLiab": "3686747000.00",
                    "commonStock": "259000.00",
                    "capitalStock": "259000.00",
                    "retainedEarnings": "97226000.00",
                    "otherLiab": "353677000.00",
                    "goodWill": "1379100000.00",
                    "otherAssets": "443710000.00",
                    "cash": "965987000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3827499000.00",
                    "currentDeferredRevenue": "-91023000.00",
                    "netDebt": "1194445000.00",
                    "shortTermDebt": "49729000.00",
                    "shortLongTermDebt": "30587000.00",
                    "shortLongTermDebtTotal": "2160432000.00",
                    "otherStockholderEquity": "452925001.00",
                    "propertyPlantEquipment": "168996000.00",
                    "totalCurrentAssets": "4659370000.00",
                    "longTermInvestments": "43762000.00",
                    "netTangibleAssets": "-1314024000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "301237000.00",
                    "longTermDebt": "1948786000.00",
                    "inventory": "-3327695000.00",
                    "accountsPayable": "91023000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8524999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "443710000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2576427000.00",
                    "capitalLeaseObligations": "181059000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2464380000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7235797000.00",
                    "cashAndShortTermInvestments": "965987000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "168996000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2538308000.00",
                    "commonStockSharesOutstanding": "123845655.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "6046960000.00",
                    "intangibleAssets": "514568000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2529344000.00",
                    "totalLiab": "5195362001.00",
                    "totalStockholderEquity": "508587999.00",
                    "deferredLongTermLiab": "618000.00",
                    "otherCurrentLiab": "2660718000.00",
                    "commonStock": "259000.00",
                    "capitalStock": "259000.00",
                    "retainedEarnings": "67148000.00",
                    "otherLiab": null,
                    "goodWill": "1379202000.00",
                    "otherAssets": null,
                    "cash": "704746000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2766600000.00",
                    "currentDeferredRevenue": "-62976000.00",
                    "netDebt": "1439895000.00",
                    "shortTermDebt": "42906000.00",
                    "shortLongTermDebt": "22459000.00",
                    "shortLongTermDebtTotal": "2144641000.00",
                    "otherStockholderEquity": "436898000.00",
                    "propertyPlantEquipment": "31832000.00",
                    "totalCurrentAssets": "3468922000.00",
                    "longTermInvestments": "41166000.00",
                    "netTangibleAssets": "-1042172000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "234832000.00",
                    "longTermDebt": "1950329000.00",
                    "inventory": "-2475185000.00",
                    "accountsPayable": "62976000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4282999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "67148000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "432451000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2578038000.00",
                    "capitalLeaseObligations": "171853000.00",
                    "longTermDebtTotal": "1950329000.00",
                    "nonCurrentLiabilitiesOther": "477815000.00",
                    "nonCurrentLiabilitiesTotal": "2428762001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "436898000.00",
                    "liabilitiesAndStockholdersEquity": "6046960000.00",
                    "cashAndShortTermInvestments": "704746000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "173451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2481376000.00",
                    "commonStockSharesOutstanding": "111034503.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6383743000.00",
                    "intangibleAssets": "486444000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2669921000.00",
                    "totalLiab": "5565931000.00",
                    "totalStockholderEquity": "478405000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2994016000.00",
                    "commonStock": "259000.00",
                    "capitalStock": "259000.00",
                    "retainedEarnings": "53988000.00",
                    "otherLiab": "327718000.00",
                    "goodWill": "1314984000.00",
                    "otherAssets": "474593000.00",
                    "cash": "992723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3134369000.00",
                    "currentDeferredRevenue": "-110122000.00",
                    "netDebt": "1164452000.00",
                    "shortTermDebt": "53331000.00",
                    "shortLongTermDebt": "30587000.00",
                    "shortLongTermDebtTotal": "2157175000.00",
                    "otherStockholderEquity": "418123001.00",
                    "propertyPlantEquipment": "31271000.00",
                    "totalCurrentAssets": "3894067000.00",
                    "longTermInvestments": "38514000.00",
                    "netTangibleAssets": "817812000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "231423000.00",
                    "longTermDebt": "1951900000.00",
                    "inventory": "-2611647000.00",
                    "accountsPayable": "87022000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6034999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "53988000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "428733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2489676000.00",
                    "capitalLeaseObligations": "174688000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2431562000.00",
                    "nonCurrentLiabilitiesTotal": "2431562000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "418123000.00",
                    "liabilitiesAndStockholdersEquity": "6383743000.00",
                    "cashAndShortTermInvestments": "992723000.00",
                    "propertyPlantAndEquipmentGross": "31271000.00",
                    "propertyPlantAndEquipmentNet": "175141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2460892000.00",
                    "commonStockSharesOutstanding": "267771000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "5687962000.00",
                    "intangibleAssets": "501254000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2179147000.00",
                    "totalLiab": "4930438000.00",
                    "totalStockholderEquity": "442745000.00",
                    "deferredLongTermLiab": "624000.00",
                    "otherCurrentLiab": "2398199000.00",
                    "commonStock": "259000.00",
                    "capitalStock": "259000.00",
                    "retainedEarnings": "36093000.00",
                    "otherLiab": "324092000.00",
                    "goodWill": "1314301000.00",
                    "otherAssets": "2650680000.00",
                    "cash": "833135000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2517845000.00",
                    "currentDeferredRevenue": "-23104000.00",
                    "netDebt": "1303637000.00",
                    "shortTermDebt": "48271000.00",
                    "shortLongTermDebt": "29157000.00",
                    "shortLongTermDebtTotal": "2136772000.00",
                    "otherStockholderEquity": "402026001.00",
                    "propertyPlantEquipment": "22669000.00",
                    "totalCurrentAssets": "3199593000.00",
                    "longTermInvestments": "38514000.00",
                    "netTangibleAssets": "-1058031000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "187311000.00",
                    "longTermDebt": "1953461000.00",
                    "inventory": "-2179235000.00",
                    "accountsPayable": "71375000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4366999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "36093000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "476348000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2488369000.00",
                    "capitalLeaseObligations": "154154000.00",
                    "longTermDebtTotal": "1953461000.00",
                    "nonCurrentLiabilitiesOther": "458508000.00",
                    "nonCurrentLiabilitiesTotal": "2412593000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "402026000.00",
                    "liabilitiesAndStockholdersEquity": "5687962000.00",
                    "cashAndShortTermInvestments": "833135000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "157952000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2425363000.00",
                    "commonStockSharesOutstanding": "266352389.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "6442417000.00",
                    "intangibleAssets": "524808000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2844018000.00",
                    "totalLiab": "5740903000.00",
                    "totalStockholderEquity": "409256000.00",
                    "deferredLongTermLiab": "666000.00",
                    "otherCurrentLiab": "-47304000.00",
                    "commonStock": "259000.00",
                    "capitalStock": "259000.00",
                    "retainedEarnings": "24348000.00",
                    "otherLiab": "313288000.00",
                    "goodWill": "1313366000.00",
                    "otherAssets": "3299998000.00",
                    "cash": "866669000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47304000.00",
                    "currentDeferredRevenue": "-23652000.00",
                    "netDebt": "1260911000.00",
                    "shortTermDebt": "47304000.00",
                    "shortLongTermDebt": "28949000.00",
                    "shortLongTermDebtTotal": "2127580000.00",
                    "otherStockholderEquity": "385908000.00",
                    "propertyPlantEquipment": "16039000.00",
                    "totalCurrentAssets": "1115681000.00",
                    "longTermInvestments": "40522000.00",
                    "netTangibleAssets": "-1136660000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3062551000.00",
                    "longTermDebt": "1955027000.00",
                    "inventory": "-5657557000.00",
                    "accountsPayable": "70956000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1259000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "24348000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-404235000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2026738000.00",
                    "capitalLeaseObligations": "143604000.00",
                    "longTermDebtTotal": "1955027000.00",
                    "nonCurrentLiabilitiesOther": "437871000.00",
                    "nonCurrentLiabilitiesTotal": "47304000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "385908000.00",
                    "liabilitiesAndStockholdersEquity": "6442417000.00",
                    "cashAndShortTermInvestments": "866669000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "148042000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2393232000.00",
                    "commonStockSharesOutstanding": "120204902.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "5485637000.00",
                    "intangibleAssets": "549125000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2144022000.00",
                    "totalLiab": "4861598000.00",
                    "totalStockholderEquity": "371893000.00",
                    "deferredLongTermLiab": "740000.00",
                    "otherCurrentLiab": "2380412000.00",
                    "commonStock": "259000.00",
                    "capitalStock": "259000.00",
                    "retainedEarnings": "-153000.00",
                    "otherLiab": "307778000.00",
                    "goodWill": "1314266000.00",
                    "otherAssets": "2566999000.00",
                    "cash": "706370000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2505309000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1383058000.00",
                    "shortTermDebt": "40917000.00",
                    "shortLongTermDebt": "22640000.00",
                    "shortLongTermDebtTotal": "2089428000.00",
                    "otherStockholderEquity": "371433001.00",
                    "propertyPlantEquipment": "14649000.00",
                    "totalCurrentAssets": "3040635000.00",
                    "longTermInvestments": "41824000.00",
                    "netTangibleAssets": "-1239352000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "190243000.00",
                    "longTermDebt": "1956631000.00",
                    "inventory": "-2144556000.00",
                    "accountsPayable": "83980000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "353999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-153000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "425450000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2445002000.00",
                    "capitalLeaseObligations": "110157000.00",
                    "longTermDebtTotal": "1956631000.00",
                    "nonCurrentLiabilitiesOther": "398918000.00",
                    "nonCurrentLiabilitiesTotal": "2356289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "371433000.00",
                    "liabilitiesAndStockholdersEquity": "5485637000.00",
                    "cashAndShortTermInvestments": "706370000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "114337000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2351164000.00",
                    "commonStockSharesOutstanding": "264121066.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "5458708000.00",
                    "intangibleAssets": "573930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2413149000.00",
                    "totalLiab": "4863931000.00",
                    "totalStockholderEquity": "343774000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2791986000.00",
                    "commonStock": "259000.00",
                    "capitalStock": "259000.00",
                    "retainedEarnings": "-7064000.00",
                    "otherLiab": "304777000.00",
                    "goodWill": "1309267000.00",
                    "otherAssets": "2832716000.00",
                    "cash": "386962000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2918141000.00",
                    "currentDeferredRevenue": "-41651000.00",
                    "netDebt": "1296303000.00",
                    "shortTermDebt": "42252000.00",
                    "shortLongTermDebt": "23469000.00",
                    "shortLongTermDebtTotal": "1683265000.00",
                    "otherStockholderEquity": "348865001.00",
