Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Ms. Golnar Khosrowshahi	Founder, CEO & Director	1971
Mr. Rell Lafargue	President, COO & Director	1973
Mr. James A. Heindlmeyer	Chief Financial Officer	1973
Suzy Arrabito	Vice President of Marketing & Communications	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Sep 10, 2025	Adam Rothstein	N/A	Sale	65.28K	$7.80	$509.19K
Sep 09, 2025	Adam Rothstein	N/A	Sale	34.72K	$7.92	$274.97K
Aug 08, 2025	Adam Rothstein	N/A	Sale	48.43K	$7.50	$363.23K
Aug 07, 2025	Adam Rothstein	N/A	Sale	74.56K	$7.62	$568.13K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Irenic Capital Management LP	6.18M	Mar 31, 2026	9.39%	$3.94	3.26%
BlackRock Inc	1.23M	Mar 31, 2026	1.87%	$0.00	-10.43%
Dimensional Fund Advisors, Inc.	1.14M	Mar 31, 2026	1.73%	$0.00	6.30%
Federated Hermes Inc	1.00M	Mar 31, 2026	1.52%	$0.02	-21.24%
Nantahala Capital Management, LLC	940.96K	Mar 31, 2026	1.43%	$0.34	0.00%
Vanguard Group Inc	689.39K	Dec 31, 2025	1.05%	$0.00	1.37%
Geode Capital Management, LLC	681.29K	Mar 31, 2026	1.04%	$0.00	5.65%
Mill Road Capital Management LLC	560.66K	Mar 31, 2026	0.85%	$2.88	-45.32%
Awm Investment Company Inc	551.59K	Mar 31, 2026	0.84%	$0.60	0.00%
Gruss & CO Inc	511.83K	Mar 31, 2026	0.78%	$11.70	93.14%
State Street Corp	405.03K	Mar 31, 2026	0.62%	$0.00	3.20%
Vanguard Capital Management, LLC	386.40K	Mar 31, 2026	0.59%	$0.00	0.00%
First Pacific Advisors, LP	308.75K	Mar 31, 2026	0.47%	$0.04	-6.17%
Northern Trust Corp	191.11K	Mar 31, 2026	0.29%	$0.00	2.21%
Vanguard Fiduciary Trust Co	188.64K	Mar 31, 2026	0.29%	$0.00	0.00%
SMH Capital Inc.	181.44K	Jun 30, 2026	0.28%	$1.04	-31.81%
Schonfeld Strategic Advisors LLC	169.63K	Mar 31, 2026	0.26%	$0.01	1.43%
Hurley Capital, LLC	163.58K	Mar 31, 2026	0.25%	$0.86	4.26%
The Goldman Sachs Group Inc	124.00K	Mar 31, 2026	0.19%	$0.00	-10.11%
Vanguard Portfolio Management, LLC	117.60K	Mar 31, 2026	0.18%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Federated Hermes Kaufmann Small Cap Grow	1.00M	1.52%	▼ 21.24%	Mar 31, 2026
2	Federated Hermes Kaufmann Small Cap A	1.00M	1.52%	▼ 21.24%	Mar 31, 2026
3	iShares Russell 2000 ETF	493.00K	0.75%	▲ 0.60%	Jun 30, 2026
4	DFA US Small Cap Value I	400.30K	0.61%	▲ 0.94%	May 31, 2026
5	Vanguard Institutional Extnd Mkt Idx Tr	397.58K	0.60%	▲ 1.90%	Jun 30, 2026
6	BSF Systematic US Eq Abs Ret A2 USD	299.49K	0.46%	▲ 0.00%	Dec 31, 2025
7	Fidelity Small Cap Index	194.81K	0.30%	▲ 1.59%	Apr 30, 2026
8	Fidelity Extended Market Index	187.87K	0.29%	▼ 5.15%	May 31, 2026
9	iShares Russell 2000 Value ETF	174.07K	0.26%	▼ 0.68%	Jun 30, 2026
10	Russell Inv US Small Cap Equity Y	149.27K	0.23%	▲ 0.00%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $706.85M
EBITDA: $69.01M
P/E Ratio: $82.62
PEG Ratio: $1.41
Book Value: $5.76
Earnings/Share: $0.13
Profit Margin: 4.73%
Operating Margin: 24.78%
ROA (TTM): 2.63%
ROE (TTM): 2.10%
Revenue (TTM): $175.66M
Revenue/Share (TTM): $2.68
Earnings Growth (YOY): 67.90%
Revenue Growth (YOY): 14.70%
Valuation Metrics

Enterprise Value: $1.14B
Trailing P/E: 82.62
Forward P/E: 15.41
Shares Statistics

Shares Outstanding: 65.81M
Shares Float: 14.32M
% Insiders: 4,767.40%
% Institutions: 4,552.10%
Short % Float: 3.60%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$175.66M
Cost of Goods Sold
adjust
$-61.99M
Gross Profit
subtotal
$113.67M
SG&A
adjust
$-44.66M
Other Operating Expense
adjust
$-30.78M
Operating Income
subtotal
$38.23M
Other / Non-Operating Items
adjust
$-29.93M
Net Income
subtotal
$8.30M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "RSVR",
        "Type": "Common Stock",
        "Name": "Reservoir Media Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00YCLJQP0",
        "ISIN": "US76119X1054",
        "LEI": null,
        "PrimaryTicker": "RSVR.US",
        "CUSIP": "76119X105",
        "CIK": "0001824403",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "March",
        "IPODate": "2021-01-05",
        "InternationalDomestic": null,
        "Sector": "Communication Services",
        "Industry": "Entertainment",
        "GicSector": "Communication Services",
        "GicGroup": "Media & Entertainment",
        "GicIndustry": "Entertainment",
        "GicSubIndustry": "Movies & Entertainment",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Reservoir Media, Inc. operates as a music publishing company. It operates through two segments, Music Publishing and Recorded Music. The Music Publishing segment acquires interests in music catalogs, as well as signs songwriters. Its Recorded Music segment engages in the acquisition of sound recording catalogs; discovery and development of recording artists; and marketing, distribution, sale, and licensing of the music catalogs. Reservoir Media, Inc. was founded in 2007 and is headquartered in New York, New York.",
        "Address": "200 Varick Street, New York, NY, United States, 10014",
        "AddressData": {
            "Street": "200 Varick Street",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10014"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Golnar  Khosrowshahi",
                "Title": "Founder, CEO & Director",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Rell  Lafargue",
                "Title": "President, COO & Director",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. James A. Heindlmeyer",
                "Title": "Chief Financial Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Suzy  Arrabito",
                "Title": "Vice President of Marketing & Communications",
                "YearBorn": "NA"
            }
        ],
        "Phone": "212 675 0541",
        "WebURL": "https://www.reservoir-media.com",
        "LogoURL": "/img/logos/US/RSVR.png",
        "FullTimeEmployees": 100,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 706845888,
        "MarketCapitalizationMln": 706.8459,
        "EBITDA": 69013824,
        "PERatio": 82.6154,
        "PEGRatio": 1.4089,
        "WallStreetTargetPrice": 13,
        "BookValue": 5.758,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.13,
        "EPSEstimateCurrentYear": 0.65,
        "EPSEstimateNextYear": 0.69,
        "EPSEstimateNextQuarter": 0.13,
        "EPSEstimateCurrentQuarter": 0.19,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0473,
        "OperatingMarginTTM": 0.2478,
        "ReturnOnAssetsTTM": 0.0263,
        "ReturnOnEquityTTM": 0.021,
        "RevenueTTM": 175664496,
        "RevenuePerShareTTM": 2.68,
        "QuarterlyRevenueGrowthYOY": 0.147,
        "GrossProfitTTM": 113673264,
        "DilutedEpsTTM": 0.13,
        "QuarterlyEarningsGrowthYOY": 0.679
    },
    "Valuation": {
        "TrailingPE": 82.6154,
        "ForwardPE": 15.4083,
        "PriceSalesTTM": 4.0238,
        "PriceBookMRQ": 1.8522,
        "EnterpriseValue": 1136829464,
        "EnterpriseValueRevenue": 6.4716,
        "EnterpriseValueEbitda": 16.6229
    },
    "SharesStats": {
        "SharesOutstanding": 65814328,
        "SharesFloat": 14316880,
        "PercentInsiders": 47.674,
        "PercentInstitutions": 45.521,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.036
    },
    "Technicals": {
        "Beta": 0.74,
        "52WeekHigh": 13.39,
        "52WeekLow": 7.07,
        "50DayMA": 10.2126,
        "200DayMA": 8.7741,
        "SharesShort": 726675,
        "SharesShortPriorMonth": 662131,
        "ShortRatio": 12.22,
        "ShortPercent": 0.036
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.5,
        "TargetPrice": 13,
        "StrongBuy": 1,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Irenic Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 9.3918,
                "totalAssets": 3.941,
                "currentShares": 6181176,
                "change": 195000,
                "change_p": 3.2575
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 1.8711,
                "totalAssets": 0.0002,
                "currentShares": 1231452,
                "change": -143330,
                "change_p": -10.4257
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.7327,
                "totalAssets": 0.0023,
                "currentShares": 1140363,
                "change": 67546,
                "change_p": 6.2961
            },
            {
                "name": "Federated Hermes Inc",
                "date": "2026-03-31",
                "totalShares": 1.5194,
                "totalAssets": 0.0159,
                "currentShares": 1000000,
                "change": -269600,
                "change_p": -21.235
            },
            {
                "name": "Nantahala Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.4297,
                "totalAssets": 0.3391,
                "currentShares": 940960,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 1.0475,
                "totalAssets": 0.0001,
                "currentShares": 689386,
                "change": 9315,
                "change_p": 1.3697
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.0352,
                "totalAssets": 0.0004,
                "currentShares": 681287,
                "change": 36448,
                "change_p": 5.6523
            },
            {
                "name": "Mill Road Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.8519,
                "totalAssets": 2.8764,
                "currentShares": 560658,
                "change": -464774,
                "change_p": -45.3247
            },
            {
                "name": "Awm Investment Company Inc",
                "date": "2026-03-31",
                "totalShares": 0.8381,
                "totalAssets": 0.5978,
                "currentShares": 551594,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Gruss & CO Inc",
                "date": "2026-03-31",
                "totalShares": 0.7777,
                "totalAssets": 11.7048,
                "currentShares": 511834,
                "change": 246834,
                "change_p": 93.1449
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.6154,
                "totalAssets": 0.0001,
                "currentShares": 405030,
                "change": 12540,
                "change_p": 3.195
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.5871,
                "totalAssets": 0.0001,
                "currentShares": 386403,
                "change": 386403,
                "change_p": 0
            },
            {
                "name": "First Pacific Advisors, LP",
                "date": "2026-03-31",
                "totalShares": 0.4691,
                "totalAssets": 0.0423,
                "currentShares": 308747,
                "change": -20319,
                "change_p": -6.1747
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.2904,
                "totalAssets": 0.0003,
                "currentShares": 191110,
                "change": 4128,
                "change_p": 2.2077
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.2866,
                "totalAssets": 0.0005,
                "currentShares": 188637,
                "change": 188637,
                "change_p": 0
            },
            {
                "name": "SMH Capital Inc.",
                "date": "2026-06-30",
                "totalShares": 0.2757,
                "totalAssets": 1.0408,
                "currentShares": 181435,
                "change": -84633,
                "change_p": -31.8088
            },
            {
                "name": "Schonfeld Strategic Advisors LLC",
                "date": "2026-03-31",
                "totalShares": 0.2577,
                "totalAssets": 0.0117,
                "currentShares": 169633,
                "change": 2399,
                "change_p": 1.4345
            },
            {
                "name": "Hurley Capital, LLC",
                "date": "2026-03-31",
                "totalShares": 0.2486,
                "totalAssets": 0.8581,
                "currentShares": 163582,
                "change": 6689,
                "change_p": 4.2634
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.1884,
                "totalAssets": 0.0001,
                "currentShares": 123995,
                "change": -13951,
                "change_p": -10.1134
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.1787,
                "totalAssets": 0.0001,
                "currentShares": 117600,
                "change": 117600,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Federated Hermes Kaufmann Small Cap Grow",
                "date": "2026-03-31",
                "totalShares": 1.5194,
                "totalAssets": 0.3666,
                "currentShares": 1000000,
                "change": -269600,
                "change_p": -21.235
            },
            {
                "name": "Federated Hermes Kaufmann Small Cap A",
                "date": "2026-03-31",
                "totalShares": 1.5194,
                "totalAssets": 0.3679,
                "currentShares": 1000000,
                "change": -269600,
                "change_p": -21.235
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-06-30",
                "totalShares": 0.7491,
                "totalAssets": 0.0058,
                "currentShares": 492995,
                "change": 2937,
                "change_p": 0.5993
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-05-31",
                "totalShares": 0.6082,
                "totalAssets": 0.0208,
                "currentShares": 400304,
                "change": 3710,
                "change_p": 0.9355
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-06-30",
                "totalShares": 0.6041,
                "totalAssets": 0.0039,
                "currentShares": 397582,
                "change": 7421,
                "change_p": 1.902
            },
            {
                "name": "BSF Systematic US Eq Abs Ret A2 USD",
                "date": "2025-12-31",
                "totalShares": 0.4551,
                "totalAssets": 0.1391,
                "currentShares": 299490,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.296,
                "totalAssets": 0.006,
                "currentShares": 194810,
                "change": 3056,
                "change_p": 1.5937
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-05-31",
                "totalShares": 0.2855,
                "totalAssets": 0.0045,
                "currentShares": 187870,
                "change": -10196,
                "change_p": -5.1478
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-06-30",
                "totalShares": 0.2645,
                "totalAssets": 0.0119,
                "currentShares": 174071,
                "change": -1197,
                "change_p": -0.683
            },
            {
                "name": "Russell Inv US Small Cap Equity Y",
                "date": "2026-06-30",
                "totalShares": 0.2268,
                "totalAssets": 0.1389,
                "currentShares": 149268,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-05-31",
                "totalShares": 0.221,
                "totalAssets": 0.009,
                "currentShares": 145478,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.1928,
                "totalAssets": 0.006,
                "currentShares": 126859,
                "change": -277,
                "change_p": -0.2179
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.1928,
                "totalAssets": 0.006,
                "currentShares": 126859,
                "change": -277,
                "change_p": -0.2179
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-06-30",
                "totalShares": 0.1846,
                "totalAssets": 0.0084,
                "currentShares": 121486,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-06-30",
                "totalShares": 0.1696,
                "totalAssets": 0.0058,
                "currentShares": 111611,
                "change": 6802,
                "change_p": 6.4899
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-05-31",
                "totalShares": 0.1316,
                "totalAssets": 0.0041,
                "currentShares": 86615,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Small Cap ETF",
                "date": "2026-06-30",
                "totalShares": 0.1209,
                "totalAssets": 0.0052,
                "currentShares": 79558,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-06-30",
                "totalShares": 0.1167,
                "totalAssets": 0.0064,
                "currentShares": 76791,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-05-31",
                "totalShares": 0.1139,
                "totalAssets": 0.0094,
                "currentShares": 74993,
                "change": 3771,
                "change_p": 5.2947
            },
            {
                "name": "BlackRock Extended Equity Market Fund K",
                "date": "2026-06-30",
                "totalShares": 0.1119,
                "totalAssets": 0.0038,
                "currentShares": 73615,
                "change": -135,
                "change_p": -0.1831
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-09-10",
            "ownerCik": null,
            "ownerName": "Adam Rothstein",
            "transactionDate": "2025-09-10",
            "transactionCode": "S",
            "transactionAmount": 65281,
            "transactionPrice": 7.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1602273/000095017025114270/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-09-09",
            "ownerCik": null,
            "ownerName": "Adam Rothstein",
            "transactionDate": "2025-09-09",
            "transactionCode": "S",
            "transactionAmount": 34719,
            "transactionPrice": 7.92,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1602273/000095017025114270/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-08",
            "ownerCik": null,
            "ownerName": "Adam Rothstein",
            "transactionDate": "2025-08-08",
            "transactionCode": "S",
            "transactionAmount": 48430,
            "transactionPrice": 7.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1602273/000095017025106851/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-07",
            "ownerCik": null,
            "ownerName": "Adam Rothstein",
            "transactionDate": "2025-08-07",
            "transactionCode": "S",
            "transactionAmount": 74558,
            "transactionPrice": 7.62,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1602273/000095017025106851/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "66.5550",
                "shares": 66555000.00000001
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "65.5000",
                "shares": 65500000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "66.1065",
                "shares": 66106500
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "64.8260",
                "shares": 64825999.99999999
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "64.3795",
                "shares": 64379499.99999999
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "64.7168",
                "shares": 64716800.00000001
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "28.5393",
                "shares": 28539300
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "3.0000",
                "shares": 3000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "66.5550",
                "shares": 66555000.00000001
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "65.5000",
                "shares": 65500000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "66.2738",
                "shares": 66273799.99999999
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "65.3699",
                "shares": 65369900
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "65.9490",
                "shares": 65949000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "66.1065",
                "shares": 66106500
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "65.8373",
                "shares": 65837300
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "64.9707",
                "shares": 64970699.99999999
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "65.6005",
                "shares": 65600500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "64.8260",
                "shares": 64825999.99999999
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "65.0857",
                "shares": 65085700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "64.9985",
                "shares": 64998500.00000001
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "65.0466",
                "shares": 65046600
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "64.3795",
                "shares": 64379499.99999999
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "64.7894",
                "shares": 64789400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "64.7817",
                "shares": 64781700
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "64.7005",
                "shares": 64700500.00000001
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "64.7168",
                "shares": 64716800.00000001
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "58.9930",
                "shares": 58993000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "28.5393",
                "shares": 28539300
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "28.5393",
                "shares": 28539300
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "28.5393",
                "shares": 28539300
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "28.5393",
                "shares": 28539300
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "14.3675",
                "shares": 14367500
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "0.1398",
                "shares": 139800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-28",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.05,
                "epsDifference": 0.02,
                "surprisePercent": 40
            },
            "2025-12-31": {
                "reportDate": "2026-02-04",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.15,
                "epsDifference": 0.02,
                "surprisePercent": 13.3333
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.18,
                "epsDifference": -0.02,
                "surprisePercent": -11.1111
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.13,
                "epsDifference": -0.01,
                "surprisePercent": -7.6923
            },
            "2025-03-31": {
                "reportDate": "2025-05-28",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0404,
                "epsEstimate": 0.16,
                "epsDifference": -0.1196,
                "surprisePercent": -74.75
            },
            "2024-12-31": {
                "reportDate": "2025-02-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.13,
                "epsDifference": 0.07,
                "surprisePercent": 53.8462
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.14,
                "epsDifference": -0.02,
                "surprisePercent": -14.2857
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-03-31": {
                "reportDate": "2024-05-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.13,
                "epsDifference": -0.08,
                "surprisePercent": -61.5385
            },
            "2023-12-31": {
                "reportDate": "2024-02-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.09,
                "epsDifference": 0.04,
                "surprisePercent": 44.4444
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.13,
                "epsDifference": -0.01,
                "surprisePercent": -7.6923
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.07,
                "epsDifference": 0.04,
                "surprisePercent": 57.1429