                    "propertyPlantEquipment": "100164000.00",
                    "totalCurrentAssets": "3011007000.00",
                    "longTermInvestments": "45417000.00",
                    "netTangibleAssets": "-1539423000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "210896000.00",
                    "longTermDebt": "1566627000.00",
                    "inventory": "-4803978000.00",
                    "accountsPayable": "83903000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1713999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-7064000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "418923000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2447701000.00",
                    "capitalLeaseObligations": "93169000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1945790000.00",
                    "nonCurrentLiabilitiesTotal": "1945790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "348865000.00",
                    "liabilitiesAndStockholdersEquity": "5458708000.00",
                    "cashAndShortTermInvestments": "386962000.00",
                    "propertyPlantAndEquipmentGross": "15290000.00",
                    "propertyPlantAndEquipmentNet": "100164000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1933870000.00",
                    "commonStockSharesOutstanding": "113531000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4858456000.00",
                    "intangibleAssets": "527804000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1944927000.00",
                    "totalLiab": "4287158000.00",
                    "totalStockholderEquity": "328909000.00",
                    "deferredLongTermLiab": "379000.00",
                    "otherCurrentLiab": "2266608000.00",
                    "commonStock": "259000.00",
                    "capitalStock": "259000.00",
                    "retainedEarnings": "-17115000.00",
                    "otherLiab": "288155000.00",
                    "goodWill": "1223957000.00",
                    "otherAssets": "2377663000.00",
                    "cash": "413695000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2360665000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1270223000.00",
                    "shortTermDebt": "45580000.00",
                    "shortLongTermDebt": "26769000.00",
                    "shortLongTermDebtTotal": "1683918000.00",
                    "otherStockholderEquity": "327805001.00",
                    "propertyPlantEquipment": "15034000.00",
                    "totalCurrentAssets": "2530919000.00",
                    "longTermInvestments": "47087000.00",
                    "netTangibleAssets": "-1196663000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "172297000.00",
                    "longTermDebt": "1568410000.00",
                    "inventory": "-3860888000.00",
                    "accountsPayable": "48477000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1759999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-17115000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "433360000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2327537000.00",
                    "capitalLeaseObligations": "88739000.00",
                    "longTermDebtTotal": "1568410000.00",
                    "nonCurrentLiabilitiesOther": "357704000.00",
                    "nonCurrentLiabilitiesTotal": "1926493000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "327805000.00",
                    "liabilitiesAndStockholdersEquity": "4858456000.00",
                    "cashAndShortTermInvestments": "413695000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "95329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1907888000.00",
                    "commonStockSharesOutstanding": "105309406.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4807147000.00",
                    "intangibleAssets": "552904000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2325663000.00",
                    "totalLiab": "4572440000.00",
                    "totalStockholderEquity": "234707000.00",
                    "deferredLongTermLiab": "537000.00",
                    "otherCurrentLiab": "2753364000.00",
                    "commonStock": "346615000.00",
                    "capitalStock": "346615000.00",
                    "retainedEarnings": "-369647000.00",
                    "otherLiab": "80134000.00",
                    "goodWill": "1224299000.00",
                    "otherAssets": "2364841000.00",
                    "cash": "307528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2846033000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1381201000.00",
                    "shortTermDebt": "42456000.00",
                    "shortLongTermDebt": "22547000.00",
                    "shortLongTermDebtTotal": "1688729000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "102526000.00",
                    "totalCurrentAssets": "2841052000.00",
                    "longTermInvestments": "46911000.00",
                    "netTangibleAssets": "-1797827000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "207861000.00",
                    "longTermDebt": "1570227000.00",
                    "inventory": "-4618749000.00",
                    "accountsPayable": "50213000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2407999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "346615000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-369647000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39455000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1966095000.00",
                    "capitalLeaseObligations": "95955000.00",
                    "longTermDebtTotal": "1570227000.00",
                    "nonCurrentLiabilitiesOther": "155643590.00",
                    "nonCurrentLiabilitiesTotal": "1726407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4807147000.00",
                    "cashAndShortTermInvestments": "307528000.00",
                    "propertyPlantAndEquipmentGross": "102526000.00",
                    "propertyPlantAndEquipmentNet": "102526000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1572150000.00",
                    "commonStockSharesOutstanding": "106488770.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4150341000.00",
                    "intangibleAssets": "578287000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1831282000.00",
                    "totalLiab": "3894287001.00",
                    "totalStockholderEquity": "256053999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2052195000.00",
                    "commonStock": "343552000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-418869000.00",
                    "otherLiab": "89108000.00",
                    "goodWill": "1224216000.00",
                    "otherAssets": "1876472000.00",
                    "cash": "159176000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2154655000.00",
                    "currentDeferredRevenue": "-18662000.00",
                    "netDebt": "1533247000.00",
                    "shortTermDebt": "41899000.00",
                    "shortLongTermDebt": "21937000.00",
                    "shortLongTermDebtTotal": "1692423000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "106143000.00",
                    "totalCurrentAssets": "2149447000.00",
                    "longTermInvestments": "46559000.00",
                    "netTangibleAssets": "-1876208000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "158989000.00",
                    "longTermDebt": "1572014000.00",
                    "inventory": null,
                    "accountsPayable": "60561000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1612000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "343552000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2000894000.00",
                    "capitalLeaseObligations": "98472000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1739632001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4150341000.00",
                    "cashAndShortTermInvestments": "159176000.00",
                    "propertyPlantAndEquipmentGross": "106143000.00",
                    "propertyPlantAndEquipmentNet": "106143000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1520246000.00",
                    "commonStockSharesOutstanding": "106488770.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4529382000.00",
                    "intangibleAssets": "604764000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2003000000.00",
                    "totalLiab": "4209157000.00",
                    "totalStockholderEquity": "318925000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2363633000.00",
                    "commonStock": "339122000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-346304000.00",
                    "otherLiab": null,
                    "goodWill": "1224196000.00",
                    "otherAssets": "2051492000.00",
                    "cash": "312651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2472821000.00",
                    "currentDeferredRevenue": "-31112000.00",
                    "netDebt": "1376316000.00",
                    "shortTermDebt": "39038000.00",
                    "shortLongTermDebt": "19158000.00",
                    "shortLongTermDebtTotal": "1688967000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2493350000.00",
                    "longTermInvestments": "47216000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "177699000.00",
                    "longTermDebt": "1566192000.00",
                    "inventory": "-2003000000.00",
                    "accountsPayable": "70150000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69790000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48492000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2036032000.00",
                    "capitalLeaseObligations": "103617000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1736336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4529382000.00",
                    "cashAndShortTermInvestments": "312651000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "111364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1580870000.00",
                    "commonStockSharesOutstanding": "106488770.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106488770.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106488770.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "63155000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-52016000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "52016000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1109000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52016000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-769129000.00",
                    "shortTermInvestments": "104032000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75380000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-52016000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-52016000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "63155000.00",
                    "cashAndShortTermInvestments": "52016000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106488770.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "10564171000.00",
                    "intangibleAssets": "119621000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9310120000.00",
                    "totalStockholderEquity": "648073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-217303000.00",
                    "commonStock": "265000.00",
                    "capitalStock": "265000.00",
                    "retainedEarnings": "120353000.00",
                    "otherLiab": null,
                    "goodWill": "3225021000.00",
                    "otherAssets": null,
                    "cash": "158322000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86174000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3372403000.00",
                    "shortTermDebt": "86174000.00",
                    "shortLongTermDebt": "60187000.00",
                    "shortLongTermDebtTotal": "3530725000.00",
                    "otherStockholderEquity": "513610000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "647273000.00",
                    "longTermInvestments": "109982000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "488951000.00",
                    "longTermDebt": "3291462000.00",
                    "inventory": null,
                    "accountsPayable": "217303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13845000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5952195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9916898000.00",
                    "capitalLeaseObligations": "179076000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9223946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10564171000.00",
                    "cashAndShortTermInvestments": "158322000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "199941000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3999722000.00",
                    "commonStockSharesOutstanding": "278506000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "9649918000.00",
                    "intangibleAssets": "83674000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3858897000.00",
                    "totalLiab": "8551633000.00",
                    "totalStockholderEquity": "1098285000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4475249000.00",
                    "commonStock": "261000.00",
                    "capitalStock": "261000.00",
                    "retainedEarnings": "122939000.00",
                    "otherLiab": null,
                    "goodWill": "2646676000.00",
                    "otherAssets": "9649918000.00",
                    "cash": "540203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4549088000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2923995000.00",
                    "shortTermDebt": "73839000.00",
                    "shortLongTermDebt": "51732000.00",
                    "shortLongTermDebtTotal": "3464198000.00",
                    "otherStockholderEquity": "506258000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4788858000.00",
                    "longTermInvestments": "70877000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13936000.00",
                    "netReceivables": "389758000.00",
                    "longTermDebt": "3231128000.00",
                    "inventory": null,
                    "accountsPayable": "190200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1796000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1498956000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4861060000.00",
                    "capitalLeaseObligations": "181338000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4002545000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9649918000.00",
                    "cashAndShortTermInvestments": "540203000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "183465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3910522000.00",
                    "commonStockSharesOutstanding": "276288000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "7247209000.00",
                    "intangibleAssets": "610670000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3202607000.00",
                    "totalLiab": "6267565000.00",
                    "totalStockholderEquity": "979644000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3565372000.00",
                    "commonStock": "261000.00",
                    "capitalStock": "261000.00",
                    "retainedEarnings": "114420000.00",
                    "otherLiab": null,
                    "goodWill": "1646482000.00",
                    "otherAssets": "7247209000.00",
                    "cash": "838790000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3744304000.00",
                    "currentDeferredRevenue": "-122188000.00",
                    "netDebt": "1316248000.00",
                    "shortTermDebt": "56744000.00",
                    "shortLongTermDebt": "35375000.00",
                    "shortLongTermDebtTotal": "2155038000.00",
                    "otherStockholderEquity": "441997000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4335592000.00",
                    "longTermInvestments": "46099000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29667000.00",
                    "netReceivables": "330662000.00",
                    "longTermDebt": "1943837000.00",
                    "inventory": "-36467000.00",
                    "accountsPayable": "122188000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2911617000.00",
                    "capitalLeaseObligations": "175826000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2523261000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7247209000.00",
                    "cashAndShortTermInvestments": "838790000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "170135000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2538966000.00",
                    "commonStockSharesOutstanding": "272266000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6383743000.00",
                    "intangibleAssets": "486444000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2669921000.00",
                    "totalLiab": "5565931000.00",
                    "totalStockholderEquity": "817812000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2948172000.00",
                    "commonStock": "259000.00",
                    "capitalStock": "259000.00",
                    "retainedEarnings": "53988000.00",
                    "otherLiab": "327718000.00",
                    "goodWill": "1314984000.00",
                    "otherAssets": "474593000.00",
                    "cash": "992723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3134369000.00",
                    "currentDeferredRevenue": "-110122000.00",
                    "netDebt": "1164452000.00",
                    "shortTermDebt": "76075000.00",
                    "shortLongTermDebt": "30587000.00",
                    "shortLongTermDebtTotal": "2157175000.00",
                    "otherStockholderEquity": "418123000.00",
                    "propertyPlantEquipment": "31271000.00",
                    "totalCurrentAssets": "3894067000.00",
                    "longTermInvestments": "38514000.00",
                    "netTangibleAssets": "817812000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "231423000.00",
                    "longTermDebt": "1951900000.00",
                    "inventory": "-2611647000.00",
                    "accountsPayable": "110122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6035000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "53988000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77779000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2489676000.00",
                    "capitalLeaseObligations": "174688000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2431562000.00",
                    "nonCurrentLiabilitiesTotal": "2431562000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "418123000.00",
                    "liabilitiesAndStockholdersEquity": "6383743000.00",
                    "cashAndShortTermInvestments": "992723000.00",
                    "propertyPlantAndEquipmentGross": "31271000.00",
                    "propertyPlantAndEquipmentNet": "175141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2460892000.00",
                    "commonStockSharesOutstanding": "270481000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "5458708000.00",
                    "intangibleAssets": "573930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2413149000.00",
                    "totalLiab": "4863931000.00",
                    "totalStockholderEquity": "594777000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-144938000.00",
                    "commonStock": "259000.00",
                    "capitalStock": "259000.00",
                    "retainedEarnings": "-7064000.00",
                    "otherLiab": "304777000.00",
                    "goodWill": "1309267000.00",
                    "otherAssets": "442531000.00",
                    "cash": "386962000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42252000.00",
                    "currentDeferredRevenue": "-41651000.00",
                    "netDebt": "1296303000.00",
                    "shortTermDebt": "61035000.00",
                    "shortLongTermDebt": "23469000.00",
                    "shortLongTermDebtTotal": "1683265000.00",
                    "otherStockholderEquity": "348865000.00",
                    "propertyPlantEquipment": "100164000.00",
                    "totalCurrentAssets": "2987399000.00",
                    "longTermInvestments": "45417000.00",
                    "netTangibleAssets": "-1539423000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "210896000.00",
                    "longTermDebt": "1566627000.00",
                    "inventory": "-2413793000.00",
                    "accountsPayable": "83903000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1714000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-7064000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-382753000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2028778000.00",
                    "capitalLeaseObligations": "93169000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1945790000.00",
                    "nonCurrentLiabilitiesTotal": "1641644000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "348865000.00",
                    "liabilitiesAndStockholdersEquity": "5458708000.00",
                    "cashAndShortTermInvestments": "386962000.00",
                    "propertyPlantAndEquipmentGross": "15290000.00",
                    "propertyPlantAndEquipmentNet": "100164000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1933870000.00",
                    "commonStockSharesOutstanding": "105730008.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4529382000.00",
                    "intangibleAssets": "604764000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2468502000.00",
                    "totalLiab": "4458292000.00",
                    "totalStockholderEquity": "69790000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-39038000.00",
                    "commonStock": "236860000.00",
                    "capitalStock": "413392000.00",
                    "retainedEarnings": "-244042000.00",
                    "otherLiab": "86407000.00",
                    "goodWill": "1224196000.00",
                    "otherAssets": "4529382000.00",
                    "cash": "312651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2472821000.00",
                    "currentDeferredRevenue": "-31112000.00",
                    "netDebt": "1376316000.00",
                    "shortTermDebt": "39038000.00",
                    "shortLongTermDebt": "19158000.00",
                    "shortLongTermDebtTotal": "1688967000.00",
                    "otherStockholderEquity": "-7182000.00",
                    "propertyPlantEquipment": "111364000.00",
                    "totalCurrentAssets": "2493350000.00",
                    "longTermInvestments": "47216000.00",
                    "netTangibleAssets": "-1833440000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2155851000.00",
                    "longTermDebt": "1566192000.00",
                    "inventory": "494383000.00",
                    "accountsPayable": "70150000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2702000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "339122000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1987540000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2036032000.00",
                    "capitalLeaseObligations": "103617000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1736336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4529382000.00",
                    "cashAndShortTermInvestments": "312651000.00",
                    "propertyPlantAndEquipmentGross": "111364000.00",
                    "propertyPlantAndEquipmentNet": "111364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1580870000.00",
                    "commonStockSharesOutstanding": "106488770.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2190305000.00",
                    "intangibleAssets": "165237000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1242057000.00",
                    "totalLiab": "2127150000.00",
                    "totalStockholderEquity": "64263999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1372724000.00",
                    "commonStock": "97503000.00",
                    "capitalStock": "199765000.00",
                    "retainedEarnings": "-173747000.00",
                    "otherLiab": "39225000.00",
                    "goodWill": "528511999.00",
                    "otherAssets": "1292025000.00",
                    "cash": "52016000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1427899000.00",
                    "currentDeferredRevenue": "-36915000.00",
                    "netDebt": "617259000.00",
                    "shortTermDebt": "9249000.00",
                    "shortLongTermDebt": "9011000.00",
                    "shortLongTermDebtTotal": "669275000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "11561000.00",
                    "totalCurrentAssets": "1421213000.00",
                    "longTermInvestments": "22522000.00",
                    "netTangibleAssets": "-769129000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "127140000.00",
                    "longTermDebt": "660026000.00",
                    "inventory": "1.00",
                    "accountsPayable": "45926000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "864000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "199765000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "769092000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "699251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2190305000.00",
                    "cashAndShortTermInvestments": "52016000.00",
                    "propertyPlantAndEquipmentGross": "11561000.00",
                    "propertyPlantAndEquipmentNet": "11561000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "593657000.00",
                    "commonStockSharesOutstanding": "106488770.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13265000.00",
                    "netBorrowings": "241317000.00",
                    "totalCashFromFinancingActivities": "86285000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40597000.00",
                    "changeInCash": "-99582000.00",
                    "beginPeriodCashFlow": "1584470000.00",
                    "endPeriodCashFlow": "1484888000.00",
                    "totalCashFromOperatingActivities": "-167411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69402000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "16795000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-77800000.00",
                    "salePurchaseOfStock": "-40019000.00",
                    "otherCashflowsFromFinancingActivities": "-98218000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13265000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-308494000.00",
                    "stockBasedCompensation": "17351000.00",
                    "otherNonCashItems": "10591000.00",
                    "freeCashFlow": "-180676000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-126835000.00",
                    "netBorrowings": "-56865000.00",
                    "totalCashFromFinancingActivities": "72798000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7980000.00",
                    "changeInCash": "210597000.00",
                    "beginPeriodCashFlow": "1373873000.00",
                    "endPeriodCashFlow": "1584470000.00",
                    "totalCashFromOperatingActivities": "263245999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82626000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15514000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-51167000.00",
                    "salePurchaseOfStock": "-994000.00",
                    "otherCashflowsFromFinancingActivities": "146171000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "121353000.00",
                    "stockBasedCompensation": "18463000.00",
                    "otherNonCashItems": "32823999.00",
                    "freeCashFlow": "245970999.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "investments": "-88198000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-88198000.00",
                    "netBorrowings": "-67983000.00",
                    "totalCashFromFinancingActivities": "-229052000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62603000.00",
                    "changeInCash": "-144889000.00",
                    "beginPeriodCashFlow": "1518762000.00",
                    "endPeriodCashFlow": "1373873000.00",
                    "totalCashFromOperatingActivities": "169661000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73795000.00",
                    "otherCashflowsFromInvestingActivities": "-2274000.00",
                    "dividendsPaid": "16315000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "91961000.00",
                    "salePurchaseOfStock": "-82000.00",
                    "otherCashflowsFromFinancingActivities": "-144672000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14132000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10302000.00",
                    "stockBasedCompensation": "11190000.00",
                    "otherNonCashItems": "9374000.00",
                    "freeCashFlow": "155529000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "investments": "-45945000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45945000.00",
                    "netBorrowings": "-240558000.00",
                    "totalCashFromFinancingActivities": "-102470000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51976000.00",
                    "changeInCash": "-30960000.00",
                    "beginPeriodCashFlow": "203549000.00",
                    "endPeriodCashFlow": "172589000.00",
                    "totalCashFromOperatingActivities": "353585000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72556000.00",
                    "otherCashflowsFromInvestingActivities": "-16637000.00",