            },
            "2023-03-31": {
                "reportDate": "2023-05-31",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.15,
                "epsDifference": -0.09,
                "surprisePercent": -60
            },
            "2022-12-31": {
                "reportDate": "2023-02-08",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0.02,
                "epsDifference": -0.09,
                "surprisePercent": -450
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2022-06-30": {
                "reportDate": "2022-08-05",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2022-03-31": {
                "reportDate": "2022-06-21",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.09,
                "epsDifference": 0.05,
                "surprisePercent": 55.5556
            },
            "2021-12-31": {
                "reportDate": "2022-02-08",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.1,
                "epsDifference": -0.02,
                "surprisePercent": -20
            },
            "2021-06-30": {
                "reportDate": "2021-08-16",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -9.64,
                "epsEstimate": 0.04,
                "epsDifference": -9.68,
                "surprisePercent": -24200
            },
            "2021-03-31": {
                "reportDate": "2021-05-24",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-29",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-24",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2028-03-31": {
                "date": "2028-03-31",
                "period": "+1y",
                "growth": "0.0704",
                "earningsEstimateAvg": "0.7600",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "0.7600",
                "earningsEstimateYearAgoEps": "0.7100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0704",
                "revenueEstimateAvg": "198510000.00",
                "revenueEstimateLow": "197242000.00",
                "revenueEstimateHigh": "199778000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0559",
                "epsTrendCurrent": "0.7600",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2027-03-31": {
                "date": "2027-03-31",
                "period": "0y",
                "growth": "1.0268",
                "earningsEstimateAvg": "0.7100",
                "earningsEstimateLow": "0.7100",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.3503",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0268",
                "revenueEstimateAvg": "188006500.00",
                "revenueEstimateLow": "187973000.00",
                "revenueEstimateHigh": "188040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0703",
                "epsTrendCurrent": "0.7100",
                "epsTrend7daysAgo": "0.6900",
                "epsTrend30daysAgo": "0.6900",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.1580",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1641",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1580",
                "revenueEstimateAvg": "48538000.00",
                "revenueEstimateLow": "48079000.00",
                "revenueEstimateHigh": "48997000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0683",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.1727",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1194",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1727",
                "revenueEstimateAvg": "41463000.00",
                "revenueEstimateLow": "40393000.00",
                "revenueEstimateHigh": "42533000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1157",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0y",
                "growth": "0.1159",
                "earningsEstimateAvg": "0.6500",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "0.5825",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1159",
                "revenueEstimateAvg": "172631500.00",
                "revenueEstimateLow": "172460000.00",
                "revenueEstimateHigh": "172803000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0877",
                "epsTrendCurrent": "0.6500",
                "epsTrend7daysAgo": "0.6500",
                "epsTrend30daysAgo": "0.6300",
                "epsTrend60daysAgo": "0.6300",
                "epsTrend90daysAgo": "0.6300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0q",
                "growth": "1.9014",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.0517",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.9014",
                "revenueEstimateAvg": "42627000.00",
                "revenueEstimateLow": "42518000.00",
                "revenueEstimateHigh": "42736000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0076",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.8519",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.0972",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8519",
                "revenueEstimateAvg": "43137500.00",
                "revenueEstimateLow": "43027000.00",
                "revenueEstimateHigh": "43248000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0607",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "9.3011",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.0126",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "9.3011",
                "revenueEstimateAvg": "36267500.00",
                "revenueEstimateLow": "35655000.00",
                "revenueEstimateHigh": "36880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0568",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0y",
                "growth": "5.4833",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.1018",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "5.4833",
                "revenueEstimateAvg": "158228000.00",
                "revenueEstimateLow": "158016000.00",
                "revenueEstimateHigh": "158440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0923",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": "-0.0134",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.1318",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0134",
                "revenueEstimateAvg": "36609330.00",
                "revenueEstimateLow": "35904000.00",
                "revenueEstimateHigh": "37514000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0319",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "38930000.00",
                "revenueEstimateLow": "38420000.00",
                "revenueEstimateHigh": "39330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "33920000.00",
                "revenueEstimateLow": "32910000.00",
                "revenueEstimateHigh": "34800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2880",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0y",
                "growth": "-1.5000",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.5000",
                "revenueEstimateAvg": "141060000.00",
                "revenueEstimateLow": "140980000.00",
                "revenueEstimateHigh": "141150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1540",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": "0.8570",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8570",
                "revenueEstimateAvg": "29860000.00",
                "revenueEstimateLow": "29370000.00",
                "revenueEstimateHigh": "30100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.7140",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7140",
                "revenueEstimateAvg": "33190000.00",
                "revenueEstimateLow": "31340000.00",
                "revenueEstimateHigh": "34240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1150",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "26340000.00",
                "revenueEstimateLow": "26010000.00",
                "revenueEstimateHigh": "27000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0850",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0y",
                "growth": "-0.7270",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7270",
                "revenueEstimateAvg": "121360000.00",
                "revenueEstimateLow": "120830000.00",
                "revenueEstimateHigh": "121790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1250",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "27820000.00",
                "revenueEstimateLow": "26860000.00",
                "revenueEstimateHigh": "28560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0260",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "29780000.00",
                "revenueEstimateLow": "28410000.00",
                "revenueEstimateHigh": "31150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "18190000.00",
                "revenueEstimateLow": "17820000.00",
                "revenueEstimateHigh": "18610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "103820000.00",
                "revenueEstimateLow": "103470000.00",
                "revenueEstimateHigh": "104200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "20250000.00",
                "revenueEstimateLow": "19500000.00",
                "revenueEstimateHigh": "21000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "31390000.00",
                "revenueEstimateLow": "30680000.00",
                "revenueEstimateHigh": "32000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.52
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "epsActual": 0.4704
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "epsActual": 0.41
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "epsActual": 0.01
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "epsActual": -9.39
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "epsActual": 0.08
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "949677081.00",
                    "intangibleAssets": "788740821.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25778725.00",
                    "totalLiab": "571112829.00",
                    "totalStockholderEquity": "377719212.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58404566.00",
                    "commonStock": "6561.00",
                    "capitalStock": "6561.00",
                    "retainedEarnings": "31450234.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25927462.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65541453.00",
                    "currentDeferredRevenue": "2472734.00",
                    "netDebt": "437223158.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "463150620.00",
                    "otherStockholderEquity": "346933189.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92538262.00",
                    "longTermInvestments": "2830766.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40832075.00",
                    "longTermDebt": "455705468.00",
                    "inventory": null,
                    "accountsPayable": "4116221.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-670772.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57015384.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "857138819.00",
                    "capitalLeaseObligations": "7445152.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "345149.00",
                    "nonCurrentLiabilitiesTotal": "505571376.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "949677081.00",
                    "cashAndShortTermInvestments": "25927462.00",
                    "propertyPlantAndEquipmentGross": "8551848.00",
                    "propertyPlantAndEquipmentNet": "8551848.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26996809.00",
                    "netInvestedCapital": "833424680.00",
                    "commonStockSharesOutstanding": "66555000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-04",
                    "currency_symbol": "USD",
                    "totalAssets": "941905435.00",
                    "intangibleAssets": "797168961.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20193652.00",
                    "totalLiab": "567104783.00",
                    "totalStockholderEquity": "373614469.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43868664.00",
                    "commonStock": "6560.00",
                    "capitalStock": "6560.00",
                    "retainedEarnings": "27045737.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "56528150.00",
                    "cash": "20591354.00",
                    "cashAndEquivalents": "20591350.00",
                    "totalCurrentLiabilities": "65629700.00",
                    "currentDeferredRevenue": "4063269.00",
                    "netDebt": "438862504.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "459453858.00",
                    "otherStockholderEquity": "346079764.00",
                    "propertyPlantEquipment": "7789810.00",
                    "totalCurrentAssets": "77840369.00",
                    "longTermInvestments": "2578144.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37055363.00",
                    "longTermDebt": "452259334.00",
                    "inventory": "4865550.00",
                    "accountsPayable": "5853767.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "482408.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56528152.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "864065066.00",
                    "capitalLeaseObligations": "7194524.00",
                    "longTermDebtTotal": "452259330.00",
                    "nonCurrentLiabilitiesOther": "360507.00",
                    "nonCurrentLiabilitiesTotal": "501475083.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "346079760.00",
                    "liabilitiesAndStockholdersEquity": "941905435.00",
                    "cashAndShortTermInvestments": "20591354.00",
                    "propertyPlantAndEquipmentGross": "7789809.00",
                    "propertyPlantAndEquipmentNet": "7789809.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12210669.00",
                    "netInvestedCapital": "825873803.00",
                    "commonStockSharesOutstanding": "65500000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "903535511.00",
                    "intangibleAssets": "752471272.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19962646.00",
                    "totalLiab": "531419020.00",
                    "totalStockholderEquity": "370936536.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51465228.00",
                    "commonStock": "6560.00",
                    "capitalStock": "6560.00",
                    "retainedEarnings": "24849752.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "57580880.00",
                    "cash": "27939407.00",
                    "cashAndEquivalents": "27939410.00",
                    "totalCurrentLiabilities": "61949166.00",
                    "currentDeferredRevenue": "5005731.00",
                    "netDebt": "400521905.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "428461312.00",
                    "otherStockholderEquity": "345557414.00",
                    "propertyPlantEquipment": "7116670.00",
                    "totalCurrentAssets": "83784832.00",
                    "longTermInvestments": "2581853.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35882779.00",
                    "longTermDebt": "421813199.00",
                    "inventory": "5093460.00",
                    "accountsPayable": "4085207.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "522810.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57580880.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "819750679.00",
                    "capitalLeaseObligations": "6648113.00",
                    "longTermDebtTotal": "421813200.00",
                    "nonCurrentLiabilitiesOther": "473030.00",
                    "nonCurrentLiabilitiesTotal": "469469854.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "345557410.00",
                    "liabilitiesAndStockholdersEquity": "903535511.00",
                    "cashAndShortTermInvestments": "27939407.00",
                    "propertyPlantAndEquipmentGross": "7116674.00",
                    "propertyPlantAndEquipmentNet": "7116674.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21835666.00",
                    "netInvestedCapital": "792749735.00",
                    "commonStockSharesOutstanding": "66273757.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "856976183.00",
                    "intangibleAssets": "721795939.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19940348.00",
                    "totalLiab": "486867682.00",
                    "totalStockholderEquity": "368874561.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46523073.00",
                    "commonStock": "6550.00",
                    "capitalStock": "6550.00",
                    "retainedEarnings": "22591911.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "57019690.00",
                    "cash": "14857144.00",
                    "cashAndEquivalents": "14857140.00",
                    "totalCurrentLiabilities": "53702656.00",
                    "currentDeferredRevenue": "2740224.00",
                    "netDebt": "378001234.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "392858378.00",
                    "otherStockholderEquity": "344646039.00",
                    "propertyPlantEquipment": "6065920.00",
                    "totalCurrentAssets": "69472071.00",
                    "longTermInvestments": "2622560.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34674579.00",
                    "longTermDebt": "387367065.00",
                    "inventory": "4956970.00",
                    "accountsPayable": "3758677.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1630061.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57019689.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "787504112.00",
                    "capitalLeaseObligations": "5491313.00",
                    "longTermDebtTotal": "387367070.00",
                    "nonCurrentLiabilitiesOther": "490244.00",
                    "nonCurrentLiabilitiesTotal": "433165026.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "344646040.00",
                    "liabilitiesAndStockholdersEquity": "856976183.00",
                    "cashAndShortTermInvestments": "14857144.00",
                    "propertyPlantAndEquipmentGross": "6065924.00",
                    "propertyPlantAndEquipmentNet": "6065924.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15769415.00",
                    "netInvestedCapital": "756241626.00",
                    "commonStockSharesOutstanding": "65369891.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "865127010.00",
                    "intangibleAssets": "719673219.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15182463.00",
                    "totalLiab": "498927228.00",
                    "totalStockholderEquity": "364877776.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57753693.00",
                    "commonStock": "6524.00",
                    "capitalStock": "6524.00",
                    "retainedEarnings": "23147570.00",
                    "otherLiab": null,
                    "goodWill": "402067.00",
                    "otherAssets": "58713290.00",
                    "cash": "21386140.00",
                    "cashAndEquivalents": "21386140.00",
                    "totalCurrentLiabilities": "65837252.00",
                    "currentDeferredRevenue": "1885462.00",
                    "netDebt": "372472544.00",
                    "shortTermDebt": "988099.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "393858684.00",
                    "otherStockholderEquity": "344145789.00",
                    "propertyPlantEquipment": "6356200.00",
                    "totalCurrentAssets": "79284295.00",
                    "longTermInvestments": "1100000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37848611.00",
                    "longTermDebt": "388134754.00",
                    "inventory": "4867081.00",
                    "accountsPayable": "5394755.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2422107.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58311227.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "785842715.00",
                    "capitalLeaseObligations": "5723930.00",
                    "longTermDebtTotal": "388134750.00",
                    "nonCurrentLiabilitiesOther": "593185.00",
                    "nonCurrentLiabilitiesTotal": "433089976.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "344145790.00",
                    "liabilitiesAndStockholdersEquity": "865127010.00",
                    "cashAndShortTermInvestments": "21386140.00",
                    "propertyPlantAndEquipmentGross": "6356202.00",
                    "propertyPlantAndEquipmentNet": "6356202.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13447043.00",
                    "netInvestedCapital": "753012530.00",
                    "commonStockSharesOutstanding": "65949000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "832366342.00",
                    "intangibleAssets": "693430240.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13693367.00",
                    "totalLiab": "471583398.00",
                    "totalStockholderEquity": "359514522.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53834921.00",
                    "commonStock": "6523.00",
                    "capitalStock": "6523.00",
                    "retainedEarnings": "20480108.00",
                    "otherLiab": null,
                    "goodWill": "692736809760.00",
                    "otherAssets": "-831533976000.00",
                    "cash": "17760030.00",
                    "cashAndEquivalents": "17760030.00",
                    "totalCurrentLiabilities": "61720755.00",
                    "currentDeferredRevenue": "2375917.00",
                    "netDebt": "359955923.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "377715953.00",
                    "otherStockholderEquity": "343415213.00",
                    "propertyPlantEquipment": "6647960.00",
                    "totalCurrentAssets": "73997365.00",
                    "longTermInvestments": "599998.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "599398000.00",
                    "netReceivables": "34672579.00",
                    "longTermDebt": "371798967.00",
                    "inventory": "7871389.00",
                    "accountsPayable": "5412023.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4387322.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57690781.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "758368977.00",
                    "capitalLeaseObligations": "5916986.00",
                    "longTermDebtTotal": "371798970.00",
                    "nonCurrentLiabilitiesOther": "600339.00",
                    "nonCurrentLiabilitiesTotal": "409862643.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "343415210.00",
                    "liabilitiesAndStockholdersEquity": "832366342.00",
                    "cashAndShortTermInvestments": "17760030.00",
                    "propertyPlantAndEquipmentGross": "6647958.00",
                    "propertyPlantAndEquipmentNet": "6647958.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12276610.00",
                    "netInvestedCapital": "731313489.00",
                    "commonStockSharesOutstanding": "66106474.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "778231835.00",
                    "intangibleAssets": "637401193.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13014904.00",
                    "totalLiab": "418966283.00",