                    "dividendsPaid": "50250000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-81265000.00",
                    "salePurchaseOfStock": "-12988000.00",
                    "otherCashflowsFromFinancingActivities": "189761000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19816000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "117811000.00",
                    "stockBasedCompensation": "19925000.00",
                    "otherNonCashItems": "111242000.00",
                    "freeCashFlow": "333769000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "investments": "-573035000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-573035000.00",
                    "netBorrowings": "419806000.00",
                    "totalCashFromFinancingActivities": "336840000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4389000.00",
                    "changeInCash": "-368939000.00",
                    "beginPeriodCashFlow": "1680805000.00",
                    "endPeriodCashFlow": "1311866000.00",
                    "totalCashFromOperatingActivities": "-142825000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67624000.00",
                    "otherCashflowsFromInvestingActivities": "-664000.00",
                    "dividendsPaid": "15074000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17088000.00",
                    "salePurchaseOfStock": "-1700000.00",
                    "otherCashflowsFromFinancingActivities": "-67807000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16730000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-286743000.00",
                    "stockBasedCompensation": "19873000.00",
                    "otherNonCashItems": "9975000.00",
                    "freeCashFlow": "-159555000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-469301000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-469301000.00",
                    "netBorrowings": "592200000.00",
                    "totalCashFromFinancingActivities": "541508000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42555000.00",
                    "changeInCash": "324692000.00",
                    "beginPeriodCashFlow": "1356113000.00",
                    "endPeriodCashFlow": "1680805000.00",
                    "totalCashFromOperatingActivities": "259640000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63099000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "13729000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-43521000.00",
                    "salePurchaseOfStock": "-8944000.00",
                    "otherCashflowsFromFinancingActivities": "-36880000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17296000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "106400000.00",
                    "stockBasedCompensation": "17331000.00",
                    "otherNonCashItems": "4724000.00",
                    "freeCashFlow": "242344000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "-1049739000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1049739000.00",
                    "netBorrowings": "702825000.00",
                    "totalCashFromFinancingActivities": "553158000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28643000.00",
                    "changeInCash": "-387990000.00",
                    "beginPeriodCashFlow": "1744103000.00",
                    "endPeriodCashFlow": "1356113000.00",
                    "totalCashFromOperatingActivities": "100940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41649000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "13485000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "101106000.00",
                    "salePurchaseOfStock": "-13930000.00",
                    "otherCashflowsFromFinancingActivities": "-136100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7636000.00",
                    "stockBasedCompensation": "23459000.00",
                    "otherNonCashItems": "31824000.00",
                    "freeCashFlow": "93840000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "investments": "-229070000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-229070000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "82386000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "118038000.00",
                    "changeInCash": "122790000.00",
                    "beginPeriodCashFlow": "1621313000.00",
                    "endPeriodCashFlow": "1744103000.00",
                    "totalCashFromOperatingActivities": "270827000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32814000.00",
                    "otherCashflowsFromInvestingActivities": "-14977000.00",
                    "dividendsPaid": "13001000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-74841000.00",
                    "salePurchaseOfStock": "-4456000.00",
                    "otherCashflowsFromFinancingActivities": "103719000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14977000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "79053000.00",
                    "stockBasedCompensation": "20895000.00",
                    "otherNonCashItems": "6480000.00",
                    "freeCashFlow": "255850000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "-7628000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7628000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10195000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40677000.00",
                    "changeInCash": "-135019000.00",
                    "beginPeriodCashFlow": "1756332000.00",
                    "endPeriodCashFlow": "1621313000.00",
                    "totalCashFromOperatingActivities": "-116539000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30068000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "40021000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4751000.00",
                    "salePurchaseOfStock": "-130000.00",
                    "otherCashflowsFromFinancingActivities": "31709000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-207193000.00",
                    "stockBasedCompensation": "17310000.00",
                    "otherNonCashItems": "460000.00",
                    "freeCashFlow": "-124167000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-94296000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-94296000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19348000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58503000.00",
                    "changeInCash": "153332000.00",
                    "beginPeriodCashFlow": "1603000000.00",
                    "endPeriodCashFlow": "1756332000.00",
                    "totalCashFromOperatingActivities": "226868000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30142000.00",
                    "otherCashflowsFromInvestingActivities": "-228000.00",
                    "dividendsPaid": "19041000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-48060000.00",
                    "salePurchaseOfStock": "-1694000.00",
                    "otherCashflowsFromFinancingActivities": "25167000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13763000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "113611000.00",
                    "stockBasedCompensation": "15607000.00",
                    "otherNonCashItems": "5247000.00",
                    "freeCashFlow": "213105000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "-272660000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-272660000.00",
                    "netBorrowings": "-4125000.00",
                    "totalCashFromFinancingActivities": "-182775000.00",
                    "changeToOperatingActivities": "-58839000.00",
                    "netIncome": "-5047000.00",
                    "changeInCash": "-350107000.00",
                    "beginPeriodCashFlow": "1953107000.00",
                    "endPeriodCashFlow": "1603000000.00",
                    "totalCashFromOperatingActivities": "105499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41656000.00",
                    "otherCashflowsFromInvestingActivities": "212999.00",
                    "dividendsPaid": "18104000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "71400000.00",
                    "salePurchaseOfStock": "-5196000.00",
                    "otherCashflowsFromFinancingActivities": "-173454000.00",
                    "changeToNetincome": "63167000.00",
                    "capitalExpenditures": "10651000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12561000.00",
                    "stockBasedCompensation": "8279999.00",
                    "otherNonCashItems": "48049001.00",
                    "freeCashFlow": "94848000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "-4422000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4422000.00",
                    "netBorrowings": "-4125000.00",
                    "totalCashFromFinancingActivities": "180437000.00",
                    "changeToOperatingActivities": "226830000.00",
                    "netIncome": "30078000.00",
                    "changeInCash": "479320000.00",
                    "beginPeriodCashFlow": "1473787000.00",
                    "endPeriodCashFlow": "1953107000.00",
                    "totalCashFromOperatingActivities": "304047000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36931000.00",
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": "34265000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-66313000.00",
                    "salePurchaseOfStock": "-1491000.00",
                    "otherCashflowsFromFinancingActivities": "186053000.00",
                    "changeToNetincome": "83866000.00",
                    "capitalExpenditures": "2569000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "160517000.00",
                    "stockBasedCompensation": "18649000.00",
                    "otherNonCashItems": "57872000.00",
                    "freeCashFlow": "301478000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "-104852000.00",
                    "changeToLiabilities": "-4743000.00",
                    "totalCashflowsFromInvestingActivities": "-104852000.00",
                    "netBorrowings": "-4125000.00",
                    "totalCashFromFinancingActivities": "-29620000.00",
                    "changeToOperatingActivities": "226830000.00",
                    "netIncome": "13160000.00",
                    "changeInCash": "-293598000.00",
                    "beginPeriodCashFlow": "1767385000.00",
                    "endPeriodCashFlow": "1473787000.00",
                    "totalCashFromOperatingActivities": "-159211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36430000.00",
                    "otherCashflowsFromInvestingActivities": "-102059000.00",
                    "dividendsPaid": "264000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1212000.00",
                    "salePurchaseOfStock": "-404000.00",
                    "otherCashflowsFromFinancingActivities": "-25091000.00",
                    "changeToNetincome": "20754000.00",
                    "capitalExpenditures": "2793000",
                    "changeReceivables": "-1212000.00",
                    "cashFlowsOtherOperating": "-237844000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-293683000.00",
                    "changeInWorkingCapital": "-248794000.00",
                    "stockBasedCompensation": "17879000.00",
                    "otherNonCashItems": "22114000.00",
                    "freeCashFlow": "-162004000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-10731000.00",
                    "changeToLiabilities": "4760000.00",
                    "totalCashflowsFromInvestingActivities": "-10731000.00",
                    "netBorrowings": "-4125000.00",
                    "totalCashFromFinancingActivities": "54421000.00",
                    "changeToOperatingActivities": "131119000.00",
                    "netIncome": "45782000.00",
                    "changeInCash": "229368000.00",
                    "beginPeriodCashFlow": "1538017000.00",
                    "endPeriodCashFlow": "1767385000.00",
                    "totalCashFromOperatingActivities": "184530000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "26825000.00",
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": "7205000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-24341000.00",
                    "salePurchaseOfStock": "-336000.00",
                    "otherCashflowsFromFinancingActivities": "65760000.00",
                    "changeToNetincome": "20785000.00",
                    "capitalExpenditures": "3017000",
                    "changeReceivables": "-44711000.00",
                    "cashFlowsOtherOperating": "131089000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "228220000.00",
                    "changeInWorkingCapital": "86408000.00",
                    "stockBasedCompensation": "16396000.00",
                    "otherNonCashItems": "6350000.00",
                    "freeCashFlow": "181513000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "-4899000.00",
                    "changeToLiabilities": "-4440000.00",
                    "totalCashflowsFromInvestingActivities": "-4899000.00",
                    "netBorrowings": "-4125000.00",
                    "totalCashFromFinancingActivities": "-119422000.00",
                    "changeToOperatingActivities": "-171294000.00",
                    "netIncome": "29279000.00",
                    "changeInCash": "-139674000.00",
                    "beginPeriodCashFlow": "1677691000.00",
                    "endPeriodCashFlow": "1538017000.00",
                    "totalCashFromOperatingActivities": "-13727000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27130000.00",
                    "otherCashflowsFromInvestingActivities": "330000.00",
                    "dividendsPaid": "6456000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "58096000.00",
                    "salePurchaseOfStock": "-5770000.00",
                    "otherCashflowsFromFinancingActivities": "-108832000.00",
                    "changeToNetincome": "29519000.00",
                    "capitalExpenditures": "5229000",
                    "changeReceivables": "58096000.00",
                    "cashFlowsOtherOperating": "-153311000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-138048000.00",
                    "changeInWorkingCapital": "-113198000.00",
                    "stockBasedCompensation": "18056000.00",
                    "otherNonCashItems": "13543000.00",
                    "freeCashFlow": "-18956000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "investments": "-4069000.00",
                    "changeToLiabilities": "4579000.00",
                    "totalCashflowsFromInvestingActivities": "-4069000.00",
                    "netBorrowings": "-30191000.00",
                    "totalCashFromFinancingActivities": "71026000.00",
                    "changeToOperatingActivities": "153273000.00",
                    "netIncome": "70120000.00",
                    "changeInCash": "296674000.00",
                    "beginPeriodCashFlow": "1381017000.00",
                    "endPeriodCashFlow": "1677691000.00",
                    "totalCashFromOperatingActivities": "230181000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27462000.00",
                    "otherCashflowsFromInvestingActivities": "504000.00",
                    "dividendsPaid": "26035000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-54298000.00",
                    "salePurchaseOfStock": "-957000.00",
                    "otherCashflowsFromFinancingActivities": "102155000.00",
                    "changeToNetincome": "21165000.00",
                    "capitalExpenditures": "4573000",
                    "changeReceivables": "-54298000.00",
                    "cashFlowsOtherOperating": "161153000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "296322000.00",
                    "changeInWorkingCapital": "98975000.00",
                    "stockBasedCompensation": "19780000.00",
                    "otherNonCashItems": "13004000.00",
                    "freeCashFlow": "225608000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "investments": "-2721000.00",
                    "changeToLiabilities": "2877000.00",
                    "totalCashflowsFromInvestingActivities": "-2721000.00",
                    "netBorrowings": "388072000.00",
                    "totalCashFromFinancingActivities": "308731000.00",
                    "changeToOperatingActivities": "-167716000.00",
                    "netIncome": "6911000.00",
                    "changeInCash": "241356000.00",
                    "beginPeriodCashFlow": "1139661000.00",
                    "endPeriodCashFlow": "1381017000.00",
                    "totalCashFromOperatingActivities": "-65470000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30685000.00",
                    "otherCashflowsFromInvestingActivities": "-497000.00",
                    "dividendsPaid": "187000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "20543000.00",
                    "salePurchaseOfStock": "-105000.00",
                    "otherCashflowsFromFinancingActivities": "-80846000.00",
                    "changeToNetincome": "14997000.00",
                    "capitalExpenditures": "2224000",
                    "changeReceivables": "20543000.00",
                    "cashFlowsOtherOperating": "-149837000.00",
                    "exchangeRateChanges": "816000.00",
                    "cashAndCashEquivalentsChanges": "241356000.00",
                    "changeInWorkingCapital": "-147173000.00",
                    "stockBasedCompensation": "23248000.00",
                    "otherNonCashItems": "20859000.00",
                    "freeCashFlow": "-67694000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "investments": "-112486000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-112486000.00",
                    "netBorrowings": "-4146000.00",
                    "totalCashFromFinancingActivities": "83168000.00",
                    "changeToOperatingActivities": "57108000.00",
                    "netIncome": "10051000.00",
                    "changeInCash": "90403000.00",
                    "beginPeriodCashFlow": "1049258000.00",
                    "endPeriodCashFlow": "1139661000.00",
                    "totalCashFromOperatingActivities": "119118000.00",
                    "issuanceOfCapitalStock": "7087000.00",
                    "depreciation": "29813000.00",
                    "otherCashflowsFromInvestingActivities": "-251000.00",
                    "dividendsPaid": "57000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-35661000.00",
                    "salePurchaseOfStock": "-7087000.00",
                    "otherCashflowsFromFinancingActivities": "94458000.00",
                    "changeToNetincome": "67048000.00",
                    "capitalExpenditures": "3352000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21447000.00",
                    "stockBasedCompensation": "39633000.00",
                    "otherNonCashItems": "18174000.00",
                    "freeCashFlow": "115765999.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "investments": "-345296000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-345296000.00",
                    "netBorrowings": "-5266000.00",
                    "totalCashFromFinancingActivities": "365537000.00",
                    "changeToOperatingActivities": "-41647000.00",
                    "netIncome": "-32590000.00",
                    "changeInCash": "65952000.00",
                    "beginPeriodCashFlow": "983306000.00",
                    "endPeriodCashFlow": "1049258000.00",
                    "totalCashFromOperatingActivities": "46660000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28161000.00",
                    "otherCashflowsFromInvestingActivities": "-342808000.00",
                    "dividendsPaid": "57000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "35093000.00",
                    "salePurchaseOfStock": "-1042224000.00",
                    "otherCashflowsFromFinancingActivities": "-120413000.00",
                    "changeToNetincome": "22589000.00",
                    "capitalExpenditures": "2488000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6554000.00",
                    "stockBasedCompensation": "39282000.00",
                    "otherNonCashItems": "24181000.00",
                    "freeCashFlow": "44172000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-02",
                    "currency_symbol": "USD",
                    "investments": "2053000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "2053000.00",
                    "netBorrowings": "-8278000.00",
                    "totalCashFromFinancingActivities": "118745000.00",
                    "changeToOperatingActivities": "118888000.00",
                    "netIncome": "63407000.00",
                    "changeInCash": "303565000.00",
                    "beginPeriodCashFlow": "679741000.00",
                    "endPeriodCashFlow": "983306000.00",
                    "totalCashFromOperatingActivities": "182520000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28541000.00",
                    "otherCashflowsFromInvestingActivities": "3786000.00",
                    "dividendsPaid": "23793000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-48276000.00",
                    "salePurchaseOfStock": "-3880000.00",
                    "otherCashflowsFromFinancingActivities": "154696000.00",
                    "changeToNetincome": "17729000.00",
                    "capitalExpenditures": "1733000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70612000.00",
                    "stockBasedCompensation": "3165000.00",
                    "otherNonCashItems": "16755000.00",
                    "freeCashFlow": "180787000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-2208000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2208000.00",
                    "netBorrowings": "-47000.00",
                    "totalCashFromFinancingActivities": "-138166000.00",
                    "changeToOperatingActivities": "-134129000.00",
                    "netIncome": "-3801000.00",
                    "changeInCash": "-215963000.00",
                    "beginPeriodCashFlow": "895704000.00",
                    "endPeriodCashFlow": "679741000.00",
                    "totalCashFromOperatingActivities": "-74805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28994000.00",
                    "otherCashflowsFromInvestingActivities": "3786000.00",
                    "dividendsPaid": "23246000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "19187000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-114873000.00",
                    "changeToNetincome": "14877000.00",
                    "capitalExpenditures": "2208000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-114942000.00",
                    "stockBasedCompensation": "4430000.00",
                    "otherNonCashItems": "10594000.00",
                    "freeCashFlow": "-77013000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-11326000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11326000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24456000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3488000.00",
                    "changeInCash": "99859000.00",
                    "beginPeriodCashFlow": "212792000.00",
                    "endPeriodCashFlow": "312651000.00",
                    "totalCashFromOperatingActivities": "133129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30054000.00",
                    "otherCashflowsFromInvestingActivities": "-3100000.00",
                    "dividendsPaid": "4416000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-48843000.00",
                    "salePurchaseOfStock": "-7605000.00",
                    "otherCashflowsFromFinancingActivities": "-8080000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1902000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "91290000.00",
                    "stockBasedCompensation": "4445000.00",
                    "otherNonCashItems": "10569000.00",
                    "freeCashFlow": "131227000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-813218000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-813218000.00",
                    "netBorrowings": "973159000.00",
                    "totalCashFromFinancingActivities": "983749000.00",
                    "changeToOperatingActivities": "-145320000.00",
                    "netIncome": "10796000.00",
                    "changeInCash": "105496000.00",
                    "beginPeriodCashFlow": "107296000.00",
                    "endPeriodCashFlow": "212792000.00",
                    "totalCashFromOperatingActivities": "-66070000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16669000.00",
                    "otherCashflowsFromInvestingActivities": "-1934000.00",
                    "dividendsPaid": "32061000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "42103000.00",
                    "salePurchaseOfStock": "-5801000.00",
                    "otherCashflowsFromFinancingActivities": "48488000.00",
                    "changeToNetincome": "9196000.00",
                    "capitalExpenditures": "2738000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-103217000.00",
                    "stockBasedCompensation": "2219000.00",
                    "otherNonCashItems": "7715000.00",
                    "freeCashFlow": "-68808000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-2677000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2677000.00",
                    "netBorrowings": "-65546000.00",
                    "totalCashFromFinancingActivities": "-73668000.00",
                    "changeToOperatingActivities": "68619000.00",
                    "netIncome": "49887000.00",
                    "changeInCash": "24177000.00",
                    "beginPeriodCashFlow": "83119000.00",
                    "endPeriodCashFlow": "107296000.00",
                    "totalCashFromOperatingActivities": "100359000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9969000.00",
                    "otherCashflowsFromInvestingActivities": "-129000.00",
                    "dividendsPaid": "1001000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-34585000.00",
                    "salePurchaseOfStock": "-7121000.00",
                    "otherCashflowsFromFinancingActivities": "-36000.00",
                    "changeToNetincome": "6069000.00",
                    "capitalExpenditures": "2548000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34034000.00",
                    "stockBasedCompensation": "1455000.00",
                    "otherNonCashItems": "4760000.00",
                    "freeCashFlow": "97811000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-23500000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-38196000.00",
                    "netBorrowings": "148295000.00",
                    "totalCashFromFinancingActivities": "103617000.00",
                    "changeToOperatingActivities": "-72063000.00",
                    "netIncome": "13318000.00",
                    "changeInCash": "31103000.00",
                    "beginPeriodCashFlow": "52016000.00",
                    "endPeriodCashFlow": "83119000.00",
                    "totalCashFromOperatingActivities": "-32025000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10809000.00",
                    "otherCashflowsFromInvestingActivities": "-9386000.00",
                    "dividendsPaid": "12643000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10151000.00",
                    "salePurchaseOfStock": "-32035000.00",
                    "otherCashflowsFromFinancingActivities": "151170000.00",
                    "changeToNetincome": "6419000.00",
                    "capitalExpenditures": "5310000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61912000.00",
                    "stockBasedCompensation": "2681000.00",
                    "otherNonCashItems": "3137000.00",
                    "freeCashFlow": "-37335000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-834013000.00",
                    "netBorrowings": "54400000.00",
                    "totalCashFromFinancingActivities": "78116000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "214157000.00",
                    "changeInCash": "-96335000.00",
                    "beginPeriodCashFlow": "1680805000.00",
                    "endPeriodCashFlow": "1584470000.00",
                    "totalCashFromOperatingActivities": "643667000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "287515000.00",
                    "otherCashflowsFromInvestingActivities": "-3014000.00",
                    "dividendsPaid": "62339000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-57559000.00",
                    "salePurchaseOfStock": "-3733000.00",
                    "otherCashflowsFromFinancingActivities": "89788000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67953000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37277000.00",
                    "stockBasedCompensation": "38779000.00",
                    "otherNonCashItems": "114446000.00",
                    "freeCashFlow": "575714000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-1755738000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1755738000.00",
                    "netBorrowings": "1286775000.00",
                    "totalCashFromFinancingActivities": "1166857000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "229913000.00",
                    "changeInCash": "-75527000.00",
                    "beginPeriodCashFlow": "1756332000.00",
                    "endPeriodCashFlow": "1680805000.00",
                    "totalCashFromOperatingActivities": "514868000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "167630000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "80236000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-22007000.00",
                    "salePurchaseOfStock": "-27460000.00",
                    "otherCashflowsFromFinancingActivities": "-37552000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47001000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29376000.00",
                    "stockBasedCompensation": "78995000.00",
                    "otherNonCashItems": "43488000.00",