                    "totalStockholderEquity": "357914877.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48932055.00",
                    "commonStock": "6523.00",
                    "capitalStock": "6523.00",
                    "retainedEarnings": "15236017.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "55268630.00",
                    "cash": "21067735.00",
                    "cashAndEquivalents": "21067740.00",
                    "totalCurrentLiabilities": "56047641.00",
                    "currentDeferredRevenue": "2776323.00",
                    "netDebt": "309516304.00",
                    "shortTermDebt": "-4238471.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "330584039.00",
                    "otherStockholderEquity": "342679813.00",
                    "propertyPlantEquipment": "6985820.00",
                    "totalCurrentAssets": "77011766.00",
                    "longTermInvestments": "1564432.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1562867568.00",
                    "netReceivables": "36241121.00",
                    "longTermDebt": "324463180.00",
                    "inventory": "6688006.00",
                    "accountsPayable": "4238471.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7476.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55268628.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "701220069.00",
                    "capitalLeaseObligations": "6120859.00",
                    "longTermDebtTotal": "324463180.00",
                    "nonCurrentLiabilitiesOther": "762665.00",
                    "nonCurrentLiabilitiesTotal": "362918642.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "342679810.00",
                    "liabilitiesAndStockholdersEquity": "778231835.00",
                    "cashAndShortTermInvestments": "21067735.00",
                    "propertyPlantAndEquipmentGross": "6985816.00",
                    "propertyPlantAndEquipmentNet": "6985816.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20964125.00",
                    "netInvestedCapital": "682378057.00",
                    "commonStockSharesOutstanding": "65837273.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "768158050.00",
                    "intangibleAssets": "634724872.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12917635.00",
                    "totalLiab": "413735098.00",
                    "totalStockholderEquity": "353039251.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45911615.00",
                    "commonStock": "6508.00",
                    "capitalStock": "6508.00",
                    "retainedEarnings": "15051002.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16358506.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52678428.00",
                    "currentDeferredRevenue": "1102261.00",
                    "netDebt": "314200226.00",
                    "shortTermDebt": "541503.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "330558732.00",
                    "otherStockholderEquity": "341744622.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67521406.00",
                    "longTermInvestments": "1355019.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32081489.00",
                    "longTermDebt": "324127393.00",
                    "inventory": "6163776.00",
                    "accountsPayable": "5123049.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3762881.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57299899.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "700636644.00",
                    "capitalLeaseObligations": "6431339.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "469589.00",
                    "nonCurrentLiabilitiesTotal": "361056670.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "768158050.00",
                    "cashAndShortTermInvestments": "16358506.00",
                    "propertyPlantAndEquipmentGross": "7256854.00",
                    "propertyPlantAndEquipmentNet": "7256854.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14842978.00",
                    "netInvestedCapital": "677166644.00",
                    "commonStockSharesOutstanding": "64970693.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-30",
                    "currency_symbol": "USD",
                    "totalAssets": "783534568.00",
                    "intangibleAssets": "640222000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13248008.00",
                    "totalLiab": "429049587.00",
                    "totalStockholderEquity": "352994758.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49752592.00",
                    "commonStock": "6483.00",
                    "capitalStock": "6483.00",
                    "retainedEarnings": "15397657.00",
                    "otherLiab": null,
                    "goodWill": "402067.00",
                    "otherAssets": null,
                    "cash": "18132015.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60371636.00",
                    "currentDeferredRevenue": "1163953.00",
                    "netDebt": "319379879.00",
                    "shortTermDebt": "968420.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "337511894.00",
                    "otherStockholderEquity": "341388351.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70908320.00",
                    "longTermInvestments": "1451924.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33227382.00",
                    "longTermDebt": "330791607.00",
                    "inventory": "6300915.00",
                    "accountsPayable": "9015939.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3797733.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63010507.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "712626248.00",
                    "capitalLeaseObligations": "6720287.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "572705.00",
                    "nonCurrentLiabilitiesTotal": "368677951.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "783534568.00",
                    "cashAndShortTermInvestments": "18132015.00",
                    "propertyPlantAndEquipmentGross": "7539750.00",
                    "propertyPlantAndEquipmentNet": "7539750.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10536684.00",
                    "netInvestedCapital": "683786365.00",
                    "commonStockSharesOutstanding": "65600530.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "787343642.00",
                    "intangibleAssets": "644525473.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13726825.00",
                    "totalLiab": "436088105.00",
                    "totalStockholderEquity": "349821841.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46866857.00",
                    "commonStock": "6481.00",
                    "capitalStock": "6481.00",
                    "retainedEarnings": "12602384.00",
                    "otherLiab": null,
                    "goodWill": "1339652.00",
                    "otherAssets": null,
                    "cash": "19514381.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56181389.00",
                    "currentDeferredRevenue": "1937650.00",
                    "netDebt": "329924812.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "349439193.00",
                    "otherStockholderEquity": "340742579.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70621526.00",
                    "longTermInvestments": "1567663.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30583910.00",
                    "longTermDebt": "342455820.00",
                    "inventory": "6796410.00",
                    "accountsPayable": "7376882.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3529603.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61445033.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "716722116.00",
                    "capitalLeaseObligations": "6983373.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "588745.00",
                    "nonCurrentLiabilitiesTotal": "379906716.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "787343642.00",
                    "cashAndShortTermInvestments": "19514381.00",
                    "propertyPlantAndEquipmentGross": "7844295.00",
                    "propertyPlantAndEquipmentNet": "7844295.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14440137.00",
                    "netInvestedCapital": "692277661.00",
                    "commonStockSharesOutstanding": "64826026.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "781469811.00",
                    "intangibleAssets": "635597071.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12882031.00",
                    "totalLiab": "430349746.00",
                    "totalStockholderEquity": "349787981.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50784454.00",
                    "commonStock": "6481.00",
                    "capitalStock": "6481.00",
                    "retainedEarnings": "15565443.00",
                    "otherLiab": null,
                    "goodWill": "-634961473929.00",
                    "otherAssets": null,
                    "cash": "20555496.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60688589.00",
                    "currentDeferredRevenue": "2549427.00",
                    "netDebt": "318180955.00",
                    "shortTermDebt": "41170273.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "338736451.00",
                    "otherStockholderEquity": "340130343.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69145297.00",
                    "longTermInvestments": "2281651.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2279369349.00",
                    "netReceivables": "29257352.00",
                    "longTermDebt": "332134211.00",
                    "inventory": "6450418.00",
                    "accountsPayable": "7022691.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5914286.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66994768.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "712324514.00",
                    "capitalLeaseObligations": "6602240.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "590519.00",
                    "nonCurrentLiabilitiesTotal": "369661157.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "781469811.00",
                    "cashAndShortTermInvestments": "20555496.00",
                    "propertyPlantAndEquipmentGross": "7451024.00",
                    "propertyPlantAndEquipmentNet": "7451024.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8456708.00",
                    "netInvestedCapital": "681922192.00",
                    "commonStockSharesOutstanding": "65085654.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "767258505.00",
                    "intangibleAssets": "628198922.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11898176.00",
                    "totalLiab": "415603139.00",
                    "totalStockholderEquity": "350470247.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44986169.00",
                    "commonStock": "6465.00",
                    "capitalStock": "6465.00",
                    "retainedEarnings": "15030053.00",
                    "otherLiab": "31408124.00",
                    "goodWill": "-627570723078.00",
                    "otherAssets": "59128426.00",
                    "cash": "12250096.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51540430.00",
                    "currentDeferredRevenue": "1455929.00",
                    "netDebt": "320404489.00",
                    "shortTermDebt": "33829615.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "332654585.00",
                    "otherStockholderEquity": "339149582.00",
                    "propertyPlantEquipment": "601943.00",
                    "totalCurrentAssets": "61252269.00",
                    "longTermInvestments": "10946869.00",
                    "netTangibleAssets": "-277728675.00",
                    "shortTermInvestments": "2342253402.00",
                    "netReceivables": "32015316.00",
                    "longTermDebt": "325808798.00",
                    "inventory": "5088681.00",
                    "accountsPayable": "4883591.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1185119.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3715853.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6465.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "15030053.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67730697.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "706006236.00",
                    "capitalLeaseObligations": "6845787.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "694828.00",
                    "nonCurrentLiabilitiesTotal": "364062709.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "339149582.00",
                    "liabilitiesAndStockholdersEquity": "767258505.00",
                    "cashAndShortTermInvestments": "12250096.00",
                    "propertyPlantAndEquipmentGross": "7732019.00",
                    "propertyPlantAndEquipmentNet": "7732019.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9711839.00",
                    "netInvestedCapital": "676279045.00",
                    "commonStockSharesOutstanding": "64998543.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-31",
                    "currency_symbol": "USD",
                    "totalAssets": "754082929.00",
                    "intangibleAssets": "617404741.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15188656.00",
                    "totalLiab": "404420406.00",
                    "totalStockholderEquity": "348364624.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45508339.00",
                    "commonStock": "6444.00",
                    "capitalStock": "6444.00",
                    "retainedEarnings": "14752720.00",
                    "otherLiab": "31310636.00",
                    "goodWill": "402067.00",
                    "otherAssets": "52885813.00",
                    "cash": "14902076.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54545636.00",
                    "currentDeferredRevenue": "2151889.00",
                    "netDebt": "303662058.00",
                    "shortTermDebt": "700755.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "318564134.00",
                    "otherStockholderEquity": "338460789.00",
                    "propertyPlantEquipment": "7924651.00",
                    "totalCurrentAssets": "66805121.00",
                    "longTermInvestments": "2305719.00",
                    "netTangibleAssets": "-269040117.00",
                    "shortTermInvestments": "2303413281.00",
                    "netReceivables": "31255867.00",
                    "longTermDebt": "311491581.00",
                    "inventory": "5458522.00",
                    "accountsPayable": "6680421.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4855329.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59240630.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "687277808.00",
                    "capitalLeaseObligations": "7072553.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "785113.00",
                    "nonCurrentLiabilitiesTotal": "349874770.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "754082929.00",
                    "cashAndShortTermInvestments": "14902076.00",
                    "propertyPlantAndEquipmentGross": "7924651.00",
                    "propertyPlantAndEquipmentNet": "7924651.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12259485.00",
                    "netInvestedCapital": "659856205.00",
                    "commonStockSharesOutstanding": "65046639.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "720278975.00",
                    "intangibleAssets": "587826761.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14362383.00",
                    "totalLiab": "375424589.00",
                    "totalStockholderEquity": "343566792.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36799667.00",
                    "commonStock": "6438.00",
                    "capitalStock": "6438.00",
                    "retainedEarnings": "12419868.00",
                    "otherLiab": "28855719.00",
                    "goodWill": null,
                    "otherAssets": "49691976.00",
                    "cash": "17022824.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47077247.00",
                    "currentDeferredRevenue": "2743424.00",
                    "netDebt": "282468799.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "299491623.00",
                    "otherStockholderEquity": "337622033.00",
                    "propertyPlantEquipment": "512652.00",
                    "totalCurrentAssets": "64086758.00",
                    "longTermInvestments": "10582045.00",
                    "netTangibleAssets": "-244259969.00",
                    "shortTermInvestments": null,
                    "netReceivables": "26846808.00",
                    "longTermDebt": "292158064.00",
                    "inventory": "5854743.00",
                    "accountsPayable": "5908549.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1287594.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6481547.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6438.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "12419868.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58006985.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "656192217.00",
                    "capitalLeaseObligations": "7333559.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "799516.00",
                    "nonCurrentLiabilitiesTotal": "328347342.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "337622033.00",
                    "liabilitiesAndStockholdersEquity": "720278975.00",
                    "cashAndShortTermInvestments": "17022824.00",
                    "propertyPlantAndEquipmentGross": "8091435.00",
                    "propertyPlantAndEquipmentNet": "8091435.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17009511.00",
                    "netInvestedCapital": "635724856.00",
                    "commonStockSharesOutstanding": "64379536.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "686538849.00",
                    "intangibleAssets": "558986522.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13885373.00",
                    "totalLiab": "342932973.00",
                    "totalStockholderEquity": "342658472.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29531225.00",
                    "commonStock": "6437.00",
                    "capitalStock": "6437.00",
                    "retainedEarnings": "16826491.00",
                    "otherLiab": "24472624.00",
                    "goodWill": null,
                    "otherAssets": "49423797.00",
                    "cash": "18821264.00",
                    "cashAndEquivalents": "18821260.00",
                    "totalCurrentLiabilities": "38960864.00",
                    "currentDeferredRevenue": "3624611.00",
                    "netDebt": "260678221.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "279499485.00",
                    "otherStockholderEquity": "336959175.00",
                    "propertyPlantEquipment": "413908.00",
                    "totalCurrentAssets": "65050762.00",
                    "longTermInvestments": "10623436.00",
                    "netTangibleAssets": "-216328050.00",
                    "shortTermInvestments": "8494582.00",
                    "netReceivables": "26392359.00",
                    "longTermDebt": "278007879.00",
                    "inventory": "5951766.00",
                    "accountsPayable": "4032800.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "947404.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11133631.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6437.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "16826491.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57918379.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "621488087.00",
                    "capitalLeaseObligations": "1491606.00",
                    "longTermDebtTotal": "278007880.00",
                    "nonCurrentLiabilitiesOther": "898885.00",
                    "nonCurrentLiabilitiesTotal": "303972109.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "336959175.00",
                    "liabilitiesAndStockholdersEquity": "686538849.00",
                    "cashAndShortTermInvestments": "18821264.00",
                    "propertyPlantAndEquipmentGross": "2454332.00",
                    "propertyPlantAndEquipmentNet": "2454332.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26089898.00",
                    "netInvestedCapital": "620666351.00",
                    "commonStockSharesOutstanding": "64789384.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "683319446.00",
                    "intangibleAssets": "564416843.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13539768.00",
                    "totalLiab": "340016832.00",
                    "totalStockholderEquity": "342304365.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30161255.00",
                    "commonStock": "6429.00",
                    "capitalStock": "6429.00",
                    "retainedEarnings": "12289558.00",
                    "otherLiab": "24945688.00",
                    "goodWill": null,
                    "otherAssets": "51054581.00",
                    "cash": "12570147.00",
                    "cashAndEquivalents": "12570150.00",
                    "totalCurrentLiabilities": "36238169.00",
                    "currentDeferredRevenue": "725438.00",
                    "netDebt": "266262828.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "278832980.00",
                    "otherStockholderEquity": "336217999.00",
                    "propertyPlantEquipment": "359633.00",
                    "totalCurrentAssets": "56247247.00",
                    "longTermInvestments": "9238211.00",
                    "netTangibleAssets": "-222112478.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25604221.00",
                    "longTermDebt": "277428149.00",
                    "inventory": "4533111.00",
                    "accountsPayable": "5351476.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "998249.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6209621.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6429.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "12289558.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-23983562280.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "627072199.00",
                    "capitalLeaseObligations": "1404826.00",
                    "longTermDebtTotal": "278832980.00",
                    "nonCurrentLiabilitiesOther": "905509.00",
                    "nonCurrentLiabilitiesTotal": "303778663.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "336217999.00",
                    "liabilitiesAndStockholdersEquity": "683319446.00",
                    "cashAndShortTermInvestments": "12570147.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2362564.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20009078.00",
                    "netInvestedCapital": "619732514.00",
                    "commonStockSharesOutstanding": "64781739.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-21",
                    "currency_symbol": "USD",
                    "totalAssets": "684270090.00",
                    "intangibleAssets": "571383855.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12375420.00",
                    "totalLiab": "336817766.00",
                    "totalStockholderEquity": "346394857.00",