                    "freeCashFlow": "467867000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-392665000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-476230000.00",
                    "netBorrowings": "-16500000.00",
                    "totalCashFromFinancingActivities": "-12610000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "194480000.00",
                    "changeInCash": "-11053000.00",
                    "beginPeriodCashFlow": "1767385000.00",
                    "endPeriodCashFlow": "1756332000.00",
                    "totalCashFromOperatingActivities": "477203000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "115837000.00",
                    "otherCashflowsFromInvestingActivities": "228000.00",
                    "dividendsPaid": "71674000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-44185000.00",
                    "salePurchaseOfStock": "-8785000.00",
                    "otherCashflowsFromFinancingActivities": "12675000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29776000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37895000.00",
                    "stockBasedCompensation": "69743000.00",
                    "otherNonCashItems": "22588000.00",
                    "freeCashFlow": "447427000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-22420000.00",
                    "changeToLiabilities": "7776000.00",
                    "totalCashflowsFromInvestingActivities": "-22420000.00",
                    "netBorrowings": "349631000.00",
                    "totalCashFromFinancingActivities": "314756000.00",
                    "changeToOperatingActivities": "-54618000.00",
                    "netIncome": "163257000.00",
                    "changeInCash": "627724000.00",
                    "beginPeriodCashFlow": "1139661000.00",
                    "endPeriodCashFlow": "1767385000.00",
                    "totalCashFromOperatingActivities": "335514000.00",
                    "issuanceOfCapitalStock": "-7087000.00",
                    "depreciation": "109291000.00",
                    "otherCashflowsFromInvestingActivities": "337000.00",
                    "dividendsPaid": "39883000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-20370000.00",
                    "salePurchaseOfStock": "-7168000.00",
                    "otherCashflowsFromFinancingActivities": "371175000.00",
                    "changeToNetincome": "86466000.00",
                    "capitalExpenditures": "15043000",
                    "changeReceivables": "-20370000.00",
                    "cashFlowsOtherOperating": "-10906000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "627850000.00",
                    "changeInWorkingCapital": "-74988000.00",
                    "stockBasedCompensation": "77480000.00",
                    "otherNonCashItems": "45935000.00",
                    "freeCashFlow": "320471000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "investments": "-457937000.00",
                    "changeToLiabilities": "760000.00",
                    "totalCashflowsFromInvestingActivities": "-457937000.00",
                    "netBorrowings": "-17737000.00",
                    "totalCashFromFinancingActivities": "429284000.00",
                    "changeToOperatingActivities": "220000.00",
                    "netIncome": "56632000.00",
                    "changeInCash": "243957000.00",
                    "beginPeriodCashFlow": "895704000.00",
                    "endPeriodCashFlow": "1139661000.00",
                    "totalCashFromOperatingActivities": "273493000.00",
                    "issuanceOfCapitalStock": "1448097000.00",
                    "depreciation": "112683000.00",
                    "otherCashflowsFromInvestingActivities": "3885000.00",
                    "dividendsPaid": "47096000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-29657000.00",
                    "salePurchaseOfStock": "-1046104000.00",
                    "otherCashflowsFromFinancingActivities": "92124000.00",
                    "changeToNetincome": "122243000.00",
                    "capitalExpenditures": "9781000",
                    "changeReceivables": "-29657000.00",
                    "cashFlowsOtherOperating": "58061000.00",
                    "exchangeRateChanges": "-883000.00",
                    "cashAndCashEquivalentsChanges": "243957000.00",
                    "changeInWorkingCapital": "-29437000.00",
                    "stockBasedCompensation": "67534000.00",
                    "otherNonCashItems": "67235000.00",
                    "freeCashFlow": "263712000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-23500000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-865417000.00",
                    "netBorrowings": "1051788000.00",
                    "totalCashFromFinancingActivities": "989242000.00",
                    "changeToOperatingActivities": "-8631000.00",
                    "netIncome": "70513000.00",
                    "changeInCash": "260635000.00",
                    "beginPeriodCashFlow": "52016000.00",
                    "endPeriodCashFlow": "312651000.00",
                    "totalCashFromOperatingActivities": "135393000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "67501000.00",
                    "otherCashflowsFromInvestingActivities": "-9313000.00",
                    "dividendsPaid": "50121000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-31174000.00",
                    "salePurchaseOfStock": "-52562000.00",
                    "otherCashflowsFromFinancingActivities": "40372000.00",
                    "changeToNetincome": "34591000.00",
                    "capitalExpenditures": "12498000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39805000.00",
                    "stockBasedCompensation": "10800000.00",
                    "otherNonCashItems": "26181000.00",
                    "freeCashFlow": "122895000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-23500000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-173533000.00",
                    "netBorrowings": "78826000.00",
                    "totalCashFromFinancingActivities": "62274000.00",
                    "changeToOperatingActivities": "24167000.00",
                    "netIncome": "63057000.00",
                    "changeInCash": "64049000.00",
                    "beginPeriodCashFlow": "338113000.00",
                    "endPeriodCashFlow": "402162000.00",
                    "totalCashFromOperatingActivities": "149507000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "53098000.00",
                    "otherCashflowsFromInvestingActivities": "-8510000.00",
                    "dividendsPaid": "72291000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3727000.00",
                    "salePurchaseOfStock": "-3167000.00",
                    "otherCashflowsFromFinancingActivities": "58906000.00",
                    "changeToNetincome": "10256000.00",
                    "capitalExpenditures": "7990000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20440000.00",
                    "stockBasedCompensation": "8153000.00",
                    "otherNonCashItems": "5559000.00",
                    "freeCashFlow": "141517000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47105000.00",
                    "minorityInterest": "-22951000.00",
                    "netIncome": "40597000.00",
                    "sellingGeneralAdministrative": "108761000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "725827000.00",
                    "reconciledDepreciation": "69402000.00",
                    "ebit": "100838000.00",
                    "ebitda": "170240000.00",
                    "depreciationAndAmortization": "69402000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "144085000.00",
                    "otherOperatingExpenses": "651144000.00",
                    "interestExpense": "53733000.00",
                    "taxProvision": "6508000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-53733000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6508000.00",
                    "totalRevenue": "795229000.00",
                    "totalOperatingExpenses": "581742000.00",
                    "costOfRevenue": "69402000.00",
                    "totalOtherIncomeExpenseNet": "-96980000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40597000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44606000.00",
                    "minorityInterest": "-23258000.00",
                    "netIncome": "7980000.00",
                    "sellingGeneralAdministrative": "122754000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "677673000.00",
                    "reconciledDepreciation": "73540000.00",
                    "ebit": "97804000.00",
                    "ebitda": "171344000.00",
                    "depreciationAndAmortization": "73540000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "134907000.00",
                    "otherOperatingExpenses": "616306000.00",
                    "interestExpense": "53198000.00",
                    "taxProvision": "13368000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-53198000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13368000.00",
                    "totalRevenue": "751213000.00",
                    "totalOperatingExpenses": "542766000.00",
                    "costOfRevenue": "73540000.00",
                    "totalOtherIncomeExpenseNet": "-90301000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31238000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59806000.00",
                    "minorityInterest": "-31518000.00",
                    "netIncome": "31085000.00",
                    "sellingGeneralAdministrative": "117589000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "358983000.00",
                    "reconciledDepreciation": "73795000.00",
                    "ebit": "118456000.00",
                    "ebitda": "192251000.00",
                    "depreciationAndAmortization": "73795000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "155631000.00",
                    "otherOperatingExpenses": "598946000.00",
                    "interestExpense": "56344000.00",
                    "taxProvision": "-2797000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-56344000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2797000.00",
                    "totalRevenue": "754577000.00",
                    "totalOperatingExpenses": "203352000.00",
                    "costOfRevenue": "395594000.00",
                    "totalOtherIncomeExpenseNet": "-95825000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62603000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137731000.00",
                    "minorityInterest": "-72729000.00",
                    "netIncome": "51976000.00",
                    "sellingGeneralAdministrative": "592321000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "855170000.00",
                    "reconciledDepreciation": "72556000.00",
                    "ebit": "196065000.00",
                    "ebitda": "268621000.00",
                    "depreciationAndAmortization": "72556000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137731000.00",
                    "otherOperatingExpenses": "717439000.00",
                    "interestExpense": "58334000.00",
                    "taxProvision": "13026000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-58334000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13026000.00",
                    "totalRevenue": "855170000.00",
                    "totalOperatingExpenses": "717439000.00",
                    "costOfRevenue": "485272000.00",
                    "totalOtherIncomeExpenseNet": "-84379000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "124705000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51041000.00",
                    "minorityInterest": "-23253000.00",
                    "netIncome": "-27642000.00",
                    "sellingGeneralAdministrative": "536349000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "690166000.00",
                    "reconciledDepreciation": "67624000.00",
                    "ebit": "105549000.00",
                    "ebitda": "173173000.00",
                    "depreciationAndAmortization": "67624000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51041000.00",
                    "otherOperatingExpenses": "639125000.00",
                    "interestExpense": "54508000.00",
                    "taxProvision": "55430000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-54508000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55430000.00",
                    "totalRevenue": "690166000.00",
                    "totalOperatingExpenses": "639125000.00",
                    "costOfRevenue": "430289000.00",
                    "totalOtherIncomeExpenseNet": "-68303000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4389000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69041000.00",
                    "minorityInterest": "-28801000.00",
                    "netIncome": "13754000.00",
                    "sellingGeneralAdministrative": "514784000.00",
                    "sellingAndMarketingExpenses": "410252000.00",
                    "grossProfit": "663529000.00",
                    "reconciledDepreciation": "63099000.00",
                    "ebit": "117573000.00",
                    "ebitda": "180672000.00",
                    "depreciationAndAmortization": "63099000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69041000.00",
                    "otherOperatingExpenses": "594488000.00",
                    "interestExpense": "48532000.00",
                    "taxProvision": "26486000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-48532000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26486000.00",
                    "totalRevenue": "663529000.00",
                    "totalOperatingExpenses": "594488000.00",
                    "costOfRevenue": "387890000.00",
                    "totalOtherIncomeExpenseNet": "-75201000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42555000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19681000.00",
                    "minorityInterest": "-11054000.00",
                    "netIncome": "17589000.00",
                    "sellingGeneralAdministrative": "481933000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "604694000.00",
                    "reconciledDepreciation": "41649000.00",
                    "ebit": "69069000.00",
                    "ebitda": "110718000.00",
                    "depreciationAndAmortization": "41649000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19681000.00",
                    "otherOperatingExpenses": "585013000.00",
                    "interestExpense": "49388000.00",
                    "taxProvision": "-8962000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-49388000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8962000.00",
                    "totalRevenue": "604694000.00",
                    "totalOperatingExpenses": "585013000.00",
                    "costOfRevenue": "377203000.00",
                    "totalOtherIncomeExpenseNet": "-99447000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28643000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "136729000.00",
                    "minorityInterest": "-71251000.00",
                    "netIncome": "46787000.00",
                    "sellingGeneralAdministrative": "497016000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "695441000.00",
                    "reconciledDepreciation": "32814000.00",
                    "ebit": "167857000.00",
                    "ebitda": "200671000.00",
                    "depreciationAndAmortization": "32814000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136729000.00",
                    "otherOperatingExpenses": "558712000.00",
                    "interestExpense": "31128000.00",
                    "taxProvision": "18691000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-31128000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18691000.00",
                    "totalRevenue": "695441000.00",
                    "totalOperatingExpenses": "558712000.00",
                    "costOfRevenue": "406199000.00",
                    "totalOtherIncomeExpenseNet": "-70555000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "118038000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47103000.00",
                    "minorityInterest": "-24142000.00",
                    "netIncome": "16535000.00",
                    "sellingGeneralAdministrative": "449394000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "552046000.00",
                    "reconciledDepreciation": "30068000.00",
                    "ebit": "76503000.00",
                    "ebitda": "106571000.00",
                    "depreciationAndAmortization": "30068000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47103000.00",
                    "otherOperatingExpenses": "504943000.00",
                    "interestExpense": "29400000.00",
                    "taxProvision": "6426000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6426000.00",
                    "totalRevenue": "552046000.00",
                    "totalOperatingExpenses": "504943000.00",
                    "costOfRevenue": "339537000.00",
                    "totalOtherIncomeExpenseNet": "-93361000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40677000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59176000.00",
                    "minorityInterest": "-35657000.00",
                    "netIncome": "22846000.00",
                    "sellingGeneralAdministrative": "405321000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "532863000.00",
                    "reconciledDepreciation": "30142000.00",
                    "ebit": "88843000.00",
                    "ebitda": "118985000.00",
                    "depreciationAndAmortization": "30142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59176000.00",
                    "otherOperatingExpenses": "473687000.00",
                    "interestExpense": "29667000.00",
                    "taxProvision": "673000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29667000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "673000.00",
                    "totalRevenue": "532863000.00",
                    "totalOperatingExpenses": "473687000.00",
                    "costOfRevenue": "327672000.00",
                    "totalOtherIncomeExpenseNet": "-37161000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58503000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40530000.00",
                    "minorityInterest": "-20750000.00",
                    "netIncome": "-5047000.00",
                    "sellingGeneralAdministrative": "398500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "501938000.00",
                    "reconciledDepreciation": "31773000.00",
                    "ebit": "72021000.00",
                    "ebitda": "103794000.00",
                    "depreciationAndAmortization": "31773000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40530000.00",
                    "otherOperatingExpenses": "461408000.00",
                    "interestExpense": "31491000.00",
                    "taxProvision": "24827000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-31491000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24827000.00",
                    "totalRevenue": "501938000.00",
                    "totalOperatingExpenses": "461408000.00",
                    "costOfRevenue": "329212000.00",
                    "totalOtherIncomeExpenseNet": "-29287000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15703000.00",
                    "netIncomeApplicableToCommonShares": "-5147000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95467000.00",
                    "minorityInterest": "-53739000.00",
                    "netIncome": "30078000.00",
                    "sellingGeneralAdministrative": "433968000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "585149000.00",
                    "reconciledDepreciation": "26545000.00",
                    "ebit": "124348000.00",
                    "ebitda": "150893000.00",
                    "depreciationAndAmortization": "26545000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95467000.00",
                    "otherOperatingExpenses": "489682000.00",
                    "interestExpense": "28881000.00",
                    "taxProvision": "11650000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-28881000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11650000.00",
                    "totalRevenue": "585149000.00",
                    "totalOperatingExpenses": "489682000.00",
                    "costOfRevenue": "352360000.00",
                    "totalOtherIncomeExpenseNet": "-27373000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83817000.00",
                    "netIncomeApplicableToCommonShares": "30484000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42752000.00",
                    "minorityInterest": "23297000.00",
                    "netIncome": "13160000.00",
                    "sellingGeneralAdministrative": "359421000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "457599000.00",
                    "reconciledDepreciation": "27377000.00",
                    "ebit": "72220000.00",
                    "ebitda": "99597000.00",
                    "depreciationAndAmortization": "27377000.00",
                    "nonOperatingIncomeNetOther": "2133000.00",
                    "operatingIncome": "42752000.00",
                    "otherOperatingExpenses": "414847000.00",
                    "interestExpense": "29468000.00",
                    "taxProvision": "6295000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29468000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6295000.00",
                    "totalRevenue": "457599000.00",
                    "totalOperatingExpenses": "414847000.00",
                    "costOfRevenue": "307722000.00",
                    "totalOtherIncomeExpenseNet": "-27335000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36457000.00",
                    "netIncomeApplicableToCommonShares": "13160000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51641000.00",
                    "minorityInterest": "27887000.00",
                    "netIncome": "17895000.00",
                    "sellingGeneralAdministrative": "327662000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "435015000.00",
                    "reconciledDepreciation": "26825000.00",
                    "ebit": "81008000.00",
                    "ebitda": "107833000.00",
                    "depreciationAndAmortization": "26825000.00",
                    "nonOperatingIncomeNetOther": "-12735000.00",
                    "operatingIncome": "51641000.00",
                    "otherOperatingExpenses": "383374000.00",
                    "interestExpense": "29367000.00",
                    "taxProvision": "5859000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29367000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5859000.00",
                    "totalRevenue": "435015000.00",
                    "totalOperatingExpenses": "383374000.00",
                    "costOfRevenue": "1128981000.00",
                    "totalOtherIncomeExpenseNet": "-109172000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45782000.00",
                    "netIncomeApplicableToCommonShares": "17895000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32690000.00",
                    "minorityInterest": "17534000.00",
                    "netIncome": "29279000.00",
                    "sellingGeneralAdministrative": "48991000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137888000.00",
                    "reconciledDepreciation": "27130000.00",
                    "ebit": "44020000.00",
                    "ebitda": "71150000.00",
                    "depreciationAndAmortization": "27130000.00",
                    "nonOperatingIncomeNetOther": "-210000.00",
                    "operatingIncome": "61344000.00",
                    "otherOperatingExpenses": "379306000.00",
                    "interestExpense": "28864000.00",
                    "taxProvision": "3411000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-28864000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3411000.00",
                    "totalRevenue": "411996000.00",
                    "totalOperatingExpenses": "350652000.00",
                    "costOfRevenue": "274108000.00",
                    "totalOtherIncomeExpenseNet": "-28654000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29279000.00",
                    "netIncomeApplicableToCommonShares": "11745000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81288000.00",
                    "minorityInterest": "45619000.00",
                    "netIncome": "70120000.00",
                    "sellingGeneralAdministrative": "48495000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "181234000.00",
                    "reconciledDepreciation": "27462000.00",
                    "ebit": "60515000.00",
                    "ebitda": "87977000.00",
                    "depreciationAndAmortization": "27462000.00",
                    "nonOperatingIncomeNetOther": "-606000.00",
                    "operatingIncome": "105528000.00",
                    "otherOperatingExpenses": "410004000.00",
                    "interestExpense": "24846000.00",
                    "taxProvision": "11168000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-24846000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11168000.00",
                    "totalRevenue": "491292000.00",
                    "totalOperatingExpenses": "385764000.00",
                    "costOfRevenue": "310058000.00",
                    "totalOtherIncomeExpenseNet": "-24240000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70120000.00",
                    "netIncomeApplicableToCommonShares": "24501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13573000.00",
                    "minorityInterest": "11165000.00",
                    "netIncome": "18076000.00",
                    "sellingGeneralAdministrative": "42361000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112616000.00",
                    "reconciledDepreciation": "27874000.00",
                    "ebit": "24160000.00",
                    "ebitda": "52034000.00",
                    "depreciationAndAmortization": "27874000.00",
                    "nonOperatingIncomeNetOther": "8064000.00",
                    "operatingIncome": "43389000.00",
                    "otherOperatingExpenses": "373317000.00",
                    "interestExpense": "21752000.00",
                    "taxProvision": "-4503000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21752000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4503000.00",
                    "totalRevenue": "386890000.00",
                    "totalOperatingExpenses": "343501000.00",
                    "costOfRevenue": "274274000.00",
                    "totalOtherIncomeExpenseNet": "-29816000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18076000.00",
                    "netIncomeApplicableToCommonShares": "6911000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35350000.00",
                    "minorityInterest": "-19565000.00",
                    "netIncome": "29616000.00",
                    "sellingGeneralAdministrative": "41791000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124742000.00",
                    "reconciledDepreciation": "26987000.00",
                    "ebit": "34915000.00",
                    "ebitda": "61902000.00",
                    "depreciationAndAmortization": "26987000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55249000.00",
                    "otherOperatingExpenses": "343185000.00",
                    "interestExpense": "19130000.00",
                    "taxProvision": "5734000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19130000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5734000.00",
                    "totalRevenue": "378535000.00",
                    "totalOperatingExpenses": "323286000.00",
                    "costOfRevenue": "253793000.00",
                    "totalOtherIncomeExpenseNet": "-151274000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29616000.00",
                    "netIncomeApplicableToCommonShares": "10051000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37958000.00",
                    "minorityInterest": "-31256000.00",
                    "netIncome": "-32590000.00",
                    "sellingGeneralAdministrative": "38754000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66228000.00",
                    "reconciledDepreciation": "28161000.00",
                    "ebit": "14491000.00",
                    "ebitda": "42652000.00",
                    "depreciationAndAmortization": "28161000.00",
                    "nonOperatingIncomeNetOther": "-16035000.00",
                    "operatingIncome": "-730000.00",
                    "otherOperatingExpenses": "390724000.00",
                    "interestExpense": "21193000.00",
                    "taxProvision": "-5368000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21193000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5368000.00",
                    "totalRevenue": "352766000.00",
                    "totalOperatingExpenses": "353496000.00",
                    "costOfRevenue": "286538000.00",
                    "totalOtherIncomeExpenseNet": "37228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32590000.00",
                    "netIncomeApplicableToCommonShares": "-1334000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65739000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "63407000.00",
                    "sellingGeneralAdministrative": "30865000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153211000.00",
                    "reconciledDepreciation": "28541000.00",
                    "ebit": "84725000.00",
                    "ebitda": "113266000.00",
                    "depreciationAndAmortization": "28541000.00",
                    "nonOperatingIncomeNetOther": "-7537000.00",
                    "operatingIncome": "92262000.00",
                    "otherOperatingExpenses": "324273000.00",