                    "deferredLongTermLiab": "24884170.00",
                    "otherCurrentLiab": "35446673.00",
                    "commonStock": "6415.00",
                    "capitalStock": "6415.00",
                    "retainedEarnings": "12213519.00",
                    "otherLiab": "25896821.00",
                    "goodWill": "402067.00",
                    "otherAssets": "49189058.00",
                    "cash": "17814292.00",
                    "cashAndEquivalents": "17814290.00",
                    "totalCurrentLiabilities": "41064776.00",
                    "currentDeferredRevenue": "1103664.00",
                    "netDebt": "252041877.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269856169.00",
                    "otherStockholderEquity": "335372981.00",
                    "propertyPlantEquipment": "342080.00",
                    "totalCurrentAssets": "59442119.00",
                    "longTermInvestments": "7904780.00",
                    "netTangibleAssets": "-224988998.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25210936.00",
                    "longTermDebt": "269856169.00",
                    "inventory": "4041471.00",
                    "accountsPayable": "4436943.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1057467.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1198058.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6415.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "12213519.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48786991.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "624827971.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "269856169.00",
                    "nonCurrentLiabilitiesOther": "1012651.00",
                    "nonCurrentLiabilitiesTotal": "295752990.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "335372981.00",
                    "liabilitiesAndStockholdersEquity": "684270090.00",
                    "cashAndShortTermInvestments": "17814292.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "342080.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18377343.00",
                    "netInvestedCapital": "616251026.00",
                    "commonStockSharesOutstanding": "64700513.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "633057023.00",
                    "intangibleAssets": "538787661.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13071082.00",
                    "totalLiab": "290511282.00",
                    "totalStockholderEquity": "341444605.00",
                    "deferredLongTermLiab": "22276625.00",
                    "otherCurrentLiab": "10352541.00",
                    "commonStock": "6414.00",
                    "capitalStock": "6414.00",
                    "retainedEarnings": "6053147.00",
                    "otherLiab": "21616640.00",
                    "goodWill": "402067.00",
                    "otherAssets": "38742461.00",
                    "cash": "14632795.00",
                    "cashAndEquivalents": "14632800.00",
                    "totalCurrentLiabilities": "41939852.00",
                    "currentDeferredRevenue": "1638317.00",
                    "netDebt": "210644419.00",
                    "shortTermDebt": "24780255.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250057469.00",
                    "otherStockholderEquity": "334697889.00",
                    "propertyPlantEquipment": "319054.00",
                    "totalCurrentAssets": "50794530.00",
                    "longTermInvestments": "4011250.00",
                    "netTangibleAssets": "-197343056.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18547999.00",
                    "longTermDebt": "225277214.00",
                    "inventory": "4542654.00",
                    "accountsPayable": "5168739.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1101136.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "687155.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6414.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "6053147.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-20560306539.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "582262493.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "225277214.00",
                    "nonCurrentLiabilitiesOther": "1017591.00",
                    "nonCurrentLiabilitiesTotal": "248571430.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "334697889.00",
                    "liabilitiesAndStockholdersEquity": "633057023.00",
                    "cashAndShortTermInvestments": "14632795.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "319054.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8854678.00",
                    "netInvestedCapital": "566721819.00",
                    "commonStockSharesOutstanding": "64716756.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "601704401.00",
                    "intangibleAssets": "511091322.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12772425.00",
                    "totalLiab": "262898821.00",
                    "totalStockholderEquity": "337931374.00",
                    "deferredLongTermLiab": "23911243.00",
                    "otherCurrentLiab": "8626012.00",
                    "commonStock": "6407.00",
                    "capitalStock": "6407.00",
                    "retainedEarnings": "3903693.00",
                    "otherLiab": "21690693.00",
                    "goodWill": "402067.00",
                    "otherAssets": "36663737.00",
                    "cash": "12771926.00",
                    "cashAndEquivalents": "12771930.00",
                    "totalCurrentLiabilities": "33929486.00",
                    "currentDeferredRevenue": "1310414.00",
                    "netDebt": "191165397.00",
                    "shortTermDebt": "18666558.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "222603881.00",
                    "otherStockholderEquity": "333489211.00",
                    "propertyPlantEquipment": "273723.00",
                    "totalCurrentAssets": "49279568.00",
                    "longTermInvestments": "3993984.00",
                    "netTangibleAssets": "-173159948.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19329072.00",
                    "longTermDebt": "203937323.00",
                    "inventory": "4406145.00",
                    "accountsPayable": "5326502.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "874206.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "532063.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6407.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3903693.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-20533260263.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "552424833.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "203937323.00",
                    "nonCurrentLiabilitiesOther": "1120769.00",
                    "nonCurrentLiabilitiesTotal": "228969335.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "333489211.00",
                    "liabilitiesAndStockholdersEquity": "601704401.00",
                    "cashAndShortTermInvestments": "12771926.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "273723.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15350082.00",
                    "netInvestedCapital": "541868697.00",
                    "commonStockSharesOutstanding": "58992972.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "115450042.00",
                    "intangibleAssets": "500591041.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "309961.00",
                    "totalLiab": "660117.00",
                    "totalStockholderEquity": "114789925.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "297117.00",
                    "commonStock": "115000315.00",
                    "capitalStock": "115000315.00",
                    "retainedEarnings": "-1219201.00",
                    "otherLiab": "20899392.00",
                    "goodWill": "402070.00",
                    "otherAssets": "32942670.00",
                    "cash": "124393.00",
                    "cashAndEquivalents": "14024700.00",
                    "totalCurrentLiabilities": "297117.00",
                    "currentDeferredRevenue": "-86424157.00",
                    "netDebt": "-124393.00",
                    "shortTermDebt": "82203792.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "330623214.00",
                    "otherStockholderEquity": "1008811.00",
                    "propertyPlantEquipment": "311795.00",
                    "totalCurrentAssets": "434354.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "114789925.00",
                    "shortTermInvestments": "115015688.00",
                    "netReceivables": "13989896.00",
                    "longTermDebt": "244400370.00",
                    "inventory": "3789098.00",
                    "accountsPayable": "4220365.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2311500.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "315.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1219201.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115015688.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115015688.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "244400370.00",
                    "nonCurrentLiabilitiesOther": "363000.00",
                    "nonCurrentLiabilitiesTotal": "363000.00",
                    "negativeGoodwill": null,
                    "warrants": "115000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1008811.00",
                    "liabilitiesAndStockholdersEquity": "115450042.00",
                    "cashAndShortTermInvestments": "124393.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "311795.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "137237.00",
                    "netInvestedCapital": "114789925.00",
                    "commonStockSharesOutstanding": "28539299.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "totalAssets": "461855606.00",
                    "intangibleAssets": "391149163.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12840855.00",
                    "totalLiab": "267485005.00",
                    "totalStockholderEquity": "193364904.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19197078.00",
                    "commonStock": "2854.00",
                    "capitalStock": null,
                    "retainedEarnings": "-863108.00",
                    "otherLiab": "26475508.00",
                    "goodWill": "402067.00",
                    "otherAssets": "29120893.00",
                    "cash": "9209920.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25379005.00",
                    "currentDeferredRevenue": "1337987.00",
                    "netDebt": "203321955.00",
                    "shortTermDebt": "1000000.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "212531875.00",
                    "otherStockholderEquity": "110496300.00",
                    "propertyPlantEquipment": "321766.00",
                    "totalCurrentAssets": "39270538.00",
                    "longTermInvestments": "1591179.00",
                    "netTangibleAssets": "115638632.00",
                    "shortTermInvestments": "115012821.00",
                    "netReceivables": "15813384.00",
                    "longTermDebt": "211531875.00",
                    "inventory": "1406379.00",
                    "accountsPayable": "3316768.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2096358.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "359.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-370494.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29522960.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "422585068.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "178750.00",
                    "nonCurrentLiabilitiesTotal": "242106000.00",
                    "negativeGoodwill": null,
                    "warrants": "110638630.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5370137.00",
                    "liabilitiesAndStockholdersEquity": "461855606.00",
                    "cashAndShortTermInvestments": "9209920.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "321766.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13891533.00",
                    "netInvestedCapital": "324264279.00",
                    "commonStockSharesOutstanding": "28539299.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "452280751.00",
                    "intangibleAssets": "380262696.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13087706.00",
                    "totalLiab": "262997156.00",
                    "totalStockholderEquity": "188312486.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26180718.00",
                    "commonStock": "1.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5320424.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12401568.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29357116.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "197508511.00",
                    "shortTermDebt": "1111126.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "209910079.00",
                    "otherStockholderEquity": "110473478.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39134418.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12748995.00",
                    "longTermDebt": null,
                    "inventory": "896149.00",
                    "accountsPayable": "2065272.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1526931.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31001479.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "413146333.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "233640040.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "452280751.00",
                    "cashAndShortTermInvestments": "12401568.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "364920.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28539299.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28539299.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "171091889.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-58240123.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "58240123.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "959024.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58240123.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-197010810.00",
                    "shortTermInvestments": "116480246.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "88500365.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-58240123.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-58240123.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "171091889.00",
                    "cashAndShortTermInvestments": "58240123.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14367520.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "396591203.00",
                    "intangibleAssets": "285109108.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13851090.00",
                    "totalLiab": "225499314.00",
                    "totalStockholderEquity": "170132865.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21561210.00",
                    "commonStock": "1.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9537465.00",
                    "otherLiab": "22721669.00",
                    "goodWill": "402067.00",
                    "otherAssets": "26711205.00",
                    "cash": "58240123.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23437354.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "122100168.00",
                    "shortTermDebt": "1000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "180340291.00",
                    "otherStockholderEquity": "102423444.00",
                    "propertyPlantEquipment": "602976.00",
                    "totalCurrentAssets": "82267448.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-197010810.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9745206.00",
                    "longTermDebt": null,
                    "inventory": "431029.00",
                    "accountsPayable": "876144.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4385615.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26711205.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "314323755.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "202061960.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "396591203.00",
                    "cashAndShortTermInvestments": "58240123.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "602976.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "139819.00"
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "949677081.00",
                    "intangibleAssets": "788740821.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25778725.00",
                    "totalLiab": "571112829.00",
                    "totalStockholderEquity": "377719212.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58404566.00",
                    "commonStock": "6561.00",
                    "capitalStock": "6561.00",
                    "retainedEarnings": "31450234.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25927462.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65541453.00",
                    "currentDeferredRevenue": "2472734.00",
                    "netDebt": "437223158.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "463150620.00",
                    "otherStockholderEquity": "346933189.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92538262.00",
                    "longTermInvestments": "2830766.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40832075.00",
                    "longTermDebt": "455705468.00",
                    "inventory": null,
                    "accountsPayable": "4116221.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-670772.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57015384.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "857138819.00",
                    "capitalLeaseObligations": "7445152.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "345149.00",
                    "nonCurrentLiabilitiesTotal": "505571376.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "949677081.00",
                    "cashAndShortTermInvestments": "25927462.00",
                    "propertyPlantAndEquipmentGross": "8551848.00",
                    "propertyPlantAndEquipmentNet": "8551848.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26996809.00",
                    "netInvestedCapital": "833424680.00",
                    "commonStockSharesOutstanding": "66307000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "865127010.00",
                    "intangibleAssets": "719673219.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15182463.00",
                    "totalLiab": "498927228.00",
                    "totalStockholderEquity": "364877776.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57753693.00",
                    "commonStock": "6524.00",
                    "capitalStock": "6524.00",
                    "retainedEarnings": "23147570.00",
                    "otherLiab": null,
                    "goodWill": "402067.00",
                    "otherAssets": "58713290.00",
                    "cash": "21386140.00",
                    "cashAndEquivalents": "21386140.00",
                    "totalCurrentLiabilities": "65837252.00",
                    "currentDeferredRevenue": "1885462.00",
                    "netDebt": "372472544.00",
                    "shortTermDebt": "988099.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "393858684.00",
                    "otherStockholderEquity": "344145789.00",
                    "propertyPlantEquipment": "6356200.00",
                    "totalCurrentAssets": "79284295.00",
                    "longTermInvestments": "1100000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37848611.00",
                    "longTermDebt": "388134754.00",
                    "inventory": "4867081.00",
                    "accountsPayable": "5394755.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2422107.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58311227.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "785842715.00",
                    "capitalLeaseObligations": "5723930.00",
                    "longTermDebtTotal": "388134750.00",
                    "nonCurrentLiabilitiesOther": "593185.00",
                    "nonCurrentLiabilitiesTotal": "433089976.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "344145790.00",
                    "liabilitiesAndStockholdersEquity": "865127010.00",
                    "cashAndShortTermInvestments": "21386140.00",
                    "propertyPlantAndEquipmentGross": "6356202.00",
                    "propertyPlantAndEquipmentNet": "6356202.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13447043.00",
                    "netInvestedCapital": "753012530.00",
                    "commonStockSharesOutstanding": "65949000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-30",
                    "currency_symbol": "USD",
                    "totalAssets": "783534568.00",
                    "intangibleAssets": "640222000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13248008.00",
                    "totalLiab": "429049587.00",
                    "totalStockholderEquity": "352994758.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49752592.00",
                    "commonStock": "6483.00",
                    "capitalStock": "6483.00",
                    "retainedEarnings": "15397657.00",
                    "otherLiab": null,
                    "goodWill": "402067.00",
                    "otherAssets": "9185352.00",
                    "cash": "18132015.00",
                    "cashAndEquivalents": "18132020.00",
                    "totalCurrentLiabilities": "60371636.00",
                    "currentDeferredRevenue": "1163953.00",
                    "netDebt": "319379879.00",
                    "shortTermDebt": "968420.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "337511894.00",
                    "otherStockholderEquity": "341388351.00",
                    "propertyPlantEquipment": "7539750.00",
                    "totalCurrentAssets": "70908320.00",
                    "longTermInvestments": "1451924.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33227382.00",
                    "longTermDebt": "330791607.00",
                    "inventory": "6300915.00",
                    "accountsPayable": "9015939.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3797733.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63010507.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "712626248.00",
                    "capitalLeaseObligations": "6720287.00",
                    "longTermDebtTotal": "330791610.00",
                    "nonCurrentLiabilitiesOther": "572705.00",
                    "nonCurrentLiabilitiesTotal": "368677951.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "341388350.00",
                    "liabilitiesAndStockholdersEquity": "783534568.00",
                    "cashAndShortTermInvestments": "18132015.00",
                    "propertyPlantAndEquipmentGross": "7539750.00",
                    "propertyPlantAndEquipmentNet": "7539750.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10536684.00",
                    "netInvestedCapital": "683786365.00",
                    "commonStockSharesOutstanding": "65255900.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-31",
                    "currency_symbol": "USD",
                    "totalAssets": "754082929.00",
                    "intangibleAssets": "617404741.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15188656.00",
                    "totalLiab": "404420406.00",
                    "totalStockholderEquity": "348364624.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45508339.00",
                    "commonStock": "6444.00",
                    "capitalStock": "6444.00",
                    "retainedEarnings": "14752720.00",
                    "otherLiab": "31310636.00",
                    "goodWill": "402067.00",
                    "otherAssets": "52885813.00",
                    "cash": "14902076.00",
                    "cashAndEquivalents": "14902080.00",
                    "totalCurrentLiabilities": "54545636.00",
                    "currentDeferredRevenue": "2151889.00",
                    "netDebt": "303662058.00",
                    "shortTermDebt": "700755.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "318564134.00",
                    "otherStockholderEquity": "338460789.00",
                    "propertyPlantEquipment": "7924651.00",
                    "totalCurrentAssets": "66805121.00",
                    "longTermInvestments": "2305719.00",
                    "netTangibleAssets": "-269040117.00",
                    "shortTermInvestments": "2303413281.00",
                    "netReceivables": "31255867.00",
                    "longTermDebt": "311491581.00",
                    "inventory": "5458522.00",
                    "accountsPayable": "6680421.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4855329.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59240630.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "687277808.00",
                    "capitalLeaseObligations": "7072553.00",
                    "longTermDebtTotal": "311491580.00",
                    "nonCurrentLiabilitiesOther": "785113.00",
                    "nonCurrentLiabilitiesTotal": "349874770.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "338460790.00",
                    "liabilitiesAndStockholdersEquity": "754082929.00",
                    "cashAndShortTermInvestments": "14902076.00",
                    "propertyPlantAndEquipmentGross": "7924651.00",
                    "propertyPlantAndEquipmentNet": "7924651.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12259485.00",
                    "netInvestedCapital": "659856205.00",
                    "commonStockSharesOutstanding": "64833207.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-21",
                    "currency_symbol": "USD",
                    "totalAssets": "684270090.00",
                    "intangibleAssets": "571383855.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12375420.00",
                    "totalLiab": "336817766.00",
                    "totalStockholderEquity": "346394857.00",
                    "deferredLongTermLiab": "24884170.00",
                    "otherCurrentLiab": "35446673.00",
                    "commonStock": "6415.00",
                    "capitalStock": "6415.00",
                    "retainedEarnings": "12213519.00",
                    "otherLiab": "25896821.00",
                    "goodWill": "402067.00",
                    "otherAssets": "49189058.00",
                    "cash": "17814292.00",
                    "cashAndEquivalents": "17814290.00",
                    "totalCurrentLiabilities": "41064776.00",
                    "currentDeferredRevenue": "1103664.00",
                    "netDebt": "252041877.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269856169.00",
                    "otherStockholderEquity": "335372981.00",
                    "propertyPlantEquipment": "342080.00",
                    "totalCurrentAssets": "59442119.00",
                    "longTermInvestments": "7904780.00",
                    "netTangibleAssets": "-224988998.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25210936.00",
                    "longTermDebt": "269856169.00",
                    "inventory": "4041471.00",
                    "accountsPayable": "4436943.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1057467.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1198058.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6415.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "12213519.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48786991.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "624827971.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "269856169.00",
                    "nonCurrentLiabilitiesOther": "1012651.00",
                    "nonCurrentLiabilitiesTotal": "295752990.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "335372981.00",
                    "liabilitiesAndStockholdersEquity": "684270090.00",
                    "cashAndShortTermInvestments": "17814292.00",
                    "propertyPlantAndEquipmentGross": "342080.00",
                    "propertyPlantAndEquipmentNet": "342080.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18377343.00",
                    "netInvestedCapital": "616251026.00",
                    "commonStockSharesOutstanding": "58450019.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "461855606.00",
                    "intangibleAssets": "391149163.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12840855.00",
                    "totalLiab": "267485005.00",
                    "totalStockholderEquity": "194370601.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19724250.00",
                    "commonStock": "2854.00",
                    "capitalStock": "81635354.00",
                    "retainedEarnings": "-863108.00",
                    "otherLiab": "26007588.00",
                    "goodWill": "402067.00",
                    "otherAssets": "29120893.00",
                    "cash": "9209920.00",
                    "cashAndEquivalents": "9209920.00",
                    "totalCurrentLiabilities": "25379005.00",
                    "currentDeferredRevenue": "1337987.00",
                    "netDebt": "203321955.00",
                    "shortTermDebt": "1000000.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "212531880.00",
                    "otherStockholderEquity": "110496300.00",
                    "propertyPlantEquipment": "321766.00",
                    "totalCurrentAssets": "39270538.00",
                    "longTermInvestments": "1591179.00",
                    "netTangibleAssets": "-279818826.00",
                    "shortTermInvestments": "115006613.00",
                    "netReceivables": "15813384.00",
                    "longTermDebt": "211531875.00",
                    "inventory": "1406379.00",
                    "accountsPayable": "3316768.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2096358.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "781735.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "422585068.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "211531880.00",
                    "nonCurrentLiabilitiesOther": "6739971.00",
                    "nonCurrentLiabilitiesTotal": "242106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "110499150.00",
                    "liabilitiesAndStockholdersEquity": "461855606.00",
                    "cashAndShortTermInvestments": "9209920.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "321766.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13891533.00",
                    "netInvestedCapital": "324264279.00",
                    "commonStockSharesOutstanding": "28539299.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "396591203.00",
                    "intangibleAssets": "285109108.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13851090.00",
                    "totalLiab": "225499314.00",
                    "totalStockholderEquity": "170132865.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21561210.00",
                    "commonStock": "1.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9537465.00",
                    "otherLiab": "22721669.00",
                    "goodWill": "402067.00",
                    "otherAssets": "-314323755.00",
                    "cash": "58240123.00",
                    "cashAndEquivalents": "58240120.00",
                    "totalCurrentLiabilities": "23437354.00",
                    "currentDeferredRevenue": "-1876144.00",
                    "netDebt": "122100168.00",
                    "shortTermDebt": "1000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "180340291.00",
                    "otherStockholderEquity": "102423444.00",
                    "propertyPlantEquipment": "602976.00",
                    "totalCurrentAssets": "82267448.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-197010810.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9745206.00",
                    "longTermDebt": "171785430.00",
                    "inventory": "431029.00",
                    "accountsPayable": "876144.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4385615.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26711205.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "314323755.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "171785430.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "202061960.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102423440.00",
                    "liabilitiesAndStockholdersEquity": "396591203.00",
                    "cashAndShortTermInvestments": "58240123.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "602976.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "195740.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "218465157.00",
                    "intangibleAssets": "164652065.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14661249.00",
                    "totalLiab": "136214277.00",
                    "totalStockholderEquity": "82250880.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11438024.00",
                    "commonStock": "1.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19595259.00",
                    "otherLiab": "5251080.00",
                    "goodWill": null,
                    "otherAssets": "18963152.00",
                    "cash": "9030883.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14352637.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "108403146.00",
                    "shortTermDebt": "823469.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "117434029.00",
                    "otherStockholderEquity": "104250000.00",
                    "propertyPlantEquipment": "245918.00",
                    "totalCurrentAssets": "33131633.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-82401185.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9212401.00",
                    "longTermDebt": null,
                    "inventory": "227100.00",
                    "accountsPayable": "2091144.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2403862.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18963152.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "185333524.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "121861640.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "218465157.00",
                    "cashAndShortTermInvestments": "9030883.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "245918.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125227.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-28",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4300580.00",
                    "netBorrowings": "3000000.00",
                    "totalCashFromFinancingActivities": "1859740.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4404497.00",
                    "changeInCash": "10709879.00",
                    "beginPeriodCashFlow": "20591354.00",
                    "endPeriodCashFlow": "31301233.00",
                    "totalCashFromOperatingActivities": "13050666.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8123137.00",
                    "otherCashflowsFromInvestingActivities": "5513374842.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3776712.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5506857632.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "194476",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1141913.00",
                    "stockBasedCompensation": "932594.00",
                    "otherNonCashItems": "160044.00",
                    "freeCashFlow": "12856190.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50000973.00",
                    "netBorrowings": "30000000.00",
                    "totalCashFromFinancingActivities": "29712350.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2203030.00",
                    "changeInCash": "-7348053.00",
                    "beginPeriodCashFlow": "27939407.00",
                    "endPeriodCashFlow": "20591354.00",
                    "totalCashFromOperatingActivities": "12924743.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7789274.00",
                    "otherCashflowsFromInvestingActivities": "-49772595.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1172584.00",
                    "salePurchaseOfStock": "13680.00",
                    "otherCashflowsFromFinancingActivities": "-287650.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49900973",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57886.00",
                    "stockBasedCompensation": "1091683.00",
                    "otherNonCashItems": "820224.00",
                    "freeCashFlow": "-36976230.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-40359155.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40359155.00",
                    "netBorrowings": "34000000.00",
                    "totalCashFromFinancingActivities": "34000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2203856.00",
                    "changeInCash": "13082263.00",
                    "beginPeriodCashFlow": "14857144.00",
                    "endPeriodCashFlow": "27939407.00",
                    "totalCashFromOperatingActivities": "19290697.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7556863.00",
                    "otherCashflowsFromInvestingActivities": "-40183614.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1208200.00",
                    "salePurchaseOfStock": "13680.00",
                    "otherCashflowsFromFinancingActivities": "13684.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40309155",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6615941.00",
                    "stockBasedCompensation": "1113885.00",
                    "otherNonCashItems": "852839.00",
                    "freeCashFlow": "-21018458.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-9659342.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9659342.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-2509368.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-643725.00",
                    "changeInCash": "-6528996.00",
                    "beginPeriodCashFlow": "21386140.00",
                    "endPeriodCashFlow": "14857144.00",
                    "totalCashFromOperatingActivities": "6014143.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7313737.00",
                    "otherCashflowsFromInvestingActivities": "-7938946.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3174032.00",
                    "salePurchaseOfStock": "13680.00",
                    "otherCashflowsFromFinancingActivities": "-2523052.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7972554",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3052318.00",
                    "stockBasedCompensation": "1133552.00",
                    "otherNonCashItems": "1533963.00",
                    "freeCashFlow": "-1958411.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-28",
                    "currency_symbol": "USD",
                    "investments": "-24788651.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24788651.00",
                    "netBorrowings": "16000000.00",
                    "totalCashFromFinancingActivities": "16002046.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2721046.00",
                    "changeInCash": "3626110.00",
                    "beginPeriodCashFlow": "17760030.00",
                    "endPeriodCashFlow": "21386140.00",
                    "totalCashFromOperatingActivities": "12174691.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6770836.00",
                    "otherCashflowsFromInvestingActivities": "-23763983.00",
                    "dividendsPaid": null,
                    "changeToInventory": "387091.00",
                    "changeToAccountReceivables": "-3176032.00",
                    "salePurchaseOfStock": "100920.00",
                    "otherCashflowsFromFinancingActivities": "2046.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26306547",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-135709.00",
                    "stockBasedCompensation": "1051402.00",
                    "otherNonCashItems": "2517163.00",
                    "freeCashFlow": "-14131856.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-05",
                    "currency_symbol": "USD",
                    "investments": "-61228686.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61228686.00",
                    "netBorrowings": "47000000.00",
                    "totalCashFromFinancingActivities": "46854387.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5311539.00",
                    "changeInCash": "-3307705.00",
                    "beginPeriodCashFlow": "21067735.00",
                    "endPeriodCashFlow": "17760030.00",
                    "totalCashFromOperatingActivities": "11233261.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6713621.00",
                    "otherCashflowsFromInvestingActivities": "-61227047.00",
                    "dividendsPaid": null,
                    "changeToInventory": "387091.00",
                    "changeToAccountReceivables": "1568542.00",
                    "salePurchaseOfStock": "1432864.00",
                    "otherCashflowsFromFinancingActivities": "-145613.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59655861",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-755993.00",
                    "stockBasedCompensation": "1006468.00",
                    "otherNonCashItems": "-2852689.00",
                    "freeCashFlow": "-48422600.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "investments": "-8803025.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8803025.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "76647.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "151989.00",
                    "changeInCash": "4709229.00",
                    "beginPeriodCashFlow": "16358506.00",
                    "endPeriodCashFlow": "21067735.00",
                    "totalCashFromOperatingActivities": "13315833.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6430019.00",
                    "otherCashflowsFromInvestingActivities": "-8674498.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-524230.00",
                    "changeToAccountReceivables": "-4159632.00",
                    "salePurchaseOfStock": "94790.00",
                    "otherCashflowsFromFinancingActivities": "76647.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8703025",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "363711.00",
                    "stockBasedCompensation": "1053711.00",
                    "otherNonCashItems": "5462694.00",
                    "freeCashFlow": "4612808.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "investments": "-1898661.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1898661.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8414724.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-453177.00",
                    "changeInCash": "-1773509.00",
                    "beginPeriodCashFlow": "18132015.00",
                    "endPeriodCashFlow": "16358506.00",
                    "totalCashFromOperatingActivities": "8555704.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6384757.00",
                    "otherCashflowsFromInvestingActivities": "-1871957.00",
                    "dividendsPaid": null,
                    "changeToInventory": "137139.00",
                    "changeToAccountReceivables": "1145893.00",
                    "salePurchaseOfStock": "-1432864.00",
                    "otherCashflowsFromFinancingActivities": "-1414724.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1898661",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "871149.00",
                    "stockBasedCompensation": "1273674.00",
                    "otherNonCashItems": "926081.00",
                    "freeCashFlow": "6657043.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-30",
                    "currency_symbol": "USD",
                    "investments": "-3371607.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3371607.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11999996.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2851800.00",
                    "changeInCash": "-1382366.00",
                    "beginPeriodCashFlow": "19514381.00",
                    "endPeriodCashFlow": "18132015.00",
                    "totalCashFromOperatingActivities": "13785308.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6372662.00",
                    "otherCashflowsFromInvestingActivities": "-3362029.00",
                    "dividendsPaid": null,
                    "changeToInventory": "495495.00",
                    "changeToAccountReceivables": "-2643472.00",
                    "salePurchaseOfStock": "689155.00",
                    "otherCashflowsFromFinancingActivities": "3.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3371607",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3198113.00",
                    "stockBasedCompensation": "846397.00",
                    "otherNonCashItems": "-213488.00",
                    "freeCashFlow": "10413701.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-07",
                    "currency_symbol": "USD",
                    "investments": "-14665370.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14665370.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9986527.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2861447.00",
                    "changeInCash": "-1041115.00",
                    "beginPeriodCashFlow": "20555496.00",
                    "endPeriodCashFlow": "19514381.00",
                    "totalCashFromOperatingActivities": "3550319.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6342918.00",
                    "otherCashflowsFromInvestingActivities": "-14383203.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-345992.00",
                    "changeToAccountReceivables": "-1326558.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13473.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14465370",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5366962.00",
                    "stockBasedCompensation": "812860.00",
                    "otherNonCashItems": "5573710.00",
                    "freeCashFlow": "-10915051.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "-17289741.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17289741.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6279532.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "682355.00",
                    "changeInCash": "8305400.00",
                    "beginPeriodCashFlow": "12250096.00",
                    "endPeriodCashFlow": "20555496.00",
                    "totalCashFromOperatingActivities": "19718260.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6214540.00",