                    "interestExpense": "18986000.00",
                    "taxProvision": "2332000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18986000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2332000.00",
                    "totalRevenue": "390012000.00",
                    "totalOperatingExpenses": "297750000.00",
                    "costOfRevenue": "236801000.00",
                    "totalOtherIncomeExpenseNet": "26523000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63407000.00",
                    "netIncomeApplicableToCommonShares": "63407000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1567000.00",
                    "minorityInterest": "-2450000.00",
                    "netIncome": "-3801000.00",
                    "sellingGeneralAdministrative": "27545000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96972000.00",
                    "reconciledDepreciation": "28994000.00",
                    "ebit": "16028000.00",
                    "ebitda": "45022000.00",
                    "depreciationAndAmortization": "28994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39843000.00",
                    "otherOperatingExpenses": "313025000.00",
                    "interestExpense": "20045000.00",
                    "taxProvision": "2234000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20045000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2234000.00",
                    "totalRevenue": "311458000.00",
                    "totalOperatingExpenses": "271615000.00",
                    "costOfRevenue": "214486000.00",
                    "totalOtherIncomeExpenseNet": "-17595000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3801000.00",
                    "netIncomeApplicableToCommonShares": "-6251000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-621000.00",
                    "minorityInterest": "-878000.00",
                    "netIncome": "-3488000.00",
                    "sellingGeneralAdministrative": "25626000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101886000.00",
                    "reconciledDepreciation": "30054000.00",
                    "ebit": "19449000.00",
                    "ebitda": "49503000.00",
                    "depreciationAndAmortization": "30054000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48504000.00",
                    "otherOperatingExpenses": "327568000.00",
                    "interestExpense": "20948000.00",
                    "taxProvision": "2867000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20948000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2867000.00",
                    "totalRevenue": "326947000.00",
                    "totalOperatingExpenses": "278443000.00",
                    "costOfRevenue": "225061000.00",
                    "totalOtherIncomeExpenseNet": "-20070000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3488000.00",
                    "netIncomeApplicableToCommonShares": "-4366000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13719000.00",
                    "minorityInterest": "-585000.00",
                    "netIncome": "10796000.00",
                    "sellingGeneralAdministrative": "31370000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73830000.00",
                    "reconciledDepreciation": "16669000.00",
                    "ebit": "23993000.00",
                    "ebitda": "40662000.00",
                    "depreciationAndAmortization": "16669000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25826000.00",
                    "otherOperatingExpenses": "223092000.00",
                    "interestExpense": "10859000.00",
                    "taxProvision": "2923000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10859000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2923000.00",
                    "totalRevenue": "236811000.00",
                    "totalOperatingExpenses": "210985000.00",
                    "costOfRevenue": "162981000.00",
                    "totalOtherIncomeExpenseNet": "-10274000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10796000.00",
                    "netIncomeApplicableToCommonShares": "10211000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51472000.00",
                    "minorityInterest": null,
                    "netIncome": "49887000.00",
                    "sellingGeneralAdministrative": "21868000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89513000.00",
                    "reconciledDepreciation": "9969000.00",
                    "ebit": "58285000.00",
                    "ebitda": "68254000.00",
                    "depreciationAndAmortization": "9969000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57676000.00",
                    "otherOperatingExpenses": "194852000.00",
                    "interestExpense": "6759000.00",
                    "taxProvision": "1585000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6759000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1585000.00",
                    "totalRevenue": "246324000.00",
                    "totalOperatingExpenses": "188648000.00",
                    "costOfRevenue": "156811000.00",
                    "totalOtherIncomeExpenseNet": "-6813000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49887000.00",
                    "netIncomeApplicableToCommonShares": "49941000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14895000.00",
                    "minorityInterest": null,
                    "netIncome": "13318000.00",
                    "sellingGeneralAdministrative": "28517000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66890000.00",
                    "reconciledDepreciation": "10809000.00",
                    "ebit": "22572000.00",
                    "ebitda": "33381000.00",
                    "depreciationAndAmortization": "10809000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26532000.00",
                    "otherOperatingExpenses": "193297000.00",
                    "interestExpense": "8677000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1577000.00",
                    "totalRevenue": "208192000.00",
                    "totalOperatingExpenses": "181660000.00",
                    "costOfRevenue": "141302000.00",
                    "totalOtherIncomeExpenseNet": "-7677000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "12318000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "293184000.00",
                    "minorityInterest": "-150758000.00",
                    "netIncome": "63399000.00",
                    "sellingGeneralAdministrative": "453452000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2763611000.00",
                    "reconciledDepreciation": "287515000.00",
                    "ebit": "515568000.00",
                    "ebitda": "803083000.00",
                    "depreciationAndAmortization": "287515000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "625231000.00",
                    "otherOperatingExpenses": "2425895000.00",
                    "interestExpense": "222384000.00",
                    "taxProvision": "79027000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-222384000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "79027000.00",
                    "totalRevenue": "3051126000.00",
                    "totalOperatingExpenses": "2138380000.00",
                    "costOfRevenue": "287515000.00",
                    "totalOtherIncomeExpenseNet": "-332047000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "214157000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "272554000.00",
                    "minorityInterest": "-135248000.00",
                    "netIncome": "94665000.00",
                    "sellingGeneralAdministrative": "1943127000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2515710000.00",
                    "reconciledDepreciation": "167630000.00",
                    "ebit": "431002000.00",
                    "ebitda": "598632000.00",
                    "depreciationAndAmortization": "167630000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "272554000.00",
                    "otherOperatingExpenses": "2243156000.00",
                    "interestExpense": "158448000.00",
                    "taxProvision": "42641000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-158448000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42641000.00",
                    "totalRevenue": "2515710000.00",
                    "totalOperatingExpenses": "2243156000.00",
                    "costOfRevenue": "1510829000.00",
                    "totalOtherIncomeExpenseNet": "-338564000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "229913000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.11",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "237925000.00",
                    "minorityInterest": "-125673000.00",
                    "netIncome": "61037000.00",
                    "sellingGeneralAdministrative": "1597210000.00",
                    "sellingAndMarketingExpenses": "45714000.00",
                    "grossProfit": "2077549000.00",
                    "reconciledDepreciation": "112520000.00",
                    "ebit": "357432000.00",
                    "ebitda": "473269000.00",
                    "depreciationAndAmortization": "115837000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "237925000.00",
                    "otherOperatingExpenses": "1839624000.00",
                    "interestExpense": "119507000.00",
                    "taxProvision": "48631000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-119207000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43445000.00",
                    "totalRevenue": "2077549000.00",
                    "totalOperatingExpenses": "1839624000.00",
                    "costOfRevenue": "1298526000.00",
                    "totalOtherIncomeExpenseNet": "-256390000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "181759000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.10",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "179192000.00",
                    "minorityInterest": "102205000.00",
                    "netIncome": "61052000.00",
                    "sellingGeneralAdministrative": "1325952000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1725193000.00",
                    "reconciledDepreciation": "109291000.00",
                    "ebit": "284021000.00",
                    "ebitda": "393312000.00",
                    "depreciationAndAmortization": "109291000.00",
                    "nonOperatingIncomeNetOther": "-5487000.00",
                    "operatingIncome": "179192000.00",
                    "otherOperatingExpenses": "1546001000.00",
                    "interestExpense": "104829000.00",
                    "taxProvision": "15935000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-104829000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15935000.00",
                    "totalRevenue": "1725193000.00",
                    "totalOperatingExpenses": "1546001000.00",
                    "costOfRevenue": "1106042000.00",
                    "totalOtherIncomeExpenseNet": "-198803000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "163257000.00",
                    "netIncomeApplicableToCommonShares": "61052000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.04",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61564000.00",
                    "minorityInterest": "-9241000.00",
                    "netIncome": "65873000.00",
                    "sellingGeneralAdministrative": "1130573000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1432771000.00",
                    "reconciledDepreciation": "112683000.00",
                    "ebit": "140918000.00",
                    "ebitda": "253601000.00",
                    "depreciationAndAmortization": "112683000.00",
                    "nonOperatingIncomeNetOther": "-45706000.00",
                    "operatingIncome": "61564000.00",
                    "otherOperatingExpenses": "1371207000.00",
                    "interestExpense": "79354000.00",
                    "taxProvision": "4932000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-79354000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4932000.00",
                    "totalRevenue": "1432771000.00",
                    "totalOperatingExpenses": "1371207000.00",
                    "costOfRevenue": "943279000.00",
                    "totalOtherIncomeExpenseNet": "-264785000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56632000.00",
                    "netIncomeApplicableToCommonShares": "56632000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.08",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79465000.00",
                    "minorityInterest": "1300000.00",
                    "netIncome": "68104000.00",
                    "sellingGeneralAdministrative": "793536000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1018274000.00",
                    "reconciledDepreciation": "67501000.00",
                    "ebit": "126708000.00",
                    "ebitda": "194209000.00",
                    "depreciationAndAmortization": "67501000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79465000.00",
                    "otherOperatingExpenses": "938809000.00",
                    "interestExpense": "47243000.00",
                    "taxProvision": "8952000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-47243000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8952000.00",
                    "totalRevenue": "1018274000.00",
                    "totalOperatingExpenses": "938809000.00",
                    "costOfRevenue": "658210000.00",
                    "totalOtherIncomeExpenseNet": "-79073000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70513000.00",
                    "netIncomeApplicableToCommonShares": "68104000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.09",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67983000.00",
                    "minorityInterest": "-1109000.00",
                    "netIncome": "64166000.00",
                    "sellingGeneralAdministrative": "612570000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "765111000.00",
                    "reconciledDepreciation": "53098000.00",
                    "ebit": "103529000.00",
                    "ebitda": "156627000.00",
                    "depreciationAndAmortization": "53098000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67983000.00",
                    "otherOperatingExpenses": "697128000.00",
                    "interestExpense": "35546000.00",
                    "taxProvision": "4926000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-35546000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4926000.00",
                    "totalRevenue": "765111000.00",
                    "totalOperatingExpenses": "697128000.00",
                    "costOfRevenue": "487108000.00",
                    "totalOtherIncomeExpenseNet": "-33055000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63057000.00",
                    "netIncomeApplicableToCommonShares": "64166000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