                    "otherCashflowsFromInvestingActivities": "-17247469.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1361737.00",
                    "changeToAccountReceivables": "2757964.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "279532.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17289741",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12302173.00",
                    "stockBasedCompensation": "812860.00",
                    "otherNonCashItems": "-293668.00",
                    "freeCashFlow": "2428519.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "investments": "-15226584.00",
                    "changeToLiabilities": "-3322900.00",
                    "totalCashflowsFromInvestingActivities": "-15226584.00",
                    "netBorrowings": "13983096.00",
                    "totalCashFromFinancingActivities": "13293941.00",
                    "changeToOperatingActivities": "-2772110.00",
                    "netIncome": "164553.00",
                    "changeInCash": "-2651980.00",
                    "beginPeriodCashFlow": "14902076.00",
                    "endPeriodCashFlow": "12250096.00",
                    "totalCashFromOperatingActivities": "-861337.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6055568.00",
                    "otherCashflowsFromInvestingActivities": "-15134924.00",
                    "dividendsPaid": null,
                    "changeToInventory": "369841.00",
                    "changeToAccountReceivables": "-759449.00",
                    "salePurchaseOfStock": "-689155.00",
                    "otherCashflowsFromFinancingActivities": "-706059.00",
                    "changeToNetincome": "-930961.00",
                    "capitalExpenditures": "15226584",
                    "changeReceivables": "-759449.00",
                    "cashFlowsOtherOperating": "-2068148.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2793980.00",
                    "changeInWorkingCapital": "-6484618.00",
                    "stockBasedCompensation": "914426.00",
                    "otherNonCashItems": "-1511266.00",
                    "freeCashFlow": "-16087921.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-31",
                    "currency_symbol": "USD",
                    "investments": "-26820819.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-26820819.00",
                    "netBorrowings": "14000000.00",
                    "totalCashFromFinancingActivities": "19230815.00",
                    "changeToOperatingActivities": "-2772110.00",
                    "netIncome": "2343157.00",
                    "changeInCash": "-2120748.00",
                    "beginPeriodCashFlow": "17022824.00",
                    "endPeriodCashFlow": "14902076.00",
                    "totalCashFromOperatingActivities": "5000328.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5782752.00",
                    "otherCashflowsFromInvestingActivities": "-26724780.00",
                    "dividendsPaid": "19230816.00",
                    "changeToInventory": "396221.00",
                    "changeToAccountReceivables": "-4409059.00",
                    "salePurchaseOfStock": "-22.00",
                    "otherCashflowsFromFinancingActivities": "230815.00",
                    "changeToNetincome": "-709620.00",
                    "capitalExpenditures": "26820819",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7403138.00",
                    "stockBasedCompensation": "793965.00",
                    "otherNonCashItems": "1891645.00",
                    "freeCashFlow": "-21820491.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-08",
                    "currency_symbol": "USD",
                    "investments": "-29455315.00",
                    "changeToLiabilities": "8110081.00",
                    "totalCashflowsFromInvestingActivities": "-29455315.00",
                    "netBorrowings": "12656416.00",
                    "totalCashFromFinancingActivities": "12714129.00",
                    "changeToOperatingActivities": "-778301.00",
                    "netIncome": "-4066433.00",
                    "changeInCash": "-1798440.00",
                    "beginPeriodCashFlow": "18821264.00",
                    "endPeriodCashFlow": "17022824.00",
                    "totalCashFromOperatingActivities": "14577394.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5546301.00",
                    "otherCashflowsFromInvestingActivities": "-29306290.00",
                    "dividendsPaid": null,
                    "changeToInventory": "97023.00",
                    "changeToAccountReceivables": "-454449.00",
                    "salePurchaseOfStock": "57713.00",
                    "otherCashflowsFromFinancingActivities": "-3468565.00",
                    "changeToNetincome": "5543443.00",
                    "capitalExpenditures": "29455315",
                    "changeReceivables": "-454449.00",
                    "cashFlowsOtherOperating": "-101549.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2163792.00",
                    "changeInWorkingCapital": "6974354.00",
                    "stockBasedCompensation": "791187.00",
                    "otherNonCashItems": "1673342.00",
                    "freeCashFlow": "-14877921.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "-3182439.00",
                    "changeToLiabilities": "2367149.00",
                    "totalCashflowsFromInvestingActivities": "-3182439.00",
                    "netBorrowings": "16182694.00",
                    "totalCashFromFinancingActivities": "6510649833.00",
                    "changeToOperatingActivities": "1245260.00",
                    "netIncome": "4486088.00",
                    "changeInCash": "6251117.00",
                    "beginPeriodCashFlow": "12570147.00",
                    "endPeriodCashFlow": "18821264.00",
                    "totalCashFromOperatingActivities": "9823045.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5384341.00",
                    "otherCashflowsFromInvestingActivities": "-3084892.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1418655.00",
                    "changeToAccountReceivables": "-788138.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6510649833.00",
                    "changeToNetincome": "-2032730.00",
                    "capitalExpenditures": "3182439",
                    "changeReceivables": "-788138.00",
                    "cashFlowsOtherOperating": "406335.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6640606.00",
                    "changeInWorkingCapital": "1405616.00",
                    "stockBasedCompensation": "851987.00",
                    "otherNonCashItems": "-2304987.00",
                    "freeCashFlow": "6640606.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-12772573.00",
                    "changeToLiabilities": "4377969.00",
                    "totalCashflowsFromInvestingActivities": "-12772573.00",
                    "netBorrowings": "6993025.00",
                    "totalCashFromFinancingActivities": "6517167.00",
                    "changeToOperatingActivities": "-6822979.00",
                    "netIncome": "16821.00",
                    "changeInCash": "-5244145.00",
                    "beginPeriodCashFlow": "17814292.00",
                    "endPeriodCashFlow": "12570147.00",
                    "totalCashFromOperatingActivities": "1802957.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5361503.00",
                    "otherCashflowsFromInvestingActivities": "-12708782.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-491640.00",
                    "changeToAccountReceivables": "-393285.00",
                    "salePurchaseOfStock": "-475858.00",
                    "otherCashflowsFromFinancingActivities": "-482833.00",
                    "changeToNetincome": "-824387.00",
                    "capitalExpenditures": "12772573",
                    "changeReceivables": "-393285.00",
                    "cashFlowsOtherOperating": "-6735664.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4452449.00",
                    "changeInWorkingCapital": "-3329935.00",
                    "stockBasedCompensation": "765503.00",
                    "otherNonCashItems": "-1010935.00",
                    "freeCashFlow": "-10969616.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-21",
                    "currency_symbol": "USD",
                    "investments": "-36679594.00",
                    "changeToLiabilities": "-2501368.00",
                    "totalCashflowsFromInvestingActivities": "-36679594.00",
                    "netBorrowings": "44000001.00",
                    "totalCashFromFinancingActivities": "44000001.00",
                    "changeToOperatingActivities": "-5743321.00",
                    "netIncome": "7731307.00",
                    "changeInCash": "3181497.00",
                    "beginPeriodCashFlow": "14632795.00",
                    "endPeriodCashFlow": "17814292.00",
                    "totalCashFromOperatingActivities": "-1935791.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5183455.00",
                    "otherCashflowsFromInvestingActivities": "-36599582.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "501183.00",
                    "changeToAccountReceivables": "-6662937.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "44000001.00",
                    "changeToNetincome": "-1023064.00",
                    "capitalExpenditures": "36679594",
                    "changeReceivables": "-6662937.00",
                    "cashFlowsOtherOperating": "-4663184.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5384616.00",
                    "changeInWorkingCapital": "-14406443.00",
                    "stockBasedCompensation": "1465093.00",
                    "otherNonCashItems": "-5090352.00",
                    "freeCashFlow": "-38615385.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-08",
                    "currency_symbol": "USD",
                    "investments": "1.00",
                    "changeToLiabilities": "9884881.00",
                    "totalCashflowsFromInvestingActivities": "-30432581.00",
                    "netBorrowings": "-69526399.00",
                    "totalCashFromFinancingActivities": "20763144.00",
                    "changeToOperatingActivities": "-2019579.00",
                    "netIncome": "1410001.00",
                    "changeInCash": "1860869.00",
                    "beginPeriodCashFlow": "12771926.00",
                    "endPeriodCashFlow": "14632795.00",
                    "totalCashFromOperatingActivities": "11386169.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4955036.00",
                    "otherCashflowsFromInvestingActivities": "-30338559.00",
                    "dividendsPaid": "17584.00",
                    "changeToInventory": "-136509.00",
                    "changeToAccountReceivables": "781073.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1136259.00",
                    "changeToNetincome": "-815777.00",
                    "capitalExpenditures": "30432582",
                    "changeReceivables": "-2734615.00",
                    "cashFlowsOtherOperating": "-11679962.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7377421.00",
                    "changeInWorkingCapital": "5299354.00",
                    "stockBasedCompensation": "1208685.00",
                    "otherNonCashItems": "-1193904.00",
                    "freeCashFlow": "-19046413.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "-1964487.00",
                    "changeToLiabilities": "-2424978.00",
                    "totalCashflowsFromInvestingActivities": "-15447659.00",
                    "netBorrowings": "-119698329.00",
                    "totalCashFromFinancingActivities": "18207268.00",
                    "changeToOperatingActivities": "-3646583.00",
                    "netIncome": "4371862.00",
                    "changeInCash": "-1252778.00",
                    "beginPeriodCashFlow": "14024704.00",
                    "endPeriodCashFlow": "12771926.00",
                    "totalCashFromOperatingActivities": "-2276739.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4757128.00",
                    "otherCashflowsFromInvestingActivities": "-13475741.00",
                    "dividendsPaid": "23896000.00",
                    "changeToInventory": "-617047.00",
                    "changeToAccountReceivables": "-5339176.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "137905597.00",
                    "changeToNetincome": "623213.00",
                    "capitalExpenditures": "13483172",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12071008.00",
                    "stockBasedCompensation": "191478.00",
                    "otherNonCashItems": "-288625.00",
                    "freeCashFlow": "-15759911.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-500000.00",
                    "changeToLiabilities": "172083.00",
                    "totalCashflowsFromInvestingActivities": "-112699836.00",
                    "netBorrowings": "113563620.00",
                    "totalCashFromFinancingActivities": "113563620.00",
                    "changeToOperatingActivities": "-3868620.00",
                    "netIncome": "-1506981.00",
                    "changeInCash": "4814784.00",
                    "beginPeriodCashFlow": "9209920.00",
                    "endPeriodCashFlow": "14024704.00",
                    "totalCashFromOperatingActivities": "3741861.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4059723.00",
                    "otherCashflowsFromInvestingActivities": "-112178528.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2382719.00",
                    "changeToAccountReceivables": "1823488.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "80913620.00",
                    "changeToNetincome": "184250.00",
                    "capitalExpenditures": "112199836",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "67727.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-424647.00",
                    "changeInWorkingCapital": "1464326.00",
                    "stockBasedCompensation": "25675.00",
                    "otherNonCashItems": "-320902.00",
                    "freeCashFlow": "-108457975.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "investments": "-500000.00",
                    "changeToLiabilities": "41380.00",
                    "totalCashflowsFromInvestingActivities": "-11301197.00",
                    "netBorrowings": "9029046.00",
                    "totalCashFromFinancingActivities": "8989489.00",
                    "changeToOperatingActivities": "1761122.00",
                    "netIncome": "5070502.00",
                    "changeInCash": "-3191648.00",
                    "beginPeriodCashFlow": "12401568.00",
                    "endPeriodCashFlow": "9209920.00",
                    "totalCashFromOperatingActivities": "-2616718.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3630458.00",
                    "otherCashflowsFromInvestingActivities": "-11295926.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-510230.00",
                    "changeToAccountReceivables": "-3064389.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-39557.00",
                    "changeToNetincome": "49500.00",
                    "capitalExpenditures": "11306670",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "9124.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-147527.00",
                    "changeInWorkingCapital": "-10610828.00",
                    "stockBasedCompensation": "25675.00",
                    "otherNonCashItems": "-1518074.00",
                    "freeCashFlow": "-13923388.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "investments": "-21355240.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21355240.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9991450.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2386752.00",
                    "changeInCash": "3092465.00",
                    "beginPeriodCashFlow": "9309103.00",
                    "endPeriodCashFlow": "12401568.00",
                    "totalCashFromOperatingActivities": "10545283.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3157879.00",
                    "otherCashflowsFromInvestingActivities": "-21303930.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "11930.00",
                    "changeToAccountReceivables": "-3124635.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-283244.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21336401",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5227437.00",
                    "stockBasedCompensation": "25676.00",
                    "otherNonCashItems": "-681093.00",
                    "freeCashFlow": "-10791118.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-500000.00",
                    "changeToLiabilities": "-4044766.00",
                    "totalCashflowsFromInvestingActivities": "-13172903.00",
                    "netBorrowings": "9667047.00",
                    "totalCashFromFinancingActivities": "9667047.00",
                    "changeToOperatingActivities": "-2856586.00",
                    "netIncome": "2831809.00",
                    "changeInCash": "-4259615.00",
                    "beginPeriodCashFlow": "13568718.00",
                    "endPeriodCashFlow": "9309103.00",
                    "totalCashFromOperatingActivities": "-758097.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3859268.00",
                    "otherCashflowsFromInvestingActivities": "-13162561.00",
                    "dividendsPaid": null,
                    "changeToInventory": "174728.00",
                    "changeToAccountReceivables": "-754945.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "117047.00",
                    "changeToNetincome": "-468537.00",
                    "capitalExpenditures": "10342",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3436803.00",
                    "stockBasedCompensation": "25675.00",
                    "otherNonCashItems": "-4038046.00",
                    "freeCashFlow": "-768439.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-500000.00",
                    "changeToLiabilities": "5572390.00",
                    "totalCashflowsFromInvestingActivities": "-72785091.00",
                    "netBorrowings": "10925055.00",
                    "totalCashFromFinancingActivities": "18572097.00",
                    "changeToOperatingActivities": "-1567401.00",
                    "netIncome": "-886014.00",
                    "changeInCash": "-44671405.00",
                    "beginPeriodCashFlow": "58240123.00",
                    "endPeriodCashFlow": "13568718.00",
                    "totalCashFromOperatingActivities": "7544353.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3429868.00",
                    "otherCashflowsFromInvestingActivities": "-72758747.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-651778.00",
                    "changeToAccountReceivables": "875791.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7822097.00",
                    "changeToNetincome": "820569.00",
                    "capitalExpenditures": "26344",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1343388.00",
                    "stockBasedCompensation": "25674.00",
                    "otherNonCashItems": "6318213.00",
                    "freeCashFlow": "7518009.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-500000.00",
                    "changeToLiabilities": "-1549259.00",
                    "totalCashflowsFromInvestingActivities": "-55728644.00",
                    "netBorrowings": "70113169.00",
                    "totalCashFromFinancingActivities": "99838321.00",
                    "changeToOperatingActivities": "-4537954.00",
                    "netIncome": "-416371.00",
                    "changeInCash": "45604811.00",
                    "beginPeriodCashFlow": "12635312.00",
                    "endPeriodCashFlow": "58240123.00",
                    "totalCashFromOperatingActivities": "1740437.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2560237.00",
                    "otherCashflowsFromInvestingActivities": "-55587378.00",
                    "dividendsPaid": null,
                    "changeToInventory": "46757.00",
                    "changeToAccountReceivables": "118920.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30027533.00",
                    "changeToNetincome": "5371805.00",
                    "capitalExpenditures": "36550",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4372277.00",
                    "stockBasedCompensation": "25515.00",
                    "otherNonCashItems": "3943333.00",
                    "freeCashFlow": "1703887.00"
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-28",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104607700.00",
                    "netBorrowings": "67000000.00",
                    "totalCashFromFinancingActivities": "64490630.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8302664.00",
                    "changeInCash": "9915093.00",
                    "beginPeriodCashFlow": "21386140.00",
                    "endPeriodCashFlow": "31301233.00",
                    "totalCashFromOperatingActivities": "50139990.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30783011.00",
                    "otherCashflowsFromInvestingActivities": "-103838050000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2983464.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1382795.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "482000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2363824.00",
                    "stockBasedCompensation": "4271714.00",
                    "otherNonCashItems": "2091805.00",
                    "freeCashFlow": "49657990.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-28",
                    "currency_symbol": "USD",
                    "investments": "-96719023.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-96719023.00",
                    "netBorrowings": "56000000.00",
                    "totalCashFromFinancingActivities": "54518356.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7731397.00",
                    "changeInCash": "3254125.00",
                    "beginPeriodCashFlow": "18132015.00",
                    "endPeriodCashFlow": "21386140.00",
                    "totalCashFromOperatingActivities": "45279489.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26299233.00",
                    "otherCashflowsFromInvestingActivities": "-96482556.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4621229.00",
                    "salePurchaseOfStock": "100920.00",
                    "otherCashflowsFromFinancingActivities": "-1582565.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "96564094",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "343158.00",
                    "stockBasedCompensation": "4385255.00",
                    "otherNonCashItems": "6053249.00",
                    "freeCashFlow": "-51284605.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-30",
                    "currency_symbol": "USD",
                    "investments": "-50553302.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50553302.00",
                    "netBorrowings": "18000000.00",
                    "totalCashFromFinancingActivities": "17560004.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "837261.00",
                    "changeInCash": "3229939.00",
                    "beginPeriodCashFlow": "14902076.00",
                    "endPeriodCashFlow": "18132015.00",
                    "totalCashFromOperatingActivities": "36192550.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24985688.00",
                    "otherCashflowsFromInvestingActivities": "-50127625.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-842393.00",
                    "changeToAccountReceivables": "-1971515.00",
                    "salePurchaseOfStock": "-689152.00",
                    "otherCashflowsFromFinancingActivities": "-439996.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50353302",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3648706.00",
                    "stockBasedCompensation": "3386543.00",
                    "otherNonCashItems": "3555288.00",
                    "freeCashFlow": "-14160752.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-31",
                    "currency_symbol": "USD",
                    "investments": "-72231146.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-72231146.00",
                    "netBorrowings": "42182694.00",
                    "totalCashFromFinancingActivities": "38462111.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2779633.00",
                    "changeInCash": "-2912216.00",
                    "beginPeriodCashFlow": "17814292.00",
                    "endPeriodCashFlow": "14902076.00",
                    "totalCashFromOperatingActivities": "31203724.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22074897.00",
                    "otherCashflowsFromInvestingActivities": "-71824744.00",
                    "dividendsPaid": "41995371.00",
                    "changeToInventory": "-1417051.00",
                    "changeToAccountReceivables": "-6044931.00",
                    "salePurchaseOfStock": "-475880.00",
                    "otherCashflowsFromFinancingActivities": "-3720583.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72231146",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2353103.00",
                    "stockBasedCompensation": "3202642.00",
                    "otherNonCashItems": "249065.00",
                    "freeCashFlow": "-41027422.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-21",
                    "currency_symbol": "USD",
                    "investments": "-2464486.00",
                    "changeToLiabilities": "7596976.00",
                    "totalCashflowsFromInvestingActivities": "-196822736.00",
                    "netBorrowings": "-25526398.00",
                    "totalCashFromFinancingActivities": "196534033.00",
                    "changeToOperatingActivities": "-15278103.00",
                    "netIncome": "13128397.00",
                    "changeInCash": "8604372.00",
                    "beginPeriodCashFlow": "9209920.00",
                    "endPeriodCashFlow": "17814292.00",
                    "totalCashFromOperatingActivities": "12478566.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "19022131.00",
                    "otherCashflowsFromInvestingActivities": "-196619962.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2635092.00",
                    "changeToAccountReceivables": "-9397552.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "136769338.00",
                    "changeToNetincome": "-1605091.00",
                    "capitalExpenditures": "194358250",
                    "changeReceivables": "-9397552.00",
                    "cashFlowsOtherOperating": "-16266295.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12189863.00",
                    "changeInWorkingCapital": "-19713771.00",
                    "stockBasedCompensation": "2890931.00",
                    "otherNonCashItems": "-6893783.00",
                    "freeCashFlow": "-181879684.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-13366.00",
                    "changeToLiabilities": "-350861.00",
                    "totalCashflowsFromInvestingActivities": "-118614431.00",
                    "netBorrowings": "39895843.00",
                    "totalCashFromFinancingActivities": "47220083.00",
                    "changeToOperatingActivities": "-1179935.00",
                    "netIncome": "9299628.00",
                    "changeInCash": "-49030203.00",
                    "beginPeriodCashFlow": "58240123.00",
                    "endPeriodCashFlow": "9209920.00",
                    "totalCashFromOperatingActivities": "14714821.00",
                    "issuanceOfCapitalStock": "7973009.00",
                    "depreciation": "14077473.00",
                    "otherCashflowsFromInvestingActivities": "-118521164.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-975350.00",
                    "changeToAccountReceivables": "-6068178.00",
                    "salePurchaseOfStock": "7973010.00",
                    "otherCashflowsFromFinancingActivities": "-648769.00",
                    "changeToNetincome": "-431509.00",
                    "capitalExpenditures": "118601065",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8184098.00",
                    "stockBasedCompensation": "102700.00",
                    "otherNonCashItems": "-2200199.00",
                    "freeCashFlow": "-103886244.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-13366.00",
                    "changeToLiabilities": "1684961.00",
                    "totalCashflowsFromInvestingActivities": "-107806381.00",
                    "netBorrowings": "69463658.00",
                    "totalCashFromFinancingActivities": "147029641.00",
                    "changeToOperatingActivities": "-7016095.00",
                    "netIncome": "10057794.00",
                    "changeInCash": "-39666469.00",
                    "beginPeriodCashFlow": "97906592.00",
                    "endPeriodCashFlow": "58240123.00",
                    "totalCashFromOperatingActivities": "11881542.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8423197.00",
                    "otherCashflowsFromInvestingActivities": "-106896014.00",
                    "dividendsPaid": "16875000.00",
                    "changeToInventory": "-203929.00",
                    "changeToAccountReceivables": "-532805.00",
                    "salePurchaseOfStock": "39920054.00",
                    "otherCashflowsFromFinancingActivities": "94363487.00",
                    "changeToNetincome": "-714492.00",
                    "capitalExpenditures": "529950",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7752829.00",
                    "stockBasedCompensation": "90944.00",
                    "otherNonCashItems": "1062436.00",
                    "freeCashFlow": "11351592.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "-13366.00",
                    "changeToLiabilities": "-2435110.00",
                    "totalCashflowsFromInvestingActivities": "-32413885.00",
                    "netBorrowings": "24627015.00",
                    "totalCashFromFinancingActivities": "33160693.00",
                    "changeToOperatingActivities": "-8229527.00",
                    "netIncome": "3859203.00",
                    "changeInCash": "3149123.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3149123.00",
                    "totalCashFromOperatingActivities": "2548372.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6396191.00",
                    "otherCashflowsFromInvestingActivities": "-32245145.00",
                    "dividendsPaid": "16875000.00",
                    "changeToInventory": "-66544.00",
                    "changeToAccountReceivables": "-1536496.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33160693.00",
                    "changeToNetincome": "4436072.00",
                    "capitalExpenditures": "115181",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9832566.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2125544.00",
                    "freeCashFlow": "2433191.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5636716.00",
                    "minorityInterest": "341143.00",
                    "netIncome": "4404497.00",
                    "sellingGeneralAdministrative": "11535654.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31429037.00",
                    "reconciledDepreciation": "8123137.00",
                    "ebit": "12466729.00",
                    "ebitda": "20589866.00",
                    "depreciationAndAmortization": "8123137.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11770246.00",
                    "otherOperatingExpenses": "35727022.00",
                    "interestExpense": "6830013.00",
                    "taxProvision": "1573362.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6830013.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1573362.00",
                    "totalRevenue": "47497268.00",
                    "totalOperatingExpenses": "19658791.00",
                    "costOfRevenue": "16068231.00",
                    "totalOtherIncomeExpenseNet": "-6133530.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4063354.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3400000.00",
                    "minorityInterest": "-7045.00",
                    "netIncome": "2200000.00",
                    "sellingGeneralAdministrative": "18884000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29184000.00",
                    "reconciledDepreciation": "7789274.00",
                    "ebit": "10600000.00",
                    "ebitda": "18400000.00",
                    "depreciationAndAmortization": "7800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10300000.00",
                    "otherOperatingExpenses": "35300000.00",
                    "interestExpense": "6600000.00",
                    "taxProvision": "1078418.00",
                    "interestIncome": "6942900.00",
                    "netInterestIncome": "-6584013.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1200000.00",
                    "totalRevenue": "45600000.00",
                    "totalOperatingExpenses": "18884000.00",
                    "costOfRevenue": "16416000.00",
                    "totalOtherIncomeExpenseNet": "-6900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2203030.00",
                    "netIncomeApplicableToCommonShares": "2195990.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3151169.00",
                    "minorityInterest": "53985.00",
                    "netIncome": "2257841.00",
                    "sellingGeneralAdministrative": "10659442.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28902051.00",
                    "reconciledDepreciation": "7556863.00",
                    "ebit": "9892826.00",
                    "ebitda": "17449689.00",
                    "depreciationAndAmortization": "7556863.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10686541.00",
                    "otherOperatingExpenses": "34748510.00",
                    "interestExpense": "6741657.00",
                    "taxProvision": "947313.00",
                    "interestIncome": "7444670.00",
                    "netInterestIncome": "-6741657.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "947313.00",
                    "totalRevenue": "45435051.00",
                    "totalOperatingExpenses": "18215510.00",
                    "costOfRevenue": "16533000.00",
                    "totalOtherIncomeExpenseNet": "-7535372.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2203856.00",
                    "netIncomeApplicableToCommonShares": "2257840.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-914791.00",
                    "minorityInterest": "88066.00",
                    "netIncome": "-555659.00",
                    "sellingGeneralAdministrative": "11211147.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23971293.00",
                    "reconciledDepreciation": "7313737.00",
                    "ebit": "5381167.00",
                    "ebitda": "12694904.00",
                    "depreciationAndAmortization": "7313737.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5446694.00",
                    "otherOperatingExpenses": "31717599.00",
                    "interestExpense": "6295958.00",
                    "taxProvision": "-271066.00",
                    "interestIncome": "6197710.00",
                    "netInterestIncome": "-6295958.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-271066.00",
                    "totalRevenue": "37164293.00",
                    "totalOperatingExpenses": "18524599.00",
                    "costOfRevenue": "13193000.00",
                    "totalOtherIncomeExpenseNet": "-6361485.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-643725.00",
                    "netIncomeApplicableToCommonShares": "-555660.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3321181.00",
                    "minorityInterest": "-53584.00",
                    "netIncome": "2667462.00",
                    "sellingGeneralAdministrative": "9977954.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27168779.00",
                    "reconciledDepreciation": "6770836.00",
                    "ebit": "9407835.00",
                    "ebitda": "16178671.00",
                    "depreciationAndAmortization": "6770836.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10419518.00",
                    "otherOperatingExpenses": "30998266.00",
                    "interestExpense": "6086654.00",
                    "taxProvision": "600135.00",
                    "interestIncome": "7017540.00",
                    "netInterestIncome": "-6086654.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "600135.00",
                    "totalRevenue": "41417784.00",
                    "totalOperatingExpenses": "16749261.00",
                    "costOfRevenue": "14249005.00",
                    "totalOtherIncomeExpenseNet": "-7098337.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2721046.00",
                    "netIncomeApplicableToCommonShares": "2667460.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7298689.00",
                    "minorityInterest": "-67448.00",
                    "netIncome": "5244091.00",
                    "sellingGeneralAdministrative": "10964096.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27235716.00",
                    "reconciledDepreciation": "6713621.00",
                    "ebit": "13075550.00",
                    "ebitda": "19789171.00",
                    "depreciationAndAmortization": "6713621.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9557957.00",
                    "otherOperatingExpenses": "32745759.00",
                    "interestExpense": "5776861.00",
                    "taxProvision": "1987150.00",
                    "interestIncome": "2768530.00",
                    "netInterestIncome": "-5776861.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1987150.00",
                    "totalRevenue": "42303716.00",
                    "totalOperatingExpenses": "17677759.00",
                    "costOfRevenue": "15068000.00",
                    "totalOtherIncomeExpenseNet": "-2259268.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5311539.00",
                    "netIncomeApplicableToCommonShares": "5244090.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-604.00",
                    "minorityInterest": "33026.00",
                    "netIncome": "185015.00",
                    "sellingGeneralAdministrative": "9283977.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25836393.00",
                    "reconciledDepreciation": "6430019.00",
                    "ebit": "4959804.00",
                    "ebitda": "11389823.00",
                    "depreciationAndAmortization": "6430019.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10122026.00",
                    "otherOperatingExpenses": "30545367.00",
                    "interestExpense": "4960408.00",
                    "taxProvision": "-152593.00",
                    "interestIncome": "10123670.00",
                    "netInterestIncome": "-4960408.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-152593.00",
                    "totalRevenue": "40667393.00",
                    "totalOperatingExpenses": "15714367.00",
                    "costOfRevenue": "14831000.00",
                    "totalOtherIncomeExpenseNet": "-10122630.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "151989.00",
                    "netIncomeApplicableToCommonShares": "185020.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-747145.00",
                    "minorityInterest": "106522.00",
                    "netIncome": "-346655.00",
                    "sellingGeneralAdministrative": "9689437.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21035843.00",
                    "reconciledDepreciation": "6384757.00",
                    "ebit": "4312253.00",
                    "ebitda": "10697010.00",
                    "depreciationAndAmortization": "6384757.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4961533.00",
                    "otherOperatingExpenses": "29355310.00",
                    "interestExpense": "5059398.00",
                    "taxProvision": "-293968.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5059398.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-293968.00",
                    "totalRevenue": "34316843.00",
                    "totalOperatingExpenses": "16074310.00",
                    "costOfRevenue": "13281000.00",
                    "totalOtherIncomeExpenseNet": "-5708678.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-453177.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4059267.00",
                    "minorityInterest": "-56527.00",
                    "netIncome": "2795273.00",
                    "sellingGeneralAdministrative": "9667044.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-14860654.00",
                    "reconciledDepreciation": "6372662.00",
                    "ebit": "9281656.00",
                    "ebitda": "15654318.00",
                    "depreciationAndAmortization": "6372662.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8763877.00",
                    "otherOperatingExpenses": "30381755.00",
                    "interestExpense": "5222389.00",
                    "taxProvision": "1207467.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5222389.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1207467.00",
                    "totalRevenue": "39145632.00",
                    "totalOperatingExpenses": "-23624531.00",
                    "costOfRevenue": "54006286.00",
                    "totalOtherIncomeExpenseNet": "-4704610.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2851800.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4088096.00",
                    "minorityInterest": "-101612.00",
                    "netIncome": "-2963059.00",
                    "sellingGeneralAdministrative": "9389344.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22254172.00",
                    "reconciledDepreciation": "6342918.00",
                    "ebit": "1284189.00",
                    "ebitda": "7627107.00",
                    "depreciationAndAmortization": "6342918.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6521936.00",
                    "otherOperatingExpenses": "28954236.00",
                    "interestExpense": "5372285.00",
                    "taxProvision": "-1226649.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5372285.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1226649.00",
                    "totalRevenue": "35476172.00",
                    "totalOperatingExpenses": "15732236.00",
                    "costOfRevenue": "13222000.00",
                    "totalOtherIncomeExpenseNet": "-10610032.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2861447.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "973993.00",
                    "minorityInterest": "-146965.00",
                    "netIncome": "535390.00",
                    "sellingGeneralAdministrative": "11595004.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23955300.00",
                    "reconciledDepreciation": "6214540.00",
                    "ebit": "6733499.00",
                    "ebitda": "12948039.00",
                    "depreciationAndAmortization": "6214540.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6145090.00",
                    "otherOperatingExpenses": "32252210.00",
                    "interestExpense": "5759506.00",
                    "taxProvision": "291638.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5759506.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "291638.00",
                    "totalRevenue": "38397300.00",
                    "totalOperatingExpenses": "17810210.00",
                    "costOfRevenue": "14442000.00",
                    "totalOtherIncomeExpenseNet": "-5171097.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "682355.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "226901.00",
                    "minorityInterest": "-112780.00",
                    "netIncome": "277333.00",
                    "sellingGeneralAdministrative": "9164500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18364586.00",
                    "reconciledDepreciation": "6055568.00",
                    "ebit": "4960432.00",
                    "ebitda": "11016000.00",
                    "depreciationAndAmortization": "6055568.00",
                    "nonOperatingIncomeNetOther": "1815513.00",
                    "operatingIncome": "3144921.00",
                    "otherOperatingExpenses": "28691665.00",
                    "interestExpense": "4733533.00",
                    "taxProvision": "62348.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4733533.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62348.00",
                    "totalRevenue": "31836586.00",
                    "totalOperatingExpenses": "15219665.00",
                    "costOfRevenue": "13472000.00",
                    "totalOtherIncomeExpenseNet": "-2918020.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "164553.00",
                    "netIncomeApplicableToCommonShares": "277333.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2750362.00",
                    "minorityInterest": "-10305.00",
                    "netIncome": "2332852.00",
                    "sellingGeneralAdministrative": "8136538.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22489968.00",
                    "reconciledDepreciation": "5782752.00",
                    "ebit": "6926761.00",
                    "ebitda": "12709513.00",
                    "depreciationAndAmortization": "5782752.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8570678.00",
                    "otherOperatingExpenses": "26239958.00",
                    "interestExpense": "4176399.00",
                    "taxProvision": "407205.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4176399.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "407205.00",
                    "totalRevenue": "34810636.00",
                    "totalOperatingExpenses": "13919290.00",
                    "costOfRevenue": "12320668.00",
                    "totalOtherIncomeExpenseNet": "-5820316.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2343157.00",
                    "netIncomeApplicableToCommonShares": "2332852.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-536449.00",
                    "minorityInterest": "340190.00",
                    "netIncome": "-4406623.00",
                    "sellingGeneralAdministrative": "8035758.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18181413.00",
                    "reconciledDepreciation": "5546301.00",
                    "ebit": "3562461.00",
                    "ebitda": "9108762.00",
                    "depreciationAndAmortization": "5546301.00",
                    "nonOperatingIncomeNetOther": "-1036597.00",
                    "operatingIncome": "4599058.00",
                    "otherOperatingExpenses": "25332355.00",
                    "interestExpense": "4098910.00",
                    "taxProvision": "3529984.00",
                    "interestIncome": "43.00",
                    "netInterestIncome": "-4098867.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3529984.00",
                    "totalRevenue": "29931413.00",
                    "totalOperatingExpenses": "13582355.00",
                    "costOfRevenue": "11750000.00",
                    "totalOtherIncomeExpenseNet": "-5135507.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4066433.00",
                    "netIncomeApplicableToCommonShares": "-4406623.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6168457.00",
                    "minorityInterest": "-50845.00",
                    "netIncome": "4536933.00",
                    "sellingGeneralAdministrative": "7373880.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19325676.00",
                    "reconciledDepreciation": "5384341.00",
                    "ebit": "9673275.00",
                    "ebitda": "15057616.00",
                    "depreciationAndAmortization": "5384341.00",
                    "nonOperatingIncomeNetOther": "3105820.00",
                    "operatingIncome": "6567455.00",
                    "otherOperatingExpenses": "26698256.00",
                    "interestExpense": "3504818.00",
                    "taxProvision": "1682369.00",
                    "interestIncome": "34.00",
                    "netInterestIncome": "-3504784.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1682369.00",
                    "totalRevenue": "33265711.00",
                    "totalOperatingExpenses": "12758221.00",
                    "costOfRevenue": "13940035.00",
                    "totalOtherIncomeExpenseNet": "-398998.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4486088.00",
                    "netIncomeApplicableToCommonShares": "4536933.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22159.00",
                    "minorityInterest": "-59218.00",
                    "netIncome": "76039.00",
                    "sellingGeneralAdministrative": "7621610.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14303639.00",
                    "reconciledDepreciation": "5361503.00",
                    "ebit": "2998219.00",
                    "ebitda": "8359722.00",
                    "depreciationAndAmortization": "5361503.00",
                    "nonOperatingIncomeNetOther": "1677693.00",
                    "operatingIncome": "1320526.00",
                    "otherOperatingExpenses": "22958244.00",
                    "interestExpense": "2976060.00",
                    "taxProvision": "5338.00",
                    "interestIncome": "13.00",
                    "netInterestIncome": "-2976047.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5338.00",
                    "totalRevenue": "24278770.00",
                    "totalOperatingExpenses": "12983113.00",
                    "costOfRevenue": "9975131.00",
                    "totalOtherIncomeExpenseNet": "-1298367.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16821.00",
                    "netIncomeApplicableToCommonShares": "76039.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10202441.00",
                    "minorityInterest": "43669.00",
                    "netIncome": "7774976.00",
                    "sellingGeneralAdministrative": "8227633.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20593461.00",
                    "reconciledDepreciation": "5183455.00",
                    "ebit": "13065854.00",
                    "ebitda": "18249309.00",
                    "depreciationAndAmortization": "5183455.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7182373.00",
                    "otherOperatingExpenses": "26376455.00",
                    "interestExpense": "2863413.00",
                    "taxProvision": "2471134.00",
                    "interestIncome": "10156.00",
                    "netInterestIncome": "-2853257.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2471134.00",
                    "totalRevenue": "33558828.00",
                    "totalOperatingExpenses": "13411088.00",
                    "costOfRevenue": "12965367.00",
                    "totalOtherIncomeExpenseNet": "3020068.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7731307.00",
                    "netIncomeApplicableToCommonShares": "8897184.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1805252.00",
                    "minorityInterest": "226930.00",
                    "netIncome": "1183071.00",
                    "sellingGeneralAdministrative": "6731953.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14376376.00",
                    "reconciledDepreciation": "4981748.00",
                    "ebit": "4304828.00",
                    "ebitda": "9259864.00",
                    "depreciationAndAmortization": "4955036.00",
                    "nonOperatingIncomeNetOther": "1615441.00",
                    "operatingIncome": "2689387.00",
                    "otherOperatingExpenses": "23123169.00",
                    "interestExpense": "2499576.00",
                    "taxProvision": "717379.00",
                    "interestIncome": "2.00",
                    "netInterestIncome": "-2499574.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "395251.00",
                    "totalRevenue": "25812556.00",
                    "totalOperatingExpenses": "11686989.00",
                    "costOfRevenue": "11436180.00",
                    "totalOtherIncomeExpenseNet": "-884135.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2376384.00",
                    "netIncomeApplicableToCommonShares": "2149454.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5911745.00",
                    "minorityInterest": "-77508.00",
                    "netIncome": "4449370.00",
                    "sellingGeneralAdministrative": "5654840.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18181261.00",
                    "reconciledDepreciation": "4777683.00",
                    "ebit": "8640570.00",
                    "ebitda": "13397698.00",
                    "depreciationAndAmortization": "4757128.00",
                    "nonOperatingIncomeNetOther": "871277.00",
                    "operatingIncome": "7769293.00",
                    "otherOperatingExpenses": "22503871.00",
                    "interestExpense": "2728825.00",
                    "taxProvision": "1575325.00",
                    "interestIncome": "287.00",
                    "netInterestIncome": "-2728538.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1539883.00",
                    "totalRevenue": "30273164.00",
                    "totalOperatingExpenses": "10411968.00",
                    "costOfRevenue": "12091903.00",
                    "totalOtherIncomeExpenseNet": "-1857548.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4478189.00",
                    "netIncomeApplicableToCommonShares": "4555697.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2034126.00",
                    "minorityInterest": "951714.00",
                    "netIncome": "-1452998.00",
                    "sellingGeneralAdministrative": "4664830.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8940244.00",
                    "reconciledDepreciation": "4059723.00",
                    "ebit": "744926.00",
                    "ebitda": "4804649.00",
                    "depreciationAndAmortization": "4059723.00",
                    "nonOperatingIncomeNetOther": "-181383.00",
                    "operatingIncome": "215691.00",
                    "otherOperatingExpenses": "16416940.00",
                    "interestExpense": "2779052.00",
                    "taxProvision": "-527145.00",
                    "interestIncome": "2867.00",
                    "netInterestIncome": "2867.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-527145.00",
                    "totalRevenue": "16632631.00",
                    "totalOperatingExpenses": "8724553.00",
                    "costOfRevenue": "7692387.00",
                    "totalOtherIncomeExpenseNet": "-2249817.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-848707.00",
                    "netIncomeApplicableToCommonShares": "-848707.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5880769.00",
                    "minorityInterest": "1005697.00",
                    "netIncome": "5035914.00",
                    "sellingGeneralAdministrative": "4585927.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15026753.00",
                    "reconciledDepreciation": "3630458.00",
                    "ebit": "8184952.00",
                    "ebitda": "11815410.00",
                    "depreciationAndAmortization": "3630458.00",
                    "nonOperatingIncomeNetOther": "-43292.00",
                    "operatingIncome": "6810368.00",
                    "otherOperatingExpenses": "17251106.00",
                    "interestExpense": "2304183.00",
                    "taxProvision": "810267.00",
                    "interestIncome": "7091.00",
                    "netInterestIncome": "-2297092.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "810267.00",
                    "totalRevenue": "24061474.00",
                    "totalOperatingExpenses": "8216385.00",
                    "costOfRevenue": "9034721.00",
                    "totalOtherIncomeExpenseNet": "-929599.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-247531.00",
                    "netIncomeApplicableToCommonShares": "-247531.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3145513.00",
                    "minorityInterest": "-115506.00",
                    "netIncome": "2271246.00",
                    "sellingGeneralAdministrative": "3816176.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11867391.00",
                    "reconciledDepreciation": "3157879.00",
                    "ebit": "5404644.00",
                    "ebitda": "8562523.00",
                    "depreciationAndAmortization": "3157879.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4893336.00",
                    "otherOperatingExpenses": "16661544.00",
                    "interestExpense": "2259131.00",
                    "taxProvision": "758761.00",
                    "interestIncome": "1307.00",
                    "netInterestIncome": "-2257824.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "758761.00",
                    "totalRevenue": "21554880.00",
                    "totalOperatingExpenses": "6974055.00",
                    "costOfRevenue": "9687489.00",
                    "totalOtherIncomeExpenseNet": "-1747823.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2386752.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3686764.00",
                    "minorityInterest": "44631.00",
                    "netIncome": "2831809.00",
                    "sellingGeneralAdministrative": "3579348.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12756166.00",
                    "reconciledDepreciation": "3859268.00",
                    "ebit": "5887854.00",
                    "ebitda": "9747122.00",
                    "depreciationAndAmortization": "3859268.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5317550.00",
                    "otherOperatingExpenses": "15667567.00",
                    "interestExpense": "2201090.00",
                    "taxProvision": "899586.00",
                    "interestIncome": "67.00",
                    "netInterestIncome": "-2201023.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "899586.00",
                    "totalRevenue": "20985117.00",
                    "totalOperatingExpenses": "7438616.00",
                    "costOfRevenue": "8228951.00",
                    "totalOtherIncomeExpenseNet": "-1630786.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2787178.00",
                    "netIncomeApplicableToCommonShares": "1807411.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1266727.00",
                    "minorityInterest": "1005697.00",
                    "netIncome": "-886014.00",
                    "sellingGeneralAdministrative": "3621634.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7740901.00",
                    "reconciledDepreciation": null,
                    "ebit": "689399.00",
                    "ebitda": "4119267.00",
                    "depreciationAndAmortization": "3429868.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1306399.00",
                    "otherOperatingExpenses": "12337794.00",
                    "interestExpense": "2457199.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-321923.00",
                    "totalRevenue": "13644193.00",
                    "totalOperatingExpenses": "6434502.00",
                    "costOfRevenue": "5903292.00",
                    "totalOtherIncomeExpenseNet": "-2573126.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-886014.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "628142.00",
                    "minorityInterest": "959024.00",
                    "netIncome": "-380625.00",
                    "sellingGeneralAdministrative": "2656390.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12415398.00",
                    "reconciledDepreciation": null,
                    "ebit": "7198771.00",
                    "ebitda": "9759008.00",
                    "depreciationAndAmortization": "2560237.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7198771.00",
                    "otherOperatingExpenses": "14855353.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1091540.00",
                    "totalRevenue": "22928252.00",
                    "totalOperatingExpenses": "4342499.00",
                    "costOfRevenue": "10512854.00",
                    "totalOtherIncomeExpenseNet": "-6570629.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-380625.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11154542.00",
                    "minorityInterest": "476149.00",
                    "netIncome": "8302664.00",
                    "sellingGeneralAdministrative": "44659434.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113673260.00",
                    "reconciledDepreciation": "30783011.00",
                    "ebit": "37606183.00",
                    "ebitda": "68389194.00",
                    "depreciationAndAmortization": "30783011.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38230815.00",
                    "otherOperatingExpenses": "137433676.00",
                    "interestExpense": "26451641.00",
                    "taxProvision": "3328027.00",
                    "interestIncome": null,
                    "netInterestIncome": "-26451641.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3328027.00",
                    "totalRevenue": "175664491.00",
                    "totalOperatingExpenses": "75442445.00",
                    "costOfRevenue": "61991231.00",
                    "totalOtherIncomeExpenseNet": "-27076273.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7826515.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9872121.00",
                    "minorityInterest": "18516.00",
                    "netIncome": "7749913.00",
                    "sellingGeneralAdministrative": "39915464.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101275731.00",
                    "reconciledDepreciation": "26299233.00",
                    "ebit": "31755442.00",
                    "ebitda": "58054675.00",
                    "depreciationAndAmortization": "26299233.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35061034.00",
                    "otherOperatingExpenses": "123644702.00",
                    "interestExpense": "21883321.00",
                    "taxProvision": "2140724.00",
                    "interestIncome": "25518890.00",
                    "netInterestIncome": "-21883321.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2140724.00",
                    "totalRevenue": "158705736.00",
                    "totalOperatingExpenses": "66214697.00",
                    "costOfRevenue": "57430005.00",
                    "totalOtherIncomeExpenseNet": "-25188913.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7731397.00",
                    "netIncomeApplicableToCommonShares": "7749910.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1172065.00",
                    "minorityInterest": "-192324.00",
                    "netIncome": "644937.00",
                    "sellingGeneralAdministrative": "39815892.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89377404.00",
                    "reconciledDepreciation": "24985688.00",
                    "ebit": "22259778.00",
                    "ebitda": "47245466.00",
                    "depreciationAndAmortization": "24985688.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24575824.00",
                    "otherOperatingExpenses": "120279866.00",
                    "interestExpense": "21087713.00",
                    "taxProvision": "334804.00",
                    "interestIncome": "22314310.00",
                    "netInterestIncome": "-21087713.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "334804.00",
                    "totalRevenue": "144855690.00",
                    "totalOperatingExpenses": "64801580.00",
                    "costOfRevenue": "55478286.00",
                    "totalOtherIncomeExpenseNet": "-23403759.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "837261.00",
                    "netIncomeApplicableToCommonShares": "644940.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8404529.00",
                    "minorityInterest": "-240432.00",
                    "netIncome": "2539201.00",
                    "sellingGeneralAdministrative": "31167786.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74300400.00",
                    "reconciledDepreciation": "22074897.00",
                    "ebit": "23160716.00",
                    "ebitda": "45235613.00",
                    "depreciationAndAmortization": "22074897.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21057717.00",
                    "otherOperatingExpenses": "101228813.00",
                    "interestExpense": "14756187.00",
                    "taxProvision": "5624896.00",
                    "interestIncome": "10246.00",
                    "netInterestIncome": "-14756187.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5624896.00",
                    "totalRevenue": "122286530.00",
                    "totalOperatingExpenses": "53242683.00",
                    "costOfRevenue": "47986130.00",
                    "totalOtherIncomeExpenseNet": "-12653188.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2779633.00",
                    "netIncomeApplicableToCommonShares": "2539201.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17381589.00",
                    "minorityInterest": "51770.00",
                    "netIncome": "13076627.00",
                    "sellingGeneralAdministrative": "25279260.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63654408000000.00",
                    "reconciledDepreciation": "19022131.00",
                    "ebit": "28200685.00",
                    "ebitda": "28219524.00",
                    "depreciationAndAmortization": "18839671.00",
                    "nonOperatingIncomeNetOther": "8899434.00",
                    "operatingIncome": "19353021.00",
                    "otherOperatingExpenses": "88487224.00",
                    "interestExpense": "10870866.00",
                    "taxProvision": "4253190.00",
                    "interestIncome": "1971440.00",
                    "netInterestIncome": "-10860353.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4253192.00",
                    "totalRevenue": "107840245.00",
                    "totalOperatingExpenses": "44301387.00",
                    "costOfRevenue": "44185837.00",
                    "totalOtherIncomeExpenseNet": "-1971432.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13128397.00",
                    "netIncomeApplicableToCommonShares": "13076630.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11446319.00",
                    "minorityInterest": "1005697.00",
                    "netIncome": "9252955.00",
                    "sellingGeneralAdministrative": "14986085.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47391211.00",
                    "reconciledDepreciation": "14077473.00",
                    "ebit": "20418419.00",
                    "ebitda": "34495892.00",
                    "depreciationAndAmortization": "14077473.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18327653.00",
                    "otherOperatingExpenses": "61918011.00",
                    "interestExpense": "8972100.00",
                    "taxProvision": "2146691.00",
                    "interestIncome": "13243.00",
                    "netInterestIncome": "-8958857.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2146691.00",
                    "totalRevenue": "80245664.00",
                    "totalOperatingExpenses": "29063558.00",
                    "costOfRevenue": "32854453.00",
                    "totalOtherIncomeExpenseNet": "-6881334.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9299628.00",
                    "netIncomeApplicableToCommonShares": "5893028.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1225.00",
                    "minorityInterest": "959024.00",
                    "netIncome": "-1225.00",
                    "sellingGeneralAdministrative": "12032673.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35933183.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1220.00",
                    "ebitda": "8421977.00",
                    "depreciationAndAmortization": "8423197.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15477313.00",
                    "otherOperatingExpenses": "37090981.00",
                    "interestExpense": "0.00",
                    "taxProvision": "4199140.00",
                    "interestIncome": "11911490.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4199141.00",
                    "totalRevenue": "63238672.00",
                    "totalOperatingExpenses": "9785492.00",
                    "costOfRevenue": "27305489.00",
                    "totalOtherIncomeExpenseNet": "-1225.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6622040.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4752259.00",
                    "minorityInterest": "959024.00",
                    "netIncome": "3859203.00",
                    "sellingGeneralAdministrative": "8669653.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28640240.00",
                    "reconciledDepreciation": null,
                    "ebit": "13574396.00",
                    "ebitda": "19970587.00",
                    "depreciationAndAmortization": "6396191.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13574396.00",
                    "otherOperatingExpenses": "37819222.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "893056.00",
                    "totalRevenue": "49229339.00",
                    "totalOperatingExpenses": "17230123.00",
                    "costOfRevenue": "20589099.00",
                    "totalOtherIncomeExpenseNet": "-8822137.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3859203.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Reservoir Media Inc

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
